Item 7. Bank of America Corporation and Subsidiaries Management's Discussion and Analysis of Financial Condition and Results of Operations | ||||
Table of Contents | ||
Page | ||
Bank of America 2011 1 |
2 Bank of America 2011 |
Bank of America 2011 3 |
Table 1 | Selected Financial Data | |||||||
(Dollars in millions, except per share information) | 2011 | 2010 | ||||||
Income statement | ||||||||
Revenue, net of interest expense (FTE basis) (1) | $ | 94,426 | $ | 111,390 | ||||
Net income (loss) | 1,446 | (2,238 | ) | |||||
Net income, excluding goodwill impairment charges (2) | 4,630 | 10,162 | ||||||
Diluted earnings (loss) per common share (3) | 0.01 | (0.37 | ) | |||||
Diluted earnings per common share, excluding goodwill impairment charges (2) | 0.32 | 0.86 | ||||||
Dividends paid per common share | 0.04 | 0.04 | ||||||
Performance ratios | ||||||||
Return on average assets | 0.06 | % | n/m | |||||
Return on average assets, excluding goodwill impairment charges (2) | 0.20 | 0.42 | % | |||||
Return on average tangible shareholders’ equity (1) | 0.96 | n/m | ||||||
Return on average tangible shareholders’ equity, excluding goodwill impairment charges (1, 2) | 3.08 | 7.11 | ||||||
Efficiency ratio (FTE basis) (1) | 85.01 | 74.61 | ||||||
Efficiency ratio (FTE basis), excluding goodwill impairment charges (1, 2) | 81.64 | 63.48 | ||||||
Asset quality | ||||||||
Allowance for loan and lease losses at December 31 | $ | 33,783 | $ | 41,885 | ||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding at December 31 (4) | 3.68 | % | 4.47 | % | ||||
Nonperforming loans, leases and foreclosed properties at December 31 (4) | $ | 27,708 | $ | 32,664 | ||||
Net charge-offs | 20,833 | 34,334 | ||||||
Net charge-offs as a percentage of average loans and leases outstanding (4) | 2.24 | % | 3.60 | % | ||||
Net charge-offs as a percentage of average loans and leases outstanding excluding purchased credit-impaired loans (4) | 2.32 | 3.73 | ||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs | 1.62 | 1.22 | ||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs excluding purchased credit-impaired loans | 1.22 | 1.04 | ||||||
Balance sheet at year end | ||||||||
Total loans and leases | $ | 926,200 | $ | 940,440 | ||||
Total assets | 2,129,046 | 2,264,909 | ||||||
Total deposits | 1,033,041 | 1,010,430 | ||||||
Total common shareholders’ equity | 211,704 | 211,686 | ||||||
Total shareholders’ equity | 230,101 | 228,248 | ||||||
Capital ratios at year end | ||||||||
Tier 1 common capital | 9.86 | % | 8.60 | % | ||||
Tier 1 capital | 12.40 | 11.24 | ||||||
Total capital | 16.75 | 15.77 | ||||||
Tier 1 leverage | 7.53 | 7.21 |
(1) | Fully taxable-equivalent (FTE) basis, return on average tangible shareholders’ equity and the efficiency ratio are non-GAAP financial measures. Other companies may define or calculate these measures differently. For additional information on these measures and ratios, see Supplemental Financial Data on page 15, and for a corresponding reconciliation to GAAP financial measures, see Table XV. |
(2) | Net income (loss), diluted earnings (loss) per common share, return on average assets, return on average tangible shareholders’ equity and the efficiency ratio have been calculated excluding the impact of goodwill impairment charges of $3.2 billion and $12.4 billion in 2011 and 2010, and accordingly, these are non-GAAP financial measures. For additional information on these measures and ratios, see Supplemental Financial Data on page 15, and for a corresponding reconciliation to GAAP financial measures, see Table XV. |
(3) | Due to a net loss applicable to common shareholders in 2010, the impact of antidilutive equity instruments was excluded from diluted earnings (loss) per share and average diluted common shares. |
(4) | Balances and ratios do not include loans accounted for under the fair value option. For additional exclusions from nonperforming loans, leases and foreclosed properties, see Nonperforming Consumer Loans and Foreclosed Properties Activity on page 69 and corresponding Table 36, and Nonperforming Commercial Loans, Leases and Foreclosed Properties Activity on page 77 and corresponding Table 45. |
4 Bank of America 2011 |
Bank of America 2011 5 |
6 Bank of America 2011 |
Bank of America 2011 7 |
Table 2 | Summary Income Statement | |||||||
(Dollars in millions) | 2011 | 2010 | ||||||
Net interest income (FTE basis) (1) | $ | 45,588 | $ | 52,693 | ||||
Noninterest income | 48,838 | 58,697 | ||||||
Total revenue, net of interest expense (FTE basis) (1) | 94,426 | 111,390 | ||||||
Provision for credit losses | 13,410 | 28,435 | ||||||
Goodwill impairment | 3,184 | 12,400 | ||||||
All other noninterest expense | 77,090 | 70,708 | ||||||
Income (loss) before income taxes | 742 | (153 | ) | |||||
Income tax expense (benefit) (FTE basis) (1) | (704 | ) | 2,085 | |||||
Net income (loss) | 1,446 | (2,238 | ) | |||||
Preferred stock dividends | 1,361 | 1,357 | ||||||
Net income (loss) applicable to common shareholders | $ | 85 | $ | (3,595 | ) | |||
Per common share information | ||||||||
Earnings (loss) | $ | 0.01 | $ | (0.37 | ) | |||
Diluted earnings (loss) | 0.01 | (0.37 | ) |
(1) | Fully taxable-equivalent (FTE) basis is a non-GAAP financial measure. Other companies may define or calculate this measure differently. For more information on this measure, see Supplemental Financial Data on page 15, and for a corresponding reconciliation to a GAAP financial measure, see Table XV. |
8 Bank of America 2011 |
Table 3 | Business Segment Results | |||||||||||||||
Total Revenue (1) | Net Income (Loss) | |||||||||||||||
(Dollars in millions) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Consumer & Business Banking (CBB) | $ | 32,873 | $ | 38,181 | $ | 7,452 | $ | (5,134 | ) | |||||||
Consumer Real Estate Services (CRES) | (3,154 | ) | 10,329 | (19,473 | ) | (8,897 | ) | |||||||||
Global Banking | 17,318 | 17,748 | 6,047 | 4,891 | ||||||||||||
Global Markets | 14,785 | 19,118 | 985 | 4,246 | ||||||||||||
Global Wealth & Investment Management (GWIM) | 17,396 | 16,291 | 1,672 | 1,353 | ||||||||||||
All Other | 15,208 | 9,723 | 4,763 | 1,303 | ||||||||||||
Total FTE basis | 94,426 | 111,390 | 1,446 | (2,238 | ) | |||||||||||
FTE adjustment | (972 | ) | (1,170 | ) | — | — | ||||||||||
Total Consolidated | $ | 93,454 | $ | 110,220 | $ | 1,446 | $ | (2,238 | ) |
(1) | Total revenue is net of interest expense and is on a FTE basis which is a non-GAAP financial measure. For more information on this measure, see Supplemental Financial Data on page 15, and for a corresponding reconciliation to a GAAP financial measure, see Table XV. |
Bank of America 2011 9 |
Table 4 | Noninterest Income | |||||||
(Dollars in millions) | 2011 | 2010 | ||||||
Card income | $ | 7,184 | $ | 8,108 | ||||
Service charges | 8,094 | 9,390 | ||||||
Investment and brokerage services | 11,826 | 11,622 | ||||||
Investment banking income | 5,217 | 5,520 | ||||||
Equity investment income | 7,360 | 5,260 | ||||||
Trading account profits | 6,697 | 10,054 | ||||||
Mortgage banking income (loss) | (8,830 | ) | 2,734 | |||||
Insurance income | 1,346 | 2,066 | ||||||
Gains on sales of debt securities | 3,374 | 2,526 | ||||||
Other income | 6,869 | 2,384 | ||||||
Net impairment losses recognized in earnings on available-for-sale debt securities | (299 | ) | (967 | ) | ||||
Total noninterest income | $ | 48,838 | $ | 58,697 |
| Card income decreased $924 million primarily due to the implementation of new interchange fee rules under the Durbin Amendment, which became effective on October 1, 2011 and the CARD Act provisions that were implemented during 2010. |
| Service charges decreased $1.3 billion largely due to the impact of overdraft policy changes in conjunction with Regulation E, which became effective in the third quarter of 2010. |
| Equity investment income increased $2.1 billion. The results for 2011 included $6.5 billion of gains on the sale of CCB shares, $836 million of CCB dividends and a $377 million gain on the sale of our investment in BlackRock, Inc. (BlackRock), partially offset by $1.1 billion of impairment charges on our merchant services joint venture. The prior year included $2.5 billion of net gains which included the sales of certain strategic investments, $2.3 billion of gains in our Global Principal Investments (GPI) portfolio which included both cash gains and fair value adjustments, and $535 million of CCB dividends. |
| Trading account profits decreased $3.4 billion primarily due to adverse market conditions and extreme volatility in the credit markets compared to the prior year. DVA gains, net of hedges, on derivatives were $1.0 billion in 2011 compared to $262 million in 2010 as a result of a widening of our credit spreads. In conjunction with regulatory reform measures Global Markets exited its stand-alone proprietary trading business as of June 30, 2011. Proprietary trading revenue was $434 million for the |
| Mortgage banking income decreased $11.6 billion primarily due to an $8.8 billion increase in the representations and warranties provision which was largely related to the BNY Mellon Settlement. Also contributing to the decline was lower production income due to a reduction in new loan origination volumes partially offset by an increase in servicing income. |
| Other income increased $4.5 billion primarily due to positive fair value adjustments of $3.3 billion related to widening of our own credit spreads on structured liabilities compared to $18 million in 2010. In addition, 2011 included a $771 million gain on the sale of Balboa as well as a $1.2 billion gain on the exchange of certain trust preferred securities for common stock and debt. |
10 Bank of America 2011 |
Table 5 | Noninterest Expense | |||||||
(Dollars in millions) | 2011 | 2010 | ||||||
Personnel | $ | 36,965 | $ | 35,149 | ||||
Occupancy | 4,748 | 4,716 | ||||||
Equipment | 2,340 | 2,452 | ||||||
Marketing | 2,203 | 1,963 | ||||||
Professional fees | 3,381 | 2,695 | ||||||
Amortization of intangibles | 1,509 | 1,731 | ||||||
Data processing | 2,652 | 2,544 | ||||||
Telecommunications | 1,553 | 1,416 | ||||||
Other general operating | 21,101 | 16,222 | ||||||
Goodwill impairment | 3,184 | 12,400 | ||||||
Merger and restructuring charges | 638 | 1,820 | ||||||
Total noninterest expense | $ | 80,274 | $ | 83,108 |
Bank of America 2011 11 |
Table 6 | Selected Balance Sheet Data | |||||||||||||||
December 31 | Average Balance | |||||||||||||||
(Dollars in millions) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Assets | ||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | $ | 211,183 | $ | 209,616 | $ | 245,069 | $ | 256,943 | ||||||||
Trading account assets | 169,319 | 194,671 | 187,340 | 213,745 | ||||||||||||
Debt securities | 311,416 | 338,054 | 337,120 | 323,946 | ||||||||||||
Loans and leases | 926,200 | 940,440 | 938,096 | 958,331 | ||||||||||||
Allowance for loan and lease losses | (33,783 | ) | (41,885 | ) | (37,623 | ) | (45,619 | ) | ||||||||
All other assets | 544,711 | 624,013 | 626,320 | 732,260 | ||||||||||||
Total assets | $ | 2,129,046 | $ | 2,264,909 | $ | 2,296,322 | $ | 2,439,606 | ||||||||
Liabilities | ||||||||||||||||
Deposits | $ | 1,033,041 | $ | 1,010,430 | $ | 1,035,802 | $ | 988,586 | ||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase | 214,864 | 245,359 | 272,375 | 353,653 | ||||||||||||
Trading account liabilities | 60,508 | 71,985 | 84,689 | 91,669 | ||||||||||||
Commercial paper and other short-term borrowings | 35,698 | 59,962 | 51,894 | 76,676 | ||||||||||||
Long-term debt | 372,265 | 448,431 | 421,229 | 490,497 | ||||||||||||
All other liabilities | 182,569 | 200,494 | 201,238 | 205,290 | ||||||||||||
Total liabilities | 1,898,945 | 2,036,661 | 2,067,227 | 2,206,371 | ||||||||||||
Shareholders’ equity | 230,101 | 228,248 | 229,095 | 233,235 | ||||||||||||
Total liabilities and shareholders’ equity | $ | 2,129,046 | $ | 2,264,909 | $ | 2,296,322 | $ | 2,439,606 |
12 Bank of America 2011 |
Bank of America 2011 13 |
Table 7 | Five Year Summary of Selected Financial Data | |||||||||||||||||||
(In millions, except per share information) | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
Income statement | ||||||||||||||||||||
Net interest income | $ | 44,616 | $ | 51,523 | $ | 47,109 | $ | 45,360 | $ | 34,441 | ||||||||||
Noninterest income | 48,838 | 58,697 | 72,534 | 27,422 | 32,392 | |||||||||||||||
Total revenue, net of interest expense | 93,454 | 110,220 | 119,643 | 72,782 | 66,833 | |||||||||||||||
Provision for credit losses | 13,410 | 28,435 | 48,570 | 26,825 | 8,385 | |||||||||||||||
Goodwill impairment | 3,184 | 12,400 | — | — | — | |||||||||||||||
Merger and restructuring charges | 638 | 1,820 | 2,721 | 935 | 410 | |||||||||||||||
All other noninterest expense (1) | 76,452 | 68,888 | 63,992 | 40,594 | 37,114 | |||||||||||||||
Income (loss) before income taxes | (230 | ) | (1,323 | ) | 4,360 | 4,428 | 20,924 | |||||||||||||
Income tax expense (benefit) | (1,676 | ) | 915 | (1,916 | ) | 420 | 5,942 | |||||||||||||
Net income (loss) | 1,446 | (2,238 | ) | 6,276 | 4,008 | 14,982 | ||||||||||||||
Net income (loss) applicable to common shareholders | 85 | (3,595 | ) | (2,204 | ) | 2,556 | 14,800 | |||||||||||||
Average common shares issued and outstanding | 10,143 | 9,790 | 7,729 | 4,592 | 4,424 | |||||||||||||||
Average diluted common shares issued and outstanding (2) | 10,255 | 9,790 | 7,729 | 4,596 | 4,463 | |||||||||||||||
Performance ratios | ||||||||||||||||||||
Return on average assets | 0.06 | % | n/m | 0.26 | % | 0.22 | % | 0.94 | % | |||||||||||
Return on average common shareholders’ equity | 0.04 | n/m | n/m | 1.80 | 11.08 | |||||||||||||||
Return on average tangible common shareholders’ equity (3) | 0.06 | n/m | n/m | 4.72 | 26.19 | |||||||||||||||
Return on average tangible shareholders’ equity (3) | 0.96 | n/m | 4.18 | 5.19 | 25.13 | |||||||||||||||
Total ending equity to total ending assets | 10.81 | 10.08 | % | 10.38 | 9.74 | 8.56 | ||||||||||||||
Total average equity to total average assets | 9.98 | 9.56 | 10.01 | 8.94 | 8.53 | |||||||||||||||
Dividend payout | n/m | n/m | n/m | n/m | 72.26 | |||||||||||||||
Per common share data | ||||||||||||||||||||
Earnings (loss) | $ | 0.01 | $ | (0.37 | ) | $ | (0.29 | ) | $ | 0.54 | $ | 3.32 | ||||||||
Diluted earnings (loss) (2) | 0.01 | (0.37 | ) | (0.29 | ) | 0.54 | 3.29 | |||||||||||||
Dividends paid | 0.04 | 0.04 | 0.04 | 2.24 | 2.40 | |||||||||||||||
Book value | 20.09 | 20.99 | 21.48 | 27.77 | 32.09 | |||||||||||||||
Tangible book value (3) | 12.95 | 12.98 | 11.94 | 10.11 | 12.71 | |||||||||||||||
Market price per share of common stock | ||||||||||||||||||||
Closing | $ | 5.56 | $ | 13.34 | $ | 15.06 | $ | 14.08 | $ | 41.26 | ||||||||||
High closing | 15.25 | 19.48 | 18.59 | 45.03 | 54.05 | |||||||||||||||
Low closing | 4.99 | 10.95 | 3.14 | 11.25 | 41.10 | |||||||||||||||
Market capitalization | $ | 58,580 | $ | 134,536 | $ | 130,273 | $ | 70,645 | $ | 183,107 | ||||||||||
Average balance sheet | ||||||||||||||||||||
Total loans and leases | $ | 938,096 | $ | 958,331 | $ | 948,805 | $ | 910,871 | $ | 776,154 | ||||||||||
Total assets | 2,296,322 | 2,439,606 | 2,443,068 | 1,843,985 | 1,602,073 | |||||||||||||||
Total deposits | 1,035,802 | 988,586 | 980,966 | 831,157 | 717,182 | |||||||||||||||
Long-term debt | 421,229 | 490,497 | 446,634 | 231,235 | 169,855 | |||||||||||||||
Common shareholders’ equity | 211,709 | 212,686 | 182,288 | 141,638 | 133,555 | |||||||||||||||
Total shareholders’ equity | 229,095 | 233,235 | 244,645 | 164,831 | 136,662 | |||||||||||||||
Asset quality (4) | ||||||||||||||||||||
Allowance for credit losses (5) | $ | 34,497 | $ | 43,073 | $ | 38,687 | $ | 23,492 | $ | 12,106 | ||||||||||
Nonperforming loans, leases and foreclosed properties (6) | 27,708 | 32,664 | 35,747 | 18,212 | 5,948 | |||||||||||||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding (6) | 3.68 | % | 4.47 | % | 4.16 | % | 2.49 | % | 1.33 | % | ||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases (6) | 135 | 136 | 111 | 141 | 207 | |||||||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases excluding the PCI loan portfolio (6) | 101 | 116 | 99 | 136 | n/a | |||||||||||||||
Amounts included in allowance that are excluded from nonperforming loans (7) | $ | 17,490 | $ | 22,908 | $ | 17,690 | $ | 11,679 | $ | 6,520 | ||||||||||
Allowances as a percentage of total nonperforming loans and leases excluding the amounts included in the allowance that are excluded from nonperforming loans (7) | 65 | % | 62 | % | 58 | % | 70 | % | 91 | % | ||||||||||
Net charge-offs | $ | 20,833 | $ | 34,334 | $ | 33,688 | $ | 16,231 | $ | 6,480 | ||||||||||
Net charge-offs as a percentage of average loans and leases outstanding (6) | 2.24 | % | 3.60 | % | 3.58 | % | 1.79 | % | 0.84 | % | ||||||||||
Nonperforming loans and leases as a percentage of total loans and leases outstanding (6) | 2.74 | 3.27 | 3.75 | 1.77 | 0.64 | |||||||||||||||
Nonperforming loans, leases and foreclosed properties as a percentage of total loans, leases and foreclosed properties (6) | 3.01 | 3.48 | 3.98 | 1.96 | 0.68 | |||||||||||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs | 1.62 | 1.22 | 1.10 | 1.42 | 1.79 | |||||||||||||||
Capital ratios (year end) | ||||||||||||||||||||
Risk-based capital: | ||||||||||||||||||||
Tier 1 common | 9.86 | % | 8.60 | % | 7.81 | % | 4.80 | % | 4.93 | % | ||||||||||
Tier 1 | 12.40 | 11.24 | 10.40 | 9.15 | 6.87 | |||||||||||||||
Total | 16.75 | 15.77 | 14.66 | 13.00 | 11.02 | |||||||||||||||
Tier 1 leverage | 7.53 | 7.21 | 6.88 | 6.44 | 5.04 | |||||||||||||||
Tangible equity (3) | 7.54 | 6.75 | 6.40 | 5.11 | 3.73 | |||||||||||||||
Tangible common equity (3) | 6.64 | 5.99 | 5.56 | 2.93 | 3.46 |
(1) | Excludes merger and restructuring charges and goodwill impairment charges. |
(2) | Due to a net loss applicable to common shareholders for 2010 and 2009, the impact of antidilutive equity instruments was excluded from diluted earnings (loss) per share and average diluted common shares. |
(3) | Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. Other companies may define or calculate these measures differently. For additional information on these ratios and corresponding reconciliations to GAAP financial measures, see Supplemental Financial Data on page 15 and Table XV. |
(4) | For more information on the impact of the PCI loan portfolio on asset quality, see Consumer Portfolio Credit Risk Management on page 58 and Commercial Portfolio Credit Risk Management on page 71. |
(5) | Includes the allowance for loan and lease losses and the reserve for unfunded lending commitments. |
(6) | Balances and ratios do not include loans accounted for under the fair value option. For additional exclusions on nonperforming loans, leases and foreclosed properties, see Nonperforming Consumer Loans and Foreclosed Properties Activity on page 69 and corresponding Table 36 and Nonperforming Commercial Loans, Leases and Foreclosed Properties Activity on page 77 and corresponding Table 45. |
(7) | Amounts included in allowance that are excluded from nonperforming loans primarily include amounts allocated to U.S. credit card and unsecured consumer lending portfolios in CBB, PCI loans and the non-U.S. credit card portfolio in All Other. |
14 Bank of America 2011 |
| Return on average tangible common shareholders’ equity measures our earnings contribution as a percentage of adjusted common shareholders’ equity plus any Common Equivalent Securities (CES). The tangible common equity ratio represents adjusted common shareholders’ equity plus any CES divided by total assets less goodwill and intangible assets (excluding |
| ROTE measures our earnings contribution as a percentage of adjusted average total shareholders’ equity. The tangible equity ratio represents adjusted total shareholders’ equity divided by total assets less goodwill and intangible assets (excluding MSRs), net of related deferred tax liabilities. |
| Tangible book value per common share represents adjusted ending common shareholders’ equity divided by ending common shares outstanding. |
| Return on average economic capital for the segments is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average economic capital. |
| Economic capital represents allocated equity less goodwill and a percentage of intangible assets (excluding MSRs). |
Table 8 | Five Year Supplemental Financial Data | |||||||||||||||||||
(Dollars in millions, except per share information) | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
Fully taxable-equivalent basis data | ||||||||||||||||||||
Net interest income | $ | 45,588 | $ | 52,693 | $ | 48,410 | $ | 46,554 | $ | 36,190 | ||||||||||
Total revenue, net of interest expense | 94,426 | 111,390 | 120,944 | 73,976 | 68,582 | |||||||||||||||
Net interest yield | 2.48 | % | 2.78 | % | 2.65 | % | 2.98 | % | 2.60 | % | ||||||||||
Efficiency ratio | 85.01 | 74.61 | 55.16 | 56.14 | 54.71 | |||||||||||||||
Performance ratios, excluding goodwill impairment charges (1) | ||||||||||||||||||||
Per common share information | ||||||||||||||||||||
Earnings | $ | 0.32 | $ | 0.87 | ||||||||||||||||
Diluted earnings | 0.32 | 0.86 | ||||||||||||||||||
Efficiency ratio | 81.64 | % | 63.48 | % | ||||||||||||||||
Return on average assets | 0.20 | 0.42 | ||||||||||||||||||
Return on average common shareholders’ equity | 1.54 | 4.14 | ||||||||||||||||||
Return on average tangible common shareholders’ equity | 2.46 | 7.03 | ||||||||||||||||||
Return on average tangible shareholders’ equity | 3.08 | 7.11 |
(1) | Performance ratios are calculated excluding the impact of goodwill impairment charges of $3.2 billion and $12.4 billion recorded during 2011 and 2010. |
Bank of America 2011 15 |
Table 9 | Core Net Interest Income | |||||||
(Dollars in millions) | 2011 | 2010 | ||||||
Net interest income (FTE basis) | ||||||||
As reported (1) | $ | 45,588 | $ | 52,693 | ||||
Impact of market-based net interest income (2) | (3,813 | ) | (4,430 | ) | ||||
Core net interest income | 41,775 | 48,263 | ||||||
Average earning assets | ||||||||
As reported | 1,834,659 | 1,897,573 | ||||||
Impact of market-based earning assets (2) | (448,776 | ) | (512,804 | ) | ||||
Core average earning assets | $ | 1,385,883 | $ | 1,384,769 | ||||
Net interest yield contribution (FTE basis) | ||||||||
As reported (1) | 2.48 | % | 2.78 | % | ||||
Impact of market-based activities (2) | 0.53 | 0.71 | ||||||
Core net interest yield on earning assets | 3.01 | % | 3.49 | % |
(1) | Net interest income and net interest yield include fees earned on overnight deposits placed with the Federal Reserve of $186 million and $368 million for 2011 and 2010. |
(2) | Represents the impact of market-based amounts included in Global Markets. |
16 Bank of America 2011 |
Deposits | Card Services | Business Banking | Total Consumer & Business Banking | ||||||||||||||||||||||||||||||||
(Dollars in millions) | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | % Change | ||||||||||||||||||||||||||
Net interest income (FTE basis) | $ | 8,471 | $ | 8,278 | $ | 11,502 | $ | 14,408 | $ | 1,404 | $ | 1,612 | $ | 21,377 | $ | 24,298 | (12 | )% | |||||||||||||||||
Noninterest income: | |||||||||||||||||||||||||||||||||||
Card income | — | — | 6,286 | 7,054 | — | — | 6,286 | 7,054 | (11 | ) | |||||||||||||||||||||||||
Service charges | 3,995 | 5,057 | — | — | 523 | 527 | 4,518 | 5,584 | (19 | ) | |||||||||||||||||||||||||
All other income | 223 | 227 | 328 | 851 | 141 | 167 | 692 | 1,245 | (44 | ) | |||||||||||||||||||||||||
Total noninterest income | 4,218 | 5,284 | 6,614 | 7,905 | 664 | 694 | 11,496 | 13,883 | (17 | ) | |||||||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 12,689 | 13,562 | 18,116 | 22,313 | 2,068 | 2,306 | 32,873 | 38,181 | (14 | ) | |||||||||||||||||||||||||
Provision for credit losses | 173 | 201 | 3,072 | 10,962 | 245 | 484 | 3,490 | 11,647 | (70 | ) | |||||||||||||||||||||||||
Goodwill impairment | — | — | — | 10,400 | — | — | — | 10,400 | n/m | ||||||||||||||||||||||||||
All other noninterest expense | 10,578 | 11,150 | 5,961 | 5,901 | 1,165 | 1,128 | 17,704 | 18,179 | (3 | ) | |||||||||||||||||||||||||
Income (loss) before income taxes | 1,938 | 2,211 | 9,083 | (4,950 | ) | 658 | 694 | 11,679 | (2,045 | ) | n/m | ||||||||||||||||||||||||
Income tax expense (FTE basis) | 711 | 820 | 3,272 | 2,012 | 244 | 257 | 4,227 | 3,089 | 37 | ||||||||||||||||||||||||||
Net income (loss) | $ | 1,227 | $ | 1,391 | $ | 5,811 | $ | (6,962 | ) | $ | 414 | $ | 437 | $ | 7,452 | $ | (5,134 | ) | n/m | ||||||||||||||||
Net interest yield (FTE basis) | 2.02 | % | 2.00 | % | 9.04 | % | 9.85 | % | 3.23 | % | 4.11 | % | 4.45 | % | 5.09 | % | |||||||||||||||||||
Return on average allocated equity | 5.17 | 5.74 | 27.50 | n/m | 5.15 | 5.51 | 14.09 | n/m | |||||||||||||||||||||||||||
Return on average economic capital (1) | 21.26 | 22.44 | 55.30 | 23.75 | 6.97 | 7.49 | 33.55 | 19.91 | |||||||||||||||||||||||||||
Efficiency ratio (FTE basis) | 83.36 | 82.21 | 32.90 | 73.06 | 56.36 | 48.89 | 53.86 | 74.85 | |||||||||||||||||||||||||||
Efficiency ratio, excluding goodwill impairment charge (FTE basis) | 83.36 | 82.21 | 32.90 | 26.45 | 56.36 | 48.89 | 53.86 | 47.61 | |||||||||||||||||||||||||||
Balance Sheet | |||||||||||||||||||||||||||||||||||
Average | |||||||||||||||||||||||||||||||||||
Total loans and leases | n/m | n/m | $ | 126,083 | $ | 145,081 | $ | 26,889 | $ | 29,977 | $ | 153,641 | $ | 175,746 | (13 | ) | |||||||||||||||||||
Total earning assets (2) | $ | 419,444 | $ | 413,595 | 127,258 | 146,303 | 43,542 | 39,210 | 480,039 | 477,269 | 1 | ||||||||||||||||||||||||
Total assets (2) | 445,922 | 440,030 | 130,254 | 150,660 | 51,553 | 47,660 | 517,523 | 516,511 | — | ||||||||||||||||||||||||||
Total deposits | 421,106 | 414,877 | n/m | n/m | 40,679 | 36,466 | 462,087 | 451,553 | 2 | ||||||||||||||||||||||||||
Allocated equity | 23,735 | 24,222 | 21,127 | 32,416 | 8,046 | 7,940 | 52,908 | 64,578 | (18 | ) | |||||||||||||||||||||||||
Economic capital (1) | 5,786 | 6,247 | 10,538 | 14,772 | 5,949 | 5,841 | 22,273 | 26,860 | (17 | ) | |||||||||||||||||||||||||
Year end | |||||||||||||||||||||||||||||||||||
Total loans and leases | n/m | n/m | $ | 120,668 | $ | 137,024 | $ | 25,006 | $ | 28,313 | $ | 146,378 | $ | 166,007 | (12 | ) | |||||||||||||||||||
Total earning assets (2) | $ | 418,622 | $ | 414,215 | 121,991 | 138,071 | 46,515 | 39,697 | 480,378 | 475,716 | 1 | ||||||||||||||||||||||||
Total assets (2) | 445,680 | 440,953 | 127,623 | 138,479 | 53,949 | 47,820 | 520,503 | 510,986 | 2 | ||||||||||||||||||||||||||
Total deposits | 421,871 | 415,189 | n/m | n/m | 41,518 | 37,379 | 464,263 | 452,871 | 3 |
(1) | Return on average economic capital and economic capital are non-GAAP financial measures. For additional information on these measures, see Supplemental Financial Data on page 15 and for corresponding reconciliations to GAAP financial measures, see Statistical Table XVI. |
(2) | For presentation purposes, in segments where the total of liabilities and equity exceeds assets, we allocate assets to match liabilities. As a result, total earning assets and total assets of the businesses may not equal total CBB. |
Bank of America 2011 17 |
18 Bank of America 2011 |
Bank of America 2011 19 |
2011 | |||||||||||||||||||
(Dollars in millions) | Home Loans | Legacy Assets & Servicing | Total Consumer Real Estate Services | 2010 | % Change | ||||||||||||||
Net interest income (FTE basis) | $ | 1,828 | $ | 1,379 | $ | 3,207 | $ | 4,662 | (31 | )% | |||||||||
Noninterest income: | |||||||||||||||||||
Mortgage banking income (loss) | 2,502 | (10,695 | ) | (8,193 | ) | 3,164 | n/m | ||||||||||||
Insurance income | 750 | — | 750 | 2,061 | (64 | ) | |||||||||||||
