EXHIBIT 99(i)
MERRILL LYNCH & CO., INC. AND SUBSIDIARIES
PRELIMINARY UNAUDITED CONSOLIDATED BALANCE SHEET
Dec. 29,
(dollars in millions) 2000
------------------------------------------------------------------------------- -------
ASSETS
CASH AND CASH EQUIVALENTS....................................................... $ 23,205
-------
CASH AND SECURITIES SEGREGATED FOR REGULATORY PURPOSES
OR DEPOSITED WITH CLEARING ORGANIZATIONS..................................... 6,092
-------
RECEIVABLES UNDER RESALE AGREEMENTS AND SECURITIES BORROWED TRANSACTIONS........ 114,581
-------
MARKETABLE INVESTMENT SECURITIES................................................ 49,251
-------
TRADING ASSETS, AT FAIR VALUE
Equities and convertible debentures............................................. 19,347
Corporate debt and preferred stock.............................................. 18,262
Contractual agreements.......................................................... 20,361
U.S. Government and agencies.................................................... 19,673
Mortgages, mortgage-backed, and asset-backed.................................... 8,225
Non-U.S. governments and agencies............................................... 2,855
Municipals and money markets.................................................... 2,791
-------
91,514
-------
SECURITIES PLEDGED AS COLLATERAL................................................ 9,097
-------
OTHER RECEIVABLES
Customers (net of allowance for doubtful accounts of $68)....................... 41,613
Brokers and dealers............................................................. 26,421
Interest and other.............................................................. 8,879
-------
Total........................................................................... 76,913
-------
INVESTMENTS OF INSURANCE SUBSIDIARIES........................................... 4,002
LOANS, NOTES, AND MORTGAGES (net of allowance for loan losses of $176).......... 17,472
OTHER INVESTMENTS............................................................... 4,938
EQUIPMENT AND FACILITIES (net of accumulated depreciation
and amortization of $4,658).................................................. 3,444
GOODWILL (net of accumulated amortization of $720).............................. 4,407
OTHER ASSETS.................................................................... 2,284
-------
TOTAL ASSETS.................................................................... $407,200
=======
6
EXHIBIT 99(i)
MERRILL LYNCH & CO., INC. AND SUBSIDIARIES
PRELIMINARY UNAUDITED CONSOLIDATED BALANCE SHEET
Dec. 29,
(dollars in millions, except per share amount) 2000
------------------------------------------------------------------------------ -------
LIABILITIES
PAYABLES UNDER REPURCHASE AGREEMENTS AND SECURITIES
LOANED TRANSACTIONS........................................................ $103,883
-------
COMMERCIAL PAPER AND OTHER SHORT-TERM BORROWINGS.............................. 15,183
-------
DEMAND AND TIME DEPOSITS...................................................... 67,648
-------
TRADING LIABILITIES, AT FAIR VALUE
Contractual agreements........................................................ 21,587
Equities and convertible debentures........................................... 18,535
U.S. Government and agencies.................................................. 14,466
Non-U.S. governments and agencies............................................. 7,135
Corporate debt, municipals and preferred stock................................ 7,134
-------
Total......................................................................... 68,857
-------
OTHER PAYABLES
Customers..................................................................... 24,762
Brokers and dealers........................................................... 9,514
Interest and other............................................................ 22,204
-------
Total......................................................................... 56,480
-------
LIABILITIES OF INSURANCE SUBSIDIARIES......................................... 3,908
LONG-TERM BORROWINGS.......................................................... 70,223
-------
TOTAL LIABILITIES............................................................. 386,182
-------
PREFERRED SECURITIES ISSUED BY SUBSIDIARIES................................... 2,714
-------
STOCKHOLDERS' EQUITY
PREFERRED STOCKHOLDERS' EQUITY (42,500 shares issued, liquidation preference
$10,000 per share)......................................................... 425
-------
COMMON STOCKHOLDERS' EQUITY
Shares exchangeable into common stock......................................... 68
Common stock, par value $1.33 1/3 per share;
authorized: 1,000,000,000 shares;
issued: 962,533,498 shares................................................. 1,283
Paid-in capital............................................................... 2,843
Accumulated other comprehensive loss (net of tax)............................. (345)
Retained earnings............................................................. 16,156
-------
20,005
Less: Treasury stock, at cost: 154,578,945 shares............................ 1,273
Employee stock transactions............................................. 853
-------
Total Common Stockholders' Equity............................................. 17,879
-------
Total Stockholders' Equity.................................................... 18,304
-------
Total Liabilities, Preferred Securities Issued by
Subsidiaries, and Stockholders' Equity..................................... $407,200
=======
7