• | Total Period-end Deposit Balances up $54 Billion, or 5 Percent, From Q2-13 to a Record $1.13 Trillion |
• | Funding of $13.7 Billion in Residential Home Loans and Home Equity Loans in Q2-14 Helped Nearly 43,000 Homeowners Purchase a Home or Refinance a Mortgage |
• | More Than 1.1 Million New Credit Cards Issued in Q2-14, With 65 Percent Going to Existing Customers |
• | Global Wealth and Investment Management Reports Record Revenue of $4.6 Billion and Record Total Client Balances of $2.47 Trillion |
• | Global Banking Average Loan Balances up 6 Percent From Q2-13 to $271 Billion |
• | Bank of America Merrill Lynch Maintained a Leadership Position in Investment Banking with Total Firmwide Fees of $1.6 Billion and Record Equity Issuance Fees in Q2-14, Excluding Self-led Deals |
• | FICC Sales and Trading Revenue, Excluding Net DVA, up 5 Percent From Q2-13(B) |
• | Noninterest Expense, Excluding Litigation, Down 6 Percent From Q2-13 to $14.6 Billion(C) |
• | Credit Quality Continued to Improve With Net Charge-offs Down 49 Percent From Q2-13 to $1.1 Billion; Net Charge-off Ratio of 0.48 Percent Is Lowest in a Decade |
• | Estimated Common Equity Tier 1 Ratio Under Basel 3 (Standardized Approach, Fully Phased-in) Increased to 9.5 Percent in Q2-14; Advanced Approaches Increased to 9.9 Percent in Q2-14(D) |
• | Estimated Supplementary Leverage Ratios Above 2018 Required Minimums(E) |
• | Long-term Debt Down $5 Billion From Year-ago Quarter |
• | Record Global Excess Liquidity Sources of $431 Billion, up $89 Billion From Q2-13; Time-to-required Funding at 38 Months |
• | Tangible Book Value per Share Increased 7 Percent From Q2-13 to $14.24 per Share(F) |
Three Months Ended | |||||||||||
(Dollars in millions, except per share data) | June 30 2014 | March 31 2014 | June 30 2013 | ||||||||
Net interest income, FTE basis1 | $ | 10,226 | $ | 10,286 | $ | 10,771 | |||||
Noninterest income | 11,734 | 12,481 | 12,178 | ||||||||
Total revenue, net of interest expense, FTE basis1 | 21,960 | 22,767 | 22,949 | ||||||||
Provision for credit losses | 411 | 1,009 | 1,211 | ||||||||
Noninterest expense2 | 18,541 | 22,238 | 16,018 | ||||||||
Net income (loss) | $ | 2,291 | $ | (276 | ) | $ | 4,012 | ||||
Diluted earnings (loss) per common share | $ | 0.19 | $ | (0.05 | ) | $ | 0.32 |
1 | Fully taxable-equivalent (FTE) basis is a non-GAAP financial measure. For reconciliations to GAAP financial measures, refer to pages 22-24 of this press release. Net interest income on a GAAP basis was $10.0 billion, $10.1 billion and $10.5 billion for the three months ended June 30, 2014, March 31, 2014 and June 30, 2013, respectively. Total revenue, net of interest expense, on a GAAP basis was $21.7 billion, $22.6 billion and $22.7 billion for the three months ended June 30, 2014, March 31, 2014 and June 30, 2013, respectively. |
2 | Noninterest expense includes litigation expense of $4.0 billion, $6.0 billion and $0.5 billion for the three months ended June 30, 2014, March 31, 2014 and June 30, 2013, respectively. |
Three Months Ended | |||||||||||
(Dollars in millions) | June 30 2014 | March 31 2014 | June 30 2013 | ||||||||
Total revenue, net of interest expense, FTE basis | $ | 7,373 | $ | 7,438 | $ | 7,434 | |||||
Provision for credit losses | 534 | 812 | 967 | ||||||||
Noninterest expense | 4,000 | 3,963 | 4,184 | ||||||||
Net income | $ | 1,788 | $ | 1,666 | $ | 1,391 | |||||
Return on average allocated capital1 | 24.3 | % | 22.9 | % | 18.6 | % | |||||
Average loans | $ | 160,240 | $ | 162,061 | $ | 163,593 | |||||
Average deposits | 543,566 | 534,557 | 522,244 | ||||||||
At period-end | |||||||||||
Brokerage assets | $ | 105,926 | $ | 100,206 | $ | 84,182 |
1 | Return on average allocated capital is a non-GAAP financial measure. The company believes the use of this non-GAAP financial measure provides additional clarity in assessing the results of the segments. Other companies may define or calculate this measure differently. For reconciliation to GAAP financial measures, refer to pages 22-24 of this press release. |
• | Average deposit balances increased $21.3 billion, or 4 percent, from the year-ago quarter to $543.6 billion. The increase was primarily driven by growth in liquid products in the current low-rate environment. |
• | Client brokerage assets increased $21.7 billion, or 26 percent, from the year-ago quarter to $105.9 billion, driven by increased market valuation and account flows. |
• | Credit card issuance remained strong with the company issuing 1.1 million new credit cards in the second quarter of 2014, up 18 percent from the year-ago quarter. Approximately 65 percent of these cards went to existing customers. |
• | The number of mobile banking customers increased 17 percent from the year-ago quarter to 15.5 million users, with 10 percent of customer deposit transactions using mobile devices. |
• | Return on average allocated capital was 24.3 percent in the second quarter of 2014, compared to 18.6 percent in the second quarter of 2013. |
Three Months Ended | |||||||||||
(Dollars in millions) | June 30 2014 | March 31 2014 | June 30 2013 | ||||||||
Total revenue, net of interest expense, FTE basis | $ | 1,390 | $ | 1,192 | $ | 2,115 | |||||
Provision for credit losses | (20 | ) | 25 | 291 | |||||||
Noninterest expense1 | 5,902 | 8,129 | 3,383 | ||||||||
Net loss | $ | (2,802 | ) | $ | (5,027 | ) | $ | (930 | ) | ||
Average loans and leases | 88,257 | 88,914 | 90,114 | ||||||||
At period-end | |||||||||||
Loans and leases | $ | 88,156 | $ | 88,355 | $ | 89,257 |
• | Bank of America funded $13.7 billion in residential home loans and home equity loans during the second quarter of 2014, helping nearly 43,000 homeowners either refinance an existing mortgage or purchase a home. This included more than 5,500 first-time homebuyer mortgages and more than 13,800 mortgages to low- and moderate-income borrowers. |
• | The number of 60+ days delinquent first mortgage loans serviced by Legacy Assets and Servicing (LAS) declined 5 percent during the second quarter of 2014 to 263,000 loans from 277,000 loans at the end of the first quarter of 2014, and declined 47 percent from 492,000 loans at the end of the second quarter of 2013. |
• | Noninterest expense in LAS, excluding litigation, declined to $1.4 billion in the second quarter of 2014 from $1.6 billion in the first quarter of 2014 and $2.3 billion in the year-ago quarter as the company continued to focus on reducing the number of delinquent mortgage loans in its portfolio(G). |
