Supplemental Information
First Quarter 2014


 

 







This information is preliminary and based on company data available at the time of the earnings presentation. It speaks only as of the particular date or dates included in the accompanying pages. Bank of America does not undertake an obligation to, and disclaims any duty to, update any of the information provided. Any forward-looking statements in this information are subject to the forward-looking language contained in Bank of America’s reports filed with the SEC pursuant to the Securities Exchange Act of 1934, which are available at the SEC’s website (www.sec.gov) or at Bank of America’s website (www.bankofamerica.com). Bank of America’s future financial performance is subject to risks and uncertainties as described in its SEC filings.




 
 
Bank of America Corporation and Subsidiaries
 
Table of Contents
Page
 
 
 
Consumer & Business Banking
 
Consumer Real Estate Services
 
Global Wealth & Investment Management
 
Global Banking
 
Global Markets
 
All Other
 
 
 
 
 
 
 





Bank of America Corporation and Subsidiaries
Consolidated Financial Highlights
(Dollars in millions, except per share information; shares in thousands)
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
 
 
 
 
Income statement
 
 
 
 
 
 
 
 
 
Net interest income
$
10,085

 
$
10,786

 
$
10,266

 
$
10,549

 
$
10,664

Noninterest income
12,481

 
10,702

 
11,264

 
12,178

 
12,533

Total revenue, net of interest expense
22,566

 
21,488

 
21,530

 
22,727

 
23,197

Provision for credit losses
1,009

 
336

 
296

 
1,211

 
1,713

Noninterest expense
22,238

 
17,307

 
16,389

 
16,018

 
19,500

Income tax expense (benefit)
(405
)
 
406

 
2,348

 
1,486

 
501

Net income (loss)
(276
)
 
3,439

 
2,497

 
4,012

 
1,483

Preferred stock dividends
238

 
256

 
279

 
441

 
373

Net income (loss) applicable to common shareholders
(514
)
 
3,183

 
2,218

 
3,571

 
1,110

Diluted earnings (loss) per common share (1)
(0.05
)
 
0.29

 
0.20

 
0.32

 
0.10

Average diluted common shares issued and outstanding (1)
10,560,518

 
11,404,438

 
11,482,226

 
11,524,510

 
11,154,778

Dividends paid per common share
$
0.01

 
$
0.01

 
$
0.01

 
$
0.01

 
$
0.01

 
 
 
 
 
 
 
 
 
 
Performance ratios
 
 
 
 
 
 
 
 
 
Return on average assets
n/m

 
0.64
%
 
0.47
%
 
0.74
%
 
0.27
%
Return on average common shareholders' equity
n/m

 
5.74

 
4.06

 
6.55

 
2.06

Return on average tangible common shareholders' equity (2)
n/m

 
8.61

 
6.15

 
9.88

 
3.12

Return on average tangible shareholders' equity (2)
n/m

 
8.53

 
6.32

 
9.98

 
3.69

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At period end
 
 
 
 
 
 
 
 
 
Book value per share of common stock
$
20.75

 
$
20.71

 
$
20.50

 
$
20.18

 
$
20.19

Tangible book value per share of common stock (2)
13.81

 
13.79

 
13.62

 
13.32

 
13.36

Market price per share of common stock:
 
 
 
 
 
 
 
 
 
Closing price
$
17.20

 
$
15.57

 
$
13.80

 
$
12.86

 
$
12.18

High closing price for the period
17.92

 
15.88

 
14.95

 
13.83

 
12.78

Low closing price for the period
16.10

 
13.69

 
12.83

 
11.44

 
11.03

Market capitalization
181,117

 
164,914

 
147,429

 
138,156

 
131,817

 
 
 
 
 
 
 
 
 
 
Number of banking centers - U.S.
5,095

 
5,151

 
5,243

 
5,328

 
5,389

Number of branded ATMs - U.S.
16,214

 
16,259

 
16,201

 
16,354

 
16,311

Full-time equivalent employees
238,560

 
242,117

 
247,943

 
257,158

 
262,812

 
 
 
 
 
 
 
 
 
 
(1) 
The diluted earnings (loss) per common share excludes the effect of any equity instruments that are antidilutive to earnings per share. The number of antidilutive equity instruments was higher in the first quarter of 2014 due to the net loss.
(2) 
Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 42-45.)

n/m = not meaningful


Certain prior period amounts have been reclassified to conform to current period presentation.









This information is preliminary and based on company data available at the time of the presentation.
2



Bank of America Corporation and Subsidiaries
Supplemental Financial Data
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fully taxable-equivalent (FTE) basis data (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
 
 
 
 
Net interest income
$
10,286

 
$
10,999

 
$
10,479

 
$
10,771

 
$
10,875

Total revenue, net of interest expense
22,767

 
21,701

 
21,743

 
22,949

 
23,408

Net interest yield (2)
2.29
%
 
2.44
%
 
2.33
%
 
2.35
%
 
2.36
%
Efficiency ratio
97.68

 
79.75

 
75.38

 
69.80

 
83.31

 
 
 
 
 
 
 
 
 
 
(1) 
FTE basis is a non-GAAP financial measure. FTE basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 42-45.)
(2) 
Beginning in the first quarter of 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. Prior period yields have been reclassified to conform to current period presentation.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
3



Bank of America Corporation and Subsidiaries
Consolidated Statement of Income
(Dollars in millions, except per share information; shares in thousands)
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
Interest income
 
 
 
 
 
 
 
 
 
Loans and leases
$
8,760

 
$
9,086

 
$
9,146

 
$
9,060

 
$
9,178

Debt securities
1,997

 
2,447

 
2,205

 
2,548

 
2,549

Federal funds sold and securities borrowed or purchased under agreements to resell
265

 
304

 
291

 
319

 
315

Trading account assets
1,177

 
1,139

 
1,049

 
1,181

 
1,337

Other interest income
736

 
736

 
691

 
717

 
722

Total interest income
12,935

 
13,712

 
13,382

 
13,825

 
14,101

 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
 
 
 
 
 
 
 
Deposits
291

 
314

 
334

 
366

 
382

Short-term borrowings
609

 
682

 
683

 
809

 
749

Trading account liabilities
435

 
364

 
375

 
427

 
472

Long-term debt
1,515

 
1,566

 
1,724

 
1,674

 
1,834

Total interest expense
2,850

 
2,926

 
3,116

 
3,276

 
3,437

Net interest income
10,085

 
10,786

 
10,266

 
10,549

 
10,664

 
 
 
 
 
 
 
 
 
 
Noninterest income
 
 
 
 
 
 
 
 
 
Card income
1,393

 
1,503

 
1,444

 
1,469

 
1,410

Service charges
1,826

 
1,870

 
1,884

 
1,837

 
1,799

Investment and brokerage services
3,269

 
3,117

 
2,995

 
3,143

 
3,027

Investment banking income
1,542

 
1,738

 
1,297

 
1,556

 
1,535

Equity investment income
784

 
474

 
1,184

 
680

 
563

Trading account profits
2,467

 
863

 
1,266

 
1,938

 
2,989

Mortgage banking income
412

 
848

 
585

 
1,178

 
1,263

Gains on sales of debt securities
377

 
390

 
356

 
457

 
68

Other income (loss)
412

 
(101
)
 
260

 
(76
)
 
(112
)
Other-than-temporary impairment losses on available-for-sale debt securities:
 
 
 
 
 
 
 
 
 
Total other-than-temporary impairment losses
(1
)
 

 
(8
)
 
(5
)
 
(14
)
Less: Portion of other-than-temporary impairment losses recognized in other comprehensive income

 

 
1

 
1

 
5

Net impairment losses recognized in earnings on available-for-sale debt securities
(1
)
 

 
(7
)
 
(4
)
 
(9
)
Total noninterest income
12,481

 
10,702

 
11,264

 
12,178

 
12,533

Total revenue, net of interest expense
22,566

 
21,488

 
21,530

 
22,727

 
23,197

 
 
 
 
 
 
 
 
 
 
Provision for credit losses
1,009

 
336

 
296

 
1,211

 
1,713

 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
 
 
 
 
 
 
 
 
Personnel
9,749

 
7,987

 
8,310

 
8,531

 
9,891

Occupancy
1,115

 
1,116

 
1,096

 
1,109

 
1,154

Equipment
546

 
526

 
538

 
532

 
550

Marketing
442

 
457

 
511

 
437

 
429

Professional fees
558

 
839

 
702

 
694

 
649

Amortization of intangibles
239

 
266

 
270

 
274

 
276

Data processing
833

 
800

 
779

 
779

 
812

Telecommunications
370

 
376

 
397

 
411

 
409

Other general operating
8,386

 
4,940

 
3,786

 
3,251

 
5,330

Total noninterest expense
22,238

 
17,307

 
16,389

 
16,018

 
19,500

Income (loss) before income taxes
(681
)
 
3,845

 
4,845

 
5,498

 
1,984

Income tax expense (benefit)
(405
)
 
406

 
2,348

 
1,486

 
501

Net income (loss)
$
(276
)
 
$
3,439

 
$
2,497

 
$
4,012

 
$
1,483

Preferred stock dividends
238

 
256

 
279

 
441

 
373

Net income (loss) applicable to common shareholders
$
(514
)
 
$
3,183

 
$
2,218

 
$
3,571

 
$
1,110

 
 
 
 
 
 
 
 
 
 
Per common share information
 
 
 
 
 
 
 
 
 
Earnings (loss)
$
(0.05
)
 
$
0.30

 
$
0.21

 
$
0.33

 
$
0.10

 Diluted earnings (loss) (1)
(0.05
)
 
0.29

 
0.20

 
0.32

 
0.10

Dividends paid
0.01

 
0.01

 
0.01

 
0.01

 
0.01

Average common shares issued and outstanding
10,560,518

 
10,633,030

 
10,718,918

 
10,775,867

 
10,798,975

Average diluted common shares issued and outstanding (1)
10,560,518

 
11,404,438

 
11,482,226

 
11,524,510

 
11,154,778

 
 
 
 
 
 
 
 
 
 
(1) 
The diluted earnings (loss) per common share excludes the effect of any equity instruments that are antidilutive to earnings per share. The number of antidilutive equity instruments was higher in the first quarter of 2014 due to the net loss.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
4



Bank of America Corporation and Subsidiaries
Consolidated Statement of Comprehensive Income
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
First
Quarter
2014

Fourth
Quarter
2013

Third
Quarter
2013

Second
Quarter
2013

First
Quarter
2013
 
Net income (loss)
$
(276
)
 
$
3,439

 
$
2,497

 
$
4,012

 
$
1,483

Other comprehensive income (loss), net-of-tax:
 
 
 
 
 
 
 
 
 
Net change in available-for-sale debt and marketable equity securities
1,289

 
(2,396
)
 
(631
)
 
(4,233
)
 
(906
)
Net change in derivatives
208

 
227

 
180

 
13

 
172

Employee benefit plan adjustments
49

 
536

 
1,380

 
48

 
85

Net change in foreign currency translation adjustments
(126
)
 
(1
)
 
(43
)
 
(49
)
 
(42
)
Other comprehensive income (loss)
1,420

 
(1,634
)
 
886

 
(4,221
)
 
(691
)
Comprehensive income (loss)
$
1,144

 
$
1,805

 
$
3,383

 
$
(209
)
 
$
792

 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
5



Bank of America Corporation and Subsidiaries
Consolidated Balance Sheet
(Dollars in millions)
 
 
 
 
 
 
March 31
2014
 
December 31
2013
 
March 31
2013
Assets
 
 
 
 
 
Cash and due from banks
$
31,099

 
$
36,852

 
$
33,461

Interest-bearing deposits with the Federal Reserve and non-U.S. central banks
120,546

 
94,470

 
67,519

Cash and cash equivalents
151,645

 
131,322

 
100,980

Time deposits placed and other short-term investments
12,793

 
11,540

 
12,740

Federal funds sold and securities borrowed or purchased under agreements to resell
215,299

 
190,328

 
220,623

Trading account assets
195,949

 
200,993

 
223,028

Derivative assets
45,302

 
47,495

 
52,247

Debt securities:
 
 
 
 
 
Carried at fair value
285,576

 
268,795

 
305,132

Held-to-maturity, at cost
55,120

 
55,150

 
49,577

Total debt securities
340,696

 
323,945

 
354,709

Loans and leases
916,217

 
928,233

 
911,592

Allowance for loan and lease losses
(16,618
)
 
(17,428
)
 
(22,441
)
Loans and leases, net of allowance
899,599

 
910,805

 
889,151

Premises and equipment, net
10,351

 
10,475

 
11,085

Mortgage servicing rights (includes $4,765, $5,042 and $5,776 measured at fair value)
4,765

 
5,052

 
5,896

Goodwill
69,842

 
69,844

 
69,930

Intangible assets
5,337

 
5,574

 
6,379

Loans held-for-sale
12,317

 
11,362

 
19,278

Customer and other receivables
64,135

 
59,448

 
70,981

Other assets
121,821

 
124,090

 
137,792

Total assets
$
2,149,851

 
$
2,102,273

 
$
2,174,819

 
 
 
 
 
 
Assets of consolidated variable interest entities included in total assets above (isolated to settle the liabilities of the variable interest entities)
Trading account assets
$
8,052

 
$
8,412

 
$
9,113

Derivative assets
23

 
185

 
187

Loans and leases
104,556

 
109,118

 
116,236

Allowance for loan and lease losses
(2,614
)
 
(2,674
)
 
(3,310
)
Loans and leases, net of allowance
101,942

 
106,444

 
112,926

Loans held-for-sale
1,294

 
1,384

 
3,229

All other assets
3,970

 
4,577

 
4,728

Total assets of consolidated variable interest entities
$
115,281

 
$
121,002

 
$
130,183



Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
6



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Consolidated Balance Sheet (continued) 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
March 31
2014
 
December 31
2013
 
March 31
2013
Liabilities
 
 
 
 
 
Deposits in U.S. offices:
 
 
 
 
 
Noninterest-bearing
$
375,196

 
$
373,084

 
$
357,635

Interest-bearing
676,328

 
667,714

 
661,930

Deposits in non-U.S. offices:
 
 
 
 
 
Noninterest-bearing
9,050

 
8,241

 
7,165

Interest-bearing
73,076

 
70,232

 
68,453

Total deposits
1,133,650

 
1,119,271

 
1,095,183

Federal funds purchased and securities loaned or sold under agreements to repurchase
203,108

 
198,106

 
248,149

Trading account liabilities
89,076

 
83,469

 
90,547

Derivative liabilities
36,911

 
37,407

 
47,825

Short-term borrowings
51,409

 
45,999

 
42,148

Accrued expenses and other liabilities (includes $509, $484 and $486 of reserve for unfunded lending commitments)
149,024

 
135,662

 
134,033

Long-term debt
254,785

 
249,674

 
279,641

Total liabilities
1,917,963

 
1,869,588

 
1,937,526

Shareholders' equity
 
 
 
 
 
Preferred stock, $0.01 par value; authorized – 100,000,000 shares; issued and outstanding – 3,407,790, 3,407,790 and 3,685,410 shares
13,352

 
13,352

 
18,780

Common stock and additional paid-in capital, $0.01 par value; authorized – 12,800,000,000 shares; issued and outstanding – 10,530,045,485, 10,591,808,296 and 10,822,379,936 shares
153,696

 
155,293

 
158,157

Retained earnings
71,877

 
72,497

 
63,844

Accumulated other comprehensive income (loss)
(7,037
)
 
(8,457
)
 
(3,488
)
Total shareholders' equity
231,888

 
232,685

 
237,293

Total liabilities and shareholders' equity
$
2,149,851

 
$
2,102,273

 
$
2,174,819

 
 
 
 
 
 
Liabilities of consolidated variable interest entities included in total liabilities above
Short-term borrowings
$
1,176

 
$
1,150

 
$
2,539

Long-term debt
18,338

 
19,448

 
31,461

All other liabilities
179

 
253

 
345

Total liabilities of consolidated variable interest entities
$
19,693

 
$
20,851

 
$
34,345



Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
7



Bank of America Corporation and Subsidiaries
Capital Management
(Dollars in millions)
 
Basel 3 Transition
 
 
Basel 1
 
March 31
2014
 
 
December 31
2013
 
September 30
2013
 
June 30
2013
 
March 31
2013
Risk-based capital metrics (1, 2):
 
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital (3)
$
151,642

 
 
n/a

 
n/a

 
n/a

 
n/a

Tier 1 common capital
n/a

 
 
$
145,235

 
$
142,825

 
$
139,519

 
$
136,119

Tier 1 capital
155,674

 
 
161,456

 
159,008

 
156,689

 
158,677

Total capital
192,867

 
 
200,281

 
198,001

 
196,752

 
201,211

Risk-weighted assets (3)
1,282,492

 
 
1,297,534

 
1,289,444

 
1,288,159

 
1,298,187

Common equity tier 1 capital ratio
11.8
%
 
 
n/a

 
n/a

 
n/a

 
n/a

Tier 1 common capital ratio (4)
n/a

 
 
11.2
%
 
11.1
%
 
10.8
%
 
10.5
%
Tier 1 capital ratio
12.1

 
 
12.4

 
12.3

 
12.2

 
12.2

Total capital ratio
15.0

 
 
15.4

 
15.4

 
15.3

 
15.5

Tier 1 leverage ratio
7.6

 
 
7.9

 
7.8

 
7.5

 
7.5

 
 
 
 
 
 
 
 
 
 
 
Tangible equity ratio (5)
7.65

 
 
7.86

 
7.73

 
7.67

 
7.78

Tangible common equity ratio (5)
7.00

 
 
7.20

 
7.08

 
6.98

 
6.88

 
 
 
 
 
 
 
 
 
 
 
(1) 
Regulatory capital ratios are preliminary until filed with the Federal Reserve on Form Y-9C.
(2) 
On January 1, 2014, the Basel 3 rules became effective, subject to transition provisions primarily related to regulatory deductions and adjustments impacting common equity tier 1 capital and Tier 1 capital. We reported under Basel 1 (which included the Market Risk Final Rules) at December 31, 2013, September 30, 2013, June 30, 2013 and March 31, 2013.
(3) 
On a pro-forma basis, under the transition provisions for the Basel 3 Standardized approach (Basel 3 Standardized transition), fourth quarter 2013 common equity tier 1 capital and risk-weighted assets would have been $153,502 million and $1,315,994 million.
(4) 
Tier 1 common capital ratio equals Tier 1 capital excluding preferred stock, trust preferred securities, hybrid securities and minority interest divided by risk-weighted assets.
(5) 
Tangible equity ratio equals period-end tangible shareholders' equity divided by period-end tangible assets. Tangible common equity ratio equals period-end tangible common shareholders' equity divided by period-end tangible assets. Tangible shareholders' equity and tangible assets are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliation to GAAP Financial Measures on pages 42-45.)
n/a = not applicable


