Bank of America Reports Second-Quarter 2011 Financial Results

Second-Quarter Loss of $0.90 per Share, in Line With Previous Estimates

Excluding Certain Mortgage-Related Items and Other Selected Items, Net Income Was $0.33 per Share1

Consumer Real Estate Services Reports $14.5 Billion Loss; Other Businesses Earn $5.7 Billion2

Credit Costs Continue to Decrease With Net Charge-Offs Declining Across Most Portfolios

Average Deposit Balances Grew for the Third Consecutive Quarter

Global Banking and Markets Reports Record Investment Banking Fees of $1.6 Billion; Highest Since Merrill Lynch Acquisition, Excluding Self-Led Deals

Global Wealth and Investment Management Achieves Record Asset Management Fees and Strong Growth in Advisors

Capital Ratios Above Prior Guidance; Liquidity Levels Remain Strong

CHARLOTTE--(BUSINESS WIRE)-- Bank of America Corporation today reported a net loss of $8.8 billion, or $0.90 per diluted share, for the second quarter of 2011, compared with net income of $3.1 billion, or $0.27 per diluted share, in the year-ago period. Excluding certain mortgage-related items and other selected items, net income was $3.7 billion1, or $0.33 per diluted share, in the second quarter of 2011.

Compared to the second quarter of 2010, results were driven by charges related to the recently announced agreement to resolve nearly all of the legacy Countrywide-issued first-lien non-GSE residential mortgage-backed securitization (RMBS) repurchase exposures, as well as the impact of other mortgage-related costs. These charges were partially offset by lower credit costs, gains from the sale of non-core assets and debt securities, improved sales and trading revenues and higher asset management fees and investment banking fees.

"Obviously, the solid performance in our underlying businesses continues to be clouded by the costs we are absorbing from our legacy mortgage issues," said Bank of America Chief Executive Officer Brian Moynihan. "But it is clear that - from deposits to wealth management to investment banking - our customers and clients are choosing to do more with us every day. We intend to continue our efforts to put the mortgage uncertainty behind us, build capital through the strength of the franchise, and deliver the returns for shareholders that we owe them."

Making Progress on Operating Principles

During the second quarter of 2011, the company continued to make significant progress on its operating principles, including the following developments:

Customer-driven businesses

    --  Bank of America extended approximately $147 billion in credit in the
        second quarter of 2011, according to preliminary data. This included $84
        billion in commercial non-real estate loans, $40 billion in residential
        first mortgages, $11 billion in commercial real estate loans, $4 billion
        in U.S. consumer and small business card, $1 billion in home equity
        products and $7 billion in other consumer credit.
    --  The $40 billion in residential first mortgages funded in the second
        quarter helped nearly 194,000 homeowners either purchase a home or
        refinance an existing mortgage. This included approximately 15,000
        first-time homebuyer credit-qualified mortgages originated by retail
        channels, and more than 70,000 mortgages to low- and moderate-income
        borrowers. Approximately 52 percent of funded first mortgages were for
        home purchases and 48 percent were refinances.
    --  Total average deposit balances were up $44 billion, or 4 percent, from
        the year-ago period and $13 billion, or 1 percent, from the first
        quarter of 2011 to $1.04 trillion.
    --  The number of net new consumer and small business checking accounts was
        positive for the second consecutive quarter as the company continued to
        focus on quality sales and retention of customer relationships.
    --  Bank of America continued to expand its service for small business
        owners in the second quarter of 2011 by hiring 92 locally-based small
        business bankers to provide convenient access to financial advice and
        solutions. This brings the number of small business bankers hired this
        year to 285. The company previously said it plans to hire more than
        1,000 small business bankers by early 2012.
    --  Referral volumes remained strong during the second quarter with
        referrals from Global Wealth and Investment Management to Global
        Commercial Banking up 75 percent from the prior quarter, and referrals
        from Global Commercial Banking to Global Wealth and Investment
        Management up 23 percent from the prior quarter. Referrals from Global
        Wealth and Investment Management to Global Banking and Markets were up
        19 percent from the first quarter of 2011.
    --  The number of Global Wealth and Investment Management client-facing
        associates increased for the eighth consecutive quarter, with the
        company adding 546 Financial Advisors in the quarter and 942 since the
        second quarter of 2010.
    --  Global Banking and Markets reported record investment banking fees in
        the second quarter of 2011 of $1.6 billion, excluding self-led deals.
        This marks the highest investment banking fees since the acquisition of
        Merrill Lynch.

Creating a fortress balance sheet

    --  The company continued to strengthen the balance sheet with risk-weighted
        assets declining $41 billion, and global excess liquidity increasing $16
        billion from the end of the first quarter of 2011 to $402 billion at
        June 30, 2011.
    --  Regulatory capital ratios finished above the company's prior guidance
        with the Tier 1 common equity ratio at 8.23 percent at June 30, 2011 and
        the tangible common equity ratio3 at 5.87 percent at June 30, 2011. On
        June 29, the company estimated that the Tier 1 common ratio at the end
        of the second quarter of 2011 would be above 8 percent.

Pursuing operational excellence in efficiency and risk management

    --  The provision for credit losses declined 60 percent from the year-ago
        quarter and net charge-offs fell for the fifth consecutive quarter,
        reflecting improved credit quality across most consumer and commercial
        portfolios and underwriting changes implemented over the last several
        years.
    --  The allowance for loan and lease losses to annualized net charge-off
        coverage ratio increased in the second quarter of 2011 to 1.64 times,
        compared to 1.18 times in the second quarter of 2010 (1.28 times
        compared to 1.05 times excluding purchased credit-impaired loans).

Delivering on the shareholder return model

    --  The company continued to focus on streamlining the balance sheet by
        selling non-core assets, addressing legacy issues, reducing debt and
        implementing its customer-focused strategy to position the company for
        long-term growth.
    --  Tangible book value per share3 of $12.65 in the second quarter of 2011
        was down from $13.21 in the first quarter of 2011 and up from $12.14 in
        the second quarter of 2010. Book value per share of $20.29 in the second
        quarter of 2011 was down from $21.15 in the first quarter of 2011 and
        $21.45 in the second quarter of 2010.

Continuing to clean up legacy issues

    --  The company continued to make progress on its legacy mortgage issues
        during the second quarter, including an agreement to resolve nearly all
        of the legacy Countrywide-issued first-lien non-GSE RMBS repurchase
        exposures, representing 530 trusts with an original principal balance of
        $424 billion.
    --  With the agreement and other mortgage-related actions taken in the
        second quarter of 2011, the company believes it has recorded reserves in
        its financial statements for a substantial portion of its
        representations and warranties exposure as measured by original
        principal balance.
    --  The company also has updated the range of possible loss for the
        remainder of its exposure with respect to non-GSE investor
        representations and warranties provision and currently estimates that
        such range of possible loss could be up to $5 billion over accruals at
        the end of the second quarter of 2011.
    --  Since the start of 2008, Bank of America and legacy Countrywide have
        completed more than 900,000 loan modifications with customers. During
        the second quarter, more than 69,000 loan modifications were completed,
        an 8 percent increase from the modifications completed in the first
        quarter of 2011.

1 Excluding certain mortgage-related items and other selected items represents a non-GAAP measure. For reconciliation to GAAP net income and EPS, refer to page 15 of this press release.

2 Other businesses include the results from All Other.

3 Tangible common equity ratio and tangible book value per share of common stock are non-GAAP measures. Other companies may define or calculate these measures differently. For reconciliation to GAAP measures, refer to pages 25-26 of this press release.


Business Segment Results

Deposits

                                          Three Months Ended

                                          June 30,     March 31,     June 30,
(Dollars in millions)
                                          2011         2011          2010

Total revenue, net of interest expense,   $ 3,301      $ 3,189       $ 3,695
FTE basis

Provision for credit losses                 31           33            61

Noninterest expense                         2,599        2,592         2,572

Net income                                $ 430        $ 355         $ 674

Return on average equity                    7.30%        6.09%         11.16%

Return on average economic capital1         30.41%       25.43%        43.52%

Average deposits                          $ 426,684    $ 418,298     $ 418,480

                                          At June 30,  At March 31,  At June 30,

                                          2011         2011          2010

Period-end deposits                       $ 424,579    $ 431,022     $ 414,470

Client brokerage assets                     69,000       66,703        51,102

1Return on average economic capital is calculated as net income, excluding cost
of funds and earnings credit on intangibles, divided by average economic
capital. Economic capital represents allocated equity less goodwill and a
percentage of intangible assets.