Three Months Ended | |||||||||||
(Dollars in millions) | June 30 2014 | March 31 2014 | June 30 2013 | ||||||||
Total revenue, net of interest expense, FTE basis | $ | 4,589 | $ | 4,547 | $ | 4,499 | |||||
Provision for credit losses | (8 | ) | 23 | (15 | ) | ||||||
Noninterest expense | 3,447 | 3,359 | 3,270 | ||||||||
Net income | $ | 724 | $ | 729 | $ | 759 | |||||
Return on average allocated capital1 | 24.3 | % | 24.7 | % | 30.6 | % | |||||
Average loans and leases | $ | 118,512 | $ | 115,945 | $ | 109,589 | |||||
Average deposits | 240,042 | 242,792 | 235,344 | ||||||||
At period-end (dollars in billions) | |||||||||||
Assets under management | $ | 878.7 | $ | 841.8 | $ | 743.6 | |||||
Total client balances2 | 2,468.2 | 2,395.8 | 2,215.1 |
1 | Return on average allocated capital is a non-GAAP financial measure. The company believes the use of this non-GAAP financial measure provides additional clarity in assessing the results of the segments. Other companies may define or calculate this measure differently. For reconciliation to GAAP financial measures, refer to pages 22-24 of this press release. |
2 | Total client balances are defined as assets under management, client brokerage assets, assets in custody, client deposits and loans (including margin receivables). |
• | Client balances increased 11 percent from the year-ago quarter to a record $2.47 trillion, driven by higher market levels and net inflows. Second-quarter 2014 long-term assets under management (AUM) flows of $11.9 billion were the 20th consecutive quarter of positive flows. |
• | Asset management fees grew to a record $1.95 billion, up 15 percent from the year-ago quarter. |
• | Average loan balances increased 8 percent from the year-ago quarter to $118.5 billion. |
• | Pretax margin was 25.1 percent in the second quarter of 2014, compared to the record year-ago margin of 27.6 percent, marking the sixth straight quarter over 25 percent. |
Three Months Ended | |||||||||||
(Dollars in millions) | June 30 2014 | March 31 2014 | June 30 2013 | ||||||||
Total revenue, net of interest expense, FTE basis | $ | 4,179 | $ | 4,269 | $ | 4,138 | |||||
Provision for credit losses | 132 | 265 | 163 | ||||||||
Noninterest expense | 1,899 | 2,028 | 1,849 | ||||||||
Net income | $ | 1,353 | $ | 1,236 | $ | 1,297 | |||||
Return on average allocated capital1 | 17.5 | % | 16.2 | % | 22.6 | % | |||||
Average loans and leases | $ | 271,417 | $ | 271,475 | $ | 255,674 | |||||
Average deposits | 258,937 | 256,433 | 226,912 |
1 | Return on average allocated capital is a non-GAAP financial measure. The company believes the use of this non-GAAP financial measure provides additional clarity in assessing the results of the segments. Other companies may define or calculate this measure differently. For reconciliation to GAAP financial measures, refer to pages 22-24 of this press release. |
• | Bank of America Merrill Lynch (BAML) was ranked No. 2 in global net investment banking fees in the second quarter of 2014 with firmwide investment banking fees of $1.6 billion, excluding self-led deals(H). Global Banking achieved record equity underwriting fees, excluding self-led deals. |
• | BAML ranked among the top three financial institutions globally in leveraged loans, convertible debt, asset-backed securities, common stock underwriting, investment grade corporate debt and syndicated loans during the second quarter of 2014(H). |
• | BAML was recently awarded two of Euromoney magazine’s most prestigious accolades: Best Global Investment Bank and Best Global Transaction Services House, marking the first time Euromoney awarded one firm both awards in the same year. |
• | Average loan and lease balances increased $15.7 billion, or 6 percent, from the year-ago quarter, to $271.4 billion, with growth in the commercial and industrial loan portfolio and the commercial real estate and leasing portfolios. |
• | Average deposits increased $32.0 billion, or 14 percent, from the year-ago quarter to $258.9 billion primarily due to increased client liquidity and international growth. |
Three Months Ended | |||||||||||
(Dollars in millions) | June 30 2014 | March 31 2014 | June 30 2013 | ||||||||
Total revenue, net of interest expense, FTE basis | $ | 4,583 | $ | 5,012 | $ | 4,194 | |||||
Provision for credit losses | 19 | 19 | (16 | ) | |||||||
Noninterest expense | 2,862 | 3,077 | 2,770 | ||||||||
Net income | $ | 1,101 | $ | 1,308 | $ | 962 | |||||
Return on average allocated capital2 | 13.0 | % | 15.6 | % | 12.9 | % | |||||
Total average assets | $ | 617,103 | $ | 601,439 | $ | 656,109 |
1 | During 2014, the management of structured liabilities and the associated DVA were moved into Global Markets from All Other to better align the performance risk of these instruments. As such, net DVA represents the combined total of net DVA on derivatives and structured liabilities. Prior periods have been reclassified to conform to current period presentation. Net DVA gains were $69 million, $112 million and $49 million for the three months ended June 30, 2014, March 31, 2014 and June 30, 2013, respectively. |
2 | Return on average allocated capital is a non-GAAP financial measure. The company believes the use of this non-GAAP financial measure provides additional clarity in assessing the results of the segments. Other companies may define or calculate this measure differently. For reconciliation to GAAP financial measures, refer to pages 22-24 of this press release. |
• | Fixed Income, Currency and Commodities (FICC) sales and trading revenue, excluding net DVA(B), increased 5 percent from the second quarter of 2013 to $2.4 billion. |
• | Return on average allocated capital was 13.0 percent in the second quarter of 2014, compared to 12.9 percent in the second quarter of 2013, reflecting increased net income which was largely offset by an increase in allocated capital compared to the year-ago quarter. |
Three Months Ended | |||||||||||
(Dollars in millions) | June 30 2014 | March 31 2014 | June 30 2013 | ||||||||
Total revenue, net of interest expense, FTE basis2, 3 | $ | (154 | ) | $ | 309 | $ | 569 | ||||
Provision for credit losses | (246 | ) | (135 | ) | (179 | ) | |||||
Noninterest expense4 | 431 | 1,682 | 562 | ||||||||
Net income (loss) | $ | 127 | $ | (188 | ) | $ | 533 | ||||
Total average loans | 210,575 | 217,391 | 238,910 |