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
8



Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
Regulatory Capital Reconciliations (1, 2)
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
December 31
2013
 
September 30
2013
 
June 30
2013
 
March 31
2013
Regulatory capital – Basel 1 to Basel 3 (fully phased-in)
 
 
 
 
 
 
 
 
 
Basel 1 Tier 1 capital
 
 
$
161,456

 
$
159,008

 
$
156,689

 
$
158,677

Deduction of qualifying preferred stock and trust preferred securities
 
 
(16,221
)
 
(16,183
)
 
(17,170
)
 
(22,558
)
Basel 1 Tier 1 common capital
 
 
145,235

 
142,825

 
139,519

 
136,119

Deduction of defined benefit pension assets
 
 
(829
)
 
(935
)
 
(787
)
 
(776
)
Deferred tax assets and threshold deductions (deferred tax asset temporary differences, MSRs and significant investments)
 
 
(4,803
)
 
(4,758
)
 
(6,761
)
 
(4,501
)
Net unrealized losses in accumulated OCI on AFS debt and certain marketable equity securities, and employee benefit plans
 
 
(5,668
)
 
(3,808
)
 
(4,557
)
 
(372
)
Other deductions, net
 
 
(1,620
)
 
(1,511
)
 
(1,568
)
 
(1,660
)
Basel 3 common equity tier 1 capital (fully phased-in)
 
 
$
132,315

 
$
131,813

 
$
125,846

 
$
128,810

 
 
 
 
 
 
 
 
 
 
 
March 31
2014
 
 
 
 
 
 
 
 
Regulatory capital – Basel 3 transition to fully phased-in
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital (transition)
$
151,642

 
 
 
 
 
 
 
 
Adjustments and deductions recognized in Tier 1 capital during transition
(9,284
)
 
 
 
 
 
 
 
 
Other adjustments and deductions phased in during transition
(8,197
)
 
 
 
 
 
 
 
 
Common equity tier 1 capital (fully phased-in)
$
134,161

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31
2014
 
December 31
2013
 
September 30
2013
 
June 30
2013
 
March 31
2013
Risk-weighted assets – As reported to Basel 3 (fully phased-in)
 
 
 
 
 
 
 
 
 
As reported risk weighted assets
$
1,282,492

 
$
1,297,534

 
$
1,289,444

 
$
1,288,159

 
$
1,298,187

Change in risk-weighted assets from reported to fully phased-in
165,596

 
164,449

 
 
 
 
 
 
Basel 3 Standardized approach risk-weighted assets (fully phased-in)
1,448,088

 
1,461,983

 
 
 
 
 
 
Change in risk-weighted assets for advanced models
(86,201
)
 
(132,939
)
 
37,140

 
22,276

 
55,454

Basel 3 Advanced approaches risk-weighted assets (fully phased-in)
$
1,361,887

 
$
1,329,044

 
$
1,326,584

 
$
1,310,435

 
$
1,353,641

 
 
 
 
 
 
 
 
 
 
Regulatory capital ratios
 
 
 
 
 
 
 
 
 
Basel 1 Tier 1 common
n/a

 
11.2
%
 
11.1
%
 
10.8
%
 
10.5
%
Basel 3 Standardized approach common equity tier 1 (transition)
11.8
%
 
n/a

 
n/a

 
n/a

 
n/a

Basel 3 Standardized approach common equity tier 1 (fully phased-in)
9.3

 
9.1

 
n/a

 
n/a

 
n/a

Basel 3 Advanced approaches common equity tier 1 (fully phased-in)
9.9

 
10.0

 
9.9

 
9.6

 
9.5

 
 
 
 
 
 
 
 
 
 
(1) 
Based on the Basel 3 Advanced approaches, assuming all regulatory model approvals, except for the potential reduction to risk-weighted assets resulting from the removal of the Comprehensive Risk Measure surcharge.
(2) 
On January 1, 2014, the Basel 3 rules became effective, subject to transition provisions primarily related to regulatory deductions and adjustments impacting common equity tier 1 capital and Tier 1 capital. We reported under Basel 1 (which included the Market Risk Final Rules) at December 31, 2013, September 30, 2013, June 30, 2013 and March 31, 2013.

n/a = not applicable


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
9



Bank of America Corporation and Subsidiaries
Net Interest Income Excluding Trading-related Net Interest Income
(Dollars in millions)
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
 
Net interest income (FTE basis)
 
 
 
 
 
 
 
 
 
As reported
$
10,286

 
$
10,999

 
$
10,479

 
$
10,771

 
$
10,875

Impact of trading-related net interest income
(903
)
 
(1,051
)
 
(888
)
 
(919
)
 
(1,010
)
Net interest income excluding trading-related net interest income (1)
$
9,383

 
$
9,948

 
$
9,591

 
$
9,852

 
$
9,865

 
 
 
 
 
 
 
 
 
 
Average earning assets (2)
 
 
 
 
 
 
 
 
 
As reported
$
1,803,298

 
$
1,798,697

 
$
1,789,045

 
$
1,833,541

 
$
1,857,894

Impact of trading-related earning assets
(442,732
)
 
(445,725
)
 
(446,212
)
 
(487,345
)
 
(497,730
)
Average earning assets excluding trading-related earning assets (1)
$
1,360,566

 
$
1,352,972

 
$
1,342,833

 
$
1,346,196

 
$
1,360,164

 
 
 
 
 
 
 
 
 
 
Net interest yield contribution (FTE basis) (2, 3)
 
 
 
 
 
 
 
 
 
As reported
2.29
%
 
2.44
%
 
2.33
%
 
2.35
%
 
2.36
%
Impact of trading-related activities
0.48

 
0.49

 
0.51

 
0.58

 
0.56

Net interest yield on earning assets excluding trading-related activities (1)
2.77
%
 
2.93
%
 
2.84
%
 
2.93
%
 
2.92
%
 
 
 
 
 
 
 
 
 
 
(1) 
Represents a non-GAAP financial measure.
(2) 
Beginning in the first quarter of 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. In prior periods, these balances were included with cash and due from banks in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation. Prior periods have been reclassified to conform to current period presentation.
(3) 
Calculated on an annualized basis.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
10



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis
(Dollars in millions)
 
 
First Quarter 2014
 
 
Fourth Quarter 2013
 
 
First Quarter 2013
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits with the Federal Reserve and non-U.S. central banks (1)
 
$
112,570

 
$
72

 
0.26
%
 
 
$
90,196

 
$
59

 
0.26
%
 
 
$
57,108

 
$
33

 
0.23
%
Time deposits placed and other short-term investments
 
13,880

 
49

 
1.43

 
 
15,782

 
48

 
1.21

 
 
16,129

 
46

 
1.17

Federal funds sold and securities borrowed or purchased under agreements to resell
 
212,504

 
265

 
0.51

 
 
203,415

 
304

 
0.59

 
 
237,463

 
315

 
0.54

Trading account assets
 
147,583

 
1,213

 
3.32

 
 
156,194

 
1,182

 
3.01

 
 
194,364

 
1,380

 
2.87

Debt securities (2)
 
329,711

 
2,005

 
2.41

 
 
325,119

 
2,455

 
3.02

 
 
356,399

 
2,556

 
2.87

Loans and leases (3):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
247,556

 
2,240

 
3.62

 
 
253,974

 
2,374

 
3.74

 
 
258,630

 
2,340

 
3.62

Home equity
 
92,759

 
851

 
3.71

 
 
95,388

 
953

 
3.97

 
 
105,939

 
997

 
3.80

U.S. credit card
 
89,545

 
2,092

 
9.48

 
 
90,057

 
2,125

 
9.36

 
 
91,712

 
2,249

 
9.95

Non-U.S. credit card
 
11,554

 
308

 
10.79

 
 
11,171

 
310

 
11.01

 
 
11,027

 
329

 
12.10

Direct/Indirect consumer
 
81,728

 
530

 
2.63

 
 
82,990

 
565

 
2.70

 
 
82,364

 
620

 
3.06

Other consumer
 
1,962

 
18

 
3.66

 
 
1,929

 
17

 
3.73

 
 
1,666

 
19

 
4.36

Total consumer
 
525,104

 
6,039

 
4.64

 
 
535,509

 
6,344

 
4.72

 
 
551,338

 
6,554

 
4.79

U.S. commercial
 
228,058

 
1,651

 
2.93

 
 
225,596

 
1,700

 
2.99

 
 
210,706

 
1,666

 
3.20

Commercial real estate
 
48,753

 
368

 
3.06

 
 
46,341

 
374

 
3.20

 
 
39,179

 
326

 
3.38

Commercial lease financing
 
24,727

 
234

 
3.78

 
 
24,468

 
206

 
3.37

 
 
23,534

 
236

 
4.01

Non-U.S. commercial
 
92,840

 
543

 
2.37

 
 
97,863

 
544

 
2.20

 
 
81,502

 
467

 
2.32

Total commercial
 
394,378

 
2,796

 
2.87

 
 
394,268

 
2,824

 
2.84

 
 
354,921

 
2,695

 
3.07

Total loans and leases
 
919,482

 
8,835

 
3.88

 
 
929,777

 
9,168

 
3.92

 
 
906,259

 
9,249

 
4.12

Other earning assets
 
67,568

 
697

 
4.18

 
 
78,214

 
709

 
3.61

 
 
90,172

 
733

 
3.29

Total earning assets (4)
 
1,803,298

 
13,136

 
2.93

 
 
1,798,697

 
13,925

 
3.08

 
 
1,857,894

 
14,312

 
3.11

Cash and due from banks (1)
 
28,258

 
 
 
 
 
 
35,063

 
 
 
 
 
 
35,738

 
 
 
 
Other assets, less allowance for loan and lease losses
 
307,710

 
 
 
 
 
 
301,115

 
 
 
 
 
 
318,798

 
 
 
 
Total assets
 
$
2,139,266

 
 
 
 
 
 
$
2,134,875

 
 
 
 
 
 
$
2,212,430

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Beginning in the first quarter of 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. In prior periods, these balances were included in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation. Prior periods have been reclassified to conform to current period presentation.
(2) 
Beginning in the first quarter of 2014, yields on debt securities carried at fair value are calculated on the cost basis. Prior to the first quarter of 2014, yields on debt securities carried at fair value were calculated based on fair value rather than the cost basis. The use of fair value did not have a material impact on net interest yield.
(3) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(4) 
The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
 
 
First Quarter 2014
 
 
 
 
Fourth Quarter 2013
 
 
 
 
First Quarter 2013
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
$
13

 
 
 
 
 
 
$
15

 
 
 
 
 
 
$
11

 
 
Debt securities
 
 
 
(2
)
 
 
 
 
 
 
(1
)
 
 
 
 
 
 
(122
)
 
 
U.S. commercial
 
 
 
(16
)
 
 
 
 
 
 
(14
)
 
 
 
 
 
 
(29
)
 
 
Non-U.S. commercial
 
 
 

 
 
 
 
 
 

 
 
 
 
 
 
(1
)
 
 
Net hedge expenses on assets
 
 
 
$
(5
)
 
 
 
 
 
 
$

 
 
 
 
 
 
$
(141
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
11



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
 
 
First Quarter 2014
 
 
Fourth Quarter 2013
 
 
First Quarter 2013
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
$
45,196

 
$
1

 
0.01
%
 
 
$
43,665

 
$
5

 
0.05
%
 
 
$
42,934

 
$
6

 
0.05
%
NOW and money market deposit accounts
 
523,237

 
83

 
0.06

 
 
514,220

 
89

 
0.07

 
 
501,177

 
117

 
0.09

Consumer CDs and IRAs
 
71,141

 
84

 
0.48

 
 
74,635

 
96

 
0.51

 
 
85,109

 
135

 
0.64

Negotiable CDs, public funds and other deposits
 
29,826

 
27

 
0.37

 
 
29,060

 
29

 
0.39

 
 
24,147

 
29

 
0.50

Total U.S. interest-bearing deposits
 
669,400

 
195

 
0.12

 
 
661,580

 
219

 
0.13

 
 
653,367

 
287

 
0.18

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
 
11,058

 
20

 
0.74

 
 
13,902

 
22

 
0.62

 
 
12,163

 
21

 
0.71

Governments and official institutions
 
1,857

 
1

 
0.14

 
 
1,750

 
1

 
0.18

 
 
1,546

 
1

 
0.17

Time, savings and other
 
60,519

 
75

 
0.50

 
 
58,513

 
72

 
0.49

 
 
53,944

 
73

 
0.55

Total non-U.S. interest-bearing deposits
 
73,434

 
96

 
0.53

 
 
74,165

 
95

 
0.51

 
 
67,653

 
95

 
0.57

Total interest-bearing deposits
 
742,834

 
291

 
0.16

 
 
735,745

 
314

 
0.17

 
 
721,020

 
382

 
0.22

Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
252,971

 
609

 
0.98

 
 
271,538

 
682

 
1.00

 
 
337,644

 
749

 
0.90

Trading account liabilities
 
90,448

 
435

 
1.95

 
 
82,393

 
364

 
1.75

 
 
92,047

 
472

 
2.08

Long-term debt
 
253,678

 
1,515

 
2.41

 
 
251,055

 
1,566

 
2.48

 
 
273,999

 
1,834

 
2.70

Total interest-bearing liabilities (1)
 
1,339,931

 
2,850

 
0.86

 
 
1,340,731

 
2,926

 
0.87

 
 
1,424,710

 
3,437

 
0.98

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
375,344

 
 
 
 
 
 
376,929

 
 
 
 
 
 
354,260

 
 
 
 
Other liabilities
 
187,438

 
 
 
 
 
 
183,800

 
 
 
 
 
 
196,465

 
 
 
 
Shareholders’ equity
 
236,553

 
 
 
 
 
 
233,415

 
 
 
 
 
 
236,995

 
 
 
 
Total liabilities and shareholders’ equity
 
$
2,139,266

 
 
 
 
 
 
$
2,134,875

 
 
 
 
 
 
$
2,212,430

 
 
 
 
Net interest spread
 
 
 
 
 
2.07
%
 
 
 
 
 
 
2.21
%
 
 
 
 
 
 
2.13
%
Impact of noninterest-bearing sources
 
 
 
 
 
0.22

 
 
 
 
 
 
0.23

 
 
 
 
 
 
0.23

Net interest income/yield on earning assets
 
 
 
$
10,286

 
2.29
%
 
 
 
 
$
10,999

 
2.44
%
 
 
 
 
$
10,875

 
2.36
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on:
 
 
First Quarter 2014
 
 
 
 
Fourth Quarter 2013
 
 
 
 
First Quarter 2013
 
 
Consumer CDs and IRAs
 
 
 
$
20

 
 
 
 
 
 
$
20

 
 
 
 
 
 
$
13

 
 
Negotiable CDs, public funds and other deposits
 
 
 
3

 
 
 
 
 
 
3

 
 
 
 
 
 
3

 
 
Banks located in non-U.S. countries
 
 
 
3

 
 
 
 
 
 
4

 
 
 
 
 
 
3

 
 
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
 
 
257

 
 
 
 
 
 
260

 
 
 
 
 
 
260

 
 
Long-term debt
 
 
 
(875
)
 
 
 
 
 
 
(875
)
 
 
 
 
 
 
(897
)
 
 
Net hedge income on liabilities
 
 
 
$
(592
)
 
 
 
 
 
 
$
(588
)
 
 
 
 
 
 
$
(618
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
12



Bank of America Corporation and Subsidiaries
Debt Securities and Available-for-Sale Marketable Equity Securities
(Dollars in millions)
 
March 31, 2014
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Available-for-sale debt securities
 
 
 
 
 
 
 
U.S. Treasury and agency securities
$
29,580

 
$
108

 
$
(121
)
 
$
29,567

Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
169,216

 
830

 
(4,299
)
 
165,747

Agency-collateralized mortgage obligations
18,464

 
217

 
(109
)
 
18,572

Non-agency residential
5,111

 
244

 
(97
)
 
5,258

Commercial
1,713

 
26

 
(5
)
 
1,734

Non-U.S. securities
7,109

 
31

 
(18
)
 
7,122

Corporate/Agency bonds
831

 
18

 
(4
)
 
845

Other taxable securities, substantially all asset-backed securities
14,695

 
42

 
(15
)
 
14,722

Total taxable securities
246,719

 
1,516

 
(4,668
)
 
243,567

Tax-exempt securities
6,443

 
4

 
(33
)
 
6,414

Total available-for-sale debt securities
253,162

 
1,520

 
(4,701
)
 
249,981

Other debt securities carried at fair value
36,453

 
82

 
(940
)
 
35,595

Total debt securities carried at fair value
289,615

 
1,602

 
(5,641
)
 
285,576

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
55,120

 
50

 
(2,064
)
 
53,106

Total debt securities
$
344,735

 
$
1,652

 
$
(7,705
)
 
$
338,682

Available-for-sale marketable equity securities (1)
$
236

 
$

 
$
(20
)
 
$
216

 
 
 
 
 
 
 
 
 
December 31, 2013
Available-for-sale debt securities
 
 
 
 
 
 
 
U.S. Treasury and agency securities
$
8,910

 
$
106

 
$
(62
)
 
$
8,954

Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
170,112

 
777

 
(5,954
)
 
164,935

Agency-collateralized mortgage obligations
22,731

 
76

 
(315
)
 
22,492

Non-agency residential
6,124

 
238

 
(123
)
 
6,239

Commercial
2,429

 
63

 
(12
)
 
2,480

Non-U.S. securities
7,207

 
37

 
(24
)
 
7,220

Corporate/Agency bonds
860

 
20

 
(7
)
 
873

Other taxable securities, substantially all asset-backed securities
16,805

 
30

 
(5
)
 
16,830

Total taxable securities
235,178

 
1,347

 
(6,502
)
 
230,023

Tax-exempt securities
5,967

 
10

 
(49
)
 
5,928

Total available-for-sale debt securities
241,145

 
1,357

 
(6,551
)
 
235,951

Other debt securities carried at fair value
34,145

 
34

 
(1,335
)
 
32,844

Total debt securities carried at fair value
275,290

 
1,391

 
(7,886
)
 
268,795

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
55,150

 
20

 
(2,740
)
 
52,430

Total debt securities
$
330,440

 
$
1,411

 
$
(10,626
)
 
$
321,225

Available-for-sale marketable equity securities (1)
$
230

 
$

 
$
(7
)
 
$
223

 
 
 
 
 
 
 
 
(1) 
Classified in other assets on the Consolidated Balance Sheet.
Other Debt Securities Carried at Fair Value
 
 
 
(Dollars in millions)
March 31
2014
 
December 31
2013
U.S. Treasury and agency securities
$
4,182

 
$
4,062

Mortgage-backed securities:
 
 
 
Agency
16,290

 
16,500

Agency-collateralized mortgage obligations
123

 
218

Commercial
770

 
749

Non-U.S. securities (1)
14,230

 
11,315

Total
$
35,595

 
$
32,844

(1) 
These securities are primarily used to satisfy certain international regulatory liquidity requirements.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
13



Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Quarter 2014
 
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All
Other
Net interest income (FTE basis)
 
$
10,286

 
 
$
4,951

 
$
701

 
$
1,485

 
$
2,301

 
$
1,000

 
$
(152
)
Noninterest income
 
12,481

 
 
2,487

 
491

 
3,062

 
1,968

 
4,015

 
458

Total revenue, net of interest expense (FTE basis)
 
22,767

 
 
7,438

 
1,192

 
4,547

 
4,269

 
5,015

 
306

Provision for credit losses
 
1,009

 
 
812

 
25

 
23

 
265

 
19

 
(135
)
Noninterest expense
 
22,238

 
 
3,975

 
8,129

 
3,359

 
2,028

 
3,078

 
1,669

Income (loss) before income taxes
 
(480
)
 
 
2,651

 
(6,962
)
 
1,165

 
1,976

 
1,918

 
(1,228
)
Income tax expense (benefit) (FTE basis)
 
(204
)
 
 
993

 
(1,935
)
 
436

 
740

 
608

 
(1,046
)
Net income (loss)
 
$
(276
)
 
 
$
1,658

 
$
(5,027
)
 
$
729

 
$
1,236

 
$
1,310

 
$
(182
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
919,482

 
 
$
162,042

 
$
88,914

 
$
115,945

 
$
271,475

 
$
63,696

 
$
217,410

Total assets (1)
 
2,139,266

 
 
595,549

 
110,564

 
273,080

 
392,991

 
601,541

 
165,541

Total deposits
 
1,118,178

 
 
534,576

 
n/m

 
242,792

 
256,349

 
n/m

 
34,152

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
916,217

 
 
$
160,116

 
$
88,355

 
$
116,482

 
$
273,239

 
$
64,598

 
$
213,427

Total assets (1)
 
2,149,851

 
 
613,244

 
112,264

 
274,234

 
396,952

 
594,936

 
158,221

Total deposits
 
1,133,650

 
 
552,256

 
n/m

 
244,051

 
257,437

 
n/m

 
32,403

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fourth Quarter 2013
 
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All
Other
Net interest income (FTE basis)
 
$
10,999

 
 
$
4,948

 
$
716

 
$
1,485

 
$
2,301

 
$
1,143

 
$
406

Noninterest income
 
10,702

 
 
2,550

 
996

 
2,994

 
2,002

 
2,067

 
93

Total revenue, net of interest expense (FTE basis)
 
21,701

 
 
7,498

 
1,712

 
4,479

 
4,303

 
3,210

 
499

Provision for credit losses
 
336

 
 
427

 
(474
)
 
26

 
441

 
104

 
(188
)
Noninterest expense
 
17,307

 
 
4,051

 
3,788

 
3,263

 
1,926

 
3,280

 
999

Income (loss) before income taxes
 
4,058

 
 
3,020

 
(1,602
)
 
1,190

 
1,936

 
(174
)
 
(312
)
Income tax expense (benefit) (FTE basis)
 
619

 
 
1,058

 
(544
)
 
413

 
670

 
(131
)
 
(847
)
Net income (loss)
 
$
3,439

 
 
$
1,962

 
$
(1,058
)
 
$
777

 
$
1,266

 
$
(43
)
 
$
535

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
929,777

 
 
$
163,152

 
$
89,687

 
$
115,546

 
$
268,849

 
$
66,494

 
$
226,049

Total assets (1)
 
2,134,875

 
 
590,195

 
113,584

 
268,683

 
379,855

 
603,111

 
179,447

Total deposits
 
1,112,674

 
 
528,808

 
n/m

 
240,395

 
259,122

 
n/m

 
34,029

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
928,233

 
 
$
165,090

 
$
89,753

 
$
115,846

 
$
269,469

 
$
67,381

 
$
220,694

Total assets (1)
 
2,102,273

 
 
593,163

 
113,386

 
274,112

 
378,590

 
575,710

 
167,312

Total deposits
 
1,119,271

 
 
531,707

 
n/m

 
244,901

 
265,102

 
n/m

 
27,701

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Quarter 2013
 
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All
Other
Net interest income (FTE basis)
 
$
10,875

 
 
$
5,013

 
$
743

 
$
1,596

 
$
2,159

 
$
1,110

 
$
254

Noninterest income
 
12,533

 
 
2,399

 
1,569

 
2,825

 
1,871

 
3,670

 
199

Total revenue, net of interest expense (FTE basis)
 
23,408

 
 
7,412

 
2,312

 
4,421

 
4,030

 
4,780

 
453

Provision for credit losses
 
1,713

 
 
952

 
335

 
22

 
149

 
5

 
250

Noninterest expense
 
19,500

 
 
4,155

 
5,405

 
3,252

 
1,842

 
3,074

 
1,772

Income (loss) before income taxes
 
2,195

 
 
2,305

 
(3,428
)
 
1,147

 
2,039

 
1,701

 
(1,569
)
Income tax expense (benefit) (FTE basis)
 
712

 
 
857

 
(1,272
)
 
426

 
758

 
589

 
(646
)
Net income (loss)
 
$
1,483

 
 
$
1,448

 
$
(2,156
)
 
$
721

 
$
1,281

 
$
1,112

 
$
(923
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
906,259

 
 
$
165,845

 
$
92,963

 
$
106,082

 
$
244,068

 
$
52,744

 
$
244,557

Total assets (1)
 
2,212,430

 
 
564,658

 
128,340

 
282,300

 
317,198

 
670,286

 
249,648

Total deposits
 
1,075,280

 
 
502,508

 
n/m

 
253,413

 
221,275

 
n/m

 
35,550

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
911,592

 
 
$
163,820

 
$
90,971

 
$
107,048

 
$
250,985

 
$
57,362

 
$
241,406

Total assets (1)
 
2,174,819

 
 
593,338

 
129,118

 
268,266

 
321,169

 
626,798

 
236,130

Total deposits
 
1,095,183

 
 
530,581

 
n/m

 
239,853

 
227,379

 
n/m

 
35,758

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).

n/m = not meaningful

Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
14



Bank of America Corporation and Subsidiaries
Consumer & Business Banking Segment Results
(Dollars in millions)
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
 
Net interest income (FTE basis)
$
4,951

 
$
4,948

 
$
5,056

 
$
5,034

 
$
5,013

Noninterest income:
 
 
 
 
 
 
 
 
 
Card income
1,162

 
1,236

 
1,175

 
1,186

 
1,207

Service charges
1,045

 
1,097

 
1,063

 
1,035

 
1,013

All other income
280

 
217

 
230

 
179

 
179

Total noninterest income
2,487

 
2,550

 
2,468

 
2,400

 
2,399

Total revenue, net of interest expense (FTE basis)
7,438

 
7,498

 
7,524

 
7,434

 
7,412

 
 
 
 
 
 
 
 
 
 
Provision for credit losses
812

 
427

 
761

 
967

 
952

 
 
 
 
 
 
 
 
 
 
Noninterest expense
3,975

 
4,051

 
3,986

 
4,187

 
4,155

Income before income taxes
2,651

 
3,020

 
2,777

 
2,280

 
2,305

Income tax expense (FTE basis)
993

 
1,058

 
1,002

 
891

 
857

Net income
$
1,658

 
$
1,962

 
$
1,775

 
$
1,389

 
$
1,448

 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
3.63
%
 
3.58
%
 
3.70
%
 
3.72
%
 
3.89
%
Return on average allocated capital (1)
22.81

 
25.96

 
23.49

 
18.60

 
19.61

Efficiency ratio (FTE basis)
53.46

 
54.03

 
52.99

 
56.32

 
56.07

 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
Total loans and leases
$
162,042

 
$
163,152

 
$
165,707

 
$
163,593

 
$
165,845

Total earning assets (2)
553,490

 
548,295

 
542,671

 
542,844

 
523,313

Total assets (2)
595,549

 
590,195

 
583,980

 
584,289

 
564,658

Total deposits
534,576

 
528,808

 
522,023

 
522,259

 
502,508

Allocated capital (1)
29,500

 
30,000

 
30,000

 
30,000

 
30,000

 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
Total loans and leases
$
160,116

 
$
165,090

 
$
167,254

 
$
164,851

 
$
163,820

Total earning assets (2)
571,081

 
550,795

 
547,350

 
545,847

 
551,159

Total assets (2)
613,244

 
593,163

 
588,790

 
587,738

 
593,338

Total deposits
552,256

 
531,707

 
526,876

 
525,099

 
530,581

 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 42-45.)
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
15



Bank of America Corporation and Subsidiaries
Consumer & Business Banking Quarterly Results
(Dollars in millions)
 
 
First Quarter 2014
 
 
Total Consumer & Business Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
4,951

 
 
$
2,544

 
$
2,407

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,162

 
 
16

 
1,146

Service charges
 
1,045

 
 
1,045

 

All other income
 
280

 
 
115

 
165

Total noninterest income
 
2,487

 
 
1,176

 
1,311

Total revenue, net of interest expense (FTE basis)
 
7,438

 
 
3,720

 
3,718

 
 
 
 
 
 
 
 
Provision for credit losses
 
812

 
 
80

 
732

 
 
 
 
 
 
 
 
Noninterest expense
 
3,975

 
 
2,648

 
1,327

Income before income taxes
 
2,651

 
 
992

 
1,659

Income tax expense (FTE basis)
 
993

 
 
372

 
621

Net income
 
$
1,658

 
 
$
620

 
$
1,038

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.63
%
 
 
1.91
%
 
6.95
%
Return on average allocated capital (1)
 
22.81

 
 
15.24

 
32.41

Efficiency ratio (FTE basis)
 
53.46

 
 
71.22

 
35.69

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
162,042

 
 
$
22,518

 
$
139,524

Total earning assets (2)
 
553,490

 
 
539,404

 
140,407

Total assets (2)
 
595,549

 
 
572,148

 
149,722

Total deposits
 
534,576

 
 
533,831

 
n/m

Allocated capital (1)
 
29,500

 
 
16,500

 
13,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
160,116

 
 
$
22,504

 
$
137,612

Total earning assets (2)
 
571,081

 
 
556,997

 
138,774

Total assets (2)
 
613,244

 
 
589,705

 
148,229

Total deposits
 
552,256

 
 
551,427

 
n/m

 
 
 
 
 
 
 
 
 
 
Fourth Quarter 2013
 
 
Total Consumer & Business Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
4,948

 
 
$
2,492

 
$
2,456

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,236

 
 
15

 
1,221

Service charges
 
1,097

 
 
1,097

 

All other income
 
217

 
 
165

 
52

Total noninterest income
 
2,550

 
 
1,277

 
1,273

Total revenue, net of interest expense (FTE basis)
 
7,498

 
 
3,769

 
3,729

 
 
 
 
 
 
 
 
Provision for credit losses
 
427

 
 
105

 
322

 
 
 
 
 
 
 
 
Noninterest expense
 
4,051

 
 
2,631

 
1,420

Income before income taxes
 
3,020

 
 
1,033

 
1,987

Income tax expense (FTE basis)
 
1,058

 
 
363

 
695

Net income
 
$
1,962

 
 
$
670

 
$
1,292

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.58
%
 
 
1.86
%
 
6.87
%
Return on average allocated capital (1)
 
25.96

 
 
17.26

 
35.14

Efficiency ratio (FTE basis)
 
54.03

 
 
69.79

 
38.11

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
163,152

 
 
$
22,333

 
$
140,819

Total earning assets (2)
 
548,295

 
 
532,432

 
141,869

Total assets (2)
 
590,195

 
 
565,340

 
150,861

Total deposits
 
528,808

 
 
528,203

 
n/m

Allocated capital (1)
 
30,000

 
 
15,400

 
14,600

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
165,090

 
 
$
22,574

 
$
142,516

Total earning assets (2)
 
550,795

 
 
535,131

 
143,917

Total assets (2)
 
593,163

 
 
568,022

 
153,394

Total deposits
 
531,707

 
 
530,947

 
n/m

 
 
 
 
 
 
 
 
For footnotes see page 17.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
16



Bank of America Corporation and Subsidiaries
Consumer & Business Banking Quarterly Results (continued)
(Dollars in millions)
 
 
First Quarter 2013
 
 
Total Consumer & Business Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
5,013

 
 
$
2,387

 
$
2,626

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,207

 
 
15

 
1,192

Service charges
 
1,013

 
 
1,013

 

All other income
 
179

 
 
102

 
77

Total noninterest income
 
2,399

 
 
1,130

 
1,269

Total revenue, net of interest expense (FTE basis)
 
7,412

 
 
3,517

 
3,895

 
 
 
 
 
 
 
 
Provision for credit losses
 
952

 
 
63

 
889

 
 
 
 
 
 
 
 
Noninterest expense
 
4,155

 
 
2,822

 
1,333

Income before income taxes
 
2,305

 
 
632

 
1,673

Income tax expense (FTE basis)
 
857

 
 
235

 
622

Net income
 
$
1,448

 
 
$
397

 
$
1,051

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
3.89
%
 
 
1.91
%
 
7.41
%
Return on average allocated capital (1)
19.61

 
 
10.46

 
29.25

Efficiency ratio (FTE basis)
56.07

 
 
80.26

 
34.23

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
165,845

 
 
$
22,616

 
$
143,229

Total earning assets (2)
 
523,313

 
 
506,715

 
143,671

Total assets (2)
 
564,658

 
 
539,507

 
152,224

Total deposits
 
502,508

 
 
502,063

 
n/m

Allocated capital (1)
 
30,000

 
 
15,400

 
14,600

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
163,820

 
 
$
22,488

 
$
141,332

Total earning assets (2)
 
551,159

 
 
534,268

 
141,778

Total assets (2)
 
593,338

 
 
567,517

 
150,708

Total deposits
 
530,581

 
 
529,501

 
n/m

 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 42-45.)
(2) 
For presentation purposes, in segments or businesses where the total of liabilities and equity exceeds assets, the Corporation allocates assets from All Other to match the segments' and businesses' liabilities and allocated shareholders' equity. As a result, total earning assets and total assets of the businesses may not equal total Consumer & Business Banking.

n/m = not meaningful


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
17



Bank of America Corporation and Subsidiaries
Consumer & Business Banking Key Indicators
(Dollars in millions)
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
Checking
$
253,026

 
$
247,286

 
$
240,484

 
$
238,489

 
$
228,299

Savings
43,619

 
42,139

 
42,365

 
43,183

 
40,959

MMS
169,424

 
166,828

 
163,955

 
161,976

 
154,710

CDs and IRAs
65,270

 
68,192

 
70,888

 
74,064

 
74,217

Non-U.S. and other
3,237

 
4,363

 
4,331

 
4,547

 
4,323

Total average deposit balances
$
534,576

 
$
528,808

 
$
522,023

 
$
522,259

 
$
502,508

 
 
 
 
 
 
 
 
 
 
Deposit spreads (excludes noninterest costs)
 
 
 
 
 
 
 
 
 
Checking
2.02
%
 
2.01
%
 
2.01
%
 
2.02
%
 
2.06
%
Savings
2.29

 
2.23

 
2.21

 
2.20

 
2.20

MMS
1.13

 
1.11

 
1.08

 
1.05

 
1.04

CDs and IRAs
0.50

 
0.50

 
0.51

 
0.51

 
0.55

Non-U.S. and other
0.62

 
0.85

 
0.93

 
1.00

 
1.02

Total deposit spreads
1.56

 
1.54

 
1.52

 
1.51

 
1.52

 
 
 
 
 
 
 
 
 
 
Client brokerage assets
$
100,206

 
$
96,048

 
$
89,517

 
$
84,182

 
$
82,616

 
 
 
 
 
 
 
 
 
 
Online banking active accounts (units in thousands)
30,470

 
29,950

 
30,197

 
29,867

 
30,102

Mobile banking active accounts (units in thousands)
14,986

 
14,395

 
13,967

 
13,214

 
12,641

Banking centers
5,095

 
5,151

 
5,243

 
5,328

 
5,389

ATMs
16,214

 
16,259

 
16,201

 
16,354

 
16,311

 
 
 
 
 
 
 
 
 
 
Total U.S. credit card (1)
 
 
 
 
 
 
 
 
 
Loans
 
 
 
 
 
 
 
 
 
Average credit card outstandings
$
89,545

 
$
90,057

 
$
90,005

 
$
89,722

 
$
91,712

Ending credit card outstandings
87,692

 
92,338

 
90,280

 
90,523

 
90,047

Credit quality
 
 
 
 
 
 
 
 
 
Net charge-offs
$
718

 
$
724

 
$
788

 
$
917

 
$
947

 
3.25
%
 
3.19
%
 
3.47
%
 
4.10
%
 
4.19
%
30+ delinquency
$
1,878

 
$
2,074

 
$
2,112

 
$
2,200

 
$
2,510

 
2.14
%
 
2.25
%
 
2.34
%
 
2.43
%
 
2.79
%
90+ delinquency
$
966

 
$
1,053

 
$
1,049

 
$
1,167

 
$
1,360

 
1.10
%
 
1.14
%
 
1.16
%
 
1.29
%
 
1.51
%
Other Total U.S. credit card indicators (1)
 
 
 
 
 
 
 
 
 
Gross interest yield
9.48
%
 
9.36
%
 
9.82
%
 
9.80
%
 
9.95
%
Risk-adjusted margin
9.49

 
9.11

 
8.68

 
8.41

 
8.51

New accounts (in thousands)
1,027

 
1,000

 
1,048

 
957

 
906

Purchase volumes
$
48,863

 
$
54,514

 
$
52,823

 
$
51,945

 
$
46,632

 
 
 
 
 
 
 
 
 
 
Debit card data
 
 
 
 
 
 
 
 
 
Purchase volumes
$
65,890

 
$
68,000

 
$
66,712

 
$
67,740

 
$
64,635

 
 
 
 
 
 
 
 
 
 
(1) 
In addition to the U.S. credit card portfolio in Consumer & Business Banking, the remaining U.S. credit card portfolio is in GWIM.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
18



Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Segment Results
(Dollars in millions; except as noted)
 
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
 
Net interest income (FTE basis)
 
$
701

 
$
716

 
$
733

 
$
699

 
$
743

Noninterest income:
 
 
 
 
 
 
 
 
 
 
Mortgage banking income
 
469

 
913

 
775

 
1,411

 
1,487

All other income
 
22

 
83

 
69

 
5

 
82

Total noninterest income
 
491

 
996

 
844

 
1,416

 
1,569

Total revenue, net of interest expense (FTE basis)
 
1,192

 
1,712

 
1,577

 
2,115

 
2,312

 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
25

 
(474
)
 
(308
)
 
291

 
335

 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
8,129

 
3,788

 
3,414

 
3,383

 
5,405

Loss before income taxes
 
(6,962
)
 
(1,602
)
 
(1,529
)
 
(1,559
)
 
