Bank of America Corporation and Subsidiaries | |
Table of Contents | Page |
Deposits | |
Card Services | |
Consumer Real Estate Services | |
Global Commercial Banking | |
Global Banking & Markets | |
Global Wealth & Investment Management | |
All Other | |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Consolidated Financial Highlights | |||||||||||||||||||||||||||||
(Dollars in millions, except per share information; shares in thousands) | |||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2011 | Third Quarter 2011 | Second Quarter 2011 | First Quarter 2011 | Fourth Quarter 2010 | ||||||||||||||||||||||||
2011 | 2010 | ||||||||||||||||||||||||||||
Income statement | |||||||||||||||||||||||||||||
Net interest income | $ | 44,616 | $ | 51,523 | $ | 10,701 | $ | 10,490 | $ | 11,246 | $ | 12,179 | $ | 12,439 | |||||||||||||||
Noninterest income | 48,838 | 58,697 | 14,187 | 17,963 | 1,990 | 14,698 | 9,959 | ||||||||||||||||||||||
Total revenue, net of interest expense | 93,454 | 110,220 | 24,888 | 28,453 | 13,236 | 26,877 | 22,398 | ||||||||||||||||||||||
Provision for credit losses | 13,410 | 28,435 | 2,934 | 3,407 | 3,255 | 3,814 | 5,129 | ||||||||||||||||||||||
Goodwill impairment | 3,184 | 12,400 | 581 | — | 2,603 | — | 2,000 | ||||||||||||||||||||||
Merger and restructuring charges | 638 | 1,820 | 101 | 176 | 159 | 202 | 370 | ||||||||||||||||||||||
All other noninterest expense (1) | 76,452 | 68,888 | 18,840 | 17,437 | 20,094 | 20,081 | 18,494 | ||||||||||||||||||||||
Income tax expense (benefit) | (1,676 | ) | 915 | 441 | 1,201 | (4,049 | ) | 731 | (2,351 | ) | |||||||||||||||||||
Net income (loss) | 1,446 | (2,238 | ) | 1,991 | 6,232 | (8,826 | ) | 2,049 | (1,244 | ) | |||||||||||||||||||
Preferred stock dividends | 1,361 | 1,357 | 407 | 343 | 301 | 310 | 321 | ||||||||||||||||||||||
Net income (loss) applicable to common shareholders | 85 | (3,595 | ) | 1,584 | 5,889 | (9,127 | ) | 1,739 | (1,565 | ) | |||||||||||||||||||
Diluted earnings (loss) per common share (2) | 0.01 | (0.37 | ) | 0.15 | 0.56 | (0.90 | ) | 0.17 | (0.16 | ) | |||||||||||||||||||
Average diluted common shares issued and outstanding (2) | 10,254,824 | 9,790,472 | 11,124,523 | 10,464,395 | 10,094,928 | 10,181,351 | 10,036,575 | ||||||||||||||||||||||
Dividends paid per common share | $ | 0.04 | $ | 0.04 | $ | 0.01 | $ | 0.01 | $ | 0.01 | $ | 0.01 | $ | 0.01 | |||||||||||||||
Performance ratios | |||||||||||||||||||||||||||||
Return on average assets | 0.06 | % | n/m | 0.36 | % | 1.07 | % | n/m | 0.36 | % | n/m | ||||||||||||||||||
Return on average common shareholders' equity | 0.04 | n/m | 3.00 | 11.40 | n/m | 3.29 | n/m | ||||||||||||||||||||||
Return on average tangible common shareholders' equity (3) | 0.06 | n/m | 4.72 | 18.30 | n/m | 5.28 | n/m | ||||||||||||||||||||||
Return on average tangible shareholders' equity (3) | 0.96 | n/m | 5.20 | 17.03 | n/m | 5.54 | n/m | ||||||||||||||||||||||
At period end | |||||||||||||||||||||||||||||
Book value per share of common stock | $ | 20.09 | $ | 20.99 | $ | 20.09 | $ | 20.80 | $ | 20.29 | $ | 21.15 | $ | 20.99 | |||||||||||||||
Tangible book value per share of common stock (3) | 12.95 | 12.98 | 12.95 | 13.22 | 12.65 | 13.21 | 12.98 | ||||||||||||||||||||||
Market price per share of common stock: | |||||||||||||||||||||||||||||
Closing price | $ | 5.56 | $ | 13.34 | $ | 5.56 | $ | 6.12 | $ | 10.96 | $ | 13.33 | $ | 13.34 | |||||||||||||||
High closing price for the period | 15.25 | 19.48 | 7.35 | 11.09 | 13.72 | 15.25 | 13.56 | ||||||||||||||||||||||
Low closing price for the period | 4.99 | 10.95 | 4.99 | 6.06 | 10.50 | 13.33 | 10.95 | ||||||||||||||||||||||
Market capitalization | 58,580 | 134,536 | 58,580 | 62,023 | 111,060 | 135,057 | 134,536 | ||||||||||||||||||||||
Number of banking centers - U.S. | 5,702 | 5,856 | 5,702 | 5,715 | 5,742 | 5,805 | 5,856 | ||||||||||||||||||||||
Number of branded ATMs - U.S. | 17,756 | 17,926 | 17,756 | 17,752 | 17,817 | 17,886 | 17,926 | ||||||||||||||||||||||
Full-time equivalent employees | 284,635 | 288,471 | 284,635 | 290,509 | 287,839 | 288,062 | 288,471 | ||||||||||||||||||||||
(1) | Excludes merger and restructuring charges and goodwill impairment charges. |
(2) | Due to a net loss applicable to common shareholders for the second quarter of 2011, the fourth quarter of 2010 and for the year ended December 31, 2010, no dilutive potential common shares were included in the calculations of diluted earnings per share and average diluted common shares because they were antidilutive. |
(3) | Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 45-47.) |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Supplemental Financial Data | |||||||||||||||||||||||||||||
(Dollars in millions, except per share information) | |||||||||||||||||||||||||||||
Fully taxable-equivalent basis data (1) | |||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2011 | Third Quarter 2011 | Second Quarter 2011 | First Quarter 2011 | Fourth Quarter 2010 | ||||||||||||||||||||||||
2011 | 2010 | ||||||||||||||||||||||||||||
Net interest income | $ | 45,588 | $ | 52,693 | $ | 10,959 | $ | 10,739 | $ | 11,493 | $ | 12,397 | $ | 12,709 | |||||||||||||||
Total revenue, net of interest expense | 94,426 | 111,390 | 25,146 | 28,702 | 13,483 | 27,095 | 22,668 | ||||||||||||||||||||||
Net interest yield (2) | 2.48 | % | 2.78 | % | 2.45 | % | 2.32 | % | 2.50 | % | 2.67 | % | 2.69 | % | |||||||||||||||
Efficiency ratio | 85.01 | 74.61 | 77.64 | 61.37 | n/m | 74.86 | 92.04 | ||||||||||||||||||||||
Performance ratios, excluding goodwill impairment charges (3, 4) | |||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2011 | Second Quarter 2011 | Fourth Quarter 2010 | ||||||||||||||||||||||||||
2011 | 2010 | ||||||||||||||||||||||||||||
Per common share information | |||||||||||||||||||||||||||||
Earnings (loss) | $ | 0.32 | $ | 0.87 | $ | 0.21 | $ | (0.65 | ) | $ | 0.04 | ||||||||||||||||||
Diluted earnings (loss) | 0.32 | 0.86 | 0.20 | (0.65 | ) | 0.04 | |||||||||||||||||||||||
Efficiency ratio (1) | 81.64 | % | 63.48 | % | 75.33 | % | n/m | 83.22 | % | ||||||||||||||||||||
Return on average assets | 0.20 | 0.42 | 0.46 | n/m | 0.13 | ||||||||||||||||||||||||
Return on average common shareholders’ equity | 1.54 | 4.14 | 4.10 | n/m | 0.79 | ||||||||||||||||||||||||
Return on average tangible common shareholders’ equity | 2.46 | 7.03 | 6.46 | n/m | 1.27 | ||||||||||||||||||||||||
Return on average tangible shareholders’ equity | 3.08 | 7.11 | 6.72 | n/m | 1.96 | ||||||||||||||||||||||||
(1) | Fully taxable-equivalent basis is a non-GAAP financial measure. Fully taxable-equivalent basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 45-47.) |
(2) | Calculation includes fees earned on overnight deposits placed with the Federal Reserve of $186 million and $368 million for the years ended December 31, 2011 and 2010; $36 million, $38 million, $49 million and $63 million for the fourth, third, second and first quarters of 2011, and $63 million for the fourth quarter of 2010, respectively. For more information, see Quarterly and Year-to-Date Average Balances and Interest Rates - Fully Taxable-equivalent Basis on pages 9-10 and 11-12. |
(3) | Performance ratios, excluding goodwill impairment charges, are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 45-47.) |
(4) | There were no goodwill impairment charges for the third and first quarters of 2011. |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Consolidated Statement of Income | |||||||||||||||||||||||||||||
(Dollars in millions, except per share information; shares in thousands) | |||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2011 | Third Quarter 2011 | Second Quarter 2011 | First Quarter 2011 | Fourth Quarter 2010 | ||||||||||||||||||||||||
2011 | 2010 | ||||||||||||||||||||||||||||
Interest income | |||||||||||||||||||||||||||||
Loans and leases | $ | 44,966 | $ | 50,996 | $ | 10,512 | $ | 11,205 | $ | 11,320 | $ | 11,929 | $ | 12,149 | |||||||||||||||
Debt securities | 9,521 | 11,667 | 2,235 | 1,729 | 2,675 | 2,882 | 3,029 | ||||||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 2,147 | 1,832 | 449 | 584 | 597 | 517 | 486 | ||||||||||||||||||||||
Trading account assets | 5,961 | 6,841 | 1,297 | 1,500 | 1,538 | 1,626 | 1,661 | ||||||||||||||||||||||
Other interest income | 3,641 | 4,161 | 920 | 835 | 918 | 968 | 965 | ||||||||||||||||||||||
Total interest income | 66,236 | 75,497 | 15,413 | 15,853 | 17,048 | 17,922 | 18,290 | ||||||||||||||||||||||
Interest expense | |||||||||||||||||||||||||||||
Deposits | 3,002 | 3,997 | 616 | 704 | 843 | 839 | 894 | ||||||||||||||||||||||
Short-term borrowings | 4,599 | 3,699 | 921 | 1,153 | 1,341 | 1,184 | 1,142 | ||||||||||||||||||||||
Trading account liabilities | 2,212 | 2,571 | 411 | 547 | 627 | 627 | 561 | ||||||||||||||||||||||
Long-term debt | 11,807 | 13,707 | 2,764 | 2,959 | 2,991 | 3,093 | 3,254 | ||||||||||||||||||||||
Total interest expense | 21,620 | 23,974 | 4,712 | 5,363 | 5,802 | 5,743 | 5,851 | ||||||||||||||||||||||
Net interest income | 44,616 | 51,523 | 10,701 | 10,490 | 11,246 | 12,179 | 12,439 | ||||||||||||||||||||||
Noninterest income | |||||||||||||||||||||||||||||
Card income | 7,184 | 8,108 | 1,478 | 1,911 | 1,967 | 1,828 | 2,127 | ||||||||||||||||||||||
Service charges | 8,094 | 9,390 | 1,982 | 2,068 | 2,012 | 2,032 | 2,036 | ||||||||||||||||||||||
Investment and brokerage services | 11,826 | 11,622 | 2,694 | 3,022 | 3,009 | 3,101 | 2,879 | ||||||||||||||||||||||
Investment banking income | 5,217 | 5,520 | 1,013 | 942 | 1,684 | 1,578 | 1,590 | ||||||||||||||||||||||
Equity investment income | 7,360 | 5,260 | 3,227 | 1,446 | 1,212 | 1,475 | 1,512 | ||||||||||||||||||||||
Trading account profits | 6,697 | 10,054 | 280 | 1,604 | 2,091 | 2,722 | 995 | ||||||||||||||||||||||
Mortgage banking income (loss) | (8,830 | ) | 2,734 | 2,119 | 1,617 | (13,196 | ) | 630 | (1,419 | ) | |||||||||||||||||||
Insurance income | 1,346 | 2,066 | 143 | 190 | 400 | 613 | 598 | ||||||||||||||||||||||
Gains on sales of debt securities | 3,374 | 2,526 | 1,192 | 737 | 899 | 546 | 872 | ||||||||||||||||||||||
Other income (loss) | 6,869 | 2,384 | 140 | 4,511 | 1,957 | 261 | (1,114 | ) | |||||||||||||||||||||
Other-than-temporary impairment losses on available-for-sale debt securities: | |||||||||||||||||||||||||||||
Total other-than-temporary impairment losses | (360 | ) | (2,174 | ) | (127 | ) | (114 | ) | (63 | ) | (111 | ) | (612 | ) | |||||||||||||||
Less: Portion of other-than-temporary impairment losses recognized in other comprehensive income | 61 | 1,207 | 46 | 29 | 18 | 23 | 495 | ||||||||||||||||||||||
Net impairment losses recognized in earnings on available-for-sale debt securities | (299 | ) | (967 | ) | (81 | ) | (85 | ) | (45 | ) | (88 | ) | (117 | ) | |||||||||||||||
Total noninterest income | 48,838 | 58,697 | 14,187 | 17,963 | 1,990 | 14,698 | 9,959 | ||||||||||||||||||||||
Total revenue, net of interest expense | 93,454 | 110,220 | 24,888 | 28,453 | 13,236 | 26,877 | 22,398 | ||||||||||||||||||||||
Provision for credit losses | 13,410 | 28,435 | 2,934 | 3,407 | 3,255 | 3,814 | 5,129 | ||||||||||||||||||||||
Noninterest expense | |||||||||||||||||||||||||||||
Personnel | 36,965 | 35,149 | 8,761 | 8,865 | 9,171 | 10,168 | 8,800 | ||||||||||||||||||||||
Occupancy | 4,748 | 4,716 | 1,131 | 1,183 | 1,245 | 1,189 | 1,212 | ||||||||||||||||||||||
Equipment | 2,340 | 2,452 | 525 | 616 | 593 | 606 | 607 | ||||||||||||||||||||||
Marketing | 2,203 | 1,963 | 523 | 556 | 560 | 564 | 484 | ||||||||||||||||||||||
Professional fees | 3,381 | 2,695 | 1,032 | 937 | 766 | 646 | 883 | ||||||||||||||||||||||
Amortization of intangibles | 1,509 | 1,731 | 365 | 377 | 382 | 385 | 420 | ||||||||||||||||||||||
Data processing | 2,652 | 2,544 | 688 | 626 | 643 | 695 | 662 | ||||||||||||||||||||||
Telecommunications | 1,553 | 1,416 | 386 | 405 | 391 | 371 | 366 | ||||||||||||||||||||||
Other general operating | 21,101 | 16,222 | 5,429 | 3,872 | 6,343 | 5,457 | 5,060 | ||||||||||||||||||||||
Goodwill impairment | 3,184 | 12,400 | 581 | — | 2,603 | — | 2,000 | ||||||||||||||||||||||
Merger and restructuring charges | 638 | 1,820 | 101 | 176 | 159 | 202 | 370 | ||||||||||||||||||||||
Total noninterest expense | 80,274 | 83,108 | 19,522 | 17,613 | 22,856 | 20,283 | 20,864 | ||||||||||||||||||||||
Income (loss) before income taxes | (230 | ) | (1,323 | ) | 2,432 | 7,433 | (12,875 | ) | 2,780 | (3,595 | ) | ||||||||||||||||||
Income tax expense (benefit) | (1,676 | ) | 915 | 441 | 1,201 | (4,049 | ) | 731 | (2,351 | ) | |||||||||||||||||||
Net income (loss) | $ | 1,446 | $ | (2,238 | ) | $ | 1,991 | $ | 6,232 | $ | (8,826 | ) | $ | 2,049 | $ | (1,244 | ) | ||||||||||||
Preferred stock dividends | 1,361 | 1,357 | 407 | 343 | 301 | 310 | 321 | ||||||||||||||||||||||
Net income (loss) applicable to common shareholders | $ | 85 | $ | (3,595 | ) | $ | 1,584 | $ | 5,889 | $ | (9,127 | ) | $ | 1,739 | $ | (1,565 | ) | ||||||||||||
Per common share information | |||||||||||||||||||||||||||||
Earnings (loss) | $ | 0.01 | $ | (0.37 | ) | $ | 0.15 | $ | 0.58 | $ | (0.90 | ) | $ | 0.17 | $ | (0.16 | ) | ||||||||||||
Diluted earnings (loss) (1) | 0.01 | (0.37 | ) | 0.15 | 0.56 | (0.90 | ) | 0.17 | (0.16 | ) | |||||||||||||||||||
Dividends paid | 0.04 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | ||||||||||||||||||||||
Average common shares issued and outstanding | 10,142,625 | 9,790,472 | 10,281,397 | 10,116,284 | 10,094,928 | 10,075,875 | 10,036,575 | ||||||||||||||||||||||
Average diluted common shares issued and outstanding (1) | 10,254,824 | 9,790,472 | 11,124,523 | 10,464,395 | 10,094,928 | 10,181,351 | 10,036,575 | ||||||||||||||||||||||
(1) | Due to a net loss applicable to common shareholders for the second quarter of 2011, the fourth quarter of 2010, and for the year ended December 31, 2010, the impact of antidilutive equity instruments was excluded from diluted earnings per share and average diluted common shares. |
Bank of America Corporation and Subsidiaries | |||||||||||
Consolidated Balance Sheet | |||||||||||
(Dollars in millions) | |||||||||||
December 31 2011 | September 30 2011 | December 31 2010 | |||||||||
Assets | |||||||||||
Cash and cash equivalents | $ | 120,102 | $ | 82,865 | $ | 108,427 | |||||
Time deposits placed and other short-term investments | 26,004 | 18,330 | 26,433 | ||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 211,183 | 249,998 | 209,616 | ||||||||
Trading account assets | 169,319 | 176,398 | 194,671 | ||||||||
Derivative assets | 73,023 | 79,044 | 73,000 | ||||||||
Debt securities: | |||||||||||
Available-for-sale | 276,151 | 324,267 | 337,627 | ||||||||
Held-to-maturity, at cost | 35,265 | 26,458 | 427 | ||||||||
Total debt securities | 311,416 | 350,725 | 338,054 | ||||||||
Loans and leases | 926,200 | 932,531 | 940,440 | ||||||||
Allowance for loan and lease losses | (33,783 | ) | (35,082 | ) | (41,885 | ) | |||||
Loans and leases, net of allowance | 892,417 | 897,449 | 898,555 | ||||||||
Premises and equipment, net | 13,637 | 13,552 | 14,306 | ||||||||
Mortgage servicing rights (includes $7,378, $7,880 and $14,900 measured at fair value) | 7,510 | 8,037 | 15,177 | ||||||||
Goodwill | 69,967 | 70,832 | 73,861 | ||||||||
Intangible assets | 8,021 | 8,764 | 9,923 | ||||||||
Loans held-for-sale | 13,762 | 23,085 | 35,058 | ||||||||
Customer and other receivables | 66,999 | 89,302 | 85,704 | ||||||||
Other assets | 145,686 | 151,247 | 182,124 | ||||||||
Total assets | $ | 2,129,046 | $ | 2,219,628 | $ | 2,264,909 | |||||
Assets of consolidated VIEs included in total assets above (substantially all pledged as collateral) | |||||||||||
Trading account assets | $ | 8,595 | $ | 8,911 | $ | 19,627 | |||||
Derivative assets | 1,634 | 1,611 | 2,027 | ||||||||
Available-for-sale debt securities | — | 256 | 2,601 | ||||||||
Loans and leases | 140,194 | 146,023 | 145,469 | ||||||||
Allowance for loan and lease losses | (5,066 | ) | (5,661 | ) | (8,935 | ) | |||||
Loans and leases, net of allowance | 135,128 | 140,362 | 136,534 | ||||||||
Loans held-for-sale | 1,635 | 3,904 | 1,953 | ||||||||
All other assets | 4,769 | 5,414 | 7,086 | ||||||||
Total assets of consolidated VIEs | $ | 151,761 | $ | 160,458 | $ | 169,828 |
Bank of America Corporation and Subsidiaries | |||||||||||
Consolidated Balance Sheet (continued) | |||||||||||
(Dollars in millions) | |||||||||||
December 31 2011 | September 30 2011 | December 31 2010 | |||||||||
Liabilities | |||||||||||
Deposits in U.S. offices: | |||||||||||
Noninterest-bearing | $ | 332,228 | $ | 321,253 | $ | 285,200 | |||||
Interest-bearing | 624,814 | 629,176 | 645,713 | ||||||||
Deposits in non-U.S. offices: | |||||||||||
Noninterest-bearing | 6,839 | 6,581 | 6,101 | ||||||||
Interest-bearing | 69,160 | 84,343 | 73,416 | ||||||||
Total deposits | 1,033,041 | 1,041,353 | 1,010,430 | ||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase | 214,864 | 248,116 | 245,359 | ||||||||
Trading account liabilities | 60,508 | 68,026 | 71,985 | ||||||||
Derivative liabilities | 59,520 | 59,304 | 55,914 | ||||||||
Commercial paper and other short-term borrowings | 35,698 | 33,869 | 59,962 | ||||||||
Accrued expenses and other liabilities (includes $714, $790 and $1,188 of reserve for unfunded lending commitments) | 123,049 | 139,743 | 144,580 | ||||||||
Long-term debt | 372,265 | 398,965 | 448,431 | ||||||||
Total liabilities | 1,898,945 | 1,989,376 | 2,036,661 | ||||||||
Shareholders’ equity | |||||||||||
Preferred stock, $0.01 par value; authorized -100,000,000 shares; issued and outstanding - 3,689,084, 3,993,660 and 3,943,660 shares | 18,397 | 19,480 | 16,562 | ||||||||
Common stock and additional paid-in capital, $0.01 par value; authorized - 12,800,000,000, 12,800,000,000 and 12,800,000,000 shares; issued and outstanding - 10,535,937,957, 10,134,431,514 and 10,085,154,806 shares | 156,621 | 153,801 | 150,905 | ||||||||
Retained earnings | 60,520 | 59,043 | 60,849 | ||||||||
Accumulated other comprehensive (loss) | (5,437 | ) | (2,071 | ) | (66 | ) | |||||
Other | — | (1 | ) | (2 | ) | ||||||
Total shareholders’ equity | 230,101 | 230,252 | 228,248 | ||||||||
Total liabilities and shareholders’ equity | $ | 2,129,046 | $ | 2,219,628 | $ | 2,264,909 | |||||
Liabilities of consolidated VIEs included in total liabilities above | |||||||||||
Commercial paper and other short-term borrowings | $ | 5,777 | $ | 6,208 | $ | 6,742 | |||||
Long-term debt | 49,054 | 56,361 | 71,013 | ||||||||
All other liabilities | 1,112 | 1,115 | 9,141 | ||||||||
Total liabilities of consolidated VIEs | $ | 55,943 | $ | 63,684 | $ | 86,896 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||
Capital Management | |||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||
Fourth Quarter 2011 | Third Quarter 2011 | Second Quarter 2011 | First Quarter 2011 | Fourth Quarter 2010 | |||||||||||||||
Risk-based capital (1): | |||||||||||||||||||
Tier 1 common | $ | 126,690 | $ | 117,658 | $ | 114,684 | $ | 123,882 | $ | 125,139 | |||||||||
Tier 1 capital | 159,232 | 156,074 | 153,134 | 162,295 | 163,626 | ||||||||||||||
Total capital | 215,101 | 215,596 | 217,986 | 229,094 | 229,594 | ||||||||||||||
Risk-weighted assets | 1,284,467 | 1,359,564 | 1,392,747 | 1,433,377 | 1,455,951 | ||||||||||||||
Tier 1 common equity ratio (2) | 9.86 | % | 8.65 | % | 8.23 | % | 8.64 | % | 8.60 | % | |||||||||
Tier 1 capital ratio | 12.40 | 11.48 | 11.00 | 11.32 | 11.24 | ||||||||||||||
Total capital ratio | 16.75 | 15.86 | 15.65 | 15.98 | 15.77 | ||||||||||||||
Tier 1 leverage ratio | 7.53 | 7.11 | 6.86 | 7.25 | 7.21 | ||||||||||||||
Tangible equity ratio (3) | 7.54 | 7.16 | 6.63 | 6.85 | 6.75 | ||||||||||||||
Tangible common equity ratio (3) | 6.64 | 6.25 | 5.87 | 6.10 | 5.99 | ||||||||||||||
(1) | Reflects preliminary data for current period risk-based capital. |
(2) | Tier 1 common equity ratio equals Tier 1 capital excluding preferred stock, trust preferred securities, hybrid securities and minority interest divided by risk-weighted assets. |
(3) | Tangible equity ratio equals period-end tangible shareholders’ equity divided by period-end tangible assets. Tangible common equity equals period-end tangible common shareholders’ equity divided by period-end tangible assets. Tangible shareholders’ equity and tangible assets are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. (See Exhibit A: Non-GAAP Reconciliations - Reconciliation to GAAP Financial Measures on pages 45-47.) |
Outstanding Common Stock | ||||
No common shares were repurchased in the fourth quarter of 2011. | ||||
There is no existing Board authorized share repurchase program. |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||
Core Net Interest Income | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2011 | Third Quarter 2011 | Second Quarter 2011 | First Quarter 2011 | Fourth Quarter 2010 | |||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||||||
Net interest income (1) | ||||||||||||||||||||||||||||
As reported (2) | $ | 45,588 | $ | 52,693 | $ | 10,959 | $ | 10,739 | $ | 11,493 | $ | 12,397 | $ | 12,709 | ||||||||||||||
Impact of market-based net interest income (3) | (3,813 | ) | (4,430 | ) | (898 | ) | (950 | ) | (914 | ) | (1,051 | ) | (1,150 | ) | ||||||||||||||
Core net interest income | $ | 41,775 | $ | 48,263 | $ | 10,061 | $ | 9,789 | $ | 10,579 | $ | 11,346 | $ | 11,559 | ||||||||||||||
Average earning assets (4) | ||||||||||||||||||||||||||||
As reported | $ | 1,834,659 | $ | 1,897,573 | $ | 1,783,986 | $ | 1,841,135 | $ | 1,844,525 | $ | 1,869,863 | $ | 1,883,539 | ||||||||||||||
Impact of market-based earning assets (3) | (448,776 | ) | (512,804 | ) | (416,860 | ) | (447,560 | ) | (461,775 | ) | (469,503 | ) | (481,629 | ) | ||||||||||||||
Core average earning assets | $ | 1,385,883 | $ | 1,384,769 | $ | 1,367,126 | $ | 1,393,575 | $ | 1,382,750 | $ | 1,400,360 | $ | 1,401,910 | ||||||||||||||
Net interest yield contribution (1, 4) | ||||||||||||||||||||||||||||
As reported (2) | 2.48 | % | 2.78 | % | 2.45 | % | 2.32 | % | 2.50 | % | 2.67 | % | 2.69 | % | ||||||||||||||
Impact of market-based activities (3) | 0.53 | 0.71 | 0.49 | 0.47 | 0.56 | 0.59 | 0.60 | |||||||||||||||||||||