1 | All Other consists of ALM activities, equity investments, the international consumer card business, liquidating businesses and other. ALM activities encompass the whole-loan residential mortgage portfolio and investment securities, interest rate and foreign currency risk management activities including the residual net interest income allocation, the impact of certain allocation methodologies and accounting hedge ineffectiveness. |
2 | Revenue includes equity investment income of $56 million, $674 million and $576 million for the three months ended June 30, 2014, March 31, 2014 and June 30, 2013, respectively, and gains on sales of debt securities of $382 million, $357 million and $452 million for the three months ended June 30, 2014, March 31, 2014 and June 30, 2013, respectively. |
3 | During 2014, the management of structured liabilities and the associated DVA were moved into Global Markets from All Other to better align the performance risk of these instruments. Prior periods have been reclassified to conform to current period presentation. |
4 | The three months ended March 31, 2014 included $717 million of expense related to annual retirement-eligible incentive compensation. |
Three Months Ended | |||||||||||
(Dollars in millions) | June 30 2014 | March 31 2014 | June 30 2013 | ||||||||
Provision for credit losses | $ | 411 | $ | 1,009 | $ | 1,211 | |||||
Net charge-offs1 | 1,073 | 1,388 | 2,111 | ||||||||
Net charge-off ratio1, 2 | 0.48 | % | 0.62 | % | 0.94 | % | |||||
Net charge-off ratio, excluding the PCI loan portfolio2 | 0.49 | 0.64 | 0.97 | ||||||||
Net charge-off ratio, including PCI write-offs2 | 0.55 | 0.79 | 1.07 | ||||||||
At period-end | |||||||||||
Nonperforming loans, leases and foreclosed properties | $ | 15,300 | $ | 17,732 | $ | 21,280 | |||||
Nonperforming loans, leases and foreclosed properties ratio3 | 1.70 | % | 1.96 | % | 2.33 | % | |||||
Allowance for loan and lease losses | $ | 15,811 | $ | 16,618 | $ | 21,235 | |||||
Allowance for loan and lease losses ratio4 | 1.75 | % | 1.84 | % | 2.33 | % |
1 | Excludes write-offs of PCI loans of $160 million, $391 million and $313 million for the three months ended June 30, 2014, March 31, 2014 and June 30, 2013, respectively. |
2 | Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases during the period; quarterly results are annualized. |
3 | Nonperforming loans, leases and foreclosed properties ratios are calculated as nonperforming loans, leases and foreclosed properties divided by outstanding loans, leases and foreclosed properties at the end of the period. |
4 | Allowance for loan and lease losses ratios are calculated as allowance for loan and lease losses divided by loans and leases outstanding at the end of the period. |
(Dollars in billions) | At June 30 2014 | At March 31 2014 | |||||
Basel 3 Transition (under standardized approach) | |||||||
Common equity tier 1 capital - Basel 3 | $ | 153.6 | $ | 150.9 | |||
Risk-weighted assets | 1,282.7 | 1,282.1 | |||||
Common equity tier 1 capital ratio - Basel 3 | 12.0 | % | 11.8 | % | |||
Basel 3 Fully Phased-in (under standardized approach)3 | |||||||
Common equity tier 1 capital - Basel 3 | $ | 137.2 | 130.1 | ||||
Risk-weighted assets | 1,437.0 | 1,447.4 | |||||
Common equity tier 1 capital ratio - Basel 3 | 9.5 | % | 9.0 | % |
(Dollars in millions, except per share information) | At June 30 2014 | At March 31 2014 | At June 30 2013 | ||||||||
Tangible common equity ratio4 | 7.14 | % | 7.00 | % | 6.98 | % | |||||
Total shareholders’ equity | $ | 237,411 | $ | 231,888 | $ | 231,032 | |||||
Common equity ratio | 10.25 | % | 10.17 | % | 10.21 | % | |||||
Tangible book value per share4 | $ | 14.24 | $ | 13.81 | $ | 13.32 | |||||
Book value per share | 21.16 | 20.75 | 20.18 |
1 | Regulatory capital ratios are preliminary. |
2 | On January 1, 2014, the Basel 3 rules became effective, subject to transition provisions primarily related to regulatory deductions and adjustments impacting common equity tier 1 capital and tier 1 capital. |
3 | Basel 3 common equity tier 1 capital and risk-weighted assets on a fully phased-in basis are non-GAAP financial measures. For reconciliations to GAAP financial measures, refer to page 18 of this press release. The company's fully phased-in Basel 3 estimates are based on its current understanding of the Standardized and Advanced approaches under the Basel 3 rules, assuming all relevant regulatory model approvals, except for the potential reduction to risk-weighted assets resulting from removal of the Comprehensive Risk Measure surcharge. The Basel 3 rules require approval by banking regulators of certain models used as part of risk-weighted asset calculations. If these models are not approved, the company's capital ratio would likely be adversely impacted, which in some cases could be significant. |
4 | Tangible common equity ratio and tangible book value per share are non-GAAP financial measures. For reconciliations to GAAP financial measures, refer to pages 22-24 of this press release. |
(A) | Fully taxable-equivalent (FTE) basis is a non-GAAP financial measure. For reconciliation to GAAP financial measures, refer to pages 22-24 of this press release. Net interest income on a GAAP basis was $10.0 billion, $10.1 billion and $10.5 billion for the three months ended June 30, 2014, March 31, 2014 and June 30, 2013, respectively. Net interest income on an FTE basis excluding market-related adjustments represents a non-GAAP financial measure. Market-related adjustments of premium amortization expense and hedge ineffectiveness were ($0.2) billion, ($0.3) billion, and $0.4 billion for the three months ended June 30, 2014, March 31, 2014 and June 30, 2013, respectively. Total revenue, net of interest expense, on a GAAP basis was $21.7 billion, $22.6 billion and $22.7 billion for the three months ended June 30, 2014, March 31, 2014 and June 30, 2013, respectively. |
(B) | FICC sales and trading revenue, excluding net DVA is a non-GAAP financial measure. Net DVA included in FICC revenue was gains (losses) of $56 million, $80 million and $(37) million for the three months ended June 30, 2014, March 31, 2014 and June 30, 2013, respectively. |
(C) | Noninterest expense excluding litigation is a non-GAAP financial measure. Noninterest expense including litigation was $18.5 billion, $22.2 billion and $16.0 billion for the three months ended June 30, 2014, March 31, 2014 and June 30, 2013, respectively. Noninterest expense excluding litigation was $14.6 billion, $16.2 billion and $15.5 billion or the three months ended June 30, 2014, March 31, 2014 and June 30, 2013, respectively. Litigation expense was $4.0 billion, $6.0 billion and $0.5 billion for the three months ended June 30, 2014, March 31, 2014 and June 30, 2013, respectively. |