All other income | 972 | 110 | 1,082 | 442 | 145 | ||||||||||||||
Total noninterest income (loss) | 4,224 | (10,585 | ) | (6,361 | ) | 5,667 | n/m | ||||||||||||
Total revenue, net of interest expense (FTE basis) | 6,052 | (9,206 | ) | (3,154 | ) | 10,329 | n/m | ||||||||||||
Provision for credit losses | 234 | 4,290 | 4,524 | 8,490 | (47 | ) | |||||||||||||
Goodwill impairment | — | 2,603 | 2,603 | 2,000 | 30 | ||||||||||||||
All other noninterest expense | 4,659 | 14,542 | 19,201 | 12,806 | 50 | ||||||||||||||
Income (loss) before income taxes | 1,159 | (30,641 | ) | (29,482 | ) | (12,967 | ) | 127 | |||||||||||
Income tax expense (benefit) (FTE basis) | 426 | (10,435 | ) | (10,009 | ) | (4,070 | ) | 146 | |||||||||||
Net income (loss) | $ | 733 | $ | (20,206 | ) | $ | (19,473 | ) | $ | (8,897 | ) | 119 | |||||||
Net interest yield (FTE basis) | 2.59 | % | 1.64 | % | 2.07 | % | 2.52 | % | |||||||||||
Efficiency ratio (FTE basis) | 76.98 | n/m | n/m | n/m | |||||||||||||||
Balance Sheet | |||||||||||||||||||
Average | |||||||||||||||||||
Total loans and leases | $ | 54,783 | $ | 65,037 | $ | 119,820 | $ | 129,234 | (7 | ) | |||||||||
Total earning assets | 70,613 | 84,277 | 154,890 | 185,344 | (16 | ) | |||||||||||||
Total assets | 71,644 | 118,723 | 190,367 | 224,994 | (15 | ) | |||||||||||||
Allocated equity | n/a | n/a | 16,202 | 26,016 | (38 | ) | |||||||||||||
Economic capital (1) | n/a | n/a | 14,852 | 21,214 | (30 | ) | |||||||||||||
Year end | |||||||||||||||||||
Total loans and leases | $ | 52,371 | $ | 59,988 | $ | 112,359 | $ | 122,933 | (9 | ) | |||||||||
Total earning assets | 58,823 | 73,558 | 132,381 | 172,082 | (23 | ) | |||||||||||||
Total assets | 59,660 | 104,052 | 163,712 | 212,412 | (23 | ) |
(1) | Average economic capital is a non-GAAP financial measure. For additional information on these measures, see Supplemental Financial Data on page 15 and for corresponding reconciliations to GAAP financial measures, see Statistical Table XVI. |
20 Bank of America 2011 |
Bank of America 2011 21 |
Mortgage Banking Income | |||||||
(Dollars in millions) | 2011 | 2010 | |||||
Production loss: | |||||||
Core production revenue | $ | 2,797 | $ | 6,182 | |||
Representations and warranties provision | (15,591 | ) | (6,785 | ) | |||
Total production loss | (12,794 | ) | (603 | ) | |||
Servicing income: | |||||||
Servicing fees | 5,959 | 6,475 | |||||
Impact of customer payments (1) | (2,621 | ) | (3,759 | ) | |||
Fair value changes of MSRs, net of economic hedge results (2) | 656 | 376 | |||||
Other servicing-related revenue | 607 | 675 | |||||
Total net servicing income | 4,601 | 3,767 | |||||
Total CRES mortgage banking income (loss) | (8,193 | ) | 3,164 | ||||
Eliminations (3) | (637 | ) | (430 | ) | |||
Total consolidated mortgage banking income (loss) | $ | (8,830 | ) | $ | 2,734 |
(1) | Represents the change in the market value of the MSR asset due to the impact of customer payments received during the year. |
(2) | Includes sale of MSRs. |
(3) | Includes the effect of transfers of mortgage loans from CRES to the ALM portfolio in All Other. |
22 Bank of America 2011 |
Key Statistics | ||||||||
(Dollars in millions, except as noted) | 2011 | 2010 | ||||||
Loan production | ||||||||
CRES: | ||||||||
First mortgage | $ | 139,273 | $ | 287,236 | ||||
Home equity | 3,694 | 7,626 | ||||||
Total Corporation (1): | ||||||||
First mortgage | 151,756 | 298,038 | ||||||
Home equity | 4,388 | 8,437 | ||||||
Year end | ||||||||
Mortgage servicing portfolio (in billions) (2) | $ | 1,763 | $ | 2,057 | ||||
Mortgage loans serviced for investors (in billions) | 1,379 | 1,628 | ||||||
Mortgage servicing rights: | ||||||||
Balance | 7,378 | 14,900 | ||||||
Capitalized mortgage servicing rights (% of loans serviced for investors) | 54 | bps | 92 | bps |
(1) | In addition to loan production in CRES, the remaining first mortgage and home equity loan production is primarily in GWIM. |
(2) | Servicing of residential mortgage loans, home equity lines of credit, home equity loans and discontinued real estate mortgage loans. |
Bank of America 2011 23 |
(Dollars in millions) | 2011 | 2010 | % Change | ||||||||
Net interest income (FTE basis) | $ | 9,490 | $ | 10,064 | (6 | )% | |||||
Noninterest income: | |||||||||||
Service charges | 3,425 | 3,656 | (6 | ) | |||||||
Investment banking fees | 3,061 | 2,982 | 3 | ||||||||
All other income | 1,342 | 1,046 | 28 | ||||||||
Total noninterest income | 7,828 | 7,684 | 2 | ||||||||
Total revenue, net of interest expense (FTE basis) | 17,318 | 17,748 | (2 | ) | |||||||
Provision for credit losses | (1,118 | ) | 1,298 | n/m | |||||||
Noninterest expense | 8,888 | 8,672 | 2 | ||||||||
Income before income taxes | 9,548 | 7,778 | 23 | ||||||||
Income tax expense (FTE basis) | 3,501 | 2,887 | 21 | ||||||||
Net income | $ | 6,047 | $ | 4,891 | 24 | ||||||
Net interest yield (FTE basis) | 3.26 | % | 3.76 | % | |||||||
Return on average allocated equity | 12.76 | 9.22 | |||||||||
Return on average economic capital (1) | 26.59 | 17.47 | |||||||||
Efficiency ratio (FTE basis) | 51.32 | 48.86 | |||||||||
Balance Sheet | |||||||||||
Average | |||||||||||
Total loans and leases | $ | 265,560 | $ | 260,970 | 2 | ||||||
Total earning assets | 291,234 | 267,325 | 9 | ||||||||
Total assets | 337,780 | 312,809 | 8 | ||||||||
Total deposits | 237,193 | 203,459 | 17 | ||||||||
Allocated equity | 47,384 | 53,056 | (11 | ) | |||||||
Economic capital (1) | 22,761 | 28,064 | (19 | ) | |||||||
Year end | |||||||||||
Total loans and leases | $ | 278,177 | $ | 254,841 | 9 | ||||||
Total earning assets | 302,353 | 261,902 | 15 | ||||||||
Total assets | 349,473 | 311,113 | 12 | ||||||||
Total deposits | 246,466 | 217,262 | 13 |
(1) | Return on average economic capital and economic capital are non-GAAP financial measures. For additional information on these measures, see Supplemental Financial Data on page 15 and for corresponding reconciliations to GAAP financial measures, see Statistical Table XVI. |
24 Bank of America 2011 |
Global Corporate and Commercial Banking | |||||||||||||||||||||||
Global Corporate Banking | Global Commercial Banking | Total | |||||||||||||||||||||
(Dollars in millions) | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||
Global Treasury Services | $ | 2,507 | $ | 2,296 | $ | 3,532 | $ | 3,414 | $ | 6,039 | $ | 5,710 | |||||||||||
Business Lending | 3,246 | 3,459 | 4,953 | 5,507 | 8,199 | 8,966 | |||||||||||||||||
Total revenue, net of interest expense | $ | 5,753 | $ | 5,755 | $ | 8,485 | $ | 8,921 | $ | 14,238 | $ | 14,676 | |||||||||||
Average | |||||||||||||||||||||||
Total loans and leases | $ | 101,955 | $ | 85,242 | $ | 162,526 | $ | 173,847 | $ | 264,481 | $ | 259,089 | |||||||||||
Total deposits | 108,630 | 91,108 | 128,513 | 112,173 | 237,143 | 203,281 | |||||||||||||||||
Period end | |||||||||||||||||||||||
Total loans and leases | $ | 113,979 | $ | 87,570 | $ | 163,256 | $ | 165,725 | $ | 277,235 | $ | 253,295 | |||||||||||
Total deposits | 111,003 | 93,316 | 135,423 | 123,900 | 246,426 | 217,216 |
Investment Banking Fees | |||||||||||||||
Global Banking | Total Corporation | ||||||||||||||
(Dollars in millions) | 2011 | 2010 | 2011 | 2010 | |||||||||||
Products | |||||||||||||||
Advisory (1) | $ | 1,182 | $ | 934 | $ | 1,248 | $ | 1,019 | |||||||
Debt issuance | 1,294 | 1,433 | 2,888 | 3,267 | |||||||||||
Equity issuance | 585 | 615 | 1,453 | 1,498 | |||||||||||
Gross investment banking fees | 3,061 | 2,982 | 5,589 | 5,784 | |||||||||||
Self-led | (163 | ) | (105 | ) | (372 | ) | (264 | ) | |||||||
Total investment banking fees | $ | 2,898 | $ | 2,877 | $ | 5,217 | $ | 5,520 |
(1) | Advisory includes fees on debt and equity advisory services and mergers and acquisitions. |
Bank of America 2011 25 |
(Dollars in millions) | 2011 | 2010 | % Change | ||||||||
Net interest income (FTE basis) | $ | 3,682 | $ | 4,332 | (15 | )% | |||||
Noninterest income: | |||||||||||
Investment and brokerage services | 2,235 | 2,312 | (3 | ) | |||||||
Investment banking fees | 2,212 | 2,456 | (10 | ) | |||||||
Trading account profits | 6,424 | 9,630 | (33 | ) | |||||||
All other income | 232 | 388 | (40 | ) | |||||||
Total noninterest income | 11,103 | 14,786 | (25 | ) | |||||||
Total revenue, net of interest expense (FTE basis) | 14,785 | 19,118 | (23 | ) | |||||||
Provision for credit losses | (56 | ) | 30 | n/m | |||||||
Noninterest expense | 12,236 | 11,769 | 4 | ||||||||
Income before income taxes | 2,605 | 7,319 | (64 | ) | |||||||
Income tax expense (FTE basis) | 1,620 | 3,073 | (47 | ) | |||||||
Net income | $ | 985 | $ | 4,246 | (77 | ) | |||||
Return on average allocated equity | 4.35 | % | 13.01 | % | |||||||
Return on average economic capital (1) | 5.53 | 14.72 | |||||||||
Efficiency ratio (FTE basis) | 82.76 | 61.56 | |||||||||
Balance Sheet | |||||||||||
Average | |||||||||||
Total trading-related assets (2) | $ | 472,444 | $ | 506,508 | (7 | ) | |||||
Total earning assets (2) | 445,531 | 508,920 | (12 | ) | |||||||
Total assets | 590,428 | 644,674 | (8 | ) | |||||||
Allocated equity | 22,670 | 32,630 | (31 | ) | |||||||
Economic capital (1) | 18,045 | 28,932 | (38 | ) | |||||||
Year end | |||||||||||
Total trading-related assets (2) | $ | 397,876 | $ | 417,157 | (5 | ) | |||||
Total earning assets (2) | 372,852 | 416,315 | (10 | ) | |||||||
Total assets | 501,825 | 537,945 | (7 | ) |
(1) | Return on average economic capital and economic capital are non-GAAP financial measures. For additional information on these measures, see Supplemental Financial Data on page 15 and for corresponding reconciliations to GAAP financial measures, see Statistical Table XVI. |
(2) | Trading-related assets include assets which are not considered earning assets (i.e., derivative assets). |
26 Bank of America 2011 |
Sales and Trading Revenue (1, 2) | |||||||
(Dollars in millions) | 2011 | 2010 | |||||
Sales and trading revenue | |||||||
Fixed income, currencies and commodities | $ | 8,901 | $ | 12,585 | |||
Equity income | 3,943 | 4,101 | |||||
Total sales and trading revenue | $ | 12,844 | $ | 16,686 | |||
Sales and trading revenue, excluding DVA | |||||||
Fixed income, currencies and commodities | $ | 8,107 | $ | 12,383 | |||
Equity income | 3,737 | 4,041 | |||||
Total sales and trading revenue, excluding DVA | $ | 11,844 | $ | 16,424 |
(1) | Includes a FTE adjustment of $203 million and $271 million for 2011 and 2010. For additional information on sales and trading revenue, see Note 4 – Derivatives to the Consolidated Financial Statements. |
(2) | Includes Global Banking sales and trading revenue of $273 million and $122 million for 2011 and 2010. |
Credit Default Swaps with Monoline Financial Guarantors | |||||||
December 31 | |||||||
(Dollars in millions) | 2011 | 2010 | |||||
Notional | $ | 21,070 | $ | 38,424 | |||
Mark-to-market or guarantor receivable | $ | 1,766 | $ | 9,201 | |||
Credit valuation adjustment | (417 | ) | (5,275 | ) | |||
Total | $ | 1,349 | $ | 3,926 | |||
Credit valuation adjustment % | 24 | % | 57 | % | |||
Gains (losses) | $ | 116 | $ | (24 | ) |
Bank of America 2011 27 |
28 Bank of America 2011 |
(Dollars in millions) | 2011 | 2010 | % Change | ||||||||
Net interest income (FTE basis) | $ | 6,052 | $ | 5,682 | 7 | % | |||||
Noninterest income: | |||||||||||
Investment and brokerage services | 9,310 | 8,660 | 8 | ||||||||
All other income | 2,034 | 1,949 | 4 | ||||||||
Total noninterest income | 11,344 | 10,609 | 7 | ||||||||
Total revenue, net of interest expense (FTE basis) | 17,396 | 16,291 | 7 | ||||||||
Provision for credit losses | 398 | 646 | (38 | ) | |||||||
Noninterest expense | 14,357 | 13,209 | 9 | ||||||||
Income before income taxes | 2,641 | 2,436 | 8 | ||||||||
Income tax expense (FTE basis) | 969 | 1,083 | (11 | ) | |||||||
Net income | $ | 1,672 | $ | 1,353 | 24 | ||||||
Net interest yield (FTE basis) | 2.24 | % | 2.31 | % | |||||||
Return on average allocated equity | 9.40 | 7.49 | |||||||||
Return on average economic capital (1) | 24.00 | 19.74 | |||||||||
Efficiency ratio (FTE basis) | 82.53 | 81.08 | |||||||||
Balance Sheet | |||||||||||
Average | |||||||||||
Total loans and leases | $ | 102,144 | $ | 99,269 | 3 | ||||||
Total earning assets | 270,658 | 246,428 | 10 | ||||||||
Total assets | 290,565 | 267,365 | 9 | ||||||||
Total deposits | 254,997 | 232,519 | 10 | ||||||||
Allocated equity | 17,790 | 18,070 | (2 | ) | |||||||
Economic capital (1) | 7,094 | 7,292 | (3 | ) | |||||||
Year end | |||||||||||
Total loans and leases | $ | 103,460 | $ | 100,725 | 3 | ||||||
Total earning assets | 263,586 | 275,520 | (4 | ) | |||||||
Total assets | 284,062 | 296,478 | (4 | ) | |||||||
Total deposits | 253,264 | 258,210 | (2 | ) |
(1) | Return on average economic capital and economic capital are non-GAAP financial measures. For additional information on these measures, see Supplemental Financial Data on page 15 and for corresponding reconciliations to GAAP financial measures, see Statistical Table XVI. |
Bank of America 2011 29 |
Migration Summary | |||||||
(Dollars in millions) | 2011 | 2010 | |||||
Average | |||||||
Total deposits – GWIM from / (to) CBB | $ | (2,032 | ) | $ | 2,486 | ||
Total loans – GWIM to CRES and the ALM portfolio | (174 | ) | (1,405 | ) | |||
Year end | |||||||
Total deposits – GWIM from / (to) CBB | $ | (2,918 | ) | $ | 4,881 | ||
Total loans – GWIM to CRES and the ALM portfolio | (299 | ) | (1,625 | ) |
Client Balances by Type | |||||||
December 31 | |||||||
(Dollars in millions) | 2011 | 2010 | |||||
Assets under management | $ | 647,126 | $ | 643,343 | |||
Brokerage assets | 1,024,193 | 1,064,516 | |||||
Assets in custody | 107,989 | 114,721 | |||||
Deposits | 253,264 | 258,210 | |||||
Loans and leases (1) | 106,672 | 104,213 | |||||
Total client balances | $ | 2,139,244 | $ | 2,185,003 |
(1) | Includes margin receivables which are classified in other assets on the Consolidated Balance Sheet. |
30 Bank of America 2011 |
(Dollars in millions) | 2011 | 2010 | % Change | ||||||||
Net interest income (FTE basis) | $ | 1,780 | $ | 3,655 | (51 | )% | |||||
Noninterest income: | |||||||||||
Card income | 465 | 615 | (24 | ) | |||||||
Equity investment income | 7,044 | 4,574 | 54 | ||||||||
Gains on sales of debt securities | 3,098 | 2,313 | 34 | ||||||||
All other income (loss) | 2,821 | (1,434 | ) | n/m | |||||||
Total noninterest income | 13,428 | 6,068 | 121 | ||||||||
Total revenue, net of interest expense (FTE basis) | 15,208 | 9,723 | 56 | ||||||||
Provision for credit losses | 6,172 | 6,324 | (2 | ) | |||||||
Goodwill impairment | 581 | — | n/m | ||||||||
Merger and restructuring charges | 638 | 1,820 | (65 | ) | |||||||
All other noninterest expense | 4,066 | 4,253 | (4 | ) | |||||||
Income (loss) before income taxes | 3,751 | (2,674 | ) | n/m | |||||||
Income tax benefit (FTE basis) | (1,012 | ) | (3,977 | ) | (75 | ) | |||||
Net income | $ | 4,763 | $ | 1,303 | n/m | ||||||
Balance Sheet | |||||||||||
Average | |||||||||||
Loans and leases: | |||||||||||
Residential mortgage | $ | 227,696 | $ | 210,052 | 8 | ||||||
Credit card | 24,049 | 28,013 | (14 | ) | |||||||
Discontinued real estate | 12,106 | 13,830 | (12 | ) | |||||||
Other | 20,039 | 29,747 | (33 | ) | |||||||
Total loans and leases | 283,890 | 281,642 | 1 | ||||||||
Total assets (1) | 369,659 | 473,253 | (22 | ) | |||||||
Total deposits | 49,267 | 66,882 | (26 | ) | |||||||
Allocated equity (2) | 72,141 | 38,884 | 86 | ||||||||
Year end | |||||||||||
Loans and leases: | |||||||||||
Residential mortgage | $ | 224,654 | $ | 222,299 | 1 | ||||||
Credit card | 14,418 | 27,465 | (48 | ) | |||||||
Discontinued real estate | 11,095 | 13,108 | (15 | ) | |||||||
Other | 17,454 | 22,214 | (21 | ) | |||||||
Total loans and leases | 267,621 | 285,086 | (6 | ) | |||||||
Total assets (1) | 309,471 | 395,975 | (22 | ) | |||||||
Total deposits | 32,729 | 48,767 | (33 | ) |
(1) | For presentation purposes, in segments where the total of liabilities and equity exceeds assets, which are generally deposit-taking segments, we allocate assets to those segments to match liabilities (i.e., deposits) and allocated equity. Such allocated assets were $497.8 billion and $433.6 billion for 2011 and 2010, and $495.4 billion and $460.1 billion at December 31, 2011 and 2010. The allocation can result in total assets of less than total loans and leases in All Other. |
(2) | Represents the economic capital assigned to All Other as well as the remaining portion of equity not specifically allocated to the business segments. Allocated equity increased due to excess capital not being assigned to the business segments. |
Bank of America 2011 31 |
Equity Investments | |||||||
December 31 | |||||||
(Dollars in millions) | 2011 | 2010 | |||||
Global Principal Investments | $ | 5,659 | $ | 11,682 | |||
Strategic and other investments | 1,343 | 22,590 | |||||
Total equity investments included in All Other | $ | 7,002 | $ | 34,272 |
Equity Investment Income | |||||||
(Dollars in millions) | 2011 | 2010 | |||||
Global Principal Investments | $ | 399 | $ | 2,324 | |||
Strategic and other investments | 6,645 | 2,543 | |||||
Corporate Investments | — | (293 | ) | ||||
Total equity investment income included in All Other | 7,044 | 4,574 | |||||
Total equity investment income included in the business segments | 316 | 686 | |||||
Total consolidated equity investment income | $ | 7,360 | $ | 5,260 |
32 Bank of America 2011 |
Table 10 | Long-term Debt and Other Obligations | |||||||||||||||||||
December 31, 2011 | ||||||||||||||||||||
(Dollars in millions) | Due in One Year or Less | Due After One Year Through Three Years | Due After Three Years Through Five Years | Due After Five Years | Total | |||||||||||||||
Long-term debt and capital leases | $ | 97,415 | $ | 93,625 | $ | 48,539 | $ | 132,686 | $ | 372,265 | ||||||||||
Operating lease obligations | 3,008 | 4,573 | 2,903 | 6,117 | 16,601 | |||||||||||||||
Purchase obligations | 7,130 | 4,781 | 3,742 | 4,206 | 19,859 | |||||||||||||||
Time deposits | 133,907 | 14,228 | 6,094 | 3,197 | 157,426 | |||||||||||||||
Other long-term liabilities | 768 | 991 | 753 | 1,128 | 3,640 | |||||||||||||||
Total long-term debt and other obligations | $ | 242,228 | $ | 118,198 | $ | 62,031 | $ | 147,334 | $ | 569,791 |
Bank of America 2011 33 |
34 Bank of America 2011 |
Bank of America 2011 35 |
36 Bank of America 2011 |
Table 11 | Overview of GSE Balances – 2004-2008 Originations | ||||||||||||||
Legacy Originator | |||||||||||||||
(Dollars in billions) | Countrywide | Other | Total | Percent of Total | |||||||||||
Original funded balance | $ | 846 | $ | 272 | $ | 1,118 | |||||||||
Principal payments | (452 | ) | (153 | ) | (605 | ) | |||||||||
Defaults | (56 | ) | (9 | ) | (65 | ) | |||||||||
Total outstanding balance at December 31, 2011 | $ | 338 | $ | 110 | $ | 448 | |||||||||
Outstanding principal balance 180 days or more past due (severely delinquent) | $ | 50 | $ | 12 | $ | 62 | |||||||||
Defaults plus severely delinquent | 106 | 21 | 127 | ||||||||||||
Payments made by borrower: | |||||||||||||||
Less than 13 | $ | 15 | 12 | % | |||||||||||
13-24 | 30 | 23 | |||||||||||||
25-36 | 34 | 27 | |||||||||||||
More than 36 | 48 | 38 | |||||||||||||
Total payments made by borrower | $ | 127 | 100 | % | |||||||||||
Outstanding GSE representations and warranties claims (all vintages) | |||||||||||||||
As of December 31, 2010 | $ | 2.8 | |||||||||||||
As of December 31, 2011 | 6.3 | ||||||||||||||
Cumulative GSE representations and warranties losses (2004-2008 vintages) | $ | 9.2 |
Bank of America 2011 37 |
38 Bank of America 2011 |
Table 12 | Overview of Non-Agency Securitization and Whole Loan Balances | |||||||||||||||||||||||||||||||||||
Principal Balance | Defaulted or Severely Delinquent | |||||||||||||||||||||||||||||||||||
(Dollars in billions) By Entity | Original Principal Balance | Outstanding Principal Balance December 31, 2011 | Outstanding Principal Balance 180 Days or More Past Due | Defaulted Principal Balance | Defaulted or Severely Delinquent | Borrower Made less than 13 Payments | Borrower Made 13 to 24 Payments | Borrower Made 25 to 36 Payments | Borrower Made more than 36 Payments | |||||||||||||||||||||||||||
Bank of America | $ | 100 | $ | 28 | $ | 5 | $ | 4 | $ | 9 | $ | 1 | $ | 2 | $ | 2 | $ | 4 | ||||||||||||||||||
Countrywide | 716 | 252 | 84 | 100 | 184 | 24 | 45 | 46 | 69 | |||||||||||||||||||||||||||
Merrill Lynch | 65 | 19 | 6 | 12 | 18 | 3 | 4 | 3 | 8 | |||||||||||||||||||||||||||
First Franklin | 82 | 21 | 7 | 21 | 28 | 4 | 6 | 5 | 13 | |||||||||||||||||||||||||||
Total (1, 2) | $ | 963 | $ | 320 | $ | 102 | $ | 137 | $ | 239 | $ | 32 | $ | 57 | $ | 56 | $ | 94 | ||||||||||||||||||
By Product | ||||||||||||||||||||||||||||||||||||
Prime | $ | 302 | $ | 102 | $ | 17 | $ | 15 | $ | 32 | $ | 2 | $ | 6 | $ | 7 | $ | 17 | ||||||||||||||||||
Alt-A | 172 | 71 | 20 | 28 | 48 | 7 | 12 | 12 | 17 | |||||||||||||||||||||||||||
Pay option | 150 | 56 | 28 | 28 | 56 | 5 | 14 | 16 | 21 | |||||||||||||||||||||||||||
Subprime | 245 | 74 | 34 | 49 | 83 | 16 | 19 | 17 | 31 | |||||||||||||||||||||||||||
Home Equity | 88 | 15 | 1 | 16 | 17 | 2 | 5 | 4 | 6 | |||||||||||||||||||||||||||
Other | 6 | 2 | 2 | 1 | 3 | — | 1 | — | 2 | |||||||||||||||||||||||||||
Total | $ | 963 | $ | 320 | $ | 102 | $ | 137 | $ | 239 | $ | 32 | $ | 57 | $ | 56 | $ | 94 |
(1) | Excludes transactions sponsored by Bank of America and Merrill Lynch where no representations or warranties were made. |
(2) | Includes exposures on third-party sponsored transactions related to legacy entity originations. |
Bank of America 2011 39 |
40 Bank of America 2011 |
Bank of America 2011 41 |
42 Bank of America 2011 |
Bank of America 2011 43 |
44 Bank of America 2011 |
Bank of America 2011 45 |
46 Bank of America 2011 |
(1) | Compliance Risk activities, including Ethics Oversight, are required to be reviewed by the Audit Committee and Operational Risk activities are required to be reviewed by the Enterprise Risk Committee. |
(2) | The Disclosure Committee assists the CEO and CFO in fulfilling their responsibility for the accuracy and timeliness of the Corporation’s disclosures and reports the results of the process to the Audit Committee. |
Bank of America 2011 47 |
48 Bank of America 2011 |
Bank of America 2011 49 |
Table 13 | Bank of America Corporation Regulatory Capital | |||||||
December 31 | ||||||||
(Dollars in billions) | 2011 | 2010 | ||||||
Tier 1 common capital ratio | 9.86 | % | 8.60 | % | ||||
Tier 1 capital ratio | 12.40 | 11.24 | ||||||
Total capital ratio | 16.75 | 15.77 | ||||||
Tier 1 leverage ratio | 7.53 | 7.21 | ||||||
Risk-weighted assets | $ | 1,284 | $ | 1,456 | ||||
Adjusted quarterly average total assets (1) | 2,114 | 2,270 |
(1) | Reflects adjusted average total assets for the three months ended December 31, 2011 and |
Table 14 | Capital Composition | |||||||
December 31 | ||||||||
(Dollars in millions) | 2011 | 2010 | ||||||
Total common shareholders’ equity | $ | 211,704 | $ | 211,686 | ||||
Goodwill | (69,967 | ) | (73,861 | ) | ||||
Nonqualifying intangible assets (includes core deposit intangibles, affinity relationships, customer relationships and other intangibles) | (5,848 | ) | (6,846 | ) | ||||
Net unrealized gains or losses on AFS debt and marketable equity securities and net losses on derivatives recorded in accumulated OCI, net-of-tax | 682 | (4,137 | ) | |||||
Unamortized net periodic benefit costs recorded in accumulated OCI, net-of-tax | 4,391 | 3,947 | ||||||
Exclusion of fair value adjustment related to structured liabilities (1) | 944 | 2,984 | ||||||
Disallowed deferred tax asset | (16,799 | ) | (8,663 | ) | ||||
Other | 1,583 | 29 | ||||||
Total Tier 1 common capital | 126,690 | 125,139 | ||||||
Qualifying preferred stock | 15,479 | 16,562 | ||||||
Trust preferred securities | 16,737 | 21,451 | ||||||
Noncontrolling interest | 326 | 474 | ||||||
Total Tier 1 capital | 159,232 | 163,626 | ||||||
Long-term debt qualifying as Tier 2 capital | 38,165 | 41,270 | ||||||
Allowance for loan and lease losses | 33,783 | 41,885 | ||||||
Reserve for unfunded lending commitments | 714 | 1,188 | ||||||
Allowance for loan and lease losses exceeding 1.25 percent of risk-weighted assets | (18,159 | ) | (24,690 | ) | ||||
45 percent of the pre-tax net unrealized gains on AFS marketable equity securities | 1 | 4,777 | ||||||
Other | 1,365 | 1,538 | ||||||
Total capital | $ | 215,101 | $ | 229,594 |
(1) | Represents loss on structured liabilities, net-of-tax, that is excluded from Tier 1 common capital, Tier 1 capital and Total capital for regulatory purposes. |
50 Bank of America 2011 |
Bank of America 2011 51 |
Table 15 | Bank of America, N.A. and FIA Card Services, N.A. Regulatory Capital | |||||||||||||
December 31 | ||||||||||||||
2011 | 2010 | |||||||||||||
(Dollars in millions) | Ratio | Amount | Ratio | Amount | ||||||||||
Tier 1 | ||||||||||||||
Bank of America, N.A. | 11.74 | % | $ | 119,881 | 10.78 | % | $ | 114,345 | ||||||
FIA Card Services, N.A. | 17.63 | 24,660 | 15.30 | 25,589 | ||||||||||
Total | ||||||||||||||
Bank of America, N.A. | 15.17 | 154,885 | 14.26 | 151,255 | ||||||||||
FIA Card Services, N.A. | 19.01 | 26,594 | 16.94 | 28,343 | ||||||||||
Tier 1 leverage | ||||||||||||||
Bank of America, N.A. | 8.65 | 119,881 | 7.83 | 114,345 | ||||||||||
FIA Card Services, N.A. | 14.22 | 24,660 | 13.21 | 25,589 |
52 Bank of America 2011 |
Table 16 | Common Stock Cash Dividend Summary | |||
Declaration Date | Record Date | Payment Date | Dividend Per Share | |
January 11, 2012 | March 2, 2012 | March 23, 2012 | $0.01 | |
November 18, 2011 | December 2, 2011 | December 23, 2011 | 0.01 | |
August 22, 2011 | September 2, 2011 | September 23, 2011 | 0.01 | |
May 11, 2011 | June 3, 2011 | June 24, 2011 | 0.01 | |
January 26, 2011 | March 4, 2011 | March 25, 2011 | 0.01 |
Bank of America 2011 53 |
Table 17 | Global Excess Liquidity Sources | Average for Three Months Ended December 31, | |||||||||
December 31 | |||||||||||
(Dollars in billions) | 2011 | 2010 | 2011 | ||||||||
Parent company | $ | 125 | $ | 121 | $ | 118 | |||||
Bank subsidiaries | 222 | 180 | 215 | ||||||||
Broker/dealers | 31 | 35 | 29 | ||||||||
Total global excess liquidity sources | $ | 378 | $ | 336 | $ | 362 |
Table 18 | Global Excess Liquidity Sources Composition | |||||||
December 31 | ||||||||
(Dollars in billions) | 2011 | 2010 | ||||||
Cash on deposit | $ | 79 | $ | 80 | ||||
U.S. treasuries | 48 | 65 | ||||||
U.S. agency securities and mortgage-backed securities | 228 | 174 | ||||||
Non-U.S. government and supranational securities | 23 | 17 | ||||||
Total global excess liquidity sources | $ | 378 | $ | 336 |
54 Bank of America 2011 |
Table 19 | Long-term Debt by Major Currency | |||||||
December 31 | ||||||||
(Dollars in millions) | 2011 | 2010 | ||||||
U.S. Dollar | $ | 255,262 | $ | 302,487 | ||||
Euro | 68,799 | 87,482 | ||||||
Japanese Yen | 19,568 | 19,901 | ||||||
British Pound | 12,554 | 16,505 | ||||||
Australian Dollar | 4,900 | 6,924 | ||||||
Canadian Dollar | 4,621 | 6,628 | ||||||
Swiss Franc | 2,268 | 3,069 | ||||||
Other | 4,293 | 5,435 | ||||||
Total long-term debt | $ | 372,265 | $ | 448,431 |
Bank of America 2011 55 |
56 Bank of America 2011 |
Bank of America 2011 57 |
58 Bank of America 2011 |
Table 20 | Consumer Loans | |||||||||||||||
December 31 | ||||||||||||||||
Outstandings | Countrywide Purchased Credit-impaired Loan Portfolio | |||||||||||||||
(Dollars in millions) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Residential mortgage (1) | $ | 262,290 | $ | 257,973 | $ | 9,966 | $ | 10,592 | ||||||||
Home equity | 124,699 | 137,981 | 11,978 | 12,590 | ||||||||||||
Discontinued real estate (2) | 11,095 | 13,108 | 9,857 | 11,652 | ||||||||||||
U.S. credit card | 102,291 | 113,785 | n/a | n/a | ||||||||||||
Non-U.S. credit card | 14,418 | 27,465 | n/a | n/a | ||||||||||||