Core net interest yield on earning assets | 3.01 | % | 3.49 | % | 2.94 | % | 2.79 | % | 3.06 | % | 3.26 | % | 3.29 | % | ||||||||||||||
(1) | Fully taxable-equivalent basis |
(2) | Net interest income and net interest yield include fees earned on overnight deposits placed with the Federal Reserve of $186 million and $368 million for the years ended December 31, 2011 and 2010; $36 million, $38 million, $49 million and $63 million for the fourth, third, second and first quarters of 2011, and $63 million for the fourth quarter of 2010, respectively. |
(3) | Represents the impact of market-based amounts included in Global Banking & Markets. |
(4) | Calculated on an annualized basis. |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||||||||
Quarterly Average Balances and Interest Rates - Fully Taxable-equivalent Basis | |||||||||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||||||
Fourth Quarter 2011 | Third Quarter 2011 | Fourth Quarter 2010 | |||||||||||||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||||||||||||
Earning assets | |||||||||||||||||||||||||||||||||||
Time deposits placed and other short-term investments (1) | $ | 27,688 | $ | 85 | 1.19 | % | $ | 26,743 | $ | 87 | 1.31 | % | $ | 28,141 | $ | 75 | 1.07 | % | |||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 237,453 | 449 | 0.75 | 256,143 | 584 | 0.90 | 243,589 | 486 | 0.79 | ||||||||||||||||||||||||||
Trading account assets | 161,848 | 1,354 | 3.33 | 180,438 | 1,543 | 3.40 | 216,003 | 1,710 | 3.15 | ||||||||||||||||||||||||||
Debt securities (2) | 332,990 | 2,245 | 2.69 | 344,327 | 1,744 | 2.02 | 341,867 | 3,065 | 3.58 | ||||||||||||||||||||||||||
Loans and leases (3): | |||||||||||||||||||||||||||||||||||
Residential mortgage (4) | 266,144 | 2,596 | 3.90 | 268,494 | 2,856 | 4.25 | 254,051 | 2,857 | 4.50 | ||||||||||||||||||||||||||
Home equity | 126,251 | 1,207 | 3.80 | 129,125 | 1,238 | 3.81 | 139,772 | 1,410 | 4.01 | ||||||||||||||||||||||||||
Discontinued real estate | 14,073 | 128 | 3.65 | 15,923 | 134 | 3.36 | 13,297 | 118 | 3.57 | ||||||||||||||||||||||||||
U.S. credit card | 102,241 | 2,603 | 10.10 | 103,671 | 2,650 | 10.14 | 112,673 | 3,040 | 10.70 | ||||||||||||||||||||||||||
Non-U.S. credit card | 15,981 | 420 | 10.41 | 25,434 | 697 | 10.88 | 27,457 | 815 | 11.77 | ||||||||||||||||||||||||||
Direct/Indirect consumer (5) | 90,861 | 863 | 3.77 | 90,280 | 915 | 4.02 | 91,549 | 1,088 | 4.72 | ||||||||||||||||||||||||||
Other consumer (6) | 2,751 | 41 | 6.14 | 2,795 | 43 | 6.07 | 2,796 | 45 | 6.32 | ||||||||||||||||||||||||||
Total consumer | 618,302 | 7,858 | 5.06 | 635,722 | 8,533 | 5.34 | 641,595 | 9,373 | 5.81 | ||||||||||||||||||||||||||
U.S. commercial | 196,778 | 1,798 | 3.63 | 191,439 | 1,809 | 3.75 | 193,608 | 1,894 | 3.88 | ||||||||||||||||||||||||||
Commercial real estate (7) | 40,673 | 343 | 3.34 | 42,931 | 360 | 3.33 | 51,617 | 432 | 3.32 | ||||||||||||||||||||||||||
Commercial lease financing | 21,278 | 204 | 3.84 | 21,342 | 240 | 4.51 | 21,363 | 250 | 4.69 | ||||||||||||||||||||||||||
Non-U.S. commercial | 55,867 | 395 | 2.80 | 50,598 | 349 | 2.73 | 32,431 | 289 | 3.53 | ||||||||||||||||||||||||||
Total commercial | 314,596 | 2,740 | 3.46 | 306,310 | 2,758 | 3.58 | 299,019 | 2,865 | 3.81 | ||||||||||||||||||||||||||
Total loans and leases | 932,898 | 10,598 | 4.52 | 942,032 | 11,291 | 4.77 | 940,614 | 12,238 | 5.18 | ||||||||||||||||||||||||||
Other earning assets | 91,109 | 904 | 3.95 | 91,452 | 814 | 3.54 | 113,325 | 923 | 3.23 | ||||||||||||||||||||||||||
Total earning assets (8) | 1,783,986 | 15,635 | 3.49 | 1,841,135 | 16,063 | 3.47 | 1,883,539 | 18,497 | 3.90 | ||||||||||||||||||||||||||
Cash and cash equivalents (1) | 94,287 | 36 | 102,573 | 38 | 136,967 | 63 | |||||||||||||||||||||||||||||
Other assets, less allowance for loan and lease losses | 329,294 | 357,746 | 349,752 | ||||||||||||||||||||||||||||||||
Total assets | $ | 2,207,567 | $ | 2,301,454 | $ | 2,370,258 | |||||||||||||||||||||||||||||
(1) | For this presentation, fees earned on overnight deposits placed with the Federal Reserve are included in the cash and cash equivalents line, consistent with the Corporation’s Consolidated Balance Sheet presentation of these deposits. Net interest income and net interest yield are calculated excluding these fees. |
(2) | Yields on available-for-sale debt securities are calculated based on fair value rather than the cost basis. The use of fair value does not have a material impact on net interest yield. |
(3) | Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is recognized on a cash basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan. |
(4) | Includes non-U.S. residential mortgages of $88 million and $91 million in the fourth and third quarters of 2011, and $96 million in the fourth quarter of 2010. |
(5) | Includes non-U.S. consumer loans of $8.4 billion and $8.6 billion in the fourth and third quarters of 2011, and $7.9 billion in the fourth quarter of 2010. |
(6) | Includes consumer finance loans of $1.7 billion and $1.8 billion in the fourth and third quarters of 2011, and $2.0 billion in the fourth quarter of 2010; other non-U.S. consumer loans of $959 million and $932 million in the fourth and third quarters of 2011, and $791 million in the fourth quarter of 2010; and consumer overdrafts of $107 million in both the fourth and third quarters of 2011, and $34 million in the fourth quarter of 2010. |
(7) | Includes U.S. commercial real estate loans of $38.7 billion and $40.7 billion in the fourth and third quarters of 2011, and $49.0 billion in the fourth quarter of 2010, and non-U.S. commercial real estate loans of $1.9 billion and $2.2 billion in the fourth and third quarters of 2011, and $2.6 billion in the fourth quarter of 2010. |
(8) | The impact of interest rate risk management derivatives on interest income is presented below. Interest income excludes the impact of interest rate risk management contracts, which increased (decreased) interest income on: |
Fourth Quarter 2011 | Third Quarter 2011 | Fourth Quarter 2010 | ||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | $ | 52 | $ | 43 | $ | 66 | ||||||||||
Trading account assets | — | — | (66 | ) | ||||||||||||
Debt securities | (462 | ) | (1,049 | ) | (20 | ) | ||||||||||
U.S. commercial | (17 | ) | (19 | ) | (8 | ) | ||||||||||
Non-U.S. commercial | — | — | (1 | ) | ||||||||||||
Net hedge expenses on assets | $ | (427 | ) | $ | (1,025 | ) | $ | (29 | ) |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||||||||
Quarterly Average Balances and Interest Rates - Fully Taxable-equivalent Basis (continued) | |||||||||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||||||
Fourth Quarter 2011 | Third Quarter 2011 | Fourth Quarter 2010 | |||||||||||||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||||||||||||
Interest-bearing liabilities | |||||||||||||||||||||||||||||||||||
U.S. interest-bearing deposits: | |||||||||||||||||||||||||||||||||||
Savings | $ | 39,609 | $ | 16 | 0.16 | % | $ | 41,256 | $ | 21 | 0.19 | % | $ | 37,145 | $ | 35 | 0.36 | % | |||||||||||||||||
NOW and money market deposit accounts | 454,249 | 192 | 0.17 | 473,391 | 248 | 0.21 | 464,531 | 333 | 0.28 | ||||||||||||||||||||||||||
Consumer CDs and IRAs | 103,488 | 220 | 0.84 | 108,359 | 244 | 0.89 | 124,855 | 338 | 1.07 | ||||||||||||||||||||||||||
Negotiable CDs, public funds and other time deposits | 22,413 | 34 | 0.60 | 18,547 | 5 | 0.12 | 16,334 | 47 | 1.16 | ||||||||||||||||||||||||||
Total U.S. interest-bearing deposits | 619,759 | 462 | 0.30 | 641,553 | 518 | 0.32 | 642,865 | 753 | 0.46 | ||||||||||||||||||||||||||
Non-U.S. interest-bearing deposits: | |||||||||||||||||||||||||||||||||||
Banks located in non-U.S. countries | 20,454 | 29 | 0.55 | 21,037 | 34 | 0.65 | 16,827 | 38 | 0.91 | ||||||||||||||||||||||||||
Governments and official institutions | 1,466 | 1 | 0.36 | 2,043 | 2 | 0.32 | 1,560 | 2 | 0.42 | ||||||||||||||||||||||||||
Time, savings and other | 57,814 | 124 | 0.85 | 64,271 | 150 | 0.93 | 58,746 | 101 | 0.69 | ||||||||||||||||||||||||||
Total non-U.S. interest-bearing deposits | 79,734 | 154 | 0.77 | 87,351 | 186 | 0.85 | 77,133 | 141 | 0.73 | ||||||||||||||||||||||||||
Total interest-bearing deposits | 699,493 | 616 | 0.35 | 728,904 | 704 | 0.38 | 719,998 | 894 | 0.49 | ||||||||||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and other short-term borrowings | 284,766 | 921 | 1.28 | 303,234 | 1,152 | 1.51 | 369,738 | 1,142 | 1.23 | ||||||||||||||||||||||||||
Trading account liabilities | 70,999 | 411 | 2.29 | 87,841 | 547 | 2.47 | 81,313 | 561 | 2.74 | ||||||||||||||||||||||||||
Long-term debt | 389,557 | 2,764 | 2.80 | 420,273 | 2,959 | 2.82 | 465,875 | 3,254 | 2.78 | ||||||||||||||||||||||||||
Total interest-bearing liabilities (1) | 1,444,815 | 4,712 | 1.29 | 1,540,252 | 5,362 | 1.39 | 1,636,924 | 5,851 | 1.42 | ||||||||||||||||||||||||||
Noninterest-bearing sources: | |||||||||||||||||||||||||||||||||||
Noninterest-bearing deposits | 333,038 | 322,416 | 287,740 | ||||||||||||||||||||||||||||||||
Other liabilities | 201,479 | 216,376 | 210,069 | ||||||||||||||||||||||||||||||||
Shareholders’ equity | 228,235 | 222,410 | 235,525 | ||||||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,207,567 | $ | 2,301,454 | $ | 2,370,258 | |||||||||||||||||||||||||||||
Net interest spread | 2.20 | % | 2.08 | % | 2.48 | % | |||||||||||||||||||||||||||||
Impact of noninterest-bearing sources | 0.24 | 0.23 | 0.18 | ||||||||||||||||||||||||||||||||
Net interest income/yield on earning assets (2) | $ | 10,923 | 2.44 | % | $ | 10,701 | 2.31 | % | $ | 12,646 | 2.66 | % | |||||||||||||||||||||||
(1) | The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on: |
Fourth Quarter 2011 | Third Quarter 2011 | Fourth Quarter 2010 | ||||||||||||||
Consumer CDs and IRAs | $ | 36 | $ | 44 | $ | 48 | ||||||||||
Negotiable CDs, public funds and other time deposits | 3 | 3 | 3 | |||||||||||||
Banks located in non-U.S. countries | 8 | 13 | 19 | |||||||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase and other short-term borrowings | 367 | 471 | 402 | |||||||||||||
Long-term debt | (1,177 | ) | (1,162 | ) | (1,144 | ) | ||||||||||
Net hedge income on liabilities | $ | (763 | ) | $ | (631 | ) | $ | (672 | ) |
(2) | For this presentation, fees earned on overnight deposits placed with the Federal Reserve are included in the cash and cash equivalents line, consistent with the Corporation's Consolidated Balance Sheet presentation of these deposits. Net interest income and net interest yield are calculated excluding these fees. |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||
Year-to-Date Average Balances and Interest Rates - Fully Taxable-equivalent Basis | |||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||
2011 | 2010 | ||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | ||||||||||||||||||
Earning assets | |||||||||||||||||||||||
Time deposits placed and other short-term investments (1) | $ | 28,242 | $ | 366 | 1.29 | % | $ | 27,419 | $ | 292 | 1.06 | % | |||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 245,069 | 2,147 | 0.88 | 256,943 | 1,832 | 0.71 | |||||||||||||||||
Trading account assets | 187,340 | 6,142 | 3.28 | 213,745 | 7,050 | 3.30 | |||||||||||||||||
Debt securities (2) | 337,120 | 9,602 | 2.85 | 323,946 | 11,850 | 3.66 | |||||||||||||||||
Loans and leases (3): | |||||||||||||||||||||||
Residential mortgage (4) | 265,546 | 11,096 | 4.18 | 245,727 | 11,736 | 4.78 | |||||||||||||||||
Home equity | 130,781 | 5,041 | 3.85 | 145,860 | 5,990 | 4.11 | |||||||||||||||||
Discontinued real estate | 14,730 | 501 | 3.40 | 13,830 | 527 | 3.81 | |||||||||||||||||
U.S. credit card | 105,478 | 10,808 | 10.25 | 117,962 | 12,644 | 10.72 | |||||||||||||||||
Non-U.S. credit card | 24,049 | 2,656 | 11.04 | 28,011 | 3,450 | 12.32 | |||||||||||||||||
Direct/Indirect consumer (5) | 90,163 | 3,716 | 4.12 | 96,649 | 4,753 | 4.92 | |||||||||||||||||
Other consumer (6) | 2,760 | 176 | 6.39 | 2,927 | 186 | 6.34 | |||||||||||||||||
Total consumer | 633,507 | 33,994 | 5.37 | 650,966 | 39,286 | 6.04 | |||||||||||||||||
U.S. commercial | 192,524 | 7,360 | 3.82 | 195,895 | 7,909 | 4.04 | |||||||||||||||||
Commercial real estate (7) | 44,406 | 1,522 | 3.43 | 59,947 | 2,000 | 3.34 | |||||||||||||||||
Commercial lease financing | 21,383 | 1,001 | 4.68 | 21,427 | 1,070 | 4.99 | |||||||||||||||||
Non-U.S. commercial | 46,276 | 1,382 | 2.99 | 30,096 | 1,091 | 3.62 | |||||||||||||||||
Total commercial | 304,589 | 11,265 | 3.70 | 307,365 | 12,070 | 3.93 | |||||||||||||||||
Total loans and leases | 938,096 | 45,259 | 4.82 | 958,331 | 51,356 | 5.36 | |||||||||||||||||
Other earning assets | 98,792 | 3,506 | 3.55 | 117,189 | 3,919 | 3.34 | |||||||||||||||||
Total earning assets (8) | 1,834,659 | 67,022 | 3.65 | 1,897,573 | 76,299 | 4.02 | |||||||||||||||||
Cash and cash equivalents (1) | 112,616 | 186 | 174,621 | 368 | |||||||||||||||||||
Other assets, less allowance for loan and lease losses | 349,047 | 367,412 | |||||||||||||||||||||
Total assets | $ | 2,296,322 | $ | 2,439,606 | |||||||||||||||||||
(1) | For this presentation, fees earned on overnight deposits placed with the Federal Reserve are included in the cash and cash equivalents line, consistent with the Corporation’s Consolidated Balance Sheet presentation of these deposits. Net interest income and net interest yield in the table are calculated excluding these fees. |
(2) | Yields on available-for-sale debt securities are calculated based on fair value rather than the cost basis. The use of fair value does not have a material impact on net interest yield. |
(3) | Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is recognized on a cash basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan. |
(4) | Includes non-U.S. residential mortgages of $91 million and $410 million in 2011 and 2010. |
(5) | Includes non-U.S. consumer loans of $8.5 billion and $7.9 billion in 2011 and 2010. |
(6) | Includes consumer finance loans of $1.8 billion and $2.1 billion, other non-U.S. consumer loans of $878 million and $731 million, and consumer overdrafts of $93 million and $111 million in 2011 and 2010. |
(7) | Includes U.S. commercial real estate loans of $42.1 billion and $57.3 billion and non-U.S. commercial real estate loans of $2.3 billion and $2.7 billion in 2011 and 2010. |
(8) | The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on: |
2011 | 2010 | |||||||||
Time deposits placed and other short-term investments | $ | — | $ | (1 | ) | |||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 193 | 294 | ||||||||
Trading account assets | (158 | ) | (213 | ) | ||||||
Debt securities | (2,554 | ) | (1,406 | ) | ||||||
U.S. commercial | (58 | ) | (92 | ) | ||||||
Non-U.S. commercial | (2 | ) | (1 | ) | ||||||
Net hedge expenses on assets | $ | (2,579 | ) | $ | (1,419 | ) |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||
Year-to-Date Average Balances and Interest Rates - Fully Taxable-equivalent Basis (continued) | |||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||
2011 | 2010 | ||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | ||||||||||||||||||
Interest-bearing liabilities | |||||||||||||||||||||||
U.S. interest-bearing deposits: | |||||||||||||||||||||||
Savings | $ | 40,364 | $ | 100 | 0.25 | % | $ | 36,649 | $ | 157 | 0.43 | % | |||||||||||
NOW and money market deposit accounts | 470,519 | 1,060 | 0.23 | 441,589 | 1,405 | 0.32 | |||||||||||||||||
Consumer CDs and IRAs | 110,922 | 1,045 | 0.94 | 142,648 | 1,723 | 1.21 | |||||||||||||||||
Negotiable CDs, public funds and other time deposits | 17,227 | 120 | 0.70 | 17,683 | 226 | 1.28 | |||||||||||||||||
Total U.S. interest-bearing deposits | 639,032 | 2,325 | 0.36 | 638,569 | 3,511 | 0.55 | |||||||||||||||||
Non-U.S. interest-bearing deposits: | |||||||||||||||||||||||
Banks located in non-U.S. countries | 20,563 | 138 | 0.67 | 18,102 | 144 | 0.80 | |||||||||||||||||
Governments and official institutions | 1,985 | 7 | 0.35 | 3,349 | 10 | 0.28 | |||||||||||||||||
Time, savings and other | 61,851 | 532 | 0.86 | 55,059 | 332 | 0.60 | |||||||||||||||||
Total non-U.S. interest-bearing deposits | 84,399 | 677 | 0.80 | 76,510 | 486 | 0.64 | |||||||||||||||||
Total interest-bearing deposits | 723,431 | 3,002 | 0.42 | 715,079 | 3,997 | 0.56 | |||||||||||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase and other short-term borrowings | 324,269 | 4,599 | 1.42 | 430,329 | 3,699 | 0.86 | |||||||||||||||||
Trading account liabilities | 84,689 | 2,212 | 2.61 | 91,669 | 2,571 | 2.80 | |||||||||||||||||
Long-term debt | 421,229 | 11,807 | 2.80 | 490,497 | 13,707 | 2.79 | |||||||||||||||||
Total interest-bearing liabilities (1) | 1,553,618 | 21,620 | 1.39 | 1,727,574 | 23,974 | 1.39 | |||||||||||||||||
Noninterest-bearing sources: | |||||||||||||||||||||||
Noninterest-bearing deposits | 312,371 | 273,507 | |||||||||||||||||||||
Other liabilities | 201,238 | 205,290 | |||||||||||||||||||||
Shareholders’ equity | 229,095 | 233,235 | |||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,296,322 | $ | 2,439,606 | |||||||||||||||||||
Net interest spread | 2.26 | % | 2.63 | % | |||||||||||||||||||
Impact of noninterest-bearing sources | 0.21 | 0.13 | |||||||||||||||||||||
Net interest income/yield on earning assets (2) | $ | 45,402 | 2.47 | % | $ | 52,325 | 2.76 | % | |||||||||||||||
(1) | The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased(decreased) interest expense on: |
2011 | 2010 | |||||||||
NOW and money market deposit accounts | $ | (1 | ) | $ | (1 | ) | ||||
Consumer CDs and IRAs | 173 | 187 | ||||||||
Negotiable CDs, public funds and other time deposits | 13 | 13 | ||||||||
Banks located in non-U.S. countries | 55 | 72 | ||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase and other short-term borrowings | 1,794 | 728 | ||||||||
Long-term debt | (4,674 | ) | (4,490 | ) | ||||||
Net hedge income on liabilities | $ | (2,640 | ) | $ | (3,491 | ) |
(2) | For this presentation, fees earned on overnight deposits placed with the Federal Reserve are included in the cash and cash equivalents line, consistent with the Corporation's Consolidated Balance Sheet presentation of these deposits. Net interest income and net interest yield are calculated excluding these fees. |
Bank of America Corporation and Subsidiaries | ||||||||||||||||
Debt Securities and Available-for-Sale Marketable Equity Securities | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||
December 31, 2011 | ||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||
Available-for-sale debt securities | ||||||||||||||||
U.S. Treasury and agency securities | $ | 43,433 | $ | 242 | $ | (811 | ) | $ | 42,864 | |||||||
Mortgage-backed securities: | ||||||||||||||||
Agency | 138,073 | 4,511 | (21 | ) | 142,563 | |||||||||||
Agency collateralized mortgage obligations | 44,392 | 774 | (167 | ) | 44,999 | |||||||||||
Non-agency residential | 14,948 | 301 | (482 | ) | 14,767 | |||||||||||
Non-agency commercial | 4,894 | 629 | (1 | ) | 5,522 | |||||||||||
Non-U.S. securities | 4,872 | 62 | (14 | ) | 4,920 | |||||||||||
Corporate bonds | 2,993 | 79 | (37 | ) | 3,035 | |||||||||||
Other taxable securities (1) | 12,889 | 49 | (60 | ) | 12,878 | |||||||||||
Total taxable securities | $ | 266,494 | $ | 6,647 | $ | (1,593 | ) | $ | 271,548 | |||||||
Tax-exempt securities | 4,678 | 15 | (90 | ) | 4,603 | |||||||||||
Total available-for-sale debt securities | $ | 271,172 | $ | 6,662 | $ | (1,683 | ) | $ | 276,151 | |||||||
Held-to-maturity debt securities | 35,265 | 181 | (4 | ) | 35,442 | |||||||||||
Total debt securities | $ | 306,437 | $ | 6,843 | $ | (1,687 | ) | $ | 311,593 | |||||||
Available-for-sale marketable equity securities (2) | $ | 65 | $ | 10 | $ | (7 | ) | $ | 68 | |||||||
September 30, 2011 | ||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||
Available-for-sale debt securities | ||||||||||||||||
U.S. Treasury and agency securities | $ | 59,905 | $ | 874 | $ | (748 | ) | $ | 60,031 | |||||||
Mortgage-backed securities: | ||||||||||||||||
Agency | 155,008 | 5,106 | (35 | ) | 160,079 | |||||||||||
Agency collateralized mortgage obligations | 52,197 | 1,156 | (115 | ) | 53,238 | |||||||||||
Non-agency residential | 17,707 | 394 | (507 | ) | 17,594 | |||||||||||
Non-agency commercial | 5,968 | 634 | (3 | ) | 6,599 | |||||||||||
Non-U.S. securities | 4,914 | 61 | (12 | ) | 4,963 | |||||||||||
Corporate bonds | 3,982 | 149 | (15 | ) | 4,116 | |||||||||||
Other taxable securities (1) | 12,444 | 51 | (27 | ) | 12,468 | |||||||||||
Total taxable securities | $ | 312,125 | $ | 8,425 | $ | (1,462 | ) | $ | 319,088 | |||||||
Tax-exempt securities | 5,299 | 16 | (136 | ) | 5,179 | |||||||||||
Total available-for-sale debt securities | $ | 317,424 | $ | 8,441 | $ | (1,598 | ) | $ | 324,267 | |||||||
Held-to-maturity debt securities | 26,458 | 88 | (38 | ) | 26,508 | |||||||||||
Total debt securities | $ | 343,882 | $ | 8,529 | $ | (1,636 | ) | $ | 350,775 | |||||||
Available-for-sale marketable equity securities (2) | $ | 3,880 | $ | 2,715 | $ | (25 | ) | $ | 6,570 | |||||||
(1) | Substantially all asset-backed securities. |
(2) | Classified in other assets on the Consolidated Balance Sheet. |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||||||||
Quarterly Results by Business Segment | ||||||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||||
Fourth Quarter 2011 | ||||||||||||||||||||||||||||||||||
Total Corporation | Deposits | Card Services | Consumer Real Estate Services | Global Commercial Banking | Global Banking & Markets | GWIM | All Other | |||||||||||||||||||||||||||
Net interest income (1) | $ | 10,959 | $ | 1,998 | $ | 2,765 | $ | 809 | $ | 1,756 | $ | 1,733 | $ | 1,495 | $ | 403 | ||||||||||||||||||
Noninterest income | 14,187 | 1,082 | 1,295 | 2,467 | 800 | 1,989 | 2,669 | 3,885 | ||||||||||||||||||||||||||
Total revenue, net of interest expense | 25,146 | 3,080 | 4,060 | 3,276 | 2,556 | 3,722 | 4,164 | 4,288 | ||||||||||||||||||||||||||
Provision for credit losses | 2,934 | 57 | 1,138 | 1,001 | (146 | ) | (27 | ) | 118 | 793 | ||||||||||||||||||||||||
Noninterest expense | 19,522 | 2,798 | 1,393 | 4,596 | 1,039 | 4,287 | 3,649 | 1,760 | ||||||||||||||||||||||||||