(D) | Basel 3 common equity tier 1 capital and risk-weighted assets on a fully phased-in basis are non-GAAP financial measures. For reconciliation to GAAP financial measures, refer to page 18 of this press release. The company's fully phased-in Basel 3 estimates are based on its current understanding of the Standardized and Advanced approaches under the Basel 3 rules, assuming all relevant regulatory model approvals, except for the potential reduction to risk-weighted assets resulting from removal of the Comprehensive Risk Measure surcharge. These estimates will evolve over time as the company’s businesses change and as a result of further rulemaking or clarification by U.S. regulatory agencies. The Basel 3 rules require approval by banking regulators of certain models used as part of risk-weighted asset calculations. If these models are not approved, the company's capital ratio would likely be adversely impacted, which in some cases could be significant. The company continues to evaluate the potential impact of proposed rules and anticipates it will be in compliance with any final rules by the proposed effective dates. |
(E) | The supplementary leverage ratio includes the estimated increase to the supplementary leverage exposure in accordance with the U.S. Notice of Proposed Rulemaking approved on April 8, 2014. The supplementary leverage ratio is measured using the quarter-end |
(F) | Tangible book value per share of common stock is a non-GAAP financial measure. Other companies may define or calculate this measure differently. Book value per share was $21.16 at June 30, 2014, compared to $20.75 at March 31, 2014 and $20.18 at June 30, 2013. For more information, refer to pages 22-24 of this press release. |
(G) | Legacy Assets and Servicing (LAS) noninterest expense, excluding litigation, is a non-GAAP financial measure. LAS noninterest expense was $5.2 billion, $7.4 billion and $2.5 billion for the three months ended June 30, 2014, March 31, 2014 and June 30, 2013, respectively. LAS litigation expense was $3.8 billion, $5.8 billion and $0.2 billion in the three months ended June 30, 2014, March 31, 2014 and June 30, 2013. |
(H) | Rankings per Dealogic as of July 1, 2014. |
(I) | Sales and trading revenue excluding the impact of net DVA is a non-GAAP financial measure. Net DVA gains were $69 million, $112 million and $49 million for the three months ended June 30, 2014, March 31, 2014 and June 30, 2013, respectively. In the first quarter of 2014, the management of structured liabilities and the associated DVA were moved into Global Markets from All Other to better align the performance risk of these instruments. As such, net DVA represents the combined total of net DVA on derivatives and structured liabilities. Prior periods have been reclassified to conform to current period presentation. |
(J) | Equity sales and trading revenue, excluding net DVA is a non-GAAP financial measure. Equities net DVA gains were $13 million, $32 million and $86 million for the three months ended June 30, 2014, March 31, 2014 and June 30, 2013, respectively. |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||
Selected Financial Data | |||||||||||||||||||
(Dollars in millions, except per share data; shares in thousands) | |||||||||||||||||||
Summary Income Statement | Six Months Ended June 30 | Second Quarter 2014 | First Quarter 2014 | Second Quarter 2013 | |||||||||||||||
2014 | 2013 | ||||||||||||||||||
Net interest income | $ | 20,098 | $ | 21,213 | $ | 10,013 | $ | 10,085 | $ | 10,549 | |||||||||
Noninterest income | 24,215 | 24,711 | 11,734 | 12,481 | 12,178 | ||||||||||||||
Total revenue, net of interest expense | 44,313 | 45,924 | 21,747 | 22,566 | 22,727 | ||||||||||||||
Provision for credit losses | 1,420 | 2,924 | 411 | 1,009 | 1,211 | ||||||||||||||
Noninterest expense | 40,779 | 35,518 | 18,541 | 22,238 | 16,018 | ||||||||||||||
Income (loss) before income taxes | 2,114 | 7,482 | 2,795 | (681 | ) | 5,498 | |||||||||||||
Income tax expense (benefit) | 99 | 1,987 | 504 | (405 | ) | 1,486 | |||||||||||||
Net income (loss) | $ | 2,015 | $ | 5,495 | $ | 2,291 | $ | (276 | ) | $ | 4,012 | ||||||||
Preferred stock dividends | 494 | 814 | 256 | 238 | 441 | ||||||||||||||
Net income (loss) applicable to common shareholders | $ | 1,521 | $ | 4,681 | $ | 2,035 | $ | (514 | ) | $ | 3,571 | ||||||||
Common shares issued | 25,149 | 44,480 | 224 | 24,925 | 364 | ||||||||||||||
Average common shares issued and outstanding | 10,539,769 | 10,787,357 | 10,519,359 | 10,560,518 | 10,775,867 | ||||||||||||||
Average diluted common shares issued and outstanding (1) | 10,599,641 | 11,549,693 | 11,265,123 | 10,560,518 | 11,524,510 | ||||||||||||||
Summary Average Balance Sheet | |||||||||||||||||||
Total loans and leases | $ | 916,012 | $ | 910,269 | $ | 912,580 | $ | 919,482 | $ | 914,234 | |||||||||
Total debt securities | 337,845 | 349,794 | 345,889 | 329,711 | 343,260 | ||||||||||||||
Total earning assets | 1,822,177 | 1,845,651 | 1,840,850 | 1,803,298 | 1,833,541 | ||||||||||||||
Total assets | 2,154,494 | 2,198,443 | 2,169,555 | 2,139,266 | 2,184,610 | ||||||||||||||
Total deposits | 1,123,399 | 1,077,631 | 1,128,563 | 1,118,178 | 1,079,956 | ||||||||||||||
Common shareholders' equity | 222,705 | 218,509 | 222,215 | 223,201 | 218,790 | ||||||||||||||
Total shareholders' equity | 236,173 | 236,024 | 235,797 | 236,553 | 235,063 | ||||||||||||||
Performance Ratios | |||||||||||||||||||
Return on average assets | 0.19 | % | 0.50 | % | 0.42 | % | n/m | 0.74 | % | ||||||||||
Return on average tangible common shareholders' equity (2) | 2.05 | 6.53 | 5.47 | n/m | 9.88 | ||||||||||||||
Per common share information | |||||||||||||||||||
Earnings (loss) | $ | 0.14 | $ | 0.43 | $ | 0.19 | $ | (0.05 | ) | $ | 0.33 | ||||||||
Diluted earnings (loss) (1) | 0.14 | 0.42 | 0.19 | (0.05 | ) | 0.32 | |||||||||||||
Dividends paid | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | ||||||||||||||
Book value | 21.16 | 20.18 | 21.16 | 20.75 | 20.18 | ||||||||||||||
Tangible book value (2) | 14.24 | 13.32 | 14.24 | 13.81 | 13.32 | ||||||||||||||
June 30 2014 | March 31 2014 | June 30 2013 | |||||||||||||||||
Summary Period-End Balance Sheet | |||||||||||||||||||
