EXHIBIT 99(i)
MERRILL LYNCH & CO., INC. AND SUBSIDIARIES
PRELIMINARY UNAUDITED CONSOLIDATED BALANCE SHEET
Sept. 28,
(dollars in millions) 2001
-------------------------------------------------------------------------------- ----------
ASSETS
CASH AND CASH EQUIVALENTS....................................................... $ 20,201
---------
CASH AND SECURITIES SEGREGATED FOR REGULATORY PURPOSES
OR DEPOSITED WITH CLEARING ORGANIZATIONS................................... 4,382
---------
RECEIVABLES UNDER RESALE AGREEMENTS AND SECURITIES BORROWED TRANSACTIONS........ 133,705
---------
MARKETABLE INVESTMENT SECURITIES................................................ 72,856
---------
TRADING ASSETS, AT FAIR VALUE
Contractual agreements........................................................ 25,527
Corporate debt and preferred stock............................................ 18,129
Equities and convertible debentures........................................... 16,030
U.S. Government and agencies.................................................. 11,700
Mortgages, mortgage-backed, and asset-backed.................................. 9,899
Municipals and money markets.................................................. 8,826
Non-U.S. governments and agencies............................................. 5,993
---------
96,104
---------
SECURITIES PLEDGED AS COLLATERAL................................................ 12,416
---------
SECURITIES RECEIVED AS COLLATERAL............................................... 2,730
---------
OTHER RECEIVABLES
Customers (net of allowance for doubtful accounts of $81)..................... 46,621
Brokers and dealers........................................................... 11,568
Interest and other............................................................ 9,491
---------
67,680
---------
INVESTMENTS OF INSURANCE SUBSIDIARIES........................................... 4,083
LOANS, NOTES, AND MORTGAGES (net of allowance for loan losses of $285).......... 18,391
OTHER INVESTMENTS............................................................... 5,329
EQUIPMENT AND FACILITIES (net of accumulated depreciation and
amortization of $5,002)................................................... 3,472
GOODWILL (net of accumulated amortization of $864).............................. 4,212
OTHER ASSETS.................................................................... 3,045
---------
TOTAL ASSETS.................................................................... $ 448,606
=========
6
EXHIBIT 99(i)
MERRILL LYNCH & CO., INC. AND SUBSIDIARIES
PRELIMINARY UNAUDITED CONSOLIDATED BALANCE SHEET
Sept. 28,
(dollars in millions, except per share amount) 2001
----------------------------------------------------------------------------- ---------
LIABILITIES
PAYABLES UNDER REPURCHASE AGREEMENTS AND
SECURITIES LOANED TRANSACTIONS............................................ $ 106,909
---------
COMMERCIAL PAPER AND OTHER SHORT-TERM BORROWINGS.............................. 5,096
---------
DEPOSITS...................................................................... 83,667
---------
TRADING LIABILITIES, AT FAIR VALUE
Contractual agreements...................................................... 23,050
U.S. Government and agencies................................................ 19,964
Equities and convertible debentures......................................... 19,957
Non-U.S. governments and agencies........................................... 6,299
Corporate debt, municipals and preferred stock.............................. 6,127
---------
75,397
---------
OBLIGATION TO RETURN SECURITIES RECEIVED AS COLLATERAL........................ 2,730
---------
OTHER PAYABLES
Customers................................................................... 35,328
Brokers and dealers......................................................... 13,597
Interest and other.......................................................... 18,423
---------
67,348
---------
LIABILITIES OF INSURANCE SUBSIDIARIES......................................... 3,809
LONG-TERM BORROWINGS.......................................................... 79,849
---------
TOTAL LIABILITIES............................................................. 424,805
---------
PREFERRED SECURITIES ISSUED BY SUBSIDIARIES................................... 2,711
---------
STOCKHOLDERS' EQUITY
PREFERRED STOCKHOLDERS' EQUITY (42,500 shares issued, liquidation preference
$10,000 per share)......................................................... 425
---------
COMMON STOCKHOLDERS' EQUITY
Shares exchangeable into common stock....................................... 62
Common stock, par value $1.33 1/3 per share;
authorized: 3,000,000,000 shares;
issued: 962,533,498 shares................................................. 1,283
Paid-in capital............................................................. 4,256
Accumulated other comprehensive loss (net of tax)........................... (506)
Retained earnings........................................................... 17,560
---------
22,655
Less: Treasury stock, at cost: 121,467,652 shares............................ 970
Employee stock transactions.......................................... 1,020
---------
TOTAL COMMON STOCKHOLDERS' EQUITY............................................. 20,665
---------
TOTAL STOCKHOLDERS' EQUITY.................................................... 21,090
---------
TOTAL LIABILITIES, PREFERRED SECURITIES ISSUED BY SUBSIDIARIES,
AND STOCKHOLDERS' EQUITY................................................. $ 448,606
=========
7