Income (loss) before income taxes | 2,690 | 225 | 1,529 | (2,321 | ) | 1,663 | (538 | ) | 397 | 1,735 | ||||||||||||||||||||||||
Income tax expense (benefit) (1) | 699 | 84 | 507 | (862 | ) | 615 | (105 | ) | 148 | 312 | ||||||||||||||||||||||||
Net income (loss) | $ | 1,991 | $ | 141 | $ | 1,022 | $ | (1,459 | ) | $ | 1,048 | $ | (433 | ) | $ | 249 | $ | 1,423 | ||||||||||||||||
Average | ||||||||||||||||||||||||||||||||||
Total loans and leases | $ | 932,898 | n/m | $ | 121,124 | $ | 116,993 | $ | 187,905 | $ | 130,640 | $ | 102,708 | $ | 272,807 | |||||||||||||||||||
Total assets (2) | 2,207,567 | $ | 441,629 | 127,543 | 171,763 | 303,820 | 694,727 | 284,418 | 183,667 | |||||||||||||||||||||||||
Total deposits | 1,032,531 | 417,110 | n/m | n/m | 176,010 | 115,267 | 249,814 | 46,057 | ||||||||||||||||||||||||||
Period end | ||||||||||||||||||||||||||||||||||
Total loans and leases | $ | 926,200 | n/m | $ | 120,669 | $ | 112,359 | $ | 188,262 | $ | 133,126 | $ | 103,459 | $ | 267,621 | |||||||||||||||||||
Total assets (2) | 2,129,046 | $ | 445,680 | 127,636 | 163,712 | 289,985 | 637,754 | 283,844 | 180,435 | |||||||||||||||||||||||||
Total deposits | 1,033,041 | 421,871 | n/m | n/m | 176,941 | 122,296 | 253,029 | 32,870 | ||||||||||||||||||||||||||
Third Quarter 2011 | ||||||||||||||||||||||||||||||||||
Total Corporation | Deposits | Card Services | Consumer Real Estate Services | Global Commercial Banking | Global Banking & Markets | GWIM | All Other | |||||||||||||||||||||||||||
Net interest income (1) | $ | 10,739 | $ | 1,987 | $ | 2,822 | $ | 923 | $ | 1,743 | $ | 1,846 | $ | 1,411 | $ | 7 | ||||||||||||||||||
Noninterest income | 17,963 | 1,132 | 1,683 | 1,899 | 790 | 3,376 | 2,819 | 6,264 | ||||||||||||||||||||||||||
Total revenue, net of interest expense | 28,702 | 3,119 | 4,505 | 2,822 | 2,533 | 5,222 | 4,230 | 6,271 | ||||||||||||||||||||||||||
Provision for credit losses | 3,407 | 52 | 1,037 | 918 | (150 | ) | 15 | 162 | 1,373 | |||||||||||||||||||||||||
Noninterest expense | 17,613 | 2,627 | 1,457 | 3,852 | 1,018 | 4,480 | 3,516 | 663 | ||||||||||||||||||||||||||
Income (loss) before income taxes | 7,682 | 440 | 2,011 | (1,948 | ) | 1,665 | 727 | 552 | 4,235 | |||||||||||||||||||||||||
Income tax expense (benefit) (1) | 1,450 | 164 | 748 | (811 | ) | 615 | 1,029 | 205 | (500 | ) | ||||||||||||||||||||||||
Net income (loss) | $ | 6,232 | $ | 276 | $ | 1,263 | $ | (1,137 | ) | $ | 1,050 | $ | (302 | ) | $ | 347 | $ | 4,735 | ||||||||||||||||
Average | ||||||||||||||||||||||||||||||||||
Total loans and leases | $ | 942,032 | n/m | $ | 123,547 | $ | 120,079 | $ | 188,037 | $ | 120,143 | $ | 102,785 | $ | 286,753 | |||||||||||||||||||
Total assets (2) | 2,301,454 | $ | 447,053 | 129,183 | 182,843 | 299,542 | 748,289 | 290,764 | 203,780 | |||||||||||||||||||||||||
Total deposits | 1,051,320 | 422,331 | n/m | n/m | 173,837 | 121,389 | 255,658 | 52,855 | ||||||||||||||||||||||||||
Period end | ||||||||||||||||||||||||||||||||||
Total loans and leases | $ | 932,531 | n/m | $ | 122,223 | $ | 119,823 | $ | 188,650 | $ | 124,527 | $ | 102,361 | $ | 274,269 | |||||||||||||||||||
Total assets (2) | 2,219,628 | $ | 448,906 | 128,759 | 188,769 | 284,897 | 686,035 | 280,686 | 201,576 | |||||||||||||||||||||||||
Total deposits | 1,041,353 | 424,267 | n/m | n/m | 171,297 | 115,724 | 251,027 | 52,947 | ||||||||||||||||||||||||||
Fourth Quarter 2010 | ||||||||||||||||||||||||||||||||||
Total Corporation | Deposits | Card Services | Consumer Real Estate Services | Global Commercial Banking | Global Banking & Markets | GWIM | All Other | |||||||||||||||||||||||||||
Net interest income (1) | $ | 12,709 | $ | 2,006 | $ | 3,412 | $ | 1,124 | $ | 1,865 | $ | 1,989 | $ | 1,425 | $ | 888 | ||||||||||||||||||
Noninterest income (loss) | 9,959 | 997 | 1,945 | (644 | ) | 749 | 3,375 | 2,736 | 801 | |||||||||||||||||||||||||
Total revenue, net of interest expense | 22,668 | 3,003 | 5,357 | 480 | 2,614 | 5,364 | 4,161 | 1,689 | ||||||||||||||||||||||||||
Provision for credit losses | 5,129 | 41 | 1,846 | 1,198 | (136 | ) | (112 | ) | 155 | 2,137 | ||||||||||||||||||||||||
Noninterest expense | 20,864 | 3,270 | 1,463 | 5,980 | 1,061 | 4,321 | 3,489 | 1,280 | ||||||||||||||||||||||||||
Income (loss) before income taxes | (3,325 | ) | (308 | ) | 2,048 | (6,698 | ) | 1,689 | 1,155 | 517 | (1,728 | ) | ||||||||||||||||||||||
Income tax expense (benefit) (1) | (2,081 | ) | (108 | ) | 759 | (1,761 | ) | 636 | 486 | 198 | (2,291 | ) | ||||||||||||||||||||||
Net income (loss) | $ | (1,244 | ) | $ | (200 | ) | $ | 1,289 | $ | (4,937 | ) | $ | 1,053 | $ | 669 | $ | 319 | $ | 563 | |||||||||||||||
Average | ||||||||||||||||||||||||||||||||||
Total loans and leases | $ | 940,614 | n/m | $ | 136,738 | $ | 124,933 | $ | 195,293 | $ | 100,606 | $ | 100,306 | $ | 282,125 | |||||||||||||||||||
Total assets (2) | 2,370,258 | $ | 438,346 | 136,715 | 218,085 | 314,790 | 733,732 | 289,643 | 238,947 | |||||||||||||||||||||||||
Total deposits | 1,007,738 | 413,150 | n/m | n/m | 156,672 | 104,655 | 246,281 | 55,301 | ||||||||||||||||||||||||||
Period end | ||||||||||||||||||||||||||||||||||
Total loans and leases | $ | 940,440 | n/m | $ | 137,024 | $ | 122,933 | $ | 194,038 | $ | 99,964 | $ | 100,724 | $ | 285,087 | |||||||||||||||||||
Total assets (2) | 2,264,909 | $ | 440,954 | 138,491 | 212,412 | 312,807 | 653,737 | 296,251 | 210,257 | |||||||||||||||||||||||||
Total deposits | 1,010,430 | 415,189 | n/m | n/m | 161,279 | 109,691 | 257,982 | 40,142 | ||||||||||||||||||||||||||
(1) | Fully taxable-equivalent basis |
(2) | Total assets include asset allocations to match liabilities (i.e., deposits). |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||||||
Year-to-Date Results by Business Segment | |||||||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||||
Year Ended December 31, 2011 | |||||||||||||||||||||||||||||||||
Total Corporation | Deposits | Card Services | Consumer Real Estate Services | Global Commercial Banking | Global Banking & Markets | GWIM | All Other | ||||||||||||||||||||||||||
Net interest income (1) | $ | 45,588 | $ | 8,471 | $ | 11,507 | $ | 3,207 | $ | 7,176 | $ | 7,401 | $ | 6,046 | $ | 1,780 | |||||||||||||||||
Noninterest income (loss) | 48,838 | 4,218 | 6,636 | (6,361 | ) | 3,377 | 16,217 | 11,330 | 13,421 | ||||||||||||||||||||||||
Total revenue, net of interest expense | 94,426 | 12,689 | 18,143 | (3,154 | ) | 10,553 | 23,618 | 17,376 | 15,201 | ||||||||||||||||||||||||
Provision for credit losses | 13,410 | 173 | 3,072 | 4,524 | (634 | ) | (296 | ) | 398 | 6,173 | |||||||||||||||||||||||
Noninterest expense | 80,274 | 10,633 | 6,024 | 21,893 | 4,234 | 18,179 | 14,395 | 4,916 | |||||||||||||||||||||||||
Income (loss) before income taxes | 742 | 1,883 | 9,047 | (29,571 | ) | 6,953 | 5,735 | 2,583 | 4,112 | ||||||||||||||||||||||||
Income tax expense (benefit) (1) | (704 | ) | 691 | 3,259 | (10,042 | ) | 2,551 | 2,768 | 948 | (879 | ) | ||||||||||||||||||||||
Net income (loss) | $ | 1,446 | $ | 1,192 | $ | 5,788 | $ | (19,529 | ) | $ | 4,402 | $ | 2,967 | $ | 1,635 | $ | 4,991 | ||||||||||||||||
Average | |||||||||||||||||||||||||||||||||
Total loans and leases | $ | 938,096 | n/m | $ | 126,084 | $ | 119,820 | $ | 189,415 | $ | 116,075 | $ | 102,143 | $ | 283,890 | ||||||||||||||||||
Total assets (2) | 2,296,322 | $ | 445,922 | 130,266 | 190,367 | 309,044 | 725,177 | 290,357 | 205,189 | ||||||||||||||||||||||||
Total deposits | 1,035,802 | 421,106 | n/m | n/m | 169,192 | 116,088 | 254,777 | 49,283 | |||||||||||||||||||||||||
Period end | |||||||||||||||||||||||||||||||||
Total loans and leases | $ | 926,200 | n/m | $ | 120,669 | $ | 112,359 | $ | 188,262 | $ | 133,126 | $ | 103,459 | $ | 267,621 | ||||||||||||||||||
Total assets (2) | 2,129,046 | $ | 445,680 | 127,636 | 163,712 | 289,985 | 637,754 | 283,844 | 180,435 | ||||||||||||||||||||||||
Total deposits | 1,033,041 | 421,871 | n/m | n/m | 176,941 | 122,296 | 253,029 | 32,870 | |||||||||||||||||||||||||
Year Ended December 31, 2010 | |||||||||||||||||||||||||||||||||
Total Corporation | Deposits | Card Services | Consumer Real Estate Services | Global Commercial Banking | Global Banking & Markets | GWIM | All Other | ||||||||||||||||||||||||||
Net interest income (1) | $ | 52,693 | $ | 8,278 | $ | 14,413 | $ | 4,662 | $ | 8,007 | $ | 8,000 | $ | 5,677 | $ | 3,656 | |||||||||||||||||
Noninterest income | 58,697 | 5,284 | 7,927 | 5,667 | 3,219 | 19,949 | 10,612 | 6,039 | |||||||||||||||||||||||||
Total revenue, net of interest expense | 111,390 | 13,562 | 22,340 | 10,329 | 11,226 | 27,949 | 16,289 | 9,695 | |||||||||||||||||||||||||
Provision for credit losses | 28,435 | 201 | 10,962 | 8,490 | 1,979 | (166 | ) | 646 | 6,323 | ||||||||||||||||||||||||
Noninterest expense | 83,108 | 11,196 | 16,357 | 14,886 | 4,130 | 17,535 | 13,227 | 5,777 | |||||||||||||||||||||||||
Income (loss) before income taxes | (153 | ) | 2,165 | (4,979 | ) | (13,047 | ) | 5,117 | 10,580 | 2,416 | (2,405 | ) | |||||||||||||||||||||
Income tax expense (benefit) (1) | 2,085 | 803 | 2,001 | (4,100 | ) | 1,899 | 4,283 | 1,076 | (3,877 | ) | |||||||||||||||||||||||
Net income (loss) | $ | (2,238 | ) | $ | 1,362 | $ | (6,980 | ) | $ | (8,947 | ) | $ | 3,218 | $ | 6,297 | $ | 1,340 | $ | 1,472 | ||||||||||||||
Average | |||||||||||||||||||||||||||||||||
Total loans and leases | $ | 958,331 | n/m | $ | 145,081 | $ | 129,234 | $ | 203,824 | $ | 98,593 | $ | 99,269 | $ | 281,642 | ||||||||||||||||||
Total assets (2) | 2,439,606 | $ | 440,030 | 150,672 | 224,994 | 309,326 | 753,844 | 267,163 | 293,577 | ||||||||||||||||||||||||
Total deposits | 988,586 | 414,877 | n/m | n/m | 148,638 | 97,858 | 232,318 | 67,945 | |||||||||||||||||||||||||
Period end | |||||||||||||||||||||||||||||||||
Total loans and leases | $ | 940,440 | n/m | $ | 137,024 | $ | 122,933 | $ | 194,038 | $ | 99,964 | $ | 100,724 | $ | 285,087 | ||||||||||||||||||
Total assets (2) | 2,264,909 | $ | 440,954 | 138,491 | 212,412 | 312,807 | 653,737 | 296,251 | 210,257 | ||||||||||||||||||||||||
Total deposits | 1,010,430 | 415,189 | n/m | n/m | 161,279 | 109,691 | 257,982 | 40,142 | |||||||||||||||||||||||||
(1) | Fully taxable-equivalent basis |
(2) | Total assets include asset allocations to match liabilities (i.e., deposits). |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Deposits Segment Results | |||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2011 | Third Quarter 2011 | Second Quarter 2011 | First Quarter 2011 | Fourth Quarter 2010 | ||||||||||||||||||||||||
2011 | 2010 | ||||||||||||||||||||||||||||
Net interest income (1) | $ | 8,471 | $ | 8,278 | $ | 1,998 | $ | 1,987 | $ | 2,281 | $ | 2,205 | $ | 2,006 | |||||||||||||||
Noninterest income: | |||||||||||||||||||||||||||||
Service charges | 3,995 | 5,057 | 1,036 | 1,071 | 965 | 923 | 947 | ||||||||||||||||||||||
All other income | 223 | 227 | 46 | 61 | 55 | 61 | 50 | ||||||||||||||||||||||
Total noninterest income | 4,218 | 5,284 | 1,082 | 1,132 | 1,020 | 984 | 997 | ||||||||||||||||||||||
Total revenue, net of interest expense | 12,689 | 13,562 | 3,080 | 3,119 | 3,301 | 3,189 | 3,003 | ||||||||||||||||||||||
Provision for credit losses | 173 | 201 | 57 | 52 | 31 | 33 | 41 | ||||||||||||||||||||||
Noninterest expense | 10,633 | 11,196 | 2,798 | 2,627 | 2,609 | 2,599 | 3,270 | ||||||||||||||||||||||
Income (loss) before income taxes | 1,883 | 2,165 | 225 | 440 | 661 | 557 | (308 | ) | |||||||||||||||||||||
Income tax expense (benefit) (1) | 691 | 803 | 84 | 164 | 237 | 206 | (108 | ) | |||||||||||||||||||||
Net income (loss) | $ | 1,192 | $ | 1,362 | $ | 141 | $ | 276 | $ | 424 | $ | 351 | $ | (200 | ) | ||||||||||||||
Net interest yield (1) | 2.02 | % | 2.00 | % | 1.91 | % | 1.88 | % | 2.15 | % | 2.14 | % | 1.93 | % | |||||||||||||||
Return on average equity | 5.02 | 5.62 | 2.34 | 4.61 | 7.20 | 6.02 | n/m | ||||||||||||||||||||||
Return on average economic capital (2) | 20.66 | 21.97 | 9.51 | 18.78 | 29.98 | 25.14 | n/m | ||||||||||||||||||||||
Efficiency ratio (1) | 83.80 | 82.55 | 90.84 | 84.24 | 79.05 | 81.49 | 108.87 | ||||||||||||||||||||||
Balance sheet | |||||||||||||||||||||||||||||
Average | |||||||||||||||||||||||||||||
Total earning assets (3) | $ | 419,445 | $ | 413,595 | $ | 414,905 | $ | 420,310 | $ | 425,363 | $ | 417,218 | $ | 411,765 | |||||||||||||||
Total assets (3) | 445,922 | 440,030 | 441,629 | 447,053 | 451,554 | 443,461 | 438,346 | ||||||||||||||||||||||
Total deposits | 421,106 | 414,877 | 417,110 | 422,331 | 426,684 | 418,298 | 413,150 | ||||||||||||||||||||||
Allocated equity | 23,735 | 24,222 | 23,862 | 23,820 | 23,612 | 23,641 | 24,128 | ||||||||||||||||||||||
Economic capital (2) | 5,786 | 6,247 | 5,923 | 5,873 | 5,662 | 5,683 | 6,161 | ||||||||||||||||||||||
Period end | |||||||||||||||||||||||||||||
Total earning assets (3) | $ | 418,623 | $ | 414,215 | $ | 418,623 | $ | 422,197 | $ | 422,646 | $ | 429,956 | $ | 414,215 | |||||||||||||||
Total assets (3) | 445,680 | 440,954 | 445,680 | 448,906 | 449,123 | 456,248 | 440,954 | ||||||||||||||||||||||
Total deposits | 421,871 | 415,189 | 421,871 | 424,267 | 424,579 | 431,022 | 415,189 | ||||||||||||||||||||||
(1) | Fully taxable-equivalent basis |
(2) | Return on average economic capital is calculated as net income adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average economic capital. Economic capital represents allocated equity less goodwill and a percentage of intangible assets. Economic capital and return on average economic capital are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 45-47.) |
(3) | Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits). |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Deposits Key Indicators | |||||||||||||||||||||||||||||
(Dollars in millions, except as noted) | |||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2011 | Third Quarter 2011 | Second Quarter 2011 | First Quarter 2011 | Fourth Quarter 2010 | ||||||||||||||||||||||||
2011 | 2010 | ||||||||||||||||||||||||||||
Average deposit balances | |||||||||||||||||||||||||||||
Checking | $ | 165,064 | $ | 150,817 | $ | 166,751 | $ | 166,304 | $ | 166,666 | $ | 160,452 | $ | 154,333 | |||||||||||||||
Savings | 37,961 | 34,773 | 37,282 | 38,636 | 39,209 | 36,701 | 35,120 | ||||||||||||||||||||||
MMS | 127,741 | 121,622 | 127,719 | 128,728 | 128,546 | 125,941 | 124,446 | ||||||||||||||||||||||
CDs and IRAs | 87,041 | 104,444 | 82,047 | 85,377 | 88,912 | 91,954 | 95,860 | ||||||||||||||||||||||
Non-U.S. and other | 3,299 | 3,221 | 3,311 | 3,286 | 3,351 | 3,250 | 3,391 | ||||||||||||||||||||||
Total average deposit balances | $ | 421,106 | $ | 414,877 | $ | 417,110 | $ | 422,331 | $ | 426,684 | $ | 418,298 | $ | 413,150 | |||||||||||||||
Deposit spreads (excludes noninterest costs) | |||||||||||||||||||||||||||||
Checking | 3.28 | % | 3.74 | % | 3.05 | % | 3.21 | % | 3.36 | % | 3.50 | % | 3.60 | % | |||||||||||||||
Savings | 3.27 | 3.64 | 3.11 | 3.25 | 3.32 | 3.42 | 3.51 | ||||||||||||||||||||||
MMS | 1.46 | 1.18 | 1.40 | 1.42 | 1.46 | 1.55 | 1.55 | ||||||||||||||||||||||
CDs and IRAs | 0.39 | 0.23 | 0.47 | 0.40 | 0.36 | 0.35 | 0.32 | ||||||||||||||||||||||
Non-U.S. and other | 3.72 | 4.26 | 3.44 | 3.63 | 3.83 | 3.97 | 4.10 | ||||||||||||||||||||||
Total deposit spreads | 2.12 | 2.09 | 2.04 | 2.10 | 2.16 | 2.20 | 2.20 | ||||||||||||||||||||||
Client brokerage assets | $ | 66,576 | $ | 63,597 | $ | 66,576 | $ | 61,918 | $ | 69,000 | $ | 66,703 | $ | 63,597 | |||||||||||||||
Online banking (end of period) | |||||||||||||||||||||||||||||
Active accounts (units in thousands) | 29,870 | 29,345 | 29,870 | 29,917 | 29,660 | 30,065 | 29,345 | ||||||||||||||||||||||
Active billpay accounts (units in thousands) | 15,610 | 14,985 | 15,610 | 15,464 | 15,356 | 15,345 | 14,985 | ||||||||||||||||||||||
Online Only (units in thousands) | 14,260 | 14,359 | 14,260 | 14,453 | 14,305 | 14,719 | 14,359 | ||||||||||||||||||||||
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Card Services Segment Results (1) | |||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2011 | Third Quarter 2011 | Second Quarter 2011 | First Quarter 2011 | Fourth Quarter 2010 | ||||||||||||||||||||||||
2011 | 2010 | ||||||||||||||||||||||||||||
Net interest income (2) | $ | 11,507 | $ | 14,413 | $ | 2,765 | $ | 2,822 | $ | 2,905 | $ | 3,015 | $ | 3,412 | |||||||||||||||
Noninterest income: | |||||||||||||||||||||||||||||
Card income | 6,286 | 7,049 | 1,306 | 1,720 | 1,684 | 1,576 | 1,843 | ||||||||||||||||||||||
All other income (loss) | 350 | 878 | (11 | ) | (37 | ) | 267 | 131 | 102 | ||||||||||||||||||||
Total noninterest income | 6,636 | 7,927 | 1,295 | 1,683 | 1,951 | 1,707 | 1,945 | ||||||||||||||||||||||
Total revenue, net of interest expense | 18,143 | 22,340 | 4,060 | 4,505 | 4,856 | 4,722 | 5,357 | ||||||||||||||||||||||
Provision for credit losses | 3,072 | 10,962 | 1,138 | 1,037 | 302 | 595 | 1,846 | ||||||||||||||||||||||
Goodwill impairment | — | 10,400 | — | — | — | — | — | ||||||||||||||||||||||
All other noninterest expense | 6,024 | 5,957 | 1,393 | 1,457 | 1,532 | 1,642 | 1,463 | ||||||||||||||||||||||
Income (loss) before income taxes | 9,047 | (4,979 | ) | 1,529 | 2,011 | 3,022 | 2,485 | 2,048 | |||||||||||||||||||||
Income tax expense (2) | 3,259 | 2,001 | 507 | 748 | 1,083 | 921 | 759 | ||||||||||||||||||||||
Net income (loss) | $ | 5,788 | $ | (6,980 | ) | $ | 1,022 | $ | 1,263 | $ | 1,939 | $ | 1,564 | $ | 1,289 | ||||||||||||||
Net interest yield (2) | 9.04 | % | 9.85 | % | 8.97 | % | 8.97 | % | 9.07 | % | 9.16 | % | 9.83 | % | |||||||||||||||
Return on average equity | 27.40 | n/m | 19.69 | 24.13 | 37.01 | 28.64 | 21.74 | ||||||||||||||||||||||
Return on average economic capital (3) | 55.08 | 23.62 | 40.48 | 49.31 | 74.83 | 55.29 | 40.28 | ||||||||||||||||||||||
Efficiency ratio (2) | 33.20 | 73.22 | 34.29 | 32.36 | 31.54 | 34.77 | 27.30 | ||||||||||||||||||||||
Efficiency ratio, excluding goodwill impairment charge (2) | 33.20 | 26.66 | 34.29 | 32.36 | 31.54 | 34.77 | 27.30 | ||||||||||||||||||||||
Balance sheet | |||||||||||||||||||||||||||||
Average | |||||||||||||||||||||||||||||
Total loans and leases | $ | 126,084 | $ | 145,081 | $ | 121,124 | $ | 123,547 | $ | 127,344 | $ | 132,473 | $ | 136,738 | |||||||||||||||
Total earning assets | 127,259 | 146,304 | 122,376 | 124,767 | 128,505 | 133,539 | 137,766 | ||||||||||||||||||||||
Total assets | 130,266 | 150,672 | 127,543 | 129,183 | 130,369 | 134,054 | 136,715 | ||||||||||||||||||||||
Allocated equity | 21,128 | 32,418 | 20,610 | 20,755 | 21,016 | 22,152 | 23,518 | ||||||||||||||||||||||
Economic capital (3) | 10,539 | 14,774 | 10,061 | 10,194 | 10,410 | 11,512 | 12,846 | ||||||||||||||||||||||
Period end | |||||||||||||||||||||||||||||
Total loans and leases | $ | 120,669 | $ | 137,024 | $ | 120,669 | $ | 122,223 | $ | 125,140 | $ | 128,845 | $ | 137,024 | |||||||||||||||
Total earning assets | 121,992 | 138,072 | 121,992 | 123,510 | 126,323 | 129,945 | 138,072 | ||||||||||||||||||||||
Total assets | 127,636 | 138,491 | 127,636 | 128,759 | 130,717 | 132,421 | 138,491 | ||||||||||||||||||||||
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Card Services Key Indicators | |||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2011 | Third Quarter 2011 | Second Quarter 2011 | First Quarter 2011 | Fourth Quarter 2010 | ||||||||||||||||||||||||
2011 | 2010 | ||||||||||||||||||||||||||||
U.S. Consumer Card (1) | |||||||||||||||||||||||||||||
Loans | |||||||||||||||||||||||||||||
Average credit card outstandings | $ | 105,478 | $ | 117,962 | $ | 102,241 | $ | 103,671 | $ | 106,164 | $ | 109,941 | $ | 112,673 | |||||||||||||||
Ending credit card outstandings | 102,291 | 113,785 | 102,291 | 102,803 | 104,659 | 107,107 | 113,785 | ||||||||||||||||||||||
Credit quality | |||||||||||||||||||||||||||||
Net charge-offs | $ | 7,276 | $ | 13,027 | $ | 1,432 | $ | 1,639 | $ | 1,931 | $ | 2,274 | $ | 2,572 | |||||||||||||||
6.90 | % | 11.04 | % | 5.55 | % | 6.28 | % | 7.29 | % | 8.39 | % | 9.05 | % | ||||||||||||||||
30+ delinquency | $ | 3,823 | $ | 5,914 | $ | 3,823 | $ | 4,019 | $ | 4,263 | $ | 5,093 | $ | 5,914 | |||||||||||||||
3.74 | % | 5.20 | % | 3.74 | % | 3.91 | % | 4.07 | % | 4.75 | % | 5.20 | % | ||||||||||||||||
90+ delinquency | $ | 2,070 | $ | 3,320 | $ | 2,070 | $ | 2,128 | $ | 2,413 | $ | 2,879 | $ | 3,320 | |||||||||||||||
2.02 | % | 2.92 | % | 2.02 | % | 2.07 | % | 2.31 | % | 2.68 | % | 2.92 | % | ||||||||||||||||
Other U.S. consumer card indicators | |||||||||||||||||||||||||||||
Gross interest yield | 10.25 | % | 10.72 | % | 10.10 | % | 10.14 | % | 10.27 | % | 10.47 | % | 10.70 | % | |||||||||||||||
Risk adjusted margin | 5.82 | 2.42 | 6.77 | 6.08 | 6.23 | 4.25 | 4.63 | ||||||||||||||||||||||
New account growth (in thousands) | 3,035 | 1,814 | 797 | 851 | 730 | 657 | 520 | ||||||||||||||||||||||
Purchase volumes | $ | 192,358 | $ | 185,985 | $ | 50,901 | $ | 48,547 | $ | 48,974 | $ | 43,936 | $ | 49,092 | |||||||||||||||
Other Card Services Key Indicators | |||||||||||||||||||||||||||||
Debit card data | |||||||||||||||||||||||||||||
Debit purchase volumes | $ | 250,545 | $ | 234,080 | $ | 63,726 | $ | 62,774 | $ | 64,049 | $ | 59,996 | $ | 60,866 | |||||||||||||||
(1) | U.S. consumer card does not include business card, debit card and consumer lending. |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Consumer Real Estate Services Segment Results | |||||||||||||||||||||||||||||
(Dollars in millions; except as noted) | |||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2011 | Third Quarter 2011 | Second Quarter 2011 | First Quarter 2011 | Fourth Quarter 2010 | ||||||||||||||||||||||||
2011 | 2010 | ||||||||||||||||||||||||||||
Net interest income (1) | $ | 3,207 | $ | 4,662 | $ | 809 | $ | 923 | $ | 579 | $ | 896 | $ | 1,124 | |||||||||||||||
Noninterest income: | |||||||||||||||||||||||||||||
Mortgage banking income (loss) | (8,193 | ) | 3,164 | 2,330 | 1,800 | (13,018 | ) | 695 | (1,254 | ) | |||||||||||||||||||
Insurance income (loss) | 750 | 2,061 | (3 | ) | 23 | 299 | 431 | 484 | |||||||||||||||||||||
All other income | 1,082 | 442 | 140 | 76 | 825 | 41 | 126 | ||||||||||||||||||||||