Business Highlights

    --  Average deposit balances were up $8.2 billion from a year ago, driven by
        strong organic growth in liquid products, including Merrill Edge(R),
        partially offset by the impact of transfers with other client-managed
        businesses.
    --  The cost per dollar of deposits improved by 16 basis points to 2.44
        percent from the first quarter of 2011, highlighting the company's
        efficiency and competitive edge in maintaining a low cost distribution
        channel. The cost per dollar of deposits represents annualized
        noninterest expense, excluding one-time expenses, as a percentage of
        average deposits.

Financial Overview

Deposits reported net income of $430 million, down $244 million from the year-ago quarter due to a decline in revenue driven by lower noninterest income from the impact of overdraft policy changes that were fully implemented in the third quarter of 2010.

Net interest income increased $137 million compared to the second quarter of 2010, reflecting a customer shift to more liquid products and continued pricing discipline. Noninterest expense remained flat from a year ago.


Global Card Services

                                      Three Months Ended

                                      June 30,      March 31,      June 30,
(Dollars in millions)
                                      2011          2011           2010

Total revenue, net of interest        $ 5,536       $ 5,687        $ 6,948
expense, FTE basis

Provision for credit losses             481           961            3,796

Noninterest expense                     1,882         1,969          1,852

Net income                            $ 2,035       $ 1,735        $ 826

Return on average equity                32.66%        26.89%         8.14%

Return on average economic capital1     66.26%        52.32%         19.40%

Average loans                         $ 156,788     $ 162,425      $ 177,076

                                      At June 30,   At March 31,   At June 30,

                                      2011          2011           2010

Period-end loans                      $ 153,280     $ 158,444      $ 172,531

1 Return on average economic capital is calculated as net income, excluding
cost of funds and earnings credit on intangibles, divided by average economic
capital. Economic capital represents allocated equity less goodwill and a
percentage of intangible assets.



Business Highlights

    --  Total purchase volume (debit and credit) increased by 9 percent from the
        first quarter, in line with seasonal trends, and 6 percent from a year
        ago.
    --  The number of new U.S. credit card accounts continued to grow in the
        second quarter of 2011, increasing 11 percent from the first quarter of
        2011. In addition, U.S. credit card net losses improved for the seventh
        consecutive quarter as delinquencies neared all-time lows.

Financial Overview

Global Card Services reported net income of $2.0 billion, up $1.2 billion from the year-ago quarter as lower credit losses more than offset a $1.4 billion decline in revenue. The lower revenue reflected a drop in net interest income from lower average loans and yields, as well as lower noninterest income due to the gain on the sale of the company's MasterCard position in the second quarter of 2010.

Provision for credit losses decreased $3.3 billion from a year ago to $481 million, reflecting improving economic conditions and continued expectations of improving delinquency, collection and bankruptcy trends.


Global Wealth and Investment Management

                                      Three Months Ended

                                      June 30,      March 31,      June 30,
(Dollars in millions)
                                      2011          2011           2010

Total revenue, net of interest        $ 4,490       $ 4,492        $ 4,189
expense, FTE basis

Provision for credit losses             72            46             122

Noninterest expense                     3,631         3,599          3,269

Net income                            $ 506         $ 533          $ 329

Return on average equity                11.54%        12.06%         7.27%

Return on average economic capital1     29.97%        30.44%         19.10%

Average loans                         $ 102,200     $ 100,851      $ 98,811

Average deposits                        255,219       258,518        226,276

                                      At June 30,   At March 31,   At June 30,
(in billions)
                                      2011          2011           2010

Assets under management               $ 660.9       $ 664.4        $ 591.8

Total client balances2                  2,201.9       2,226.7        2,047.0

1 Return on average economic capital is calculated as net income, excluding
cost of funds and earnings credit on intangibles, divided by average economic
capital. Economic capital represents allocated equity less goodwill and a
percentage of intangible assets.

2 Total client balances are defined as assets under management, assets in
custody, client brokerage assets, client deposits and loans.



Business Highlights

    --  Asset management fees were a record $1.5 billion in the second quarter
        of 2011, up 14 percent from the year-ago quarter, driven by long-term
        assets under management flows and higher market levels.
    --  Average deposit balances grew 13 percent from the second quarter of 2010
        to $255.2 billion and average loan balances grew 3 percent to $102.2
        billion, marking the fifth consecutive quarter of loan growth.

Financial Overview

Global Wealth and Investment Management's net income rose 54 percent from the year-ago quarter due to higher net interest income as a result of deposit growth, higher fee-based income, lower credit costs and the absence of a charge related to the sale of the Columbia long-term asset management business in the second quarter of 2010. These factors were partially offset by higher expenses. Revenue increased 7 percent from a year earlier to $4.5 billion, driven by the impact of deposit growth and record asset management fees, partially offset by the impact of the aforementioned sale during the year-ago quarter.

The provision for credit losses decreased $50 million from a year ago. The decrease reflected improving portfolio trends within the home equity portfolio, partially offset by the impact of declines in home prices on the residential mortgage portfolio.

Noninterest expense increased $362 million from a year ago due primarily to higher volume-driven expenses and personnel costs associated with the continued build-out of the business.


Global Commercial Banking

                                              Three Months Ended

                                              June 30,    March 31,   June 30,
(Dollars in millions)
                                              2011        2011        2010

Total revenue, net of interest expense, FTE   $ 2,810     $ 2,651     $ 2,883
basis

Provision for credit losses                     (417)       79          623

Noninterest expense                             1,068       1,106       974

Net income                                    $ 1,381     $ 923       $ 815

Return on average equity                        13.67%      9.02%       7.46%

Return on average economic capital1             27.92%      17.96%      14.14%

Average loans and leases                      $ 189,346   $ 192,437   $ 206,603

Average deposits                                166,481     160,217     145,499

1 Return on average economic capital is calculated as net income, excluding
cost of funds and earnings credit on intangibles, divided by average economic
capital. Economic capital represents allocated equity less goodwill and a
percentage of intangible assets.



Business Highlights

    --  Global Commercial Banking reported the highest net income since the
        second quarter of 2009. The Middle Market portfolio continued to see
        moderate expansion, up 10 percent since the end of March 2010, to $41
        billion. These balances have increased in each of the last five
        quarters.
    --  Credit quality continues to improve, predominantly in the commercial
        real estate portfolio, as net charge-offs have declined for eight
        consecutive quarters.

Financial Overview

Global Commercial Banking reported net income of $1.4 billion, up $566 million from a year ago due to lower credit costs from improved asset quality. Revenue decreased $73 million from a year ago, primarily due to lower loan balances, partially offset by earnings on higher deposit balances and the gain on the termination of a purchase contract.

The provision for credit losses decreased to a benefit of $417 million, an improvement of $1.0 billion compared to the second quarter of 2010. The decrease was driven by improved overall economic conditions and an accelerated rate of loan resolutions in the commercial real estate portfolio.

Average deposit balances continued to grow, increasing by $21 billion from the year-ago quarter, as clients continued to maintain higher levels of liquidity. Although average loan and lease balances decreased $17.3 billion from a year ago due to client deleveraging, average commercial and industrial loan balances have continued to show modest growth.


Global Banking and Markets

                                              Three Months Ended

                                              June 30,   March 31,  June 30,
(Dollars in millions)
                                              2011       2011       2010

Total revenue, net of interest expense, FTE   $ 6,796    $ 7,886    $ 5,904
basis

Provision for credit losses                     (82)       (202)      (133)

Noninterest expense                             4,713      4,722      4,735

Net income                                    $ 1,558    $ 2,134    $ 898

Return on average equity                        16.44%     20.59%     7.03%

Return on average economic capital1             23.40%     28.02%     9.06%

Total average assets                          $ 750,908  $ 710,684  $ 779,060

Total average deposits                          118,133    112,028    112,565

1 Return on average economic capital is calculated as net income, excluding
cost of funds and earnings credit on intangibles, divided by average economic
capital. Economic capital represents allocated equity less goodwill and a
percentage of intangible assets.



Business Highlights

    --  Bank of America Merrill Lynch (BAML) was ranked No.2 in investment
        banking fees globally for the six months ended in June 2011, as reported
        by Dealogic.
    --  Revenue generated outside of the United States and Canada accounted for
        more than one-third of total revenue generated in the second quarter of
        2011, reflecting the company's strategy to build out its international
        platform.

Financial Overview

Global Banking and Markets reported net income of $1.6 billion, up from $898 million in the year-ago quarter, reflecting higher investment banking fees and increased sales and trading revenue. Although noninterest expense was relatively flat on a reported basis, the prior year period included the impact of the U.K. bonus tax. After considering this item, expenses increased from the year-ago quarter, driven by revenue-related compensation and investments in infrastructure. Compared to a seasonally strong first quarter of 2011, revenue was down $1.1 billion. Provision benefit decreased $51 million from the second quarter of 2010 due to lower reserve releases versus the prior year period.