Direct/Indirect consumer (3) | 89,713 | 90,308 | n/a | n/a | ||||||||||||
Other consumer (4) | 2,688 | 2,830 | n/a | n/a | ||||||||||||
Consumer loans excluding loans accounted for under the fair value option | 607,194 | 643,450 | 31,801 | 34,834 | ||||||||||||
Loans accounted for under the fair value option (5) | 2,190 | n/a | n/a | n/a | ||||||||||||
Total consumer loans | $ | 609,384 | $ | 643,450 | $ | 31,801 | $ | 34,834 |
(1) | Outstandings includes non-U.S. residential mortgages of $85 million and $90 million at December 31, 2011 and 2010. |
(2) | Outstandings includes $9.9 billion and $11.8 billion of pay option loans and $1.2 billion and $1.3 billion of subprime loans at December 31, 2011 and 2010. We no longer originate these products. |
(3) | Outstandings includes dealer financial services loans of $43.0 billion and $43.3 billion, consumer lending loans of $8.0 billion and $12.4 billion, U.S. securities-based lending margin loans of $23.6 billion and $16.6 billion, student loans of $6.0 billion and $6.8 billion, non-U.S. consumer loans of $7.6 billion and $8.0 billion, and other consumer loans of $1.5 billion and $3.2 billion at December 31, 2011 and 2010. |
(4) | Outstandings includes consumer finance loans of $1.7 billion and $1.9 billion, other non-U.S. consumer loans of $929 million and $803 million, and consumer overdrafts of $103 million and $88 million at December 31, 2011 and 2010. |
(5) | Consumer loans accounted for under the fair value option include residential mortgage loans of $906 million and discontinued real estate loans of $1.3 billion at December 31, 2011. There were no consumer loans accounted for under the fair value option at December 31, 2010. See Consumer Credit Risk – Consumer Loans Accounted for Under the Fair Value Option on page 69 and Note 23 – Fair Value Option to the Consolidated Financial Statements for additional information on the fair value option. |
Table 21 | Consumer Credit Quality | |||||||||||||||
December 31 | ||||||||||||||||
Accruing Past Due 90 Days or More | Nonperforming | |||||||||||||||
(Dollars in millions) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Residential mortgage (1) | $ | 21,164 | $ | 16,768 | $ | 15,970 | $ | 17,691 | ||||||||
Home equity | — | — | 2,453 | 2,694 | ||||||||||||
Discontinued real estate | — | — | 290 | 331 | ||||||||||||
U.S. credit card | 2,070 | 3,320 | n/a | n/a | ||||||||||||
Non-U.S. credit card | 342 | 599 | n/a | n/a | ||||||||||||
Direct/Indirect consumer | 746 | 1,058 | 40 | 90 | ||||||||||||
Other consumer | 2 | 2 | 15 | 48 | ||||||||||||
Total (2) | $ | 24,324 | $ | 21,747 | $ | 18,768 | $ | 20,854 | ||||||||
Consumer loans as a percentage of outstanding consumer loans (2) | 4.01 | % | 3.38 | % | 3.09 | % | 3.24 | % | ||||||||
Consumer loans as a percentage of outstanding loans excluding Countrywide PCI and fully-insured loan portfolios (2) | 0.66 | 0.92 | 3.90 | 3.85 |
(1) | Balances accruing past due 90 days or more are fully-insured loans. These balances include $17.0 billion and $8.3 billion of loans on which interest has been curtailed by the FHA, and therefore are no longer accruing interest, although principal is still insured and $4.2 billion and $8.5 billion of loans on which interest was still accruing at December 31, 2011 and 2010. |
(2) | Balances exclude consumer loans accounted for under the fair value option. At December 31, 2011, approximately $713 million of loans accounted for under the fair value option were past due 90 days or more and not accruing interest. There were no consumer loans accounted for under the fair value option at December 31, 2010. |
Bank of America 2011 59 |
Table 22 | Consumer Net Charge-offs and Related Ratios | |||||||||||||
Net Charge-offs | Net Charge-off Ratios (1) | |||||||||||||
(Dollars in millions) | 2011 | 2010 | 2011 | 2010 | ||||||||||
Residential mortgage | $ | 3,832 | $ | 3,670 | 1.45 | % | 1.49 | % | ||||||
Home equity | 4,473 | 6,781 | 3.42 | 4.65 | ||||||||||
Discontinued real estate | 92 | 68 | 0.75 | 0.49 | ||||||||||
U.S. credit card | 7,276 | 13,027 | 6.90 | 11.04 | ||||||||||
Non-U.S. credit card | 1,169 | 2,207 | 4.86 | 7.88 | ||||||||||
Direct/Indirect consumer | 1,476 | 3,336 | 1.64 | 3.45 | ||||||||||
Other consumer | 202 | 261 | 7.32 | 8.89 | ||||||||||
Total | $ | 18,520 | $ | 29,350 | 2.94 | 4.51 |
(1) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans excluding loans accounted for under the fair value option. |
| Discontinued real estate loans including subprime and pay option |
| Residential mortgage loans and home equity loans for products we no longer originate including reduced document loans and interest-only loans not underwritten to fully amortizing payment |
| Loans that would not have been originated under our underwriting standards at December 31, 2010 including conventional loans with an original loan-to-value (LTV) greater than 95 percent and government-insured loans for which the borrower has a FICO score less than 620 |
| Countrywide PCI loan portfolios |
| Certain loans that met a pre-defined delinquency and probability of default threshold as of January 1, 2011 |
Table 23 | Home Loans Portfolio | |||||||||||||||||||
December 31 | ||||||||||||||||||||
Outstandings | Nonperforming | Net Charge-offs | ||||||||||||||||||
(Dollars in millions) | 2011 | 2010 | 2011 | 2010 | 2011 | |||||||||||||||
Core portfolio | ||||||||||||||||||||
Residential mortgage | $ | 178,337 | $ | 166,927 | $ | 2,414 | $ | 1,510 | $ | 348 | ||||||||||
Home equity | 67,055 | 71,519 | 439 | 107 | 501 | |||||||||||||||
Legacy Assets & Servicing portfolio | ||||||||||||||||||||
Residential mortgage (1) | 83,953 | 91,046 | 13,556 | 16,181 | 3,484 | |||||||||||||||
Home equity | 57,644 | 66,462 | 2,014 | 2,587 | 3,972 | |||||||||||||||
Discontinued real estate (1) | 11,095 | 13,108 | 290 | 331 | 92 | |||||||||||||||
Home loans portfolio | ||||||||||||||||||||
Residential mortgage | 262,290 | 257,973 | 15,970 | 17,691 | 3,832 | |||||||||||||||
Home equity | 124,699 | 137,981 | 2,453 | 2,694 | 4,473 | |||||||||||||||
Discontinued real estate | 11,095 | 13,108 | 290 | 331 | 92 | |||||||||||||||
Total home loans portfolio | $ | 398,084 | $ | 409,062 | $ | 18,713 | $ | 20,716 | $ | 8,397 |
(1) | Balances exclude consumer loans accounted for under the fair value option of $906 million for residential mortgage loans and $1.3 billion for discontinued real estate loans at December 31, 2011. There were no consumer loans accounted for under the fair value option at December 31, 2010. See Note 23 – Fair Value Option to the Consolidated Financial Statements for additional information on the fair value option. |
60 Bank of America 2011 |
Table 24 | Residential Mortgage – Key Credit Statistics | |||||||||||||||
December 31 | ||||||||||||||||
Reported Basis (1) | Excluding Countrywide Purchased Credit-impaired and Fully-insured Loans | |||||||||||||||
(Dollars in millions) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Outstandings | $ | 262,290 | $ | 257,973 | $ | 158,470 | $ | 180,136 | ||||||||
Accruing past due 30 days or more | 28,688 | 24,267 | 3,950 | 5,117 | ||||||||||||
Accruing past due 90 days or more | 21,164 | 16,768 | n/a | n/a | ||||||||||||
Nonperforming loans | 15,970 | 17,691 | 15,970 | 17,691 | ||||||||||||
Percent of portfolio | ||||||||||||||||
Refreshed LTV greater than 90 but less than 100 | 15 | % | 15 | % | 11 | % | 11 | % | ||||||||
Refreshed LTV greater than 100 | 33 | 32 | 26 | 24 | ||||||||||||
Refreshed FICO below 620 | 21 | 20 | 15 | 15 | ||||||||||||
2006 and 2007 vintages (2) | 27 | 32 | 37 | 40 | ||||||||||||
Net charge-off ratio (3) | 1.45 | 1.49 | 2.27 | 1.86 |
(1) | Outstandings, accruing past due, nonperforming loans and percentages of portfolio exclude loans accounted for under the fair value option. There were no residential mortgage loans accounted for under the fair value option at December 31, 2010. See Note 23 – Fair Value Option to the Consolidated Financial Statements for additional information on the fair value option. |
(2) | These vintages of loans account for 63 percent and 67 percent of nonperforming residential mortgage loans at December 31, 2011 and 2010. These vintages of loans accounted for 73 percent and 77 percent of residential mortgage net charge-offs in 2011 and 2010. |
(3) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans, excluding loans accounted for under the fair value option. |
Bank of America 2011 61 |
Table 25 | Residential Mortgage State Concentrations | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
Outstandings (1) | Nonperforming (1) | Net Charge-offs | ||||||||||||||||||||||
(Dollars in millions) | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||
California | $ | 54,203 | $ | 63,677 | $ | 5,606 | $ | 6,389 | $ | 1,326 | $ | 1,392 | ||||||||||||
Florida | 12,338 | 13,298 | 1,900 | 2,054 | 595 | 604 | ||||||||||||||||||
New York | 11,539 | 12,198 | 838 | 772 | 106 | 44 | ||||||||||||||||||
Texas | 7,525 | 8,466 | 425 | 492 | 55 | 52 | ||||||||||||||||||
Virginia | 5,709 | 6,441 | 399 | 450 | 64 | 72 | ||||||||||||||||||
Other U.S./Non-U.S. | 67,156 | 76,056 | 6,802 | 7,534 | 1,686 | 1,506 | ||||||||||||||||||
Residential mortgage loans (2) | $ | 158,470 | $ | 180,136 | $ | 15,970 | $ | 17,691 | $ | 3,832 | $ | 3,670 | ||||||||||||
Fully-insured loan portfolio | 93,854 | 67,245 | ||||||||||||||||||||||
Countrywide purchased credit-impaired residential mortgage loan portfolio | 9,966 | 10,592 | ||||||||||||||||||||||
Total residential mortgage loan portfolio | $ | 262,290 | $ | 257,973 |
(1) | Outstandings and nonperforming amounts exclude loans accounted for under the fair value option at December 31, 2011. There were no residential mortgage loans accounted for under the fair value option at December 31, 2010. See Note 23 – Fair Value Option to the Consolidated Financial Statements for additional information on the fair value option. |
(2) | Amount excludes the Countrywide PCI residential mortgage and fully-insured loan portfolios. |
62 Bank of America 2011 |
Table 26 | Home Equity – Key Credit Statistics | |||||||||||||||
December 31 | ||||||||||||||||
Reported Basis | Excluding Countrywide Purchased Credit-impaired Loans | |||||||||||||||
(Dollars in millions) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Outstandings | $ | 124,699 | $ | 137,981 | $ | 112,721 | $ | 125,391 | ||||||||
Accruing past due 30 days or more (1) | 1,658 | 1,929 | 1,658 | 1,929 | ||||||||||||
Nonperforming loans (1) | 2,453 | 2,694 | 2,453 | 2,694 | ||||||||||||
Percent of portfolio | ||||||||||||||||
Refreshed combined LTV greater than 90 but less than 100 | 10 | % | 11 | % | 11 | % | 11 | % | ||||||||
Refreshed combined LTV greater than 100 | 36 | 34 | 32 | 30 | ||||||||||||
Refreshed FICO below 620 | 13 | 14 | 12 | 12 | ||||||||||||
2006 and 2007 vintages (2) | 50 | 50 | 46 | 47 | ||||||||||||
Net charge-off ratio (3) | 3.42 | 4.65 | 3.77 | 5.10 |
(1) | Accruing past due 30 days or more includes $609 million and $662 million and nonperforming loans includes $703 million and $480 million of loans where we serviced the underlying first-lien at December 31, 2011 and 2010. |
(2) | These vintages of loans have higher refreshed combined LTV ratios and accounted for 54 percent and 57 percent of nonperforming home equity loans at December 31, 2011 and 2010. These vintages of loans accounted for 65 percent and 66 percent of net charge-offs in 2011 and 2010. |
(3) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans. |
Bank of America 2011 63 |
64 Bank of America 2011 |
Table 27 | Home Equity State Concentrations | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
Outstandings | Nonperforming | Net Charge-offs | ||||||||||||||||||||||
(Dollars in millions) | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||
California | $ | 32,398 | $ | 35,426 | $ | 627 | $ | 708 | $ | 1,481 | $ | 2,341 | ||||||||||||
Florida | 13,450 | 15,028 | 411 | 482 | 853 | 1,420 | ||||||||||||||||||
New Jersey | 7,483 | 8,153 | 175 | 169 | 164 | 219 | ||||||||||||||||||
New York | 7,423 | 8,061 | 242 | 246 | 196 | 273 | ||||||||||||||||||
Massachusetts | 4,919 | 5,657 | 67 | 71 | 71 | 102 | ||||||||||||||||||
Other U.S./Non-U.S. | 47,048 | 53,066 | 931 | 1,018 | 1,708 | 2,426 | ||||||||||||||||||
Home equity loans (1) | $ | 112,721 | $ | 125,391 | $ | 2,453 | $ | 2,694 | $ | 4,473 | $ | 6,781 | ||||||||||||
Countrywide purchased credit-impaired home equity portfolio | 11,978 | 12,590 | ||||||||||||||||||||||
Total home equity loan portfolio | $ | 124,699 | $ | 137,981 |
(1) | Amount excludes the Countrywide PCI home equity loan portfolio. |
Bank of America 2011 65 |
Table 28 | Countrywide Purchased Credit-impaired Loan Portfolio | ||||||||||||||||||
December 31, 2011 | |||||||||||||||||||
(Dollars in millions) | Unpaid Principal Balance | Carrying Value | Related Valuation Allowance | Carrying Value Net of Valuation Allowance | % of Unpaid Principal Balance | ||||||||||||||
Residential mortgage | $ | 10,426 | $ | 9,966 | $ | 1,331 | $ | 8,635 | 82.82 | % | |||||||||
Home equity | 12,516 | 11,978 | 5,129 | 6,849 | 54.72 | ||||||||||||||
Discontinued real estate | 11,891 | 9,857 | 1,999 | 7,858 | 66.08 | ||||||||||||||
Total Countrywide purchased credit-impaired loan portfolio | $ | 34,833 | $ | 31,801 | $ | 8,459 | $ | 23,342 | 67.01 | ||||||||||
December 31, 2010 | |||||||||||||||||||
Residential mortgage | $ | 11,481 | $ | 10,592 | $ | 663 | $ | 9,929 | 86.48 | % | |||||||||
Home equity | 15,072 | 12,590 | 4,467 | 8,123 | 53.89 | ||||||||||||||
Discontinued real estate | 14,893 | 11,652 | 1,204 | 10,448 | 70.15 | ||||||||||||||
Total Countrywide purchased credit-impaired loan portfolio | $ | 41,446 | $ | 34,834 | $ | 6,334 | $ | 28,500 | 68.76 |
Table 29 | Outstanding Countrywide Purchased Credit-impaired Loan Portfolio – Residential Mortgage State Concentrations | |||||||
December 31 | ||||||||
(Dollars in millions) | 2011 | 2010 | ||||||
California | $ | 5,535 | $ | 5,882 | ||||
Florida | 757 | 779 | ||||||
Virginia | 532 | 579 | ||||||
Maryland | 258 | 271 | ||||||
Texas | 130 | 164 | ||||||
Other U.S./Non-U.S. | 2,754 | 2,917 | ||||||
Total Countrywide purchased credit-impaired residential mortgage loan portfolio | $ | 9,966 | $ | 10,592 |
66 Bank of America 2011 |
Table 30 | Outstanding Countrywide Purchased Credit-impaired Loan Portfolio – Home Equity State Concentrations | |||||||
December 31 | ||||||||
(Dollars in millions) | 2011 | 2010 | ||||||
California | $ | 3,999 | $ | 4,178 | ||||
Florida | 734 | 750 | ||||||
Arizona | 501 | 520 | ||||||
Virginia | 496 | 532 | ||||||
Colorado | 337 | 375 | ||||||
Other U.S./Non-U.S. | 5,911 | 6,235 | ||||||
Total Countrywide purchased credit-impaired home equity portfolio | $ | 11,978 | $ | 12,590 |
Table 31 | Outstanding Countrywide Purchased Credit-impaired Loan Portfolio – Discontinued Real Estate State Concentrations | |||||||
December 31 | ||||||||
(Dollars in millions) | 2011 | 2010 | ||||||
California | $ | 5,262 | $ | 6,322 | ||||
Florida | 958 | 1,121 | ||||||
Washington | 331 | 368 | ||||||
Virginia | 277 | 344 | ||||||
Arizona | 251 | 339 | ||||||
Other U.S./Non-U.S. | 2,778 | 3,158 | ||||||
Total Countrywide purchased credit-impaired discontinued real estate loan portfolio | $ | 9,857 | $ | 11,652 |
Table 32 | U.S. Credit Card – Key Credit Statistics | |||||||
December 31 | ||||||||
(Dollars in millions) | 2011 | 2010 | ||||||
Outstandings | $ | 102,291 | $ | 113,785 | ||||
Accruing past due 30 days or more | 3,823 | 5,913 | ||||||
Accruing past due 90 days or more | 2,070 | 3,320 | ||||||
2011 | 2010 | |||||||
Net charge-offs | $ | 7,276 | $ | 13,027 | ||||
Net charge-off ratios (1) | 6.90 | % | 11.04 | % |
(1) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans and leases. |
Bank of America 2011 67 |
Table 33 | U.S. Credit Card State Concentrations | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
Outstandings | Accruing Past Due 90 Days or More | Net Charge-offs | ||||||||||||||||||||||
(Dollars in millions) | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||
California | $ | 15,246 | $ | 17,028 | $ | 352 | $ | 612 | $ | 1,402 | $ | 2,752 | ||||||||||||
Florida | 7,999 | 9,121 | 221 | 376 | 838 | 1,611 | ||||||||||||||||||
Texas | 6,885 | 7,581 | 131 | 207 | 429 | 784 | ||||||||||||||||||
New York | 6,156 | 6,862 | 126 | 192 | 403 | 694 | ||||||||||||||||||
New Jersey | 4,183 | 4,579 | 86 | 132 | 275 | 452 | ||||||||||||||||||
Other U.S. | 61,822 | 68,614 | 1,154 | 1,801 | 3,929 | 6,734 | ||||||||||||||||||
Total U.S. credit card portfolio | $ | 102,291 | $ | 113,785 | $ | 2,070 | $ | 3,320 | $ | 7,276 | $ | 13,027 |
Table 34 | Non-U.S. Credit Card – Key Credit Statistics | |||||||
December 31 | ||||||||
(Dollars in millions) | 2011 | 2010 | ||||||
Outstandings | $ | 14,418 | $ | 27,465 | ||||
Accruing past due 30 days or more | 610 | 1,354 | ||||||
Accruing past due 90 days or more | 342 | 599 | ||||||
2011 | 2010 | |||||||
Net charge-offs | $ | 1,169 | $ | 2,207 | ||||
Net charge-off ratios (1) | 4.86 | % | 7.88 | % |
(1) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans and leases. |
68 Bank of America 2011 |
Table 35 | Direct/Indirect State Concentrations | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
Outstandings | Accruing Past Due 90 Days or More | Net Charge-offs | ||||||||||||||||||||||
(Dollars in millions) | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||
California | $ | 11,152 | $ | 10,558 | $ | 81 | $ | 132 | $ | 222 | $ | 591 | ||||||||||||
Texas | 7,882 | 7,885 | 54 | 78 | 117 | 262 | ||||||||||||||||||
Florida | 7,456 | 6,725 | 55 | 80 | 148 | 343 | ||||||||||||||||||
New York | 5,160 | 4,770 | 40 | 56 | 79 | 183 | ||||||||||||||||||
Georgia | 2,828 | 2,814 | 38 | 44 | 61 | 126 | ||||||||||||||||||
Other U.S./Non-U.S. | 55,235 | 57,556 | 478 | 668 | 849 | 1,831 | ||||||||||||||||||
Total direct/indirect loan portfolio | $ | 89,713 | $ | 90,308 | $ | 746 | $ | 1,058 | $ | 1,476 | $ | 3,336 |
Bank of America 2011 69 |
Table 36 | Nonperforming Consumer Loans and Foreclosed Properties Activity (1) | |||||||
(Dollars in millions) | 2011 | 2010 | ||||||
Nonperforming loans, January 1 | $ | 20,854 | $ | 20,839 | ||||
Additions to nonperforming loans: | ||||||||
New nonperforming loans (2) | 15,723 | 21,584 | ||||||
Reductions to nonperforming loans: | ||||||||
Paydowns and payoffs | (3,318 | ) | (2,809 | ) | ||||
Returns to performing status (3) | (4,741 | ) | (7,647 | ) | ||||
Charge-offs (4) | (8,095 | ) | (9,772 | ) | ||||
Transfers to foreclosed properties | (1,655 | ) | (1,341 | ) | ||||
Total net additions (reductions) to nonperforming loans | (2,086 | ) | 15 | |||||
Total nonperforming loans, December 31 (5) | 18,768 | 20,854 | ||||||
Foreclosed properties, January 1 | 1,249 | 1,428 | ||||||
Additions to foreclosed properties: | ||||||||
New foreclosed properties | 2,996 | 2,337 | ||||||
Reductions to foreclosed properties: | ||||||||
Sales | (1,993 | ) | (2,327 | ) | ||||
Write-downs | (261 | ) | (189 | ) | ||||
Total net additions (reductions) to foreclosed properties | 742 | (179 | ) | |||||
Total foreclosed properties, December 31 | 1,991 | 1,249 | ||||||
Nonperforming consumer loans and foreclosed properties, December 31 | $ | 20,759 | $ | 22,103 | ||||
Nonperforming consumer loans as a percentage of outstanding consumer loans (6) | 3.09 | % | 3.24 | % | ||||
Nonperforming consumer loans and foreclosed properties as a percentage of outstanding consumer loans and foreclosed properties (6) | 3.41 | 3.43 |
(1) | Balances do not include nonperforming LHFS of $659 million and $1.0 billion at December 31, 2011 and 2010 as well as loans accruing past due 90 days or more as presented in Table 21 and Note 6 – Outstanding Loans and Leases to the Consolidated Financial Statements. |
(2) | 2010 includes $448 million of nonperforming loans as a result of the consolidation of variable interest entities. |
(3) | Consumer loans may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Certain TDRs are classified as nonperforming at the time of restructuring and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months. |
(4) | Our policy is to not classify consumer credit card and consumer loans not secured by real estate as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity and accordingly, are excluded from this table. |
(5) | At December 31, 2011, 67 percent of nonperforming loans 180 days or more past due were written down through charge-offs to 64 percent of the unpaid principal balance. |
(6) | Outstanding consumer loans exclude loans accounted for under the fair value option. |
70 Bank of America 2011 |
Table 37 | Home Loans Troubled Debt Restructurings | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||
(Dollars in millions) | Total | Nonperforming | Performing | Total | Nonperforming | Performing | ||||||||||||||||||
Residential mortgage (1, 2) | $ | 19,287 | $ | 5,034 | $ | 14,253 | $ | 11,788 | $ | 3,297 | $ | 8,491 | ||||||||||||
Home equity (3) | 1,776 | 543 | 1,233 | 1,721 | 541 | 1,180 | ||||||||||||||||||
Discontinued real estate (4) | 399 | 214 | 185 | 395 | 206 | 189 | ||||||||||||||||||
Total home loans troubled debt restructurings | $ | 21,462 | $ | 5,791 | $ | 15,671 | $ | 13,904 | $ | 4,044 | $ | 9,860 |
(1) | Residential mortgage TDRs deemed collateral dependent totaled $5.3 billion and $3.2 billion, and included $2.2 billion and $921 million of loans classified as nonperforming and $3.1 billion and $2.3 billion of loans classified as performing at December 31, 2011 and 2010. |
(2) | Residential mortgage performing TDRs included $7.0 billion and $2.5 billion of loans that were fully-insured at December 31, 2011 and 2010. |
(3) | Home equity TDRs deemed collateral dependent totaled $824 million and $796 million, and included $282 million and $245 million of loans classified as nonperforming and $542 million and $551 million of loans classified as performing at December 31, 2011 and 2010. |
(4) | Discontinued real estate TDRs deemed collateral dependent totaled $230 million and $213 million, and included $118 million and $97 million of loans classified as nonperforming and $112 million and $116 million as performing at December 31, 2011 and 2010. |
Bank of America 2011 71 |
Table 38 | Commercial Loans and Leases | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
Outstandings | Nonperforming | Accruing Past Due 90 Days or More | ||||||||||||||||||||||
(Dollars in millions) | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||
U.S. commercial | $ | 179,948 | $ | 175,586 | $ | 2,174 | $ | 3,453 | $ | 75 | $ | 236 | ||||||||||||
Commercial real estate (1) | 39,596 | 49,393 | 3,880 | 5,829 | 7 | 47 | ||||||||||||||||||
Commercial lease financing | 21,989 | 21,942 | 26 | 117 | 14 | 18 | ||||||||||||||||||
Non-U.S. commercial | 55,418 | 32,029 | 143 | 233 | — | 6 | ||||||||||||||||||
296,951 | 278,950 | 6,223 | 9,632 | 96 | 307 | |||||||||||||||||||
U.S. small business commercial (2) | 13,251 | 14,719 | 114 | 204 | 216 | 325 | ||||||||||||||||||
Commercial loans excluding loans accounted for under the fair value option | 310,202 | 293,669 | 6,337 | 9,836 | 312 | 632 | ||||||||||||||||||
Loans accounted for under the fair value option (3) | 6,614 | 3,321 | 73 | 30 | — | — | ||||||||||||||||||
Total commercial loans and leases | $ | 316,816 | $ | 296,990 | $ | 6,410 | $ | 9,866 | $ | 312 | $ | 632 |
(1) | Includes U.S. commercial real estate loans of $37.8 billion and $46.9 billion and non-U.S. commercial real estate loans of $1.8 billion and $2.5 billion at December 31, 2011 and 2010. |
(2) | Includes card-related products. |
(3) | Commercial loans accounted for under the fair value option include U.S. commercial loans of $2.2 billion and $1.6 billion, non-U.S. commercial loans of $4.4 billion and $1.7 billion, and commercial real estate loans of $0 and $79 million at December 31, 2011 and 2010. See Note 23 – Fair Value Option to the Consolidated Financial Statements for additional information on the fair value option. |
Table 39 | Commercial Net Charge-offs and Related Ratios | |||||||||||||
Net Charge-offs | Net Charge-off Ratios (1) | |||||||||||||
(Dollars in millions) | 2011 | 2010 | 2011 | 2010 | ||||||||||
U.S. commercial | $ | 195 | $ | 881 | 0.11 | % | 0.50 | % | ||||||
Commercial real estate | 947 | 2,017 | 2.13 | 3.37 | ||||||||||
Commercial lease financing | 24 | 57 | 0.11 | 0.27 | ||||||||||
Non-U.S. commercial | 152 | 111 | 0.36 | 0.39 | ||||||||||
1,318 | 3,066 | 0.46 | 1.07 | |||||||||||
U.S. small business commercial | 995 | 1,918 | 7.12 | 12.00 | ||||||||||
Total commercial | $ | 2,313 | $ | 4,984 | 0.77 | 1.64 |
(1) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option. |
72 Bank of America 2011 |
Table 40 | Commercial Credit Exposure by Type | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
Commercial Utilized (1) | Commercial Unfunded (2, 3) | Total Commercial Committed | ||||||||||||||||||||||
(Dollars in millions) | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||
Loans and leases | $ | 316,816 | $ | 296,990 | $ | 276,195 | $ | 272,172 | $ | 593,011 | $ | 569,162 | ||||||||||||
Derivative assets (4) | 73,023 | 73,000 | — | — | 73,023 | 73,000 | ||||||||||||||||||
Standby letters of credit and financial guarantees | 55,384 | 62,745 | 1,592 | 1,511 | 56,976 | 64,256 | ||||||||||||||||||
Debt securities and other investments (5) | 11,108 | 10,216 | 5,147 | 4,546 | 16,255 | 14,762 | ||||||||||||||||||
Loans held-for-sale | 5,006 | 10,380 | 229 | 242 | 5,235 | 10,622 | ||||||||||||||||||
Commercial letters of credit | 2,411 | 2,654 | 832 | 1,179 | 3,243 | 3,833 | ||||||||||||||||||
Bankers’ acceptances | 797 | 3,706 | 28 | 23 | 825 | 3,729 | ||||||||||||||||||
Foreclosed properties and other (6) | 1,964 | 731 | — | — | 1,964 | 731 | ||||||||||||||||||
Total | $ | 466,509 | $ | 460,422 | $ | 284,023 | $ | 279,673 | $ | 750,532 | $ | 740,095 |
(1) | Total commercial utilized exposure at December 31, 2011 and 2010 includes loans outstanding of $6.6 billion and $3.3 billion and letters of credit with a notional value of $1.3 billion and $1.4 billion accounted for under the fair value option. |
(2) | Total commercial unfunded exposure at December 31, 2011 and 2010 includes loan commitments accounted for under the fair value option with a notional value of $24.4 billion and $25.9 billion. |
(3) | Excludes unused business card lines which are not legally binding. |
(4) | Derivative assets are carried at fair value, reflect the effects of legally enforceable master netting agreements and have been reduced by cash collateral of $58.9 billion and $58.3 billion at December 31, 2011 and 2010. Not reflected in utilized and committed exposure is additional derivative collateral held of $16.1 billion and $17.7 billion which consists primarily of other marketable securities. |
(5) | Total commercial committed exposure consists of $16.3 billion and $14.2 billion of debt securities and $0 and $590 million of other investments at December 31, 2011 and 2010. |
(6) | Includes $1.3 billion of net monoline exposure at December 31, 2011, as discussed in Monoline and Related Exposure on page 78. |
Table 41 | Commercial Utilized Reservable Criticized Exposure | |||||||||||||
December 31 | ||||||||||||||
2011 | 2010 | |||||||||||||
(Dollars in millions) | Amount (1) | Percent (2) | Amount (1) | Percent (2) | ||||||||||
U.S. commercial | $ | 11,731 | 5.16 | % | $ | 17,195 | 7.44 | % | ||||||
Commercial real estate | 11,525 | 27.13 | 20,518 | 38.88 | ||||||||||
Commercial lease financing | 1,140 | 5.18 | 1,188 | 5.41 | ||||||||||
Non-U.S. commercial | 1,524 | 2.44 | 2,043 | 5.01 | ||||||||||
25,920 | 7.32 | 40,944 | 11.81 | |||||||||||
U.S. small business commercial | 1,327 | 10.01 | 1,677 | 11.37 | ||||||||||