Total noninterest income (loss) | (6,361 | ) | 5,667 | 2,467 | 1,899 | (11,894 | ) | 1,167 | (644 | ) | |||||||||||||||||||
Total revenue, net of interest expense | (3,154 | ) | 10,329 | 3,276 | 2,822 | (11,315 | ) | 2,063 | 480 | ||||||||||||||||||||
Provision for credit losses | 4,524 | 8,490 | 1,001 | 918 | 1,507 | 1,098 | 1,198 | ||||||||||||||||||||||
Goodwill impairment | 2,603 | 2,000 | — | — | 2,603 | — | 2,000 | ||||||||||||||||||||||
All other noninterest expense | 19,290 | 12,886 | 4,596 | 3,852 | 6,042 | 4,800 | 3,980 | ||||||||||||||||||||||
Loss before income taxes | (29,571 | ) | (13,047 | ) | (2,321 | ) | (1,948 | ) | (21,467 | ) | (3,835 | ) | (6,698 | ) | |||||||||||||||
Income tax benefit (1) | (10,042 | ) | (4,100 | ) | (862 | ) | (811 | ) | (6,948 | ) | (1,421 | ) | (1,761 | ) | |||||||||||||||
Net loss | $ | (19,529 | ) | $ | (8,947 | ) | $ | (1,459 | ) | $ | (1,137 | ) | $ | (14,519 | ) | $ | (2,414 | ) | $ | (4,937 | ) | ||||||||
Net interest yield (1) | 2.07 | % | 2.52 | % | 2.30 | % | 2.45 | % | 1.46 | % | 2.11 | % | 2.48 | % | |||||||||||||||
Balance sheet | |||||||||||||||||||||||||||||
Average | |||||||||||||||||||||||||||||
Total loans and leases | $ | 119,820 | $ | 129,234 | $ | 116,993 | $ | 120,079 | $ | 121,683 | $ | 120,560 | $ | 124,933 | |||||||||||||||
Total earning assets | 154,890 | 185,344 | 139,789 | 149,177 | 158,674 | 172,339 | 180,030 | ||||||||||||||||||||||
Total assets | 190,367 | 224,994 | 171,763 | 182,843 | 198,030 | 209,328 | 218,085 | ||||||||||||||||||||||
Allocated equity | 16,202 | 26,016 | 14,757 | 14,240 | 17,139 | 18,736 | 24,310 | ||||||||||||||||||||||
Economic capital (2) | 14,852 | 21,214 | 14,757 | 14,240 | 14,437 | 15,994 | 19,511 | ||||||||||||||||||||||
Period end | |||||||||||||||||||||||||||||
Total loans and leases | $ | 112,359 | $ | 122,933 | $ | 112,359 | $ | 119,823 | $ | 121,553 | $ | 118,749 | $ | 122,933 | |||||||||||||||
Total earning assets | 132,381 | 172,082 | 132,381 | 144,831 | 149,908 | 166,265 | 172,082 | ||||||||||||||||||||||
Total assets | 163,712 | 212,412 | 163,712 | 188,769 | 185,398 | 204,484 | 212,412 | ||||||||||||||||||||||
Period end (in billions) | |||||||||||||||||||||||||||||
Mortgage servicing portfolio (3) | $ | 1,763.0 | $ | 2,056.8 | $ | 1,763.0 | $ | 1,917.4 | $ | 1,991.3 | $ | 2,028.4 | $ | 2,056.8 | |||||||||||||||
(1) | Fully taxable-equivalent basis |
(2) | Economic capital represents allocated equity less goodwill and a percentage of intangible assets. Economic capital is a non-GAAP financial measure. We believe the use of this non-GAAP financial measure provides additional clarity in assessing the results of the segment. Other companies may define or calculate this measure differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 45-47.) |
(3) | Servicing of residential mortgage loans, home equity lines of credit, home equity loans and discontinued real estate mortgage loans. |
Bank of America Corporation and Subsidiaries | |||||||||||||||||
Consumer Real Estate Services Results (1) | |||||||||||||||||
(Dollars in millions) | |||||||||||||||||
Year Ended December 31, 2011 | |||||||||||||||||
Total Consumer Real Estate Services | Home Loans | Legacy Asset Servicing | Other | ||||||||||||||
Net interest income (2) | $ | 3,207 | $ | 1,964 | $ | 1,324 | $ | (81 | ) | ||||||||
Noninterest income: | |||||||||||||||||
Mortgage banking income (loss) | (8,193 | ) | 3,330 | (12,176 | ) | 653 | |||||||||||
Insurance income | 750 | 750 | — | — | |||||||||||||
All other income | 1,082 | 959 | 123 | — | |||||||||||||
Total noninterest income (loss) | (6,361 | ) | 5,039 | (12,053 | ) | 653 | |||||||||||
Total revenue, net of interest expense | (3,154 | ) | 7,003 | (10,729 | ) | 572 | |||||||||||
Provision for credit losses | 4,524 | 234 | 4,290 | — | |||||||||||||
Goodwill impairment | 2,603 | — | — | 2,603 | |||||||||||||
Noninterest expense | 19,290 | 5,649 | 13,642 | (1 | ) | ||||||||||||
Income (loss) before income taxes | (29,571 | ) | 1,120 | (28,661 | ) | (2,030 | ) | ||||||||||
Income tax expense (benefit) (2) | (10,042 | ) | 416 | (10,689 | ) | 231 | |||||||||||
Net income (loss) | $ | (19,529 | ) | $ | 704 | $ | (17,972 | ) | $ | (2,261 | ) | ||||||
Balance sheet | |||||||||||||||||
Average | |||||||||||||||||
Total loans and leases | $ | 119,820 | $ | 54,784 | $ | 65,036 | $ | — | |||||||||
Total earning assets | 154,890 | 70,612 | 67,518 | 16,760 | |||||||||||||
Total assets | 190,367 | 72,785 | 83,140 | 34,442 | |||||||||||||
Allocated equity | 16,202 | n/a | n/a | n/a | |||||||||||||
Economic capital (3) | 14,852 | n/a | n/a | n/a | |||||||||||||
Period end | |||||||||||||||||
Total loans and leases | $ | 112,359 | $ | 52,369 | $ | 59,990 | $ | — | |||||||||
Total earning assets | 132,381 | 58,822 | 63,331 | 10,228 | |||||||||||||
Total assets | 163,712 | 61,417 | 79,023 | 23,272 | |||||||||||||
Three Months Ended December 31, 2011 | |||||||||||||||||
Total Consumer Real Estate Services | Home Loans | Legacy Asset Servicing | Other | ||||||||||||||
Net interest income (2) | $ | 809 | $ | 444 | $ | 384 | $ | (19 | ) | ||||||||
Noninterest income: | |||||||||||||||||
Mortgage banking income | 2,330 | 727 | 439 | 1,164 | |||||||||||||
Insurance loss | (3 | ) | (3 | ) | — | — | |||||||||||
All other income | 140 | 100 | 40 | — | |||||||||||||
Total noninterest income | 2,467 | 824 | 479 | 1,164 | |||||||||||||
Total revenue, net of interest expense | 3,276 | 1,268 | 863 | 1,145 | |||||||||||||
Provision for credit losses | 1,001 | 63 | 938 | — | |||||||||||||
Noninterest expense | 4,596 | 1,101 | 3,496 | (1 | ) | ||||||||||||
Income (loss) before income taxes | (2,321 | ) | 104 | (3,571 | ) | 1,146 | |||||||||||
Income tax expense (benefit) (2) | (862 | ) | 39 | (1,327 | ) | 426 | |||||||||||
Net income (loss) | $ | (1,459 | ) | $ | 65 | $ | (2,244 | ) | $ | 720 | |||||||
Balance sheet | |||||||||||||||||
Average | |||||||||||||||||
Total loans and leases | $ | 116,993 | $ | 54,300 | $ | 62,693 | $ | — | |||||||||
Total earning assets | 139,789 | 63,736 | 65,985 | 10,068 | |||||||||||||
Total assets | 171,763 | 65,801 | 82,723 | 23,239 | |||||||||||||
Allocated equity | 14,757 | n/a | n/a | n/a | |||||||||||||
Economic capital (3) | 14,757 | n/a | n/a | n/a | |||||||||||||
Period end | |||||||||||||||||
Total loans and leases | $ | 112,359 | $ | 52,369 | $ | 59,990 | $ | — | |||||||||
Total earning assets | 132,381 | 58,822 | 63,331 | 10,228 | |||||||||||||
Total assets | 163,712 | 61,417 | 79,023 | 23,272 | |||||||||||||
For footnotes see page 22. |
Bank of America Corporation and Subsidiaries | |||||||||||||||||
Consumer Real Estate Services Results (continued) (1) | |||||||||||||||||
(Dollars in millions) | |||||||||||||||||
Three Months Ended September 30, 2011 | |||||||||||||||||
Total Consumer Real Estate Services | Home Loans | Legacy Asset Servicing | Other | ||||||||||||||
Net interest income (2) | $ | 923 | $ | 473 | $ | 472 | $ | (22 | ) | ||||||||
Noninterest income: | |||||||||||||||||
Mortgage banking income | 1,800 | 914 | 526 | 360 | |||||||||||||
Insurance income | 23 | 23 | — | — | |||||||||||||
All other income | 76 | 38 | 38 | — | |||||||||||||
Total noninterest income | 1,899 | 975 | 564 | 360 | |||||||||||||
Total revenue, net of interest expense | 2,822 | 1,448 | 1,036 | 338 | |||||||||||||
Provision for credit losses | 918 | 50 | 868 | — | |||||||||||||
Noninterest expense | 3,852 | 1,340 | 2,512 | — | |||||||||||||
Income (loss) before income taxes | (1,948 | ) | 58 | (2,344 | ) | 338 | |||||||||||
Income tax expense (benefit) (2) | (811 | ) | 24 | (976 | ) | 141 | |||||||||||
Net income (loss) | $ | (1,137 | ) | $ | 34 | $ | (1,368 | ) | $ | 197 | |||||||
Balance sheet | |||||||||||||||||
Average | |||||||||||||||||
Total loans and leases | $ | 120,079 | $ | 54,803 | $ | 65,276 | $ | — | |||||||||
Total earning assets | 149,177 | 68,765 | 67,683 | 12,729 | |||||||||||||
Total assets | 182,843 | 72,453 | 81,707 | 28,683 | |||||||||||||
Allocated equity | 14,240 | n/a | n/a | n/a | |||||||||||||
Economic capital (3) | 14,240 | n/a | n/a | n/a | |||||||||||||
Period end | |||||||||||||||||
Total loans and leases | $ | 119,823 | $ | 55,170 | $ | 64,653 | $ | — | |||||||||
Total earning assets | 144,831 | 66,618 | 67,548 | 10,665 | |||||||||||||
Total assets | 188,769 | 80,366 | 83,831 | 24,572 | |||||||||||||
(1) | Consumer Real Estate Services includes Home Loans and Legacy Asset Servicing with results of certain mortgage servicing right activities, including net hedge results, together with any related assets or liabilities used as economic hedges and other unallocated assets (e.g. goodwill) included in Other. |
(2) | Fully taxable-equivalent basis |
(3) | Economic capital represents allocated equity less goodwill and a percentage of intangible assets. Economic capital is a non-GAAP financial measure. We believe the use of this non-GAAP financial measure provides additional clarity in assessing the results of the segment. Other companies may define or calculate this measure differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 45-47.) |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||||
Consumer Real Estate Services Key Indicators | ||||||||||||||||||||||||||||||
(Dollars in millions, except as noted) | ||||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2011 | Third Quarter 2011 | Second Quarter 2011 | First Quarter 2011 | Fourth Quarter 2010 | |||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||||||||
Mortgage servicing rights at fair value rollforward: | ||||||||||||||||||||||||||||||
Balance, beginning of period | $ | 14,900 | $ | 19,465 | $ | 7,881 | $ | 12,372 | $ | 15,282 | $ | 14,900 | $ | 12,251 | ||||||||||||||||
Net additions | 760 | 3,515 | (290 | ) | 33 | 176 | 841 | 757 | ||||||||||||||||||||||
Impact of customer payments (1) | (2,621 | ) | (3,759 | ) | (612 | ) | (664 | ) | (639 | ) | (706 | ) | (799 | ) | ||||||||||||||||
Other changes in mortgage servicing rights fair value (2) | (5,661 | ) | (4,321 | ) | 399 | (3,860 | ) | (2,447 | ) | 247 | 2,691 | |||||||||||||||||||
Balance, end of period | $ | 7,378 | $ | 14,900 | $ | 7,378 | $ | 7,881 | $ | 12,372 | $ | 15,282 | $ | 14,900 | ||||||||||||||||
Capitalized mortgage servicing rights (% of loans serviced for investors) | 54 | bps | 92 | bps | 54 | bps | 52 | bps | 78 | bps | 95 | bps | 92 | bps | ||||||||||||||||
Mortgage loans serviced for investors (in billions) | $ | 1,379 | $ | 1,628 | $ | 1,379 | $ | 1,512 | $ | 1,578 | $ | 1,610 | $ | 1,628 | ||||||||||||||||
Loan production: | ||||||||||||||||||||||||||||||
Consumer Real Estate Services | ||||||||||||||||||||||||||||||
First mortgage | $ | 139,273 | $ | 287,236 | $ | 18,053 | $ | 30,448 | $ | 38,253 | $ | 52,519 | $ | 81,255 | ||||||||||||||||
Home equity | 3,694 | 7,626 | 580 | 660 | 879 | 1,575 | 2,024 | |||||||||||||||||||||||
Total Corporation (3) | ||||||||||||||||||||||||||||||
First mortgage | 151,756 | 298,038 | 21,614 | 33,038 | 40,370 | 56,734 | 84,673 | |||||||||||||||||||||||
Home equity | 4,388 | 8,437 | 759 | 847 | 1,054 | 1,728 | 2,137 | |||||||||||||||||||||||
Mortgage banking income (loss) | ||||||||||||||||||||||||||||||
Production income (loss): | ||||||||||||||||||||||||||||||
Core production revenue | $ | 2,797 | $ | 6,182 | $ | 502 | $ | 803 | $ | 824 | $ | 668 | $ | 1,622 | ||||||||||||||||
Representations and warranties provision | (15,591 | ) | (6,785 | ) | (263 | ) | (278 | ) | (14,037 | ) | (1,013 | ) | (4,140 | ) | ||||||||||||||||
Total production income (loss) | (12,794 | ) | (603 | ) | 239 | 525 | (13,213 | ) | (345 | ) | (2,518 | ) | ||||||||||||||||||
Servicing income: | ||||||||||||||||||||||||||||||
Servicing fees | 5,959 | 6,475 | 1,333 | 1,464 | 1,556 | 1,606 | 1,634 | |||||||||||||||||||||||
Impact of customer payments (1) | (2,621 | ) | (3,759 | ) | (612 | ) | (664 | ) | (639 | ) | (706 | ) | (799 | ) | ||||||||||||||||
Fair value changes of mortgage servicing rights, net of economic hedge results (4) | 656 | 376 | 1,165 | 361 | (873 | ) | 3 | 257 | ||||||||||||||||||||||
Other servicing-related revenue | 607 | 675 | 205 | 114 | 151 | 137 | 172 | |||||||||||||||||||||||
Total net servicing income | 4,601 | 3,767 | 2,091 | 1,275 | 195 | 1,040 | 1,264 | |||||||||||||||||||||||
Total Consumer Real Estate Services mortgage banking income (loss) | (8,193 | ) | 3,164 | 2,330 | 1,800 | (13,018 | ) | 695 | (1,254 | ) | ||||||||||||||||||||
Other business segments’ mortgage banking loss (5) | (637 | ) | (430 | ) | (211 | ) | (183 | ) | (178 | ) | (65 | ) | (165 | ) | ||||||||||||||||
Total consolidated mortgage banking income (loss) | $ | (8,830 | ) | $ | 2,734 | $ | 2,119 | $ | 1,617 | $ | (13,196 | ) | $ | 630 | $ | (1,419 | ) | |||||||||||||
(1) | Represents the change in the market value of the mortgage servicing rights asset due to the impact of customer payments received during the year. |
(2) | These amounts reflect the change in discount rates and prepayment speed assumptions, mostly due to changes in interest rates, as well as the effect of changes in other assumptions. |
(3) | In addition to loan production in Consumer Real Estate Services, the remaining first mortgage and home equity loan production is primarily in GWIM. |
(4) | Includes sale of mortgage servicing rights. |
(5) | Includes the effect of transfers of mortgage loans from Consumer Real Estate Services to the asset and liability management portfolio included in All Other. |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Global Commercial Banking Segment Results | |||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2011 | Third Quarter 2011 | Second Quarter 2011 | First Quarter 2011 | Fourth Quarter 2010 | ||||||||||||||||||||||||
2011 | 2010 | ||||||||||||||||||||||||||||
Net interest income (1) | $ | 7,176 | $ | 8,007 | $ | 1,756 | $ | 1,743 | $ | 1,827 | $ | 1,850 | $ | 1,865 | |||||||||||||||
Noninterest income: | |||||||||||||||||||||||||||||
Service charges | 2,264 | 2,340 | 519 | 563 | 576 | 606 | 563 | ||||||||||||||||||||||
All other income | 1,113 | 879 | 281 | 227 | 408 | 197 | 186 | ||||||||||||||||||||||
Total noninterest income | 3,377 | 3,219 | 800 | 790 | 984 | 803 | 749 | ||||||||||||||||||||||
Total revenue, net of interest expense | 10,553 | 11,226 | 2,556 | 2,533 | 2,811 | 2,653 | 2,614 | ||||||||||||||||||||||
Provision for credit losses | (634 | ) | 1,979 | (146 | ) | (150 | ) | (417 | ) | 79 | (136 | ) | |||||||||||||||||
Noninterest expense | 4,234 | 4,130 | 1,039 | 1,018 | 1,069 | 1,108 | 1,061 | ||||||||||||||||||||||
Income before income taxes | 6,953 | 5,117 | 1,663 | 1,665 | 2,159 | 1,466 | 1,689 | ||||||||||||||||||||||
Income tax expense (1) | 2,551 | 1,899 | 615 | 615 | 778 | 543 | 636 | ||||||||||||||||||||||
Net income | $ | 4,402 | $ | 3,218 | $ | 1,048 | $ | 1,050 | $ | 1,381 | $ | 923 | $ | 1,053 | |||||||||||||||
Net interest yield (1) | 2.65 | % | 2.94 | % | 2.62 | % | 2.65 | % | 2.60 | % | 2.73 | % | 2.67 | % | |||||||||||||||
Return on average equity | 10.77 | 7.38 | 10.22 | 10.22 | 13.67 | 9.02 | 9.72 | ||||||||||||||||||||||
Return on average economic capital (2) | 21.83 | 14.07 | 20.78 | 20.78 | 27.95 | 18.01 | 18.75 | ||||||||||||||||||||||
Efficiency ratio (1) | 40.12 | 36.79 | 40.65 | 40.19 | 38.03 | 41.75 | 40.60 | ||||||||||||||||||||||
Balance sheet | |||||||||||||||||||||||||||||
Average | |||||||||||||||||||||||||||||
Total loans and leases | $ | 189,415 | $ | 203,824 | $ | 187,905 | $ | 188,037 | $ | 189,347 | $ | 192,438 | $ | 195,293 | |||||||||||||||
Total earnings assets (3) | 270,901 | 272,401 | 265,903 | 261,422 | 281,831 | 274,647 | 277,393 | ||||||||||||||||||||||
Total assets (3) | 309,044 | 309,326 | 303,820 | 299,542 | 320,436 | 312,576 | 314,790 | ||||||||||||||||||||||
Total deposits | 169,192 | 148,638 | 176,010 | 173,837 | 166,481 | 160,217 | 156,672 | ||||||||||||||||||||||
Allocated equity | 40,867 | 43,590 | 40,718 | 40,726 | 40,522 | 41,512 | 42,997 | ||||||||||||||||||||||
Economic Capital (2) | 20,172 | 22,906 | 20,026 | 20,037 | 19,825 | 20,812 | 22,294 | ||||||||||||||||||||||
Period end | |||||||||||||||||||||||||||||
Total loans and leases | $ | 188,262 | $ | 194,038 | $ | 188,262 | $ | 188,650 | $ | 189,435 | $ | 190,749 | $ | 194,038 | |||||||||||||||
Total earnings assets (3) | 250,882 | 274,624 | 250,882 | 247,068 | 242,261 | 272,411 | 274,624 | ||||||||||||||||||||||
Total assets (3) | 289,985 | 312,807 | 289,985 | 284,897 | 280,296 | 309,936 | 312,807 | ||||||||||||||||||||||
Total deposits | 176,941 | 161,279 | 176,941 | 171,297 | 170,156 | 161,584 | 161,279 | ||||||||||||||||||||||
(1) | Fully taxable-equivalent basis |
(2) | Return on average economic capital is calculated as net income adjusted for cost of funds and earnings credit and certain expenses related to intangibles, divided by average economic capital. Economic capital represents allocated equity less goodwill and a percentage of intangible assets. Economic capital and return on average economic capital are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provide additional clarity in assessing the results of the segments. Other companies may define or calculate this measure differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 45-47.) |
(3) | Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits). |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Global Commercial Banking Key Indicators | |||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2011 | Third Quarter 2011 | Second Quarter 2011 | First Quarter 2011 | Fourth Quarter 2010 | ||||||||||||||||||||||||
2011 | 2010 | ||||||||||||||||||||||||||||
Revenue, net of interest expense by service segment | |||||||||||||||||||||||||||||
Business lending | $ | 5,699 | $ | 6,485 | $ | 1,306 | $ | 1,358 | $ | 1,558 | $ | 1,477 | $ | 1,484 | |||||||||||||||
Treasury services | 4,854 | 4,741 | 1,250 | 1,175 | 1,253 | 1,176 | 1,130 | ||||||||||||||||||||||
Total revenue, net of interest expense (1) | $ | 10,553 | $ | 11,226 | $ | 2,556 | $ | 2,533 | $ | 2,811 | $ | 2,653 | $ | 2,614 | |||||||||||||||
Average loans and leases by product | |||||||||||||||||||||||||||||
U.S. commercial | $ | 105,172 | $ | 104,154 | $ | 106,498 | $ | 104,646 | $ | 104,829 | $ | 104,703 | $ | 102,914 | |||||||||||||||
Commercial real estate | 39,447 | 51,771 | 36,292 | 38,189 | 40,597 | 42,796 | 45,854 | ||||||||||||||||||||||
Direct/Indirect consumer | 42,315 | 45,557 | 43,454 | 42,282 | 41,076 | 42,435 | 44,185 | ||||||||||||||||||||||
Other | 2,481 | 2,342 | 1,661 | 2,920 | 2,845 | 2,504 | 2,340 | ||||||||||||||||||||||
Total average loans and leases | $ | 189,415 | $ | 203,824 | $ | 187,905 | $ | 188,037 | $ | 189,347 | $ | 192,438 | $ | 195,293 | |||||||||||||||
Loan spread | 2.24 | % | 2.30 | % | 2.08 | % | 2.24 | % | 2.26 | % | 2.40 | % | 2.27 | % | |||||||||||||||
Credit quality | |||||||||||||||||||||||||||||
Reservable utilized criticized exposure (2) | $ | 20,251 | $ | 32,816 | $ | 20,251 | $ | 22,784 | $ | 27,041 | $ | 30,643 | $ | 32,816 | |||||||||||||||
10.93 | % | 16.74 | % | 10.93 | % | 12.30 | % | 14.27 | % | 15.83 | % | 16.74 | % | ||||||||||||||||
Nonperforming loans, leases and foreclosed properties (3) | $ | 5,628 | $ | 8,681 | $ | 5,628 | $ | 6,589 | $ | 7,373 | $ | 8,321 | $ | 8,681 | |||||||||||||||
2.98 | % | 4.47 | % | 2.98 | % | 3.49 | % | 3.88 | % | 4.36 | % | 4.47 | % | ||||||||||||||||
Average deposit balances | |||||||||||||||||||||||||||||
Interest-bearing | $ | 49,765 | $ | 54,327 | $ | 43,250 | $ | 48,627 | $ | 52,643 | $ | 54,679 | $ | 55,354 | |||||||||||||||
Noninterest-bearing | 119,427 | 94,311 | 132,760 | 125,210 | 113,838 | 105,538 | 101,318 | ||||||||||||||||||||||
Total | $ | 169,192 | $ | 148,638 | $ | 176,010 | $ | 173,837 | $ | 166,481 | $ | 160,217 | $ | 156,672 | |||||||||||||||
(1) | Fully taxable-equivalent basis |
(2) | Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure is on an end-of-period basis and is also shown as a percentage of total reservable commercial utilized credit exposure, including loans and leases, standby letters of credit, financial guarantees, commercial letters of credit and bankers acceptances. |
(3) | Nonperforming loans, leases and foreclosed properties are presented on an end-of-period basis. The nonperforming ratio is calculated as nonperforming loans, leases and foreclosed properties divided by loans, leases and foreclosed properties. |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Global Banking & Markets Segment Results | |||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2011 | Third Quarter 2011 | Second Quarter 2011 | First Quarter 2011 | Fourth Quarter 2010 | ||||||||||||||||||||||||
2011 | 2010 | ||||||||||||||||||||||||||||
Net interest income (1) | $ | 7,401 | $ | 8,000 | $ | 1,733 | $ | 1,846 | $ | 1,787 | $ | 2,035 | $ | 1,989 | |||||||||||||||
Noninterest income: | |||||||||||||||||||||||||||||
Service charges | 1,730 | 1,874 | 403 | 410 | 442 | 475 | 495 | ||||||||||||||||||||||
Investment and brokerage services | 2,345 | 2,377 | 469 | 613 | 587 | 676 | 546 | ||||||||||||||||||||||
Investment banking fees | 5,242 | 5,406 | 1,046 | 1,048 | 1,637 | 1,511 | 1,583 | ||||||||||||||||||||||
Trading account profits | 6,573 | 9,689 | 261 | 1,621 | 2,070 | 2,621 | 961 | ||||||||||||||||||||||
All other income (loss) | 327 | 603 | (190 | ) | (316 | ) | 269 | 564 | (210 | ) | |||||||||||||||||||
Total noninterest income | 16,217 | 19,949 | 1,989 | 3,376 | 5,005 | 5,847 | 3,375 | ||||||||||||||||||||||
Total revenue, net of interest expense | 23,618 | 27,949 | 3,722 | 5,222 | 6,792 | 7,882 | 5,364 | ||||||||||||||||||||||
Provision for credit losses | (296 | ) | (166 | ) | (27 | ) | 15 | (82 | ) | (202 | ) | (112 | ) | ||||||||||||||||
Noninterest expense | 18,179 | 17,535 | 4,287 | 4,480 | 4,708 | 4,704 | 4,321 | ||||||||||||||||||||||
Income (loss) before income taxes | 5,735 | 10,580 | (538 | ) | 727 | 2,166 | 3,380 | 1,155 | |||||||||||||||||||||
Income tax expense (benefit) (1) | 2,768 | 4,283 | (105 | ) | 1,029 | 607 | 1,237 | 486 | |||||||||||||||||||||
Net income (loss) | $ | 2,967 | $ | 6,297 | $ | (433 | ) | $ | (302 | ) | $ | 1,559 | $ | 2,143 | $ | 669 | |||||||||||||