Sales and trading revenue was $3.8 billion, an increase of $666 million from the second quarter of 2010. The current period includes Debit Valuation Adjustment (DVA) gains of $121 million compared to gains of $77 million in the second quarter of 2010.

Fixed Income, Currency and Commodities revenues were $2.7 billion, an increase of $467 million compared to the same quarter last year, driven by increases across all lines of business other than mortgages and proprietary trading, which the company had exited as of June 30, 2011. Equities sales and trading revenues increased to $1.1 billion from $882 million due to favorable market conditions compared to the same period last year, primarily in the equity derivatives business.

Investment banking fees of $1.6 billion, excluding self-led deals, rose 28 percent in the second quarter of 2011, compared to the same period a year ago, reflecting strong performance across all categories. Approximately 23 percent of investment banking fees, excluding self-led deals, originated outside the U.S., compared to 17 percent for the same period last year.

Average loans and leases increased 14 percent from the same period a year ago to $109.5 billion, primarily as a result of originations outside the U.S. Corporate Bank which grew its loan base by 17 percent, reflecting the company's continued focus on international growth. Average deposits continued to grow, increasing 5 percent from the second quarter of 2010 driven by deposits in the Corporate Bank, which grew by 6 percent.


Consumer Real Estate Services

                                   Three Months Ended

                                   June 30,       March 31,        June 30,
(Dollars in millions)
                                   2011           2011             2010

Total revenue, net of interest     $ (11,315)     $ 2,063          $ 2,704
expense, FTE basis

Provision for credit losses          1,507          1,098            2,390

Noninterest expense1                 8,647          4,801            2,738

Net loss                           $ (14,520)     $ (2,415)        $ (1,542)

Average loans                      $ 121,683      $ 120,560        $ 130,662

                                   At June 30,    At March 31,     At June 30,

                                   2011           2011             2010

Period-end loans                   $ 121,553      $ 118,749        $ 129,797

1 Includes a goodwill impairment charge of $2.6 billion in the second quarter
of 2011.



Business Highlights

    --  The company reached an agreement to resolve nearly all of the legacy
        Countrywide-issued first-lien non-GSE RMBS repurchase exposure,
        representing 530 trusts with an original principal balance of $424
        billion. This agreement is subject to final court approval and certain
        other conditions.
    --  The company completed the sale of Balboa's lender-placed insurance
        business in the second quarter of 2011, generating a pretax gain of $752
        million, net of fees.

Financial Overview

Consumer Real Estate Services reported a net loss of $14.5 billion, compared to a net loss of $1.5 billion for the same period in 2010. Revenue declined by $14 billion, and noninterest expense increased by $5.9 billion from the year-ago quarter. These amounts were partially offset by a decline in the provision for credit losses of $883 million from a year ago.

The year-over-year decline in revenue was primarily driven by the $12.8 billion increase in representations and warranties provision, which is included in mortgage banking income; an $885 million decrease in mortgage servicing rights results, net of hedges, as a result of higher than expected servicing costs; and a $604 million decrease in core production income. The decrease in core production income was due to a decline in new loan originations caused primarily by lower overall market demand, a drop in market share in both the retail and correspondent sales channels partially driven by pricing actions, as well as the exit from wholesale lending. These declines were offset by a $752 million pretax gain, net of fees, on the sale of Balboa's lender-placed insurance business.

Representations and warranties provision was $14 billion in the second quarter of 2011, compared to $1.2 billion in the second quarter of 2010. The company recorded $8.6 billion in provision and other expenses related to the agreement to resolve nearly all of the legacy Countrywide-issued first-lien non-GSE RMBS repurchase exposures and $5.4 billion in provision related to other non-GSE, and, to a lesser extent, GSE exposure.

Provision for credit losses decreased $883 million from a year ago to $1.5 billion, reflecting improved portfolio trends, including lower reserve additions related to the Countrywide purchased credit-impaired home equity portfolio.

The increase in noninterest expense from the year-ago quarter was primarily due to a $2.6 billion non-cash, non-tax deductible goodwill impairment charge, $716 million in mortgage-related assessments and waivers costs related to foreclosure delays and other items the company does not expect to recover, litigation expense of $1.9 billion, and default-related and other loss mitigation expenses. These increases were partially offset by lower production expenses due to lower origination volumes and lower insurance expenses.


All Other1

                                              Three Months Ended

                                              June 30,    March 31,   June 30,
(Dollars in millions)
                                              2011        2011        2010

Total revenue, net of interest expense, FTE   $ 1,865     $ 1,127     $ 3,127
basis

Provision for credit losses                   $ 1,663     $ 1,799     $ 1,246

Noninterest expense                             316         1,494       1,113

Net income (loss)                             $ (216)     $ (1,216)   $ 1,123

Average loans                                 $ 258,397   $ 258,350   $ 257,322

1All Other consists primarily of equity investments, the residential mortgage
portfolio associated with ALM activities, the residual impact of the cost
allocation process, merger and restructuring charges, intersegment
eliminations, fair value adjustments related to structured liabilities and the
results of certain consumer finance, investment management and commercial
lending businesses that are being liquidated.



All Other reported a net loss of $216 million, compared to net income of $1.1 billion a year ago, due to lower revenue and higher provision for credit losses. The decrease in revenue was largely due to a $1.1 billion reduction in equity investment income as the year-ago period included the gains on the sales of certain strategic investments, lower positive fair value adjustments related to structured liabilities, which were down $959 million from the year-ago period, and a $500 million impairment on a strategic investment during this quarter. These were partially offset by increased gains on sales of debt securities of $817 million, a $302 million increase in the dividend from China Construction Bank, and a reduction in merger and restructuring charges of $349 million, compared to the second quarter of 2010.

Provision for credit losses increased $417 million from a year ago to $1.7 billion comprised of higher reserve additions to the Countrywide purchased credit-impaired discontinued real estate and residential mortgage portfolios due to the impact of further declines in home prices.


Corporate Overview

Second-Quarter 2011 Revenue and Expense

                                             Three Months Ended

                                             June 30,   March 31,  June 30,
(Dollars in millions)
                                             2011       2011       2010

Net interest income, FTE basis1              $ 11,493   $ 12,397   $ 13,197

Noninterest income                             1,990      14,698     16,253

Total revenue, net of interest expense, FTE    13,483     27,095     29,450
basis

Noninterest expense2                         $ 20,253   $ 20,283   $ 17,253

Goodwill impairment charge                   $ 2,603      -        -

Net income (loss)                            $ (8,826)  $ 2,049    $ 3,123

1 Fully taxable-equivalent (FTE) basis is a non-GAAP measure. For
reconciliation to GAAP measures, refer to pages 25-26 of this press
release. Net interest income on a GAAP basis was $11.2 billion, $12.2
billion and $12.9 billion for the three months ended June 30, 2011, March
31, 2011 and June 30, 2010. Total revenue, net of interest expense on a
GAAP basis was $13.2 billion, $26.9 billion and $29.2 billion for the three
months ended June 30, 2011, March 31, 2011 and June 30, 2010.

2 Excludes a goodwill impairment charge of $2.6 billion in the second
quarter of 2011.



Revenue, net of interest expense, on a fully taxable-equivalent (FTE) basis was down 54 percent from the second quarter of 2010 and down 50 percent from the first quarter of 2011, largely due to $14.0 billion of representations and warranties provision recorded in connection with the agreement to resolve nearly all of the legacy Countrywide-issued first-lien non-GSE RMBS repurchase exposures and other mortgage-related costs. Excluding the mortgage-related items and other selected items, revenue, net of interest expense, on an FTE basis was $26.5 billion in the second quarter of 2011.4

Net interest income on an FTE basis decreased 13 percent from a year earlier. The net interest yield fell 27 basis points from the year-ago quarter, due primarily to lower consumer loan balances and lower yields. Compared to the first quarter of 2011, the net interest yield was down 17 basis points, reflecting lower consumer loan balances and a change in yield mix, as well as lower hedge results and a reduction in trading-related net interest income.

Noninterest income declined $14.3 billion, or 88 percent from the year-ago quarter, due primarily to a $12.8 billion increase in the representations and warranties provision from the year-ago period. This impact on noninterest income was partially offset by a number of items detailed below related to asset sales and other selected items. Together, the representations and warranties provision and these other items negatively impacted noninterest income, on a net basis, by approximately $13.0 billion for the period. Excluding these items noninterest income4 would have been $15 billion in the second quarter of 2011.

The following table details the results on a reported basis and on an adjusted basis excluding certain mortgage-related and other selected items. The adjusted net income of $0.33 per share is at the high end of the prior guidance on June 29, 2011 when the company said net income excluding mortgage items and other selected items would be between $0.28 and $0.33 per share.

4 Excluding certain mortgage-related items and other selected items represents a non-GAAP measure. For reconciliation to GAAP measures, refer to page 15 of this press release.