(3,428
)
Income tax expense (benefit) (FTE basis)
 
(1,935
)
 
(544
)
 
(532
)
 
(629
)
 
(1,272
)
Net loss
 
$
(5,027
)
 
$
(1,058
)
 
$
(997
)
 
$
(930
)
 
$
(2,156
)
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.05
%
 
2.89
%
 
2.91
%
 
2.75
%
 
2.85
%
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
88,914

 
$
89,687

 
$
88,406

 
$
90,114

 
$
92,963

Total earning assets
 
93,290

 
98,220

 
99,759

 
102,086

 
105,715

Total assets
 
110,564

 
113,584

 
118,226

 
122,276

 
128,340

Allocated capital (1)
 
23,000

 
24,000

 
24,000

 
24,000

 
24,000

 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
88,355

 
$
89,753

 
$
87,586

 
$
89,257

 
$
90,971

Total earning assets
 
92,937

 
97,163

 
98,247

 
102,211

 
105,544

Total assets
 
112,264

 
113,386

 
115,424

 
124,032

 
129,118

 
 
 
 
 
 
 
 
 
 
 
Period end (in billions)
 
 
 
 
 
 
 
 
 
 
Mortgage serviced portfolio (2, 3)
 
$
780.0

 
$
810.0

 
$
889.4

 
$
986.4

 
$
1,185.0

 
 
 
 
 
 
 
 
 
 
 
(1) 
Allocated capital is a non-GAAP financial measure. The Corporation believes the use of this non-GAAP financial measure provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 42-45.)
(2) 
Includes servicing of residential mortgage loans, home equity lines of credit and home equity loans.
(3) 
Excludes loans for which servicing transferred to third parties as of March 31, 2014 with an effective mortgage servicing right sales date of April 1, 2014.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
19



Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Quarterly Results (1)
(Dollars in millions)
 
 
First Quarter 2014
 
 
Total Consumer Real Estate Services
 
 
Home Loans
 
Legacy Assets & Servicing
Net interest income (FTE basis)
 
$
701

 
 
$
324

 
$
377

Noninterest income:
 
 
 
 
 
 
 
Mortgage banking income
 
469

 
 
178

 
291

All other income
 
22

 
 
4

 
18

Total noninterest income
 
491

 
 
182

 
309

Total revenue, net of interest expense (FTE basis)
 
1,192

 
 
506

 
686

 
 
 
 
 
 
 
 
Provision for credit losses
 
25

 
 
13

 
12

 
 
 
 
 
 
 
 
Noninterest expense
 
8,129

 
 
715

 
7,414

Loss before income taxes
 
(6,962
)
 
 
(222
)
 
(6,740
)
Income tax benefit (FTE basis)
 
(1,935
)
 
 
(83
)
 
(1,852
)
Net loss
 
$
(5,027
)
 
 
$
(139
)
 
$
(4,888
)
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
88,914

 
 
$
50,810

 
$
38,104

Total earning assets
 
93,290

 
 
53,264

 
40,026

Total assets
 
110,564

 
 
53,164

 
57,400

Allocated capital (2)
 
23,000

 
 
6,000

 
17,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
88,355

 
 
$
50,954

 
$
37,401

Total earning assets
 
92,937

 
 
53,796

 
39,141

Total assets
 
112,264

 
 
53,658

 
58,606

 
 
 
 
 
 
 
 
 
 
Fourth Quarter 2013
 
 
Total Consumer Real Estate Services
 
 
Home Loans
 
Legacy Assets & Servicing
Net interest income (FTE basis)
 
$
716

 
 
$
330

 
$
386

Noninterest income:
 
 
 
 
 
 
 
Mortgage banking income
 
913

 
 
220

 
693

All other income
 
83

 
 
17

 
66

Total noninterest income
 
996

 
 
237

 
759

Total revenue, net of interest expense (FTE basis)
 
1,712

 
 
567

 
1,145

 
 
 
 
 
 
 
 
Provision for credit losses
 
(474
)
 
 
(18
)
 
(456
)
 
 
 
 
 
 
 
 
Noninterest expense
 
3,788

 
 
755

 
3,033

Loss before income taxes
 
(1,602
)
 
 
(170
)
 
(1,432
)
Income tax benefit (FTE basis)
 
(544
)
 
 
(62
)
 
(482
)
Net loss
 
$
(1,058
)
 
 
$
(108
)
 
$
(950
)
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
89,687

 
 
$
49,706

 
$
39,981

Total earning assets
 
98,220

 
 
53,052

 
45,168

Total assets
 
113,584

 
 
52,932

 
60,652

Allocated capital (2)
 
24,000

 
 
6,000

 
18,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
89,753

 
 
$
51,021

 
$
38,732

Total earning assets
 
97,163

 
 
54,071

 
43,092

Total assets
 
113,386

 
 
53,927

 
59,459

 
 
 
 
 
 
 
 
For footnotes see page 21.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
20



Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Quarterly Results (1) (continued)
(Dollars in millions)
 
 
First Quarter 2013
 
 
Total Consumer Real Estate Services
 
 
Home Loans
 
Legacy Assets & Servicing
Net interest income (FTE basis)
 
$
743

 
 
$
347

 
$
396

Noninterest income:
 
 
 
 
 
 
 
Mortgage banking income
 
1,487

 
 
697

 
790

All other income (loss)
 
82

 
 
(64
)
 
146

Total noninterest income
 
1,569

 
 
633

 
936

Total revenue, net of interest expense (FTE basis)
 
2,312

 
 
980

 
1,332

 
 
 
 
 
 
 
 
Provision for credit losses
 
335

 
 
92

 
243

 
 
 
 
 
 
 
 
Noninterest expense
 
5,405

 
 
821

 
4,584

Income (loss) before income taxes
 
(3,428
)
 
 
67

 
(3,495
)
Income tax expense (benefit) (FTE basis)
 
(1,272
)
 
 
25

 
(1,297
)
Net income (loss)
 
$
(2,156
)
 
 
$
42

 
$
(2,198
)
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
92,963

 
 
$
47,228

 
$
45,735

Total earning assets
 
105,715

 
 
53,746

 
51,969

Total assets
 
128,340

 
 
54,507

 
73,833

Allocated capital (2)
 
24,000

 
 
6,000

 
18,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
90,971

 
 
$
46,929

 
$
44,042

Total earning assets
 
105,544

 
 
55,111

 
50,433

Total assets
 
129,118

 
 
55,582

 
73,536

 
 
 
 
 
 
 
 
(1) 
Consumer Real Estate Services includes Home Loans and Legacy Assets & Servicing. The results of certain mortgage servicing rights activities, including net hedge results, together with any related assets or liabilities used as economic hedges, are included in Legacy Assets & Servicing.
(2) 
Allocated capital is a non-GAAP financial measure. The Corporation believes the use of this non-GAAP financial measure provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 42-45.)


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
21



Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Key Indicators
(Dollars in millions, except as noted)
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
 
Mortgage servicing rights at fair value rollforward:
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
5,042

 
$
5,058

 
$
5,827

 
$
5,776

 
$
5,716

 
Net additions (sales)
30

 
(197
)
 
(600
)
 
(715
)
 
(60
)
 
Amortization of expected cash flows (1)
(210
)
 
(229
)
 
(240
)
 
(260
)
 
(314
)
 
Other changes in mortgage servicing rights fair value (2)
(285
)
 
410

 
71

 
1,026

 
434

 
Balance, end of period
$
4,577

 
$
5,042

 
$
5,058

 
$
5,827

 
$
5,776

 
 
 
 
 
 
 
 
 
 
 
 
Capitalized mortgage servicing rights (% of loans serviced for investors)
87

bps
92

bps
82

bps
77

bps
61

bps
Mortgage loans serviced for investors (in billions)
$
527

 
$
550

 
$
616

 
$
759

 
$
949

 
 
 
 
 
 
 
 
 
 
 
 
Loan production:
 
 
 
 
 
 
 
 
 
 
Total (3)
 
 
 
 
 
 
 
 
 
 
First mortgage
$
8,850

 
$
11,624

 
$
22,601

 
$
25,276

 
$
23,920

 
Home equity
1,983

 
1,915

 
1,831

 
1,497

 
1,118

 
Consumer Real Estate Services
 
 
 
 
 
 
 
 
 
 
First mortgage
$
6,702

 
$
9,303

 
$
17,833

 
$
20,509

 
$
19,269

 
Home equity
1,791

 
1,674

 
1,599

 
1,283

 
942

 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking income
 
 
 
 
 
 
 
 
 
 
Production income:
 
 
 
 
 
 
 
 
 
 
Core production revenue
$
273

 
$
404

 
$
465

 
$
860

 
$
815

 
Representations and warranties provision
(178
)
 
(70
)
 
(323
)
 
(197
)
 
(250
)
 
Total production income
95

 
334

 
142

 
663

 
565

 
Servicing income:
 
 
 
 
 
 
 
 
 
 
Servicing fees
514

 
629

 
700

 
785

 
916

 
Amortization of expected cash flows (1)
(210
)
 
(229
)
 
(240
)
 
(260
)
 
(314
)
 
Fair value changes of mortgage servicing rights, net of risk management activities used to hedge certain market risks (4)
66

 
174

 
167

 
215

 
311

 
Other servicing-related revenue
4

 
5

 
6

 
8

 
9

 
Total net servicing income
374

 
579

 
633

 
748

 
922

 
Total Consumer Real Estate Services mortgage banking income
469

 
913

 
775

 
1,411

 
1,487

 
Other business segments’ mortgage banking loss (5)
(57
)
 
(65
)
 
(190
)
 
(233
)
 
(224
)
 
Total consolidated mortgage banking income
$
412

 
$
848

 
$
585

 
$
1,178

 
$
1,263

 
 
(1) 
Represents the net change in fair value of the MSR asset due to the recognition of modeled cash flows.
(2) 
These amounts reflect the changes in modeled mortgage servicing rights fair value primarily due to observed changes in interest rates, volatility, spreads and the shape of the forward swap curve. In addition, these amounts reflect periodic adjustments to the valuation model to reflect changes in the modeled relationship between inputs and their impact on projected cash flows, changes in certain cash flow assumptions such as cost to service and ancillary income per loan, changes in OAS rate inputs and the impact of periodic recalibrations of the model to reflect changes in the relationship between market interest rate spreads and projected cash flows.
(3) 
In addition to loan production in Consumer Real Estate Services, the remaining first mortgage and home equity loan production is primarily in GWIM.
(4) 
Includes gains and losses on sales of mortgage servicing rights.
(5) 
Includes the effect of transfers of mortgage loans from Consumer Real Estate Services to the asset and liability management portfolio included in All Other.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
22



Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
 
 
 
 
Net interest income (FTE basis)
$
1,485

 
$
1,485

 
$
1,478

 
$
1,505

 
$
1,596

Noninterest income:
 
 
 
 
 
 
 
 
 
Investment and brokerage services
2,604

 
2,524

 
2,413

 
2,441

 
2,331

All other income
458

 
470

 
499

 
553

 
494

Total noninterest income
3,062

 
2,994

 
2,912

 
2,994

 
2,825

Total revenue, net of interest expense (FTE basis)
4,547

 
4,479

 
4,390

 
4,499

 
4,421

 
 
 
 
 
 
 
 
 
 
Provision for credit losses
23

 
26

 
23

 
(15
)
 
22

 


 


 


 


 


Noninterest expense
3,359

 
3,263

 
3,248

 
3,270

 
3,252

Income before income taxes
1,165

 
1,190

 
1,119

 
1,244

 
1,147

Income tax expense (FTE basis)
436

 
413

 
399

 
485

 
426

Net income
$
729

 
$
777

 
$
720

 
$
759

 
$
721

 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
2.38
%
 
2.37
%
 
2.35
%
 
2.47
%
 
2.46
%
Return on average allocated capital (1)
24.74

 
30.99

 
28.71

 
30.59

 
29.41

Efficiency ratio (FTE basis)
73.88

 
72.85

 
73.98

 
72.70

 
73.56

 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
Total loans and leases
$
115,945

 
$
115,546

 
$
112,752

 
$
109,589

 
$
106,082

Total earning assets (2)
253,537

 
248,156

 
249,203

 
244,860

 
263,554

Total assets (2)
273,080

 
268,683

 
268,611

 
263,735

 
282,300

Total deposits
242,792

 
240,395

 
239,663

 
235,344

 
253,413

Allocated capital (1)
12,000

 
10,000

 
10,000

 
10,000

 
10,000

 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
Total loans and leases
$
116,482

 
$
115,846

 
$
114,175

 
$
111,785

 
$
107,048

Total earning assets (2)
254,801

 
254,031

 
250,677

 
244,340

 
248,941

Total assets (2)
274,234

 
274,112

 
270,484

 
263,867

 
268,266

Total deposits
244,051

 
244,901

 
241,553

 
235,012

 
239,853

 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 42-45.)
(2)
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
23



Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Key Indicators
(Dollars in millions, except as noted)
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
Revenues
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
$
3,764

 
$
3,703

 
$
3,646

 
$
3,742

 
$
3,680

U.S. Trust
768

 
762

 
730

 
740

 
721

Other (1)
15

 
14

 
14

 
17

 
20

Total revenues
$
4,547

 
$
4,479

 
$
4,390

 
$
4,499

 
$
4,421

 
 
 
 
 
 
 
 
 
 
Client Balances
 
 
 
 
 
 
 
 
 
Client Balances by Business
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
$
1,946,922

 
$
1,916,803

 
$
1,853,980

 
$
1,800,151

 
$
1,812,412

U.S. Trust
378,177

 
376,487

 
362,791

 
351,119

 
354,721

Other (1)
70,720

 
73,148

 
66,665

 
63,781

 
64,603

 
 
 
 
 
 
 
 
 
 
Client Balances by Type
 
 
 
 
 
 
 
 
 
Assets under management
$
841,818

 
$
821,449

 
$
779,614

 
$
743,613

 
$
745,260

Brokerage assets
1,054,052

 
1,045,122

 
1,013,688

 
992,664

 
1,009,507

Assets in custody
136,342

 
136,190

 
131,386

 
128,854

 
127,013

Deposits
244,051

 
244,901

 
241,553

 
235,012

 
239,853

Loans and leases (2)
119,556

 
118,776

 
117,195

 
114,908

 
110,103

Total client balances
$
2,395,819

 
$
2,366,438

 
$
2,283,436

 
$
2,215,051

 
$
2,231,736

 
 
 
 
 
 
 
 
 
 
Assets Under Management Flows
 
 
 
 
 
 
 
 
 
Liquidity assets under management (3)
$
(2,429
)
 
$
6,492

 
$
2,932

 
$
(695
)
 
$
(2,227
)
Long-term assets under management (4)
17,382

 
9,425

 
10,341

 
7,692

 
20,361

Total assets under management flows
$
14,953

 
$
15,917

 
$
13,273

 
$
6,997

 
$
18,134

 
 
 
 
 
 
 
 
 
 
Associates (5)
 
 
 
 
 
 
 
 
 
Number of Financial Advisors
15,323

 
15,317

 
15,624

 
15,759

 
16,065

Total Wealth Advisors
16,481

 
16,517

 
16,846

 
16,989

 
17,293

Total Client Facing Professionals
19,198

 
19,217

 
19,524

 
19,679

 
20,018

 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management Metrics
 
 
 
 
 
 
 
 
 
Financial Advisor Productivity (6) (in thousands)
$
1,056

 
$
1,039

 
$
1,000

 
$
1,012

 
$
971

 
 
 
 
 
 
 
 
 
 
U.S. Trust Metrics
 
 
 
 
 
 
 
 
 
Client Facing Professionals
2,116

 
2,091

 
2,080

 
2,074

 
2,090

 
 
 
 
 
 
 
 
 
 
(1) 
Other includes the results of BofA Global Capital Management and other administrative items.
(2) 
Includes margin receivables which are classified in customer and other receivables on the Consolidated Balance Sheet.
(3) 
Defined as assets under advisory and discretion of GWIM in which the investment strategy seeks a high level of income while maintaining liquidity and capital preservation. The duration of these strategies is primarily less than one year.
(4) 
Defined as assets under advisory and discretion of GWIM in which the duration of the investment strategy is longer than one year.
(5) 
Includes Financial Advisors in the Consumer & Business Banking segment of 1,598, 1,545, 1,585, 1,587 and 1,591 at March 31, 2014, December 31, 2013, September 30, 2013, June 30, 2013 and March 31, 2013, respectively.
(6) 
Financial Advisor Productivity is defined as annualized Merrill Lynch Global Wealth Management total revenue divided by the total number of Financial Advisors (excluding Financial Advisors in the Consumer & Business Banking segment). Total revenue excludes corporate allocation of net interest income related to certain ALM activities.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
24



Bank of America Corporation and Subsidiaries
Global Banking Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
 
 
 
 
Net interest income (FTE basis)
$
2,301

 
$
2,301

 
$
2,201

 
$
2,252

 
$
2,159

Noninterest income:
 
 
 
 
 
 
 
 
 
Service charges
687

 
684

 
716

 
701

 
686

Investment banking income
822

 
958

 
693

 
792

 
790

All other income
459

 
360

 
398

 
393

 
395

Total noninterest income
1,968

 
2,002

 
1,807

 
1,886

 
1,871

Total revenue, net of interest expense (FTE basis)
4,269

 
4,303

 
4,008

 
4,138

 
4,030

 
 
 
 
 
 
 
 
 
 
Provision for credit losses
265

 
441

 
322

 
163

 
149

 
 
 
 
 
 
 
 
 
 
Noninterest expense
2,028

 
1,926

 
1,927

 
1,856

 
1,842

Income before income taxes
1,976

 
1,936

 
1,759

 
2,119

 
2,039

Income tax expense (FTE basis)
740

 
670

 
625

 
827

 
758

Net income
$
1,236

 
$
1,266

 
$
1,134

 
$
1,292

 
$
1,281

 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
2.68
%
 
2.71
%
 
2.87
%
 
3.17
%
 
3.18
%
Return on average allocated capital (1)
16.18

 
21.84

 
19.57

 
22.55

 
22.59

Efficiency ratio (FTE basis)
47.50

 
44.77

 
48.06

 
44.87

 
45.70

 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
Total loans and leases
$
271,475

 
$
268,849

 
$
260,085

 
$
255,674

 
$
244,068

Total earnings assets (2)
347,843

 
336,301

 
304,686

 
284,955

 
275,186

Total assets (2)
392,991

 
379,855

 
346,371

 
326,729

 
317,198

Total deposits
256,349

 
259,122

 
239,148

 
226,866

 
221,275

Allocated capital (1)
31,000

 
23,000

 
23,000

 
23,000

 
23,000

 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
Total loans and leases
$
273,239

 
$
269,469

 
$
267,165

 
$
258,502

 
$
250,985

Total earnings assets (2)
354,150

 
336,538

 
329,968

 
292,250

 
279,235

Total assets (2)
396,952

 
378,590

 
372,451

 
334,116

 
321,169

Total deposits
257,437

 
265,102

 
262,463

 
228,882

 
227,379

 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 42-45.)
(2)
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
25