Return on average equity | 7.97 | % | 12.58 | % | n/m | n/m | 16.69 | % | 20.94 | % | 5.65 | % | |||||||||||||||||
Return on average economic capital (2) | 11.22 | 15.82 | n/m | n/m | 23.23 | 27.99 | 7.28 | ||||||||||||||||||||||
Efficiency ratio (1) | 76.97 | 62.74 | n/m | 85.82 | % | 7.28 | 69.32 | 7.28 | 59.67 | 7.28 | 80.55 | ||||||||||||||||||
Balance sheet | |||||||||||||||||||||||||||||
Average | |||||||||||||||||||||||||||||
Total trading-related assets (3) | $ | 473,861 | $ | 507,830 | $ | 446,052 | $ | 490,355 | $ | 500,595 | $ | 458,394 | $ | 485,161 | |||||||||||||||
Total loans and leases | 116,075 | 98,593 | 130,640 | 120,143 | 109,473 | 103,704 | 100,606 | ||||||||||||||||||||||
Total earning assets (4) | 563,870 | 601,084 | 540,516 | 572,751 | 568,092 | 574,397 | 580,910 | ||||||||||||||||||||||
Total assets (4) | 725,177 | 753,844 | 694,727 | 748,289 | 748,965 | 708,626 | 733,732 | ||||||||||||||||||||||
Total deposits | 116,088 | 97,858 | 115,267 | 121,389 | 116,899 | 110,687 | 104,655 | ||||||||||||||||||||||
Allocated equity | 37,233 | 50,037 | 33,707 | 36,372 | 37,458 | 41,491 | 46,935 | ||||||||||||||||||||||
Economic capital (2) | 26,583 | 39,931 | 22,749 | 25,589 | 26,984 | 31,112 | 36,695 | ||||||||||||||||||||||
Period end | |||||||||||||||||||||||||||||
Total trading-related assets (3) | $ | 399,202 | $ | 417,715 | $ | 399,202 | $ | 448,063 | $ | 445,221 | $ | 455,958 | $ | 417,715 | |||||||||||||||
Total loans and leases | 133,126 | 99,964 | 133,126 | 124,527 | 114,165 | 105,651 | 99,964 | ||||||||||||||||||||||
Total earning assets (4) | 493,340 | 512,959 | 493,340 | 530,463 | 516,915 | 563,138 | 512,959 | ||||||||||||||||||||||
Total assets (4) | 637,754 | 653,737 | 637,754 | 686,035 | 689,307 | 697,132 | 653,737 | ||||||||||||||||||||||
Total deposits | 122,296 | 109,691 | 122,296 | 115,724 | 122,348 | 114,579 | 109,691 | ||||||||||||||||||||||
Trading-related assets (average) | |||||||||||||||||||||||||||||
Trading account securities | $ | 198,407 | $ | 202,647 | $ | 173,564 | $ | 199,781 | $ | 214,451 | $ | 206,177 | $ | 201,006 | |||||||||||||||
Reverse repurchases | 165,639 | 185,038 | 162,537 | 174,610 | 173,403 | 151,788 | 166,070 | ||||||||||||||||||||||
Securities borrowed | 48,425 | 54,586 | 47,190 | 47,314 | 54,044 | 45,140 | 51,294 | ||||||||||||||||||||||
Derivative assets | 61,390 | 65,559 | 62,761 | 68,650 | 58,697 | 55,289 | 66,791 | ||||||||||||||||||||||
Total trading-related assets (3) | $ | 473,861 | $ | 507,830 | $ | 446,052 | $ | 490,355 | $ | 500,595 | $ | 458,394 | $ | 485,161 | |||||||||||||||
(1) | Fully taxable-equivalent basis |
(2) | Return on average economic capital is calculated as net income adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average economic capital. Economic capital represents allocated equity less goodwill and a percentage of intangible assets. Economic capital and return on average economic capital are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 45-47.) |
(3) | Includes assets which are not considered earning assets (i.e. derivative assets). |
(4) | Total earning assets and total assets include asset allocations to match liabilities (i.e. deposits). |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Global Banking & Markets Key Indicators | |||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2011 | Third Quarter 2011 | Second Quarter 2011 | First Quarter 2011 | Fourth Quarter 2010 | ||||||||||||||||||||||||
2011 | 2010 | ||||||||||||||||||||||||||||
Sales and trading revenue | |||||||||||||||||||||||||||||
Fixed income, currency and commodities | $ | 8,868 | $ | 12,857 | $ | 723 | $ | 1,820 | $ | 2,686 | $ | 3,639 | $ | 1,667 | |||||||||||||||
Equity income | 3,968 | 4,155 | 660 | 960 | 1,092 | 1,256 | 787 | ||||||||||||||||||||||
Total sales and trading revenue (1) | $ | 12,836 | $ | 17,012 | $ | 1,383 | $ | 2,780 | $ | 3,778 | $ | 4,895 | $ | 2,454 | |||||||||||||||
Investment banking fees (2) | |||||||||||||||||||||||||||||
Advisory (3) | $ | 1,246 | $ | 1,018 | $ | 273 | $ | 273 | $ | 381 | $ | 319 | $ | 336 | |||||||||||||||
Debt issuance | 2,693 | 3,059 | 535 | 479 | 880 | 799 | 808 | ||||||||||||||||||||||
Equity issuance | 1,303 | 1,329 | 238 | 296 | 376 | 393 | 439 | ||||||||||||||||||||||
Total investment banking fees | $ | 5,242 | $ | 5,406 | $ | 1,046 | $ | 1,048 | $ | 1,637 | $ | 1,511 | $ | 1,583 | |||||||||||||||
Global Corporate Banking | |||||||||||||||||||||||||||||
Business Lending | $ | 3,092 | $ | 3,272 | $ | 676 | $ | 792 | $ | 756 | $ | 868 | $ | 749 | |||||||||||||||
Treasury Services | 2,448 | 2,259 | 617 | 602 | 621 | 608 | 578 | ||||||||||||||||||||||
Total revenue, net of interest expense | $ | 5,540 | $ | 5,531 | $ | 1,293 | $ | 1,394 | $ | 1,377 | $ | 1,476 | $ | 1,327 | |||||||||||||||
Global Corporate & Investment Banking Key Indicators | |||||||||||||||||||||||||||||
Average deposit balances | |||||||||||||||||||||||||||||
Interest-bearing | $ | 53,530 | $ | 44,797 | $ | 48,382 | $ | 55,543 | $ | 57,286 | $ | 52,937 | $ | 49,834 | |||||||||||||||
Noninterest-bearing | 55,133 | 45,286 | 58,727 | 58,518 | 52,085 | 51,081 | 47,401 | ||||||||||||||||||||||
Total average deposits | $ | 108,663 | $ | 90,083 | $ | 107,109 | $ | 114,061 | $ | 109,371 | $ | 104,018 | $ | 97,235 | |||||||||||||||
Loan spread | 1.68 | % | 1.81 | % | 1.43 | % | 1.52 | % | 1.57 | % | 2.29 | % | 1.62 | % | |||||||||||||||
Provision for credit losses | $ | (234 | ) | $ | (202 | ) | $ | (4 | ) | $ | 8 | $ | (74 | ) | $ | (164 | ) | $ | (110 | ) | |||||||||
Credit quality (4, 5) | |||||||||||||||||||||||||||||
Reservable utilized criticized exposure | $ | 4,113 | $ | 5,924 | $ | 4,113 | $ | 4,815 | $ | 4,801 | $ | 5,298 | $ | 5,924 | |||||||||||||||
3.32 | % | 5.67 | % | 3.32 | % | 4.01 | % | 4.26 | % | 4.87 | % | 5.67 | % | ||||||||||||||||
Nonperforming loans, leases and foreclosed properties | $ | 318 | $ | 645 | $ | 318 | $ | 336 | $ | 327 | $ | 314 | $ | 645 | |||||||||||||||
0.29 | % | 0.76 | % | 0.29 | % | 0.32 | % | 0.34 | % | 0.35 | % | 0.76 | % | ||||||||||||||||
Average loans and leases by product | |||||||||||||||||||||||||||||
U.S. commercial | $ | 35,595 | $ | 33,983 | $ | 38,536 | $ | 35,717 | $ | 34,369 | $ | 33,704 | $ | 33,522 | |||||||||||||||
Commercial real estate | 49 | 29 | 38 | 23 | 54 | 82 | 24 | ||||||||||||||||||||||
Commercial lease financing | 23,166 | 23,392 | 23,050 | 23,101 | 23,041 | 23,478 | 23,271 | ||||||||||||||||||||||
Non-U.S. commercial | 38,496 | 23,968 | 45,874 | 42,409 | 35,267 | 30,220 | 26,550 | ||||||||||||||||||||||
Other | 40 | 43 | 35 | 38 | 41 | 46 | 42 | ||||||||||||||||||||||
Total average loans and leases | $ | 97,346 | $ | 81,415 | $ | 107,533 | $ | 101,288 | $ | 92,772 | $ | 87,530 | $ | 83,409 | |||||||||||||||
(1) Sales and trading revenue breakdown: | |||||||||||||||||||||||||||||
Net interest income | $ | 3,927 | $ | 4,602 | $ | 914 | $ | 976 | $ | 952 | $ | 1,085 | $ | 1,183 | |||||||||||||||
Commissions | 2,330 | 2,360 | 465 | 610 | 583 | 672 | 542 | ||||||||||||||||||||||
Trading | 6,427 | 9,595 | 228 | 1,581 | 2,031 | 2,587 | 925 | ||||||||||||||||||||||
Other | 152 | 455 | (224 | ) | (387 | ) | 212 | 551 | (196 | ) | |||||||||||||||||||
Total sales and trading revenue | $ | 12,836 | $ | 17,012 | $ | 1,383 | $ | 2,780 | $ | 3,778 | $ | 4,895 | $ | 2,454 |
(2) | Includes self-led deals. |
(3) | Advisory includes fees on debt and equity advisory and mergers and acquisitions. |
(4) | Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure is on an end-of-period basis and is also shown as a percentage of total reservable commercial utilized credit exposure, including loans and leases, standby letters of credit, financial guarantees, commercial letters of credit and bankers’ acceptances. |
(5) | Nonperforming loans, leases and foreclosed properties are on an end-of-period basis and defined as nonperforming loans and leases plus foreclosed properties. The nonperforming ratio is nonperforming assets divided by commercial loans and leases plus commercial foreclosed properties. |
Bank of America Corporation and Subsidiaries | ||||
Credit Default Swaps with Monoline Financial Guarantors (1) | ||||
(Dollars in millions) | ||||
December 31, 2011 | ||||
Monoline Exposure | ||||
Notional | $ | 21,070 | ||
Mark-to-market or guarantor receivable | $ | 1,766 | ||
Credit valuation adjustment | (417 | ) | ||
Total | $ | 1,349 | ||
Credit valuation adjustment % | 24 | % | ||
Gains during the three months ended December 31, 2011 | $ | 62 | ||
Gains during the year ended December 31, 2011 | 116 | |||
September 30, 2011 | ||||
Monoline Exposure | ||||
Notional | $ | 22,079 | ||
Mark-to-market or guarantor receivable | $ | 1,933 | ||
Credit valuation adjustment | (500 | ) | ||
Total | $ | 1,433 | ||
Credit valuation adjustment % | 26 | % | ||
Losses during the three months ended September 30, 2011 | $ | (197 | ) | |
Gains during the nine months ended September 30, 2011 | 54 | |||
(1) | During the three months ended September 30, 2011, we terminated all of our monoline contracts referencing super senior ABS CDOs. |
Bank of America Corporation and Subsidiaries | |||||||||
Investment Banking Product Rankings | |||||||||
Year Ended December 31, 2011 | |||||||||
Global | U.S. | ||||||||
Product Ranking | Market Share | Product Ranking | Market Share | ||||||
High-yield corporate debt | 2 | 9.8 | % | 2 | 11.4 | % | |||
Leveraged loans | 2 | 13.7 | 1 | 17.7 | |||||
Mortgage-backed securities | 1 | 10.7 | 1 | 12.6 | |||||
Asset-backed securities | 1 | 10.4 | 1 | 15.3 | |||||
Convertible debt | 5 | 5.8 | 5 | 8.8 | |||||
Common stock underwriting | 3 | 6.8 | 2 | 11.2 | |||||
Investment grade corporate debt | 2 | 6.1 | 2 | 13.1 | |||||
Syndicated loans | 2 | 9.5 | 2 | 18.8 | |||||
Net investment banking revenue | 2 | 7.3 | 2 | 11.6 | |||||
Announced mergers and acquisitions | 5 | 13.7 | 6 | 18.4 | |||||
Equity capital markets | 4 | 6.7 | 3 | 10.9 | |||||
Debt capital markets | 4 | 5.5 | 2 | 9.7 | |||||
• | Rankings based on deal volumes except for net investment banking revenue rankings which reflect fees. |
• | Debt capital markets excludes loans but includes agencies. |
• | Mergers and acquisitions fees included in investment banking revenues reflect 10 percent fee credit at announcement and 90 percent fee credit at completion as per Dealogic. |
• | Mergers and acquisitions volume rankings are for announced transactions and provide credit to all investment banks advising the target or acquiror. |
• | Each advisor receives full credit for the deal amount unless advising a minority stakeholder. |
Global top 3 rankings in: | ||
Mortgage-backed securities | Investment grade corporate debt | |
Asset-backed securities | Syndicated loans | |
High-yield corporate debt | Common stock underwriting | |
Leveraged loans | ||
U.S. top 3 rankings in: | ||
Leveraged loans | Investment grade corporate debt | |
Mortgage-backed securities | Syndicated loans | |
Asset-backed securities | Debt capital markets | |
High-yield corporate debt | Equity capital markets | |
Common stock underwriting |
Global: | Mortgage-backed securities, Asset-backed securities, Investment grade corporate debt, High-yield corporate debt, Leveraged loans, Common stock underwriting, Syndicated loans |
US: | Leveraged loans, Mortgage-backed securities, Asset-backed securities, Investment grade corporate debt, High-yield corporate debt, Common stock underwriting, Syndicated loans, Debt capital markets, Equity capital markets |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Global Wealth & Investment Management Segment Results | |||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2011 | Third Quarter 2011 | Second Quarter 2011 | First Quarter 2011 | Fourth Quarter 2010 | ||||||||||||||||||||||||
2011 | 2010 | ||||||||||||||||||||||||||||
Net interest income (1) | $ | 6,046 | $ | 5,677 | $ | 1,495 | $ | 1,411 | $ | 1,571 | $ | 1,569 | $ | 1,425 | |||||||||||||||
Noninterest income: | |||||||||||||||||||||||||||||
Investment and brokerage services | 9,310 | 8,660 | 2,190 | 2,364 | 2,378 | 2,378 | 2,266 | ||||||||||||||||||||||
All other income | 2,020 | 1,952 | 479 | 455 | 541 | 545 | 470 | ||||||||||||||||||||||
Total noninterest income | 11,330 | 10,612 | 2,669 | 2,819 | 2,919 | 2,923 | 2,736 | ||||||||||||||||||||||
Total revenue, net of interest expense | 17,376 | 16,289 | 4,164 | 4,230 | 4,490 | 4,492 | 4,161 | ||||||||||||||||||||||
Provision for credit losses | 398 | 646 | 118 | 162 | 72 | 46 | 155 | ||||||||||||||||||||||
Noninterest expense | 14,395 | 13,227 | 3,649 | 3,516 | 3,631 | 3,599 | 3,489 | ||||||||||||||||||||||
Income before income taxes | 2,583 | 2,416 | 397 | 552 | 787 | 847 | 517 | ||||||||||||||||||||||
Income tax expense (1) | 948 | 1,076 | 148 | 205 | 281 | 314 | 198 | ||||||||||||||||||||||
Net income | $ | 1,635 | $ | 1,340 | $ | 249 | $ | 347 | $ | 506 | $ | 533 | $ | 319 | |||||||||||||||
Net interest yield (1) | 2.24 | % | 2.31 | % | 2.24 | % | 2.06 | % | 2.34 | % | 2.30 | % | 2.10 | % | |||||||||||||||
Return on average equity | 9.19 | 7.42 | 5.54 | 7.72 | 11.54 | 12.06 | 6.94 | ||||||||||||||||||||||
Return on average economic capital (2) | 23.44 | 19.57 | 14.13 | 19.66 | 29.97 | 30.46 | 17.97 | ||||||||||||||||||||||
Efficiency ratio (1) | 82.84 | 81.20 | 87.63 | 83.12 | 80.87 | 80.12 | 83.86 | ||||||||||||||||||||||
Balance sheet | |||||||||||||||||||||||||||||
Average | |||||||||||||||||||||||||||||
Total loans and leases | $ | 102,143 | $ | 99,269 | $ | 102,708 | $ | 102,785 | $ | 102,200 | $ | 100,851 | $ | 100,306 | |||||||||||||||
Total earning assets (3) | 270,423 | 246,236 | 264,889 | 270,972 | 268,967 | 276,992 | 268,872 | ||||||||||||||||||||||
Total assets (3) | 290,357 | 267,163 | 284,418 | 290,764 | 289,049 | 297,335 | 289,643 | ||||||||||||||||||||||
Total deposits | 254,777 | 232,318 | 249,814 | 255,658 | 255,205 | 258,517 | 246,281 | ||||||||||||||||||||||
Allocated equity | 17,802 | 18,068 | 17,860 | 17,839 | 17,574 | 17,938 | 18,227 | ||||||||||||||||||||||
Economic capital (2) | 7,106 | 7,290 | 7,196 | 7,148 | 6,868 | 7,210 | 7,475 | ||||||||||||||||||||||
Period end | |||||||||||||||||||||||||||||
Total loans and leases | $ | 103,459 | $ | 100,724 | $ | 103,459 | $ | 102,361 | $ | 102,878 | $ | 101,286 | $ | 100,724 | |||||||||||||||
Total earning assets (3) | 263,347 | 275,260 | 263,347 | 260,706 | 263,865 | 264,753 | 275,260 | ||||||||||||||||||||||
Total assets (3) | 283,844 | 296,251 | 283,844 | 280,686 | 284,293 | 285,472 | 296,251 | ||||||||||||||||||||||
Total deposits | 253,029 | 257,982 | 253,029 | 251,027 | 255,571 | 256,523 | 257,982 | ||||||||||||||||||||||
(1) | Fully taxable-equivalent basis |
(2) | Return on average economic capital is calculated as net income adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average economic capital. Economic capital represents allocated equity less goodwill and a percentage of intangible assets. Economic capital and return on average economic capital are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 45-47.) |
(3) | Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits). |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Global Wealth & Investment Management - Key Indicators and Metrics | |||||||||||||||||||||||||||||
(Dollars in millions, except as noted) | |||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2011 | Third Quarter 2011 | Second Quarter 2011 | First Quarter 2011 | Fourth Quarter 2010 | ||||||||||||||||||||||||
2011 | 2010 | ||||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||
Merrill Lynch Global Wealth Management | $ | 13,541 | $ | 12,524 | $ | 3,212 | $ | 3,329 | $ | 3,490 | $ | 3,510 | $ | 3,285 | |||||||||||||||
U.S. Trust | 2,693 | 2,661 | 679 | 626 | 706 | 682 | 666 | ||||||||||||||||||||||
Retirement Services | 1,049 | 948 | 245 | 259 | 273 | 272 | 224 | ||||||||||||||||||||||
Other (1) | 93 | 156 | 28 | 16 | 21 | 28 | (14 | ) | |||||||||||||||||||||
Total revenues | $ | 17,376 | $ | 16,289 | $ | 4,164 | $ | 4,230 | $ | 4,490 | $ | 4,492 | $ | 4,161 | |||||||||||||||
Client Balances | |||||||||||||||||||||||||||||
Client Balances by Business | |||||||||||||||||||||||||||||
Merrill Lynch Global Wealth Management | $ | 1,502,760 | $ | 1,515,896 | $ | 1,502,760 | $ | 1,452,081 | $ | 1,539,789 | $ | 1,554,291 | $ | 1,515,896 | |||||||||||||||
U.S. Trust | 324,002 | 340,341 | 324,002 | 315,242 | 341,911 | 345,092 | 340,341 | ||||||||||||||||||||||
Retirement Services | 242,852 | 246,774 | 242,852 | 230,822 | 252,379 | 255,573 | 246,774 | ||||||||||||||||||||||
Other (1) | 66,182 | 78,275 | 66,182 | 65,153 | 67,875 | 71,759 | 78,275 | ||||||||||||||||||||||
Client Balances by Type | |||||||||||||||||||||||||||||
Assets under management | $ | 647,126 | $ | 643,343 | $ | 647,126 | $ | 616,899 | $ | 661,010 | $ | 664,554 | $ | 643,343 | |||||||||||||||
Client brokerage assets | 1,024,193 | 1,064,516 | 1,024,193 | 986,718 | 1,065,996 | 1,087,536 | 1,064,516 | ||||||||||||||||||||||
Assets in custody | 107,989 | 114,721 | 107,989 | 106,293 | 116,499 | 116,816 | 114,721 | ||||||||||||||||||||||
Client deposits | 253,029 | 257,982 | 253,029 | 251,027 | 255,571 | 256,523 | 257,982 | ||||||||||||||||||||||
Loans and leases | 103,459 | 100,724 | 103,459 | 102,361 | 102,878 | 101,286 | 100,724 | ||||||||||||||||||||||
Total client balances | $ | 2,135,796 | $ | 2,181,286 | $ | 2,135,796 | $ | 2,063,298 | $ | 2,201,954 | $ | 2,226,715 | $ | 2,181,286 | |||||||||||||||
Assets Under Management Flows (2) | |||||||||||||||||||||||||||||
Liquidity assets under management (3) | $ | (11,969 | ) | $ | (41,715 | ) | $ | 1,029 | $ | (2,568 | ) | $ | (3,771 | ) | $ | (6,659 | ) | $ | (8,050 | ) | |||||||||
Long-term assets under management (4) | 27,649 | 14,081 | 4,462 | 4,493 | 4,535 | 14,159 | 5,648 | ||||||||||||||||||||||
Total assets under management flows | $ | 15,680 | $ | (27,634 | ) | $ | 5,491 | $ | 1,925 | $ | 764 | $ | 7,500 | $ | (2,402 | ) | |||||||||||||
Associates (5) | |||||||||||||||||||||||||||||
Number of Financial Advisors | 17,308 | 15,611 | 17,308 | 17,094 | 16,443 | 15,797 | 15,611 | ||||||||||||||||||||||
Total Wealth Advisors | 18,667 | 17,041 | 18,667 | 18,498 | 17,836 | 17,217 | 17,041 | ||||||||||||||||||||||
Total Client Facing Professionals | 21,785 | 20,143 | 21,785 | 21,622 | 20,955 | 20,345 | 20,143 | ||||||||||||||||||||||
Merrill Lynch Global Wealth Management Metrics | |||||||||||||||||||||||||||||
Financial Advisory Productivity (6) (in thousands) | $ | 873 | $ | 850 | $ | 819 | $ | 854 | $ | 893 | $ | 931 | $ | 913 | |||||||||||||||
U.S. Trust Metrics | |||||||||||||||||||||||||||||
Client Facing Professionals | 2,248 | 2,311 | 2,248 | 2,271 | 2,280 | 2,313 | 2,311 | ||||||||||||||||||||||
(1) | Other includes the results of BofA Global Capital Management (the former Columbia cash management business) and other administrative items. |
(2) | Includes the Columbia Management long-term asset management business through the date of sale on May 1, 2010. |
(3) | Assets under advisory and discretion of GWIM in which the investment strategy seeks a high level of income while maintaining liquidity and capital preservation. The duration of these strategies are less than one year. |
(4) | Assets under advisory and discretion of GWIM in which the duration of the investment strategy is longer than one year. |
(5) | Includes Merrill Edge ® |
(6) | Financial Advisor Productivity is defined as annualized MLGWM total revenue divided by the total number of financial advisors (excluding Merrill Edge Financial Advisors). |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
All Other Results (1) | |||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2011 | Third Quarter 2011 | Second Quarter 2011 | First Quarter 2011 | Fourth Quarter 2010 | ||||||||||||||||||||||||
2011 | 2010 | ||||||||||||||||||||||||||||
Net interest income (2) | $ | 1,780 | $ | 3,656 | $ | 403 | $ | 7 | $ | 543 | $ | 827 | $ | 888 | |||||||||||||||
Noninterest income: | |||||||||||||||||||||||||||||
Card income (3) | 465 | 615 | 90 | 72 | 149 | 154 | 157 | ||||||||||||||||||||||
Equity investment income | 7,037 | 4,549 | 3,107 | 1,381 | 1,137 | 1,412 | 1,499 | ||||||||||||||||||||||
Gains on sales of debt securities | 3,098 | 2,313 | 1,102 | 697 | 831 | 468 | 858 | ||||||||||||||||||||||
All other income (loss) | 2,821 | (1,438 | ) | (414 | ) | 4,114 | (112 | ) | (767 | ) | (1,713 | ) | |||||||||||||||||
Total noninterest income | 13,421 | 6,039 | 3,885 | 6,264 | 2,005 | 1,267 | 801 | ||||||||||||||||||||||
Total revenue, net of interest expense | 15,201 | 9,695 | 4,288 | 6,271 | 2,548 | 2,094 | 1,689 | ||||||||||||||||||||||
Provision for credit losses | 6,173 | 6,323 | 793 | 1,373 | 1,842 | 2,165 | 2,137 | ||||||||||||||||||||||
Goodwill impairment | 581 | — | 581 | — | — | — | — | ||||||||||||||||||||||
Merger and restructuring charges | 638 | 1,820 | 101 | 176 | 159 | 202 | 370 | ||||||||||||||||||||||
All other noninterest expense | 3,697 | 3,957 | 1,078 | 487 | 503 | 1,629 | 910 | ||||||||||||||||||||||
Income (loss) before income taxes | 4,112 | (2,405 | ) | 1,735 | 4,235 | 44 | (1,902 | ) | (1,728 | ) | |||||||||||||||||||
Income tax expense (benefit) (2) | (879 | ) | (3,877 | ) | 312 | (500 | ) | 160 | (851 | ) | (2,291 | ) | |||||||||||||||||
Net income (loss) | $ | 4,991 | $ | 1,472 | $ | 1,423 | $ | 4,735 | $ | (116 | ) | $ | (1,051 | ) | $ | 563 | |||||||||||||
Balance sheet | |||||||||||||||||||||||||||||
Average | |||||||||||||||||||||||||||||
Total loans and leases | $ | 283,890 | $ | 281,642 | $ | 272,807 | $ | 286,753 | $ | 287,840 | $ | 288,301 | $ | 282,125 | |||||||||||||||
Total assets (4) | 205,189 | 293,577 | 183,667 | 203,780 | 200,707 | 233,158 | 238,947 | ||||||||||||||||||||||
Total deposits | 49,283 | 67,945 | 46,057 | 52,855 | 48,107 | 50,121 | 55,301 | ||||||||||||||||||||||
Allocated equity (5) | 72,128 | 38,884 | 76,721 | 68,658 | 77,746 | 65,299 | 55,410 | ||||||||||||||||||||||
Period end | |||||||||||||||||||||||||||||
Total loans and leases | $ | 267,621 | $ | 285,087 | $ | 267,621 | $ | 274,269 | $ | 287,424 | $ | 286,530 | $ | 285,087 | |||||||||||||||
Total assets (6) | 180,435 | 210,257 | 180,435 | 201,576 | 242,185 | 188,838 | 210,257 | ||||||||||||||||||||||