Total commercial utilized reservable criticized exposure | $ | 27,247 | 7.41 | $ | 42,621 | 11.80 |
(1) | Total commercial utilized reservable criticized exposure at December 31, 2011 and 2010 includes loans and leases of $25.3 billion and $39.8 billion and commercial letters of credit of $1.9 billion and $2.8 billion. |
(2) | Percentages are calculated as commercial utilized reservable criticized exposure divided by total commercial utilized reservable exposure for each exposure category. |
Bank of America 2011 73 |
Table 42 | Outstanding Commercial Real Estate Loans | |||||||
December 31 | ||||||||
(Dollars in millions) | 2011 | 2010 | ||||||
By Geographic Region | ||||||||
California | $ | 7,957 | $ | 9,012 | ||||
Northeast | 6,554 | 7,639 | ||||||
Southwest | 5,243 | 6,169 | ||||||
Southeast | 4,844 | 5,806 | ||||||
Midwest | 4,051 | 5,301 | ||||||
Florida | 2,502 | 3,649 | ||||||
Illinois | 1,871 | 2,811 | ||||||
Midsouth | 1,751 | 2,627 | ||||||
Northwest | 1,574 | 2,243 | ||||||
Non-U.S. | 1,824 | 2,515 | ||||||
Other (1) | 1,425 | 1,701 | ||||||
Total outstanding commercial real estate loans (2) | $ | 39,596 | $ | 49,473 | ||||
By Property Type | ||||||||
Non-homebuilder | ||||||||
Office | $ | 7,571 | $ | 9,688 | ||||
Multi-family rental | 6,105 | 7,721 | ||||||
Shopping centers/retail | 5,985 | 7,484 | ||||||
Industrial/warehouse | 3,988 | 5,039 | ||||||
Multi-use | 3,218 | 4,266 | ||||||
Hotels/motels | 2,653 | 2,650 | ||||||
Land and land development | 1,599 | 2,376 | ||||||
Other | 6,050 | 5,950 | ||||||
Total non-homebuilder | 37,169 | 45,174 | ||||||
Homebuilder | 2,427 | 4,299 | ||||||
Total outstanding commercial real estate loans (2) | $ | 39,596 | $ | 49,473 |
(1) | Other states primarily represents properties in the states of Colorado, Utah, Hawaii, Wyoming and Montana. |
(2) | Includes commercial real estate loans accounted for under the fair value option of $79 million at December 31, 2010, none at December 31, 2011. |
74 Bank of America 2011 |
Table 43 | Commercial Real Estate Credit Quality Data | ||||||||||||||||
December 31 | |||||||||||||||||
Nonperforming Loans and Foreclosed Properties (1) | Utilized Reservable Criticized Exposure (2) | ||||||||||||||||
(Dollars in millions) | 2011 | 2010 | 2011 | 2010 | |||||||||||||
Non-homebuilder | |||||||||||||||||
Office | $ | 807 | $ | 1,061 | $ | 2,375 | $ | 3,956 | |||||||||
Multi-family rental | 339 | 500 | 1,604 | 2,940 | |||||||||||||
Shopping centers/retail | 561 | 1,000 | 1,378 | 2,837 | |||||||||||||
Industrial/warehouse | 521 | 420 | 1,317 | 1,878 | |||||||||||||
Multi-use | 345 | 483 | 971 | 1,316 | |||||||||||||
Hotels/motels | 173 | 139 | 716 | 1,191 | |||||||||||||
Land and land development | 530 | 820 | 749 | 1,420 | |||||||||||||
Other | 223 | 168 | 997 | 1,604 | |||||||||||||
Total non-homebuilder | 3,499 | 4,591 | 10,107 | 17,142 | |||||||||||||
Homebuilder | 993 | 1,963 | 1,418 | 3,376 | |||||||||||||
Total commercial real estate | $ | 4,492 | $ | 6,554 | $ | 11,525 | $ | 20,518 |
(1) | Includes commercial foreclosed properties of $612 million and $725 million at December 31, 2011 and 2010. |
(2) | Includes loans, excluding those accounted for under the fair value option, SBLCs and bankers’ acceptances. |
Table 44 | Commercial Real Estate Net Charge-offs and Related Ratios | |||||||||||||
Net Charge-offs | Net Charge-off Ratios (1) | |||||||||||||
(Dollars in millions) | 2011 | 2010 | 2011 | 2010 | ||||||||||
Non-homebuilder | ||||||||||||||
Office | $ | 126 | $ | 273 | 1.51 | % | 2.49 | % | ||||||
Multi-family rental | 36 | 116 | 0.52 | 1.21 | ||||||||||
Shopping centers/retail | 184 | 318 | 2.69 | 3.56 | ||||||||||
Industrial/warehouse | 88 | 59 | 1.94 | 1.07 | ||||||||||
Multi-use | 61 | 143 | 1.63 | 2.92 | ||||||||||
Hotels/motels | 23 | 45 | 0.86 | 1.02 | ||||||||||
Land and land development | 152 | 377 | 7.58 | 13.04 | ||||||||||
Other | 19 | 220 | 0.33 | 3.14 | ||||||||||
Total non-homebuilder | 689 | 1,551 | 1.67 | 2.86 | ||||||||||
Homebuilder | 258 | 466 | 8.00 | 8.26 | ||||||||||
Total commercial real estate | $ | 947 | $ | 2,017 | 2.13 | 3.37 |
(1) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans excluding loans accounted for under the fair value option. |
Bank of America 2011 75 |
76 Bank of America 2011 |
Table 45 | Nonperforming Commercial Loans, Leases and Foreclosed Properties Activity (1, 2) | |||||||
(Dollars in millions) | 2011 | 2010 | ||||||
Nonperforming loans and leases, January 1 | $ | 9,836 | $ | 12,703 | ||||
Additions to nonperforming loans and leases: | ||||||||
New nonperforming loans and leases | 4,656 | 7,809 | ||||||
Advances | 157 | 330 | ||||||
Reductions in nonperforming loans and leases: | ||||||||
Paydowns and payoffs | (3,457 | ) | (3,938 | ) | ||||
Sales | (1,153 | ) | (841 | ) | ||||
Returns to performing status (3) | (1,183 | ) | (1,607 | ) | ||||
Charge-offs (4) | (1,576 | ) | (3,221 | ) | ||||
Transfers to foreclosed properties | (774 | ) | (1,045 | ) | ||||
Transfers to loans held-for-sale | (169 | ) | (354 | ) | ||||
Total net reductions to nonperforming loans and leases | (3,499 | ) | (2,867 | ) | ||||
Total nonperforming loans and leases, December 31 | 6,337 | 9,836 | ||||||
Foreclosed properties, January 1 | 725 | 777 | ||||||
Additions to foreclosed properties: | ||||||||
New foreclosed properties | 507 | 818 | ||||||
Reductions in foreclosed properties: | ||||||||
Sales | (539 | ) | (780 | ) | ||||
Write-downs | (81 | ) | (90 | ) | ||||
Total net reductions to foreclosed properties | (113 | ) | (52 | ) | ||||
Total foreclosed properties, December 31 | 612 | 725 | ||||||
Nonperforming commercial loans, leases and foreclosed properties, December 31 | $ | 6,949 | $ | 10,561 | ||||
Nonperforming commercial loans and leases as a percentage of outstanding commercial loans and leases (5) | 2.04 | % | 3.35 | % | ||||
Nonperforming commercial loans, leases and foreclosed properties as a percentage of outstanding commercial loans, leases and foreclosed properties (5) | 2.24 | 3.59 |
(1) | Balances do not include nonperforming LHFS of $1.1 billion and $1.5 billion at December 31, 2011 and 2010. |
(2) | Includes U.S. small business commercial activity. |
(3) | Commercial loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected or when the loan otherwise becomes well-secured and is in the process of collection. TDRs are generally classified as performing after a sustained period of demonstrated payment performance. |
(4) | Business card loans are not classified as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity and accordingly are excluded from this table. |
(5) | Excludes loans accounted for under the fair value option. |
Bank of America 2011 77 |
Table 46 | Commercial Troubled Debt Restructurings | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||
(Dollars in millions) | Total | Nonperforming | Performing | Total | Nonperforming | Performing | ||||||||||||||||||
U.S. commercial | $ | 1,329 | $ | 531 | $ | 798 | $ | 356 | $ | 175 | $ | 181 | ||||||||||||
Commercial real estate | 1,675 | 1,076 | 599 | 815 | 770 | 45 | ||||||||||||||||||
Non-U.S. commercial | 54 | 38 | 16 | 19 | 7 | 12 | ||||||||||||||||||
U.S. small business commercial | 389 | — | 389 | 688 | — | 688 | ||||||||||||||||||
Total commercial troubled debt restructurings | $ | 3,447 | $ | 1,645 | $ | 1,802 | $ | 1,878 | $ | 952 | $ | 926 |
78 Bank of America 2011 |
Table 47 | Commercial Credit Exposure by Industry (1) | |||||||||||||||
December 31 | ||||||||||||||||
Commercial Utilized | Total Commercial Committed | |||||||||||||||
(Dollars in millions) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Diversified financials | $ | 64,957 | $ | 58,698 | $ | 94,969 | $ | 86,750 | ||||||||
Real estate (2) | 48,138 | 58,531 | 62,566 | 72,004 | ||||||||||||
Government and public education | 43,090 | 44,131 | 57,021 | 59,594 | ||||||||||||
Healthcare equipment and services | 31,298 | 30,420 | 48,141 | 47,569 | ||||||||||||
Capital goods | 24,025 | 21,940 | 48,013 | 46,087 | ||||||||||||
Retailing | 25,478 | 24,660 | 46,290 | 43,950 | ||||||||||||
Banks | 35,231 | 26,831 | 38,735 | 29,667 | ||||||||||||
Consumer services | 24,445 | 24,759 | 38,498 | 39,694 | ||||||||||||
Materials | 19,384 | 15,873 | 38,070 | 33,046 | ||||||||||||
Energy | 15,151 | 9,765 | 32,074 | 26,328 | ||||||||||||
Commercial services and supplies | 20,089 | 20,056 | 30,831 | 30,517 | ||||||||||||
Food, beverage and tobacco | 15,904 | 14,777 | 30,501 | 28,126 | ||||||||||||
Utilities | 8,102 | 6,990 | 24,552 | 24,207 | ||||||||||||
Media | 11,447 | 11,611 | 21,158 | 20,619 | ||||||||||||
Transportation | 12,683 | 12,070 | 19,036 | 18,436 | ||||||||||||
Individuals and trusts | 14,993 | 18,316 | 19,001 | 22,937 | ||||||||||||
Insurance, including monolines | 10,090 | 17,263 | 16,157 | 24,417 | ||||||||||||
Technology hardware and equipment | 5,247 | 4,373 | 12,173 | 10,932 | ||||||||||||
Pharmaceuticals and biotechnology | 4,141 | 3,859 | 11,328 | 11,009 | ||||||||||||
Religious and social organizations | 8,536 | 8,409 | 11,160 | 10,823 | ||||||||||||
Telecommunication services | 4,297 | 3,823 | 10,424 | 9,321 | ||||||||||||
Software and services | 4,304 | 3,837 | 9,579 | 9,531 | ||||||||||||
Consumer durables and apparel | 4,505 | 4,297 | 8,965 | 8,836 | ||||||||||||
Automobiles and components | 2,813 | 2,090 | 7,178 | 5,941 | ||||||||||||
Food and staples retailing | 3,273 | 3,222 | 6,476 | 6,161 | ||||||||||||
Other | 4,888 | 9,821 | 7,636 | 13,593 | ||||||||||||
Total commercial credit exposure by industry | $ | 466,509 | $ | 460,422 | $ | 750,532 | $ | 740,095 | ||||||||
Net credit default protection purchased on total commitments (3) | $ | (19,356 | ) | $ | (20,118 | ) |
(1) | Includes U.S. small business commercial exposure. |
(2) | Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based on the borrowers’ or counterparties’ primary business activity using operating cash flows and primary source of repayment as key factors. |
(3) | Represents net notional credit protection purchased. See Risk Mitigation below for additional information. |
Bank of America 2011 79 |
Table 48 | Net Credit Default Protection by Maturity Profile | |||||
December 31 | ||||||
2011 | 2010 | |||||
Less than or equal to one year | 16 | % | 14 | % | ||
Greater than one year and less than or equal to five years | 77 | 80 | ||||
Greater than five years | 7 | 6 | ||||
Total net credit default protection | 100 | % | 100 | % |
Table 49 | Net Credit Default Protection by Credit Exposure Debt Rating | |||||||||||||
December 31 | ||||||||||||||
2011 | 2010 | |||||||||||||
(Dollars in millions) | Net Notional | Percent of Total | Net Notional | Percent of Total | ||||||||||
Ratings (1, 2) | ||||||||||||||
AAA | $ | (32 | ) | 0.2 | % | $ | — | — | % | |||||
AA | (779 | ) | 4.0 | (188 | ) | 0.9 | ||||||||
A | (7,184 | ) | 37.1 | (6,485 | ) | 32.2 | ||||||||
BBB | (7,436 | ) | 38.4 | (7,731 | ) | 38.4 | ||||||||
BB | (1,527 | ) | 7.9 | (2,106 | ) | 10.5 | ||||||||
B | (1,534 | ) | 7.9 | (1,260 | ) | 6.3 | ||||||||
CCC and below | (661 | ) | 3.4 | (762 | ) | 3.8 | ||||||||
NR (3) | (203 | ) | 1.1 | (1,586 | ) | 7.9 | ||||||||
Total net credit default protection | $ | (19,356 | ) | 100.0 | % | $ | (20,118 | ) | 100.0 | % |
(1) | Ratings are refreshed on a quarterly basis. |
(2) | The Corporation considers ratings of BBB- or higher to meet the definition of investment grade. |
(3) | In addition to names which have not been rated, “NR” includes $(15) million and $(1.5) billion in net credit default swap index positions at December 31, 2011 and 2010. While index positions are principally investment grade, credit default swap indices include names in and across each of the ratings categories. |
80 Bank of America 2011 |
Table 50 | Credit Derivatives | |||||||||||||||
December 31 | ||||||||||||||||
2011 | 2010 | |||||||||||||||
(Dollars in millions) | Contract/ Notional | Credit Risk | Contract/ Notional | Credit Risk | ||||||||||||
Purchased credit derivatives: | ||||||||||||||||
Credit default swaps | $ | 1,944,764 | $ | 14,163 | $ | 2,184,703 | $ | 18,150 | ||||||||
Total return swaps/other | 17,519 | 776 | 26,038 | 1,013 | ||||||||||||
Total purchased credit derivatives | 1,962,283 | 14,939 | 2,210,741 | 19,163 | ||||||||||||
Written credit derivatives: | ||||||||||||||||
Credit default swaps | 1,885,944 | n/a | 2,133,488 | n/a | ||||||||||||
Total return swaps/other | 17,838 | n/a | 22,474 | n/a | ||||||||||||
Total written credit derivatives | 1,903,782 | n/a | 2,155,962 | n/a | ||||||||||||
Total credit derivatives | $ | 3,866,065 | $ | 14,939 | $ | 4,366,703 | $ | 19,163 |
Table 51 | Regional Non-U.S. Exposure (1, 2, 3) | |||||||
December 31 | ||||||||
(Dollars in millions) | 2011 | 2010 | ||||||
Europe | $ | 115,914 | $ | 148,078 | ||||
Asia Pacific | 74,577 | 73,255 | ||||||
Latin America | 17,415 | 14,848 | ||||||
Middle East and Africa | 4,614 | 3,688 | ||||||
Other | 20,101 | 22,188 | ||||||
Total | $ | 232,621 | $ | 262,057 |
(1) | Local funding or liabilities are subtracted from local exposures consistent with FFIEC reporting requirements. |
(2) | Derivative assets included in the exposure amounts have been reduced by the amount of cash collateral applied of $45.6 billion and $44.2 billion at December 31, 2011 and 2010. |
(3) | Cross-border resale agreements where the underlying securities are U.S. Treasury securities, in which case the domicile is the U.S., are excluded from this presentation. |
Bank of America 2011 81 |
Table 52 | Total Cross-border Exposure Exceeding One Percent of Total Assets (1) | ||||||||||||||||||||
(Dollars in millions) | December 31 | Public Sector | Banks | Private Sector | Cross-border Exposure | Exposure as a Percentage of Total Assets | |||||||||||||||
United Kingdom | 2011 | $ | 6,401 | $ | 4,424 | $ | 18,056 | $ | 28,881 | 1.36 | % | ||||||||||
2010 | 101 | 5,544 | 32,354 | 37,999 | 1.68 | ||||||||||||||||
Japan (2) | 2011 | 4,603 | 10,383 | 8,060 | 23,046 | 1.08 |
(1) | Total cross-border exposure for the United Kingdom and Japan included derivatives exposure of $5.9 billion and $3.5 billion at December 31, 2011 and $2.3 billion and $2.8 billion at December 31, 2010 which has been reduced by the amount of cash collateral applied of $9.3 billion and $1.2 billion at December 31, 2011 and $13.0 billion and $1.6 billion at December 31, 2010. Derivative assets were collateralized by other marketable securities of $242 million and $1.7 billion at December 31, 2011 and $96 million and $743 million at December 31, 2010. |
(2) | At December 31, 2010, total cross-border exposure for Japan was $17.0 billion, representing 0.75 percent of total assets. |
82 Bank of America 2011 |
Table 53 | Selected Emerging Markets (1) | |||||||||||||||||||||||||||||||
(Dollars in millions) | Loans and Leases, and Loan Commitments | Other Financing (2) | Derivative Assets (3) | Securities/ Other Investments (4) | Total Cross- border Exposure (5) | Local Country Exposure Net of Local Liabilities (6) | Total Selected Emerging Market Exposure at December 31, 2011( | Increase (Decrease) From December 31, 2010 | ||||||||||||||||||||||||
Region/Country | ||||||||||||||||||||||||||||||||
Asia Pacific | ||||||||||||||||||||||||||||||||
India | $ | 4,737 | $ | 1,686 | $ | 1,078 | $ | 2,272 | $ | 9,773 | $ | 712 | $ | 10,485 | $ | 2,217 | ||||||||||||||||
South Korea | 1,642 | 1,228 | 690 | 2,207 | 5,767 | 1,795 | 7,562 | 2,283 | ||||||||||||||||||||||||
China | 3,907 | 315 | 1,276 | 1,751 | 7,249 | 83 | 7,332 | (16,596 | ) | |||||||||||||||||||||||
Hong Kong | 417 | 276 | 179 | 1,074 | 1,946 | 1,259 | 3,205 | 1,163 | ||||||||||||||||||||||||
Singapore | 514 | 130 | 479 | 1,932 | 3,055 | — | 3,055 | 509 | ||||||||||||||||||||||||
Taiwan | 573 | 35 | 80 | 672 | 1,360 | 1,191 | 2,551 | 696 | ||||||||||||||||||||||||
Thailand | 29 | 8 | 44 | 613 | 694 | — | 694 | 25 | ||||||||||||||||||||||||
Other Asia Pacific (7) | 663 | 356 | 174 | 682 | 1,875 | 35 | 1,910 | 1,196 | ||||||||||||||||||||||||
Total Asia Pacific | $ | 12,482 | $ | 4,034 | $ | 4,000 | $ | 11,203 | $ | 31,719 | $ | 5,075 | $ | 36,794 | $ | (8,507 | ) | |||||||||||||||
Latin America | ||||||||||||||||||||||||||||||||
Brazil | $ | 1,965 | $ | 374 | $ | 436 | $ | 3,346 | $ | 6,121 | $ | 3,010 | $ | 9,131 | $ | 3,325 | ||||||||||||||||
Mexico | 2,381 | 305 | 309 | 996 | 3,991 | — | 3,991 | (394 | ) | |||||||||||||||||||||||
Chile | 1,100 | 180 | 314 | 22 | 1,616 | 29 | 1,645 | 119 | ||||||||||||||||||||||||
Colombia | 360 | 114 | 15 | 29 | 518 | — | 518 | (159 | ) | |||||||||||||||||||||||
Other Latin America (7) | 255 | 218 | 32 | 334 | 839 | 154 | 993 | (385 | ) | |||||||||||||||||||||||
Total Latin America | $ | 6,061 | $ | 1,191 | $ | 1,106 | $ | 4,727 | $ | 13,085 | $ | 3,193 | $ | 16,278 | $ | 2,506 | ||||||||||||||||
Middle East and Africa | ||||||||||||||||||||||||||||||||
United Arab Emirates | $ | 1,134 | $ | 87 | $ | 461 | $ | 12 | $ | 1,694 | $ | — | $ | 1,694 | $ | 518 | ||||||||||||||||
Bahrain | 79 | 1 | 2 | 907 | 989 | 3 | 992 | (168 | ) | |||||||||||||||||||||||
South Africa | 498 | 53 | 48 | 54 | 653 | — | 653 | 82 | ||||||||||||||||||||||||
Other Middle East and Africa (7) | 759 | 71 | 116 | 303 | 1,249 | 26 | 1,275 | 494 | ||||||||||||||||||||||||
Total Middle East and Africa | $ | 2,470 | $ | 212 | $ | 627 | $ | 1,276 | $ | 4,585 | $ | 29 | $ | 4,614 | $ | 926 | ||||||||||||||||
Central and Eastern Europe | ||||||||||||||||||||||||||||||||
Russian Federation | $ | 1,596 | $ | 145 | $ | 22 | $ | 96 | $ | 1,859 | $ | 17 | $ | 1,876 | $ | 1,340 | ||||||||||||||||
Turkey | 553 | 81 | 10 | 344 | 988 | 217 | 1,205 | 705 | ||||||||||||||||||||||||
Other Central and Eastern Europe (7) | 109 | 143 | 290 | 328 | 870 | — | 870 | (383 | ) | |||||||||||||||||||||||
Total Central and Eastern Europe | $ | 2,258 | $ | 369 | $ | 322 | $ | 768 | $ | 3,717 | $ | 234 | $ | 3,951 | $ | 1,662 | ||||||||||||||||
Total emerging market exposure | $ | 23,271 | $ | 5,806 | $ | 6,055 | $ | 17,974 | $ | 53,106 | $ | 8,531 | $ | 61,637 | $ | (3,413 | ) |
(1) | There is no generally accepted definition of emerging markets. The definition that we use includes all countries in Asia Pacific excluding Japan, Australia and New Zealand; all countries in Latin America excluding Cayman Islands and Bermuda; all countries in Middle East and Africa; and all countries in Central and Eastern Europe. At December 31, 2011 and 2010, there was $1.7 billion and $460 million in emerging market exposure accounted for under the fair value option. |
(2) | Includes acceptances, due froms, SBLCs, commercial letters of credit and formal guarantees. |
(3) | Derivative assets are carried at fair value and have been reduced by the amount of cash collateral applied of $1.2 billion at both December 31, 2011 and 2010. At December 31, 2011 and 2010, there were $353 million and $408 million of other marketable securities collateralizing derivative assets. |
(4) | Generally, cross-border resale agreements are presented based on the domicile of the counterparty, consistent with FFIEC reporting requirements. Cross-border resale agreements where the underlying securities are U.S. Treasury securities, in which case the domicile is the U.S., are excluded from this presentation. |
(5) | Cross-border exposure includes amounts payable to the Corporation by borrowers or counterparties with a country of residence other than the one in which the credit is booked, regardless of the currency in which the claim is denominated, consistent with FFIEC reporting requirements. |
(6) | Local country exposure includes amounts payable to the Corporation by borrowers with a country of residence in which the credit is booked regardless of the currency in which the claim is denominated. Local funding or liabilities are subtracted from local exposures consistent with FFIEC reporting requirements. Total amount of available local liabilities funding local country exposure was $18.7 billion and $15.7 billion at December 31, 2011 and 2010. Local liabilities at December 31, 2011 in Asia Pacific, Latin America, and Middle East and Africa were $17.3 billion, $1.0 billion and $278 million, respectively, of which $9.2 billion was in Singapore, $2.3 billion in China, $2.2 billion in Hong Kong, $1.3 billion in India, $973 million in Mexico and $804 million in Korea. There were no other countries with available local liabilities funding local country exposure greater than $500 million. |
(7) | No country included in Other Asia Pacific, Other Latin America, Other Middle East and Africa, and Other Central and Eastern Europe had total non-U.S. exposure of more than $500 million. |
Bank of America 2011 83 |
84 Bank of America 2011 |
Table 54 | Selected European Countries | |||||||||||||||||||||||||||||||
(Dollars in millions) | Funded Loans and Loan Equivalents (1) | Unfunded Loan Commitments | Derivative Assets (2) | Securities/Other Investments (3) | Country Exposure at December 31, 2011 | Hedges and Credit Default Protection (4) | Net Country Exposure at December 31, 2011 (5) | Increase (Decrease) from December 31, 2010( | ||||||||||||||||||||||||
Greece | ||||||||||||||||||||||||||||||||
Sovereign | $ | 1 | $ | — | $ | — | $ | 34 | $ | 35 | $ | (6 | ) | $ | 29 | $ | (69 | ) | ||||||||||||||
Financial Institutions | — | — | 3 | 10 | 13 | (19 | ) | (6 | ) | (31 | ) | |||||||||||||||||||||
Corporates | 322 | 97 | 33 | 7 | 459 | (25 | ) | 434 | 62 | |||||||||||||||||||||||
Total Greece | $ | 323 | $ | 97 | $ | 36 | $ | 51 | $ | 507 | $ | (50 | ) | $ | 457 | $ | (38 | ) | ||||||||||||||
Ireland | ||||||||||||||||||||||||||||||||
Sovereign | $ | 18 | $ | — | $ | 12 | $ | 24 | $ | 54 | $ | (1 | ) | $ | 53 | $ | (357 | ) | ||||||||||||||
Financial Institutions | 120 | 20 | 173 | 470 | 783 | (33 | ) | 750 | (36 | ) | ||||||||||||||||||||||
Corporates | 1,235 | 154 | 100 | 57 | 1,546 | (35 | ) | 1,511 | (474 | ) | ||||||||||||||||||||||
Total Ireland | $ | 1,373 | $ | 174 | $ | 285 | $ | 551 | $ | 2,383 | $ | (69 | ) | $ | 2,314 | $ | (867 | ) | ||||||||||||||
Italy | ||||||||||||||||||||||||||||||||
Sovereign | $ | — | $ | — | $ | 1,542 | $ | 29 | $ | 1,571 | $ | (1,399 | ) | $ | 172 | $ | 206 | |||||||||||||||
Financial Institutions | 2,077 | 76 | 139 | 83 | 2,375 | (705 | ) | 1,670 | (567 | ) | ||||||||||||||||||||||
Corporates | 1,560 | 1,813 | 541 | 259 | 4,173 | (1,181 | ) | 2,992 | 790 | |||||||||||||||||||||||
Total Italy | $ | 3,637 | $ | 1,889 | $ | 2,222 | $ | 371 | $ | 8,119 | $ | (3,285 | ) | $ | 4,834 | $ | 429 | |||||||||||||||
Portugal | ||||||||||||||||||||||||||||||||
Sovereign | $ | — | $ | — | $ | 41 | $ | — | $ | 41 | $ | (50 | ) | $ | (9 | ) | $ | 49 | ||||||||||||||
Financial Institutions | 34 | — | 2 | 35 | 71 | (80 | ) | (9 | ) | (354 | ) | |||||||||||||||||||||
Corporates | 159 | 73 | 21 | 15 | 268 | (207 | ) | 61 | 19 | |||||||||||||||||||||||
Total Portugal | $ | 193 | $ | 73 | $ | 64 | $ | 50 | $ | 380 | $ | (337 | ) | $ | 43 | $ | (286 | ) | ||||||||||||||
Spain | ||||||||||||||||||||||||||||||||
Sovereign | $ | 74 | $ | 6 | $ | 71 | $ | 2 | $ | 153 | $ | (146 | ) | $ | 7 | $ | 332 | |||||||||||||||
Financial Institutions | 459 | 7 | 143 | 487 | 1,096 | (138 | ) | 958 | (958 | ) | ||||||||||||||||||||||
Corporates | 1,586 | 871 | 112 | 121 | 2,690 | (835 | ) | 1,855 | (588 | ) | ||||||||||||||||||||||
Total Spain | $ | 2,119 | $ | 884 | $ | 326 | $ | 610 | $ | 3,939 | $ | (1,119 | ) | $ | 2,820 | $ | (1,214 | ) | ||||||||||||||
Total | ||||||||||||||||||||||||||||||||
Sovereign | $ | 93 | $ | 6 | $ | 1,666 | $ | 89 | $ | 1,854 | $ | (1,602 | ) | $ | 252 | $ | 161 | |||||||||||||||
Financial Institutions | 2,690 | 103 | 460 | 1,085 | 4,338 | (975 | ) | 3,363 | (1,946 | ) | ||||||||||||||||||||||
Corporates | 4,862 | 3,008 | 807 | 459 | 9,136 | (2,283 | ) | 6,853 | (191 | ) | ||||||||||||||||||||||
Total selected European exposure | $ | 7,645 | $ | 3,117 | $ | 2,933 | $ | 1,633 | $ | 15,328 | $ | (4,860 | ) | $ | 10,468 | $ | (1,976 | ) |
(1) | Includes loans, leases, overdrafts, acceptances, due froms, SBLCs, commercial letters of credit and formal guarantees, which have not been reduced by collateral, hedges or credit default protection. Previously classified local exposures are no longer offset by local liabilities, which totaled $939 million at December 31, 2011. Of the $939 million previously applied for exposure reduction, $562 million was in Ireland, $217 million in Italy, $126 million in Spain and $34 million in Greece. |
(2) | Derivative assets are carried at fair value and have been reduced by the amount of cash collateral applied of $3.5 billion at December 31, 2011. At December 31, 2011, there was $83 million of other marketable securities collateralizing derivative assets. Derivative assets have not been reduced by hedges or credit default protection. |
(3) | Includes $369 million in notional value of reverse repurchase agreements, which are presented based on the domicile of the counterparty consistent with FFIEC reporting requirements. Cross-border resale agreements where the underlying collateral is U.S. Treasury securities are excluded from this presentation. Securities exposures are reduced by hedges and short positions on a single-name basis to, but not less than zero. |
(4) | Represents the fair value of credit default protection purchased, including $(3.4) billion in net credit default protection purchased to hedge loans and securities, $(1.4) billion in additional credit default protection to hedge derivative assets and $(74) million in other short positions. |
(5) | Represents country exposure less the fair value of hedges and credit default protection. |
Bank of America 2011 85 |
86 Bank of America 2011 |
Table 55 | Allowance for Credit Losses | |||||||
(Dollars in millions) | 2011 | 2010 | ||||||
Allowance for loan and lease losses, January 1 (1) | $ | 41,885 | $ | 47,988 | ||||
Loans and leases charged off | ||||||||
Residential mortgage | (4,195 | ) | (3,779 | ) | ||||
Home equity | (4,990 | ) | (7,059 | ) | ||||
Discontinued real estate | (106 | ) | (77 | ) | ||||
U.S. credit card | (8,114 | ) | (13,818 | ) | ||||
Non-U.S. credit card | (1,691 | ) | (2,424 | ) | ||||
Direct/Indirect consumer | (2,190 | ) | (4,303 | ) | ||||
Other consumer | (252 | ) | (320 | ) | ||||
Total consumer charge-offs | (21,538 | ) | (31,780 | ) | ||||
U.S. commercial (2) | (1,690 | ) | (3,190 | ) | ||||
Commercial real estate | (1,298 | ) | (2,185 | ) | ||||
Commercial lease financing | (61 | ) | (96 | ) | ||||
Non-U.S. commercial | (155 | ) | (139 | ) | ||||
Total commercial charge-offs | (3,204 | ) | (5,610 | ) | ||||
Total loans and leases charged off | (24,742 | ) | (37,390 | ) | ||||
Recoveries of loans and leases previously charged off | ||||||||
Residential mortgage | 363 | 109 | ||||||
Home equity | 517 | 278 | ||||||
Discontinued real estate | 14 | 9 | ||||||
U.S. credit card | 838 | 791 | ||||||
Non-U.S. credit card | 522 | 217 | ||||||
Direct/Indirect consumer | 714 | 967 | ||||||
Other consumer | 50 | 59 | ||||||
Total consumer recoveries | 3,018 | 2,430 | ||||||
U.S. commercial (3) | 500 | 391 | ||||||
Commercial real estate | 351 | 168 | ||||||
Commercial lease financing | 37 | 39 | ||||||
Non-U.S. commercial | 3 | 28 | ||||||
Total commercial recoveries | 891 | 626 | ||||||
Total recoveries of loans and leases previously charged off | 3,909 | 3,056 | ||||||
Net charge-offs | (20,833 | ) | (34,334 | ) | ||||
Provision for loan and lease losses | 13,629 | 28,195 | ||||||
Other (4) | (898 | ) | 36 | |||||
Allowance for loan and lease losses, December 31 | 33,783 | 41,885 | ||||||
Reserve for unfunded lending commitments, January 1 | 1,188 | 1,487 | ||||||
Provision for unfunded lending commitments | (219 | ) | 240 | |||||
Other (5) | (255 | ) | (539 | ) | ||||