                                 Three Months Ended June 30, 2011

                                                Mortgage-

(Dollars in billions, except                    related and
EPS)                             As Reported                    As Adjusted
                                                other select

                                                adjustments

Net interest income (FTE)        $ 11.5         $ -             $ 11.5

Noninterest income                 2.0            (13.0)          15.0

Total revenue, net of interest     13.5           (13.0)          26.5
expense (FTE)

Noninterest expense (excluding   $ 20.2         $ 2.6           $ 17.6
goodwill impairment)

Goodwill impairment                2.6            2.6             -

Provision for credit losses        3.3            -               3.3

Income (loss) before income        (12.6)         (18.2)          5.6
taxes (benefit)

Income tax expense (benefit)       (3.8)          (5.7)           1.9
(FTE)

Net income (loss)                $ (8.8)        $ (12.5)        $ 3.7

EPS                              $ (0.90)       $ (1.23)        $ 0.33



The following table details the adjustments to revenue for certain mortgage-related and other selected items.


(Dollars in billions, except EPS)      Pretax        Approximate EPS Impact

Representations and warranties         $ (14.0)      $ (0.88)
provision

MSR negative valuation from higher       (1.5)         (0.09)
servicing costs

Securities gains                         0.9           0.06

Dividend from strategic investment       0.8           0.05

Gain on sale of Balboa                   0.8           0.05

Gain on sale of BlackRock stake          0.4           0.02

Strategic investment impairment          (0.5)         (0.03)

Other                                    0.1           0.00



Noninterest expense increased $5.6 billion, or 32 percent from the year-ago quarter, driven by the items in the table below. Pretax merger and restructuring charges declined $349 million from a year earlier to $159 million. The tax benefit for the second quarter of 2011 was $4.0 billion.


                                                    Approximate
(Dollars in billions, except EPS)      Pretax
                                                    EPS Impact

Expense - Mortgage-related items

Litigation expense                     $ (1.9)      $ (0.11)

Assessments and waivers costs            (0.7)        (0.04)

Goodwill impairment                      (2.6)        (0.26)




Second-Quarter 2011 Credit Quality

                                  Three Months Ended

                                  June 30,       March 31,       June 30,
(Dollars in millions)
                                  2011           2011            2010

Provision for credit losses       $ 3,255        $ 3,814         $ 8,105

Net charge-offs                     5,665          6,028           9,557

Net charge-off ratio1               2.44%          2.61%           3.98%

                                  At June 30,    At March 31,    At June 30,

                                  2011           2011            2010

Nonperforming loans, leases and   $ 30,058       $ 31,643        $ 35,598
foreclosed properties

Nonperforming loans, leases and     3.22%          3.40%           3.73%
foreclosed properties ratio2

Allowance for loan and lease      $ 37,312       $ 39,843        $ 45,255
losses

Allowance for loan and lease        4.00%          4.29%           4.75%
losses ratio3

1 Net charge-off/loss ratios are calculated as annualized net charge-offs
divided by average outstanding loans and leases during the period.

2 Nonperforming loans, leases and foreclosed properties ratios are
calculated as nonperforming loans, leases and foreclosed properties divided
by outstanding loans, leases and foreclosed properties at the end of the
period.

3Allowance for loan and lease losses ratios are calculated as allowance for
loan and lease losses divided by loans and leases outstanding at the end of
the period.

Note: Ratios do not include loans measured under the fair value option.



Credit quality improved in the second quarter, with net charge-offs declining across all portfolios compared to the second quarter of 2010. Provision for credit losses decreased to less than half from the year-ago level. Additionally, 30+ day performing delinquencies, excluding Federal Housing Administration-insured loans and long-term credit protection agreements, declined across most portfolios, and reservable criticized balances also continued to decline, down 30 percent from the year-ago period.

Net charge-offs declined $3.9 billion from the second quarter of 2010, reflecting improvement in both the consumer and commercial portfolios. The decrease was primarily driven by fewer loans becoming delinquent, improved collection rates, and lower bankruptcy filings across the Global Card Services U.S. loan portfolio, as well as fewer and less severe charge-offs across the core commercial portfolio due to the continuing economic recovery's impact on borrower credit profiles.

The provision for credit losses declined to $3.3 billion from $8.1 billion a year ago and included net reserve reductions of $2.4 billion driven primarily by continued expectations of improving delinquency, collection and bankruptcy trends across the Global Card Services portfolios and improvement in economic conditions impacting the core commercial portfolio. These factors were partially offset by additions in the consumer real estate portfolios and life of loan reserve additions of $412 million related to consumer-purchased credit-impaired portfolios obtained in prior periods through acquisitions, reflecting a more negative outlook for home prices.

The allowance for loan and lease losses to annualized net charge-off coverage ratio increased in the second quarter to 1.64 times, compared with 1.63 times in the first quarter of 2011 and 1.18 times in the second quarter of 2010. Excluding purchased credit-impaired loans, the allowance to annualized net charge-off coverage ratio was 1.28, 1.31 and 1.05 times for the same periods, respectively.

Nonperforming loans, leases and foreclosed properties were $30.1 billion at June 30, 2011, down from $31.6 billion at March 31, 2011, and $35.6 billion at June 30, 2010.


Capital and Liquidity Management

(Dollars in millions, except per   At June 30,    At March 31,    At June 30,
share information)
                                   2011           2011            2010

Total shareholders' equity         $ 222,176      $ 230,876       $ 233,174

Tier 1 common ratio                  8.23%          8.64%           8.01%

Tier 1 capital ratio                 11.00%         11.32%          10.67%

Total capital ratio                  15.65%         15.98%          14.77%

Tangible common equity ratio1        5.87%          6.10%           5.35%

Common equity ratio                  9.09%          9.42%           9.09%

Tangible book value per share1     $ 12.65        $ 13.21         $ 12.14

Book value per share                 20.29          21.15           21.45

1 Tangible common equity ratio and tangible book value per share are non-GAAP
measures. Other companies may define or calculate the tangible common equity
ratio and tangible book value per share differently. For reconciliation to
GAAP measures, refer to pages 25-26 of this press release.



The company's liquidity position strengthened during the second quarter of 2011. The company's total global excess liquidity increased approximately $16 billion from the end of the first quarter of 2011 to $402 billion at June 30, 2011. The company's time-to-required funding was 22 months at June 30, 2011 and 2010.

During the second quarter of 2011, a cash dividend of $0.01 per common share was paid, and the company declared $301 million in preferred dividends. Period-end common shares issued and outstanding were 10.13 billion for the first and second quarters of 2011 and 10.03 billion for the second quarter of 2010, respectively.

Note: Chief Executive Officer Brian Moynihan and Chief Financial Officer Bruce Thompson will discuss second-quarter 2011 results in a conference call at 8:30 a.m. ET today. The presentation and supporting materials can be accessed on the Bank of America Investor Relations Web site at http://investor.bankofamerica.com. For a listen-only connection to the conference call, dial 1.888.245.1801 (U.S.) or 1.785.424.1732 (international) and the conference ID: 79795.

Bank of America

Bank of America is one of the world's largest financial institutions, serving individual consumers, small- and middle-market businesses and large corporations with a full range of banking, investing, asset management and other financial and risk management products and services. The company provides unmatched convenience in the United States, serving approximately 58 million consumer and small business relationships with approximately 5,700 retail banking offices and approximately 17,800 ATMs and award-winning online banking with 30 million active users. Bank of America is among the world's leading wealth management companies and is a global leader in corporate and investment banking and trading across a broad range of asset classes, serving corporations, governments, institutions and individuals around the world. Bank of America offers industry-leading support to approximately 4 million small business owners through a suite of innovative, easy-to-use online products and services. The company serves clients through operations in more than 40 countries. Bank of America Corporation stock (NYSE: BAC) is a component of the Dow Jones Industrial Average and is listed on the New York Stock Exchange.

Bank of America and its management may make certain statements that constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often use words such as "anticipates," "targets," "expects," "estimates," "intends," "plans," "goals," "believes" and other similar expressions or future or conditional verbs such as "will," "should," "would" and "could." The forward-looking statements made represent Bank of America's current expectations, plans or forecasts of its future results and revenues, the company's belief that with the agreement to resolve nearly all of the legacy Countrywide-issued first-lien non-GSE RMBS repurchase exposures (the settlement) and other mortgage-related actions taken in the second quarter of 2011, it will have recorded reserves in its financial statements for a substantial portion of its representations and warranties exposure as measured by original unpaid principal balance; expense reductions in 2012 from the company's efficiency initiative; the nationwide launch of Customer Solutions; loan run-off portfolios; maturity of illiquid structured book and continued decline in principal investments; representations and warranties liabilities, expenses and repurchase activity; net interest income; risk-weighted assets and Basel mitigation efforts; capital levels; target capital ratios and regulatory capital ratios, including Tier 1 common ratio; credit trends and conditions, including credit losses, credit reserves, net loss rates, bankruptcy filing rates, delinquency trends and nonperforming asset levels; the home price impacts as a result of declines in the Home Price Index, including on pools of loans, representations and warranties costs for the GSEs and other impacts; interest rates; tax rates; net deferred tax assets; the revenue impact from the Durbin Amendment; long-term debt levels; and other similar matters. These statements are not guarantees of future results or performance and involve certain risks, uncertainties and assumptions that are difficult to predict and are often beyond Bank of America's control. Actual outcomes and results may differ materially from those expressed in, or implied by, any of these forward-looking statements.