Total deposits | 32,870 | 40,142 | 32,870 | 52,947 | 43,768 | 35,615 | 40,142 | ||||||||||||||||||||||
(1) | All Other consists of two broad groupings, Equity Investments and Other. Equity Investments includes Global Principal Investments, Strategic and other investments, and Corporate Investments. BlackRock, Inc., previously included in Strategic and other investments, was sold during 2011. Substantially all of the equity investments in Corporate Investments were sold during 2010. Other includes liquidating businesses, merger and restructuring charges, ALM functions (i.e., residential mortgage portfolio and investment securities) and related activities (i.e., economic hedges, fair value option on structured liabilities), and the impact of certain allocation methodologies. Other also includes certain residential mortgage and discontinued real estate products that are managed by Legacy Asset Servicing within Consumer Real Estate Services. |
(2) | Fully taxable-equivalent basis |
(3) | During the third quarter of 2011, as a result of the decision to exit the international consumer card businesses, the international consumer card business results were moved to All Other from Card Services and prior periods were reclassified. |
(4) | Includes elimination of segments’ excess asset allocations to match liabilities (i.e., deposits) of $662.2 billion and $613.3 billion for the years ended December 31, 2011 and 2010; $645.8 billion, $661.7 billion, $675.2 billion, $666.4 billion and $650.3 billion for the fourth, third, second, and first quarters of 2011 and fourth quarter of 2010, respectively. |
(5) | Represents both the risk-based capital and the portion of goodwill and intangibles assigned to All Other as well as the remaining portion of equity not specifically allocated to the business segments. |
(6) | Includes elimination of segments’ excess asset allocations to match liabilities (i.e., deposits) of $531.7 billion, $507.4 billion, $489.9 billion, $484.6 billion and $476.5 billion at December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively. |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||
Equity Investments | ||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Global Principal Investments Exposures | Equity Investment Income | |||||||||||||||||||||||
December 31, 2011 | September 30, 2011 | December 31, 2011 | ||||||||||||||||||||||
Book Value | Unfunded Commitments | Total | Total | Three Months Ended | Year Ended | |||||||||||||||||||
Global Principal Investments: | ||||||||||||||||||||||||
Private Equity Investments | $ | 1,548 | $ | 73 | $ | 1,621 | $ | 1,964 | $ | 157 | $ | 196 | ||||||||||||
Global Real Estate | 914 | 170 | 1,084 | 1,511 | 17 | 232 | ||||||||||||||||||
Global Strategic Capital | 1,718 | 146 | 1,864 | 2,427 | (17 | ) | 133 | |||||||||||||||||
Legacy/Other Investments | 1,447 | 320 | 1,767 | 1,861 | 52 | (169 | ) | |||||||||||||||||
Total Global Principal Investments | $ | 5,627 | $ | 709 | $ | 6,336 | $ | 7,763 | $ | 209 | $ | 392 | ||||||||||||
Components of Equity Investment Income | |||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2011 | Third Quarter 2011 | Second Quarter 2011 | First Quarter 2011 | Fourth Quarter 2010 | ||||||||||||||||||||||||
2011 | 2010 | ||||||||||||||||||||||||||||
Global Principal Investments | $ | 392 | $ | 2,299 | $ | 209 | $ | (1,578 | ) | $ | 398 | $ | 1,363 | $ | 866 | ||||||||||||||
Corporate Investments | — | (293 | ) | — | — | — | — | 6 | |||||||||||||||||||||
Strategic and other investments (1) | 6,645 | 2,543 | 2,898 | 2,959 | 739 | 49 | 627 | ||||||||||||||||||||||
Total equity investment income included in All Other | 7,037 | 4,549 | 3,107 | 1,381 | 1,137 | 1,412 | 1,499 | ||||||||||||||||||||||
Total equity investment income included in the business segments | 323 | 711 | 120 | 65 | 75 | 63 | 13 | ||||||||||||||||||||||
Total consolidated equity investment income | $ | 7,360 | $ | 5,260 | $ | 3,227 | $ | 1,446 | $ | 1,212 | $ | 1,475 | $ | 1,512 | |||||||||||||||
(1) | Includes the Corporation’s equity investment interest in BlackRock prior to its sale in the second quarter of 2011, China Construction Bank and Banc of America Merchant Services, LLC. |
Bank of America Corporation and Subsidiaries | ||||||||||||
Outstanding Loans and Leases | ||||||||||||
(Dollars in millions) | ||||||||||||
December 31 2011 | September 30 2011 | Increase (Decrease) | ||||||||||
Consumer | ||||||||||||
Residential mortgage (1) | $ | 262,290 | $ | 266,516 | $ | (4,226 | ) | |||||
Home equity | 124,699 | 127,736 | (3,037 | ) | ||||||||
Discontinued real estate (2) | 11,095 | 11,541 | (446 | ) | ||||||||
U.S. credit card | 102,291 | 102,803 | (512 | ) | ||||||||
Non-U.S. credit card | 14,418 | 16,086 | (1,668 | ) | ||||||||
Direct/Indirect consumer (3) | 89,713 | 90,474 | (761 | ) | ||||||||
Other consumer (4) | 2,688 | 2,810 | (122 | ) | ||||||||
Total consumer loans excluding loans accounted for under the fair value option | 607,194 | 617,966 | (10,772 | ) | ||||||||
Consumer loans accounted for under the fair value option (5) | 2,190 | 4,741 | (2,551 | ) | ||||||||
Total consumer | 609,384 | 622,707 | (13,323 | ) | ||||||||
Commercial | ||||||||||||
U.S. commercial (6) | 193,199 | 192,642 | 557 | |||||||||
Commercial real estate (7) | 39,596 | 40,888 | (1,292 | ) | ||||||||
Commercial lease financing | 21,989 | 21,350 | 639 | |||||||||
Non-U.S. commercial | 55,418 | 48,461 | 6,957 | |||||||||
Total commercial loans excluding loans accounted for under the option | 310,202 | 303,341 | 6,861 | |||||||||
Commercial loans accounted for under the fair value option (5) | 6,614 | 6,483 | 131 | |||||||||
Total commercial | 316,816 | 309,824 | 6,992 | |||||||||
Total loans and leases | $ | 926,200 | $ | 932,531 | $ | (6,331 | ) | |||||
(1) | Includes non-U.S. residential mortgages of $85 million and $86 million at December 31, 2011 and September 30, 2011. |
(2) | Includes $9.9 billion and $10.3 billion of pay option loans, and $1.2 billion and $1.2 billion of subprime loans at December 31, 2011 and September 30, 2011. The Corporation no longer originates these products. |
(3) | Includes dealer financial services loans of $43.0 billion and $43.6 billion, consumer lending of $8.0 billion and $8.9 billion, U.S. securities-based lending margin loans of $23.6 billion and $22.3 billion, student loans of $6.0 billion and $6.1 billion, non-U.S. consumer loans of $7.6 billion and $7.8 billion, and other consumer loans of $1.5 billion and $1.8 billion at December 31, 2011 and September 30, 2011. |
(4) | Includes consumer finance loans of $1.7 billion and $1.7 billion, other non-U.S. consumer loans of $929 million and $992 million, and consumer overdrafts of $103 million and $94 million at December 31, 2011 and September 30, 2011. |
(5) | Certain consumer loans are accounted for under the fair value option and include residential mortgages of $906 million and $1.3 billion and discontinued real estate of $1.3 billion and $3.4 billion at December 31, 2011 and September 30, 2011. Certain commercial loans are accounted for under the fair value option and include U.S. commercial loans of $2.2 billion and $1.9 billion, commercial real estate loans of $0 and $75 million, and non-U.S. commercial loans of $4.4 billion and $4.5 billion at December 31, 2011 and September 30, 2011. |
(6) | Includes U.S. small business commercial loans, including card related products, of $13.3 billion and $13.6 billion at December 31, 2011 and September 30, 2011. |
(7) | Includes U.S. commercial real estate loans of $37.8 billion and $39.3 billion, and non-U.S. commercial real estate loans of $1.8 billion and $1.6 billion at December 31, 2011 and September 30, 2011. |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||||||
Quarterly Average Loans and Leases by Business Segment | ||||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||
Fourth Quarter 2011 | ||||||||||||||||||||||||||||||||
Total Corporation | Deposits | Card Services | Consumer Real Estate Services | Global Commercial Banking | Global Banking & Markets | GWIM | All Other | |||||||||||||||||||||||||
Consumer | ||||||||||||||||||||||||||||||||
Residential mortgage | $ | 266,144 | $ | — | $ | — | $ | 1,106 | $ | 63 | $ | 95 | $ | 37,025 | $ | 227,855 | ||||||||||||||||
Home equity | 126,251 | — | — | 111,138 | 94 | — | 14,805 | 214 | ||||||||||||||||||||||||
Discontinued real estate | 14,073 | — | — | 2,848 | — | — | — | 11,225 | ||||||||||||||||||||||||
U.S. credit card | 102,241 | — | 102,241 | — | — | — | — | — | ||||||||||||||||||||||||
Non-U.S. credit card | 15,981 | — | — | — | — | — | — | 15,981 | ||||||||||||||||||||||||
Direct/Indirect consumer | 90,861 | 46 | 8,472 | 93 | 43,454 | 726 | 31,984 | 6,086 | ||||||||||||||||||||||||
Other consumer | 2,751 | 500 | 3 | — | — | 3 | 12 | 2,233 | ||||||||||||||||||||||||
Total consumer | 618,302 | 546 | 110,716 | 115,185 | 43,611 | 824 | 83,826 | 263,594 | ||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||||||||||
U.S. commercial | 196,778 | 175 | 10,097 | 1,806 | 106,498 | 52,761 | 17,111 | 8,330 | ||||||||||||||||||||||||
Commercial real estate | 40,673 | — | 311 | 2 | 36,292 | 903 | 1,589 | 1,576 | ||||||||||||||||||||||||
Commercial lease financing | 21,278 | — | — | — | — | 23,050 | 4 | (1,776 | ) | |||||||||||||||||||||||
Non-U.S. commercial | 55,867 | — | — | — | 1,504 | 53,102 | 178 | 1,083 | ||||||||||||||||||||||||
Total commercial | 314,596 | 175 | 10,408 | 1,808 | 144,294 | 129,816 | 18,882 | 9,213 | ||||||||||||||||||||||||
Total loans and leases | $ | 932,898 | $ | 721 | $ | 121,124 | $ | 116,993 | $ | 187,905 | $ | 130,640 | $ | 102,708 | $ | 272,807 | ||||||||||||||||
Third Quarter 2011 | ||||||||||||||||||||||||||||||||
Total Corporation | Deposits | Card Services | Consumer Real Estate Services | Global Commercial Banking | Global Banking & Markets | GWIM | All Other | |||||||||||||||||||||||||
Consumer | ||||||||||||||||||||||||||||||||
Residential mortgage | $ | 268,494 | $ | — | $ | — | $ | 1,196 | $ | 209 | $ | 99 | $ | 36,656 | $ | 230,334 | ||||||||||||||||
Home equity | 129,125 | — | — | 112,781 | 1,080 | — | 15,029 | 235 | ||||||||||||||||||||||||
Discontinued real estate | 15,923 | — | — | 4,052 | — | — | — | 11,871 | ||||||||||||||||||||||||
U.S. credit card | 103,671 | — | 103,671 | — | — | — | — | — | ||||||||||||||||||||||||
Non-U.S. credit card | 25,434 | — | — | — | — | — | — | 25,434 | ||||||||||||||||||||||||
Direct/Indirect consumer | 90,280 | 49 | 9,415 | 100 | 42,282 | 505 | 31,390 | 6,539 | ||||||||||||||||||||||||
Other consumer | 2,795 | 475 | — | — | — | 5 | 13 | 2,302 | ||||||||||||||||||||||||
Total consumer | 635,722 | 524 | 113,086 | 118,129 | 43,571 | 609 | 83,088 | 276,715 | ||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||||||||||
U.S. commercial | 191,439 | 163 | 10,167 | 1,949 | 104,646 | 47,809 | 17,829 | 8,876 | ||||||||||||||||||||||||
Commercial real estate | 42,931 | — | 294 | 1 | 38,189 | 930 | 1,653 | 1,864 | ||||||||||||||||||||||||
Commercial lease financing | 21,342 | — | — | — | — | 23,102 | 19 | (1,779 | ) | |||||||||||||||||||||||
Non-U.S. commercial | 50,598 | 1 | — | — | 1,631 | 47,693 | 196 | 1,077 | ||||||||||||||||||||||||
Total commercial | 306,310 | 164 | 10,461 | 1,950 | 144,466 | 119,534 | 19,697 | 10,038 | ||||||||||||||||||||||||
Total loans and leases | $ | 942,032 | $ | 688 | $ | 123,547 | $ | 120,079 | $ | 188,037 | $ | 120,143 | $ | 102,785 | $ | 286,753 | ||||||||||||||||
Fourth Quarter 2010 | ||||||||||||||||||||||||||||||||
Total Corporation | Deposits | Card Services | Consumer Real Estate Services | Global Commercial Banking | Global Banking & Markets | GWIM | All Other | |||||||||||||||||||||||||
Consumer | ||||||||||||||||||||||||||||||||
Residential mortgage | $ | 254,051 | $ | — | $ | — | $ | — | $ | 282 | $ | 104 | $ | 35,327 | $ | 218,338 | ||||||||||||||||
Home equity | 139,772 | — | — | 122,164 | 974 | — | 16,004 | 630 | ||||||||||||||||||||||||
Discontinued real estate | 13,297 | — | — | — | — | — | — | 13,297 | ||||||||||||||||||||||||
U.S. credit card | 112,673 | — | 112,673 | — | — | — | — | — | ||||||||||||||||||||||||
Non-U.S. credit card | 27,457 | — | — | — | — | — | — | 27,457 | ||||||||||||||||||||||||
Direct/Indirect consumer | 91,549 | 60 | 13,101 | 107 | 44,185 | 302 | 26,225 | 7,569 | ||||||||||||||||||||||||
Other consumer | 2,796 | 318 | — | — | — | 5 | 17 | 2,456 | ||||||||||||||||||||||||
Total consumer | 641,595 | 378 | 125,774 | 122,271 | 45,441 | 411 | 77,573 | 269,747 | ||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||||||||||
U.S. commercial | 193,608 | 231 | 10,730 | 2,656 | 102,914 | 46,386 | 20,711 | 9,980 | ||||||||||||||||||||||||
Commercial real estate | 51,617 | 4 | 234 | 6 | 45,854 | 952 | 1,829 | 2,738 | ||||||||||||||||||||||||
Commercial lease financing | 21,363 | — | — | — | — | 23,271 | 35 | (1,943 | ) | |||||||||||||||||||||||
Non-U.S. commercial | 32,431 | — | — | — | 1,084 | 29,586 | 158 | 1,603 | ||||||||||||||||||||||||
Total commercial | 299,019 | 235 | 10,964 | 2,662 | 149,852 | 100,195 | 22,733 | 12,378 | ||||||||||||||||||||||||
Total loans and leases | $ | 940,614 | $ | 613 | $ | 136,738 | $ | 124,933 | $ | 195,293 | $ | 100,606 | $ | 100,306 | $ | 282,125 | ||||||||||||||||
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||
Commercial Credit Exposure by Industry (1, 2, 3) | |||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||
Commercial Utilized | Total Commercial Committed | ||||||||||||||||||||||
December 31 2011 | September 30 2011 | Increase (Decrease) | December 31 2011 | September 30 2011 | Increase (Decrease) | ||||||||||||||||||
Diversified financials | $ | 62,025 | $ | 65,674 | $ | (3,649 | ) | $ | 92,037 | $ | 92,226 | $ | (189 | ) | |||||||||
Real estate (4) | 47,689 | 49,924 | (2,235 | ) | 62,117 | 63,168 | (1,051 | ) | |||||||||||||||
Government and public education | 43,090 | 45,111 | (2,021 | ) | 57,021 | 60,001 | (2,980 | ) | |||||||||||||||
Healthcare equipment and services | 31,298 | 30,901 | 397 | 48,141 | 47,916 | 225 | |||||||||||||||||
Capital goods | 24,025 | 23,746 | 279 | 48,013 | 47,351 | 662 | |||||||||||||||||
Retailing | 25,478 | 25,825 | (347 | ) | 46,290 | 46,600 | (310 | ) | |||||||||||||||
Banks | 35,231 | 36,285 | (1,054 | ) | 38,735 | 40,221 | (1,486 | ) | |||||||||||||||
Consumer services | 24,445 | 23,828 | 617 | 38,498 | 37,987 | 511 | |||||||||||||||||
Materials | 19,384 | 18,807 | 577 | 38,070 | 37,399 | 671 | |||||||||||||||||
Energy | 15,151 | 14,068 | 1,083 | 32,074 | 31,031 | 1,043 | |||||||||||||||||
Commercial services and supplies | 20,089 | 21,010 | (921 | ) | 30,831 | 31,467 | (636 | ) | |||||||||||||||
Food, beverage and tobacco | 15,904 | 14,682 | 1,222 | 30,501 | 28,825 | 1,676 | |||||||||||||||||
Utilities | 8,102 | 7,398 | 704 | 24,552 | 24,773 | (221 | ) | ||||||||||||||||
Media | 11,447 | 11,220 | 227 | 21,158 | 20,766 | 392 | |||||||||||||||||
Transportation | 12,683 | 11,867 | 816 | 19,036 | 18,080 | 956 | |||||||||||||||||
Individuals and trusts | 14,987 | 15,398 | (411 | ) | 18,995 | 19,335 | (340 | ) | |||||||||||||||
Insurance, including monolines | 10,090 | 10,776 | (686 | ) | 16,157 | 17,719 | (1,562 | ) | |||||||||||||||
Technology hardware and equipment | 5,247 | 4,900 | 347 | 12,173 | 11,676 | 497 | |||||||||||||||||
Pharmaceuticals and biotechnology | 4,141 | 3,784 | 357 | 11,328 | 11,026 | 302 | |||||||||||||||||
Religious and social organizations | 8,536 | 8,547 | (11 | ) | 11,160 | 11,091 | 69 | ||||||||||||||||
Telecommunication services | 4,297 | 4,368 | (71 | ) | 10,424 | 10,508 | (84 | ) | |||||||||||||||
Software and services | 4,304 | 3,568 | 736 | 9,579 | 9,003 | 576 | |||||||||||||||||
Consumer durables and apparel | 4,505 | 4,648 | (143 | ) | 8,965 | 9,221 | (256 | ) | |||||||||||||||
Automobiles and components | 2,813 | 2,825 | (12 | ) | 7,178 | 7,356 | (178 | ) | |||||||||||||||
Food and staples retailing | 3,273 | 3,540 | (267 | ) | 6,476 | 6,445 | 31 | ||||||||||||||||
Other | 8,275 | 4,827 | 3,448 | 11,023 | 7,354 | 3,669 | |||||||||||||||||
Total commercial credit exposure by industry | $ | 466,509 | $ | 467,527 | $ | (1,018 | ) | $ | 750,532 | $ | 748,545 | $ | 1,987 | ||||||||||
Net credit default protection purchased on total commitments (5) | $ | (19,356 | ) | $ | (21,602 | ) | |||||||||||||||||
(1) | Includes loans and leases, standby letters of credit and financial guarantees, derivative assets, assets held-for-sale, commercial letters of credit, bankers’ acceptances, securitized assets, foreclosed properties and other collateral acquired. Derivative assets are reported on a mark-to-market basis and have been reduced by the amount of cash collateral applied of $58.9 billion and $65.6 billion at December 31, 2011 and September 30, 2011. Not reflected in utilized and committed exposure is additional non-cash derivative collateral held of $16.1 billion and $17.0 billion which consists primarily of other marketable securities at December 31, 2011 and September 30, 2011. |
(2) | Total commercial utilized and total commercial committed exposure includes loans and letters of credit measured at fair value and are comprised of loans outstanding of $6.6 billion and $6.5 billion and issued letters of credit at notional value of $1.3 billion and $1.2 billion at December 31, 2011 and September 30, 2011. In addition, total commercial committed exposure includes unfunded loan commitments at notional value of $24.4 billion and $26.5 billion at December 31, 2011 and September 30, 2011. |
(3) | Includes U.S. small business commercial exposure. |
(4) | Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based upon the borrowers’ or counterparties’ primary business activity using operating cash flows and primary source of repayment as key factors. |
(5) | Represents net notional credit protection purchased. |
Bank of America Corporation and Subsidiaries | ||||||
Net Credit Default Protection by Maturity Profile (1) | ||||||
December 31 2011 | September 30 2011 | |||||
Less than or equal to one year | 16 | % | 17 | % | ||
Greater than one year and less than or equal to five years | 77 | 76 | ||||
Greater than five years | 7 | 7 | ||||
Total net credit default protection | 100 | % | 100 | % |
(1) | To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of maturities for net credit default protection purchased is shown above. |
Net Credit Default Protection by Credit Exposure Debt Rating (1, 2) | ||||||||||||||
(Dollars in millions) | ||||||||||||||
December 31, 2011 | September 30, 2011 | |||||||||||||
Ratings (3) | Net Notional | Percent | Net Notional | Percent | ||||||||||
AAA | $ | (32 | ) | 0.2 | % | $ | (100 | ) | 0.5 | % | ||||
AA | (779 | ) | 4.0 | (823 | ) | 3.8 | ||||||||
A | (7,184 | ) | 37.1 | (7,669 | ) | 35.5 | ||||||||
BBB | (7,436 | ) | 38.4 | (8,161 | ) | 37.8 | ||||||||
BB | (1,527 | ) | 7.9 | (1,809 | ) | 8.4 | ||||||||
B | (1,534 | ) | 7.9 | (1,653 | ) | 7.7 | ||||||||
CCC and below | (661 | ) | 3.4 | (732 | ) | 3.4 | ||||||||
NR (4) | (203 | ) | 1.1 | (655 | ) | 2.9 | ||||||||
Total net credit default protection | $ | (19,356 | ) | 100.0 | % | $ | (21,602 | ) | 100.0 | % |
(1) | To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of debt rating for net notional credit default protection purchased is shown as a negative and the net notional credit protection sold is shown as a positive amount. |
(2) | Ratings are refreshed on a quarterly basis. |
(3) | The Corporation considers ratings of BBB- or higher to meet the definition of investment grade. |
(4) | In addition to names which have not been rated, “NR” includes $(15) million and $(469) million in net credit default swap index positions at December 31, 2011 and September 30, 2011. While index positions are principally investment-grade, credit default swaps indices include names in and across each of the ratings categories. |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||||||
Selected Emerging Markets (1) | ||||||||||||||||||||||||||||||||
(Dollars in millions) | Loans and Leases, and Loan Commitments | Other Financing (2) | Derivative Assets (3) | Securities / Other Investments (4) | Total Cross-border Exposure (5) | Local Country Exposure Net of Local Liabilities (6) | Total Emerging Markets Exposure at December 31, 2011 | Increase (Decrease) from September 30, 2011 | ||||||||||||||||||||||||
Region/Country | ||||||||||||||||||||||||||||||||
Asia Pacific | ||||||||||||||||||||||||||||||||
India | $ | 4,737 | $ | 1,686 | $ | 1,078 | $ | 2,272 | $ | 9,773 | $ | 712 | $ | 10,485 | $ | (213 | ) | |||||||||||||||
South Korea | 1,642 | 1,228 | 690 | 2,207 | 5,767 | 1,795 | 7,562 | 414 | ||||||||||||||||||||||||
China (7) | 3,907 | 315 | 1,276 | 1,751 | 7,249 | 83 | 7,332 | (7,682 | ) | |||||||||||||||||||||||
Hong Kong | 417 | 276 | 179 | 1,074 | 1,946 | 1,259 | 3,205 | (229 | ) | |||||||||||||||||||||||
Singapore | 514 | 130 | 479 | 1,932 | 3,055 | — | 3,055 | (178 | ) | |||||||||||||||||||||||
Taiwan | 573 | 35 | 80 | 672 | 1,360 | 1,191 | 2,551 | (295 | ) | |||||||||||||||||||||||
Thailand | 29 | 8 | 44 | 613 | 694 | — | 694 | (282 | ) | |||||||||||||||||||||||
Other Asia Pacific (8) | 663 | 356 | 174 | 682 | 1,875 | 35 | 1,910 | 42 | ||||||||||||||||||||||||
Total Asia Pacific | $ | 12,482 | $ | 4,034 | $ | 4,000 | $ | 11,203 | $ | 31,719 | $ | 5,075 | $ | 36,794 | $ | (8,423 | ) | |||||||||||||||
Latin America | ||||||||||||||||||||||||||||||||
Brazil | $ | 1,965 | $ | 374 | $ | 436 | $ | 3,346 | $ | 6,121 | $ | 3,010 | $ | 9,131 | $ | 214 | ||||||||||||||||
Mexico | 2,381 | 305 | 309 | 996 | 3,991 | — | 3,991 | (1,865 | ) | |||||||||||||||||||||||
Chile | 1,100 | 180 | 314 | 22 | 1,616 | 29 | 1,645 | (283 | ) | |||||||||||||||||||||||
Colombia | 360 | 114 | 15 | 29 | 518 | — | 518 | 13 | ||||||||||||||||||||||||
Other Latin America (8) | 255 | 218 | 32 | 334 | 839 | 154 | 993 | (291 | ) | |||||||||||||||||||||||
Total Latin America | $ | 6,061 | $ | 1,191 | $ | 1,106 | $ | 4,727 | $ | 13,085 | $ | 3,193 | $ | 16,278 | $ | (2,212 | ) | |||||||||||||||
Middle East and Africa | ||||||||||||||||||||||||||||||||