Reserve for unfunded lending commitments, December 31 | 714 | 1,188 | ||||||
Allowance for credit losses, December 31 | $ | 34,497 | $ | 43,073 |
(1) | The 2010 balance includes $10.8 billion of allowance for loan and lease losses related to the adoption of new consolidation guidance. |
(2) | Includes U.S. small business commercial charge-offs of $1.1 billion and $2.0 billion in 2011 and 2010. |
(3) | Includes U.S. small business commercial recoveries of $106 million and $107 million in 2011 and 2010. |
(4) | The 2011 amount includes a $449 million reduction in the allowance for loan and lease losses related to Canadian consumer card loans that were transferred to LHFS. |
(5) | The 2011 and 2010 amounts primarily represent accretion of the Merrill Lynch purchase accounting adjustment and the impact of funding previously unfunded positions. |
Bank of America 2011 87 |
Table 55 | Allowance for Credit Losses (continued) | |||||||
(Dollars in millions) | 2011 | 2010 | ||||||
Loan and allowance ratios: | ||||||||
Loans and leases outstanding at December 31 (5) | $ | 917,396 | $ | 937,119 | ||||
Allowance for loan and lease losses as a percentage of total loans and leases and outstanding at December 31 (5) | 3.68 | % | 4.47 | % | ||||
Consumer allowance for loan and lease losses as a percentage of total consumer loans outstanding at December 31 (6) | 4.88 | 5.40 | ||||||
Commercial allowance for loan and lease losses as a percentage of total commercial loans and leases outstanding at December 31 (7) | 1.33 | 2.44 | ||||||
Average loans and leases outstanding (5) | $ | 929,661 | $ | 954,278 | ||||
Net charge-offs as a percentage of average loans and leases outstanding (5) | 2.24 | % | 3.60 | % | ||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases at December 31 (5, 8) | 135 | 136 | ||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs | 1.62 | 1.22 | ||||||
Amounts included in allowance for loan and lease losses that are excluded from nonperforming loans and leases at December 31 (9) | $ | 17,490 | $ | 22,908 | ||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases excluding amounts included in the allowance for loan and lease losses that are excluded from nonperforming loans and leases at December 31 (9) | 65 | % | 62 | % | ||||
Loan and allowance ratios excluding purchased credit-impaired loans: | ||||||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding at December 31 (5) | 2.86 | % | 3.94 | % | ||||
Consumer allowance for loan and lease losses as a percentage of total consumer loans outstanding at December 31 (6) | 3.68 | 4.66 | ||||||
Commercial allowance for loan and lease losses as a percentage of total commercial loans and leases outstanding at December 31 (7) | 1.33 | 2.44 | ||||||
Net charge-offs as a percentage of average loans and leases outstanding (5) | 2.32 | 3.73 | ||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases at December 31 (5, 8) | 101 | 116 | ||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs | 1.22 | 1.04 |
(5) | Outstanding loan and lease balances and ratios do not include loans accounted for under the fair value option. Loans accounted for under the fair value option were $8.8 billion and $3.3 billion at December 31, 2011 and 2010. Average loans accounted for under the fair value option were $8.4 billion and $4.1 billion in 2011 and 2010. |
(6) | Excludes consumer loans accounted for under the fair value option of $2.2 billion at December 31, 2011. There were no consumer loans accounted for under the fair value option at December 31, 2010. |
(7) | Excludes commercial loans accounted for under the fair value option of $6.6 billion and $3.3 billion at December 31, 2011 and 2010. |
(8) | For more information on our definition of nonperforming loans, see pages 69 and 77. |
(9) | Primarily includes amounts allocated to the U.S. credit card and unsecured consumer lending portfolios in CBB, PCI loans and the non-U.S. credit portfolio in All Other. |
Table 56 | Allocation of the Allowance for Credit Losses by Product Type | |||||||||||||||||||
December 31, 2011 | December 31, 2010 | |||||||||||||||||||
(Dollars in millions) | Amount | Percent of Total | Percent of Loans and Leases Outstanding (1) | Amount | Percent of Total | Percent of Loans and Leases Outstanding (1) | ||||||||||||||
Allowance for loan and lease losses | ||||||||||||||||||||
Residential mortgage | $ | 5,935 | 17.57 | % | 2.26 | % | $ | 5,082 | 12.14 | % | 1.97 | % | ||||||||
Home equity | 13,094 | 38.76 | 10.50 | 12,887 | 30.77 | 9.34 | ||||||||||||||
Discontinued real estate | 2,050 | 6.07 | 18.48 | 1,283 | 3.06 | 9.79 | ||||||||||||||
U.S. credit card | 6,322 | 18.71 | 6.18 | 10,876 | 25.97 | 9.56 | ||||||||||||||
Non-U.S. credit card | 946 | 2.80 | 6.56 | 2,045 | 4.88 | 7.45 | ||||||||||||||
Direct/Indirect consumer | 1,153 | 3.41 | 1.29 | 2,381 | 5.68 | 2.64 | ||||||||||||||
Other consumer | 148 | 0.44 | 5.50 | 161 | 0.38 | 5.67 | ||||||||||||||
Total consumer | 29,648 | 87.76 | 4.88 | 34,715 | 82.88 | 5.40 | ||||||||||||||
U.S. commercial (2) | 2,441 | 7.23 | 1.26 | 3,576 | 8.54 | 1.88 | ||||||||||||||
Commercial real estate | 1,349 | 3.99 | 3.41 | 3,137 | 7.49 | 6.35 | ||||||||||||||
Commercial lease financing | 92 | 0.27 | 0.42 | 126 | 0.30 | 0.57 | ||||||||||||||
Non-U.S. commercial | 253 | 0.75 | 0.46 | 331 | 0.79 | 1.03 | ||||||||||||||
Total commercial (3) | 4,135 | 12.24 | 1.33 | 7,170 | 17.12 | 2.44 | ||||||||||||||
Allowance for loan and lease losses | 33,783 | 100.00 | % | 3.68 | 41,885 | 100.00 | % | 4.47 | ||||||||||||
Reserve for unfunded lending commitments | 714 | 1,188 | ||||||||||||||||||
Allowance for credit losses (4) | $ | 34,497 | $ | 43,073 |
(1) | Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans accounted for under the fair value option. Consumer loans accounted for under the fair value option included residential mortgage loans of $906 million and discontinued real estate of $1.3 billion at December 31, 2011. There were no consumer loans accounted for under the fair value option at December 31, 2010. Commercial loans accounted for under the fair value option included U.S. commercial loans of $2.2 billion and $1.6 billion, non-U.S. commercial loans of $4.4 billion and $1.7 billion and commercial real estate loans of $0 and $79 million at December 31, 2011 and 2010. |
(2) | Includes allowance for U.S. small business commercial loans of $893 million and $1.5 billion at December 31, 2011 and 2010. |
(3) | Includes allowance for loan and lease losses for impaired commercial loans of $545 million and $1.1 billion at December 31, 2011 and 2010. |
(4) | Includes $8.5 billion and $6.4 billion of valuation reserves presented with the allowance for credit losses related to PCI loans at December 31, 2011 and 2010. |
88 Bank of America 2011 |
Bank of America 2011 89 |
90 Bank of America 2011 |
Bank of America 2011 91 |
Table 57 | Market Risk VaR for Trading Activities | |||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||
(Dollars in millions) | Average | High (1) | Low (1) | Average | High (1) | Low (1) | ||||||||||||||||||
Foreign exchange | $ | 20.0 | $ | 48.6 | $ | 5.6 | $ | 23.8 | $ | 73.1 | $ | 4.9 | ||||||||||||
Interest rate | 50.6 | 82.7 | 29.2 | 64.1 | 128.3 | 33.2 | ||||||||||||||||||
Credit | 109.9 | 155.3 | 54.8 | 171.5 | 287.2 | 122.9 | ||||||||||||||||||
Real estate/mortgage | 80.0 | 139.5 | 31.5 | 83.1 | 138.5 | 42.9 | ||||||||||||||||||
Equities | 50.5 | 88.9 | 25.1 | 39.4 | 90.9 | 20.8 | ||||||||||||||||||
Commodities | 18.9 | 33.8 | 8.4 | 19.9 | 31.7 | 12.8 | ||||||||||||||||||
Portfolio diversification | (163.1 | ) | — | — | (200.5 | ) | — | — | ||||||||||||||||
Total market-based trading portfolio | $ | 166.8 | $ | 318.6 | $ | 75.0 | $ | 201.3 | $ | 375.2 | $ | 123.0 |
(1) | The high and low for the total portfolio may not equal the sum of the individual components as the highs or lows of the individual portfolios may have occurred on different trading days. |
92 Bank of America 2011 |
Table 58 | Forward Rates | ||||||||
December 31, 2011 | |||||||||
Federal Funds | Three-Month LIBOR | 10-Year Swap | |||||||
Spot rates | 0.25 | % | 0.58 | % | 2.03 | % | |||
12-month forward rates | 0.25 | 0.75 | 2.29 | ||||||
December 31, 2010 | |||||||||
Spot rates | 0.25 | % | 0.30 | % | 3.39 | % | |||
12-month forward rates | 0.25 | 0.72 | 3.86 |
Table 59 | Estimated Core Net Interest Income | |||||||||||||
(Dollars in millions) | Short Rate (bps) | Long Rate (bps) | December 31 | |||||||||||
Curve Change | 2011 | 2010 | ||||||||||||
+100 bps Parallel shift | +100 | +100 | $ | 1,505 | $ | 601 | ||||||||
-50 bps Parallel shift | -50 | -50 | (1,061 | ) | (499 | ) | ||||||||
Flatteners | ||||||||||||||
Short end | +100 | — | 588 | 136 | ||||||||||
Long end | — | -50 | (581 | ) | (280 | ) | ||||||||
Long end | — | -100 | (1,199 | ) | (637 | ) | ||||||||
Steepeners | ||||||||||||||
Short end | –50 | — | (478 | ) | (209 | ) | ||||||||
Long end | — | +100 | 929 | 493 |
Bank of America 2011 93 |
94 Bank of America 2011 |
Table 60 | Asset and Liability Management Interest Rate and Foreign Exchange Contracts | ||||||||||||||||||||||||||||||||||
December 31, 2011 | |||||||||||||||||||||||||||||||||||
Expected Maturity | |||||||||||||||||||||||||||||||||||
(Dollars in millions, average estimated duration in years) | Fair Value | Total | 2012 | 2013 | 2014 | 2015 | 2016 | Thereafter | Average Estimated Duration | ||||||||||||||||||||||||||
Receive-fixed interest rate swaps (1, 2) | $ | 13,989 | 5.99 | ||||||||||||||||||||||||||||||||
Notional amount | $ | 105,938 | $ | 22,422 | $ | 8,144 | $ | 7,604 | $ | 10,774 | $ | 11,660 | $ | 45,334 | |||||||||||||||||||||
Weighted-average fixed-rate | 4.09 | % | 2.65 | % | 3.70 | % | 3.79 | % | 4.01 | % | 3.96 | % | 4.98 | % | |||||||||||||||||||||
Pay-fixed interest rate swaps (1, 2) | (13,561 | ) | 12.17 | ||||||||||||||||||||||||||||||||
Notional amount | $ | 77,985 | $ | 2,150 | $ | 1,496 | $ | 1,750 | $ | 15,026 | $ | 8,951 | $ | 48,612 | |||||||||||||||||||||
Weighted-average fixed-rate | 3.29 | % | 1.45 | % | 2.68 | % | 1.80 | % | 2.35 | % | 3.13 | % | 3.76 | % | |||||||||||||||||||||
Same-currency basis swaps (3) | 61 | ||||||||||||||||||||||||||||||||||
Notional amount | $ | 222,641 | $ | 44,898 | $ | 83,248 | $ | 35,678 | $ | 14,134 | $ | 17,113 | $ | 27,570 | |||||||||||||||||||||
Foreign exchange basis swaps (2, 4, 5) | 3,409 | ||||||||||||||||||||||||||||||||||
Notional amount | 262,428 | 60,359 | 49,161 | 55,111 | 20,401 | 43,360 | 34,036 | ||||||||||||||||||||||||||||
Option products (6) | (1,875 | ) | |||||||||||||||||||||||||||||||||
Notional amount (7) | 10,413 | 1,500 | 2,950 | 600 | 300 | 458 | 4,605 | ||||||||||||||||||||||||||||
Foreign exchange contracts (2, 5, 8) | 2,522 | ||||||||||||||||||||||||||||||||||
Notional amount (7) | 52,328 | 20,470 | 3,556 | 10,165 | 2,071 | 2,603 | 13,463 | ||||||||||||||||||||||||||||
Futures and forward rate contracts | 153 | ||||||||||||||||||||||||||||||||||
Notional amount (7) | 12,160 | 12,160 | — | — | — | — | — | ||||||||||||||||||||||||||||
Net ALM contracts | $ | 4,698 | |||||||||||||||||||||||||||||||||
December 31, 2010 | |||||||||||||||||||||||||||||||||||
Expected Maturity | |||||||||||||||||||||||||||||||||||
(Dollars in millions, average estimated duration in years) | Fair Value | Total | 2011 | 2012 | 2013 | 2014 | 2015 | Thereafter | Average Estimated Duration | ||||||||||||||||||||||||||
Receive-fixed interest rate swaps (1, 2) | $ | 7,364 | 4.45 | ||||||||||||||||||||||||||||||||
Notional amount | $ | 104,949 | $ | 8 | $ | 36,201 | $ | 7,909 | $ | 7,270 | $ | 8,094 | $ | 45,467 | |||||||||||||||||||||
Weighted-average fixed-rate | 3.94 | % | 1.00 | % | 2.49 | % | 3.90 | % | 3.66 | % | 3.71 | % | 5.19 | % | |||||||||||||||||||||
Pay-fixed interest rate swaps (1, 2) | (3,827 | ) | 6.03 | ||||||||||||||||||||||||||||||||
Notional amount | $ | 156,067 | $ | 50,810 | $ | 16,205 | $ | 1,207 | $ | 4,712 | $ | 10,933 | $ | 72,200 | |||||||||||||||||||||
Weighted-average fixed-rate | 3.02 | % | 2.37 | % | 2.15 | % | 2.88 | % | 2.40 | % | 2.75 | % | 3.76 | % | |||||||||||||||||||||
Same-currency basis swaps (3) | 103 | ||||||||||||||||||||||||||||||||||
Notional amount | $ | 152,849 | $ | 13,449 | $ | 49,509 | $ | 31,503 | $ | 21,085 | $ | 11,431 | $ | 25,872 | |||||||||||||||||||||
Foreign exchange basis swaps (2, 4, 5) | 4,830 | ||||||||||||||||||||||||||||||||||
Notional amount | 235,164 | 21,936 | 39,365 | 46,380 | 41,003 | 23,430 | 63,050 | ||||||||||||||||||||||||||||
Option products (6) | (120 | ) | |||||||||||||||||||||||||||||||||
Notional amount (7) | 6,572 | (1,180 | ) | 2,092 | 2,390 | 603 | 311 | 2,356 | |||||||||||||||||||||||||||
Foreign exchange contracts (2, 5, 8) | 4,272 | ||||||||||||||||||||||||||||||||||
Notional amount (7) | 109,544 | 59,508 | 5,427 | 10,048 | 13,035 | 2,372 | 19,154 | ||||||||||||||||||||||||||||
Futures and forward rate contracts | (21 | ) | |||||||||||||||||||||||||||||||||
Notional amount (7) | (280 | ) | (280 | ) | — | — | — | — | — | ||||||||||||||||||||||||||
Net ALM contracts | $ | 12,601 |
(1) | At both December 31, 2011 and 2010, the receive-fixed interest rate swap notional amounts that represented forward starting swaps and which will not be effective until their respective contractual start dates totaled $1.7 billion. The forward starting pay-fixed swap positions at December 31, 2011 and 2010 were $8.8 billion and $34.5 billion. |
(2) | Does not include basis adjustments on either fixed-rate debt issued by the Corporation or AFS debt securities which are hedged using derivatives designated as fair value hedging instruments that substantially offset the fair values of these derivatives. |
(3) | At December 31, 2011 and 2010, the notional amount of same-currency basis swaps consisted of $222.6 billion and $152.8 billion in both foreign currency and U.S. dollar-denominated basis swaps in which both sides of the swap are in the same currency. |
(4) | Foreign exchange basis swaps consisted of cross-currency variable interest rate swaps used separately or in conjunction with receive-fixed interest rate swaps. |
(5) | Does not include foreign currency translation adjustments on certain non-U.S. debt issued by the Corporation that substantially offset the fair values of these derivatives. |
(6) | The notional amount of option products of $10.4 billion at December 31, 2011 were comprised of $30 million in purchased caps/floors, $10.4 billion in swaptions and $0 in foreign exchange options. Option products of $6.6 billion at December 31, 2010 were comprised of $160 million in purchased caps/floors, $8.2 billion in swaptions and $(1.8) billion in foreign exchange options. |
(7) | Reflects the net of long and short positions. |
(8) | The notional amount of foreign exchange contracts of $52.3 billion at December 31, 2011 was comprised of $40.6 billion in foreign currency-denominated and cross-currency receive-fixed swaps, $647 million in foreign currency-denominated pay-fixed swaps, and $12.4 billion in net foreign currency forward rate contracts. Foreign exchange contracts of $109.5 billion at December 31, 2010 were comprised of $57.6 billion in foreign currency-denominated and cross-currency receive-fixed swaps and $52.0 billion in net foreign currency forward rate contracts. There were no foreign currency-denominated pay-fixed swaps at December 31, 2010. |
Bank of America 2011 95 |
96 Bank of America 2011 |
Bank of America 2011 97 |
98 Bank of America 2011 |
Bank of America 2011 99 |
Table 61 | Level 3 Asset and Liability Summary | |||||||||||||||||||
December 31, 2011 | December 31, 2010 | |||||||||||||||||||
(Dollars in millions) | Level 3 Fair Value | As a % of Total Level 3 Assets | As a % of Total Assets | Level 3 Fair Value | As a % of Total Level 3 Assets | As a % of Total Assets | ||||||||||||||
Trading account assets | $ | 11,455 | 22.21 | % | 0.54 | % | $ | 15,525 | 19.56 | % | 0.69 | % | ||||||||
Derivative assets | 14,366 | 27.85 | 0.67 | 18,773 | 23.65 | 0.83 | ||||||||||||||
AFS securities | 8,012 | 15.53 | 0.38 | 15,873 | 19.99 | 0.70 | ||||||||||||||
All other Level 3 assets at fair value | 17,744 | 34.41 | 0.83 | 29,217 | 36.80 | 1.29 | ||||||||||||||
Total Level 3 assets at fair value (1) | $ | 51,577 | 100.00 | % | 2.42 | % | $ | 79,388 | 100.00 | % | 3.51 | % | ||||||||
Level 3 Fair Value | As a % of Total Level 3 Liabilities | As a % of Total Liabilities | Level 3 Fair Value | As a % of Total Level 3 Liabilities | As a % of Total Liabilities | |||||||||||||||
Derivative liabilities | $ | 8,500 | 73.46 | % | 0.45 | % | $ | 11,028 | 70.90 | % | 0.54 | % | ||||||||
Long-term debt | 2,943 | 25.43 | 0.15 | 2,986 | 19.20 | 0.15 | ||||||||||||||
All other Level 3 liabilities at fair value | 128 | 1.11 | 0.01 | 1,541 | 9.90 | 0.07 | ||||||||||||||
Total Level 3 liabilities at fair value (1) | $ | 11,571 | 100.00 | % | 0.61 | % | $ | 15,555 | 100.00 | % | 0.76 | % |
(1) | Level 3 total assets and liabilities are shown before the impact of counterparty netting related to our derivative positions. |
100 Bank of America 2011 |
Bank of America 2011 101 |
102 Bank of America 2011 |
Bank of America 2011 103 |
104 Bank of America 2011 |
Bank of America 2011 105 |
Table I Average Balances and Interest Rates – FTE Basis | ||||||||||||||||||||||||||||||||
2011 | 2010 | 2009 | ||||||||||||||||||||||||||||||
(Dollars in millions) | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||||||||
Earning assets | ||||||||||||||||||||||||||||||||
Time deposits placed and other short-term investments (1) | $ | 28,242 | $ | 366 | 1.29 | % | $ | 27,419 | $ | 292 | 1.06 | % | $ | 27,465 | $ | 334 | 1.22 | % | ||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 245,069 | 2,147 | 0.88 | 256,943 | 1,832 | 0.71 | 235,764 | 2,894 | 1.23 | |||||||||||||||||||||||
Trading account assets | 187,340 | 6,142 | 3.28 | 213,745 | 7,050 | 3.30 | 217,048 | 8,236 | 3.79 | |||||||||||||||||||||||
Debt securities (2) | 337,120 | 9,602 | 2.85 | 323,946 | 11,850 | 3.66 | 271,048 | 13,224 | 4.88 | |||||||||||||||||||||||
Loans and leases (3): | ||||||||||||||||||||||||||||||||
Residential mortgage (4) | 265,546 | 11,096 | 4.18 | 245,727 | 11,736 | 4.78 | 249,335 | 13,535 | 5.43 | |||||||||||||||||||||||
Home equity | 130,781 | 5,041 | 3.85 | 145,860 | 5,990 | 4.11 | 154,761 | 6,736 | 4.35 | |||||||||||||||||||||||
Discontinued real estate | 14,730 | 501 | 3.40 | 13,830 | 527 | 3.81 | 17,340 | 1,082 | 6.24 | |||||||||||||||||||||||
U.S. credit card | 105,478 | 10,808 | 10.25 | 117,962 | 12,644 | 10.72 | 52,378 | 5,666 | 10.82 | |||||||||||||||||||||||
Non-U.S. credit card | 24,049 | 2,656 | 11.04 | 28,011 | 3,450 | 12.32 | 19,655 | 2,122 | 10.80 | |||||||||||||||||||||||
Direct/Indirect consumer (5) | 90,163 | 3,716 | 4.12 | 96,649 | 4,753 | 4.92 | 99,993 | 6,016 | 6.02 | |||||||||||||||||||||||
Other consumer (6) | 2,760 | 176 | 6.39 | 2,927 | 186 | 6.34 | 3,303 | 237 | 7.17 | |||||||||||||||||||||||
Total consumer | 633,507 | 33,994 | 5.37 | 650,966 | 39,286 | 6.04 | 596,765 | 35,394 | 5.93 | |||||||||||||||||||||||
U.S. commercial | 192,524 | 7,360 | 3.82 | 195,895 | 7,909 | 4.04 | 223,813 | 8,883 | 3.97 | |||||||||||||||||||||||
Commercial real estate (7) | 44,406 | 1,522 | 3.43 | 59,947 | 2,000 | 3.34 | 73,349 | 2,372 | 3.23 | |||||||||||||||||||||||
Commercial lease financing | 21,383 | 1,001 | 4.68 | 21,427 | 1,070 | 4.99 | 21,979 | 990 | 4.51 | |||||||||||||||||||||||
Non-U.S. commercial | 46,276 | 1,382 | 2.99 | 30,096 | 1,091 | 3.62 | 32,899 | 1,406 | 4.27 | |||||||||||||||||||||||
Total commercial | 304,589 | 11,265 | 3.70 | 307,365 | 12,070 | 3.93 | 352,040 | 13,651 | 3.88 | |||||||||||||||||||||||
Total loans and leases | 938,096 | 45,259 | 4.82 | 958,331 | 51,356 | 5.36 | 948,805 | 49,045 | 5.17 | |||||||||||||||||||||||
Other earning assets | 98,792 | 3,506 | 3.55 | 117,189 | 3,919 | 3.34 | 130,063 | 5,105 | 3.92 | |||||||||||||||||||||||
Total earning assets (8) | 1,834,659 | 67,022 | 3.65 | 1,897,573 | 76,299 | 4.02 | 1,830,193 | 78,838 | 4.31 | |||||||||||||||||||||||
Cash and cash equivalents (1) | 112,616 | 186 | 174,621 | 368 | 196,237 | 379 | ||||||||||||||||||||||||||
Other assets, less allowance for loan and lease losses | 349,047 | 367,412 | 416,638 | |||||||||||||||||||||||||||||
Total assets | $ | 2,296,322 | $ | 2,439,606 | $ | 2,443,068 | ||||||||||||||||||||||||||
Interest-bearing liabilities | ||||||||||||||||||||||||||||||||
U.S. interest-bearing deposits: | ||||||||||||||||||||||||||||||||
Savings | $ | 40,364 | $ | 100 | 0.25 | % | $ | 36,649 | $ | 157 | 0.43 | % | $ | 33,671 | $ | 215 | 0.64 | % | ||||||||||||||
NOW and money market deposit accounts | 470,519 | 1,060 | 0.23 | 441,589 | 1,405 | 0.32 | 358,712 | 1,557 | 0.43 | |||||||||||||||||||||||
Consumer CDs and IRAs | 110,922 | 1,045 | 0.94 | 142,648 | 1,723 | 1.21 | 218,041 | 5,054 | 2.32 | |||||||||||||||||||||||
Negotiable CDs, public funds and other time deposits | 17,227 | 120 | 0.70 | 17,683 | 226 | 1.28 | 37,796 | 473 | 1.25 | |||||||||||||||||||||||
Total U.S. interest-bearing deposits | 639,032 | 2,325 | 0.36 | 638,569 | 3,511 | 0.55 | 648,220 | 7,299 | 1.13 | |||||||||||||||||||||||
Non-U.S. interest-bearing deposits: | ||||||||||||||||||||||||||||||||
Banks located in non-U.S. countries | 20,563 | 138 | 0.67 | 18,102 | 144 | 0.80 | 18,688 | 145 | 0.78 | |||||||||||||||||||||||
Governments and official institutions | 1,985 | 7 | 0.35 | 3,349 | 10 | 0.28 | 6,270 | 16 | 0.26 | |||||||||||||||||||||||
Time, savings and other | 61,851 | 532 | 0.86 | 55,059 | 332 | 0.60 | 57,045 | 347 | 0.61 | |||||||||||||||||||||||
Total non-U.S. interest-bearing deposits | 84,399 | 677 | 0.80 | 76,510 | 486 | 0.64 | 82,003 | 508 | 0.62 | |||||||||||||||||||||||
Total interest-bearing deposits | 723,431 | 3,002 | 0.42 | 715,079 | 3,997 | 0.56 | 730,223 | 7,807 | 1.07 | |||||||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and other short-term borrowings | 324,269 | 4,599 | 1.42 | 430,329 | 3,699 | 0.86 | 488,644 | 5,512 | 1.13 | |||||||||||||||||||||||
Trading account liabilities | 84,689 | 2,212 | 2.61 | 91,669 | 2,571 | 2.80 | 72,207 | 2,075 | 2.87 | |||||||||||||||||||||||
Long-term debt | 421,229 | 11,807 | 2.80 | 490,497 | 13,707 | 2.79 | 446,634 | 15,413 | 3.45 | |||||||||||||||||||||||
Total interest-bearing liabilities (8) | 1,553,618 | 21,620 | 1.39 | 1,727,574 | 23,974 | 1.39 | 1,737,708 | 30,807 | 1.77 | |||||||||||||||||||||||
Noninterest-bearing sources: | ||||||||||||||||||||||||||||||||
Noninterest-bearing deposits | 312,371 | 273,507 | 250,743 | |||||||||||||||||||||||||||||
Other liabilities | 201,238 | 205,290 | 209,972 | |||||||||||||||||||||||||||||
Shareholders’ equity | 229,095 | 233,235 | 244,645 | |||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,296,322 | $ | 2,439,606 | $ | 2,443,068 | ||||||||||||||||||||||||||
Net interest spread | 2.26 | % | 2.63 | % | 2.54 | % | ||||||||||||||||||||||||||
Impact of noninterest-bearing sources | 0.21 | 0.13 | 0.08 | |||||||||||||||||||||||||||||
Net interest income/yield on earning assets (1) | $ | 45,402 | 2.47 | % | $ | 52,325 | 2.76 | % | $ | 48,031 | 2.62 | % |
(1) | For this presentation, fees earned on overnight deposits placed with the Federal Reserve are included in the cash and cash equivalents line, consistent with the Corporation’s Consolidated Balance Sheet presentation of these deposits. Net interest income and net interest yield in the table are calculated excluding these fees. |
(2) | Yields on AFS debt securities are calculated based on fair value rather than the cost basis. The use of fair value does not have a material impact on net interest yield. |
(3) | Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is recognized on a cash basis. PCI loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan. |
(4) | Includes non-U.S. residential mortgage loans of $91 million, $410 million and $622 million in 2011, 2010 and 2009, respectively. |
(5) | Includes non-U.S. consumer loans of $8.5 billion, $7.9 billion and $8.0 billion in 2011, 2010 and 2009, respectively. |
(6) | Includes consumer finance loans of $1.8 billion, $2.1 billion and $2.4 billion; other non-U.S. consumer loans of $878 million, $731 million and $657 million; and consumer overdrafts of $93 million, $111 million and $217 million in 2011, 2010 and 2009, respectively. |
(7) | Includes U.S. commercial real estate loans of $42.1 billion, $57.3 billion and $70.7 billion; and non-U.S. commercial real estate loans of $2.3 billion, $2.7 billion and $2.7 billion in 2011, 2010 and 2009, respectively. |
(8) | Interest income includes the impact of interest rate risk management contracts, which decreased interest income on the underlying assets $2.6 billion, $1.4 billion and $456 million in 2011, 2010 and 2009, respectively. Interest expense includes the impact of interest rate risk management contracts, which decreased interest expense on the underlying liabilities $2.6 billion, $3.5 billion and $3.0 billion in 2011, 2010 and 2009, respectively. For further information on interest rate contracts, see Interest Rate Risk Management for Nontrading Activities on page 93. |
106 Bank of America 2011 |
Table II Analysis of Changes in Net Interest Income – FTE Basis | |||||||||||||||||||||||
From 2010 to 2011 | From 2009 to 2010 | ||||||||||||||||||||||
Due to Change in (1) | Due to Change in (1) | ||||||||||||||||||||||
(Dollars in millions) | Volume | Rate | Net Change | Volume | Rate | Net Change | |||||||||||||||||
Increase (decrease) in interest income | |||||||||||||||||||||||
Time deposits placed and other short-term investments (2) | $ | 7 | $ | 67 | $ | 74 | $ | 1 | $ | (43 | ) | $ | (42 | ) | |||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | (92 | ) | 407 | 315 | 266 | (1,328 | ) | (1,062 | ) | ||||||||||||||
Trading account assets | (868 | ) | (40 | ) | (908 | ) | (135 | ) | (1,051 | ) | (1,186 | ) | |||||||||||
Debt securities | 489 | (2,737 | ) | (2,248 | ) | 2,585 | (3,959 | ) | (1,374 | ) | |||||||||||||
Loans and leases: | |||||||||||||||||||||||
Residential mortgage | 957 | (1,597 | ) | (640 | ) | (192 | ) | (1,607 | ) | (1,799 | ) | ||||||||||||
Home equity | (615 | ) | (334 | ) | (949 | ) | (391 | ) | (355 | ) | (746 | ) | |||||||||||
Discontinued real estate | 34 | (60 | ) | (26 | ) | (219 | ) | (336 | ) | (555 | ) | ||||||||||||
U.S. credit card | (1,337 | ) | (499 | ) | (1,836 | ) | 7,097 | (119 | ) | 6,978 | |||||||||||||
Non-U.S. credit card | (487 | ) | (307 | ) | (794 | ) | 903 | 425 | 1,328 | ||||||||||||||
Direct/Indirect consumer | (317 | ) | (720 | ) | (1,037 | ) | (198 | ) | (1,065 | ) | (1,263 | ) | |||||||||||
Other consumer | (11 | ) | 1 | (10 | ) | (27 | ) | (24 | ) | (51 | ) | ||||||||||||
Total consumer | (5,292 | ) | 3,892 | ||||||||||||||||||||
U.S. commercial | (131 | ) | (418 | ) | (549 | ) | (1,106 | ) | 132 | (974 | ) | ||||||||||||
Commercial real estate | (517 | ) | 39 | (478 | ) | (436 | ) | 64 | (372 | ) | |||||||||||||
Commercial lease financing | (3 | ) | (66 | ) | (69 | ) | (24 | ) | 104 | 80 | |||||||||||||
Non-U.S. commercial | 584 | (293 | ) | 291 | (121 | ) | (194 | ) | (315 | ) | |||||||||||||
Total commercial | (805 | ) | (1,581 | ) | |||||||||||||||||||
Total loans and leases | (6,097 | ) | 2,311 | ||||||||||||||||||||
Other earning assets | (619 | ) | 206 | (413 | ) | (511 | ) | (675 | ) | (1,186 | ) | ||||||||||||
Total interest income | $ | (9,277 | ) | $ | (2,539 | ) | |||||||||||||||||
Increase (decrease) in interest expense | |||||||||||||||||||||||
U.S. interest-bearing deposits: | |||||||||||||||||||||||
Savings | $ | 17 | $ | (74 | ) | $ | (57 | ) | $ | 20 | $ | (78 | ) | $ | (58 | ) | |||||||
NOW and money market deposit accounts | 101 | (446 | ) | (345 | ) | 342 | (494 | ) | (152 | ) | |||||||||||||