Bank of America Corporation and Subsidiaries
Global Banking Key Indicators
(Dollars in millions)
 
First
Quarter
2014

Fourth
Quarter
2013

Third
Quarter
2013

Second
Quarter
2013

First
Quarter
2013
 

Investment Banking fees (1)
 
 
 
 
 
 
 
 
 
Advisory (2)
$
257

 
$
323

 
$
226

 
$
240

 
$
233

Debt issuance
447

 
443

 
343

 
405

 
429

Equity issuance
118

 
192

 
124

 
147

 
128

Total Investment Banking fees (3)
$
822

 
$
958

 
$
693

 
$
792

 
$
790

 
 
 
 
 
 
 
 
 
 
Business Lending
 
 
 
 
 
 
 
 
 
Corporate
$
904

 
$
817

 
$
884

 
$
855

 
$
851

Commercial
1,009

 
1,011

 
960

 
1,050

 
946

Total Business Lending revenue 
$
1,913

 
$
1,828

 
$
1,844

 
$
1,905

 
$
1,797

 
 
 
 
 
 
 
 
 
 
Global Treasury Services
 
 
 
 
 
 
 
 
 
Corporate
$
740

 
$
734

 
$
713

 
$
702

 
$
666

Commercial
735

 
747

 
741

 
733

 
718

Total Global Treasury Services revenue
$
1,475

 
$
1,481

 
$
1,454

 
$
1,435

 
$
1,384

 
 
 
 
 
 
 
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
Interest-bearing
$
77,566

 
$
78,223

 
$
73,011

 
$
69,362

 
$
67,797

Noninterest-bearing
178,783

 
180,899

 
166,137

 
157,504

 
153,478

Total average deposits
$
256,349

 
$
259,122

 
$
239,148

 
$
226,866

 
$
221,275

 
 
 
 
 
 
 
 
 
 
Loan spread
1.80
%
 
1.75
%
 
1.78
%
 
1.89
%
 
1.86
%
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
$
265

 
$
441

 
$
322

 
$
163

 
$
149

 
 
 
 
 
 
 
 
 
 
Credit quality (4, 5)
 
 
 
 
 
 
 
 
 
Reservable utilized criticized exposure
$
9,512

 
$
9,357

 
$
10,111

 
$
10,632

 
$
10,342

 
3.19
%
 
3.17
%
 
3.44
%
 
3.73
%
 
3.71
%
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties
$
650

 
$
639

 
$
919

 
$
1,087

 
$
1,643

 
0.24
%
 
0.24
%
 
0.35
%
 
0.43
%
 
0.66
%
 
 
 
 
 
 
 
 
 
 
Average loans and leases by product
 
 
 
 
 
 
 
 
 
U.S. commercial
$
135,247

 
$
132,249

 
$
128,600

 
$
127,742

 
$
124,891

Commercial real estate
44,436

 
42,622

 
39,172

 
36,684

 
34,825

Commercial lease financing
25,427

 
25,115

 
24,846

 
24,584

 
24,486

Non-U.S. commercial
66,362

 
68,860

 
67,459

 
66,656

 
59,859

Other
3

 
3

 
8

 
8

 
7

Total average loans and leases
$
271,475

 
$
268,849

 
$
260,085

 
$
255,674

 
$
244,068

 
 
 
 
 
 
 
 
 
 
Total Corporation Investment Banking fees
 
 
 
 
 
 
 
 
 
Advisory (2)
$
286

 
$
356

 
$
256

 
$
262

 
$
257

Debt issuance
1,025

 
986

 
810

 
987

 
1,022

Equity issuance
313

 
461

 
329

 
356

 
323

Total investment banking fees including self-led
1,624

 
1,803

 
1,395

 
1,605

 
1,602

Self-led
(82
)
 
(65
)
 
(98
)
 
(49
)
 
(67
)
Total Investment Banking fees
$
1,542

 
$
1,738

 
$
1,297

 
$
1,556

 
$
1,535

 
 
 
 
 
 
 
 
 
 
(1) 
Investment banking fees represent total investment banking fees for Global Banking inclusive of self-led deals and fees included within Business Lending.
(2) 
Advisory includes fees on debt and equity advisory and mergers and acquisitions.
(3) 
Investment banking fees represent only the fee component in Global Banking and do not include certain less significant items shared with the Investment Banking Group under internal revenue sharing agreements.
(4) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure is on an end-of-period basis and is also shown as a percentage of total commercial utilized reservable criticized exposure, including loans and leases, standby letters of credit, financial guarantees, commercial letters of credit and bankers' acceptances.
(5) 
Nonperforming loans, leases and foreclosed properties are on an end-of-period basis. The nonperforming ratio is nonperforming assets divided by loans, leases and foreclosed properties.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
26



Bank of America Corporation and Subsidiaries
Investment Banking Product Rankings
 
 
 
Three Months Ended March 31, 2014
 
Global
 
U.S.
 
Product
Ranking
 
Market
Share
 
Product
Ranking
 
Market
Share
Net investment banking revenue
3

 
6.8
%
 
2

 
10.0
%
Announced mergers and acquisitions
4

 
20.8

 
4

 
32.3

Equity capital markets
4

 
7.3

 
5

 
10.3

Debt capital markets
3

 
6.2

 
2

 
10.9

High-yield corporate debt
7

 
6.8

 
5

 
8.4

Leveraged loans
2

 
9.2

 
2

 
10.2

Mortgage-backed securities
6

 
8.0

 
6

 
8.9

Asset-backed securities
1

 
16.9

 
1

 
20.1

Convertible debt
4

 
7.5

 
4

 
10.2

Common stock underwriting
3

 
7.3

 
3

 
10.3

Investment-grade corporate debt
1

 
7.2

 
2

 
13.6

Syndicated loans
2

 
7.9

 
2

 
10.7

Source: Dealogic data as of April 1, 2014. Figures above include self-led transactions.
Rankings based on deal volumes except for net investment banking revenue rankings which reflect fees.
Debt capital markets excludes loans but includes agencies.
Mergers and acquisitions fees included in investment banking revenues reflect 10 percent fee credit at announcement and 90 percent fee credit at completion as per Dealogic.
Mergers and acquisitions volume rankings are for announced transactions and provide credit only to the investment bank advising the parent company that is domiciled within that region.
Each advisor receives full credit for the deal amount unless advising a minor stakeholder.
Highlights 
Global top 3 rankings in:
  
 
Leveraged loans
  
Investment-grade corporate debt
Asset-backed securities
  
Syndicated loans
Common stock underwriting
 
Debt capital markets
 
  
 
U.S. top 3 rankings in:
  
 
Leveraged loans
  
Investment-grade corporate debt
Asset-backed securities
  
Syndicated loans
Common stock underwriting
  
Debt capital markets

Top 3 rankings excluding self-led deals:
Global:
Leveraged loans, Asset-backed securities, Common stock underwriting, Investment-grade corporate debt, Syndicated loans, Equity capital markets

U.S.:
Leveraged loans, Asset-backed securities, Common stock underwriting, Investment-grade corporate debt, Syndicated loans

This information is preliminary and based on company data available at the time of the presentation.
27



Bank of America Corporation and Subsidiaries
Global Markets Segment Results (1)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
Net interest income (FTE basis)
$
1,000

 
$
1,143

 
$
975

 
$
1,013

 
$
1,110

Noninterest income:
 
 
 
 
 
 
 
 
 
Investment and brokerage services
561

 
489

 
480

 
549

 
528

Investment banking fees
736

 
755

 
622

 
668

 
679

Trading account profits
2,367

 
795

 
1,201

 
1,848

 
2,890

All other income (loss)
351

 
28

 
(53
)
 
121

 
(427
)
Total noninterest income
4,015

 
2,067

 
2,250

 
3,186

 
3,670

Total revenue, net of interest expense (FTE basis) (2)
5,015

 
3,210

 
3,225

 
4,199

 
4,780

 
 
 
 
 
 
 
 
 
 
Provision for credit losses
19

 
104

 
47

 
(16
)
 
5

 
 
 
 
 
 
 
 
 
 
Noninterest expense
3,078

 
3,280

 
2,882

 
2,770

 
3,074

Income (loss) before income taxes
1,918

 
(174
)
 
296

 
1,445

 
1,701

Income tax expense (benefit) (FTE basis)
608

 
(131
)
 
1,168

 
480

 
589

Net income (loss)
$
1,310

 
$
(43
)
 
$
(872
)
 
$
965

 
$
1,112

 
 
 
 
 
 
 
 
 
 
Return on average allocated capital (3)
15.65
%
 
n/m

 
n/m

 
12.92
%
 
15.06
%
Efficiency ratio (FTE basis)
61.38

 
102.17
%
 
89.41
%
 
65.98

 
64.30

 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
Total trading-related assets (4)
$
437,128

 
$
438,909

 
$
442,597

 
$
490,972

 
$
504,266

Total loans and leases
63,696

 
66,494

 
64,490

 
56,354

 
52,744

Total earning assets (4)
456,911

 
458,988

 
458,657

 
499,396

 
509,694

Total assets
601,541

 
603,111

 
602,633

 
656,260

 
670,286

Allocated capital (3)
34,000

 
30,000

 
30,000

 
30,000

 
30,000

 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
Total trading-related assets (4)
$
430,894

 
$
411,080

 
$
438,137

 
$
446,505

 
$
467,826

Total loans and leases
64,598

 
67,381

 
68,662

 
63,128

 
57,362

Total earning assets (4)
455,135

 
432,821

 
464,613

 
465,166

 
480,039

Total assets 
594,936

 
575,710

 
601,140

 
608,908

 
626,798

 
 
 
 
 
 
 
 
 
 
Trading-related assets (average)
 
 
 
 
 
 
 
 
 
Trading account securities
$
203,281

 
$
209,734

 
$
193,108

 
$
225,796

 
$
235,437

Reverse repurchases
109,271

 
114,417

 
128,426

 
150,568

 
157,847

Securities borrowed
80,981

 
67,862

 
73,820

 
62,813

 
57,425

Derivative assets
43,595

 
46,896

 
47,243

 
51,795

 
53,557

Total trading-related assets (4)
$
437,128

 
$
438,909

 
$
442,597

 
$
490,972

 
$
504,266

 
 
 
 
 
 
 
 
 
 
(1) 
During the first quarter of 2014, the management of structured liabilities and the associated debit valuation adjustment were moved into Global Markets from All Other to better align the performance risk of these instruments. As such, net debit valuation adjustment represents the combined total of net debit valuation adjustment on derivatives and structured liabilities. Prior periods have been reclassified to conform to current period presentation.
(2) 
Substantially all of Global Markets total revenue is sales and trading revenue and investment banking fees, with a small portion related to certain revenue sharing agreements with other business segments. For additional sales and trading revenue information, see page 29.
(3) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 42-45.)
(4) 
Trading-related assets include derivative assets, which are considered non-earning assets.

n/m = not meaningful


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
28



Bank of America Corporation and Subsidiaries
Global Markets Key Indicators
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
First
Quarter
2014
 
Fourth
Quarter
2013

Third
Quarter
2013

Second
Quarter
2013

First
Quarter
2013
 
Sales and trading revenue (1)
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
$
3,030

 
$
1,545

 
$
1,641

 
$
2,220

 
$
2,852

Equities
1,185

 
822

 
919

 
1,281

 
1,153

Total sales and trading revenue
$
4,215

 
$
2,367

 
$
2,560

 
$
3,501

 
$
4,005

 
 
 
 
 
 
 
 
 
 
Sales and trading revenue, excluding net debit valuation adjustment (2)
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
$
2,950

 
$
2,080

 
$
2,033

 
$
2,259

 
$
3,001

Equities
1,153

 
904

 
970

 
1,194

 
1,149

Total sales and trading revenue, excluding net debit valuation adjustment
$
4,103

 
$
2,984

 
$
3,003

 
$
3,453

 
$
4,150

 
 
 
 
 
 
 
 
 
 
Sales and trading revenue breakdown
 
 
 
 
 
 
 
 
 
Net interest income
$
912

 
$
1,059

 
$
898

 
$
930

 
$
1,020

Commissions
561

 
489

 
480

 
549

 
528

Trading
2,367

 
795

 
1,201

 
1,848

 
2,890

Other
375

 
24

 
(19
)
 
174

 
(433
)
Total sales and trading revenue
$
4,215

 
$
2,367

 
$
2,560

 
$
3,501

 
$
4,005

 
 
 
 
 
 
 
 
 
 
(1) 
Includes Global Banking sales and trading revenue of $85 million for the first quarter of 2014, and $65 million, $108 million, $142 million and $67 million for the fourth, third, second and first quarters of 2013, respectively.
(2) 
For this presentation, sales and trading revenue excludes net debit valuation adjustment gains (losses) which include net debit valuation adjustment on derivatives and structured liabilities, and are presented in the table below. Sales and trading revenue excluding net debit valuation adjustment gains (losses) represents a non-GAAP financial measure.
 
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
 
 
 
 
 
Net debit valuation adjustment gains (losses) on derivatives:
 
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
 
$
(92
)
 
$
(193
)
 
$
(266
)
 
$
33

 
$
(65
)
Equities
 
7

 
(7
)
 
(25
)
 
5

 
10

Total
 
$
(85
)
 
$
(200
)
 
$
(291
)
 
$
38

 
$
(55
)
 
 
 
 
 
 
 
 
 
 
 
Net debit valuation adjustment gains (losses) on structured liabilities:
 
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
 
$
172

 
$
(342
)
 
$
(126
)
 
$
(72
)
 
$
(84
)
Equities
 
25

 
(75
)
 
(26
)
 
82

 
(6
)
Total
 
$
197

 
$
(417
)
 
$
(152
)
 
$
10

 
$
(90
)
 
 
 
 
 
 
 
 
 
 
 
Total net debit valuation adjustment gains (losses):
 
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
 
$
80

 
$
(535
)
 
$
(392
)
 
$
(39
)
 
$
(149
)
Equities
 
32

 
(82
)
 
(51
)
 
87

 
4

Total
 
$
112

 
$
(617
)
 
$
(443
)
 
$
48

 
$
(145
)
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
29



Bank of America Corporation and Subsidiaries
All Other Results (1)
(Dollars in millions)
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
 
 
 
 
Net interest income (FTE basis)
$
(152
)
 
$
406

 
$
36

 
$
268

 
$
254

Noninterest income:
 
 
 
 
 
 
 
 
 
Card income
86

 
83

 
79

 
81

 
85

Equity investment income
674

 
393

 
1,122

 
576

 
520

Gains on sales of debt securities
357

 
363

 
347

 
452

 
67

All other loss
(659
)
 
(746
)
 
(565
)
 
(813
)
 
(473
)
Total noninterest income
458

 
93

 
983

 
296

 
199

Total revenue, net of interest expense (FTE basis)
306

 
499

 
1,019

 
564

 
453

 
 
 
 
 
 
 
 
 
 
Provision for credit losses
(135
)
 
(188
)
 
(549
)
 
(179
)
 
250

 
 
 
 
 
 
 
 
 
 
Noninterest expense
1,669

 
999

 
932

 
552

 
1,772

Income (loss) before income taxes
(1,228
)
 
(312
)
 
636

 
191

 
(1,569
)
Income tax expense (benefit) (FTE basis)
(1,046
)
 
(847
)
 
(101
)
 
(346
)
 
(646
)
Net income (loss)
$
(182
)
 
$
535

 
$
737

 
$
537

 
$
(923
)
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
Total loans and leases
$
217,410

 
$
226,049

 
$
232,538

 
$
238,910

 
$
244,557

Total assets (2)
165,541

 
179,447

 
203,609

 
231,321

 
249,648

Total deposits
34,152

 
34,029

 
35,126

 
33,774

 
35,550

 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
Total loans and leases
$
213,427

 
$
220,694

 
$
229,550

 
$
234,047

 
$
241,406

Total assets (3)
158,221

 
167,312

 
178,364

 
204,659

 
236,130

Total deposits
32,403

 
27,701

 
30,704

 
34,597

 
35,758

 
 
 
 
 
 
 
 
 
 
(1) 
All Other consists of ALM activities, equity investments, the international consumer card business, liquidating businesses, residual expense allocations and other. ALM activities encompass the whole-loan residential mortgage portfolio and investment securities, interest rate and foreign currency risk management activities including the residual net interest income allocation, the impact of certain allocation methodologies and accounting hedge ineffectiveness. The results of certain ALM activities are allocated to our business segments. Equity investments include Global Principal Investments and certain other investments. Additionally, All Other includes certain residential mortgage loans that are managed by Legacy Assets & Servicing. During the first quarter of 2014, the management of structured liabilities and the associated debit valuation adjustment (previously referred to as fair value adjustments on structured liabilities) were moved into Global Markets from All Other to better align the performance risk of these instruments. Prior periods have been reclassified to conform to current period presentation.
(2) 
Includes elimination of segments’ excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $585.2 billion, $564.0 billion, $540.5 billion, $524.5 billion and $526.1 billion for the first quarter of 2014, and the fourth, third, second and first quarters of 2013, respectively.
(3) 
Includes elimination of segments’ excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $609.2 billion, $569.8 billion, $557.5 billion, $529.0 billion and $537.0 billion at March 31, 2014, December 31, 2013, September 30, 2013, June 30, 2013 and March 31, 2013, respectively.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
30



Bank of America Corporation and Subsidiaries
Equity Investments
(Dollars in millions)
 
Global Principal Investments Exposures
 

 
March 31, 2014
 
December 31
2013
 
Equity Investment Income (Loss)
 
Book
Value
 
Unfunded
Commitments
 
Total
 
Total
 
First Quarter 2014
Global Principal Investments:
 
 
 
 
 
 
 
 
 
Private Equity Investments
$
16

 
$

 
$
16

 
$
20

 
$
1

Global Real Estate
263

 
8

 
271

 
327

 
(7
)
Global Strategic Capital
614

 
60

 
674

 
855

 
(30
)
Legacy/Other Investments
409

 

 
409

 
529

 
8

Total Global Principal Investments
$
1,302

 
$
68

 
$
1,370

 
$
1,731

 
$
(28
)
 
 
 
 
 
 
 
 
 
 


Components of Equity Investment Income
(Dollars in millions)
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
Global Principal Investments
$
(28
)
 
$
101

 
$
122

 
$
52

 
$
104

Strategic and other investments
702

 
292

 
1,000

 
524

 
416

Total equity investment income included in All Other
674

 
393

 
1,122

 
576

 
520

Total equity investment income included in the business segments
110

 
81

 
62

 
104

 
43

Total consolidated equity investment income
$
784

 
$
474

 
$
1,184

 
$
680

 
$
563

 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
31



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Outstanding Loans and Leases
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
March 31
2014
 