United Arab Emirates | $ | 1,134 | $ | 87 | $ | 461 | $ | 12 | $ | 1,694 | $ | — | $ | 1,694 | $ | 156 | ||||||||||||||||
Bahrain | 79 | 1 | 2 | 907 | 989 | 3 | 992 | — | ||||||||||||||||||||||||
South Africa | 498 | 53 | 48 | 54 | 653 | — | 653 | 85 | ||||||||||||||||||||||||
Other Middle East and Africa (8) | 759 | 71 | 116 | 303 | 1,249 | 26 | 1,275 | (184 | ) | |||||||||||||||||||||||
Total Middle East and Africa | $ | 2,470 | $ | 212 | $ | 627 | $ | 1,276 | $ | 4,585 | $ | 29 | $ | 4,614 | $ | 57 | ||||||||||||||||
Central and Eastern Europe | ||||||||||||||||||||||||||||||||
Russian Federation | $ | 1,596 | $ | 145 | $ | 22 | $ | 96 | $ | 1,859 | $ | 17 | $ | 1,876 | $ | 167 | ||||||||||||||||
Turkey | 553 | 81 | 10 | 344 | 988 | 217 | 1,205 | 328 | ||||||||||||||||||||||||
Other Central and Eastern Europe (8) | 109 | 143 | 290 | 328 | 870 | — | 870 | (127 | ) | |||||||||||||||||||||||
Total Central and Eastern Europe | $ | 2,258 | $ | 369 | $ | 322 | $ | 768 | $ | 3,717 | $ | 234 | $ | 3,951 | $ | 368 | ||||||||||||||||
Total emerging markets exposure | $ | 23,271 | $ | 5,806 | $ | 6,055 | $ | 17,974 | $ | 53,106 | $ | 8,531 | $ | 61,637 | $ | (10,210 | ) |
(1) | There is no generally accepted definition of emerging markets. The definition that we use includes all countries in Asia Pacific excluding Japan, Australia and New Zealand; all countries in Latin America excluding Cayman Islands and Bermuda; all countries in Middle East and Africa; and all countries in Central and Eastern Europe. At both December 31, 2011 and September 30, 2011, there was $1.7 billion in emerging market exposure accounted for under the fair value option. |
(2) | Includes acceptances, due froms, standby letters of credit, commercial letters of credit and formal guarantees. |
(3) | Derivative assets are carried at fair value and have been reduced by the amount of cash collateral applied of $1.2 billion and $1.9 billion at December 31, 2011 and September 30, 2011. At December 31, 2011 and September 30, 2011, there were $353 million and $756 million of other marketable securities collateralizing derivative assets. |
(4) | Generally, cross-border resale agreements are presented based on the domicile of the counterparty, consistent with Federal Financial Institutions Examination Council (FFIEC) reporting requirements. Cross-border resale agreements where the underlying securities are U.S. Treasury securities, in which case the domicile is the U.S., are excluded from this presentation. |
(5) | Cross-border exposure includes amounts payable to the Corporation by borrowers or counterparties with a country of residence other than the one in which the credit is booked, regardless of the currency in which the claim is denominated, consistent with FFIEC reporting requirements. |
(6) | Local country exposure includes amounts payable to the Corporation by borrowers with a country of residence in which the credit is booked. Local funding or liabilities are subtracted from local exposures consistent with FFIEC reporting requirements. Total amount of available local liabilities funding local country exposure was $18.7 billion and $17.1 billion at December 31, 2011 and September 30, 2011. Local liabilities at December 31, 2011 in Asia Pacific, Latin America, and Middle East and Africa were $17.3 billion, $1.0 billion and $278 million, respectively, of which $9.2 billion was in Singapore, $2.3 billion in China, $2.2 billion in Hong Kong, $1.3 billion in India, $973 million in Mexico, and $804 million in Korea. There were no other countries with available local liabilities funding local country exposure greater than $500 million. |
(7) | Securities/other investments includes investment of $716 million in China Construction Bank. |
(8) | No country included in the Other Asia Pacific, Other Latin America, Other Middle East and Africa, and Other Central and Eastern Europe had total non-U.S. exposure of more than $500 million. |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||||||||||
Selected European Countries | ||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Loans and Leases, and Loan Commitments | Other Financing (1) | Derivative Assets (2) | Securities/ Other Investments (3) | Total Cross-border Exposure (4) | Local Country Exposure Net of Local Liabilities (5) | Total Non-U.S. Exposure at December 31, 2011 (6) | Increase (Decrease) From September 30, 2011 | Credit Default Protection December 31, 2011 (7) | |||||||||||||||||||||||||||
Greece | ||||||||||||||||||||||||||||||||||||
Sovereign | $ | — | $ | — | $ | — | $ | 34 | $ | 34 | $ | — | $ | 34 | $ | 19 | $ | (17 | ) | |||||||||||||||||
Financial Institutions | — | — | 3 | 10 | 13 | — | 13 | — | — | |||||||||||||||||||||||||||
Corporates | 382 | 4 | 33 | 7 | 426 | — | 426 | (31 | ) | — | ||||||||||||||||||||||||||
Total Greece | $ | 382 | $ | 4 | $ | 36 | $ | 51 | $ | 473 | $ | — | $ | 473 | $ | (12 | ) | $ | (17 | ) | ||||||||||||||||
Ireland | ||||||||||||||||||||||||||||||||||||
Sovereign | $ | 2 | $ | — | $ | 12 | $ | 24 | $ | 38 | $ | — | $ | 38 | $ | 22 | $ | — | ||||||||||||||||||
Financial Institutions | 46 | 31 | 173 | 470 | 720 | — | 720 | (567 | ) | (28 | ) | |||||||||||||||||||||||||
Corporates | 864 | 42 | 100 | 57 | 1,063 | — | 1,063 | (401 | ) | — | ||||||||||||||||||||||||||
Total Ireland | $ | 912 | $ | 73 | $ | 285 | $ | 551 | $ | 1,821 | $ | — | $ | 1,821 | $ | (946 | ) | $ | (28 | ) | ||||||||||||||||
Italy | ||||||||||||||||||||||||||||||||||||
Sovereign | $ | — | $ | — | $ | 1,542 | $ | 29 | $ | 1,571 | $ | — | $ | 1,571 | $ | 41 | $ | (1,247 | ) | |||||||||||||||||
Financial Institutions | 1,105 | 738 | 139 | 83 | 2,065 | 310 | 2,375 | 1,423 | (123 | ) | ||||||||||||||||||||||||||
Corporates | 421 | 37 | 541 | 259 | 1,258 | 2,698 | 3,956 | (100 | ) | (171 | ) | |||||||||||||||||||||||||
Total Italy | $ | 1,526 | $ | 775 | $ | 2,222 | $ | 371 | $ | 4,894 | $ | 3,008 | $ | 7,902 | $ | 1,364 | $ | (1,541 | ) | |||||||||||||||||
Portugal | ||||||||||||||||||||||||||||||||||||
Sovereign | $ | — | $ | — | $ | 41 | $ | — | $ | 41 | $ | — | $ | 41 | $ | 5 | $ | (34 | ) | |||||||||||||||||
Financial Institutions | 13 | 21 | 2 | 35 | 71 | — | 71 | 9 | — | |||||||||||||||||||||||||||
Corporates | 231 | — | 21 | 15 | 267 | — | 267 | 3 | — | |||||||||||||||||||||||||||
Total Portugal | $ | 244 | $ | 21 | $ | 64 | $ | 50 | $ | 379 | $ | — | $ | 379 | $ | 17 | $ | (34 | ) | |||||||||||||||||
Spain | ||||||||||||||||||||||||||||||||||||
Sovereign | $ | 25 | $ | — | $ | 71 | $ | 2 | $ | 98 | $ | 55 | $ | 153 | $ | 20 | $ | (46 | ) | |||||||||||||||||
Financial Institutions | 402 | 21 | 143 | 487 | 1,053 | 43 | 1,096 | 179 | (65 | ) | ||||||||||||||||||||||||||
Corporates | 604 | 52 | 112 | 121 | 889 | 1,676 | 2,565 | (867 | ) | (9 | ) | |||||||||||||||||||||||||
Total Spain | $ | 1,031 | $ | 73 | $ | 326 | $ | 610 | $ | 2,040 | $ | 1,774 | $ | 3,814 | $ | (668 | ) | $ | (120 | ) | ||||||||||||||||
Total | ||||||||||||||||||||||||||||||||||||
Sovereign | $ | 27 | $ | — | $ | 1,666 | $ | 89 | $ | 1,782 | $ | 55 | $ | 1,837 | $ | 107 | $ | (1,344 | ) | |||||||||||||||||
Financial Institutions | 1,566 | 811 | 460 | 1,085 | 3,922 | 353 | 4,275 | 1,044 | (216 | ) | ||||||||||||||||||||||||||
Corporates | 2,502 | 135 | 807 | 459 | 3,903 | 4,374 | 8,277 | (1,396 | ) | (180 | ) | |||||||||||||||||||||||||
Total selected European exposure | $ | 4,095 | $ | 946 | $ | 2,933 | $ | 1,633 | $ | 9,607 | $ | 4,782 | $ | 14,389 | $ | (245 | ) | $ | (1,740 | ) |
(1) | Includes acceptances, due froms, standby letters of credit, commercial letters of credit and formal guarantees. |
(2) | Derivative assets are carried at fair value and have been reduced by the amount of cash collateral applied of $3.5 billion at December 31, 2011. At December 31, 2011, there was $83 million of other marketable securities collateralizing derivative assets. |
(3) | Includes $369 million in notional value of reverse repurchase agreements, which are presented based on the domicile of the counterparty consistent with FFIEC reporting requirements. Cross-border resale agreements where the underlying collateral is U.S. Treasury securities are excluded from this presentation. |
(4) | Cross-border exposure includes amounts payable to the Corporation by borrowers or counterparties with a country of residence other than the one in which the credit is booked, regardless of the currency in which the claim is denominated, consistent with FFIEC reporting requirements. |
(5) | Local country exposure includes amounts payable to the Corporation by borrowers with a country of residence in which the credit is booked. Local funding or liabilities of $939 million are subtracted from local exposures consistent with FFIEC reporting requirements. Of the $939 million applied for exposure reduction, $562 million was for Ireland, $217 million for Italy, $126 million for Spain and $34 million for Greece. |
(6) | Includes $3.0 billion in unfunded commitments of which $97 million was for Greece, $174 million for Ireland, $1.7 billion for Italy, $73 million for Portugal and $884 million for Spain. |
(7) | Represents net notional credit default protection purchased to hedge derivative assets. At December 31, 2011, the fair value of protection purchased to hedge derivative assets was $(6) million for Greece, $(27) million for Ireland, $(1.2) billion for Italy, $(23) million for Portugal and $(112) million for Spain. The effectiveness of credit default swap protection as a hedge is influenced by a number of factors, including the contractual terms of the credit default swap. Generally, only the occurrence of a credit event as defined by the credit default swap terms (which may include, among other events, the failure to pay by, or restructuring of, the reference entity) results in a payment under the purchased credit protection contracts. Whether a credit event has occurred is determined by the relevant International Swaps and Derivatives Association, Inc. (ISDA) Determination Committee (comprised of various ISDA member firms) based on the terms of the credit default swap and facts and circumstances for the event. Accordingly, the Corporation's credit protection contracts may not protect against a loss because the contracts only pay out under certain scenarios. |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||
Nonperforming Loans, Leases and Foreclosed Properties | ||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
December 31 2011 | September 30 2011 | June 30 2011 | March 31 2011 | December 31 2010 | ||||||||||||||||
Residential mortgage | $ | 15,970 | $ | 16,430 | $ | 16,726 | $ | 17,466 | $ | 17,691 | ||||||||||
Home equity | 2,453 | 2,333 | 2,345 | 2,559 | 2,694 | |||||||||||||||
Discontinued real estate | 290 | 308 | 324 | 327 | 331 | |||||||||||||||
Direct/Indirect consumer | 40 | 52 | 58 | 68 | 90 | |||||||||||||||
Other consumer | 15 | 24 | 25 | 36 | 48 | |||||||||||||||
Total consumer | 18,768 | 19,147 | 19,478 | 20,456 | 20,854 | |||||||||||||||
U.S. commercial | 2,174 | 2,518 | 2,767 | 3,056 | 3,453 | |||||||||||||||
Commercial real estate | 3,880 | 4,474 | 5,051 | 5,695 | 5,829 | |||||||||||||||
Commercial lease financing | 26 | 23 | 23 | 53 | 117 | |||||||||||||||
Non-U.S. commercial | 143 | 145 | 108 | 155 | 233 | |||||||||||||||
6,223 | 7,160 | 7,949 | 8,959 | 9,632 | ||||||||||||||||
U.S. small business commercial | 114 | 139 | 156 | 172 | 204 | |||||||||||||||
Total commercial | 6,337 | 7,299 | 8,105 | 9,131 | 9,836 | |||||||||||||||
Total nonperforming loans and leases | 25,105 | 26,446 | 27,583 | 29,587 | 30,690 | |||||||||||||||
Foreclosed properties | 2,603 | 2,613 | 2,475 | 2,056 | 1,974 | |||||||||||||||
Total nonperforming loans, leases and foreclosed properties (1, 2, 3) | $ | 27,708 | $ | 29,059 | $ | 30,058 | $ | 31,643 | $ | 32,664 | ||||||||||
Fully-insured home loans past due 90 days or more and still accruing | $ | 21,164 | $ | 20,299 | $ | 20,047 | $ | 19,754 | $ | 16,768 | ||||||||||
Consumer credit card past due 90 days or more and still accruing | 2,412 | 2,544 | 3,020 | 3,570 | 3,919 | |||||||||||||||
Other loans past due 90 days or more and still accruing | 1,060 | 1,163 | 1,223 | 1,559 | 1,692 | |||||||||||||||
Total loans past due 90 days or more and still accruing (2, 4, 5) | $ | 24,636 | $ | 24,006 | $ | 24,290 | $ | 24,883 | $ | 22,379 | ||||||||||
Nonperforming loans, leases and foreclosed properties/Total assets (6) | 1.31 | % | 1.32 | % | 1.33 | % | 1.39 | % | 1.44 | % | ||||||||||
Nonperforming loans, leases and foreclosed properties/Total loans, leases and foreclosed properties (6) | 3.01 | 3.15 | 3.22 | 3.40 | 3.48 | |||||||||||||||
Nonperforming loans and leases/Total loans and leases (6) | 2.74 | 2.87 | 2.96 | 3.19 | 3.27 | |||||||||||||||
Commercial utilized reservable criticized exposure (7) | $ | 27,247 | $ | 30,901 | $ | 35,110 | $ | 39,435 | $ | 42,621 | ||||||||||
Commercial utilized reservable criticized exposure/Commercial utilized reservable exposure (7) | 7.41 | % | 8.51 | % | 9.73 | % | 10.94 | % | 11.80 | % | ||||||||||
Total commercial utilized criticized exposure/Commercial utilized exposure (7) | 7.47 | 8.35 | 10.80 | 11.73 | 12.43 | |||||||||||||||
(1) | Balances do not include past due consumer credit card, consumer loans secured by real estate where repayments are insured by the Federal Housing Administration and individually insured long-term stand-by agreements (fully-insured home loans), and in general, other consumer and commercial loans not secured by real estate. |
(2) | Balances do not include purchased credit-impaired loans even though the customer may be contractually past due. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan. |
(3) Balances do not include the following: | December 31 2011 | September 30 2011 | June 30 2011 | March 31 2011 | December 31 2010 | |||||||||||||||
Nonperforming loans held-for-sale | $ | 1,793 | $ | 1,814 | $ | 2,119 | $ | 2,421 | $ | 2,540 | ||||||||||
Nonperforming loans accounted for under the fair value option | 786 | 2,032 | 2,389 | 15 | 30 | |||||||||||||||
Nonaccruing troubled debt restructured loans removed from the purchased credit-impaired portfolio prior to January 1, 2010 | 477 | 474 | 465 | 456 | 426 |
(4) | Balances do not include loans held-for-sale past due 90 days or more and still accruing of $41 million, $67 million, $19 million, $48 million and $60 million at December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively. At December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010 there were no loans accounted for under the fair value option past due 90 days or more and still accruing interest. |
(5) | These balances are excluded from total nonperforming loans, leases and foreclosed properties. |
(6) | Total assets and total loans and leases do not include loans accounted for under the fair value option of $8.8 billion, $11.2 billion, $9.6 billion, $3.7 billion and $3.3 billion at December 31, 2011, September 30, 2011, June 30, 2011, March 31, 2011 and December 31, 2010, respectively. |
(7) | Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure excludes loans held-for-sale, exposure accounted for under the fair value option and other nonreservable exposure. |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||
Nonperforming Loans, Leases and Foreclosed Properties Activity (1) | ||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Fourth Quarter 2011 | Third Quarter 2011 | Second Quarter 2011 | First Quarter 2011 | Fourth Quarter 2010 | ||||||||||||||||
Nonperforming Consumer Loans: | ||||||||||||||||||||
Balance, beginning of period | $ | 19,147 | $ | 19,478 | $ | 20,456 | $ | 20,854 | $ | 21,429 | ||||||||||
Additions to nonperforming loans: | ||||||||||||||||||||
New nonaccrual loans | 3,757 | 4,036 | 3,803 | 4,127 | 4,568 | |||||||||||||||
Reductions in nonperforming loans: | ||||||||||||||||||||
Paydowns and payoffs | (803 | ) | (944 | ) | (792 | ) | (779 | ) | (739 | ) | ||||||||||
Returns to performing status (2) | (1,018 | ) | (1,072 | ) | (1,311 | ) | (1,340 | ) | (1,841 | ) | ||||||||||
Charge-offs (3) | (1,833 | ) | (1,972 | ) | (2,270 | ) | (2,020 | ) | (2,261 | ) | ||||||||||
Transfers to foreclosed properties | (482 | ) | (379 | ) | (408 | ) | (386 | ) | (302 | ) | ||||||||||
Total net reductions to nonperforming loans | (379 | ) | (331 | ) | (978 | ) | (398 | ) | (575 | ) | ||||||||||
Total nonperforming consumer loans, end of period | 18,768 | 19,147 | 19,478 | 20,456 | 20,854 | |||||||||||||||
Foreclosed properties | 1,991 | 1,892 | 1,797 | 1,331 | 1,249 | |||||||||||||||
Total nonperforming consumer loans and foreclosed properties, end of period | $ | 20,759 | $ | 21,039 | $ | 21,275 | $ | 21,787 | $ | 22,103 | ||||||||||
Nonperforming Commercial Loans and Leases (4): | ||||||||||||||||||||
Balance, beginning of period | $ | 7,299 | $ | 8,105 | $ | 9,131 | $ | 9,836 | $ | 10,867 | ||||||||||
Additions to nonperforming loans and leases: | ||||||||||||||||||||
New nonaccrual loans and leases | 1,084 | 1,231 | 1,042 | 1,299 | 1,820 | |||||||||||||||
Advances | 20 | 18 | 52 | 67 | 102 | |||||||||||||||
Reductions in nonperforming loans and leases: | ||||||||||||||||||||
Paydowns and payoffs | (949 | ) | (721 | ) | (1,023 | ) | (764 | ) | (1,113 | ) | ||||||||||
Sales | (211 | ) | (554 | ) | (141 | ) | (247 | ) | (228 | ) | ||||||||||
Return to performing status (5) | (358 | ) | (143 | ) | (362 | ) | (320 | ) | (465 | ) | ||||||||||
Charge-offs (6) | (386 | ) | (412 | ) | (290 | ) | (488 | ) | (767 | ) | ||||||||||
Transfers to foreclosed properties | (128 | ) | (205 | ) | (241 | ) | (200 | ) | (304 | ) | ||||||||||
Transfers to loans held-for-sale | (34 | ) | (20 | ) | (63 | ) | (52 | ) | (76 | ) | ||||||||||
Total net reductions in nonperforming loans and leases | (962 | ) | (806 | ) | (1,026 | ) | (705 | ) | (1,031 | ) | ||||||||||
Total nonperforming commercial loans and leases, end of period | 6,337 | 7,299 | 8,105 | 9,131 | 9,836 | |||||||||||||||
Foreclosed properties | 612 | 721 | 678 | 725 | 725 | |||||||||||||||
Total nonperforming commercial loans, leases and foreclosed properties, end of period | $ | 6,949 | $ | 8,020 | $ | 8,783 | $ | 9,856 | $ | 10,561 | ||||||||||
(1) | For amounts excluded from nonperforming loans, leases and foreclosed properties, see footnotes to Nonperforming Loans, Leases and Foreclosed Properties table on page 40. |
(2) | Consumer loans may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Certain troubled debt restructurings are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months. |
(3) | Our policy is not to classify consumer credit card and consumer loans not secured by real estate as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity and therefore are excluded from this table. |
(4) | Includes U.S. small business commercial activity. |
(5) | Commercial loans and leases may be restored to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected or when the loan otherwise becomes well-secured and is in the process of collection. Troubled debt restructurings are generally classified as performing after a sustained period of demonstrated payment performance. |
(6) | Business card loans are not classified as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity and accordingly are excluded from this table. |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||||||||
Quarterly Net Charge-offs and Net Charge-off Ratios (1) | ||||||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||||
Fourth Quarter 2011 | Third Quarter 2011 | Second Quarter 2011 | First Quarter 2011 | Fourth Quarter 2010 | ||||||||||||||||||||||||||||||
Net Charge-offs | Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | ||||||||||||||||||||||||
Residential mortgage | $ | 834 | 1.25 | % | $ | 989 | 1.47 | % | $ | 1,104 | 1.67 | % | $ | 905 | 1.40 | % | $ | 970 | 1.51 | % | ||||||||||||||
Home equity | 939 | 2.95 | 1,092 | 3.35 | 1,263 | 3.84 | 1,179 | 3.51 | 1,271 | 3.61 | ||||||||||||||||||||||||
Discontinued real estate | 22 | 0.76 | 24 | 0.80 | 26 | 0.84 | 20 | 0.61 | 11 | 0.35 | ||||||||||||||||||||||||
U.S. credit card | 1,432 | 5.55 | 1,639 | 6.28 | 1,931 | 7.29 | 2,274 | 8.39 | 2,572 | 9.05 | ||||||||||||||||||||||||
Non-U.S. credit card | (36 | ) | (0.89 | ) | 374 | 5.83 | 429 | 6.31 | 402 | 5.91 | 339 | 4.90 | ||||||||||||||||||||||
Direct/Indirect consumer | 284 | 1.24 | 301 | 1.32 | 366 | 1.64 | 525 | 2.36 | 641 | 2.78 | ||||||||||||||||||||||||
Other consumer | 63 | 9.04 | 56 | 7.81 | 43 | 6.44 | 40 | 5.93 | 50 | 6.96 | ||||||||||||||||||||||||
Total consumer | 3,538 | 2.28 | 4,475 | 2.82 | 5,162 | 3.27 | 5,345 | 3.38 | 5,854 | 3.62 | ||||||||||||||||||||||||
U.S. Commercial (2) | 78 | 0.17 | 78 | 0.18 | 60 | 0.14 | (21 | ) | (0.05 | ) | 210 | 0.47 | ||||||||||||||||||||||
Commercial real estate | 200 | 1.95 | 296 | 2.73 | 163 | 1.43 | 288 | 2.42 | 347 | 2.67 | ||||||||||||||||||||||||
Commercial lease financing | 32 | 0.59 | (1 | ) | (0.01 | ) | (8 | ) | (0.15 | ) | 1 | 0.02 | 20 | 0.38 | ||||||||||||||||||||
Non-U.S. commercial | 18 | 0.15 | 18 | 0.15 | 13 | 0.13 | 103 | 1.22 | 8 | 0.10 | ||||||||||||||||||||||||
328 | 0.44 | 391 | 0.54 | 228 | 0.32 | 371 | 0.54 | 585 | 0.83 | |||||||||||||||||||||||||
U.S. small business commercial | 188 | 5.55 | 220 | 6.36 | 275 | 7.78 | 312 | 8.68 | 344 | 9.13 | ||||||||||||||||||||||||
Total commercial | 516 | 0.66 | 611 | 0.81 | 503 | 0.68 | 683 | 0.94 | 929 | 1.25 | ||||||||||||||||||||||||
Total net charge-offs | $ | 4,054 | 1.74 | $ | 5,086 | 2.17 | $ | 5,665 | 2.44 | $ | 6,028 | 2.61 | $ | 6,783 | 2.87 | |||||||||||||||||||
By Business Segment | ||||||||||||||||||||||||||||||||||
Deposits | $ | 54 | 29.86 | % | $ | 48 | 27.52 | % | $ | 36 | 23.58 | % | $ | 34 | 21.34 | % | $ | 40 | 25.64 | % | ||||||||||||||
Card Services | 1,754 | 5.74 | 2,031 | 6.52 | 2,434 | 7.67 | 2,916 | 8.93 | 3,327 | 9.65 | ||||||||||||||||||||||||
Consumer Real Estate Services | 894 | 3.14 | 1,036 | 3.58 | 1,213 | 4.16 | 1,114 | 3.75 | 1,183 | 3.76 | ||||||||||||||||||||||||
Global Commercial Banking | 360 | 0.76 | 443 | 0.94 | 321 | 0.68 | 514 | 1.08 | 639 | 1.30 | ||||||||||||||||||||||||
