EXHIBIT 99(i)
MERRILL LYNCH & CO., INC. AND SUBSIDIARIES
PRELIMINARY UNAUDITED CONSOLIDATED BALANCE SHEET
JUNE 29,
(dollars in millions) 2001
------------------------------------------------------------------------------- --------
ASSETS
CASH AND CASH EQUIVALENTS....................................................... $ 16,412
-------
CASH AND SECURITIES SEGREGATED FOR REGULATORY PURPOSES
OR DEPOSITED WITH CLEARING ORGANIZATIONS..................................... 4,955
-------
RECEIVABLES UNDER RESALE AGREEMENTS AND SECURITIES BORROWED TRANSACTIONS........ 125,443
-------
MARKETABLE INVESTMENT SECURITIES................................................ 67,898
-------
TRADING ASSETS, AT FAIR VALUE
Equities and convertible debentures........................................... 21,811
Corporate debt and preferred stock............................................ 17,519
Contractual agreements........................................................ 22,637
U.S. Government and agencies.................................................. 13,677
Mortgages, mortgage-backed, and asset-backed.................................. 8,693
Non-U.S. governments and agencies............................................. 4,549
Municipals and money markets.................................................. 3,811
-------
92,697
-------
SECURITIES PLEDGED AS COLLATERAL................................................ 11,507
-------
SECURITIES RECEIVED AS COLLATERAL............................................... 3,747
-------
OTHER RECEIVABLES
Customers (net of allowance for doubtful accounts of $85)..................... 41,400
Brokers and dealers........................................................... 13,267
Interest and other............................................................ 8,353
-------
63,020
-------
INVESTMENTS OF INSURANCE SUBSIDIARIES........................................... 3,944
LOANS, NOTES, AND MORTGAGES (net of allowance for loan losses of $257).......... 18,986
OTHER INVESTMENTS............................................................... 4,958
EQUIPMENT AND FACILITIES (net of accumulated depreciation
and amortization of $4,867).................................................. 3,515
GOODWILL (net of accumulated amortization of $790).............................. 4,095
OTHER ASSETS.................................................................... 1,894
-------
TOTAL ASSETS.................................................................... $423,071
=======
6
EXHIBIT 99(i)
MERRILL LYNCH & CO., INC. AND SUBSIDIARIES
PRELIMINARY UNAUDITED CONSOLIDATED BALANCE SHEET
JUNE 29,
(dollars in millions, except per share amount) 2001
------------------------------------------------------------------------------ --------
LIABILITIES
PAYABLES UNDER REPURCHASE AGREEMENTS AND SECURITIES
LOANED TRANSACTIONS........................................................ $ 91,437
-------
COMMERCIAL PAPER AND OTHER SHORT-TERM BORROWINGS.............................. 6,855
-------
DEPOSITS...................................................................... 79,431
-------
TRADING LIABILITIES, AT FAIR VALUE
Contractual agreements...................................................... 23,709
Equities and convertible debentures......................................... 19,708
U.S. Government and agencies................................................ 19,745
Non-U.S. governments and agencies........................................... 6,393
Corporate debt, municipals and preferred stock.............................. 8,793
-------
78,348
-------
OBLIGATION TO RETURN SECURITIES RECEIVED AS COLLATERAL........................ 3,747
-------
OTHER PAYABLES
Customers................................................................... 26,206
Brokers and dealers......................................................... 13,336
Interest and other.......................................................... 16,993
-------
56,535
-------
LIABILITIES OF INSURANCE SUBSIDIARIES......................................... 3,814
LONG-TERM BORROWINGS.......................................................... 79,506
-------
TOTAL LIABILITIES............................................................. 399,673
-------
PREFERRED SECURITIES ISSUED BY SUBSIDIARIES................................... 2,707
-------
STOCKHOLDERS' EQUITY
PREFERRED STOCKHOLDERS' EQUITY (42,500 shares issued, liquidation preference
$10,000 per share)......................................................... 425
-------
COMMON STOCKHOLDERS' EQUITY
Shares exchangeable into common stock....................................... 62
Common stock, par value $1.33 1/3 per share;
authorized: 3,000,000,000 shares;
issued: 962,533,498 shares............................................... 1,283
Paid-in capital............................................................. 4,198
Accumulated other comprehensive loss (net of tax)........................... (324)
Retained earnings........................................................... 17,290
-------
22,509
Less: Treasury stock, at cost: 124,931,509 shares............................ 1,000
Employee stock transactions............................................. 1,243
-------
TOTAL COMMON STOCKHOLDERS' EQUITY............................................. 20,266
-------
TOTAL STOCKHOLDERS' EQUITY.................................................... 20,691
-------
TOTAL LIABILITIES, PREFERRED SECURITIES ISSUED BY
SUBSIDIARIES, AND STOCKHOLDERS' EQUITY..................................... $423,071
=======
7