Total loans and leases | $ | 911,899 | $ | 916,217 | $ | 921,570 | |||||||||||||
Total debt securities | 352,883 | 340,696 | 336,403 | ||||||||||||||||
Total earning assets | 1,830,546 | 1,812,832 | 1,779,883 | ||||||||||||||||
Total assets | 2,170,557 | 2,149,851 | 2,123,320 | ||||||||||||||||
Total deposits | 1,134,329 | 1,133,650 | 1,080,783 | ||||||||||||||||
Common shareholders' equity | 222,565 | 218,536 | 216,791 | ||||||||||||||||
Total shareholders' equity | 237,411 | 231,888 | 231,032 | ||||||||||||||||
Period-end common shares issued and outstanding | 10,515,825 | 10,530,045 | 10,743,098 | ||||||||||||||||
Credit Quality | Six Months Ended June 30 | Second Quarter 2014 | First Quarter 2014 | Second Quarter 2013 | |||||||||||||||
2014 | 2013 | ||||||||||||||||||
Total net charge-offs | $ | 2,461 | $ | 4,628 | $ | 1,073 | $ | 1,388 | $ | 2,111 | |||||||||
Net charge-offs as a percentage of average loans and leases outstanding (3) | 0.55 | % | 1.04 | % | 0.48 | % | 0.62 | % | 0.94 | % | |||||||||
Provision for credit losses | $ | 1,420 | $ | 2,924 | $ | 411 | $ | 1,009 | $ | 1,211 | |||||||||
June 30 2014 | March 31 2014 | June 30 2013 | |||||||||||||||||
Total nonperforming loans, leases and foreclosed properties (4) | $ | 15,300 | $ | 17,732 | $ | 21,280 | |||||||||||||
Nonperforming loans, leases and foreclosed properties as a percentage of total loans, leases and foreclosed properties (3) | 1.70 | % | 1.96 | % | 2.33 | % | |||||||||||||
Allowance for loan and lease losses | $ | 15,811 | $ | 16,618 | $ | 21,235 | |||||||||||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding (3) | 1.75 | % | 1.84 | % | 2.33 | % | |||||||||||||
For footnotes see page 18. |
More | This information is preliminary and based on company data available at the time of the presentation. |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||
Selected Financial Data (continued) | |||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||
Basel 3 Transition | Basel 1 | ||||||||||||||||||
Capital Management | June 30 2014 | March 31 2014 | June 30 2013 | ||||||||||||||||
Risk-based capital metrics (5, 6): | |||||||||||||||||||
Common equity tier 1 capital | $ | 153,582 | $ | 150,922 | n/a | ||||||||||||||
Tier 1 common capital | n/a | n/a | $ | 136,546 | |||||||||||||||
Common equity tier 1 capital ratio | 12.0 | % | 11.8 | % | n/a | ||||||||||||||
Tier 1 common capital ratio (7) | n/a | n/a | 10.6 | % | |||||||||||||||
Tier 1 leverage ratio | 7.7 | 7.4 | 7.4 | ||||||||||||||||
Tangible equity ratio (8) | 7.85 | 7.65 | 7.67 | ||||||||||||||||
Tangible common equity ratio (8) | 7.14 | 7.00 | 6.98 | ||||||||||||||||
Regulatory Capital Reconciliations (5, 6) | June 30 2014 | March 31 2014 | |||||||||||||||||
Regulatory capital – Basel 3 transition to fully phased-in | |||||||||||||||||||
Common equity tier 1 capital (transition) | $ | 153,582 | $ | 150,922 | |||||||||||||||
Adjustments and deductions recognized in Tier 1 capital during transition | (10,547 | ) | (11,302 | ) | |||||||||||||||
Other adjustments and deductions phased in during transition | (5,852 | ) | (9,474 | ) | |||||||||||||||
Common equity tier 1 capital (fully phased-in) | $ | 137,183 | $ | 130,146 | |||||||||||||||
June 30 2014 | March 31 2014 | ||||||||||||||||||
Risk-weighted assets – As reported to Basel 3 (fully phased-in) | |||||||||||||||||||
As reported risk-weighted assets | $ | 1,282,720 | $ | 1,282,117 | |||||||||||||||
Change in risk-weighted assets from reported to fully phased-in | 154,240 | 165,332 | |||||||||||||||||
Basel 3 Standardized approach risk-weighted assets (fully phased-in) | 1,436,960 | 1,447,449 | |||||||||||||||||
Change in risk-weighted assets for advanced models | (49,464 | ) | (86,234 | ) | |||||||||||||||
Basel 3 Advanced approaches risk-weighted assets (fully phased-in) | $ | 1,387,496 | $ | 1,361,215 | |||||||||||||||
Regulatory capital ratios | |||||||||||||||||||
Basel 3 Standardized approach common equity tier 1 (transition) | 12.0 | % | 11.8 | % | |||||||||||||||
Basel 3 Standardized approach common equity tier 1 (fully phased-in) | 9.5 | 9.0 | |||||||||||||||||
Basel 3 Advanced approaches common equity tier 1 (fully phased-in) | 9.9 | 9.6 | |||||||||||||||||
(1) | The diluted earnings (loss) per common share excludes the effect of any equity instruments that are antidilutive to earnings per share. There were no potential common shares that were dilutive in the first quarter of 2014 because of the net loss. |
(2) | Return on average tangible shareholders' equity and tangible book value per share of common stock are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. See Reconciliations to GAAP Financial Measures on pages 22-24. |
(3) | Ratios do not include loans accounted for under the fair value option during the period. Charge-off ratios are annualized for the quarterly presentation. |
(4) | Balances do not include past due consumer credit card, consumer loans secured by real estate where repayments are insured by the Federal Housing Administration and individually insured long-term stand-by agreements (fully-insured home loans), and in general, other consumer and commercial loans not secured by real estate; purchased credit-impaired loans even though the customer may be contractually past due; nonperforming loans held-for-sale; nonperforming loans accounted for under the fair value option; and nonaccruing troubled debt restructured loans removed from the purchased credit-impaired portfolio prior to January 1, 2010. |
(5) | Regulatory capital ratios are preliminary. |
(6) | On January 1, 2014, the Basel 3 rules became effective, subject to transition provisions primarily related to regulatory deductions and adjustments impacting common equity tier 1 capital and Tier 1 capital. We reported under Basel 1 (which included the Market Risk Final Rules) at June 30, 2013. Basel 3 common equity tier 1 capital and risk-weighted assets on a fully phased-in basis are non-GAAP financial measures. For reconciliations to GAAP financial measures, see above. The company's fully phased-in Basel 3 estimates are based on its current understanding of the Standardized and Advanced approaches under the Basel 3 rules, assuming all relevant regulatory model approvals, except for the potential reduction to risk-weighted assets resulting from removal of the Comprehensive Risk Measure surcharge. The Basel 3 rules require approval by banking regulators of certain models used as part of risk-weighted asset calculations. If these models are not approved, the company's capital ratio would likely be adversely impacted, which in some cases could be significant. |