Global Banking & Markets | 71 | 0.23 | 31 | 0.11 | (9 | ) | (0.03 | ) | (3 | ) | (0.01 | ) | 25 | 0.10 | ||||||||||||||||||||
Global Wealth & Investment Management | 113 | 0.44 | 135 | 0.52 | 129 | 0.50 | 88 | 0.36 | 131 | 0.52 | ||||||||||||||||||||||||
All Other | 808 | 1.17 | 1,362 | 1.89 | 1,541 | 2.15 | 1,365 | 1.92 | 1,438 | 2.02 | ||||||||||||||||||||||||
Total net charge-offs | $ | 4,054 | 1.74 | $ | 5,086 | 2.17 | $ | 5,665 | 2.44 | $ | 6,028 | 2.61 | $ | 6,783 | 2.87 | |||||||||||||||||||
(1) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. |
(2) | Excludes U.S. small business commercial loans. |
Bank of America Corporation and Subsidiaries | |||||||||||||
Year-to-Date Net Charge-offs and Net Charge-off Ratios (1) | |||||||||||||
(Dollars in millions) | |||||||||||||
Year Ended December 31 | |||||||||||||
2011 | 2010 | ||||||||||||
Net Charge-offs | Amount | Percent | Amount | Percent | |||||||||
Residential mortgage | $ | 3,832 | 1.45 | % | $ | 3,670 | 1.49 | % | |||||
Home equity | 4,473 | 3.42 | 6,781 | 4.65 | |||||||||
Discontinued real estate | 92 | 0.75 | 68 | 0.49 | |||||||||
U.S. credit card | 7,276 | 6.90 | 13,027 | 11.04 | |||||||||
Non-U.S. credit card | 1,169 | 4.86 | 2,207 | 7.88 | |||||||||
Direct/Indirect consumer | 1,476 | 1.64 | 3,336 | 3.45 | |||||||||
Other consumer | 202 | 7.32 | 261 | 8.89 | |||||||||
Total consumer | 18,520 | 2.94 | 29,350 | 4.51 | |||||||||
U.S. Commercial (2) | 195 | 0.11 | 881 | 0.50 | |||||||||
Commercial real estate | 947 | 2.13 | 2,017 | 3.37 | |||||||||
Commercial lease financing | 24 | 0.11 | 57 | 0.27 | |||||||||
Non-U.S. commercial | 152 | 0.36 | 111 | 0.39 | |||||||||
1,318 | 0.46 | 3,066 | 1.07 | ||||||||||
U.S. small business commercial | 995 | 7.12 | 1,918 | 12.00 | |||||||||
Total commercial | 2,313 | 0.77 | 4,984 | 1.64 | |||||||||
Total net charge-offs | $ | 20,833 | 2.24 | $ | 34,334 | 3.60 | |||||||
By Business Segment | |||||||||||||
Deposits | $ | 172 | 25.78 | % | $ | 219 | 31.78 | % | |||||
Card Services | 9,135 | 7.24 | 17,249 | 11.89 | |||||||||
Consumer Real Estate Services | 4,257 | 3.66 | 6,487 | 5.02 | |||||||||
Global Commercial Banking | 1,638 | 0.87 | 3,406 | 1.67 | |||||||||
Global Banking & Markets | 90 | 0.08 | 307 | 0.32 | |||||||||
Global Wealth & Investment Management | 465 | 0.46 | 477 | 0.48 | |||||||||
All Other | 5,076 | 1.79 | 6,189 | 2.20 | |||||||||
Total net charge-offs | $ | 20,833 | 2.24 | $ | 34,334 | 3.60 | |||||||
(1) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. |
(2) | Excludes U.S. small business commercial loans. |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||||
Allocation of the Allowance for Credit Losses by Product Type | ||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||
December 31, 2011 | September 30, 2011 | December 31, 2010 | ||||||||||||||||||||||||||||
Allowance for loan and lease losses | Amount | Percent of Total | Percent of Loans and Leases Outstanding (1) | Amount | Percent of Total | Percent of Loans and Leases Outstanding (1) | Amount | Percent of Total | Percent of Loans and Leases Outstanding (1) | |||||||||||||||||||||
Residential mortgage | $ | 5,935 | 17.57 | % | 2.26 | % | $ | 5,832 | 16.62 | % | 2.19 | % | $ | 5,082 | 12.14 | % | 1.97 | % | ||||||||||||
Home equity | 13,094 | 38.76 | 10.50 | 12,998 | 37.05 | 10.18 | 12,887 | 30.77 | 9.34 | |||||||||||||||||||||
Discontinued real estate | 2,050 | 6.07 | 18.48 | 1,902 | 5.42 | 16.48 | 1,283 | 3.06 | 9.79 | |||||||||||||||||||||
U.S. credit card | 6,322 | 18.71 | 6.18 | 6,780 | 19.33 | 6.59 | 10,876 | 25.97 | 9.56 | |||||||||||||||||||||
Non-U.S.credit card | 946 | 2.80 | 6.56 | 1,314 | 3.75 | 8.17 | 2,045 | 4.88 | 7.45 | |||||||||||||||||||||
Direct/Indirect consumer | 1,153 | 3.41 | 1.29 | 1,281 | 3.65 | 1.42 | 2,381 | 5.68 | 2.64 | |||||||||||||||||||||
Other consumer | 148 | 0.44 | 5.50 | 150 | 0.43 | 5.35 | 161 | 0.38 | 5.67 | |||||||||||||||||||||
Total consumer | 29,648 | 87.76 | 4.88 | 30,257 | 86.25 | 4.90 | 34,715 | 82.88 | 5.40 | |||||||||||||||||||||
U.S. commercial (2) | 2,441 | 7.23 | 1.26 | 2,627 | 7.49 | 1.36 | 3,576 | 8.54 | 1.88 | |||||||||||||||||||||
Commercial real estate | 1,349 | 3.99 | 3.41 | 1,860 | 5.30 | 4.55 | 3,137 | 7.49 | 6.35 | |||||||||||||||||||||
Commercial lease financing | 92 | 0.27 | 0.42 | 100 | 0.28 | 0.47 | 126 | 0.30 | 0.57 | |||||||||||||||||||||
Non-U.S.commercial | 253 | 0.75 | 0.46 | 238 | 0.68 | 0.49 | 331 | 0.79 | 1.03 | |||||||||||||||||||||
Total commercial (3) | 4,135 | 12.24 | 1.33 | 4,825 | 13.75 | 1.59 | 7,170 | 17.12 | 2.44 | |||||||||||||||||||||
Allowance for loan and lease losses | 33,783 | 100.00 | % | 3.68 | 35,082 | 100.00 | % | 3.81 | 41,885 | 100.00 | % | 4.47 | ||||||||||||||||||
Reserve for unfunded lending commitments | 714 | 790 | 1,188 | |||||||||||||||||||||||||||
Allowance for credit losses | $ | 34,497 | $ | 35,872 | $ | 43,073 | ||||||||||||||||||||||||
Asset Quality Indicators | ||||||||||||||||||||||||||||||
Allowance for loan and lease losses/Total loans and leases (5) | 3.68 | % | 3.81 | % | 4.47 | % | ||||||||||||||||||||||||
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total loans and leases (excluding purchased credit-impaired loans) (4, 5) | 2.86 | 3.02 | 3.94 | |||||||||||||||||||||||||||
Allowance for loan and lease losses/Total nonperforming loans and leases (6) | 135 | 133 | 136 | |||||||||||||||||||||||||||
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total nonperforming loans and leases (4) | 101 | 101 | 116 | |||||||||||||||||||||||||||
Allowance for loan and lease losses/Annualized net charge-offs (7) | 2.10 | 1.74 | 1.56 | |||||||||||||||||||||||||||
Allowance for loan and lease losses/Annualized net charge-offs (excluding purchased credit-impaired loans) (4, 7) | 1.57 | 1.33 | 1.32 | |||||||||||||||||||||||||||
(1) | Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans accounted for under the fair value option for each loan and lease category. Loans accounted for under the fair value option include residential mortgage loans of $906 million and $1.3 billion and discontinued real estate loans of $1.3 billion and $3.4 billion at December 31, 2011 and September 30, 2011, respectively. They also include U.S. commercial loans of $2.2 billion, $1.9 billion and $1.6 billion, non-U.S. commercial loans of $4.4 billion, $4.5 billion and $1.7 billion, and commercial real estate loans of $0, $75 million and $79 million at December 31, 2011, September 30, 2011 and December 31, 2010, respectively. |
(2) | Includes allowance for U.S. small business commercial loans of $893 million, $935 million and $1.5 billion at December 31, 2011, September 30, 2011 and December 31, 2010, respectively. |
(3) | Includes allowance for loan and lease losses for impaired commercial loans of $545 million, $798 million and $1.1 billion at December 31, 2011, September 30, 2011 and December 31, 2010, respectively. |
(4) | Excludes valuation allowance on Countrywide purchased credit-impaired loans of $8.5 billion, $8.2 billion and $6.4 billion at December 31, 2011, September 30, 2011 and December 31, 2010, respectively. |
(5) | Total loans and leases do not include loans accounted for under the fair value option of $8.8 billion, $11.2 billion and $3.3 billion at December 31, 2011, September 30, 2011 and December 31, 2010, respectively. |
(6) | Allowance for loan and lease losses includes $17.5 billion, $18.3 billion and $22.9 billion allocated to products (primarily Card Services portfolios and purchased credit-impaired loans) that are excluded from nonperforming loans and leases at December 31, 2011, September 30, 2011 and December 31, 2010, respectively. Excluding these amounts, allowance for loan and lease losses as a percentage of total nonperforming loans and leases was 65 percent, 63 percent and 62 percent at December 31, 2011, September 30, 2011 and December 31, 2010, respectively. |
(7) | Excluding recoveries related to the bulk sale of previously charged-off U.K. credit card loans and home equity lien protection insurance, the ratio of the allowance for loan and lease losses to annualized net charge-offs would have been 1.92 and 1.44 (excluding purchased credit-impaired loans) for the quarter ended December 31, 2011. |
Exhibit A: Non-GAAP Reconciliations | |||||
Bank of America Corporation and Subsidiaries | |||||
Reconciliations to GAAP Financial Measures | |||||
(Dollars in millions) |
Year Ended December 31 | Fourth Quarter 2011 | Third Quarter 2011 | Second Quarter 2011 | First Quarter 2011 | Fourth Quarter 2010 | ||||||||||||||||||||||||
2011 | 2010 | ||||||||||||||||||||||||||||
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis | |||||||||||||||||||||||||||||
Net interest income | $ | 44,616 | $ | 51,523 | $ | 10,701 | $ | 10,490 | $ | 11,246 | $ | 12,179 | $ | 12,439 | |||||||||||||||
Fully taxable-equivalent adjustment | 972 | 1,170 | 258 | 249 | 247 | 218 | 270 | ||||||||||||||||||||||
Net interest income on a fully taxable-equivalent basis | $ | 45,588 | $ | 52,693 | $ | 10,959 | $ | 10,739 | $ | 11,493 | $ | 12,397 | $ | 12,709 | |||||||||||||||
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis | |||||||||||||||||||||||||||||
Total revenue, net of interest expense | $ | 93,454 | $ | 110,220 | $ | 24,888 | $ | 28,453 | $ | 13,236 | $ | 26,877 | $ | 22,398 | |||||||||||||||
Fully taxable-equivalent adjustment | 972 | 1,170 | 258 | 249 | 247 | 218 | 270 | ||||||||||||||||||||||
Total revenue, net of interest expense on a fully taxable-equivalent basis | $ | 94,426 | $ | 111,390 | $ | 25,146 | $ | 28,702 | $ | 13,483 | $ | 27,095 | $ | 22,668 | |||||||||||||||
Reconciliation of total noninterest expense to total noninterest expense, excluding goodwill impairment charges | |||||||||||||||||||||||||||||
Total noninterest expense | $ | 80,274 | $ | 83,108 | $ | 19,522 | $ | 17,613 | $ | 22,856 | $ | 20,283 | $ | 20,864 | |||||||||||||||
Goodwill impairment charges | (3,184 | ) | (12,400 | ) | (581 | ) | — | (2,603 | ) | — | (2,000 | ) | |||||||||||||||||
Total noninterest expense, excluding goodwill impairment charges | $ | 77,090 | $ | 70,708 | $ | 18,941 | $ | 17,613 | $ | 20,253 | $ | 20,283 | $ | 18,864 | |||||||||||||||
Reconciliation of income tax expense (benefit) to income tax expense (benefit) on a fully taxable-equivalent basis | |||||||||||||||||||||||||||||
Income tax expense (benefit) | $ | (1,676 | ) | $ | 915 | $ | 441 | $ | 1,201 | $ | (4,049 | ) | $ | 731 | $ | (2,351 | ) | ||||||||||||
Fully taxable-equivalent adjustment | 972 | 1,170 | 258 | 249 | 247 | 218 | 270 | ||||||||||||||||||||||
Income tax expense (benefit) on a fully taxable-equivalent basis | $ | (704 | ) | $ | 2,085 | $ | 699 | $ | 1,450 | $ | (3,802 | ) | $ | 949 | $ | (2,081 | ) | ||||||||||||
Reconciliation of net income (loss) to net income (loss), excluding goodwill impairment charges | |||||||||||||||||||||||||||||
Net income (loss) | $ | 1,446 | $ | (2,238 | ) | $ | 1,991 | $ | 6,232 | $ | (8,826 | ) | $ | 2,049 | $ | (1,244 | ) | ||||||||||||
Goodwill impairment charges | 3,184 | 12,400 | 581 | — | 2,603 | — | 2,000 | ||||||||||||||||||||||
Net income (loss), excluding goodwill impairment charges | $ | 4,630 | $ | 10,162 | $ | 2,572 | $ | 6,232 | $ | (6,223 | ) | $ | 2,049 | $ | 756 | ||||||||||||||
Reconciliation of net income (loss) applicable to common shareholders to net income (loss) applicable to common shareholders, excluding goodwill impairment charges | |||||||||||||||||||||||||||||
Net income (loss) applicable to common shareholders | $ | 85 | $ | (3,595 | ) | $ | 1,584 | $ | 5,889 | $ | (9,127 | ) | $ | 1,739 | $ | (1,565 | ) | ||||||||||||
Goodwill impairment charges | 3,184 | 12,400 | 581 | — | 2,603 | — | 2,000 | ||||||||||||||||||||||
Net income (loss) applicable to common shareholders, excluding goodwill impairment charges | $ | 3,269 | $ | 8,805 | $ | 2,165 | $ | 5,889 | $ | (6,524 | ) | $ | 1,739 | $ | 435 | ||||||||||||||
Exhibit A: Non-GAAP Reconciliations - continued | |||||||||||||||||||||||||||||
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Reconciliations to GAAP Financial Measures | |||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2011 | Third Quarter 2011 | Second Quarter 2011 | First Quarter 2011 | Fourth Quarter 2010 | ||||||||||||||||||||||||
2011 | 2010 | ||||||||||||||||||||||||||||
Reconciliation of average common shareholders’ equity to average tangible common shareholders’ equity | |||||||||||||||||||||||||||||
Common shareholders’ equity | $ | 211,709 | $ | 212,686 | $ | 209,324 | $ | 204,928 | $ | 218,505 | $ | 214,206 | $ | 218,728 | |||||||||||||||
Common Equivalent Securities | — | 2,900 | — | — | — | — | — | ||||||||||||||||||||||
Goodwill | (72,334 | ) | (82,600 | ) | (70,647 | ) | (71,070 | ) | (73,748 | ) | (73,922 | ) | (75,584 | ) | |||||||||||||||
Intangible assets (excluding mortgage servicing rights) | (9,180 | ) | (10,985 | ) | (8,566 | ) | (9,005 | ) | (9,394 | ) | (9,769 | ) | (10,211 | ) | |||||||||||||||
Related deferred tax liabilities | 2,898 | 3,306 | 2,775 | 2,852 | 2,932 | 3,035 | 3,121 | ||||||||||||||||||||||
Tangible common shareholders’ equity | $ | 133,093 | $ | 125,307 | $ | 132,886 | $ | 127,705 | $ | 138,295 | $ | 133,550 | $ | 136,054 | |||||||||||||||
Reconciliation of average shareholders’ equity to average tangible shareholders’ equity | |||||||||||||||||||||||||||||
Shareholders’ equity | $ | 229,095 | $ | 233,235 | $ | 228,235 | $ | 222,410 | $ | 235,067 | $ | 230,769 | $ | 235,525 | |||||||||||||||
Goodwill | (72,334 | ) | (82,600 | ) | (70,647 | ) | (71,070 | ) | (73,748 | ) | (73,922 | ) | (75,584 | ) | |||||||||||||||
Intangible assets (excluding mortgage servicing rights) | (9,180 | ) | (10,985 | ) | (8,566 | ) | (9,005 | ) | (9,394 | ) | (9,769 | ) | (10,211 | ) | |||||||||||||||
Related deferred tax liabilities | 2,898 | 3,306 | 2,775 | 2,852 | 2,932 | 3,035 | 3,121 | ||||||||||||||||||||||
Tangible shareholders’ equity | $ | 150,479 | $ | 142,956 | $ | 151,797 | $ | 145,187 | $ | 154,857 | $ | 150,113 | $ | 152,851 | |||||||||||||||
Reconciliation of period-end common shareholders’ equity to period-end tangible common shareholders’ equity | |||||||||||||||||||||||||||||
Common shareholders’ equity | $ | 211,704 | $ | 211,686 | $ | 211,704 | $ | 210,772 | $ | 205,614 | $ | 214,314 | $ | 211,686 | |||||||||||||||
Goodwill | (69,967 | ) | (73,861 | ) | (69,967 | ) | (70,832 | ) | (71,074 | ) | (73,869 | ) | (73,861 | ) | |||||||||||||||
Intangible assets (excluding mortgage servicing rights) | (8,021 | ) | (9,923 | ) | (8,021 | ) | (8,764 | ) | (9,176 | ) | (9,560 | ) | (9,923 | ) | |||||||||||||||
Related deferred tax liabilities | 2,702 | 3,036 | 2,702 | 2,777 | 2,853 | 2,933 | 3,036 | ||||||||||||||||||||||
Tangible common shareholders’ equity | $ | 136,418 | $ | 130,938 | $ | 136,418 | $ | 133,953 | $ | 128,217 | $ | 133,818 | $ | 130,938 | |||||||||||||||
Reconciliation of period-end shareholders’ equity to period-end tangible shareholders’ equity | |||||||||||||||||||||||||||||
Shareholders’ equity | $ | 230,101 | $ | 228,248 | $ | 230,101 | $ | 230,252 | $ | 222,176 | $ | 230,876 | $ | 228,248 | |||||||||||||||
Goodwill | (69,967 | ) | (73,861 | ) | (69,967 | ) | (70,832 | ) | (71,074 | ) | (73,869 | ) | (73,861 | ) | |||||||||||||||
Intangible assets (excluding mortgage servicing rights) | (8,021 | ) | (9,923 | ) | (8,021 | ) | (8,764 | ) | (9,176 | ) | (9,560 | ) | (9,923 | ) | |||||||||||||||
Related deferred tax liabilities | 2,702 | 3,036 | 2,702 | 2,777 | 2,853 | 2,933 | 3,036 | ||||||||||||||||||||||
Tangible shareholders’ equity | $ | 154,815 | $ | 147,500 | $ | 154,815 | $ | 153,433 | $ | 144,779 | $ | 150,380 | $ | 147,500 | |||||||||||||||
Reconciliation of period-end assets to period-end tangible assets | |||||||||||||||||||||||||||||
Assets | $ | 2,129,046 | $ | 2,264,909 | $ | 2,129,046 | $ | 2,219,628 | $ | 2,261,319 | $ | 2,274,532 | $ | 2,264,909 | |||||||||||||||
Goodwill | (69,967 | ) | (73,861 | ) | (69,967 | ) | (70,832 | ) | (71,074 | ) | (73,869 | ) | (73,861 | ) | |||||||||||||||
Intangible assets (excluding mortgage servicing rights) | (8,021 | ) | (9,923 | ) | (8,021 | ) | (8,764 | ) | (9,176 | ) | (9,560 | ) | (9,923 | ) | |||||||||||||||
Related deferred tax liabilities | 2,702 | 3,036 | 2,702 | 2,777 | 2,853 | 2,933 | 3,036 | ||||||||||||||||||||||
Tangible assets | $ | 2,053,760 | $ | 2,184,161 | $ | 2,053,760 | $ | 2,142,809 | $ | 2,183,922 | $ | 2,194,036 | $ | 2,184,161 | |||||||||||||||
Exhibit A: Non-GAAP Reconciliations - continued | |||||||||||||||||||||||||||||
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Reconciliations to GAAP Financial Measures | |||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2011 | Third Quarter 2011 | Second Quarter 2011 | First Quarter 2011 | Fourth Quarter 2010 | ||||||||||||||||||||||||
2011 | 2010 | ||||||||||||||||||||||||||||
Reconciliation of return on average economic capital | |||||||||||||||||||||||||||||
Deposits | |||||||||||||||||||||||||||||
Reported net income (loss) | $ | 1,192 | $ | 1,362 | $ | 141 | $ | 276 | $ | 424 | $ | 351 | $ | (200 | ) | ||||||||||||||
Adjustment related to intangibles (1) | 3 | 10 | 2 | 1 | (1 | ) | 1 | 2 | |||||||||||||||||||||
Adjusted net income (loss) | $ | 1,195 | $ | 1,372 | $ | 143 | $ | 277 | $ | 423 | $ | 352 | $ | (198 | ) | ||||||||||||||
Average allocated equity | $ | 23,735 | $ | 24,222 | $ | 23,862 | $ | 23,820 | $ | 23,612 | $ | 23,641 | $ | 24,128 | |||||||||||||||
Adjustment related to goodwill and a percentage of intangibles | (17,949 | ) | (17,975 | ) | (17,939 | ) | (17,947 | ) | (17,950 | ) | (17,958 | ) | (17,967 | ) | |||||||||||||||
Average economic capital | $ | 5,786 | $ | 6,247 | $ | 5,923 | $ | 5,873 | $ | 5,662 | $ | 5,683 | $ | 6,161 | |||||||||||||||
Card Services | |||||||||||||||||||||||||||||
Reported net income (loss) | $ | 5,788 | $ | (6,980 | ) | $ | 1,022 | $ | 1,263 | $ | 1,939 | $ | 1,564 | $ | 1,289 | ||||||||||||||
Adjustment related to intangibles (1) | 17 | 70 | 5 | 4 | 3 | 5 | 15 | ||||||||||||||||||||||
Goodwill impairment charge | — | 10,400 | — | — | — | — | — | ||||||||||||||||||||||
Adjusted net income | $ | 5,805 | $ | 3,490 | $ | 1,027 | $ | 1,267 | $ | 1,942 | $ | 1,569 | $ | 1,304 | |||||||||||||||
Average allocated equity | $ | 21,128 | $ | 32,418 | $ | 20,610 | $ | 20,755 | $ | 21,016 | $ | 22,152 | $ | 23,518 | |||||||||||||||
Adjustment related to goodwill and a percentage of intangibles | (10,589 | ) | (17,644 | ) | (10,549 | ) | (10,561 | ) | (10,606 | ) | (10,640 | ) | (10,672 | ) | |||||||||||||||
Average economic capital | $ | 10,539 | $ | 14,774 | $ | 10,061 | $ | 10,194 | $ | 10,410 | $ | 11,512 | $ | 12,846 | |||||||||||||||
Consumer Real Estate Services | |||||||||||||||||||||||||||||
Reported net loss | $ | (19,529 | ) | $ | (8,947 | ) | $ | (1,459 | ) | $ | (1,137 | ) | $ | (14,519 | ) | $ | (2,414 | ) | $ | (4,937 | ) | ||||||||
Adjustment related to intangibles (1) | — | 3 | — | — | — | — | — | ||||||||||||||||||||||
Goodwill impairment charges | 2,603 | 2,000 | — | — | 2,603 | — | 2,000 | ||||||||||||||||||||||
Adjusted net loss | $ | (16,926 | ) | $ | (6,944 | ) | $ | (1,459 | ) | $ | (1,137 | ) | $ | (11,916 | ) | $ | (2,414 | ) | $ | (2,937 | ) | ||||||||
Average allocated equity | $ | 16,202 | $ | 26,016 | $ | 14,757 | $ | 14,240 | $ | 17,139 | $ | 18,736 | $ | 24,310 | |||||||||||||||
Adjustment related to goodwill and a percentage of intangibles | (1,350 | ) | (4,802 | ) | — | — | (2,702 | ) | (2,742 | ) | (4,799 | ) | |||||||||||||||||
Average economic capital | $ | 14,852 | $ | 21,214 | $ | 14,757 | $ | 14,240 | $ | 14,437 | $ | 15,994 | $ | 19,511 | |||||||||||||||
Global Commercial Bank | |||||||||||||||||||||||||||||
Reported net income | $ | 4,402 | $ | 3,218 | $ | 1,048 | $ | 1,050 | $ | 1,381 | $ | 923 | $ | 1,053 | |||||||||||||||
Adjustment related to intangibles (1) | 2 | 5 | — | — | 1 | 1 | 1 | ||||||||||||||||||||||
Adjusted net income | $ | 4,404 | $ | 3,223 | $ | 1,048 | $ | 1,050 | $ | 1,382 | $ | 924 | $ | 1,054 | |||||||||||||||
Average allocated equity | $ | 40,867 | $ | 43,590 | $ | 40,718 | $ | 40,726 | $ | 40,522 | $ | 41,512 | $ | 42,997 | |||||||||||||||
Adjustment related to goodwill and a percentage of intangibles | (20,695 | ) | (20,684 | ) | (20,692 | ) | (20,689 | ) | (20,697 | ) | (20,700 | ) | (20,703 | ) | |||||||||||||||
Average economic capital | $ | 20,172 | $ | 22,906 | $ | 20,026 | $ | 20,037 | $ | 19,825 | $ | 20,812 | $ | 22,294 | |||||||||||||||
Global Banking and Markets | |||||||||||||||||||||||||||||
Reported net income (loss) | $ | 2,967 | $ | 6,297 | $ | (433 | ) | $ | (302 | ) | $ | 1,559 | $ | 2,143 | $ | 669 | |||||||||||||
Adjustment related to intangibles (1) | 17 | 19 | 4 | 5 | 4 | 4 | 4 | ||||||||||||||||||||||
Adjusted net income (loss) | $ | 2,984 | $ | 6,316 | $ | (429 | ) | $ | (297 | ) | $ | 1,563 | $ | 2,147 | $ | 673 | |||||||||||||
Average allocated equity | $ | 37,233 | $ | 50,037 | $ | 33,707 | $ | 36,372 | $ | 37,458 | $ | 41,491 | $ | 46,935 | |||||||||||||||
Adjustment related to goodwill and a percentage of intangibles | (10,650 | ) | (10,106 | ) | (10,958 | ) | (10,783 | ) | (10,474 | ) | (10,379 | ) | (10,240 | ) | |||||||||||||||
Average economic capital | $ | 26,583 | $ | 39,931 | $ | 22,749 | $ | 25,589 | $ | 26,984 | $ | 31,112 | $ | 36,695 | |||||||||||||||
Global Wealth and Investment Management | |||||||||||||||||||||||||||||
Reported net income | $ | 1,635 | $ | 1,340 | $ | 249 | $ | 347 | $ | 506 | $ | 533 | $ | 319 | |||||||||||||||
Adjustment related to intangibles (1) | 30 | 86 | 7 | 7 | 7 | 9 | 20 | ||||||||||||||||||||||
Adjusted net income | $ | 1,665 | $ | 1,426 | $ | 256 | $ | 354 | $ | 513 | $ | 542 | $ | 339 | |||||||||||||||
Average allocated equity | $ | 17,802 | $ | 18,068 | $ | 17,860 | $ | 17,839 | $ | 17,574 | $ | 17,938 | $ | 18,227 | |||||||||||||||
Adjustment related to goodwill and a percentage of intangibles | (10,696 | ) | (10,778 | ) | (10,664 | ) | (10,691 | ) | (10,706 | ) | (10,728 | ) | (10,752 | ) | |||||||||||||||
Average economic capital | $ | 7,106 | $ | 7,290 | $ | 7,196 | $ | 7,148 | $ | 6,868 | $ | 7,210 | $ | 7,475 | |||||||||||||||
(1) | Represents cost of funds and earnings credit on intangibles. |