December 31
2013
 
March 31
2013
Consumer
 
 
 
 
 
Residential mortgage (1)
$
242,977

 
$
248,066

 
$
256,804

Home equity
91,476

 
93,672

 
103,338

U.S. credit card
87,692

 
92,338

 
90,047

Non-U.S. credit card
11,563

 
11,541

 
10,620

Direct/Indirect consumer (2) 
81,552

 
82,192

 
81,518

Other consumer (3) 
1,980

 
1,977

 
1,696

Total consumer loans excluding loans accounted for under the fair value option
517,240

 
529,786

 
544,023

Consumer loans accounted for under the fair value option (4) 
2,149

 
2,164

 
1,041

Total consumer
519,389

 
531,950

 
545,064

 
 
 
 
 
 
Commercial
 
 
 
 
 
U.S. commercial (5)
228,795

 
225,851

 
213,762

Commercial real estate (6) 
48,840

 
47,893

 
39,060

Commercial lease financing
24,649

 
25,199

 
23,467

Non-U.S. commercial
85,630

 
89,462

 
82,460

Total commercial loans excluding loans accounted for under the fair value option
387,914

 
388,405

 
358,749

Commercial loans accounted for under the fair value option (4) 
8,914

 
7,878

 
7,779

Total commercial
396,828

 
396,283

 
366,528

Total loans and leases
$
916,217

 
$
928,233

 
$
911,592

 
 
 
 
 
 
(1) 
Includes pay option loans of $3.8 billion, $4.4 billion and $6.5 billion and non-U.S. residential mortgage loans of $0, $0 and $86 million at March 31, 2014, December 31, 2013 and March 31, 2013, respectively. The Corporation no longer originates pay option loans.
(2) 
Includes dealer financial services loans of $38.0 billion, $38.5 billion and $36.1 billion, consumer lending loans of $2.3 billion, $2.7 billion and $4.1 billion, U.S. securities-based lending loans of $31.8 billion, $31.2 billion and $28.2 billion, non-U.S. consumer loans of $4.6 billion, $4.7 billion and $7.4 billion, student loans of $3.9 billion, $4.1 billion and $4.6 billion and other consumer loans of $899 million, $1.0 billion and $1.1 billion at March 31, 2014, December 31, 2013 and March 31, 2013, respectively.
(3) 
Includes consumer finance loans of $1.1 billion, $1.2 billion and $1.4 billion, consumer leases of $701 million, $606 million and $222 million, consumer overdrafts of $137 million, $176 million and $115 million and other non-U.S. consumer loans of $5 million, $5 million and $5 million at March 31, 2014, December 31, 2013 and March 31, 2013, respectively.
(4) 
Consumer loans accounted for under the fair value option were residential mortgage loans of $2.0 billion, $2.0 billion and $1.0 billion and home equity loans of $152 million, $147 million and $0 at March 31, 2014, December 31, 2013 and March 31, 2013, respectively. Commercial loans accounted for under the fair value option were U.S. commercial loans of $1.4 billion, $1.5 billion and $2.1 billion and non-U.S. commercial loans of $7.5 billion, $6.4 billion and $5.7 billion at March 31, 2014, December 31, 2013 and March 31, 2013, respectively.
(5) 
Includes U.S. small business commercial loans, including card-related products, of $13.4 billion, $13.3 billion and $12.4 billion at March 31, 2014, December 31, 2013 and March 31, 2013, respectively.
(6) 
Includes U.S. commercial real estate loans of $47.1 billion, $46.3 billion and $37.6 billion and non-U.S. commercial real estate loans of $1.7 billion, $1.6 billion and $1.4 billion at March 31, 2014, December 31, 2013 and March 31, 2013, respectively.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
32



Bank of America Corporation and Subsidiaries
Quarterly Average Loans and Leases by Business Segment
(Dollars in millions)
 
First Quarter 2014
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
247,556

 
 
$
727

 
$
4,602

 
$
48,236

 
$

 
$

 
$
193,991

Home equity
92,759

 
 
148

 
84,217

 
6,696

 

 
168

 
1,530

U.S. credit card
89,545

 
 
86,285

 

 
3,260

 

 

 

Non-U.S. credit card
11,554

 
 

 

 

 

 

 
11,554

Direct/Indirect consumer
81,728

 
 
40,758

 
47

 
35,800

 
1

 
45

 
5,077

Other consumer
1,962

 
 
791

 

 
5

 
2

 

 
1,164

Total consumer
525,104

 
 
128,709

 
88,866

 
93,997

 
3

 
213

 
213,316

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
228,058

 
 
32,601

 
48

 
20,094

 
135,247

 
34,719

 
5,349

Commercial real estate
48,753

 
 
723

 

 
1,698

 
44,436

 
1,625

 
271

Commercial lease financing
24,727

 
 

 

 
4

 
25,427

 
836

 
(1,540
)
Non-U.S. commercial
92,840

 
 
9

 

 
152

 
66,362

 
26,303

 
14

Total commercial
394,378

 
 
33,333

 
48

 
21,948

 
271,472

 
63,483

 
4,094

Total loans and leases
$
919,482

 
 
$
162,042

 
$
88,914

 
$
115,945

 
$
271,475

 
$
63,696

 
$
217,410

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fourth Quarter 2013
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
253,974

 
 
$
678

 
$
4,262

 
$
47,407

 
$

 
$
56

 
$
201,571

Home equity
95,388

 
 
145

 
85,274

 
8,364

 

 
144

 
1,461

U.S. credit card
90,057

 
 
86,746

 

 
3,311

 

 

 

Non-U.S. credit card
11,171

 
 

 

 

 

 

 
11,171

Direct/Indirect consumer
82,990

 
 
42,002

 
45

 
35,094

 
1

 
37

 
5,811

Other consumer
1,929

 
 
707

 

 
5

 
2

 

 
1,215

Total consumer
535,509

 
 
130,278

 
89,581

 
94,181

 
3

 
237

 
221,229

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
225,596

 
 
32,134

 
106

 
19,623

 
132,249

 
35,430

 
6,054

Commercial real estate
46,341

 
 
732

 

 
1,587

 
42,622

 
1,075

 
325

Commercial lease financing
24,468

 
 

 

 
4

 
25,115

 
929

 
(1,580
)
Non-U.S. commercial
97,863

 
 
8

 

 
151

 
68,860

 
28,823

 
21

Total commercial
394,268

 
 
32,874

 
106

 
21,365

 
268,846

 
66,257

 
4,820

Total loans and leases
$
929,777

 
 
$
163,152

 
$
89,687

 
$
115,546

 
$
268,849

 
$
66,494

 
$
226,049

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Quarter 2013
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
258,630

 
 
$
499

 
$
1,332

 
$
41,509

 
$

 
$
90

 
$
215,200

Home equity
105,939

 
 
144

 
91,509

 
12,674

 

 
84

 
1,528

U.S. credit card
91,712

 
 
91,712

 

 

 

 

 

Non-U.S. credit card
11,027

 
 

 

 

 

 

 
11,027

Direct/Indirect consumer
82,364

 
 
40,604

 
59

 
32,261

 
4

 
3

 
9,433

Other consumer
1,666

 
 
272

 

 
6

 
3

 

 
1,385

Total consumer
551,338

 
 
133,231

 
92,900

 
86,450

 
7

 
177

 
238,573

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
210,706

 
 
30,585

 
63

 
18,122

 
124,891

 
30,013

 
7,032

Commercial real estate
39,179

 
 
2,021

 

 
1,369

 
34,825

 
446

 
518

Commercial lease financing
23,534

 
 

 

 
4

 
24,486

 
694

 
(1,650
)
Non-U.S. commercial
81,502

 
 
8

 

 
137

 
59,859

 
21,414

 
84

Total commercial
354,921

 
 
32,614

 
63

 
19,632

 
244,061

 
52,567

 
5,984

Total loans and leases
$
906,259

 
 
$
165,845

 
$
92,963

 
$
106,082

 
$
244,068

 
$
52,744

 
$
244,557

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
33



Bank of America Corporation and Subsidiaries
Commercial Credit Exposure by Industry (1, 2, 3)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Utilized
 
Total Commercial Committed
 
March 31
2014
 
December 31
2013
 
March 31
2013
 
March 31
2014
 
December 31
2013
 
March 31
2013
Diversified financials
$
69,137

 
$
76,673

 
$
68,098

 
$
111,172

 
$
118,092

 
$
102,132

Real estate (4)
55,613

 
54,336

 
47,513

 
77,337

 
76,418

 
65,855

Retailing
33,836

 
32,859

 
29,337

 
53,902

 
54,616

 
49,757

Capital goods
28,012

 
28,016

 
24,995

 
52,356

 
52,849

 
48,444

Banking
42,296

 
41,399

 
42,442

 
49,821

 
48,078

 
49,082

Healthcare equipment and services
31,854

 
30,828

 
29,107

 
48,681

 
49,063

 
45,556

Government and public education
40,435

 
40,253

 
39,671

 
48,175

 
48,322

 
48,022

Materials
23,163

 
22,384

 
22,243

 
42,291

 
42,699

 
42,264

Energy
19,835

 
19,739

 
21,167

 
39,846

 
41,156

 
40,853

Consumer services
21,147

 
21,080

 
22,193

 
34,010

 
34,217

 
35,195

Commercial services and supplies
19,448

 
19,770

 
18,345

 
31,529

 
32,007

 
29,861

Food, beverage and tobacco
15,359

 
14,437

 
14,909

 
31,379

 
30,541

 
32,936

Utilities
9,404

 
9,253

 
8,900

 
25,346

 
25,243

 
23,104

Media
13,066

 
13,070

 
12,907

 
23,880

 
22,655

 
21,835

Transportation
15,351

 
15,280

 
15,606

 
22,425

 
22,595

 
21,968

Individuals and trusts
15,159

 
14,864

 
14,107

 
18,743

 
18,681

 
18,166

Software and services
6,667

 
6,814

 
5,571

 
13,933

 
14,172

 
11,740

Pharmaceuticals and biotechnology
6,052

 
6,455

 
4,439

 
13,111

 
13,986

 
11,191

Technology hardware and equipment
6,051

 
6,166

 
4,735

 
12,697

 
12,733

 
10,761

Insurance, including monolines
5,473

 
5,926

 
6,800

 
11,744

 
12,203

 
12,503

Telecommunication services
4,654

 
4,541

 
3,689

 
10,328

 
11,423

 
10,191

Consumer durables and apparel
5,797

 
5,427

 
5,198

 
10,002

 
9,757

 
9,362

Automobiles and components
3,303

 
3,165

 
3,349

 
8,601

 
8,424

 
7,702

Food and staples retailing
4,083

 
3,950

 
4,004

 
7,779

 
7,909

 
7,334

Religious and social organizations
5,404

 
5,452

 
6,235

 
7,384

 
7,677

 
8,435

Other
5,167

 
5,357

 
4,721

 
8,097

 
8,309

 
7,706

Total commercial credit exposure by industry
$
505,766

 
$
507,494

 
$
480,281

 
$
814,569

 
$
823,825

 
$
771,955

Net credit default protection purchased on total commitments (5)
 
 
 
 
 
 
$
(8,341
)
 
$
(8,085
)
 
$
(12,444
)
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes loans and leases, standby letters of credit and financial guarantees, derivative assets, assets held-for-sale, commercial letters of credit, bankers' acceptances, securitized assets, foreclosed properties and other collateral acquired. Derivative assets are carried at fair value, reflect the effects of legally enforceable master netting agreements and have been reduced by the amount of cash collateral applied of $42.8 billion, $47.3 billion and $57.7 billion at March 31, 2014, December 31, 2013 and March 31, 2013, respectively. Not reflected in utilized and committed exposure is additional derivative collateral held of $16.1 billion, $17.1 billion and $18.0 billion, which consists primarily of other marketable securities, at March 31, 2014, December 31, 2013 and March 31, 2013, respectively.
(2) 
Total commercial utilized and total commercial committed exposure includes loans and letters of credit accounted for under the fair value option and are comprised of loans outstanding of $8.9 billion, $7.9 billion and $7.8 billion and issued letters of credit at notional value of $576 million, $503 million and $567 million at March 31, 2014, December 31, 2013 and March 31, 2013, respectively. In addition, total commercial committed exposure includes unfunded loan commitments at notional value of $11.3 billion, $12.5 billion and $15.1 billion at March 31, 2014, December 31, 2013 and March 31, 2013, respectively.
(3) 
Includes U.S. small business commercial exposure.
(4) 
Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based on the borrowers' or counterparties' primary business activity using operating cash flows and primary source of repayment as key factors.
(5) 
Represents net notional credit protection purchased.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
34



Bank of America Corporation and Subsidiaries
Net Credit Default Protection by Maturity Profile (1)
 
 
 
 
 
 
 
March 31
2014
 
December 31
2013
Less than or equal to one year
 
32
%
 
35
%
Greater than one year and less than or equal to five years
 
64

 
63

Greater than five years
 
4

 
2

Total net credit default protection
 
100
%
 
100
%
(1) 
To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of maturities for net credit default protection purchased is shown above.


Net Credit Default Protection by Credit Exposure Debt Rating (1)
(Dollars in millions)
 
 
March 31, 2014
 
December 31, 2013
Ratings (2, 3)
 
Net Notional (4)
 
Percent of Total
 
Net Notional (4)
 
Percent of Total
AA
 
$
(42
)
 
0.5
 %
 
$
(7
)
 
0.1
 %
A
 
(2,173
)
 
26.1

 
(2,560
)
 
31.7

BBB
 
(4,379
)
 
52.5

 
(3,880
)
 
48.0

BB
 
(1,082
)
 
13.0

 
(1,137
)
 
14.1

B
 
(571
)
 
6.8

 
(452
)
 
5.6

CCC and below
 
(130
)
 
1.6

 
(115
)
 
1.4

NR (5)
 
36

 
(0.5
)
 
66

 
(0.9
)
Total net credit default protection
 
$
(8,341
)
 
100.0
 %
 
$
(8,085
)
 
100.0
 %
(1) 
To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of debt rating for net notional credit default protection purchased is shown as a negative and the net notional credit protection sold is shown as a positive amount.
(2) 
Ratings are refreshed on a quarterly basis.
(3) 
Ratings of BBB- or higher are considered to meet the definition of investment grade.
(4) 
Represents net credit default protection (purchased) sold.
(5) 
NR is comprised of index positions held and any names that have not been rated.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
35



Bank of America Corporation and Subsidiaries
Top 20 Non-U.S. Countries Exposure
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funded Loans and Loan Equivalents (1)
 
Unfunded Loan Commitments
 
Net Counterparty Exposure (2)
 
Securities/
Other
Investments (3)
 
Country Exposure at March 31
2014
 
Hedges and Credit Default Protection (4)
 
Net Country Exposure at
March 31
2014 (5)
 
Increase (Decrease) from December 31
2013
United Kingdom
$
25,526

 
$
12,766

 
$
5,994

 
$
6,929

 
$
51,215

 
$
(3,913
)
 
$
47,302

 
$
3,716

Canada
6,555

 
6,569

 
2,188

 
5,427

 
20,739

 
(1,451
)
 
19,288

 
877

Germany
6,129

 
4,901

 
2,112

 
4,590

 
17,732

 
(4,119
)
 
13,613

 
895

China
10,984

 
461

 
618

 
1,282

 
13,345

 
(301
)
 
13,044

 
123

Brazil
8,930

 
590

 
393

 
3,226

 
13,139

 
(222
)
 
12,917

 
(715
)
France
3,500

 
6,595

 
1,204

 
6,007

 
17,306

 
(4,485
)
 
12,821

 
2,658

India
5,929

 
632

 
307

 
3,614

 
10,482

 
(82
)
 
10,400

 
149

Australia
3,722

 
2,106

 
466

 
2,362

 
8,656

 
(354
)
 
8,302

 
305

Netherlands
4,031

 
3,809

 
488

 
1,030

 
9,358

 
(1,424
)
 
7,934

 
299

Hong Kong
5,809

 
344

 
74

 
760

 
6,987

 
(101
)
 
6,886

 
1,529

South Korea
3,901

 
871

 
542

 
1,956

 
7,270

 
(571
)
 
6,699

 
264

Switzerland
2,343

 
2,951

 
641

 
603

 
6,538

 
(1,180
)
 
5,358

 
(188
)
Russian Federation
5,709

 
201

 
319

 
68

 
6,297

 
(1,084
)
 
5,213

 
(1,509
)
Singapore
3,065

 
167

 
152

 
1,491

 
4,875

 
(50
)
 
4,825

 
996

Italy
2,780

 
2,014

 
2,115

 
1,646

 
8,555

 
(4,064
)
 
4,491

 
(711
)
Japan
3,639

 
509

 
1,168

 
1,106

 
6,422

 
(2,171
)
 
4,251

 
(3,864
)
Taiwan
2,691

 
100

 
144

 
1,284

 
4,219

 
(15
)
 
4,204

 
132

Mexico
3,058

 
716

 
113

 
334

 
4,221

 
(458
)
 
3,763

 
(236
)
Spain
2,999

 
834

 
125

 
584

 
4,542

 
(1,585
)
 
2,957

 
(446
)
Turkey
2,188

 
75

 
38

 
111

 
2,412

 
(25
)
 
2,387

 
(306
)
Total top 20 non-U.S. countries exposure
$
113,488

 
$
47,211

 
$
19,201

 
$
44,410

 
$
224,310

 
$
(27,655
)
 
$
196,655

 
$
3,968

(1) 
Includes loans, leases and other extensions of credit and funds, including letters of credit and due from placements, which have not been reduced by collateral, hedges or credit default protection. Funded loans and loan equivalents are reported net of charge-offs but prior to any allowance for loan and lease losses.
(2) 
Net counterparty exposure includes the fair value of derivatives, including the counterparty risk associated with credit default swaps and secured financing transactions. Derivative exposures are presented net of $32.3 billion in collateral, which is predominantly cash, pledged under legally enforceable master netting agreements. Secured financing transaction exposures are presented net of eligible cash or securities pledged as collateral. The notional amount of reverse repurchase transactions was $95.4 billion. Counterparty exposure is not presented net of hedges or credit default protection.
(3) 
Long securities exposures are netted on a single-name basis to, but not below, zero by short exposures and net credit default swaps purchased, consisting of single-name and net indexed and tranched credit default swaps.
(4) 
Represents credit default protection purchased, net of credit default protection sold, which is used to mitigate the Corporation's risk to country exposures as listed, consisting of net single-name and net indexed and tranched credit default swaps. Amounts are calculated based on the credit default swaps notional amount assuming a zero recovery rate less any fair value receivable or payable.
(5) 
Represents country exposure less hedges and credit default protection purchased, net of credit default protection sold.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
36



Bank of America Corporation and Subsidiaries
Select European Countries
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funded Loans and Loan Equivalents (1)
 
Unfunded Loan Commitments
 
Net Counterparty Exposure (2)
 