Consumer CDs and IRAs | (381 | ) | (297 | ) | (678 | ) | (1,745 | ) | (1,586 | ) | (3,331 | ) | |||||||||||
Negotiable CDs, public funds and other time deposits | (5 | ) | (101 | ) | (106 | ) | (252 | ) | 5 | (247 | ) | ||||||||||||
Total U.S. interest-bearing deposits | (1,186 | ) | (3,788 | ) | |||||||||||||||||||
Non-U.S. interest-bearing deposits: | |||||||||||||||||||||||
Banks located in non-U.S. countries | 21 | (27 | ) | (6 | ) | (4 | ) | 3 | (1 | ) | |||||||||||||
Governments and official institutions | (4 | ) | 1 | (3 | ) | (7 | ) | 1 | (6 | ) | |||||||||||||
Time, savings and other | 39 | 161 | 200 | (11 | ) | (4 | ) | (15 | ) | ||||||||||||||
Total non-U.S. interest-bearing deposits | 191 | (22 | ) | ||||||||||||||||||||
Total interest-bearing deposits | (995 | ) | (3,810 | ) | |||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and other short-term borrowings | (910 | ) | 1,810 | 900 | (649 | ) | (1,164 | ) | (1,813 | ) | |||||||||||||
Trading account liabilities | (200 | ) | (159 | ) | (359 | ) | 556 | (60 | ) | 496 | |||||||||||||
Long-term debt | (1,955 | ) | 55 | (1,900 | ) | 1,509 | (3,215 | ) | (1,706 | ) | |||||||||||||
Total interest expense | (2,354 | ) | (6,833 | ) | |||||||||||||||||||
Net increase (decrease) in interest income (2) | $ | (6,923 | ) | $ | 4,294 |
(1) | The changes for each category of interest income and expense are divided between the portion of change attributable to the variance in volume and the portion of change attributable to the variance in rate for that category. The unallocated change in rate or volume variance is allocated between the rate and volume variances. |
(2) | For this presentation, fees earned on overnight deposits placed with the Federal Reserve are included in the cash and cash equivalents line, consistent with the Corporation's Consolidated Balance Sheet presentation of these deposits. Net interest income in the table is calculated excluding these fees. |
Bank of America 2011 107 |
Table III Preferred Stock Cash Dividend Summary (as of February 23, 2012) | ||||||||||||||||||
December 31, 2011 | ||||||||||||||||||
Preferred Stock | Outstanding Notional Amount (in millions) | Declaration Date | Record Date | Payment Date | Per Annum Dividend Rate | Dividend Per Share | ||||||||||||
Series B (1) | $ | 1 | January 11, 2012 | April 11, 2012 | April 25, 2012 | 7.00 | % | $ | 1.75 | |||||||||
November 18, 2011 | January 11, 2012 | January 25, 2012 | 7.00 | 1.75 | ||||||||||||||
August 22, 2011 | October 11, 2011 | October 25, 2011 | 7.00 | 1.75 | ||||||||||||||
May 11, 2011 | July 11, 2011 | July 25, 2011 | 7.00 | 1.75 | ||||||||||||||
January 26, 2011 | April 11, 2011 | April 25, 2011 | 7.00 | 1.75 | ||||||||||||||
Series D (2) | $ | 654 | January 4, 2012 | February 29, 2012 | March 14, 2012 | 6.204 | % | $ | 0.38775 | |||||||||
October 4, 2011 | November 30, 2011 | December 14, 2011 | 6.204 | 0.38775 | ||||||||||||||
July 5, 2011 | August 31, 2011 | September 14, 2011 | 6.204 | 0.38775 | ||||||||||||||
April 4, 2011 | May 31, 2011 | June 14, 2011 | 6.204 | 0.38775 | ||||||||||||||
January 4, 2011 | February 28, 2011 | March 14, 2011 | 6.204 | 0.38775 | ||||||||||||||
Series E (2) | $ | 340 | January 4, 2012 | January 31, 2012 | February 15, 2012 | Floating | $ | 0.25556 | ||||||||||
October 4, 2011 | October 31, 2011 | November 15, 2011 | Floating | 0.25556 | ||||||||||||||
July 5, 2011 | July 29, 2011 | August 15, 2011 | Floating | 0.25556 | ||||||||||||||
April 4, 2011 | April 29, 2011 | May 16, 2011 | Floating | 0.24722 | ||||||||||||||
January 4, 2011 | January 31, 2011 | February 15, 2011 | Floating | 0.25556 | ||||||||||||||
Series H (2) | $ | 2,862 | January 4, 2012 | January 15, 2012 | February 1, 2012 | 8.20 | % | $ | 0.51250 | |||||||||
October 4, 2011 | October 15, 2011 | November 1, 2011 | 8.20 | 0.51250 | ||||||||||||||
July 5, 2011 | July 15, 2011 | August 1, 2011 | 8.20 | 0.51250 | ||||||||||||||
April 4, 2011 | April 15, 2011 | May 2, 2011 | 8.20 | 0.51250 | ||||||||||||||
January 4, 2011 | January 15, 2011 | February 1, 2011 | 8.20 | 0.51250 | ||||||||||||||
Series I (2) | $ | 365 | January 4, 2012 | March 15, 2012 | April 2, 2012 | 6.625 | % | $ | 0.41406 | |||||||||
October 4, 2011 | December 15, 2011 | January 2, 2012 | 6.625 | 0.41406 | ||||||||||||||
July 5, 2011 | September 15, 2011 | October 3, 2011 | 6.625 | 0.41406 | ||||||||||||||
April 4, 2011 | June 15, 2011 | July 1, 2011 | 6.625 | 0.41406 | ||||||||||||||
January 4, 2011 | March 15, 2011 | April 1, 2011 | 6.625 | 0.41406 | ||||||||||||||
Series J (2) | $ | 951 | January 4, 2012 | January 15, 2012 | February 1, 2012 | 7.25 | % | $ | 0.45312 | |||||||||
October 4, 2011 | October 15, 2011 | November 1, 2011 | 7.25 | 0.45312 | ||||||||||||||
July 5, 2011 | July 15, 2011 | August 1, 2011 | 7.25 | 0.45312 | ||||||||||||||
April 4, 2011 | April 15, 2011 | May 2, 2011 | 7.25 | 0.45312 | ||||||||||||||
January 4, 2011 | January 15, 2011 | February 1, 2011 | 7.25 | 0.45312 | ||||||||||||||
Series K (3, 4) | $ | 1,544 | January 4, 2012 | January 15, 2012 | January 30, 2012 | Fixed-to-floating | $ | 40.00 | ||||||||||
July 5, 2011 | July 15, 2011 | August 1, 2011 | Fixed-to-floating | 40.00 | ||||||||||||||
January 4, 2011 | January 15, 2011 | January 31, 2011 | Fixed-to-floating | 40.00 | ||||||||||||||
Series L | $ | 3,080 | December 16, 2011 | January 1, 2012 | January 30, 2012 | 7.25 | % | $ | 18.125 | |||||||||
September 16, 2011 | October 1, 2011 | October 31, 2011 | 7.25 | 18.125 | ||||||||||||||
June 17, 2011 | July 1, 2011 | August 1, 2011 | 7.25 | 18.125 | ||||||||||||||
March 17, 2011 | April 1, 2011 | May 2, 2011 | 7.25 | 18.125 | ||||||||||||||
Series M (3, 4) | $ | 1,310 | October 4, 2011 | October 31, 2011 | November 15, 2011 | Fixed-to-floating | $ | 40.625 | ||||||||||
April 4, 2011 | April 30, 2011 | May 16, 2011 | Fixed-to-floating | 40.625 | ||||||||||||||
Series T (1) | $ | 5,000 | December 16, 2011 | December 26, 2011 | January 10, 2012 | 6.00 | % | $ | 1,500.00 | |||||||||
September 21, 2011 | September 25, 2011 | October 11, 2011 | 6.00 | 650.00 |
(1) | Dividends are cumulative. |
(2) | Dividends per depositary share, each representing a 1/1,000th interest in a share of preferred stock. |
(3) | Initially pays dividends semi-annually. |
(4) | Dividends per depositary share, each representing a 1/25th interest in a share of preferred stock. |
108 Bank of America 2011 |
Table III Preferred Stock Cash Dividend Summary (as of February 23, 2012) (continued) | ||||||||||||||||||
December 31, 2011 | ||||||||||||||||||
Preferred Stock | Outstanding Notional Amount (in millions) | Declaration Date | Record Date | Payment Date | Per Annum Dividend Rate | Dividend Per Share | ||||||||||||
Series 1 (5) | $ | 109 | January 4, 2012 | February 15, 2012 | February 28, 2012 | Floating | $ | 0.19167 | ||||||||||
October 4, 2011 | November 15, 2011 | November 28, 2011 | Floating | 0.19167 | ||||||||||||||
July 5, 2011 | August 15, 2011 | August 30, 2011 | Floating | 0.19167 | ||||||||||||||
April 4, 2011 | May 15, 2011 | May 31, 2011 | Floating | 0.18542 | ||||||||||||||
January 4, 2011 | February 15, 2011 | February 28, 2011 | Floating | 0.19167 | ||||||||||||||
Series 2 (5) | $ | 363 | January 4, 2012 | February 15, 2012 | February 28, 2012 | Floating | $ | 0.19167 | ||||||||||
October 4, 2011 | November 15, 2011 | November 28, 2011 | Floating | 0.19167 | ||||||||||||||
July 5, 2011 | August 15, 2011 | August 30, 2011 | Floating | 0.19167 | ||||||||||||||
April 4, 2011 | May 15, 2011 | May 31, 2011 | Floating | 0.18542 | ||||||||||||||
January 4, 2011 | February 15, 2011 | February 28, 2011 | Floating | 0.19167 | ||||||||||||||
Series 3 (5) | $ | 653 | January 4, 2012 | February 15, 2012 | February 28, 2012 | 6.375 | % | $ | 0.39843 | |||||||||
October 4, 2011 | November 15, 2011 | November 28, 2011 | 6.375 | 0.39843 | ||||||||||||||
July 5, 2011 | August 15, 2011 | August 29, 2011 | 6.375 | 0.39843 | ||||||||||||||
April 4, 2011 | May 15, 2011 | May 31, 2011 | 6.375 | 0.39843 | ||||||||||||||
January 4, 2011 | February 15, 2011 | February 28, 2011 | 6.375 | 0.39843 | ||||||||||||||
Series 4 (5) | $ | 323 | January 4, 2012 | February 15, 2012 | February 28, 2012 | Floating | $ | 0.25556 | ||||||||||
October 4, 2011 | November 15, 2011 | November 28, 2011 | Floating | 0.25556 | ||||||||||||||
July 5, 2011 | August 15, 2011 | August 30, 2011 | Floating | 0.25556 | ||||||||||||||
April 4, 2011 | May 15, 2011 | May 31, 2011 | Floating | 0.24722 | ||||||||||||||
January 4, 2011 | February 15, 2011 | February 28, 2011 | Floating | 0.25556 | ||||||||||||||
Series 5 (5) | $ | 507 | January 4, 2012 | February 1, 2012 | February 21, 2012 | Floating | $ | 0.25556 | ||||||||||
October 4, 2011 | November 1, 2011 | November 21, 2011 | Floating | 0.25556 | ||||||||||||||
July 5, 2011 | August 1, 2011 | August 22, 2011 | Floating | 0.25556 | ||||||||||||||
April 4, 2011 | May 1, 2011 | May 23, 2011 | Floating | 0.24722 | ||||||||||||||
January 4, 2011 | February 1, 2011 | February 22, 2011 | Floating | 0.25556 | ||||||||||||||
Series 6 (6) | $ | 60 | January 4, 2012 | March 15, 2012 | March 30, 2012 | 6.70 | % | $ | 0.41875 | |||||||||
October 4, 2011 | December 15, 2011 | December 30, 2011 | 6.70 | 0.41875 | ||||||||||||||
July 5, 2011 | September 15, 2011 | September 30, 2011 | 6.70 | 0.41875 | ||||||||||||||
April 4, 2011 | June 15, 2011 | June 30, 2011 | 6.70 | 0.41875 | ||||||||||||||
January 4, 2011 | March 15, 2011 | March 30, 2011 | 6.70 | 0.41875 | ||||||||||||||
Series 7 (6) | $ | 17 | January 4, 2012 | March 15, 2012 | March 30, 2012 | 6.25 | % | $ | 0.39062 | |||||||||
October 4, 2011 | December 15, 2011 | December 30, 2011 | 6.25 | 0.39062 | ||||||||||||||
July 5, 2011 | September 15, 2011 | September 30, 2011 | 6.25 | 0.39062 | ||||||||||||||
April 4, 2011 | June 15, 2011 | June 30, 2011 | 6.25 | 0.39062 | ||||||||||||||
January 4, 2011 | March 15, 2011 | March 30, 2011 | 6.25 | 0.39062 | ||||||||||||||
Series 8 (5) | $ | 2,673 | January 4, 2012 | February 15, 2012 | February 28, 2012 | 8.625 | % | $ | 0.53906 | |||||||||
October 4, 2011 | November 15, 2011 | November 28, 2011 | 8.625 | 0.53906 | ||||||||||||||
July 5, 2011 | August 15, 2011 | August 29, 2011 | 8.625 | 0.53906 | ||||||||||||||
April 4, 2011 | May 15, 2011 | May 31, 2011 | 8.625 | 0.53906 | ||||||||||||||
January 4, 2011 | February 15, 2011 | February 28, 2011 | 8.625 | 0.53906 |
(5) | Dividends per depositary share, each representing a 1/1,200th interest in a share of preferred stock. |
(6) | Dividends per depositary share, each representing a 1/40th interest in a share of preferred stock. |
Bank of America 2011 109 |
Table IV Outstanding Loans and Leases | |||||||||||||||||||
December 31 | |||||||||||||||||||
(Dollars in millions) | 2011 | 2010 (1) | 2009 | 2008 | 2007 | ||||||||||||||
Consumer | |||||||||||||||||||
Residential mortgage (2) | $ | 262,290 | $ | 257,973 | $ | 242,129 | $ | 248,063 | $ | 274,949 | |||||||||
Home equity | 124,699 | 137,981 | 149,126 | 152,483 | 114,820 | ||||||||||||||
Discontinued real estate (3) | 11,095 | 13,108 | 14,854 | 19,981 | n/a | ||||||||||||||
U.S. credit card | 102,291 | 113,785 | 49,453 | 64,128 | 65,774 | ||||||||||||||
Non-U.S. credit card | 14,418 | 27,465 | 21,656 | 17,146 | 14,950 | ||||||||||||||
Direct/Indirect consumer (4) | 89,713 | 90,308 | 97,236 | 83,436 | 76,538 | ||||||||||||||
Other consumer (5) | 2,688 | 2,830 | 3,110 | 3,442 | 4,170 | ||||||||||||||
Total consumer loans | 607,194 | 643,450 | 577,564 | 588,679 | 551,201 | ||||||||||||||
Consumer loans accounted for under the fair value option (6) | 2,190 | — | — | — | — | ||||||||||||||
Total consumer | 609,384 | 643,450 | 577,564 | 588,679 | 551,201 | ||||||||||||||
Commercial | |||||||||||||||||||
U.S. commercial (7) | 193,199 | 190,305 | 198,903 | 219,233 | 208,297 | ||||||||||||||
Commercial real estate (8) | 39,596 | 49,393 | 69,447 | 64,701 | 61,298 | ||||||||||||||
Commercial lease financing | 21,989 | 21,942 | 22,199 | 22,400 | 22,582 | ||||||||||||||
Non-U.S. commercial | 55,418 | 32,029 | 27,079 | 31,020 | 28,376 | ||||||||||||||
Total commercial loans | 310,202 | 293,669 | 317,628 | 337,354 | 320,553 | ||||||||||||||
Commercial loans accounted for under the fair value option (6) | 6,614 | 3,321 | 4,936 | 5,413 | 4,590 | ||||||||||||||
Total commercial | 316,816 | 296,990 | 322,564 | 342,767 | 325,143 | ||||||||||||||
Total loans and leases | $ | 926,200 | $ | 940,440 | $ | 900,128 | $ | 931,446 | $ | 876,344 |
(1) | 2011 and 2010 periods are presented in accordance with new consolidation guidance. |
(2) | Includes non-U.S. residential mortgages of $85 million, $90 million and $552 million at December 31, 2011, 2010 and 2009, respectively. There were no material non-U.S. residential mortgage loans prior to January 1, 2009. |
(3) | Includes $9.9 billion, $11.8 billion, $13.4 billion and $18.2 billion of pay option loans, and $1.2 billion, $1.3 billion, $1.5 billion and $1.8 billion of subprime loans at December 31, 2011, 2010, 2009 and 2008, respectively. We no longer originate these products. |
(4) | Includes dealer financial services loans of $43.0 billion, $43.3 billion, $41.6 billion, $40.1 billion and $37.2 billion; consumer lending loans of $8.0 billion, $12.4 billion, $19.7 billion, $28.2 billion and $24.4 billion; U.S. securities-based lending margin loans of $23.6 billion, $16.6 billion, $12.9 billion, $0 and $0; student loans of $6.0 billion, $6.8 billion, $10.8 billion, $8.3 billion and $4.7 billion; non-U.S. consumer loans of $7.6 billion, $8.0 billion, $8.0 billion, $1.8 billion and $3.4 billion; and other consumer loans of $1.5 billion, $3.2 billion, $4.2 billion, $5.0 billion and $6.8 billion at December 31, 2011, 2010, 2009, 2008 and 2007, respectively. |
(5) | Includes consumer finance loans of $1.7 billion, $1.9 billion, $2.3 billion, $2.6 billion and $3.0 billion, other non-U.S. consumer loans of $929 million, $803 million, $709 million, $618 million and $829 million, and consumer overdrafts of $103 million, $88 million, $144 million, $211 million and $320 million at December 31, 2011, 2010, 2009, 2008 and 2007, respectively. |
(6) | Certain consumer loans are accounted for under the fair value option and include residential mortgage loans of $906 million and discontinued real estate loans of $1.3 billion at December 31, 2011. There were no consumer loans accounted for under the fair value option prior to 2011. Certain commercial loans are accounted for under the fair value option and include U.S. commercial loans of $2.2 billion, $1.6 billion, $3.0 billion, $3.5 billion and $3.5 billion, commercial real estate loans of $0, $79 million, $90 million, $203 million and $304 million and non-U.S. commercial loans of $4.4 billion, $1.7 billion, $1.9 billion, $1.7 billion and $790 million at December 31, 2011, 2010, 2009, 2008 and 2007, respectively. |
(7) | Includes U.S. small business commercial loans, including card-related products, of $13.3 billion, $14.7 billion, $17.5 billion, $19.1 billion and $19.3 billion at December 31, 2011, 2010, 2009, 2008 and 2007, respectively. |
(8) | Includes U.S. commercial real estate loans of $37.8 billion, $46.9 billion, $66.5 billion, $63.7 billion and $60.2 billion, and non-U.S. commercial real estate loans of $1.8 billion, $2.5 billion, $3.0 billion, $979 million and $1.1 billion at December 31, 2011, 2010, 2009, 2008 and 2007, respectively. |
110 Bank of America 2011 |
Table V Nonperforming Loans, Leases and Foreclosed Properties (1) | |||||||||||||||||||
December 31 | |||||||||||||||||||
(Dollars in millions) | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||
Consumer | |||||||||||||||||||
Residential mortgage | $ | 15,970 | $ | 17,691 | $ | 16,596 | $ | 7,057 | $ | 1,999 | |||||||||
Home equity | 2,453 | 2,694 | 3,804 | 2,637 | 1,340 | ||||||||||||||
Discontinued real estate | 290 | 331 | 249 | 77 | n/a | ||||||||||||||
Direct/Indirect consumer | 40 | 90 | 86 | 26 | 8 | ||||||||||||||
Other consumer | 15 | 48 | 104 | 91 | 95 | ||||||||||||||
Total consumer (2) | 18,768 | 20,854 | 20,839 | 9,888 | 3,442 | ||||||||||||||
Commercial | |||||||||||||||||||
U.S. commercial | 2,174 | 3,453 | 4,925 | 2,040 | 852 | ||||||||||||||
Commercial real estate | 3,880 | 5,829 | 7,286 | 3,906 | 1,099 | ||||||||||||||
Commercial lease financing | 26 | 117 | 115 | 56 | 33 | ||||||||||||||
Non-U.S. commercial | 143 | 233 | 177 | 290 | 19 | ||||||||||||||
6,223 | 9,632 | 12,503 | 6,292 | 2,003 | |||||||||||||||
U.S. small business commercial | 114 | 204 | 200 | 205 | 152 | ||||||||||||||
Total commercial (3) | 6,337 | 9,836 | 12,703 | 6,497 | 2,155 | ||||||||||||||
Total nonperforming loans and leases | 25,105 | 30,690 | 33,542 | 16,385 | 5,597 | ||||||||||||||
Foreclosed properties | 2,603 | 1,974 | 2,205 | 1,827 | 351 | ||||||||||||||
Total nonperforming loans, leases and foreclosed properties (4) | $ | 27,708 | $ | 32,664 | $ | 35,747 | $ | 18,212 | $ | 5,948 |
(1) | Balances do not include PCI loans even though the customer may be contractually past due. Loans accounted for as PCI loans were written down to fair value upon acquisition and accrete interest income over the remaining life of the loan. In addition, the fully insured loan portfolio is also excluded from nonperforming loans and foreclosed properties since the principal repayments are insured. |
(2) | In 2011, $2.6 billion in interest income was estimated to be contractually due on consumer loans classified as nonperforming at December 31, 2011 provided that these loans had been paying according to their terms and conditions, including TDRs of which $15.7 billion were performing at December 31, 2011 and not included in the table above. Approximately $985 million of the estimated $2.6 billion in contractual interest was received and included in earnings for 2011. |
(3) | In 2011, $379 million in interest income was estimated to be contractually due on commercial loans and leases classified as nonperforming at December 31, 2011 provided that these loans and leases had been paying according to their terms and conditions, including TDRs of which $1.8 billion were performing at December 31, 2011 and not included in the table above. Approximately $123 million of the estimated $379 million in contractual interest was received and included in earnings for 2011. |
(4) | Balances do not include loans accounted for under the fair value option. At December 31, 2011, there were $786 million of loans accounted for under the fair value option that were 90 days or more past due and not accruing interest. |
Table VI Accruing Loans and Leases Past Due 90 Days or More (1) | |||||||||||||||||||
December 31 | |||||||||||||||||||
(Dollars in millions) | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||
Consumer | |||||||||||||||||||
Residential mortgage (2) | $ | 21,164 | $ | 16,768 | $ | 11,680 | $ | 372 | $ | 237 | |||||||||
U.S. credit card | 2,070 | 3,320 | 2,158 | 2,197 | 1,855 | ||||||||||||||
Non-U.S. credit card | 342 | 599 | 515 | 368 | 272 | ||||||||||||||
Direct/Indirect consumer | 746 | 1,058 | 1,488 | 1,370 | 745 | ||||||||||||||
Other consumer | 2 | 2 | 3 | 4 | 4 | ||||||||||||||
Total consumer | 24,324 | 21,747 | 15,844 | 4,311 | 3,113 | ||||||||||||||
Commercial | |||||||||||||||||||
U.S. commercial | 75 | 236 | 213 | 381 | 119 | ||||||||||||||
Commercial real estate | 7 | 47 | 80 | 52 | 36 | ||||||||||||||
Commercial lease financing | 14 | 18 | 32 | 23 | 25 | ||||||||||||||
Non-U.S. commercial | — | 6 | 67 | 7 | 16 | ||||||||||||||
96 | 307 | 392 | 463 | 196 | |||||||||||||||
U.S. small business commercial | 216 | 325 | 624 | 640 | 427 | ||||||||||||||
Total commercial | 312 | 632 | 1,016 | 1,103 | 623 | ||||||||||||||
Total accruing loans and leases past due 90 days or more (3) | $ | 24,636 | $ | 22,379 | $ | 16,860 | $ | 5,414 | $ | 3,736 |
(1) | Our policy is to classify consumer real estate-secured loans as nonperforming at 90 days past due, except the Countrywide PCI loan portfolio, the fully-insured loan portfolio and loans accounted for under the fair value option as referenced in footnote 3. |
(2) | Balances are fully-insured loans. |
(3) | Balances do not include loans accounted for under the fair value option. At December 31, 2011 and 2010 there were no loans past due 90 days or more still accruing interest accounted for under the fair value option. At December 31, 2009, there was $87 million of loans past due 90 days or more and still accruing interest accounted for under the fair value option. |
Bank of America 2011 111 |
Table VII Allowance for Credit Losses | |||||||||||||||||||
(Dollars in millions) | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||
Allowance for loan and lease losses, January 1 (1) | $ | 41,885 | $ | 47,988 | $ | 23,071 | $ | 11,588 | $ | 9,016 | |||||||||
Loans and leases charged off | |||||||||||||||||||
Residential mortgage | (4,195 | ) | (3,779 | ) | (4,436 | ) | (964 | ) | (78 | ) | |||||||||
Home equity | (4,990 | ) | (7,059 | ) | (7,205 | ) | (3,597 | ) | (286 | ) | |||||||||
Discontinued real estate | (106 | ) | (77 | ) | (104 | ) | (19 | ) | n/a | ||||||||||
U.S. credit card | (8,114 | ) | (13,818 | ) | (6,753 | ) | (4,469 | ) | (3,410 | ) | |||||||||
Non-U.S. credit card | (1,691 | ) | (2,424 | ) | (1,332 | ) | (639 | ) | (453 | ) | |||||||||
Direct/Indirect consumer | (2,190 | ) | (4,303 | ) | (6,406 | ) | (3,777 | ) | (1,885 | ) | |||||||||
Other consumer | (252 | ) | (320 | ) | (491 | ) | (461 | ) | (346 | ) | |||||||||
Total consumer charge-offs | (21,538 | ) | (31,780 | ) | (26,727 | ) | (13,926 | ) | (6,458 | ) | |||||||||
U.S. commercial (2) | (1,690 | ) | (3,190 | ) | (5,237 | ) | (2,567 | ) | (1,135 | ) | |||||||||
Commercial real estate | (1,298 | ) | (2,185 | ) | (2,744 | ) | (895 | ) | (54 | ) | |||||||||
Commercial lease financing | (61 | ) | (96 | ) | (217 | ) | (79 | ) | (55 | ) | |||||||||
Non-U.S. commercial | (155 | ) | (139 | ) | (558 | ) | (199 | ) | (28 | ) | |||||||||
Total commercial charge-offs | (3,204 | ) | (5,610 | ) | (8,756 | ) | (3,740 | ) | (1,272 | ) | |||||||||
Total loans and leases charged off | (24,742 | ) | (37,390 | ) | (35,483 | ) | (17,666 | ) | (7,730 | ) | |||||||||
Recoveries of loans and leases previously charged off | |||||||||||||||||||
Residential mortgage | 363 | 109 | 86 | 39 | 22 | ||||||||||||||
Home equity | 517 | 278 | 155 | 101 | 12 | ||||||||||||||
Discontinued real estate | 14 | 9 | 3 | 3 | n/a | ||||||||||||||
U.S. credit card | 838 | 791 | 206 | 308 | 347 | ||||||||||||||
Non-U.S. credit card | 522 | 217 | 93 | 88 | 74 | ||||||||||||||
Direct/Indirect consumer | 714 | 967 | 943 | 663 | 512 | ||||||||||||||
Other consumer | 50 | 59 | 63 | 62 | 68 | ||||||||||||||
Total consumer recoveries | 3,018 | 2,430 | 1,549 | 1,264 | 1,035 | ||||||||||||||
U.S. commercial (3) | 500 | 391 | 161 | 118 | 128 | ||||||||||||||
Commercial real estate | 351 | 168 | 42 | 8 | 7 | ||||||||||||||
Commercial lease financing | 37 | 39 | 22 | 19 | 53 | ||||||||||||||
Non-U.S. commercial | 3 | 28 | 21 | 26 | 27 | ||||||||||||||
Total commercial recoveries | 891 | 626 | 246 | 171 | 215 | ||||||||||||||
Total recoveries of loans and leases previously charged off | 3,909 | 3,056 | 1,795 | 1,435 | 1,250 | ||||||||||||||
Net charge-offs | (20,833 | ) | (34,334 | ) | (33,688 | ) | (16,231 | ) | (6,480 | ) | |||||||||
Provision for loan and lease losses | 13,629 | 28,195 | 48,366 | 26,922 | 8,357 | ||||||||||||||
Other (4) | (898 | ) | 36 | (549 | ) | 792 | 695 | ||||||||||||
Allowance for loan and lease losses, December 31 | 33,783 | 41,885 | 37,200 | 23,071 | 11,588 | ||||||||||||||
Reserve for unfunded lending commitments, January 1 | 1,188 | 1,487 | 421 | 518 | 397 | ||||||||||||||
Provision for unfunded lending commitments | (219 | ) | 240 | 204 | (97 | ) | 28 | ||||||||||||
Other (5) | (255 | ) | (539 | ) | 862 | — | 93 | ||||||||||||
Reserve for unfunded lending commitments, December 31 | 714 | 1,188 | 1,487 | 421 | 518 | ||||||||||||||
Allowance for credit losses, December 31 | $ | 34,497 | $ | 43,073 | $ | 38,687 | $ | 23,492 | $ | 12,106 |
(1) | The 2010 balance includes $10.8 billion of allowance for loan and lease losses related to the adoption of new consolidation guidance. |
(2) | Includes U.S. small business commercial charge-offs of $1.1 billion, $2.0 billion, $3.0 billion, $2.0 billion and $931 million in 2011, 2010, 2009, 2008 and 2007, respectively. |
(3) | Includes U.S. small business commercial recoveries of $106 million, $107 million, $65 million, $39 million and $51 million in 2011, 2010, 2009, 2008 and 2007, respectively. |
(4) | The 2011 amount includes a $449 million reserve reduction in the allowance for loan and lease losses related to Canadian consumer card loans that were transferred to LHFS. The 2009 amount includes a $750 million reduction in the allowance for loan and lease losses related to credit card loans of $8.5 billion which were exchanged for $7.8 billion in held-to-maturity debt securities that were issued by the Corporation’s U.S. Credit Card Securitization Trust and retained by the Corporation. The 2008 amount includes the $1.2 billion addition to the Countrywide allowance for loan losses as of July 1, 2008. The 2007 amount includes $750 million of additions to the allowance for loan losses for certain acquisitions. |
(5) | The 2011 and 2010 amounts primarily represent accretion of the Merrill Lynch purchase accounting adjustment and the impact of funding previously unfunded positions. The 2009 amount includes the remaining balance of the acquired Merrill Lynch reserve excluding those commitments accounted for under the fair value option, net of accretion, and the impact of funding previously unfunded positions. The 2007 amount includes a $124 million addition for reserve for unfunded lending commitments for a prior acquisition. |
112 Bank of America 2011 |
Table VII Allowance for Credit Losses (continued) | |||||||||||||||||||
(Dollars in millions) | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||
Loan and allowance ratios: | |||||||||||||||||||
Loans and leases outstanding at December 31 (5) | $ | 917,396 | $ | 937,119 | $ | 895,192 | $ | 926,033 | $ | 871,754 | |||||||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding at December 31 (5) | 3.68 | % | 4.47 | % | 4.16 | % | 2.49 | % | 1.33 | % | |||||||||
Consumer allowance for loan and lease losses as a percentage of total consumer loans outstanding at December 31 (6) | 4.88 | 5.40 | 4.81 | 2.83 | 1.23 | ||||||||||||||
Commercial allowance for loan and lease losses as a percentage of total commercial loans and leases outstanding at December 31 (7) | 1.33 | 2.44 | 2.96 | 1.90 | 1.51 | ||||||||||||||
Average loans and leases outstanding (5) | $ | 929,661 | $ | 954,278 | $ | 941,862 | $ | 905,944 | $ | 773,142 | |||||||||
Net charge-offs as a percentage of average loans and leases outstanding (5) | 2.24 | % | 3.60 | % | 3.58 | % | 1.79 | % | 0.84 | % | |||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases at December 31 (5, 8) | 135 | 136 | 111 | 141 | 207 | ||||||||||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs | 1.62 | 1.22 | 1.10 | 1.42 | 1.79 | ||||||||||||||
Amounts included in allowance for loan and lease losses that are excluded from nonperforming loans and leases at December 31 (9) | $ | 17,490 | $ | 22,908 | $ | 17,690 | $ | 11,679 | $ | 6,520 | |||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases excluding amounts included in the allowance for loan and lease losses that are excluded from nonperforming loans and leases at December 31 (9) | 65 | % | 62 | % | 58 | % | 70 | % | 91 | % | |||||||||
Loan and allowance ratios excluding purchased credit-impaired loans: | |||||||||||||||||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding at December 31 (5) | 2.86 | % | 3.94 | % | 3.88 | % | 2.53 | % | n/a | ||||||||||