(7) | Tier 1 common capital ratio equals Tier 1 capital excluding preferred stock, trust preferred securities, hybrid securities and minority interest divided by risk-weighted assets. |
(8) | Tangible equity ratio equals period-end tangible shareholders' equity divided by period-end tangible assets. Tangible common equity ratio equals period-end tangible common shareholders' equity divided by period-end tangible assets. Tangible shareholders' equity and tangible assets are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. See Reconciliations to GAAP Financial Measures on pages 22-24. |
More | This information is preliminary and based on company data available at the time of the presentation. |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||
Quarterly Results by Business Segment | ||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Second Quarter 2014 | ||||||||||||||||||||||||
Consumer & Business Banking | Consumer Real Estate Services | GWIM | Global Banking | Global Markets | All Other | |||||||||||||||||||
Total revenue, net of interest expense (FTE basis) (1) | $ | 7,373 | $ | 1,390 | $ | 4,589 | $ | 4,179 | $ | 4,583 | $ | (154 | ) | |||||||||||
Provision for credit losses | 534 | (20 | ) | (8 | ) | 132 | 19 | (246 | ) | |||||||||||||||
Noninterest expense | 4,000 | 5,902 | 3,447 | 1,899 | 2,862 | 431 | ||||||||||||||||||
Net income (loss) | 1,788 | (2,802 | ) | 724 | 1,353 | 1,101 | 127 | |||||||||||||||||
Return on average allocated capital (2) | 24.33 | % | n/m | 24.33 | % | 17.51 | % | 13.01 | % | n/m | ||||||||||||||
Balance Sheet | ||||||||||||||||||||||||
Average | ||||||||||||||||||||||||
Total loans and leases | $ | 160,240 | $ | 88,257 | $ | 118,512 | $ | 271,417 | $ | 63,579 | $ | 210,575 | ||||||||||||
Total deposits | 543,566 | n/m | 240,042 | 258,937 | n/m | 35,851 | ||||||||||||||||||
Allocated capital (2) | 29,500 | 23,000 | 12,000 | 31,000 | 34,000 | n/m | ||||||||||||||||||
Period end | ||||||||||||||||||||||||
Total loans and leases | $ | 161,142 | $ | 88,156 | $ | 120,187 | $ | 270,683 | $ | 66,260 | $ | 205,471 | ||||||||||||
Total deposits | 545,530 | n/m | 237,046 | 270,268 | n/m | 31,999 | ||||||||||||||||||
First Quarter 2014 | ||||||||||||||||||||||||
Consumer & Business Banking | Consumer Real Estate Services | GWIM | Global Banking | Global Markets | All Other | |||||||||||||||||||
Total revenue, net of interest expense (FTE basis) (1) | $ | 7,438 | $ | 1,192 | $ | 4,547 | $ | 4,269 | $ | 5,012 | $ | 309 | ||||||||||||
Provision for credit losses | 812 | 25 | 23 | 265 | 19 | (135 | ) | |||||||||||||||||
Noninterest expense | 3,963 | 8,129 | 3,359 | 2,028 | 3,077 | 1,682 | ||||||||||||||||||
Net income (loss) | 1,666 | (5,027 | ) | 729 | 1,236 | 1,308 | (188 | ) | ||||||||||||||||
Return on average allocated capital (2) | 22.92 | % | n/m | 24.74 | % | 16.18 | % | 15.64 | % | n/m | ||||||||||||||
Balance Sheet | ||||||||||||||||||||||||
Average | ||||||||||||||||||||||||
Total loans and leases | $ | 162,061 | $ | 88,914 | $ | 115,945 | $ | 271,475 | $ | 63,696 | $ | 217,391 | ||||||||||||
Total deposits | 534,557 | n/m | 242,792 | 256,433 | n/m | 34,381 | ||||||||||||||||||
Allocated capital (2) | 29,500 | 23,000 | 12,000 | 31,000 | 34,000 | n/m | ||||||||||||||||||
Period end | ||||||||||||||||||||||||
Total loans and leases | $ | 160,127 | $ | 88,355 | $ | 116,482 | $ | 273,239 | $ | 64,598 | $ | 213,416 | ||||||||||||
Total deposits | 552,211 | n/m | 244,051 | 257,502 | n/m | 32,818 | ||||||||||||||||||
Second Quarter 2013 | ||||||||||||||||||||||||
Consumer & Business Banking | Consumer Real Estate Services | GWIM | Global Banking | Global Markets | All Other | |||||||||||||||||||
Total revenue, net of interest expense (FTE basis) (1) | $ | 7,434 | $ | 2,115 | $ | 4,499 | $ | 4,138 | $ | 4,194 | $ | 569 | ||||||||||||
Provision for credit losses | 967 | 291 | (15 | ) | 163 | (16 | ) | (179 | ) | |||||||||||||||
Noninterest expense | 4,184 | 3,383 | 3,270 | 1,849 | 2,770 | 562 | ||||||||||||||||||
Net income (loss) | 1,391 | (930 | ) | 759 | 1,297 | 962 | 533 | |||||||||||||||||
Return on average allocated capital (2) | 18.62 | % | n/m | 30.59 | % | 22.62 | % | 12.89 | % | n/m | ||||||||||||||
Balance Sheet | ||||||||||||||||||||||||
Average | ||||||||||||||||||||||||
Total loans and leases | $ | 163,593 | $ | 90,114 | $ | 109,589 | $ | 255,674 | $ | 56,354 | $ | 238,910 | ||||||||||||
Total deposits | 522,244 | n/m | 235,344 | 226,912 | n/m | 34,017 | ||||||||||||||||||
Allocated capital (2) | 30,000 | 24,000 | 10,000 | 23,000 | 30,000 | n/m | ||||||||||||||||||
Period end | ||||||||||||||||||||||||
Total loans and leases | $ | 164,851 | $ | 89,257 | $ | 111,785 | $ | 258,503 | $ | 63,127 | $ | 234,047 | ||||||||||||
Total deposits | 525,085 | n/m | 235,012 | 228,934 | n/m | 34,858 | ||||||||||||||||||
(1) | Fully taxable-equivalent basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. |
More | This information is preliminary and based on company data available at the time of the presentation. |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||
Year-to-Date Results by Business Segment | ||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Six Months Ended June 30, 2014 | ||||||||||||||||||||||||
Consumer & Business Banking | Consumer Real Estate Services | GWIM | Global Banking | Global Markets | All Other | |||||||||||||||||||
Total revenue, net of interest expense (FTE basis) (1) | $ | 14,811 | $ | 2,582 | $ | 9,136 | $ | 8,448 | $ | 9,595 | $ | 155 | ||||||||||||
Provision for credit losses | 1,346 | 5 | 15 | 397 | 38 | (381 | ) | |||||||||||||||||
Noninterest expense | 7,963 | 14,031 | 6,806 | 3,927 | 5,939 | 2,113 | ||||||||||||||||||
Net income (loss) | 3,454 | (7,829 | ) | 1,453 | 2,589 | 2,409 | (61 | ) | ||||||||||||||||
Return on average allocated capital (2) | 23.63 | % | n/m | 24.53 | % | 16.85 | % | 14.32 | % | n/m | ||||||||||||||
Balance Sheet | ||||||||||||||||||||||||
Average | ||||||||||||||||||||||||
Total loans and leases | $ | 161,145 | $ | 88,584 | $ | 117,235 | $ | 271,446 | $ | 63,637 | $ | 213,965 | ||||||||||||
Total deposits | 539,087 | n/m | 241,409 | 257,692 | n/m | 35,119 | ||||||||||||||||||
Allocated capital (2) | 29,500 | 23,000 | 12,000 | 31,000 | 34,000 | n/m | ||||||||||||||||||