Securities/ Other Investments (3)
 
Country Exposure at March 31
2014
 
Hedges and Credit Default Protection (4)
 
Net Country Exposure at March 31
 2014 (5)
 
Increase (Decrease) from December 31
2013
Greece
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sovereign
 
$

 
$

 
$

 
$
27

 
$
27

 
$

 
$
27

 
$
(31
)
Financial institutions
 

 

 
1

 
2

 
3

 
(18
)
 
(15
)
 
(12
)
Corporates
 
63

 
68

 

 
8

 
139

 
(26
)
 
113

 
15

Total Greece
 
$
63

 
$
68

 
$
1

 
$
37

 
$
169

 
$
(44
)
 
$
125

 
$
(28
)
Ireland
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sovereign
 
$
19

 
$

 
$
10

 
$
62

 
$
91

 
$
(10
)
 
$
81

 
$
86

Financial institutions
 
794

 
27

 
119

 
25

 
965

 
(11
)
 
954

 
(26
)
Corporates
 
395

 
347

 
77

 
47

 
866

 
(22
)
 
844

 
75

Total Ireland
 
$
1,208

 
$
374

 
$
206

 
$
134

 
$
1,922

 
$
(43
)
 
$
1,879

 
$
135

Italy
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sovereign
 
$
20

 
$

 
$
1,790

 
$
1,293

 
$
3,103

 
$
(2,091
)
 
$
1,012

 
$
1,225

Financial institutions
 
1,484

 
3

 
178

 
64

 
1,729

 
(1,078
)
 
651

 
(759
)
Corporates
 
1,276

 
2,011

 
147

 
289

 
3,723

 
(895
)
 
2,828

 
(1,177
)
Total Italy
 
$
2,780

 
$
2,014

 
$
2,115

 
$
1,646

 
$
8,555

 
$
(4,064
)
 
$
4,491

 
$
(711
)
Portugal
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sovereign
 
$

 
$

 
$
17

 
$
144

 
$
161

 
$
(35
)
 
$
126

 
$
103

Financial institutions
 
13

 

 
1

 

 
14

 
(50
)
 
(36
)
 
66

Corporates
 
90

 
103

 

 
50

 
243

 
(217
)
 
26

 
85

Total Portugal
 
$
103

 
$
103

 
$
18

 
$
194

 
$
418

 
$
(302
)
 
$
116

 
$
254

Spain
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sovereign
 
$
36

 
$

 
$
66

 
$
7

 
$
109

 
$
(293
)
 
$
(184
)
 
$
(123
)
Financial institutions
 
1,157

 
1

 
22

 
105

 
1,285

 
(281
)
 
1,004

 
56

Corporates
 
1,806

 
833

 
37

 
472

 
3,148

 
(1,011
)
 
2,137

 
(379
)
Total Spain
 
$
2,999

 
$
834

 
$
125

 
$
584

 
$
4,542

 
$
(1,585
)
 
$
2,957

 
$
(446
)
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sovereign
 
$
75

 
$

 
$
1,883

 
$
1,533

 
$
3,491

 
$
(2,429
)
 
$
1,062

 
$
1,260

Financial institutions
 
3,448

 
31

 
321

 
196

 
3,996

 
(1,438
)
 
2,558

 
(675
)
Corporates
 
3,630

 
3,362

 
261

 
866

 
8,119

 
(2,171
)
 
5,948

 
(1,381
)
Total select European exposure
 
$
7,153

 
$
3,393

 
$
2,465

 
$
2,595

 
$
15,606

 
$
(6,038
)
 
$
9,568

 
$
(796
)
(1) 
Includes loans, leases and other extensions of credit and funds, including letters of credit and due from placements, which have not been reduced by collateral, hedges or credit default protection. Funded loans and loan equivalents are reported net of charge-offs but prior to any allowance for loan and lease losses.
(2) 
Net counterparty exposure includes the fair value of derivatives, including the counterparty risk associated with credit default swaps, and secured financing transactions. Derivative exposures are presented net of $1.6 billion in collateral, which is predominantly cash, pledged under legally enforceable master netting agreements. Secured financing transaction exposures are presented net of eligible cash or securities pledged as collateral. The notional amount of reverse repurchase transactions was $4.9 billion. Counterparty exposure is not presented net of hedges or credit default protection.
(3) 
Long securities exposures are netted on a single-name basis to, but not below, zero by short exposures of $4.3 billion and net credit default swaps purchased of $807 million, consisting of $435 million of net single-name credit default swaps purchased and $372 million of net indexed and tranched credit default swaps sold.
(4) 
Represents credit default protection purchased, net of credit default protection sold, which is used to mitigate the Corporation's risk to country exposures as listed, includes $3.6 billion to hedge loans and securities, consisting of $2.0 billion in net single-name credit default swaps purchased and $1.6 billion in net indexed and tranched credit default swaps purchased, $2.4 billion in additional credit default protection purchased to hedge derivative assets and $120 million in other short exposures. Amounts are calculated based on the credit default swaps notional amount assuming a zero recovery rate less any fair value receivable or payable.
(5) 
Represents country exposure less hedges and credit default protection purchased, net of credit default protection sold.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
37



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
March 31
2014
 
December 31
2013
 
September 30
2013
 
June 30
2013
 
March 31
2013
Residential mortgage
 
$
11,611

 
$
11,712

 
$
13,328

 
$
14,316

 
$
15,001

Home equity
 
4,185

 
4,075

 
4,176

 
4,151

 
4,196

Direct/Indirect consumer
 
32

 
35

 
59

 
72

 
84

Other consumer
 
16

 
18

 
18

 
1

 
1

Total consumer
 
15,844

 
15,840

 
17,581

 
18,540

 
19,282

U.S. commercial
 
841

 
819

 
1,059

 
1,279

 
1,354

Commercial real estate
 
300

 
322

 
488

 
627

 
1,139

Commercial lease financing
 
10

 
16

 
49

 
10

 
19

Non-U.S. commercial
 
18

 
64

 
86

 
80

 
112

 
 
1,169

 
1,221

 
1,682

 
1,996

 
2,624

U.S. small business commercial
 
96

 
88

 
103

 
107

 
110

Total commercial
 
1,265

 
1,309

 
1,785

 
2,103

 
2,734

Total nonperforming loans and leases
 
17,109

 
17,149

 
19,366

 
20,643

 
22,016

Foreclosed properties (1)
 
623

 
623

 
662

 
637

 
826

Total nonperforming loans, leases and foreclosed properties (2, 3, 4)
 
$
17,732

 
$
17,772

 
$
20,028

 
$
21,280

 
$
22,842

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 30 days or more and still accruing
 
$
18,098

 
$
20,681

 
$
21,797

 
$
24,072

 
$
24,733

Consumer credit card past due 30 days or more and still accruing
 
2,115

 
2,321

 
2,376

 
2,487

 
2,847

Other loans past due 30 days or more and still accruing
 
5,472

 
5,416

 
5,512

 
5,587

 
6,147

Total loans past due 30 days or more and still accruing (3, 5, 6)
 
$
25,685

 
$
28,418

 
$
29,685

 
$
32,146

 
$
33,727

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 90 days or more and still accruing
 
$
15,125

 
$
16,961

 
$
17,960

 
$
20,604

 
$
21,617

Consumer credit card past due 90 days or more and still accruing
 
1,090

 
1,184

 
1,191

 
1,325

 
1,541

Other loans past due 90 days or more and still accruing
 
649

 
614

 
723

 
662

 
655

Total loans past due 90 days or more and still accruing (3, 5, 6)
 
$
16,864

 
$
18,759

 
$
19,874

 
$
22,591

 
$
23,813

 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties/Total assets (7)
 
0.83
%
 
0.85
%
 
0.95
%
 
1.01
%
 
1.05
%
Nonperforming loans, leases and foreclosed properties/Total loans, leases and foreclosed properties (7)
 
1.96

 
1.93

 
2.17

 
2.33

 
2.53

Nonperforming loans and leases/Total loans and leases (7)
 
1.89

 
1.87

 
2.10

 
2.26

 
2.44

 
 
 
 
 
 
 
 
 
 
 
Commercial utilized reservable criticized exposure (8)
 
$
12,781

 
$
12,861

 
$
14,086

 
$
14,928

 
$
15,006

Commercial utilized reservable criticized exposure/Commercial utilized reservable exposure (8)
 
3.01
%
 
3.02
%
 
3.31
%
 
3.62
%
 
3.75
%
Total commercial utilized criticized exposure/Commercial utilized exposure (8)
 
3.21

 
3.08

 
3.48

 
3.64

 
4.08

 
 
 
 
 
 
 
 
 
 
 
(1) 
Foreclosed property balances do not include loans that are insured by the Federal Housing Administration and have entered foreclosure of $1.1 billion, $1.4 billion, $1.6 billion, $1.6 billion and $2.3 billion at March 31, 2014, December 31, 2013September 30, 2013June 30, 2013 and March 31, 2013, respectively.
(2) 
Balances do not include past due consumer credit card, consumer loans secured by real estate where repayments are insured by the Federal Housing Administration and individually insured long-term stand-by agreements (fully-insured home loans), and in general, other consumer and commercial loans not secured by real estate.
(3) 
Balances do not include purchased credit-impaired loans even though the customer may be contractually past due. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(4) Balances do not include the following:
 
March 31
2014
 
December 31
2013
 
September 30
2013
 
June 30
2013
 
March 31
2013
Nonperforming loans held-for-sale
 
$
293

 
$
672

 
$
972

 
$
891

 
$
1,050

Nonperforming loans accounted for under the fair value option
 
431

 
448

 
467

 
398

 
412

Nonaccruing troubled debt restructured loans removed from the purchased credit-impaired portfolio prior to January 1, 2010
 
257

 
260

 
356

 
485

 
512

(5) 
Balances do not include loans held-for-sale past due 30 days or more and still accruing of $80 million, $106 million, $301 million, $374 million and $315 million at March 31, 2014, December 31, 2013September 30, 2013June 30, 2013 and March 31, 2013, respectively, and loans held-for-sale past due 90 days or more and still accruing of $6 million, $8 million, $0, $17 million and $18 million at March 31, 2014, December 31, 2013September 30, 2013June 30, 2013 and March 31, 2013, respectively. At March 31, 2014, December 31, 2013September 30, 2013June 30, 2013 and March 31, 2013, there were $129 million, $158 million, $153 million, $81 million and $83 million, respectively, of loans accounted for under the fair value option past due 30 days or more and still accruing interest.
(6) 
These balances are excluded from total nonperforming loans, leases and foreclosed properties.
(7) 
Total assets and total loans and leases do not include loans accounted for under the fair value option of $11.1 billion, $10.0 billion, $10.2 billion, $9.5 billion and $8.8 billion at March 31, 2014, December 31, 2013September 30, 2013June 30, 2013 and March 31, 2013, respectively.
(8) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure excludes loans held-for-sale, exposure accounted for under the fair value option and other nonreservable exposure.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
38



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties Activity (1)
 (Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
Nonperforming Consumer Loans and Leases:
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
15,840

 
$
17,581

 
$
18,540

 
$
19,282

 
$
19,431

Additions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
New nonperforming loans and leases
 
2,027

 
2,199

 
2,503

 
2,289

 
2,661

Reductions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
Paydowns and payoffs
 
(468
)
 
(863
)
 
(544
)
 
(695
)
 
(680
)
Sales
 

 
(729
)
 
(624
)
 
(175
)
 

Returns to performing status (2)
 
(800
)
 
(1,112
)
 
(1,079
)
 
(1,139
)
 
(943
)
Charge-offs (3)
 
(583
)
 
(752
)
 
(758
)
 
(932
)
 
(1,072
)
Transfers to foreclosed properties
 
(172
)
 
(147
)
 
(131
)
 
(90
)
 
(115
)
Transfers to loans held-for-sale
 

 
(337
)
 
(326
)
 

 

Total net additions (reductions) to nonperforming loans and leases
 
4

 
(1,741
)
 
(959
)
 
(742
)
 
(149
)
Total nonperforming consumer loans and leases, end of period
 
15,844

 
15,840

 
17,581

 
18,540

 
19,282

Foreclosed properties
 
538

 
533

 
546

 
508

 
620

Nonperforming consumer loans, leases and foreclosed properties, end of period
 
$
16,382

 
$
16,373

 
$
18,127

 
$
19,048

 
$
19,902

 
 
 
 
 
 
 
 
 
 
 
Nonperforming Commercial Loans and Leases (4):
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
1,309

 
$
1,785

 
$
2,103

 
$
2,734

 
$
3,224

Additions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
New nonperforming loans and leases
 
262

 
143

 
350

 
269

 
350

Advances
 
8

 
12

 
9

 
3

 
6

Reductions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
Paydowns
 
(171
)
 
(322
)
 
(380
)
 
(312
)
 
(328
)
Sales
 
(27
)
 
(92
)
 
(88
)
 
(171
)
 
(147
)
Return to performing status (5)
 
(63
)
 
(87
)
 
(91
)
 
(243
)
 
(167
)
Charge-offs
 
(50
)
 
(98
)
 
(104
)
 
(170
)
 
(177
)
Transfers to foreclosed properties
 
(3
)
 
(12
)
 
(14
)
 
(7
)
 
(21
)
Transfers to loans held-for-sale
 

 
(20
)
 

 

 
(6
)
Total net reductions to nonperforming loans and leases
 
(44
)
 
(476
)
 
(318
)
 
(631
)
 
(490
)
Total nonperforming commercial loans and leases, end of period
 
1,265

 
1,309

 
1,785

 
2,103

 
2,734

Foreclosed properties
 
85

 
90

 
116

 
129

 
206

Nonperforming commercial loans, leases and foreclosed properties, end of period
 
$
1,350

 
$
1,399

 
$
1,901

 
$
2,232

 
$
2,940

 
 
 
 
 
 
 
 
 
 
 
(1) 
For amounts excluded from nonperforming loans, leases and foreclosed properties, see footnotes to Nonperforming Loans, Leases and Foreclosed Properties table on page 38.
(2) 
Consumer loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Certain troubled debt restructurings are classified as nonperforming at the time of restructuring and may only be returned to performing status after considering the borrower's sustained repayment performance for a reasonable period, generally six months.
(3) 
Our policy is not to classify consumer credit card and non-bankruptcy related consumer loans not secured by real estate as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity and, accordingly, are excluded from this table.
(4) 
Includes U.S. small business commercial activity. Small business card loans are excluded as they are not classified as nonperforming.
(5) 
Commercial loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected or when the loan otherwise becomes well-secured and is in the process of collection. Troubled debt restructurings are generally classified as performing after a sustained period of demonstrated payment performance.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
39



Bank of America Corporation and Subsidiaries
Quarterly Net Charge-offs and Net Charge-off Ratios (1, 2) 
(Dollars in millions)
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
Net Charge-offs
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
Residential mortgage (3)
$
127

 
0.21
 %
 
$
209

 
0.33
 %
 
$
221

 
0.35
 %
 
$
271

 
0.43
 %
 
$
383

 
0.60
 %
Home equity (3)
302

 
1.32

 
331

 
1.38

 
302

 
1.22

 
486

 
1.92

 
684

 
2.62

U.S. credit card
718

 
3.25

 
724

 
3.19

 
788

 
3.47

 
917

 
4.10

 
947

 
4.19

Non-U.S. credit card
76

 
2.66

 
94

 
3.34

 
89

 
3.32

 
104

 
3.93

 
112

 
4.14

Direct/Indirect consumer
58

 
0.29

 
73

 
0.35

 
62

 
0.30

 
86

 
0.42

 
124

 
0.61

Other consumer
58

 
12.07

 
66

 
13.58

 
65

 
13.75

 
51

 
11.57

 
52

 
12.76

Total consumer (3)
1,339

 
1.04

 
1,497

 
1.11

 
1,527

 
1.12

 
1,915

 
1.42

 
2,302

 
1.70

U.S. commercial (4)
5

 
0.01

 
(28
)
 
(0.05
)
 
68

 
0.13

 
43

 
0.09

 
45

 
0.09

Commercial real estate
(37
)
 
(0.31
)
 
1

 

 
11

 
0.11

 
44

 
0.43

 
93

 
0.96

Commercial lease financing
(2
)
 
(0.04
)
 
(2
)
 
(0.03
)
 
(8
)
 
(0.13
)
 
(5
)
 
(0.08
)
 
(10
)
 
(0.18
)
Non-U.S. commercial
19

 
0.09

 
46

 
0.20

 
(2
)
 
(0.01
)
 
16

 
0.08

 
(15
)
 
(0.08
)
 
(15
)
 
(0.02
)
 
17

 
0.02

 
69

 
0.08

 
98

 
0.11

 
113

 
0.14

U.S. small business commercial
64

 
1.95

 
68

 
2.07

 
91

 
2.86

 
98

 
3.15

 
102

 
3.33

Total commercial
49

 
0.05

 
85

 
0.09

 
160

 
0.17

 
196

 
0.22

 
215

 
0.25

Total net charge-offs (3)
$
1,388

 
0.62

 
$
1,582

 
0.68

 
$
1,687

 
0.73

 
$
2,111

 
0.94

 
$
2,517

 
1.14

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
By Business Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer & Business Banking
$
881

 
2.20
 %
 
$
922

 
2.24
 %
 
$
1,027

 
2.46
 %
 
$
1,158

 
2.84
 %
 
$
1,241

 
3.03
 %
Consumer Real Estate Services
294

 
1.36

 
323

 
1.45

 
281

 
1.28

 
465

 
2.09

 
660

 
2.91

Global Wealth & Investment Management
25

 
0.09

 
35

 
0.12

 
26

 
0.09

 
51

 
0.19

 
61

 
0.23

Global Banking
(17
)
 
(0.03
)
 
7

 
0.01

 
35

 
0.05

 
78

 
0.12

 
68

 
0.12

Global Markets
(1
)
 
(0.01
)
 
1

 
0.01

 

 

 
(1
)
 

 
2

 
0.01

All Other
206

 
0.39

 
294

 
0.52

 
318

 
0.54

 
360

 
0.60

 
485

 
0.80

Total net charge-offs
$
1,388

 
0.62

 
$
1,582

 
0.68

 
$
1,687

 
0.73

 
$
2,111

 
0.94

 
$
2,517

 
1.14

 
(1) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. Excluding the purchased credit-impaired loan portfolio, total annualized net charge-offs as a percentage of total average loans and leases outstanding were 0.64, 0.70, 0.75, 0.97 and 1.18 for the three months ended March 31, 2014, December 31, 2013, September 30, 2013, June 30, 2013 and March 31, 2013, respectively.
(2) 
Excludes write-offs of purchased credit-impaired loans of $391 million, $741 million, $443 million, $313 million and $839 million for the three months ended March 31, 2014, December 31, 2013, September 30, 2013, June 30, 2013 and March 31, 2013, respectively. Including the write-offs of purchased credit-impaired loans, total annualized net charge-offs and purchased credit-impaired write-offs as a percentage of total average loans and leases outstanding were 0.79, 1.00, 0.92, 1.07 and 1.52 for the three months ended March 31, 2014, December 31, 2013, September 30, 2013, June 30, 2013 and March 31, 2013, respectively.
(3) 
Includes the impact of a clarification of regulatory guidance on accounting for troubled debt restructurings of $56 million for residential mortgage loans and $88 million for home equity loans for the three months ended December 31, 2013. Excluding this impact, annualized net charge-offs as a percentage of total average loans and leases outstanding were 0.24 for residential mortgage loans, 1.01 for home equity loans, 1.01 for total consumer loans and 0.62 for total net charge-offs for the three months ended December 31, 2013.
(4) 
Excludes U.S. small business commercial loans.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
40