Consumer allowance for loan and lease losses as a percentage of total consumer loans outstanding at December 31 (6) | 3.68 | 4.66 | 4.43 | 2.91 | n/a | ||||||||||||||
Commercial allowance for loan and lease losses as a percentage of total commercial loans and leases outstanding at December 31 (7) | 1.33 | 2.44 | 2.96 | 1.90 | n/a | ||||||||||||||
Net charge-offs as a percentage of average loans and leases outstanding (5) | 2.32 | 3.73 | 3.71 | 1.83 | n/a | ||||||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases at December 31 (5, 8) | 101 | 116 | 99 | 136 | n/a | ||||||||||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs | 1.22 | 1.04 | 1.00 | 1.38 | n/a |
(5) | Outstanding loan and lease balances and ratios do not include loans accounted for under the fair value option. Loans accounted for under the fair value option were $8.8 billion, $3.3 billion, $4.9 billion, $5.4 billion and $4.6 billion at December 31, 2011, 2010, 2009, 2008 and 2007, respectively. Average loans accounted for under the fair value option were $8.4 billion, $4.1 billion, $6.9 billion, $4.9 billion and $3.0 billion for 2011, 2010, 2009, 2008 and 2007, respectively. |
(6) | Excludes consumer loans accounted for under the fair value option of $2.2 billion at December 31, 2011. There were no consumer loans accounted for under the fair value option prior to 2011. |
(7) | Excludes commercial loans accounted for under the fair value option of $6.6 billion, $3.3 billion, $4.9 billion, $5.4 billion and $4.6 billion at December 31, 2011, 2010, 2009, 2008 and 2007, respectively. |
(8) | For more information on our definition of nonperforming loans, see pages 69 and 77. |
(9) | Primarily includes amounts allocated to the U.S. credit card and unsecured consumer lending portfolios in CBB, PCI loans and the non-U.S. credit portfolio in All Other. |
Bank of America 2011 113 |
Table VIII Allocation of the Allowance for Credit Losses by Product Type | ||||||||||||||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||||||||||||
2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||||||||||||||
(Dollars in millions) | Amount | Percent of Total | Amount | Percent of Total | Amount | Percent of Total | Amount | Percent of Total | Amount | Percent of Total | ||||||||||||||||||||||||
Allowance for loan and lease losses | ||||||||||||||||||||||||||||||||||
Residential mortgage | $ | 5,935 | 17.57 | % | $ | 5,082 | 12.14 | % | $ | 4,773 | 12.83 | % | $ | 1,382 | 5.99 | % | $ | 207 | 1.79 | % | ||||||||||||||
Home equity | 13,094 | 38.76 | 12,887 | 30.77 | 10,116 | 27.19 | 5,385 | 23.34 | 963 | 8.31 | ||||||||||||||||||||||||
Discontinued real estate | 2,050 | 6.07 | 1,283 | 3.06 | 867 | 2.33 | 658 | 2.85 | n/a | n/a | ||||||||||||||||||||||||
U.S. credit card | 6,322 | 18.71 | 10,876 | 25.97 | 6,017 | 16.18 | 3,947 | 17.11 | 2,919 | 25.19 | ||||||||||||||||||||||||
Non-U.S. credit card | 946 | 2.80 | 2,045 | 4.88 | 1,581 | 4.25 | 742 | 3.22 | 441 | 3.81 | ||||||||||||||||||||||||
Direct/Indirect consumer | 1,153 | 3.41 | 2,381 | 5.68 | 4,227 | 11.36 | 4,341 | 18.81 | 2,077 | 17.92 | ||||||||||||||||||||||||
Other consumer | 148 | 0.44 | 161 | 0.38 | 204 | 0.55 | 203 | 0.88 | 151 | 1.30 | ||||||||||||||||||||||||
Total consumer | 29,648 | 87.76 | 34,715 | 82.88 | 27,785 | 74.69 | 16,658 | 72.20 | 6,758 | 58.32 | ||||||||||||||||||||||||
U.S. commercial (1) | 2,441 | 7.23 | 3,576 | 8.54 | 5,152 | 13.85 | 4,339 | 18.81 | 3,194 | 27.56 | ||||||||||||||||||||||||
Commercial real estate | 1,349 | 3.99 | 3,137 | 7.49 | 3,567 | 9.59 | 1,465 | 6.35 | 1,083 | 9.35 | ||||||||||||||||||||||||
Commercial lease financing | 92 | 0.27 | 126 | 0.30 | 291 | 0.78 | 223 | 0.97 | 218 | 1.88 | ||||||||||||||||||||||||
Non-U.S. commercial | 253 | 0.75 | 331 | 0.79 | 405 | 1.09 | 386 | 1.67 | 335 | 2.89 | ||||||||||||||||||||||||
Total commercial (2) | 4,135 | 12.24 | 7,170 | 17.12 | 9,415 | 25.31 | 6,413 | 27.80 | 4,830 | 41.68 | ||||||||||||||||||||||||
Allowance for loan and lease losses | 33,783 | 100.00 | % | 41,885 | 100.00 | % | 37,200 | 100.00 | % | 23,071 | 100.00 | % | 11,588 | 100.00 | % | |||||||||||||||||||
Reserve for unfunded lending commitments | 714 | 1,188 | 1,487 | 421 | 518 | |||||||||||||||||||||||||||||
Allowance for credit losses (3) | $ | 34,497 | $ | 43,073 | $ | 38,687 | $ | 23,492 | $ | 12,106 |
(1) | Includes allowance for U.S. small business commercial loans of $893 million, $1.5 billion, $2.4 billion, $2.4 billion and $1.4 billion at December 31, 2011, 2010, 2009, 2008 and 2007, respectively. |
(2) | Includes allowance for loan and lease losses for impaired commercial loans of $545 million, $1.1 billion, $1.2 billion, $691 million and $123 million at December 31, 2011, 2010, 2009, 2008 and 2007, respectively. |
(3) | Includes $8.5 billion, $6.4 billion, $3.9 billion and $750 million of valuation reserves presented with the allowance for credit losses related to PCI loans at December 31, 2011, 2010, 2009 and 2008, respectively. |
Table IX Selected Loan Maturity Data (1, 2) | |||||||||||||||
December 31, 2011 | |||||||||||||||
(Dollars in millions) | Due in One Year or Less | Due After One Year Through Five Years | Due After Five Years | Total | |||||||||||
U.S. commercial | $ | 57,572 | $ | 94,860 | $ | 42,955 | $ | 195,387 | |||||||
U.S. commercial real estate | 14,073 | 19,164 | 4,533 | 37,770 | |||||||||||
Non-U.S. and other (3) | 53,636 | 8,257 | 707 | 62,600 | |||||||||||
Total selected loans | $ | 125,281 | $ | 122,281 | $ | 48,195 | $ | 295,757 | |||||||
Percent of total | 42 | % | 41 | % | 17 | % | 100 | % | |||||||
Sensitivity of selected loans to changes in interest rates for loans due after one year: | |||||||||||||||
Fixed interest rates | $ | 11,480 | $ | 24,553 | |||||||||||
Floating or adjustable interest rates | 110,801 | 23,642 | |||||||||||||
Total | $ | 122,281 | $ | 48,195 |
(1) | Loan maturities are based on the remaining maturities under contractual terms. |
(2) | Includes loans accounted for under the fair value option. |
(3) | Includes other consumer, commercial real estate and non-U.S. commercial loans. |
114 Bank of America 2011 |
Table X Non-exchange Traded Commodity Contracts | |||||||
December 31, 2011 | |||||||
(Dollars in millions) | Asset Positions | Liability Positions | |||||
Net fair value of contracts outstanding, January 1, 2011 | $ | 4,773 | $ | 4,677 | |||
Effects of legally enforceable master netting agreements | 10,756 | 10,756 | |||||
Gross fair value of contracts outstanding, January 1, 2011 | 15,529 | 15,433 | |||||
Contracts realized or otherwise settled | (9,976 | ) | (10,300 | ) | |||
Fair value of new contracts | 5,770 | 5,907 | |||||
Other changes in fair value | 2,584 | 1,944 | |||||
Gross fair value of contracts outstanding, December 31, 2011 | 13,907 | 12,984 | |||||
Effects of legally enforceable master netting agreements | (8,399 | ) | (8,399 | ) | |||
Net fair value of contracts outstanding, December 31, 2011 | $ | 5,508 | $ | 4,585 |
Table XI Non-exchange Traded Commodity Contract Maturities | |||||||
December 31, 2011 | |||||||
(Dollars in millions) | Asset Positions | Liability Positions | |||||
Less than one year | $ | 9,052 | $ | 8,219 | |||
Greater than or equal to one year and less than three years | 2,624 | 2,723 | |||||
Greater than or equal to three years and less than five years | 861 | 900 | |||||
Greater than or equal to five years | 1,370 | 1,142 | |||||
Gross fair value of contracts outstanding | 13,907 | 12,984 | |||||
Effects of legally enforceable master netting agreements | (8,399 | ) | (8,399 | ) | |||
Net fair value of contracts outstanding | $ | 5,508 | $ | 4,585 |
Bank of America 2011 115 |
Table XII Selected Quarterly Financial Data | |||||||||||||||||||||||||||||||
2011 Quarters | 2010 Quarters | ||||||||||||||||||||||||||||||
(In millions, except per share information) | Fourth | Third | Second | First | Fourth | Third | Second | First | |||||||||||||||||||||||
Income statement | |||||||||||||||||||||||||||||||
Net interest income | $ | 10,701 | $ | 10,490 | $ | 11,246 | $ | 12,179 | $ | 12,439 | $ | 12,435 | $ | 12,900 | $ | 13,749 | |||||||||||||||
Noninterest income | 14,187 | 17,963 | 1,990 | 14,698 | 9,959 | 14,265 | 16,253 | 18,220 | |||||||||||||||||||||||
Total revenue, net of interest expense | 24,888 | 28,453 | 13,236 | 26,877 | 22,398 | 26,700 | 29,153 | 31,969 | |||||||||||||||||||||||
Provision for credit losses | 2,934 | 3,407 | 3,255 | 3,814 | 5,129 | 5,396 | 8,105 | 9,805 | |||||||||||||||||||||||
Goodwill impairment | 581 | — | 2,603 | — | 2,000 | 10,400 | — | — | |||||||||||||||||||||||
Merger and restructuring charges | 101 | 176 | 159 | 202 | 370 | 421 | 508 | 521 | |||||||||||||||||||||||
All other noninterest expense (1) | 18,840 | 17,437 | 20,094 | 20,081 | 18,494 | 16,395 | 16,745 | 17,254 | |||||||||||||||||||||||
Income (loss) before income taxes | 2,432 | 7,433 | (12,875 | ) | 2,780 | (3,595 | ) | (5,912 | ) | 3,795 | 4,389 | ||||||||||||||||||||
Income tax expense (benefit) | 441 | 1,201 | (4,049 | ) | 731 | (2,351 | ) | 1,387 | 672 | 1,207 | |||||||||||||||||||||
Net income (loss) | 1,991 | 6,232 | (8,826 | ) | 2,049 | (1,244 | ) | (7,299 | ) | 3,123 | 3,182 | ||||||||||||||||||||
Net income (loss) applicable to common shareholders | 1,584 | 5,889 | (9,127 | ) | 1,739 | (1,565 | ) | (7,647 | ) | 2,783 | 2,834 | ||||||||||||||||||||
Average common shares issued and outstanding | 10,281 | 10,116 | 10,095 | 10,076 | 10,037 | 9,976 | 9,957 | 9,177 | |||||||||||||||||||||||
Average diluted common shares issued and outstanding (2) | 11,125 | 10,464 | 10,095 | 10,181 | 10,037 | 9,976 | 10,030 | 10,005 | |||||||||||||||||||||||
Performance ratios | |||||||||||||||||||||||||||||||
Return on average assets | 0.36 | % | 1.07 | % | n/m | 0.36 | % | n/m | n/m | 0.50 | % | 0.51 | % | ||||||||||||||||||
Four quarter trailing return on average assets (3) | 0.06 | n/m | n/m | n/m | n/m | n/m | 0.21 | 0.21 | |||||||||||||||||||||||
Return on average common shareholders’ equity | 3.00 | 11.40 | n/m | 3.29 | n/m | n/m | 5.18 | 5.73 | |||||||||||||||||||||||
Return on average tangible common shareholders’ equity (4) | 4.72 | 18.30 | n/m | 5.28 | n/m | n/m | 9.19 | 9.79 | |||||||||||||||||||||||
Return on average tangible shareholders’ equity (4) | 5.20 | 17.03 | n/m | 5.54 | n/m | n/m | 8.98 | 9.55 | |||||||||||||||||||||||
Total ending equity to total ending assets | 10.81 | 10.37 | 9.83 | % | 10.15 | 10.08 | % | 9.85 | % | 9.85 | 9.80 | ||||||||||||||||||||
Total average equity to total average assets | 10.34 | 9.66 | 10.05 | 9.87 | 9.94 | 9.83 | 9.36 | 9.14 | |||||||||||||||||||||||
Dividend payout | 6.60 | 1.73 | n/m | 6.06 | n/m | n/m | 3.63 | 3.57 | |||||||||||||||||||||||
Per common share data | |||||||||||||||||||||||||||||||
Earnings (loss) | $ | 0.15 | $ | 0.58 | $ | (0.90 | ) | $ | 0.17 | $ | (0.16 | ) | $ | (0.77 | ) | $ | 0.28 | $ | 0.28 | ||||||||||||
Diluted earnings (loss) (2) | 0.15 | 0.56 | (0.90 | ) | 0.17 | (0.16 | ) | (0.77 | ) | 0.27 | 0.28 | ||||||||||||||||||||
Dividends paid | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |||||||||||||||||||||||
Book value | 20.09 | 20.80 | 20.29 | 21.15 | 20.99 | 21.17 | 21.45 | 21.12 | |||||||||||||||||||||||
Tangible book value (4) | 12.95 | 13.22 | 12.65 | 13.21 | 12.98 | 12.91 | 12.14 | 11.70 | |||||||||||||||||||||||
Market price per share of common stock | |||||||||||||||||||||||||||||||
Closing | $ | 5.56 | $ | 6.12 | $ | 10.96 | $ | 13.33 | $ | 13.34 | $ | 13.10 | $ | 14.37 | $ | 17.85 | |||||||||||||||
High closing | 7.35 | 11.09 | 13.72 | 15.25 | 13.56 | 15.67 | 19.48 | 18.04 | |||||||||||||||||||||||
Low closing | 4.99 | 6.06 | 10.50 | 13.33 | 10.95 | 12.32 | 14.37 | 14.45 | |||||||||||||||||||||||
Market capitalization | $ | 58,580 | $ | 62,023 | $ | 111,060 | $ | 135,057 | $ | 134,536 | $ | 131,442 | $ | 144,174 | $ | 179,071 | |||||||||||||||
Average balance sheet | |||||||||||||||||||||||||||||||
Total loans and leases | $ | 932,898 | $ | 942,032 | $ | 938,513 | $ | 938,966 | $ | 940,614 | $ | 934,860 | $ | 967,054 | $ | 991,615 | |||||||||||||||
Total assets | 2,207,567 | 2,301,454 | 2,339,110 | 2,338,538 | 2,370,258 | 2,379,397 | 2,494,432 | 2,516,590 | |||||||||||||||||||||||
Total deposits | 1,032,531 | 1,051,320 | 1,035,944 | 1,023,140 | 1,007,738 | 973,846 | 991,615 | 981,015 | |||||||||||||||||||||||
Long-term debt | 389,557 | 420,273 | 435,144 | 440,511 | 465,875 | 485,588 | 497,469 | 513,634 | |||||||||||||||||||||||
Common shareholders’ equity | 209,324 | 204,928 | 218,505 | 214,206 | 218,728 | 215,911 | 215,468 | 200,380 | |||||||||||||||||||||||
Total shareholders’ equity | 228,235 | 222,410 | 235,067 | 230,769 | 235,525 | 233,978 | 233,461 | 229,891 | |||||||||||||||||||||||
Asset quality (5) | |||||||||||||||||||||||||||||||
Allowance for credit losses (6) | $ | 34,497 | $ | 35,872 | $ | 38,209 | $ | 40,804 | $ | 43,073 | $ | 44,875 | $ | 46,668 | $ | 48,356 | |||||||||||||||
Nonperforming loans, leases and foreclosed properties (7) | 27,708 | 29,059 | 30,058 | 31,643 | 32,664 | 34,556 | 35,598 | 35,925 | |||||||||||||||||||||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding (7) | 3.68 | % | 3.81 | % | 4.00 | % | 4.29 | % | 4.47 | % | 4.69 | % | 4.75 | % | 4.82 | % | |||||||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases (7) | 135 | 133 | 135 | 135 | 136 | 135 | 137 | 139 | |||||||||||||||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases excluding the purchased credit-impaired loan portfolio (6) | 101 | 101 | 105 | 108 | 116 | 118 | 121 | 124 | |||||||||||||||||||||||
Amounts included in allowance that are excluded from nonperforming loans (8) | $ | 17,490 | $ | 18,317 | $ | 19,935 | $ | 22,110 | $ | 22,908 | $ | 23,661 | $ | 24,338 | $ | 26,199 | |||||||||||||||
Allowance as a percentage of total nonperforming loans and leases excluding the amounts included in the allowance that are excluded from nonperforming loans (8) | 65 | % | 63 | % | 63 | % | 60 | % | 62 | % | 62 | % | 63 | % | 61 | % | |||||||||||||||
Net charge-offs | $ | 4,054 | $ | 5,086 | $ | 5,665 | $ | 6,028 | $ | 6,783 | $ | 7,197 | $ | 9,557 | $ | 10,797 | |||||||||||||||
Annualized net charge-offs as a percentage of average loans and leases outstanding (7) | 1.74 | % | 2.17 | % | 2.44 | % | 2.61 | % | 2.87 | % | 3.07 | % | 3.98 | % | 4.44 | % | |||||||||||||||
Nonperforming loans and leases as a percentage of total loans and leases outstanding (7) | 2.74 | 2.87 | 2.96 | 3.19 | 3.27 | 3.47 | 3.48 | 3.46 | |||||||||||||||||||||||
Nonperforming loans, leases and foreclosed properties as a percentage of total loans, leases and foreclosed properties (7) | 3.01 | 3.15 | 3.22 | 3.40 | 3.48 | 3.71 | 3.73 | 3.69 | |||||||||||||||||||||||
Ratio of the allowance for loan and lease losses at period end to annualized net charge-offs | 2.10 | 1.74 | 1.64 | 1.63 | 1.56 | 1.53 | 1.18 | 1.07 | |||||||||||||||||||||||
Capital ratios (period end) | |||||||||||||||||||||||||||||||
Risk-based capital: | |||||||||||||||||||||||||||||||
Tier 1 common | 9.86 | % | 8.65 | % | 8.23 | % | 8.64 | % | 8.60 | % | 8.45 | % | 8.01 | % | 7.60 | % | |||||||||||||||
Tier 1 | 12.40 | 11.48 | 11.00 | 11.32 | 11.24 | 11.16 | 10.67 | 10.23 | |||||||||||||||||||||||
Total | 16.75 | 15.86 | 15.65 | 15.98 | 15.77 | 15.65 | 14.77 | 14.47 | |||||||||||||||||||||||
Tier 1 leverage | 7.53 | 7.11 | 6.86 | 7.25 | 7.21 | 7.21 | 6.68 | 6.44 | |||||||||||||||||||||||
Tangible equity (4) | 7.54 | 7.16 | 6.63 | 6.85 | 6.75 | 6.54 | 6.14 | 6.02 | |||||||||||||||||||||||
Tangible common equity (4) | 6.64 | 6.25 | 5.87 | 6.10 | 5.99 | 5.74 | 5.35 | 5.22 |
(1) | Excludes merger and restructuring charges and goodwill impairment charges. |
(2) | Due to a net loss applicable to common shareholders for the second quarter of 2011 and the fourth and third quarters of 2010, the impact of antidilutive equity instruments was excluded from diluted earnings (loss) per share and average diluted common shares. |
(3) | Calculated as total net income for four consecutive quarters divided by average assets for the period. |
(4) | Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. Other companies may define or calculate these measures differently. For additional information on these ratios and corresponding reconciliations to GAAP financial measures, see Supplemental Financial Data on page 15 and Table XVII. |
(5) | For more information on the impact of the PCI loan portfolio on asset quality, see Consumer Portfolio Credit Risk Management on page 58 and Commercial Portfolio Credit Risk Management on page 71. |
(6) | Includes the allowance for loan and lease losses and the reserve for unfunded lending commitments. |
(7) | Balances and ratios do not include loans accounted for under the fair value option. For additional exclusions on nonperforming loans, leases and foreclosed properties, see Nonperforming Consumer Loans and Foreclosed Properties Activity on page 69 and corresponding Table 36, and Nonperforming Commercial Loans, Leases and Foreclosed Properties Activity on page 77 and corresponding Table 45. |
(8) | Amounts included in allowance that are excluded from nonperforming loans primarily include amounts allocated to the U.S. credit card and unsecured consumer lending portfolios in CBB, PCI loans and the non-U.S. credit card portfolio in All Other. |
116 Bank of America 2011 |
Table XIII Quarterly Average Balances and Interest Rates – FTE Basis | |||||||||||||||||||||
Fourth Quarter 2011 | Third Quarter 2011 | ||||||||||||||||||||
(Dollars in millions) | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||
Earning assets | |||||||||||||||||||||
Time deposits placed and other short-term investments (1) | $ | 27,688 | $ | 85 | 1.19 | % | $ | 26,743 | $ | 87 | 1.31 | % | |||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 237,453 | 449 | 0.75 | 256,143 | 584 | 0.90 | |||||||||||||||
Trading account assets | 161,848 | 1,354 | 3.33 | 180,438 | 1,543 | 3.40 | |||||||||||||||
Debt securities (2) | 332,990 | 2,245 | 2.69 | 344,327 | 1,744 | 2.02 | |||||||||||||||
Loans and leases (3): | |||||||||||||||||||||
Residential mortgage (4) | 266,144 | 2,596 | 3.90 | 268,494 | 2,856 | 4.25 | |||||||||||||||
Home equity | 126,251 | 1,207 | 3.80 | 129,125 | 1,238 | 3.81 | |||||||||||||||
Discontinued real estate | 14,073 | 128 | 3.65 | 15,923 | 134 | 3.36 | |||||||||||||||
U.S. credit card | 102,241 | 2,603 | 10.10 | 103,671 | 2,650 | 10.14 | |||||||||||||||
Non-U.S. credit card | 15,981 | 420 | 10.41 | 25,434 | 697 | 10.88 | |||||||||||||||
Direct/Indirect consumer (5) | 90,861 | 863 | 3.77 | 90,280 | 915 | 4.02 | |||||||||||||||
Other consumer (6) | 2,751 | 41 | 6.14 | 2,795 | 43 | 6.07 | |||||||||||||||
Total consumer | 618,302 | 7,858 | 5.06 | 635,722 | 8,533 | 5.34 | |||||||||||||||
U.S. commercial | 196,778 | 1,798 | 3.63 | 191,439 | 1,809 | 3.75 | |||||||||||||||
Commercial real estate (7) | 40,673 | 343 | 3.34 | 42,931 | 360 | 3.33 | |||||||||||||||
Commercial lease financing | 21,278 | 204 | 3.84 | 21,342 | 240 | 4.51 | |||||||||||||||
Non-U.S. commercial | 55,867 | 395 | 2.80 | 50,598 | 349 | 2.73 | |||||||||||||||
Total commercial | 314,596 | 2,740 | 3.46 | 306,310 | 2,758 | 3.58 | |||||||||||||||
Total loans and leases | 932,898 | 10,598 | 4.52 | 942,032 | 11,291 | 4.77 | |||||||||||||||
Other earning assets | 91,109 | 904 | 3.95 | 91,452 | 814 | 3.54 | |||||||||||||||
Total earning assets (8) | 1,783,986 | 15,635 | 3.49 | 1,841,135 | 16,063 | 3.47 | |||||||||||||||
Cash and cash equivalents (1) | 94,287 | 36 | 102,573 | 38 | |||||||||||||||||
Other assets, less allowance for loan and lease losses | 329,294 | 357,746 | |||||||||||||||||||
Total assets | $ | 2,207,567 | $ | 2,301,454 | |||||||||||||||||
Interest-bearing liabilities | |||||||||||||||||||||
U.S. interest-bearing deposits: | |||||||||||||||||||||
Savings | $ | 39,609 | $ | 16 | 0.16 | % | $ | 41,256 | $ | 21 | 0.19 | % | |||||||||
NOW and money market deposit accounts | 454,249 | 192 | 0.17 | 473,391 | 248 | 0.21 | |||||||||||||||
Consumer CDs and IRAs | 103,488 | 220 | 0.84 | 108,359 | 244 | 0.89 | |||||||||||||||
Negotiable CDs, public funds and other time deposits | 22,413 | 34 | 0.60 | 18,547 | 5 | 0.12 | |||||||||||||||
Total U.S. interest-bearing deposits | 619,759 | 462 | 0.30 | 641,553 | 518 | 0.32 | |||||||||||||||
Non-U.S. interest-bearing deposits: | |||||||||||||||||||||
Banks located in non-U.S. countries | 20,454 | 29 | 0.55 | 21,037 | 34 | 0.65 | |||||||||||||||
Governments and official institutions | 1,466 | 1 | 0.36 | 2,043 | 2 | 0.32 | |||||||||||||||
Time, savings and other | 57,814 | 124 | 0.85 | 64,271 | 150 | 0.93 | |||||||||||||||
Total non-U.S. interest-bearing deposits | 79,734 | 154 | 0.77 | 87,351 | 186 | 0.85 | |||||||||||||||
Total interest-bearing deposits | 699,493 | 616 | 0.35 | 728,904 | 704 | 0.38 | |||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and other short-term borrowings | 284,766 | 921 | 1.28 | 303,234 | 1,152 | 1.51 | |||||||||||||||
Trading account liabilities | 70,999 | 411 | 2.29 | 87,841 | 547 | 2.47 | |||||||||||||||
Long-term debt | 389,557 | 2,764 | 2.80 | 420,273 | 2,959 | 2.82 | |||||||||||||||
Total interest-bearing liabilities (8) | 1,444,815 | 4,712 | 1.29 | 1,540,252 | 5,362 | 1.39 | |||||||||||||||
Noninterest-bearing sources: | |||||||||||||||||||||
Noninterest-bearing deposits | 333,038 | 322,416 | |||||||||||||||||||
Other liabilities | 201,479 | 216,376 | |||||||||||||||||||
Shareholders’ equity | 228,235 | 222,410 | |||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,207,567 | $ | 2,301,454 | |||||||||||||||||
Net interest spread | 2.20 | % | 2.08 | % | |||||||||||||||||
Impact of noninterest-bearing sources | 0.24 | 0.23 | |||||||||||||||||||
Net interest income/yield on earning assets (1) | $ | 10,923 | 2.44 | % | $ | 10,701 | 2.31 | % |
(1) | For this presentation, fees earned on overnight deposits placed with the Federal Reserve are included in the cash and cash equivalents line, consistent with the Corporation’s Consolidated Balance Sheet presentation of these deposits. Net interest income and net interest yield in the table are calculated excluding these fees. |
(2) | Yields on AFS debt securities are calculated based on fair value rather than the cost basis. The use of fair value does not have a material impact on net interest yield. |
(3) | Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is recognized on a cash basis. PCI loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan. |
(4) | Includes non-U.S. residential mortgage loans of $88 million, $91 million, $94 million and $92 million in the fourth, third, second and first quarters of 2011, and $96 million in the fourth quarter of 2010, respectively. |
(5) | Includes non-U.S. consumer loans of $8.4 billion, $8.6 billion, $8.7 billion and $8.2 billion in the fourth, third, second and first quarters of 2011, and $7.9 billion in the fourth quarter of 2010, respectively. |
(6) | Includes consumer finance loans of $1.7 billion, $1.8 billion, $1.8 billion and $1.9 billion in the fourth, third, second and first quarters of 2011, and $2.0 billion in the fourth quarter of 2010, respectively; other non-U.S. consumer loans of $959 million, $932 million, $840 million and $777 million in the fourth, third, second and first quarters of 2011, and $791 million in the fourth quarter of 2010, respectively; and consumer overdrafts of $107 million, $107 million, $79 million and $76 million in the fourth, third, second and first quarters of 2011, and $34 million in the fourth quarter of 2010, respectively. |
(7) | Includes U.S. commercial real estate loans of $38.7 billion, $40.7 billion, $43.4 billion and $45.7 billion in the fourth, third, second and first quarters of 2011, and $49.0 billion in the fourth quarter of 2010, respectively; and non-U.S. commercial real estate loans of $1.9 billion, $2.2 billion, $2.3 billion and $2.7 billion in the fourth, third, second and first quarters of 2011, and $2.6 billion in the fourth quarter of 2010, respectively. |
(8) | Interest income includes the impact of interest rate risk management contracts, which decreased interest income on the underlying assets by $427 million, $1.0 billion, $739 million and $388 million in the fourth, third, second and first quarters of 2011, and $29 million in the fourth quarter of 2010, respectively. Interest expense includes the impact of interest rate risk management contracts, which decreased interest expense on the underlying liabilities by $763 million, $631 million, $625 million and $621 million in the fourth, third, second and first quarters of 2011, and $672 million in the fourth quarter of 2010, respectively. For further information on interest rate contracts, see Interest Rate Risk Management for Nontrading Activities on page 93. |
Bank of America 2011 117 |
Table XIII Quarterly Average Balances and Interest Rates – FTE Basis (continued) | ||||||||||||||||||||||||||||||||
Second Quarter 2011 | First Quarter 2011 | Fourth Quarter 2010 | ||||||||||||||||||||||||||||||
(Dollars in millions) | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||||||||
Earning assets | ||||||||||||||||||||||||||||||||
Time deposits placed and other short-term investments (1) | $ | 27,298 | $ | 106 | 1.56 | % | $ | 31,294 | $ | 88 | 1.14 | % | $ | 28,141 | $ | 75 | 1.07 | % | ||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 259,069 | 597 | 0.92 | 227,379 | 517 | 0.92 | 243,589 | 486 | 0.79 | |||||||||||||||||||||||
Trading account assets | 186,760 | 1,576 | 3.38 | 221,041 | 1,669 | 3.05 | 216,003 | 1,710 | 3.15 | |||||||||||||||||||||||
Debt securities (2) | 335,269 | 2,696 | 3.22 | 335,847 | 2,917 | 3.49 | 341,867 | 3,065 | 3.58 | |||||||||||||||||||||||
Loans and leases (3): | ||||||||||||||||||||||||||||||||
Residential mortgage (4) | 265,420 | 2,763 | 4.16 | 262,049 | 2,881 | 4.40 | 254,051 | 2,857 | 4.50 | |||||||||||||||||||||||
Home equity | 131,786 | 1,261 | 3.83 | 136,089 | 1,335 | 3.96 | 139,772 | 1,410 | 4.01 | |||||||||||||||||||||||
Discontinued real estate | 15,997 | 129 | 3.22 | 12,899 | 110 | 3.42 | 13,297 | 118 | 3.57 | |||||||||||||||||||||||
U.S. credit card | 106,164 | 2,718 | 10.27 | 109,941 | 2,837 | 10.47 | 112,673 | 3,040 | 10.70 | |||||||||||||||||||||||
Non-U.S. credit card | 27,259 | 760 | 11.18 | 27,633 | 779 | 11.43 | 27,457 | 815 | 11.77 | |||||||||||||||||||||||
Direct/Indirect consumer (5) | 89,403 | 945 | 4.24 | 90,097 | 993 | 4.47 | 91,549 | 1,088 | 4.72 | |||||||||||||||||||||||
Other consumer (6) | 2,745 | 47 | 6.76 | 2,753 | 45 | 6.58 | 2,796 | 45 | 6.32 | |||||||||||||||||||||||
Total consumer | 638,774 | 8,623 | 5.41 | 641,461 | 8,980 | 5.65 | 641,595 | 9,373 | 5.81 | |||||||||||||||||||||||
U.S. commercial | 190,479 | 1,827 | 3.85 | 191,353 | 1,926 | 4.08 | 193,608 | 1,894 | 3.88 | |||||||||||||||||||||||
Commercial real estate (7) | 45,762 | 382 | 3.35 | 48,359 | 437 | 3.66 | 51,617 | 432 | 3.32 | |||||||||||||||||||||||
Commercial lease financing | 21,284 | 235 | 4.41 | 21,634 | 322 | 5.95 | 21,363 | 250 | 4.69 | |||||||||||||||||||||||
Non-U.S. commercial | 42,214 | 339 | 3.22 | 36,159 | 299 | 3.35 | 32,431 | 289 | 3.53 | |||||||||||||||||||||||
Total commercial | 299,739 | 2,783 | 3.72 | 297,505 | 2,984 | 4.06 | 299,019 | 2,865 | 3.81 | |||||||||||||||||||||||
Total loans and leases | 938,513 | 11,406 | 4.87 | 938,966 | 11,964 | 5.14 | 940,614 | 12,238 | 5.18 | |||||||||||||||||||||||
Other earning assets | 97,616 | 866 | 3.56 | 115,336 | 922 | 3.24 | 113,325 | 923 | 3.23 | |||||||||||||||||||||||
Total earning assets (8) | 1,844,525 | 17,247 | 3.75 | 1,869,863 | 18,077 | 3.92 | 1,883,539 | 18,497 | 3.90 | |||||||||||||||||||||||
Cash and cash equivalents (1) | 115,956 | 49 | 138,241 | 63 | 136,967 | 63 | ||||||||||||||||||||||||||