You should not place undue reliance on any forward-looking statement and should consider all of the following uncertainties and risks, as well as those more fully discussed under Item 1A. "Risk Factors" of Bank of America's 2010 Annual Report on Form 10-K and in any of Bank of America's subsequent SEC filings: the accuracy and variability of estimates and assumptions in determining the expected total cost of the recent private label securitization settlement to Bank of America; the accuracy and variability of estimates and assumptions in determining the estimated liability and/or estimated range of possible loss for representation and warranties exposures to the GSEs, monolines and private label and other investors; the accuracy and variability of estimates and assumptions in determining the portion of Bank of America's repurchase obligations for residential mortgage obligations sold by Bank of America and its affiliates to investors that has been paid or reserved after giving effect to the settlement agreement and the charges in the quarter ended June 30, 2011; the possibility that a substantial number of objections to the approval of the settlement will be made and that these objections will delay or prevent receipt of final court approval; whether the conditions to the settlement will be satisfied, including the receipt of final court approval and private letter rulings from the IRS and other tax rulings and opinions; whether conditions in the settlement agreement that would permit Bank of America and legacy Countrywide to withdraw from the settlement will occur and whether Bank of America and legacy Countrywide will determine to withdraw from the settlement pursuant to the terms of the settlement agreement; the impact of performance and enforcement of obligations under, and provisions contained in, the settlement agreement and the institutional investor agreement, including performance of obligations under the settlement agreement by Bank of America (and certain of its affiliates) and the trustee and the performance of obligations under the institutional investor agreement by Bank of America (and certain of its affiliates) and the investor group; Bank of America's and certain of its affiliates' ability to comply with the servicing and documentation obligations under the settlement agreement; the potential assertion and impact of additional claims not addressed by the settlement agreement or any of the prior agreements entered into between Bank of America (and/or certain of its affiliates) and the GSEs, monoline insurers and other investors; the effectiveness of the companywide efficiency initiative; the company's resolution of certain representations and warranties obligations with the GSEs and ability to resolve any remaining claims; the company's ability to resolve any representations and warranties obligations with monolines and private investors; increased repurchase claims and repurchases due to mortgage insurance cancellations, rescissions and denials; the company's failure to satisfy its obligations as servicer in the residential mortgage securitization process; the potential assertion and impact of additional claims not addressed by the GSE agreements; the foreclosure review and assessment process, the effectiveness of the company's response to such process and any governmental or private third-party claims asserted in connection with these foreclosure matters; a failure or the perceived risk of failure to raise the statutory debt limit of the U.S.; negative economic conditions generally including continued weakness in the U.S. housing market, high unemployment in the U.S., as well as economic challenges in many non-U.S. countries in which we operate and sovereign debt challenges; the company's mortgage modification policies, loss mitigation strategies and related results; and any measures or steps taken by federal regulators or other governmental authorities with regard to mortgage loans, servicing agreements and standards, or other matters; the level and volatility of the capital markets, interest rates, currency values and other market indices; changes in consumer, investor and counterparty confidence in, and the related impact on, financial markets and institutions, including the company as well as its business partners; the company's credit ratings and the credit ratings of its securitizations; the accuracy and variability of estimates of the fair value of certain of the company's assets and liabilities; legislative and regulatory actions in the U.S. (including the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Financial Reform Act), the Electronic Fund Transfer Act, the Credit Card Accountability Responsibility and Disclosure Act and related regulations and interpretations) and internationally; the identification and effectiveness of any initiatives to mitigate the negative impact of the Financial Reform Act; the impact of litigation and regulatory investigations (including investigations being conducted by law enforcement officials in all 50 states and the U.S. Department of Justice and other federal agencies into alleged irregularities in the foreclosure practices of residential mortgage servicers), including costs, expenses, settlements and judgments as well as any collateral effects on our ability to do business and access the capital markets; various monetary, tax and fiscal policies and regulations of the U.S. and non-U.S. governments; changes in accounting standards, rules and interpretations (including new consolidation guidance), inaccurate estimates or assumptions in the application of accounting policies, including in determining reserves, applicable guidance regarding goodwill accounting and the impact on the Company's financial statements.

Forward-looking statements speak only as of the date they are made, and Bank of America undertakes no obligation to update any forward-looking statement to reflect the impact of circumstances or events that arise after the date the forward-looking statement was made.

BofA Global Capital Management Group, LLC ("BofA Global Capital Management") is an asset management division of Bank of America Corporation. BofA Global Capital Management entities furnish investment management services and products for institutional and individual investors.

Bank of America Merrill Lynch is the marketing name for the global banking and global markets businesses of Bank of America Corporation. Lending, derivatives, and other commercial banking activities are performed by banking affiliates of Bank of America Corporation, including Bank of America, N.A., member FDIC. Securities, financial advisory, and other investment banking activities are performed by investment banking affiliates of Bank of America Corporation ("Investment Banking Affiliates"), including Merrill Lynch, Pierce, Fenner & Smith Incorporated, which are registered broker-dealers and members of FINRA and SIPC. Investment products offered by Investment Banking Affiliates: Are Not FDIC Insured * May Lose Value * Are Not Bank Guaranteed. Bank of America Corporation's broker-dealers are not banks and are separate legal entities from their bank affiliates. The obligations of the broker-dealers are not obligations of their bank affiliates (unless explicitly stated otherwise), and these bank affiliates are not responsible for securities sold, offered or recommended by the broker-dealers. The foregoing also applies to other non-bank affiliates.

www.bankofamerica.com



Bank of America Corporation and Subsidiaries

Selected Financial Data

(Dollars in
millions,
except per
share data;
shares in
thousands)

               Six Months Ended                  Second            First           Second

Summary
Income         June 30                           Quarter           Quarter         Quarter
Statement

                 2011              2010            2011              2011            2010

Net interest   $ 23,425          $ 26,649        $ 11,246          $ 12,179        $ 12,900
income

Noninterest      16,688            34,473          1,990             14,698          16,253
income

Total
revenue, net     40,113            61,122          13,236            26,877          29,153
of interest
expense

Provision for    7,069             17,910          3,255             3,814           8,105
credit losses

Merger and
restructuring    361               1,029           159               202             508
charges

Goodwill         2,603             -               2,603             -               -
impairment

All other
noninterest      40,175            33,999          20,094            20,081          16,745
expense (1)

Income (loss)
before income    (10,095    )      8,184           (12,875    )      2,780           3,795
taxes

Income tax
expense          (3,318     )      1,879           (4,049     )      731             672
(benefit)

Net income     $ (6,777     )    $ 6,305         $ (8,826     )    $ 2,049         $ 3,123
(loss)

Preferred
stock            611               688             301               310             340
dividends

Net income
(loss)
applicable to  $ (7,388     )    $ 5,617         $ (9,127     )    $ 1,739         $ 2,783
common
shareholders

Earnings
(loss) per     $ (0.73      )    $ 0.56          $ (0.90      )    $ 0.17          $ 0.28
common share

Diluted
(loss)           (0.73      )      0.55            (0.90      )      0.17            0.27
earnings per
common share

               Six Months Ended                  Second            First           Second

Summary
Average        June 30                           Quarter           Quarter         Quarter
Balance Sheet

                 2011              2010            2011              2011            2010

Total loans    $ 938,738         $ 979,267       $ 938,513         $ 938,966       $ 967,054
and leases

Debt             335,556           312,727         335,269           335,847         314,299
securities

Total earning    1,857,124         1,921,864       1,844,525         1,869,863       1,910,790
assets (2)

Total assets     2,338,826         2,505,459       2,339,110         2,338,538       2,494,432

Total            1,029,578         986,344         1,035,944         1,023,140       991,615
deposits

Shareholders'    232,930           231,695         235,067           230,769         233,461
equity

Common
shareholders'    216,367           207,975         218,505           214,206         215,468
equity

               Six Months Ended                  Second            First           Second

Performance    June 30                           Quarter           Quarter         Quarter
Ratios

                 2011              2010            2011              2011            2010

Return on
average          n/m               0.51       %    n/m               0.36       %    0.50       %
assets