Bank of America Corporation and Subsidiaries
Allocation of the Allowance for Credit Losses by Product Type
(Dollars in millions)
 
 
March 31, 2014
 
December 31, 2013
 
March 31, 2013
Allowance for loan and lease losses
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1)
Residential mortgage
 
$
3,502

 
21.07
%
 
1.44
%
 
$
4,084

 
23.43
%
 
1.65
%
 
$
6,731

 
29.99
%
 
2.62
%
Home equity
 
4,054

 
24.40

 
4.43

 
4,434

 
25.44

 
4.73

 
6,707

 
29.89

 
6.50

U.S. credit card
 
3,857

 
23.21

 
4.40

 
3,930

 
22.55

 
4.26

 
4,506

 
20.08

 
5.00

Non-U.S. credit card
 
432

 
2.60

 
3.74

 
459

 
2.63

 
3.98

 
572

 
2.55

 
5.38

Direct/Indirect consumer
 
389

 
2.34

 
0.48

 
417

 
2.39

 
0.51

 
690

 
3.08

 
0.85

Other consumer
 
97

 
0.58

 
4.86

 
99

 
0.58

 
5.02

 
106

 
0.47

 
6.24

Total consumer
 
12,331

 
74.20

 
2.38

 
13,423

 
77.02

 
2.53

 
19,312

 
86.06

 
3.55

U.S. commercial (2)
 
2,563

 
15.43

 
1.12

 
2,394

 
13.74

 
1.06

 
1,866

 
8.31

 
0.87

Commercial real estate
 
972

 
5.85

 
1.99

 
917

 
5.26

 
1.91

 
815

 
3.63

 
2.09

Commercial lease financing
 
122

 
0.73

 
0.50

 
118

 
0.68

 
0.47

 
85

 
0.38

 
0.36

Non-U.S. commercial
 
630

 
3.79

 
0.74

 
576

 
3.30

 
0.64

 
363

 
1.62

 
0.44

Total commercial (3) 
 
4,287

 
25.80

 
1.11

 
4,005

 
22.98

 
1.03

 
3,129

 
13.94

 
0.87

Allowance for loan and lease losses
 
16,618

 
100.00
%
 
1.84

 
17,428

 
100.00
%
 
1.90

 
22,441

 
100.00
%
 
2.49

Reserve for unfunded lending commitments
 
509

 
 
 
 
 
484

 
 
 
 
 
486

 
 
 
 
Allowance for credit losses
 
$
17,127

 
 
 
 
 
$
17,912

 
 
 
 
 
$
22,927

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Indicators
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan and lease losses/Total loans and leases (4)
 
 
 
1.84
%
 
 
 
 
 
1.90
%
 
 
 
 
 
2.49
%
 
 
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total loans and leases (excluding purchased credit-impaired loans) (4, 5)
 
 
 
1.65

 
 
 
 
 
1.67

 
 
 
 
 
2.06

 
 
Allowance for loan and lease losses/Total nonperforming loans and leases (6)
 
 
 
97

 
 
 
 
 
102

 
 
 
 
 
102

 
 
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total nonperforming loans and leases (5)
 
 
 
85

 
 
 
 
 
87

 
 
 
 
 
82

 
 
Ratio of the allowance for loan and lease losses/Annualized net charge-offs (7)
 
 
 
2.95

 
 
 
 
 
2.78

 
 
 
 
 
2.20

 
 
Ratio of the allowance for loan and lease losses (excluding purchased credit-impaired loans)/Annualized net charge-offs (5)
 
 
 
2.58

 
 
 
 
 
2.38

 
 
 
 
 
1.76

 
 
Ratio of the allowance for loan and lease losses/Annualized net charge-offs and purchased credit-impaired write-offs
 
 
 
2.30

 
 
 
 
 
1.89

 
 
 
 
 
1.65

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans accounted for under the fair value option. Consumer loans accounted for under the fair value option included residential mortgage loans of $2.0 billion, $2.0 billion and $1.0 billion and home equity loans of $152 million, $147 million and $0 at March 31, 2014, December 31, 2013 and March 31, 2013, respectively. Commercial loans accounted for under the fair value option included U.S. commercial loans of $1.4 billion, $1.5 billion and $2.1 billion and non-U.S. commercial loans of $7.5 billion, $6.4 billion and $5.7 billion at March 31, 2014, December 31, 2013 and March 31, 2013, respectively.
(2) 
Includes allowance for loan and lease losses for U.S. small business commercial loans of $462 million, $462 million and $611 million at March 31, 2014, December 31, 2013 and March 31, 2013, respectively.
(3) 
Includes allowance for loan and lease losses for impaired commercial loans of $277 million, $277 million and $408 million at March 31, 2014, December 31, 2013 and March 31, 2013, respectively.
(4) 
Total loans and leases do not include loans accounted for under the fair value option of $11.1 billion, $10.0 billion and $8.8 billion at March 31, 2014, December 31, 2013 and March 31, 2013, respectively.
(5) 
Excludes valuation allowance on purchased credit-impaired loans of $2.1 billion, $2.5 billion and $4.5 billion at March 31, 2014, December 31, 2013 and March 31, 2013, respectively.
(6) 
Allowance for loan and lease losses includes $7.1 billion, $7.7 billion and $10.7 billion allocated to products (primarily the Consumer Lending portfolios within Consumer & Business Banking and purchased credit-impaired loans) that are excluded from nonperforming loans and leases at March 31, 2014, December 31, 2013 and March 31, 2013, respectively. Excluding these amounts, allowance for loan and lease losses as a percentage of total nonperforming loans and leases was 55 percent, 57 percent and 53 percent at March 31, 2014, December 31, 2013 and March 31, 2013, respectively.
(7) 
Net charge-offs exclude $391 million, $741 million and $839 million of write-offs in the purchased credit-impaired loan portfolio at March 31, 2014, December 31, 2013 and March 31, 2013. These write-offs decreased the purchased credit-impaired valuation allowance included as part of the allowance for loan and lease losses.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
41



Exhibit A: Non-GAAP Reconciliations
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 

The Corporation evaluates its business based on a fully taxable-equivalent basis, a non-GAAP financial measure. The Corporation believes managing the business with net interest income on a fully taxable-equivalent basis provides a more accurate picture of the interest margin for comparative purposes. Total revenue, net of interest expense, includes net interest income on a fully taxable-equivalent basis and noninterest income. The Corporation views related ratios and analyses (i.e., efficiency ratios and net interest yield) on a fully taxable-equivalent basis. To derive the fully taxable-equivalent basis, net interest income is adjusted to reflect tax-exempt income on an equivalent before-tax basis with a corresponding increase in income tax expense. For purposes of this calculation, the Corporation uses the federal statutory tax rate of 35 percent. This measure ensures comparability of net interest income arising from taxable and tax-exempt sources. The efficiency ratio measures the costs expended to generate a dollar of revenue, and net interest yield measures the basis points the Corporation earns over the cost of funds.

The Corporation also evaluates its business based on the following ratios that utilize tangible equity, a non-GAAP financial measure. Tangible equity represents an adjusted shareholders' equity or common shareholders' equity amount which has been reduced by goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible common shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average common shareholders' equity. The tangible common equity ratio represents adjusted ending common shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average total shareholders' equity. The tangible equity ratio represents adjusted ending shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Tangible book value per common share represents adjusted ending common shareholders' equity divided by ending common shares outstanding. These measures are used to evaluate the Corporation's use of equity. In addition, profitability, relationship and investment models all use return on average tangible shareholders' equity as key measures to support our overall growth goals.

In addition, the Corporation evaluates its business segment results based on measures that utilize average allocated capital. The Corporation allocates capital to its business segments using a methodology that considers the effect of regulatory capital requirements in addition to internal risk-based capital models. The Corporation's internal risk-based capital models use a risk-adjusted methodology incorporating each segment's credit, market, interest rate, business and operational risk components. Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return both represent non-GAAP financial measures. Allocated capital is reviewed periodically and refinements are made based on multiple considerations that include, but are not limited to, business segment exposures and risk profile, regulatory constraints and strategic plans. As part of this process, in the first quarter of 2014, the Corporation adjusted the amount of capital being allocated to its business segments. This change resulted in a reduction of the unallocated capital, which is reflected in All Other, and an aggregate increase to the amount of capital being allocated to the business segments. Prior periods were not restated.

See the tables below and on pages 43-45 for reconciliations of these non-GAAP financial measures to financial measures defined by GAAP for the three months ended March 31, 2014, December 31, 2013, September 30, 2013, June 30, 2013 and March 31, 2013. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate supplemental financial data differently.
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis
Net interest income
$
10,085

 
$
10,786

 
$
10,266

 
$
10,549

 
$
10,664

Fully taxable-equivalent adjustment
201

 
213

 
213

 
222

 
211

Net interest income on a fully taxable-equivalent basis
$
10,286

 
$
10,999

 
$
10,479

 
$
10,771

 
$
10,875

 
 
 
 
 
 
 
 
 
 
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis
Total revenue, net of interest expense
$
22,566

 
$
21,488

 
$
21,530

 
$
22,727

 
$
23,197

Fully taxable-equivalent adjustment
201

 
213

 
213

 
222

 
211

Total revenue, net of interest expense on a fully taxable-equivalent basis
$
22,767

 
$
21,701

 
$
21,743

 
$
22,949

 
$
23,408

 
 
 
 
 
 
 
 
 
 
Reconciliation of income tax expense (benefit) to income tax expense (benefit) on a fully taxable-equivalent basis
Income tax expense (benefit)
$
(405
)
 
$
406

 
$
2,348

 
$
1,486

 
$
501

Fully taxable-equivalent adjustment
201

 
213

 
213

 
222

 
211

Income tax expense (benefit) on a fully taxable-equivalent basis
$
(204
)
 
$
619

 
$
2,561

 
$
1,708

 
$
712

 
 
 
 
 
 
 
 
 
 
Reconciliation of average common shareholders' equity to average tangible common shareholders' equity
Common shareholders' equity
$
223,201

 
$
220,088

 
$
216,766

 
$
218,790

 
$
218,225

Goodwill
(69,842
)
 
(69,864
)
 
(69,903
)
 
(69,930
)
 
(69,945
)
Intangible assets (excluding mortgage servicing rights)
(5,474
)
 
(5,725
)
 
(5,993
)
 
(6,270
)
 
(6,549
)
Related deferred tax liabilities
2,165

 
2,231

 
2,296

 
2,360

 
2,425

Tangible common shareholders' equity
$
150,050

 
$
146,730

 
$
143,166

 
$
144,950

 
$
144,156

 
 
 
 
 
 
 
 
 
 
Reconciliation of average shareholders' equity to average tangible shareholders' equity
Shareholders' equity
$
236,553

 
$
233,415

 
$
230,392

 
$
235,063

 
$
236,995

Goodwill
(69,842
)
 
(69,864
)
 
(69,903
)
 
(69,930
)
 
(69,945
)
Intangible assets (excluding mortgage servicing rights)
(5,474
)
 
(5,725
)
 
(5,993
)
 
(6,270
)
 
(6,549
)
Related deferred tax liabilities
2,165

 
2,231

 
2,296

 
2,360

 
2,425

Tangible shareholders' equity
$
163,402

 
$
160,057

 
$
156,792

 
$
161,223

 
$
162,926

 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
42



Exhibit A: Non-GAAP Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
Reconciliation of period-end common shareholders' equity to period-end tangible common shareholders' equity
Common shareholders' equity
$
218,536

 
$
219,333

 
$
218,967

 
$
216,791

 
$
218,513

Goodwill
(69,842
)
 
(69,844
)
 
(69,891
)
 
(69,930
)
 
(69,930
)
Intangible assets (excluding mortgage servicing rights)
(5,337
)
 
(5,574
)
 
(5,843
)
 
(6,104
)
 
(6,379
)
Related deferred tax liabilities
2,100

 
2,166

 
2,231

 
2,297

 
2,363

Tangible common shareholders' equity
$
145,457

 
$
146,081

 
$
145,464

 
$
143,054

 
$
144,567

 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end shareholders' equity to period-end tangible shareholders' equity
Shareholders' equity
$
231,888

 
$
232,685

 
$
232,282

 
$
231,032

 
$
237,293

Goodwill
(69,842
)
 
(69,844
)
 
(69,891
)
 
(69,930
)
 
(69,930
)
Intangible assets (excluding mortgage servicing rights)
(5,337
)
 
(5,574
)
 
(5,843
)
 
(6,104
)
 
(6,379
)
Related deferred tax liabilities
2,100

 
2,166

 
2,231

 
2,297

 
2,363

Tangible shareholders' equity
$
158,809

 
$
159,433

 
$
158,779

 
$
157,295

 
$
163,347

 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end assets to period-end tangible assets
Assets
$
2,149,851

 
$
2,102,273

 
$
2,126,653

 
$
2,123,320

 
$
2,174,819

Goodwill
(69,842
)
 
(69,844
)
 
(69,891
)
 
(69,930
)
 
(69,930
)
Intangible assets (excluding mortgage servicing rights)
(5,337
)
 
(5,574
)
 
(5,843
)
 
(6,104
)
 
(6,379
)
Related deferred tax liabilities
2,100

 
2,166

 
2,231

 
2,297

 
2,363

Tangible assets
$
2,076,772

 
$
2,029,021

 
$
2,053,150

 
$
2,049,583

 
$
2,100,873

 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
43



Exhibit A: Non-GAAP Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
First
Quarter
2013
 
Reconciliation of return on average allocated capital (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer & Business Banking
 
 
 
 
 
 
 
 
 
Reported net income
$
1,658

 
$
1,962

 
$
1,775

 
$
1,389

 
$
1,448

Adjustment related to intangibles (2)
1

 
1

 
2

 
2

 
2

Adjusted net income
$
1,659

 
$
1,963

 
$
1,777

 
$
1,391

 
$
1,450

 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
$
61,483

 
$
62,007

 
$
62,033

 
$
62,058

 
$
62,084

Adjustment related to goodwill and a percentage of intangibles
(31,983
)
 
(32,007
)
 
(32,033
)
 
(32,058
)
 
(32,084
)
Average allocated capital
$
29,500

 
$
30,000

 
$
30,000

 
$
30,000

 
$
30,000

 
 
 
 
 
 
 
 
 
 
Global Wealth & Investment Management
 
 
 
 
 
 
 
 
 
Reported net income
$
729

 
$
777

 
$
720

 
$
759

 
$
721

Adjustment related to intangibles (2)
3

 
4

 
4

 
4

 
4

Adjusted net income
$
732

 
$
781

 
$
724

 
$
763

 
$
725

 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
$
22,243

 
$
20,265

 
$
20,283

 
$
20,300

 
$
20,323

Adjustment related to goodwill and a percentage of intangibles
(10,243
)
 
(10,265
)
 
(10,283
)
 
(10,300
)
 
(10,323
)
Average allocated capital
$
12,000

 
$
10,000

 
$
10,000

 
$
10,000

 
$
10,000

 
 
 
 
 
 
 
 
 
 
Global Banking
 
 
 
 
 
 
 
 
 
Reported net income
$
1,236

 
$
1,266

 
$
1,134

 
$
1,292

 
$
1,281

Adjustment related to intangibles (2)

 

 
1

 

 
1

Adjusted net income
$
1,236

 
$
1,266

 
$
1,135

 
$
1,292

 
$
1,282

 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
$
53,407

 
$
45,410

 
$
45,413

 
$
45,416

 
$
45,406

Adjustment related to goodwill and a percentage of intangibles
(22,407
)
 
(22,410
)
 
(22,413
)
 
(22,416
)
 
(22,406
)
Average allocated capital
$
31,000

 
$
23,000

 
$
23,000

 
$
23,000

 
$
23,000

 
 
 
 
 
 
 
 
 
 
Global Markets
 
 
 
 
 
 
 
 
 
Reported net income (loss)
$
1,310

 
$
(43
)
 
$
(872
)
 
$
965

 
$
1,112

Adjustment related to intangibles (2)
2

 
2

 
2

 
2

 
2

Adjusted net income (loss)
$
1,312

 
$
(41
)
 
$
(870
)
 
$
967

 
$
1,114

 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
$
39,377

 
$
35,380

 
$
35,369

 
$
35,372

 
$
35,372

Adjustment related to goodwill and a percentage of intangibles
(5,377
)
 
(5,380
)
 
(5,369
)
 
(5,372
)
 
(5,372
)
Average allocated capital
$
34,000

 
$
30,000

 
$
30,000

 
$
30,000

 
$
30,000

 
 
 
 
 
 
 
 
 
 
For footnotes see page 45.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
44



Exhibit A: Non-GAAP Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
First
Quarter
2013
 
Consumer & Business Banking
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
 
 
 
Reported net income
$
620

 
$
670

 
$
397

Adjustment related to intangibles (2)

 

 

Adjusted net income
$
620

 
$
670

 
$
397

 
 
 
 
 
 
Average allocated equity (3)
$
36,490

 
$
35,394

 
$
35,407

Adjustment related to goodwill and a percentage of intangibles
(19,990
)
 
(19,994
)
 
(20,007
)
Average allocated capital
$
16,500

 
$
15,400

 
$
15,400

 
 
 
 
 
 
Consumer Lending
 
 
 
 
 
Reported net income
$
1,038

 
$
1,292

 
$
1,051

Adjustment related to intangibles (2)
1

 
1

 
2

Adjusted net income
$
1,039

 
$
1,293

 
$
1,053

 
 
 
 
 
 
Average allocated equity (3)
$
24,993

 
$
26,613

 
$
26,676

Adjustment related to goodwill and a percentage of intangibles
(11,993
)
 
(12,013
)
 
(12,076
)
Average allocated capital
$
13,000

 
$
14,600

 
$
14,600

 
 
 
 
 
 
(1) 
There are no adjustments to reported net income (loss) or average allocated equity for Consumer Real Estate Services.
(2) 
Represents cost of funds, earnings credits and certain expenses related to intangibles.
(3) 
Average allocated equity is comprised of average allocated capital plus capital for the portion of goodwill and intangibles specifically assigned to the business segment.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
45