Period end | ||||||||||||||||||||||||
Total loans and leases | $ | 161,142 | $ | 88,156 | $ | 120,187 | $ | 270,683 | $ | 66,260 | $ | 205,471 | ||||||||||||
Total deposits | 545,530 | n/m | 237,046 | 270,268 | n/m | 31,999 | ||||||||||||||||||
Six Months Ended June 30, 2013 | ||||||||||||||||||||||||
Consumer & Business Banking | Consumer Real Estate Services | GWIM | Global Banking | Global Markets | All Other | |||||||||||||||||||
Total revenue, net of interest expense (FTE basis) (1) | $ | 14,846 | $ | 4,427 | $ | 8,920 | $ | 8,168 | $ | 8,973 | $ | 1,023 | ||||||||||||
Provision for credit losses | 1,919 | 626 | 7 | 312 | (11 | ) | 71 | |||||||||||||||||
Noninterest expense | 8,349 | 8,788 | 6,523 | 3,685 | 5,843 | 2,330 | ||||||||||||||||||
Net income (loss) | 2,833 | (3,086 | ) | 1,479 | 2,581 | 2,074 | (386 | ) | ||||||||||||||||
Return on average allocated capital (2) | 19.08 | % | n/m | 30.00 | % | 22.64 | % | 13.97 | % | n/m | ||||||||||||||
Balance Sheet | ||||||||||||||||||||||||
Average | ||||||||||||||||||||||||
Total loans and leases | $ | 164,713 | $ | 91,531 | $ | 107,845 | $ | 249,903 | $ | 54,529 | $ | 241,748 | ||||||||||||
Total deposits | 512,424 | n/m | 244,329 | 224,132 | n/m | 34,883 | ||||||||||||||||||
Allocated capital (2) | 30,000 | 24,000 | 10,000 | 23,000 | 30,000 | n/m | ||||||||||||||||||
Period end | ||||||||||||||||||||||||
Total loans and leases | $ | 164,851 | $ | 89,257 | $ | 111,785 | $ | 258,503 | $ | 63,127 | $ | 234,047 | ||||||||||||
Total deposits | 525,085 | n/m | 235,012 | 228,934 | n/m | 34,858 | ||||||||||||||||||
(1) | Fully taxable-equivalent basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. |
More | This information is preliminary and based on company data available at the time of the presentation. |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||
Supplemental Financial Data | ||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Fully taxable-equivalent (FTE) basis data (1) | Six Months Ended June 30 | Second Quarter 2014 | First Quarter 2014 | Second Quarter 2013 | ||||||||||||||||
2014 | 2013 | |||||||||||||||||||
Net interest income | $ | 20,512 | $ | 21,646 | $ | 10,226 | $ | 10,286 | $ | 10,771 | ||||||||||
Total revenue, net of interest expense | 44,727 | 46,357 | 21,960 | 22,767 | 22,949 | |||||||||||||||
Net interest yield (2) | 2.26 | % | 2.36 | % | 2.22 | % | 2.29 | % | 2.35 | % | ||||||||||
Efficiency ratio | 91.17 | 76.62 | 84.43 | 97.68 | 69.80 | |||||||||||||||
Other Data | June 30 2014 | March 31 2014 | June 30 2013 | |||||||||||||||||
Number of banking centers - U.S. | 5,023 | 5,095 | 5,328 | |||||||||||||||||
Number of branded ATMs - U.S. | 15,976 | 16,214 | 16,354 | |||||||||||||||||
Ending full-time equivalent employees | 233,201 | 238,560 | 257,158 | |||||||||||||||||
(1) | FTE basis is a non-GAAP financial measure. FTE basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. See Reconciliations to GAAP Financial Measures on pages 22-24. |
(2) | Beginning in the first quarter of 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. Prior period yields have been reclassified to conform to current period presentation. |
More | This information is preliminary and based on company data available at the time of the presentation. |
Bank of America Corporation and Subsidiaries | ||||
Reconciliations to GAAP Financial Measures | ||||
(Dollars in millions) |
Six Months Ended June 30 | Second Quarter 2014 | First Quarter 2014 | Second Quarter 2013 | ||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis | |||||||||||||||||||||
Net interest income | $ | 20,098 | $ | 21,213 | $ | 10,013 | $ | 10,085 | $ | 10,549 | |||||||||||
Fully taxable-equivalent adjustment | 414 | 433 | 213 | 201 | 222 | ||||||||||||||||
Net interest income on a fully taxable-equivalent basis | $ | 20,512 | $ | 21,646 | $ | 10,226 | $ | 10,286 | $ | 10,771 | |||||||||||
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis | |||||||||||||||||||||
Total revenue, net of interest expense | $ | 44,313 | $ | 45,924 | $ | 21,747 | $ | 22,566 | $ | 22,727 | |||||||||||
Fully taxable-equivalent adjustment | 414 | 433 | 213 | 201 | 222 | ||||||||||||||||
Total revenue, net of interest expense on a fully taxable-equivalent basis | $ | 44,727 | $ | 46,357 | $ | 21,960 | $ | 22,767 | $ | 22,949 | |||||||||||
Reconciliation of income tax expense (benefit) to income tax expense (benefit) on a fully taxable-equivalent basis | |||||||||||||||||||||
Income tax expense (benefit) | $ | 99 | $ | 1,987 | $ | 504 | $ | (405 | ) | $ | 1,486 | ||||||||||
Fully taxable-equivalent adjustment | 414 | 433 | 213 | 201 | 222 | ||||||||||||||||
Income tax expense (benefit) on a fully taxable-equivalent basis | $ | 513 | $ | 2,420 | $ | 717 | $ | (204 | ) | $ | 1,708 | ||||||||||
Reconciliation of average common shareholders' equity to average tangible common shareholders' equity | |||||||||||||||||||||
Common shareholders' equity | $ | 222,705 | $ | 218,509 | $ | 222,215 | $ | 223,201 | $ | 218,790 | |||||||||||
Goodwill | (69,832 | ) | (69,937 | ) | (69,822 | ) | (69,842 | ) | (69,930 | ) | |||||||||||
Intangible assets (excluding mortgage servicing rights) | (5,354 | ) | (6,409 | ) | (5,235 | ) | (5,474 | ) | (6,270 | ) | |||||||||||
Related deferred tax liabilities | 2,132 | 2,393 | 2,100 | 2,165 | 2,360 | ||||||||||||||||
Tangible common shareholders' equity | $ | 149,651 | $ | 144,556 | $ | 149,258 | $ | 150,050 | $ | 144,950 | |||||||||||
Reconciliation of average shareholders' equity to average tangible shareholders' equity | |||||||||||||||||||||
Shareholders' equity | $ | 236,173 | $ | 236,024 | $ | 235,797 | $ | 236,553 | $ | 235,063 | |||||||||||
Goodwill | (69,832 | ) | (69,937 | ) | (69,822 | ) | (69,842 | ) | (69,930 | ) | |||||||||||
Intangible assets (excluding mortgage servicing rights) | (5,354 | ) | (6,409 | ) | (5,235 | ) | (5,474 | ) | (6,270 | ) | |||||||||||
Related deferred tax liabilities | 2,132 | 2,393 | 2,100 | 2,165 | 2,360 | ||||||||||||||||
Tangible shareholders' equity | $ | 163,119 | $ | 162,071 | $ | 162,840 | $ | 163,402 | $ | 161,223 | |||||||||||
More | This information is preliminary and based on company data available at the time of the presentation. |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||
Reconciliations to GAAP Financial Measures (continued) | |||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2014 | First Quarter 2014 | Second Quarter 2013 | ||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||