Return on
average
tangible         n/m               9.26            n/m               5.54            8.98
shareholders'
equity (3)

               Six Months Ended                  Second            First           Second

Credit         June 30                           Quarter           Quarter         Quarter
Quality

                 2011              2010            2011              2011            2010

Total net      $ 11,693          $ 20,354        $ 5,665           $ 6,028         $ 9,557
charge-offs

Net
charge-offs
as a % of
average loans    2.53         %    4.21       %    2.44         %    2.61       %    3.98       %
and leases
outstanding
(4)

Provision for  $ 7,069           $ 17,910        $ 3,255           $ 3,814         $ 8,105
credit losses

                                                 June 30           March 31        June 30

                                                   2011              2011            2010

Total
nonperforming
loans, leases
and                                              $ 30,058          $ 31,643        $ 35,598
foreclosed
properties
(5)

Nonperforming
loans, leases
and
foreclosed
properties as
a % of total                                       3.22         %    3.40       %    3.73       %
loans, leases
and
foreclosed
properties
(4)

Allowance for
loan and                                         $ 37,312          $ 39,843        $ 45,255
lease losses

Allowance for
loan and
lease losses
as a % of                                          4.00         %    4.29       %    4.75       %
total loans
and leases
outstanding
(4)

Capital                                          June 30           March 31        June 30
Management

                                                   2011              2011            2010

Risk-based
capital (6):

Tier 1 common
equity ratio                                       8.23         %    8.64       %    8.01       %
(7)

Tier 1                                             11.00             11.32           10.67
capital ratio

Total capital                                      15.65             15.98           14.77
ratio

Tier 1
leverage                                           6.86              7.25            6.68
ratio

Tangible
equity ratio                                       6.63              6.85            6.14
(8)

Tangible
common equity                                      5.87              6.10            5.35
ratio (8)

Period-end
common shares                                      10,133,190        10,131,803      10,033,017
issued and
outstanding

               Six Months Ended                  Second            First           Second

               June 30                           Quarter           Quarter         Quarter

                 2011              2010            2011              2011            2010

Shares issued    48,035            1,382,773       1,387             46,648          1,016

Average
common shares    10,085,479        9,570,166       10,094,928        10,075,875      9,956,773
issued and
outstanding

Average
diluted
common shares    10,085,479        10,020,926      10,094,928        10,181,351      10,029,776
issued and
outstanding

Dividends
paid per       $ 0.02            $ 0.02          $ 0.01            $ 0.01          $ 0.01
common share

Summary
Period End                                       June 30           March 31        June 30
Balance Sheet

                                                   2011              2011            2010

Total loans                                      $ 941,257         $ 932,425       $ 956,177
and leases

Total debt                                         331,052           330,776         315,200
securities

Total earning                                      1,810,847         1,838,871       1,850,517
assets

Total assets                                       2,261,319         2,274,532       2,368,384

Total                                              1,038,408         1,020,175       974,467
deposits

Total
shareholders'                                      222,176           230,876         233,174
equity

Common
shareholders'                                      205,614           214,314         215,181
equity

Book value
per share of                                     $ 20.29           $ 21.15         $ 21.45
common stock

Tangible book
value per
share of                                           12.65             13.21           12.14
common stock
(3)

(1) Excludes merger and restructuring charges and goodwill impairment charges.

(2) For the three and six months ended June 30, 2011, $40.4 billion and $20.3 billion of
non-interest earning equity securities were reclassified from trading account assets to other
non-earning assets. Prior period amounts are immaterial and have not been restated.

(3) Return on average tangible shareholders' equity and tangible book value per share of common
stock are non-GAAP measures. We believe the use of these non-GAAP measures provides additional
clarity in assessing the results of the Corporation. See Reconciliations to GAAP Financial
Measures on pages 25-26.

(4) Ratios do not include loans accounted for under the fair value option during the period.
Charge-off ratios are annualized for the quarterly presentation.

(5) Balances do not include past due consumer credit card, business card loans, consumer loans
secured by real estate where repayments are insured by the Federal Housing Administration and in
general, consumer loans not secured by real estate; purchased credit-impaired loans even though
the customer may be contractually past due; nonperforming loans held-for-sale; nonperforming
loans accounted for under the fair value option; and nonaccruing troubled debt restructured loans
removed from the purchased credit-impaired portfolio prior to January 1, 2010.

(6) Reflects preliminary data for current period risk-based capital.

(7) Tier 1 common equity ratio equals Tier 1 capital excluding preferred stock, trust preferred
securities, hybrid securities and minority interest divided by risk-weighted assets.

(8) Tangible equity ratio equals period end tangible shareholders' equity divided by period end
tangible assets. Tangible common equity equals period end tangible common shareholders' equity
divided by period end tangible assets. Tangible shareholders' equity and tangible assets are
non-GAAP measures. We believe the use of these non-GAAP measures provide additional clarity in
assessing the results of the Corporation. See Reconciliations to GAAP Financial Measures on pages
25-26.

n/m = not meaningful

Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the
presentation.





Bank of America Corporation and Subsidiaries

Quarterly Results by Business Segment

(Dollars in
millions)

             Second Quarter 2011

                          Global Card  Consumer     Global         Global
             Deposits     Services     Real Estate  Commercial     Banking &      GWIM         All Other
                                       Services     Banking        Markets

Total
revenue,
net of       $ 3,301      $ 5,536      $ (11,315 )  $ 2,810        $ 6,796        $ 4,490      $ 1,865
interest
expense (1)

Provision
for credit     31           481          1,507        (417    )      (82     )      72           1,663
losses

Noninterest    2,599        1,882        8,647        1,068          4,713          3,631        316
expense

Net income     430          2,035        (14,520 )    1,381          1,558          506          (216    )
(loss)

Return on
average        7.30    %    32.66   %    n/m          13.67     %    16.44     %    11.54   %    n/m
equity

Return on
average        30.41        66.26        n/m          27.92          23.40          29.97        n/m
economic
capital (2)

Balance
Sheet

Average

Total loans    n/m        $ 156,788    $ 121,683    $ 189,346      $ 109,473      $ 102,200    $ 258,397
and leases

Total        $ 426,684      n/m          n/m          166,481        118,133        255,219      46,684
deposits

Allocated      23,612       24,982       17,139       40,515         38,001         17,574       73,244
equity

Economic       5,662        12,341       14,437       19,817         27,078         6,868        n/a
capital (3)

Period end

Total loans    n/m        $ 153,280    $ 121,553    $ 189,434      $ 114,165      $ 102,878    $ 259,285
and leases

Total        $ 424,579      n/m          n/m          170,156        123,618        255,580      42,355
deposits

             First Quarter 2011

                          Global Card  Consumer     Global         Global
             Deposits     Services     Real Estate  Commercial     Banking &      GWIM         All Other
                                       Services     Banking        Markets

Total
revenue,
net of       $ 3,189      $ 5,687      $ 2,063      $ 2,651        $ 7,886        $ 4,492      $ 1,127
interest
expense (1)

Provision
for credit     33           961          1,098        79             (202    )      46           1,799
losses

Noninterest    2,592        1,969        4,801        1,106          4,722          3,599        1,494
expense

Net income     355          1,735        (2,415  )    923            2,134          533          (1,216  )
(loss)

Return on
average        6.09    %    26.89   %    n/m          9.02      %    20.59     %    12.06   %    n/m
equity

Return on
average        25.43        52.32        n/m          17.96          28.02          30.44        n/m
economic
capital (2)

Balance
Sheet

Average

Total loans    n/m        $ 162,425    $ 120,560    $ 192,437      $ 103,704      $ 100,851    $ 258,350
and leases

Total        $ 418,298      n/m          n/m          160,217        112,028        258,518      48,608
deposits

Allocated      23,641       26,171       18,736       41,506         42,029         17,938       60,748
equity

Economic       5,683        13,496       15,994       20,806         31,197         7,210        n/a
capital (3)

Period end

Total loans    n/m        $ 158,444    $ 118,749    $ 190,749      $ 105,651      $ 101,286    $ 256,931
and leases

Total        $ 431,022      n/m          n/m          161,584        115,212        256,526      34,818
deposits

             Second Quarter 2010

                          Global Card  Consumer     Global         Global
             Deposits     Services     Real Estate  Commercial     Banking &      GWIM         All Other
                                       Services     Banking        Markets

Total
revenue,
net of       $ 3,695      $ 6,948      $ 2,704      $ 2,883        $ 5,904        $ 4,189      $ 3,127
interest
expense (1)

Provision
for credit     61           3,796        2,390        623            (133    )      122          1,246
losses

Noninterest    2,572        1,852        2,738        974            4,735          3,269        1,113
expense

Net income     674          826          (1,542  )    815            898            329          1,123
(loss)

Return on
average        11.16   %    8.14    %    n/m          7.46      %    7.03      %    7.27    %    n/m
equity

Return on
average        43.52        19.40        n/m          14.14          9.06           19.10        n/m
economic
capital (2)

Balance
Sheet

Average

Total loans    n/m        $ 177,076    $ 130,662    $ 206,603      $ 95,839       $ 98,811     $ 257,322
and leases

Total        $ 418,480      n/m          n/m          145,499        112,565        226,276      64,709
deposits

Allocated      24,226       40,677       26,174       43,869         51,245         18,179       29,091
equity

Economic       6,239        17,501       21,371       23,159         40,705         7,380        n/a
capital (3)

Period end

Total loans    n/m        $ 172,531    $ 129,797    $ 203,659      $ 95,756       $ 99,157     $ 254,516
and leases

Total        $ 414,470      n/m          n/m          147,414        105,678        226,572      57,424
deposits

(1) Fully taxable-equivalent (FTE) basis. FTE basis is a performance measure used by management in
operating the business that management believes provides investors with a more accurate picture of the
interest margin for comparative purposes.