Other assets, less allowance for loan and lease losses | 378,629 | 330,434 | 349,752 | |||||||||||||||||||||||||||||
Total assets | $ | 2,339,110 | $ | 2,338,538 | $ | 2,370,258 | ||||||||||||||||||||||||||
Interest-bearing liabilities | ||||||||||||||||||||||||||||||||
U.S. interest-bearing deposits: | ||||||||||||||||||||||||||||||||
Savings | $ | 41,668 | $ | 31 | 0.30 | % | $ | 38,905 | $ | 32 | 0.34 | % | $ | 37,145 | $ | 35 | 0.36 | % | ||||||||||||||
NOW and money market deposit accounts | 478,690 | 304 | 0.25 | 475,954 | 316 | 0.27 | 464,531 | 333 | 0.28 | |||||||||||||||||||||||
Consumer CDs and IRAs | 113,728 | 281 | 0.99 | 118,306 | 300 | 1.03 | 124,855 | 338 | 1.07 | |||||||||||||||||||||||
Negotiable CDs, public funds and other time deposits | 13,842 | 42 | 1.22 | 13,995 | 39 | 1.11 | 16,334 | 47 | 1.16 | |||||||||||||||||||||||
Total U.S. interest-bearing deposits | 647,928 | 658 | 0.41 | 647,160 | 687 | 0.43 | 642,865 | 753 | 0.46 | |||||||||||||||||||||||
Non-U.S. interest-bearing deposits: | ||||||||||||||||||||||||||||||||
Banks located in non-U.S. countries | 19,234 | 37 | 0.77 | 21,534 | 38 | 0.72 | 16,827 | 38 | 0.91 | |||||||||||||||||||||||
Governments and official institutions | 2,131 | 2 | 0.38 | 2,307 | 2 | 0.35 | 1,560 | 2 | 0.42 | |||||||||||||||||||||||
Time, savings and other | 64,889 | 146 | 0.90 | 60,432 | 112 | 0.76 | 58,746 | 101 | 0.69 | |||||||||||||||||||||||
Total non-U.S. interest-bearing deposits | 86,254 | 185 | 0.86 | 84,273 | 152 | 0.73 | 77,133 | 141 | 0.73 | |||||||||||||||||||||||
Total interest-bearing deposits | 734,182 | 843 | 0.46 | 731,433 | 839 | 0.46 | 719,998 | 894 | 0.49 | |||||||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and other short-term borrowings | 338,692 | 1,342 | 1.59 | 371,573 | 1,184 | 1.29 | 369,738 | 1,142 | 1.23 | |||||||||||||||||||||||
Trading account liabilities | 96,108 | 627 | 2.62 | 83,914 | 627 | 3.03 | 81,313 | 561 | 2.74 | |||||||||||||||||||||||
Long-term debt | 435,144 | 2,991 | 2.75 | 440,511 | 3,093 | 2.84 | 465,875 | 3,254 | 2.78 | |||||||||||||||||||||||
Total interest-bearing liabilities (8) | 1,604,126 | 5,803 | 1.45 | 1,627,431 | 5,743 | 1.43 | 1,636,924 | 5,851 | 1.42 | |||||||||||||||||||||||
Noninterest-bearing sources: | ||||||||||||||||||||||||||||||||
Noninterest-bearing deposits | 301,762 | 291,707 | 287,740 | |||||||||||||||||||||||||||||
Other liabilities | 198,155 | 188,631 | 210,069 | |||||||||||||||||||||||||||||
Shareholders’ equity | 235,067 | 230,769 | 235,525 | |||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,339,110 | $ | 2,338,538 | $ | 2,370,258 | ||||||||||||||||||||||||||
Net interest spread | 2.30 | % | 2.49 | % | 2.48 | % | ||||||||||||||||||||||||||
Impact of noninterest-bearing sources | 0.19 | 0.17 | 0.18 | |||||||||||||||||||||||||||||
Net interest income/yield on earning assets (1) | $ | 11,444 | 2.49 | % | $ | 12,334 | 2.66 | % | $ | 12,646 | 2.66 | % |
118 Bank of America 2011 |
Table XIV Quarterly Supplemental Financial Data (1) | |||||||||||||||||||||||||||||||
2011 Quarters | 2010 Quarters | ||||||||||||||||||||||||||||||
(Dollars in millions, except per share information) | Fourth | Third | Second | First | Fourth | Third | Second | First | |||||||||||||||||||||||
Fully taxable-equivalent basis data | |||||||||||||||||||||||||||||||
Net interest income | $ | 10,959 | $ | 10,739 | $ | 11,493 | $ | 12,397 | $ | 12,709 | $ | 12,717 | $ | 13,197 | $ | 14,070 | |||||||||||||||
Total revenue, net of interest expense | 25,146 | 28,702 | 13,483 | 27,095 | 22,668 | 26,982 | 29,450 | 32,290 | |||||||||||||||||||||||
Net interest yield (2) | 2.45 | % | 2.32 | % | 2.50 | % | 2.67 | % | 2.69 | % | 2.72 | % | 2.77 | % | 2.93 | % | |||||||||||||||
Efficiency ratio | 77.64 | 61.37 | n/m | 74.86 | 92.04 | 100.87 | 58.58 | 55.05 | |||||||||||||||||||||||
Performance ratios, excluding goodwill impairment charges (3) | |||||||||||||||||||||||||||||||
Per common share information | |||||||||||||||||||||||||||||||
Earnings (loss) | $ | 0.21 | $ | (0.65 | ) | $ | 0.04 | $ | 0.27 | ||||||||||||||||||||||
Diluted earnings (loss) | 0.20 | (0.65 | ) | 0.04 | 0.27 | ||||||||||||||||||||||||||
Efficiency ratio | 75.33 | % | n/m | 83.22 | % | 62.33 | % | ||||||||||||||||||||||||
Return on average assets | 0.46 | n/m | 0.13 | 0.52 | |||||||||||||||||||||||||||
Four quarter trailing return on average assets (4) | 0.20 | n/m | 0.42 | 0.38 | |||||||||||||||||||||||||||
Return on average common shareholders’ equity | 4.10 | n/m | 0.79 | 5.06 | |||||||||||||||||||||||||||
Return on average tangible common shareholders’ equity | 6.46 | n/m | 1.27 | 8.67 | |||||||||||||||||||||||||||
Return on average tangible shareholders’ equity | 6.72 | n/m | 1.96 | 8.54 |
(1) | Supplemental financial data on a FTE basis and performance measures and ratios excluding the impact of goodwill impairment charges are non-GAAP financial measures. Other companies may define or calculate these measures differently. For additional information on these performance measures and ratios, see Supplemental Financial Data on page 15 and for corresponding reconciliations to GAAP financial measures, see Table XVII. |
(2) | Calculation includes fees earned on overnight deposits placed with the Federal Reserve of $36 million, $38 million, $49 million and $63 million for the fourth, third, second and first quarters of 2011, and $63 million, $107 million, $106 million and $92 million for the fourth, third, second and first quarters of 2010, respectively. |
(3) | Performance ratios are calculated excluding the impact of the goodwill impairment charges of $581 million and $2.6 billion recorded during the fourth and second quarters of 2011 and $2.0 billion and $10.4 billion recorded during the fourth and third quarters of 2010, respectively. |
(4) | Calculated as total net income for four consecutive quarters divided by average assets for the period. |
Bank of America 2011 119 |
Table XV Five Year Reconciliations to GAAP Financial Measures (1) | |||||||||||||||||||
(Dollars in millions, except per share information) | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis | |||||||||||||||||||
Net interest income | $ | 44,616 | $ | 51,523 | $ | 47,109 | $ | 45,360 | $ | 34,441 | |||||||||
Fully taxable-equivalent adjustment | 972 | 1,170 | 1,301 | 1,194 | 1,749 | ||||||||||||||
Net interest income on a fully taxable-equivalent basis | $ | 45,588 | $ | 52,693 | $ | 48,410 | $ | 46,554 | $ | 36,190 | |||||||||
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis | |||||||||||||||||||
Total revenue, net of interest expense | $ | 93,454 | $ | 110,220 | $ | 119,643 | $ | 72,782 | $ | 66,833 | |||||||||
Fully taxable-equivalent adjustment | 972 | 1,170 | 1,301 | 1,194 | 1,749 | ||||||||||||||
Total revenue, net of interest expense on a fully taxable-equivalent basis | $ | 94,426 | $ | 111,390 | $ | 120,944 | $ | 73,976 | $ | 68,582 | |||||||||
Reconciliation of total noninterest expense to total noninterest expense, excluding goodwill impairment charges | |||||||||||||||||||
Total noninterest expense | $ | 80,274 | $ | 83,108 | $ | 66,713 | $ | 41,529 | $ | 37,524 | |||||||||
Goodwill impairment charges | (3,184 | ) | (12,400 | ) | — | — | — | ||||||||||||
Total noninterest expense, excluding goodwill impairment charges | $ | 77,090 | $ | 70,708 | $ | 66,713 | $ | 41,529 | $ | 37,524 | |||||||||
Reconciliation of income tax expense (benefit) to income tax expense (benefit) on a fully taxable-equivalent basis | |||||||||||||||||||
Income tax expense (benefit) | $ | (1,676 | ) | $ | 915 | $ | (1,916 | ) | $ | 420 | $ | 5,942 | |||||||
Fully taxable-equivalent adjustment | 972 | 1,170 | 1,301 | 1,194 | 1,749 | ||||||||||||||
Income tax expense (benefit) on a fully taxable-equivalent basis | $ | (704 | ) | $ | 2,085 | $ | (615 | ) | $ | 1,614 | $ | 7,691 | |||||||
Reconciliation of net income (loss) to net income, excluding goodwill impairment charges | |||||||||||||||||||
Net income (loss) | $ | 1,446 | $ | (2,238 | ) | $ | 6,276 | $ | 4,008 | $ | 14,982 | ||||||||
Goodwill impairment charges | 3,184 | 12,400 | — | — | — | ||||||||||||||
Net income, excluding goodwill impairment charges | $ | 4,630 | $ | 10,162 | $ | 6,276 | $ | 4,008 | $ | 14,982 | |||||||||
Reconciliation of net income (loss) applicable to common shareholders to net income (loss) applicable to common shareholders, excluding goodwill impairment charges | |||||||||||||||||||
Net income (loss) applicable to common shareholders | $ | 85 | $ | (3,595 | ) | $ | (2,204 | ) | $ | 2,556 | $ | 14,800 | |||||||
Goodwill impairment charges | 3,184 | 12,400 | — | — | — | ||||||||||||||
Net income (loss) applicable to common shareholders, excluding goodwill impairment charges | $ | 3,269 | $ | 8,805 | $ | (2,204 | ) | $ | 2,556 | $ | 14,800 | ||||||||
Reconciliation of average common shareholders’ equity to average tangible common shareholders’ equity | |||||||||||||||||||
Common shareholders’ equity | $ | 211,709 | $ | 212,686 | $ | 182,288 | $ | 141,638 | $ | 133,555 | |||||||||
Common Equivalent Securities | — | 2,900 | 1,213 | — | — | ||||||||||||||
Goodwill | (72,334 | ) | (82,600 | ) | (86,034 | ) | (79,827 | ) | (69,333 | ) | |||||||||
Intangible assets (excluding MSRs) | (9,180 | ) | (10,985 | ) | (12,220 | ) | (9,502 | ) | (9,566 | ) | |||||||||
Related deferred tax liabilities | 2,898 | 3,306 | 3,831 | 1,782 | 1,845 | ||||||||||||||
Tangible common shareholders’ equity | $ | 133,093 | $ | 125,307 | $ | 89,078 | $ | 54,091 | $ | 56,501 | |||||||||
Reconciliation of average shareholders’ equity to average tangible shareholders’ equity | |||||||||||||||||||
Shareholders’ equity | $ | 229,095 | $ | 233,235 | $ | 244,645 | $ | 164,831 | $ | 136,662 | |||||||||
Goodwill | (72,334 | ) | (82,600 | ) | (86,034 | ) | (79,827 | ) | (69,333 | ) | |||||||||
Intangible assets (excluding MSRs) | (9,180 | ) | (10,985 | ) | (12,220 | ) | (9,502 | ) | (9,566 | ) | |||||||||
Related deferred tax liabilities | 2,898 | 3,306 | 3,831 | 1,782 | 1,845 | ||||||||||||||
Tangible shareholders’ equity | $ | 150,479 | $ | 142,956 | $ | 150,222 | $ | 77,284 | $ | 59,608 | |||||||||
Reconciliation of year-end common shareholders’ equity to year-end tangible common shareholders’ equity | |||||||||||||||||||
Common shareholders’ equity | $ | 211,704 | $ | 211,686 | $ | 194,236 | $ | 139,351 | $ | 142,394 | |||||||||
Common Equivalent Securities | — | — | 19,244 | — | — | ||||||||||||||
Goodwill | (69,967 | ) | (73,861 | ) | (86,314 | ) | (81,934 | ) | (77,530 | ) | |||||||||
Intangible assets (excluding MSRs) | (8,021 | ) | (9,923 | ) | (12,026 | ) | (8,535 | ) | (10,296 | ) | |||||||||
Related deferred tax liabilities | 2,702 | 3,036 | 3,498 | 1,854 | 1,855 | ||||||||||||||
Tangible common shareholders’ equity | $ | 136,418 | $ | 130,938 | $ | 118,638 | $ | 50,736 | $ | 56,423 | |||||||||
Reconciliation of year-end shareholders’ equity to year-end tangible shareholders’ equity | |||||||||||||||||||
Shareholders’ equity | $ | 230,101 | $ | 228,248 | $ | 231,444 | $ | 177,052 | $ | 146,803 | |||||||||
Goodwill | (69,967 | ) | (73,861 | ) | (86,314 | ) | (81,934 | ) | (77,530 | ) | |||||||||
Intangible assets (excluding MSRs) | (8,021 | ) | (9,923 | ) | (12,026 | ) | (8,535 | ) | (10,296 | ) | |||||||||
Related deferred tax liabilities | 2,702 | 3,036 | 3,498 | 1,854 | 1,855 | ||||||||||||||
Tangible shareholders’ equity | $ | 154,815 | $ | 147,500 | $ | 136,602 | $ | 88,437 | $ | 60,832 | |||||||||
Reconciliation of year-end assets to year-end tangible assets | |||||||||||||||||||
Assets | $ | 2,129,046 | $ | 2,264,909 | $ | 2,230,232 | $ | 1,817,943 | $ | 1,715,746 | |||||||||
Goodwill | (69,967 | ) | (73,861 | ) | (86,314 | ) | (81,934 | ) | (77,530 | ) | |||||||||
Intangible assets (excluding MSRs) | (8,021 | ) | (9,923 | ) | (12,026 | ) | (8,535 | ) | (10,296 | ) | |||||||||
Related deferred tax liabilities | 2,702 | 3,036 | 3,498 | 1,854 | 1,855 | ||||||||||||||
Tangible assets | $ | 2,053,760 | $ | 2,184,161 | $ | 2,135,390 | $ | 1,729,328 | $ | 1,629,775 | |||||||||
Reconciliation of year-end common shares outstanding to year-end tangible common shares outstanding | |||||||||||||||||||
Common shares outstanding | 10,535,938 | 10,085,155 | 8,650,244 | 5,017,436 | 4,437,885 | ||||||||||||||
Assumed conversion of common equivalent shares (2) | — | — | 1,286,000 | — | — | ||||||||||||||
Tangible common shares outstanding | 10,535,938 | 10,085,155 | 9,936,244 | 5,017,436 | 4,437,885 |
(1) | Presents reconciliations of non-GAAP financial measures to GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. For more information on non-GAAP financial measures and ratios we use in assessing the results of the Corporation, see Supplemental Financial Data on page 15. |
(2) | On February 24, 2010, the common equivalent shares converted into common shares. |
120 Bank of America 2011 |
Table XVI Two Year Reconciliations to GAAP Financial Measures (1) | |||||||
(Dollars in millions) | 2011 | 2010 | |||||
Consumer & Business Banking | |||||||
Reported net income (loss) | $ | 7,452 | $ | (5,134 | ) | ||
Adjustment related to intangibles (2) | 20 | 81 | |||||
Goodwill impairment charge | — | 10,400 | |||||
Adjusted net income | $ | 7,472 | $ | 5,347 | |||
Average allocated equity | $ | 52,908 | $ | 64,578 | |||
Adjustment related to goodwill and a percentage of intangibles | (30,635 | ) | (37,718 | ) | |||
Average economic capital | $ | 22,273 | $ | 26,860 | |||
Consumer Real Estate Services | |||||||
Reported net loss | $ | (19,473 | ) | $ | (8,897 | ) | |
Adjustment related to intangibles (2) | — | 3 | |||||
Goodwill impairment charges | 2,603 | 2,000 | |||||
Adjusted net loss | $ | (16,870 | ) | $ | (6,894 | ) | |
Average allocated equity | $ | 16,202 | $ | 26,016 | |||
Adjustment related to goodwill and a percentage of intangibles (excluding MSRs) | (1,350 | ) | (4,802 | ) | |||
Average economic capital | $ | 14,852 | $ | 21,214 | |||
Global Banking | |||||||
Reported net income | $ | 6,047 | $ | 4,891 | |||
Adjustment related to intangibles (2) | 6 | 10 | |||||
Adjusted net income | $ | 6,053 | $ | 4,901 | |||
Average allocated equity | $ | 47,384 | $ | 53,056 | |||
Adjustment related to goodwill and a percentage of intangibles | (24,623 | ) | (24,992 | ) | |||
Average economic capital | $ | 22,761 | $ | 28,064 | |||
Global Markets | |||||||
Reported net income | $ | 985 | $ | 4,246 | |||
Adjustment related to intangibles (2) | 12 | 13 | |||||
Adjusted net income | $ | 997 | $ | 4,259 | |||
Average allocated equity | $ | 22,670 | $ | 32,630 | |||
Adjustment related to goodwill and a percentage of intangibles | (4,625 | ) | (3,698 | ) | |||
Average economic capital | $ | 18,045 | $ | 28,932 | |||
Global Wealth & Investment Management | |||||||
Reported net income | $ | 1,672 | $ | 1,353 | |||
Adjustment related to intangibles (2) | 30 | 86 | |||||
Adjusted net income | $ | 1,702 | $ | 1,439 | |||
Average allocated equity | $ | 17,790 | $ | 18,070 | |||
Adjustment related to goodwill and a percentage of intangibles | (10,696 | ) | (10,778 | ) | |||
Average economic capital | $ | 7,094 | $ | 7,292 |
(1) | Presents reconciliations of non-GAAP financial measures to GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. For more information on non-GAAP financial measures and ratios we use in assessing the results of the Corporation, see Supplemental Financial Data on page 15. |
(2) | Represents cost of funds, earnings credit and certain expenses related to intangibles. |
Bank of America 2011 121 |
Table XVI Two Year Reconciliations to GAAP Financial Measures (continued) (1) | |||||||
(Dollars in millions) | 2011 | 2010 | |||||
Consumer & Business Banking | |||||||
Deposits | |||||||
Reported net income | $ | 1,227 | $ | 1,391 | |||
Adjustment related to intangibles (2) | 3 | 11 | |||||
Adjusted net income | $ | 1,230 | $ | 1,402 | |||
Average allocated equity | $ | 23,735 | $ | 24,222 | |||
Adjustment related to goodwill and a percentage of intangibles | (17,949 | ) | (17,975 | ) | |||
Average economic capital | $ | 5,786 | $ | 6,247 | |||
Card Services | |||||||
Reported net income (loss) | $ | 5,811 | $ | (6,962 | ) | ||
Adjustment related to intangibles (2) | 17 | 70 | |||||
Goodwill impairment charges | — | 10,400 | |||||
Adjusted net income | $ | 5,828 | $ | 3,508 | |||
Average allocated equity | $ | 21,127 | $ | 32,416 | |||
Adjustment related to goodwill and a percentage of intangibles | (10,589 | ) | (17,644 | ) | |||
Average economic capital | $ | 10,538 | $ | 14,772 | |||
Business Banking | |||||||
Reported net income | $ | 414 | $ | 437 | |||
Adjustment related to intangibles (2) | — | — | |||||
Adjusted net income | $ | 414 | $ | 437 | |||
Average allocated equity | $ | 8,046 | $ | 7,940 | |||
Adjustment related to goodwill and a percentage of intangibles | (2,097 | ) | (2,099 | ) | |||
Average economic capital | $ | 5,949 | $ | 5,841 |
122 Bank of America 2011 |
Table XVII Quarterly Reconciliations to GAAP Financial Measures (1) | |||||||||||||||||||||||||||||||
2011 Quarters | 2010 Quarters | ||||||||||||||||||||||||||||||
(Dollars in millions, except per share information) | Fourth | Third | Second | First | Fourth | Third | Second | First | |||||||||||||||||||||||
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis | |||||||||||||||||||||||||||||||
Net interest income | $ | 10,701 | $ | 10,490 | $ | 11,246 | $ | 12,179 | $ | 12,439 | $ | 12,435 | $ | 12,900 | $ | 13,749 | |||||||||||||||
Fully taxable-equivalent adjustment | 258 | 249 | 247 | 218 | 270 | 282 | 297 | 321 | |||||||||||||||||||||||
Net interest income on a fully taxable-equivalent basis | $ | 10,959 | $ | 10,739 | $ | 11,493 | $ | 12,397 | $ | 12,709 | $ | 12,717 | $ | 13,197 | $ | 14,070 | |||||||||||||||
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis | |||||||||||||||||||||||||||||||
Total revenue, net of interest expense | $ | 24,888 | $ | 28,453 | $ | 13,236 | $ | 26,877 | $ | 22,398 | $ | 26,700 | $ | 29,153 | $ | 31,969 | |||||||||||||||
Fully taxable-equivalent adjustment | 258 | 249 | 247 | 218 | 270 | 282 | 297 | 321 | |||||||||||||||||||||||
Total revenue, net of interest expense on a fully taxable-equivalent basis | $ | 25,146 | $ | 28,702 | $ | 13,483 | $ | 27,095 | $ | 22,668 | $ | 26,982 | $ | 29,450 | $ | 32,290 | |||||||||||||||
Reconciliation of total noninterest expense to total noninterest expense, excluding goodwill impairment charges | |||||||||||||||||||||||||||||||
Total noninterest expense | $ | 19,522 | $ | 17,613 | $ | 22,856 | $ | 20,283 | $ | 20,864 | $ | 27,216 | $ | 17,253 | $ | 17,775 | |||||||||||||||
Goodwill impairment charges | (581 | ) | — | (2,603 | ) | — | (2,000 | ) | (10,400 | ) | — | — | |||||||||||||||||||
Total noninterest expense, excluding goodwill impairment charges | $ | 18,941 | $ | 17,613 | $ | 20,253 | $ | 20,283 | $ | 18,864 | $ | 16,816 | $ | 17,253 | $ | 17,775 | |||||||||||||||
Reconciliation of income tax expense (benefit) to income tax expense (benefit) on a fully taxable-equivalent basis | |||||||||||||||||||||||||||||||
Income tax expense (benefit) | $ | 441 | $ | 1,201 | $ | (4,049 | ) | $ | 731 | $ | (2,351 | ) | $ | 1,387 | $ | 672 | $ | 1,207 | |||||||||||||
Fully taxable-equivalent adjustment | 258 | 249 | 247 | 218 | 270 | 282 | 297 | 321 | |||||||||||||||||||||||
Income tax expense (benefit) on a fully taxable-equivalent basis | $ | 699 | $ | 1,450 | $ | (3,802 | ) | $ | 949 | $ | (2,081 | ) | $ | 1,669 | $ | 969 | $ | 1,528 | |||||||||||||
Reconciliation of net income (loss) to net income (loss), excluding goodwill impairment charges | |||||||||||||||||||||||||||||||
Net income (loss) | $ | 1,991 | $ | 6,232 | $ | (8,826 | ) | $ | 2,049 | $ | (1,244 | ) | $ | (7,299 | ) | $ | 3,123 | $ | 3,182 | ||||||||||||
Goodwill impairment charges | 581 | — | 2,603 | — | 2,000 | 10,400 | — | — | |||||||||||||||||||||||
Net income (loss), excluding goodwill impairment charges | $ | 2,572 | $ | 6,232 | $ | (6,223 | ) | $ | 2,049 | $ | 756 | $ | 3,101 | $ | 3,123 | $ | 3,182 | ||||||||||||||
Reconciliation of net income (loss) applicable to common shareholders to net income (loss) applicable to common shareholders, excluding goodwill impairment charges | |||||||||||||||||||||||||||||||
Net income (loss) applicable to common shareholders | $ | 1,584 | $ | 5,889 | $ | (9,127 | ) | $ | 1,739 | $ | (1,565 | ) | $ | (7,647 | ) | $ | 2,783 | $ | 2,834 | ||||||||||||
Goodwill impairment charges | 581 | — | 2,603 | — | 2,000 | 10,400 | — | — | |||||||||||||||||||||||
Net income (loss) applicable to common shareholders, excluding goodwill impairment charges | $ | 2,165 | $ | 5,889 | $ | (6,524 | ) | $ | 1,739 | $ | 435 | $ | 2,753 | $ | 2,783 | $ | 2,834 | ||||||||||||||
Reconciliation of average common shareholders’ equity to average tangible common shareholders’ equity | |||||||||||||||||||||||||||||||
Common shareholders’ equity | $ | 209,324 | $ | 204,928 | $ | 218,505 | $ | 214,206 | $ | 218,728 | $ | 215,911 | $ | 215,468 | $ | 200,380 | |||||||||||||||
Common Equivalent Securities | — | — | — | — | — | — | — | 11,760 | |||||||||||||||||||||||
Goodwill | (70,647 | ) | (71,070 | ) | (73,748 | ) | (73,922 | ) | (75,584 | ) | (82,484 | ) | (86,099 | ) | (86,334 | ) | |||||||||||||||
Intangible assets (excluding MSRs) | (8,566 | ) | (9,005 | ) | (9,394 | ) | (9,769 | ) | (10,211 | ) | (10,629 | ) | (11,216 | ) | (11,906 | ) | |||||||||||||||
Related deferred tax liabilities | 2,775 | 2,852 | 2,932 | 3,035 | 3,121 | 3,214 | 3,395 | 3,497 | |||||||||||||||||||||||
Tangible common shareholders’ equity | $ | 132,886 | $ | 127,705 | $ | 138,295 | $ | 133,550 | $ | 136,054 | $ | 126,012 | $ | 121,548 | $ | 117,397 |
(1) | Presents reconciliations of non-GAAP financial measures to GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. For more information on non-GAAP financial measures and ratios we use in assessing the results of the Corporation, see Supplemental Financial Data on page 15. |
Bank of America 2011 123 |
Table XVII Quarterly Reconciliations to GAAP Financial Measures (1) (continued) | |||||||||||||||||||||||||||||||
2011 Quarters | 2010 Quarters | ||||||||||||||||||||||||||||||
(Dollars in millions, except per share information) | Fourth | Third | Second | First | Fourth | Third | Second | First | |||||||||||||||||||||||
Reconciliation of average shareholders’ equity to average tangible shareholders’ equity | |||||||||||||||||||||||||||||||
Shareholders’ equity | $ | 228,235 | $ | 222,410 | $ | 235,067 | $ | 230,769 | $ | 235,525 | $ | 233,978 | $ | 233,461 | $ | 229,891 | |||||||||||||||
Goodwill | (70,647 | ) | (71,070 | ) | (73,748 | ) | (73,922 | ) | (75,584 | ) | (82,484 | ) | (86,099 | ) | (86,334 | ) | |||||||||||||||
Intangible assets (excluding MSRs) | (8,566 | ) | (9,005 | ) | (9,394 | ) | (9,769 | ) | (10,211 | ) | (10,629 | ) | (11,216 | ) | (11,906 | ) | |||||||||||||||
Related deferred tax liabilities | 2,775 | 2,852 | 2,932 | 3,035 | 3,121 | 3,214 | 3,395 | 3,497 | |||||||||||||||||||||||
Tangible shareholders’ equity | $ | 151,797 | $ | 145,187 | $ | 154,857 | $ | 150,113 | $ | 152,851 | $ | 144,079 | $ | 139,541 | $ | 135,148 | |||||||||||||||
Reconciliation of period-end common shareholders’ equity to period-end tangible common shareholders’ equity | |||||||||||||||||||||||||||||||
Common shareholders’ equity | $ | 211,704 | $ | 210,772 | $ | 205,614 | $ | 214,314 | $ | 211,686 | $ | 212,391 | $ | 215,181 | $ | 211,859 | |||||||||||||||
Goodwill | (69,967 | ) | (70,832 | ) | (71,074 | ) | (73,869 | ) | (73,861 | ) | (75,602 | ) | (85,801 | ) | (86,305 | ) | |||||||||||||||
Intangible assets (excluding MSRs) | (8,021 | ) | (8,764 | ) | (9,176 | ) | (9,560 | ) | (9,923 | ) | (10,402 | ) | (10,796 | ) | (11,548 | ) | |||||||||||||||
Related deferred tax liabilities | 2,702 | 2,777 | 2,853 | 2,933 | 3,036 | 3,123 | 3,215 | 3,396 | |||||||||||||||||||||||
Tangible common shareholders’ equity | $ | 136,418 | $ | 133,953 | $ | 128,217 | $ | 133,818 | $ | 130,938 | $ | 129,510 | $ | 121,799 | $ | 117,402 | |||||||||||||||
Reconciliation of period-end shareholders’ equity to period-end tangible shareholders’ equity | |||||||||||||||||||||||||||||||
Shareholders’ equity | $ | 230,101 | $ | 230,252 | $ | 222,176 | $ | 230,876 | $ | 228,248 | $ | 230,495 | $ | 233,174 | $ | 229,823 | |||||||||||||||
Goodwill | (69,967 | ) | (70,832 | ) | (71,074 | ) | (73,869 | ) | (73,861 | ) | (75,602 | ) | (85,801 | ) | (86,305 | ) | |||||||||||||||
Intangible assets (excluding MSRs) | (8,021 | ) | (8,764 | ) | (9,176 | ) | (9,560 | ) | (9,923 | ) | (10,402 | ) | (10,796 | ) | (11,548 | ) | |||||||||||||||
Related deferred tax liabilities | 2,702 | 2,777 | 2,853 | 2,933 | 3,036 | 3,123 | 3,215 | 3,396 | |||||||||||||||||||||||
Tangible shareholders’ equity | $ | 154,815 | $ | 153,433 | $ | 144,779 | $ | 150,380 | $ | 147,500 | $ | 147,614 | $ | 139,792 | $ | 135,366 | |||||||||||||||
Reconciliation of period-end assets to period-end tangible assets | |||||||||||||||||||||||||||||||
Assets | $ | 2,129,046 | $ | 2,219,628 | $ | 2,261,319 | $ | 2,274,532 | $ | 2,264,909 | $ | 2,339,660 | $ | 2,368,384 | $ | 2,344,634 | |||||||||||||||
Goodwill | (69,967 | ) | (70,832 | ) | (71,074 | ) | (73,869 | ) | (73,861 | ) | (75,602 | ) | (85,801 | ) | (86,305 | ) | |||||||||||||||
Intangible assets (excluding MSRs) | (8,021 | ) | (8,764 | ) | (9,176 | ) | (9,560 | ) | (9,923 | ) | (10,402 | ) | (10,796 | ) | (11,548 | ) | |||||||||||||||
Related deferred tax liabilities | 2,702 | 2,777 | 2,853 | 2,933 | 3,036 | 3,123 | 3,215 | 3,396 | |||||||||||||||||||||||
Tangible assets | $ | 2,053,760 | $ | 2,142,809 | $ | 2,183,922 | $ | 2,194,036 | $ | 2,184,161 | $ | 2,256,779 | $ | 2,275,002 | $ | 2,250,177 |
124 Bank of America 2011 |
Bank of America 2011 125 |
126 Bank of America 2011 |
ABS | Asset-backed securities |
AFS | Available-for-sale |
ALM | Asset and liability management |
ALMRC | Asset Liability Market Risk Committee |
ARM | Adjustable-rate mortgage |
CDO | Collateralized debt obligation |
CES | Common Equivalent Securities |
CMBS | Commercial mortgage-backed securities |
CRA | Community Reinvestment Act |
CRC | Credit Risk Committee |
DVA | Debit valuation adjustment |
EAD | Exposure at default |
EMEA | Europe, Middle East and Africa |
EU | European Union |
FDIC | Federal Deposit Insurance Corporation |
FFIEC | Federal Financial Institutions Examination Council |
FHA | Federal Housing Administration |
FHLMC | Freddie Mac |
FICC | Fixed income, currencies and commodities |
FICO | Fair Isaac Corporation (credit score) |
FNMA | Fannie Mae |
FTE | Fully taxable-equivalent |
GAAP | Accounting principles generally accepted in the United States of America |
GNMA | Government National Mortgage Association |
GRC | Global Markets Risk Committee |
GSE | Government-sponsored enterprise |
HFI | Held-for-investment |
HPI | Home Price Index |
HUD | U.S. Department of Housing and Urban Development |
IPO | Initial public offering |
LCR | Liquidity Coverage Ratio |
LGD | Loss given default |
LHFS | Loans held-for-sale |
LIBOR | London InterBank Offered Rate |
MBS | Mortgage-backed securities |
MD&A | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
MI | Mortgage insurance |
MSA | Metropolitan statistical area |
NSFR | Net Stable Funding Ratio |
OCC | Office of the Comptroller of the Currency |
OCI | Other comprehensive income |
ORC | Operational Risk Committee |
OTC | Over-the-counter |
OTTI | Other-than-temporary impairment |
RMBS | Residential mortgage-backed securities |
ROTE | Return on average tangible shareholders’ equity |
SBLCs | Standby letters of credit |
SEC | Securities and Exchange Commission |
TLGP | Temporary Liquidity Guarantee Program |
VA | U.S. Department of Veterans Affairs |
Bank of America 2011 127 |