Reconciliation of period-end common shareholders' equity to period-end tangible common shareholders' equity | |||||||||||||||||||||
Common shareholders' equity | $ | 222,565 | $ | 216,791 | $ | 222,565 | $ | 218,536 | $ | 216,791 | |||||||||||
Goodwill | (69,810 | ) | (69,930 | ) | (69,810 | ) | (69,842 | ) | (69,930 | ) | |||||||||||
Intangible assets (excluding mortgage servicing rights) | (5,099 | ) | (6,104 | ) | (5,099 | ) | (5,337 | ) | (6,104 | ) | |||||||||||
Related deferred tax liabilities | 2,078 | 2,297 | 2,078 | 2,100 | 2,297 | ||||||||||||||||
Tangible common shareholders' equity | $ | 149,734 | $ | 143,054 | $ | 149,734 | $ | 145,457 | $ | 143,054 | |||||||||||
Reconciliation of period-end shareholders' equity to period-end tangible shareholders' equity | |||||||||||||||||||||
Shareholders' equity | $ | 237,411 | $ | 231,032 | $ | 237,411 | $ | 231,888 | $ | 231,032 | |||||||||||
Goodwill | (69,810 | ) | (69,930 | ) | (69,810 | ) | (69,842 | ) | (69,930 | ) | |||||||||||
Intangible assets (excluding mortgage servicing rights) | (5,099 | ) | (6,104 | ) | (5,099 | ) | (5,337 | ) | (6,104 | ) | |||||||||||
Related deferred tax liabilities | 2,078 | 2,297 | 2,078 | 2,100 | 2,297 | ||||||||||||||||
Tangible shareholders' equity | $ | 164,580 | $ | 157,295 | $ | 164,580 | $ | 158,809 | $ | 157,295 | |||||||||||
Reconciliation of period-end assets to period-end tangible assets | |||||||||||||||||||||
Assets | $ | 2,170,557 | $ | 2,123,320 | $ | 2,170,557 | $ | 2,149,851 | $ | 2,123,320 | |||||||||||
Goodwill | (69,810 | ) | (69,930 | ) | (69,810 | ) | (69,842 | ) | (69,930 | ) | |||||||||||
Intangible assets (excluding mortgage servicing rights) | (5,099 | ) | (6,104 | ) | (5,099 | ) | (5,337 | ) | (6,104 | ) | |||||||||||
Related deferred tax liabilities | 2,078 | 2,297 | 2,078 | 2,100 | 2,297 | ||||||||||||||||
Tangible assets | $ | 2,097,726 | $ | 2,049,583 | $ | 2,097,726 | $ | 2,076,772 | $ | 2,049,583 | |||||||||||
Book value per share of common stock | |||||||||||||||||||||
Common shareholders' equity | $ | 222,565 | $ | 216,791 | $ | 222,565 | $ | 218,536 | $ | 216,791 | |||||||||||
Ending common shares issued and outstanding | 10,515,825 | 10,743,098 | 10,515,825 | 10,530,045 | 10,743,098 | ||||||||||||||||
Book value per share of common stock | $ | 21.16 | $ | 20.18 | $ | 21.16 | $ | 20.75 | $ | 20.18 | |||||||||||
Tangible book value per share of common stock | |||||||||||||||||||||
Tangible common shareholders' equity | $ | 149,734 | $ | 143,054 | $ | 149,734 | $ | 145,457 | $ | 143,054 | |||||||||||
Ending common shares issued and outstanding | 10,515,825 | 10,743,098 | 10,515,825 | 10,530,045 | 10,743,098 | ||||||||||||||||
Tangible book value per share of common stock | $ | 14.24 | $ | 13.32 | $ | 14.24 | $ | 13.81 | $ | 13.32 | |||||||||||
More | This information is preliminary and based on company data available at the time of the presentation. |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||
Reconciliations to GAAP Financial Measures (continued) | |||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2014 | First Quarter 2014 | Second Quarter 2013 | ||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||
Reconciliation of return on average allocated capital (1) | |||||||||||||||||||||
Consumer & Business Banking | |||||||||||||||||||||
Reported net income | $ | 3,454 | $ | 2,833 | $ | 1,788 | $ | 1,666 | $ | 1,391 | |||||||||||
Adjustment related to intangibles (2) | 2 | 4 | 1 | 1 | 2 | ||||||||||||||||
Adjusted net income | $ | 3,456 | $ | 2,837 | $ | 1,789 | $ | 1,667 | $ | 1,393 | |||||||||||
Average allocated equity (3) | $ | 61,468 | $ | 62,063 | $ | 61,460 | $ | 61,475 | $ | 62,050 | |||||||||||
Adjustment related to goodwill and a percentage of intangibles | (31,968 | ) | (32,063 | ) | (31,960 | ) | (31,975 | ) | (32,050 | ) | |||||||||||
Average allocated capital | $ | 29,500 | $ | 30,000 | $ | 29,500 | $ | 29,500 | $ | 30,000 | |||||||||||
Global Wealth & Investment Management | |||||||||||||||||||||
Reported net income | $ | 1,453 | $ | 1,479 | $ | 724 | $ | 729 | $ | 759 | |||||||||||
Adjustment related to intangibles (2) | 7 | 9 | 4 | 3 | 4 | ||||||||||||||||
Adjusted net income | $ | 1,460 | $ | 1,488 | $ | 728 | $ | 732 | $ | 763 | |||||||||||
Average allocated equity (3) | $ | 22,233 | $ | 20,311 | $ | 22,222 | $ | 22,243 | $ | 20,300 | |||||||||||
Adjustment related to goodwill and a percentage of intangibles | (10,233 | ) | (10,311 | ) | (10,222 | ) | (10,243 | ) | (10,300 | ) | |||||||||||
Average allocated capital | $ | 12,000 | $ | 10,000 | $ | 12,000 | $ | 12,000 | $ | 10,000 | |||||||||||
Global Banking | |||||||||||||||||||||
Reported net income | $ | 2,589 | $ | 2,581 | $ | 1,353 | $ | 1,236 | $ | 1,297 | |||||||||||
Adjustment related to intangibles (2) | 1 | 1 | 1 | — | 1 | ||||||||||||||||
Adjusted net income | $ | 2,590 | $ | 2,582 | $ | 1,354 | $ | 1,236 | $ | 1,298 | |||||||||||
Average allocated equity (3) | $ | 53,406 | $ | 45,411 | $ | 53,405 | $ | 53,407 | $ | 45,416 | |||||||||||
Adjustment related to goodwill and a percentage of intangibles | (22,406 | ) | (22,411 | ) | (22,405 | ) | (22,407 | ) | (22,416 | ) | |||||||||||
Average allocated capital | $ | 31,000 | $ | 23,000 | $ | 31,000 | $ | 31,000 | $ | 23,000 | |||||||||||
Global Markets | |||||||||||||||||||||
Reported net income | $ | 2,409 | $ | 2,074 | $ | 1,101 | $ | 1,308 | $ | 962 | |||||||||||
Adjustment related to intangibles (2) | 5 | 4 | 3 | 2 | 2 | ||||||||||||||||
Adjusted net income | $ | 2,414 | $ | 2,078 | $ | 1,104 | $ | 1,310 | $ | 964 | |||||||||||
Average allocated equity (3) | $ | 39,374 | $ | 35,364 | $ | 39,373 | $ | 39,375 | $ | 35,357 | |||||||||||
Adjustment related to goodwill and a percentage of intangibles | (5,374 | ) | (5,364 | ) | (5,373 | ) | (5,375 | ) | (5,357 | ) | |||||||||||
Average allocated capital | $ | 34,000 | $ | 30,000 | $ | 34,000 | $ | 34,000 | $ | 30,000 | |||||||||||
(1) | There are no adjustments to reported net income (loss) or average allocated equity for Consumer Real Estate Services. |
(2) | Represents cost of funds, earnings credits and certain expenses related to intangibles. |
(3) | Average allocated equity is comprised of average allocated capital plus capital for the portion of goodwill and intangibles specifically assigned to the business segment. |
This information is preliminary and based on company data available at the time of the presentation. |