(2) Return on average economic capital is calculated as net income, excluding goodwill impairment charge,
cost of funds and earnings credit on intangibles, divided by average economic capital.

(3) Economic capital represents allocated equity less goodwill and a percentage of intangible assets
(excluding mortgage servicing rights).

n/m = not meaningful

Certain prior period amounts have been reclassified among the segments to conform to current period
presentation.

This information is preliminary and based on company data available at the time of the presentation.





Bank of America Corporation and Subsidiaries

Year-to-Date Results by Business Segment

(Dollars in
millions)

             Six Months Ended June 30, 2011

                          Global Card  Consumer      Global         Global
             Deposits     Services     Real Estate   Commercial     Banking &      GWIM         All Other
                                       Services      Banking        Markets

Total
revenue,
net of       $ 6,490      $ 11,223     $ (9,252  )   $ 5,461        $ 14,682       $ 8,982      $ 2,992
interest
expense (1)

Provision
for credit     64           1,442        2,605         (338    )      (284    )      118          3,462
losses

Noninterest    5,191        3,851        13,448        2,174          9,435          7,230        1,810
expense

Net income     785          3,770        (16,935 )     2,304          3,692          1,039        (1,432  )
(loss)

Return on
average        6.70    %    29.73   %    n/m           11.33     %    18.61     %    11.80   %    n/m
equity

Return on
average        27.93        59.01        n/m           22.85          25.86          30.21        n/m
economic
capital (2)

Balance
Sheet

Average

Total loans    n/m        $ 159,591    $ 121,125     $ 190,883      $ 106,604      $ 101,529    $ 258,374
and leases

Total        $ 422,514      n/m          n/m           163,366        115,097        256,859      47,642
deposits

Allocated      23,627       25,573       17,933        41,008         40,004         17,755       67,030
equity

Economic       5,672        12,915       15,211        20,309         29,126         7,038        n/a
capital (3)

Period end

Total loans    n/m        $ 153,280    $ 121,553     $ 189,434      $ 114,165      $ 102,878    $ 259,285
and leases

Total        $ 424,579      n/m          n/m           170,156        123,618        255,580      42,355
deposits

             Six Months Ended June 30, 2010

                          Global Card  Consumer      Global         Global
             Deposits     Services     Real Estate   Commercial     Banking &      GWIM         All Other
                                       Services      Banking        Markets

Total
revenue,
net of       $ 7,413      $ 13,838     $ 6,237       $ 5,975        $ 15,597       $ 8,230      $ 4,450
interest
expense (1)

Provision
for credit     98           7,331        5,990         1,559          103            363          2,466
losses

Noninterest    5,139        3,664        5,985         2,005          9,024          6,368        2,843
expense

Net income     1,372        1,794        (3,619  )     1,520          4,137          768          333
(loss)

Return on
average        11.45   %    8.61    %    n/m           6.93      %    15.99     %    8.61    %    n/m
equity

Return on
average        44.82        19.74        n/m           13.04          20.28          22.76        n/m
economic
capital (2)

Balance
Sheet

Average

Total loans    n/m        $ 182,909    $ 132,195     $ 210,450      $ 97,427       $ 98,826     $ 256,742
and leases

Total        $ 417,665      n/m          n/m           144,572        108,124        223,956      67,770
deposits

Allocated      24,179       41,994       26,641        44,222         52,182         18,002       24,475
equity

Economic       6,202        18,767       21,837        23,558         41,582         7,209        n/a
capital (3)

Period end

Total loans    n/m        $ 172,531    $ 129,797     $ 203,659      $ 95,756       $ 99,157     $ 254,516
and leases

Total        $ 414,470      n/m          n/m           147,414        105,678        226,572      57,424
deposits

(1) FTE basis. FTE basis is a performance measure used by management in operating the business that
management believes provides investors with a more accurate picture of the interest margin for comparative
purposes.

(2) Return on average economic capital is calculated as net income, excluding goodwill impairment charge,
cost of funds and earnings credit on intangibles, divided by average economic capital.

(3) Economic capital represents allocated equity less goodwill and a percentage of intangible assets
(excluding mortgage servicing rights).

n/m = not meaningful

Certain prior period amounts have been reclassified among the segments to conform to the current period
presentation.

This information is preliminary and based on company data available at the time of the presentation.





Bank of America Corporation and Subsidiaries

Supplemental Financial Data

(Dollars in
millions)

Fully               Six Months              Second       First        Second
taxable-equivalent  Ended June 30           Quarter      Quarter      Quarter
basis data(1)

                      2011        2010        2011         2011         2010

Net interest        $ 23,890    $ 27,267    $ 11,493     $ 12,397     $ 13,197
income

Total revenue, net
of interest           40,578      61,740      13,483       27,095       29,450
expense

Net interest yield    2.58   %    2.85   %    2.50    %    2.67    %    2.77    %
(2)

Efficiency ratio      n/m         56.73       n/m          74.86        58.58

Other Data                                  June 30      March 31     June 30

                                              2011         2011         2010

Number of banking                             5,742        5,805        5,900
centers - U.S.

Number of branded                             17,817       17,886       18,078
ATMs - U.S.

Full-time
equivalent                                    287,839      288,062      284,628
employees

(1) Fully taxable-equivalent basis is a non-GAAP measure. Fully
taxable-equivalent basis is a performance measure used by management in operating
the business that management believes provides investors with a more accurate
picture of the interest margin for comparative purposes. See Non-GAAP
Reconciliations - Reconciliations to GAAP Financial Measures on pages 25-26.

(2) Calculation includes fees earned on overnight deposits placed with the
Federal Reserve of $112 million and $198 million for the six months ended June
30, 2011 and 2010; $49 million and $63 million for the second and first quarters
of 2011, and $106 million for the second quarter of 2010, respectively.

Certain prior period amounts have been reclassified to conform to current period
presentation.

This information is preliminary and based on company data available at the time
of the presentation.




Bank of America Corporation and Subsidiaries

Reconciliations to GAAP Financial Measures

(Dollars in millions)

The Corporation evaluates its business based on a fully taxable-equivalent
basis, a non-GAAP measure. The Corporation believes managing the business with
net interest income on a fully taxable-equivalent basis provides a more accurate
picture of the interest margin for comparative purposes. Total revenue, net of
interest expense, includes net interest income on a fully taxable-equivalent
basis and noninterest income. The Corporation views related ratios and analyses
(i.e., efficiency ratios and net interest yield) on a fully taxable-equivalent
basis. To derive the fully taxable-equivalent basis, net interest income is
adjusted to reflect tax exempt income on an equivalent before-tax basis with a
corresponding increase in income tax expense. This measure ensures comparability
of net interest income arising from taxable and tax-exempt sources. The
efficiency ratio measures the costs expended to generate a dollar of revenue,
and net interest yield evaluates the basis points the Corporation earns over the
cost of funds.

The Corporation also evaluates its business based on the following ratios that
utilize tangible equity, a non-GAAP measure. Return on average tangible common
shareholders' equity measures the Corporation's earnings contribution as a
percentage of common shareholders' equity plus any Common Equivalent Securities
less goodwill and intangible assets (excluding mortgage servicing rights), net
of related deferred tax liabilities. Return on average tangible shareholders'
equity measures the Corporation's earnings contribution as a percentage of
average shareholders' equity less goodwill and intangible assets (excluding
mortgage servicing rights), net of related deferred tax liabilities. The
tangible common equity ratio represents common shareholders' equity plus any
Common Equivalent Securities less goodwill and intangible assets (excluding
mortgage servicing rights), net of related deferred tax liabilities divided by
total assets less goodwill and intangible assets (excluding mortgage servicing
rights), net of related deferred tax liabilities. The tangible equity ratio
represents total shareholders' equity less goodwill and intangible assets
(excluding mortgage servicing rights), net of related deferred tax liabilities
divided by total assets less goodwill and intangible assets (excluding mortgage
servicing rights), net of related deferred tax liabilities. Tangible book value
per common share represents ending common shareholders' equity less goodwill and
intangible assets (excluding mortgage servicing rights), net of related deferred
tax liabilities divided by ending common shares outstanding. These measures are
used to evaluate the Corporation's use of equity (i.e., capital). In addition,
profitability, relationship and investment models all use return on average
tangible shareholders' equity as key measures to support our overall growth
goals.

In certain presentations, earnings and diluted earnings per common share, the
efficiency ratio, return on average assets, return on common shareholders'
equity, return on average tangible common shareholders' equity and return on
average tangible shareholders' equity are calculated excluding the impact of
goodwill impairment charge of $2.6 billion recorded in the second quarter of
2011. Accordingly, these are non-GAAP measures.

See the tables below and on page 26 for reconciliations of these non-GAAP
measures with financial measures defined by GAAP for the three months ended June
30, 2011, March 31, 2011 and June 30, 2010, and for the six months ended June
30, 2011 and 2010. The Corporation believes the use of these non-GAAP measures
provides additional clarity in assessing the results of the Corporation. Other
companies may define or calculate supplemental financial data differently.

                           Six Months Ended       Second      First     Second

                           June 30                Quarter     Quarter   Quarter

                             2011        2010       2011        2011      2010

Reconciliation of net interest income to net interest income on a fully
taxable-equivalent basis

Net interest income        $ 23,425    $ 26,649   $ 11,246    $ 12,179  $ 12,900

Fully taxable-equivalent     465         618        247         218       297
adjustment

Net interest income on a
fully taxable-equivalent   $ 23,890    $ 27,267   $ 11,493    $ 12,397  $ 13,197
basis

Reconciliation of total revenue, net of interest expense to total revenue, net
of interest expense on a fully taxable-equivalent basis

Total revenue, net of      $ 40,113    $ 61,122   $ 13,236    $ 26,877  $ 29,153
interest expense

Fully taxable-equivalent     465         618        247         218       297
adjustment

Total revenue, net of
interest expense on a      $ 40,578    $ 61,740   $ 13,483    $ 27,095  $ 29,450
fully taxable-equivalent
basis

Reconciliation of total noninterest expense to total noninterest expense,
excluding goodwill impairment charge

Total noninterest expense  $ 43,139    $ 35,028   $ 22,856    $ 20,283  $ 17,253

Goodwill impairment charge   (2,603 )    -          (2,603 )    -         -

Total noninterest expense,
excluding goodwill         $ 40,536    $ 35,028   $ 20,253    $ 20,283  $ 17,253
impairment charge

Reconciliation of income tax expense (benefit) to income tax expense (benefit)
on a fully taxable-equivalent basis

Income tax expense         $ (3,318 )  $ 1,879    $ (4,049 )  $ 731     $ 672
(benefit)

Fully taxable-equivalent     465         618        247         218       297
adjustment

Income tax expense
(benefit) on a fully       $ (2,853 )  $ 2,497    $ (3,802 )  $ 949     $ 969
taxable-equivalent basis

Reconciliation of net income (loss) to net income (loss), excluding goodwill
impairment charge

Net income (loss)          $ (6,777 )  $ 6,305    $ (8,826 )  $ 2,049   $ 3,123

Goodwill impairment charge   2,603       -          2,603       -         -

Net income (loss),
excluding goodwill         $ (4,174 )  $ 6,305    $ (6,223 )  $ 2,049   $ 3,123
impairment charge

Reconciliation of net income (loss) applicable to common shareholders to net
income (loss) applicable to common shareholders, excluding goodwill impairment
charge

Net income (loss)
applicable to common       $ (7,388 )  $ 5,617    $ (9,127 )  $ 1,739   $ 2,783
shareholders

Goodwill impairment charge   2,603       -          2,603       -         -

Net income (loss)
applicable to common       $ (4,785 )  $ 5,617    $ (6,524 )  $ 1,739   $ 2,783
shareholders, excluding
goodwill impairment charge

Certain prior period amounts have been reclassified to conform to current period
presentation.

This information is preliminary and based on company data available at the time
of the presentation.





Bank of America Corporation and Subsidiaries

Reconciliations to GAAP Financial Measures - continued

(Dollars in millions)

              Six Months Ended                 Second          First           Second

              June 30                          Quarter         Quarter         Quarter

                2011            2010             2011            2011            2010

Reconciliation of average common shareholders' equity to average tangible common
shareholders' equity

Common
shareholders' $ 216,367       $ 207,975        $ 218,505       $ 214,206       $ 215,468
equity

Common
Equivalent      -               5,848            -               -               -
Securities

Goodwill        (73,834    )    (86,225    )     (73,748    )    (73,922    )    (86,099    )

Intangible
assets
(excluding      (9,580     )    (11,559    )     (9,394     )    (9,769     )    (11,216    )
mortgage
servicing
rights)

Related
deferred tax    2,983           3,446            2,932           3,035           3,395
liabilities

Tangible
common        $ 135,936       $ 119,485        $ 138,295       $ 133,550       $ 121,548
shareholders'
equity

Reconciliation of average shareholders' equity to average tangible shareholders' equity

Shareholders' $ 232,930       $ 231,695        $ 235,067       $ 230,769       $ 233,461
equity

Goodwill        (73,834    )    (86,225    )     (73,748    )    (73,922    )    (86,099    )

Intangible
assets
(excluding      (9,580     )    (11,559    )     (9,394     )    (9,769     )    (11,216    )
mortgage
servicing
rights)

Related
deferred tax    2,983           3,446            2,932           3,035           3,395
liabilities

Tangible
shareholders' $ 152,499       $ 137,357        $ 154,857       $ 150,113       $ 139,541
equity

Reconciliation of period end common shareholders' equity to period end tangible common
shareholders' equity

Common
shareholders' $ 205,614       $ 215,181        $ 205,614       $ 214,314       $ 215,181
equity

Goodwill        (71,074    )    (85,801    )     (71,074    )    (73,869    )    (85,801    )

Intangible
assets
(excluding      (9,176     )    (10,796    )     (9,176     )    (9,560     )    (10,796    )
mortgage
servicing
rights)

Related
deferred tax    2,853           3,215            2,853           2,933           3,215
liabilities

Tangible
common        $ 128,217       $ 121,799        $ 128,217       $ 133,818       $ 121,799
shareholders'
equity

Reconciliation of period end shareholders' equity to period end tangible shareholders' equity

Shareholders' $ 222,176       $ 233,174        $ 222,176       $ 230,876       $ 233,174
equity

Goodwill        (71,074    )    (85,801    )     (71,074    )    (73,869    )    (85,801    )

Intangible
assets
(excluding      (9,176     )    (10,796    )     (9,176     )    (9,560     )    (10,796    )
mortgage
servicing
rights)

Related
deferred tax    2,853           3,215            2,853           2,933           3,215
liabilities

Tangible
shareholders' $ 144,779       $ 139,792        $ 144,779       $ 150,380       $ 139,792
equity

Reconciliation of period end assets to period end tangible assets

Assets        $ 2,261,319     $ 2,368,384      $ 2,261,319     $ 2,274,532     $ 2,368,384

Goodwill        (71,074    )    (85,801    )     (71,074    )    (73,869    )    (85,801    )

Intangible
assets
(excluding      (9,176     )    (10,796    )     (9,176     )    (9,560     )    (10,796    )
mortgage
servicing
rights)

Related
deferred tax    2,853           3,215            2,853           2,933           3,215
liabilities

Tangible      $ 2,183,922     $ 2,275,002      $ 2,183,922     $ 2,194,036     $ 2,275,002
assets

Book value per share of common stock

Common
shareholders' $ 205,614       $ 215,181        $ 205,614       $ 214,314       $ 215,181
equity

Ending common
shares issued   10,133,190      10,033,017       10,133,190      10,131,803      10,033,017
and
outstanding

Book value
per share of  $ 20.29         $ 21.45          $ 20.29         $ 21.15         $ 21.45
common stock

Tangible book value per share of common stock

Tangible
common        $ 128,217       $ 121,799        $ 128,217       $ 133,818       $ 121,799
shareholders'
equity

Ending common
shares issued   10,133,190      10,033,017       10,133,190      10,131,803      10,033,017
and
outstanding

Tangible book
value per     $ 12.65         $ 12.14          $ 12.65         $ 13.21         $ 12.14
share of
common stock

Certain prior period amounts have been reclassified to conform to current period
presentation.

This information is preliminary and based on company data available at the time of the
presentation.




    Source: Bank of America Corporation