Supplemental Information
Second Quarter 2014


 






This information is preliminary and based on company data available at the time of the earnings presentation. It speaks only as of the particular date or dates included in the accompanying pages. Bank of America does not undertake an obligation to, and disclaims any duty to, update any of the information provided. Any forward-looking statements in this information are subject to the forward-looking language contained in Bank of America’s reports filed with the SEC pursuant to the Securities Exchange Act of 1934, which are available at the SEC’s website (www.sec.gov) or at Bank of America’s website (www.bankofamerica.com). Bank of America’s future financial performance is subject to risks and uncertainties as described in its SEC filings.




 
 
Bank of America Corporation and Subsidiaries
 
Table of Contents
Page
 
 
 
Consumer & Business Banking
 
Consumer Real Estate Services
 
Global Wealth & Investment Management
 
Global Banking
 
Global Markets
 
All Other
 
 
 
 
 
 
 





Bank of America Corporation and Subsidiaries
Consolidated Financial Highlights
(Dollars in millions, except per share information; shares in thousands)
 
Six Months Ended
June 30
 
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
2014
 
2013
 
 
 
 
 
 
Income statement
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
20,098

 
$
21,213

 
 
$
10,013

 
$
10,085

 
$
10,786

 
$
10,266

 
$
10,549

Noninterest income
24,215

 
24,711

 
 
11,734

 
12,481

 
10,702

 
11,264

 
12,178

Total revenue, net of interest expense
44,313

 
45,924

 
 
21,747

 
22,566

 
21,488

 
21,530

 
22,727

Provision for credit losses
1,420

 
2,924

 
 
411

 
1,009

 
336

 
296

 
1,211

Noninterest expense
40,779

 
35,518

 
 
18,541

 
22,238

 
17,307

 
16,389

 
16,018

Income tax expense (benefit)
99

 
1,987

 
 
504

 
(405
)
 
406

 
2,348

 
1,486

Net income (loss)
2,015

 
5,495

 
 
2,291

 
(276
)
 
3,439

 
2,497

 
4,012

Preferred stock dividends
494

 
814

 
 
256

 
238

 
256

 
279

 
441

Net income (loss) applicable to common shareholders
1,521

 
4,681

 
 
2,035

 
(514
)
 
3,183

 
2,218

 
3,571

Diluted earnings (loss) per common share (1)
0.14

 
0.42

 
 
0.19

 
(0.05
)
 
0.29

 
0.20

 
0.32

Average diluted common shares issued and outstanding (1)
10,599,641

 
11,549,693

 
 
11,265,123

 
10,560,518

 
11,404,438

 
11,482,226

 
11,524,510

Dividends paid per common share
$
0.02

 
$
0.02

 
 
$
0.01

 
$
0.01

 
$
0.01

 
$
0.01

 
$
0.01

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performance ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
0.19
%
 
0.50
%
 
 
0.42
%
 
n/m

 
0.64
%
 
0.47
%
 
0.74
%
Return on average common shareholders' equity
1.38

 
4.32

 
 
3.68

 
n/m

 
5.74

 
4.06

 
6.55

Return on average tangible common shareholders' equity (2)
2.05

 
6.53

 
 
5.47

 
n/m

 
8.61

 
6.15

 
9.88

Return on average tangible shareholders' equity (2)
2.49

 
6.84

 
 
5.64

 
n/m

 
8.53

 
6.32

 
9.98

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per share of common stock
$
21.16

 
$
20.18

 
 
$
21.16

 
$
20.75

 
$
20.71

 
$
20.50

 
$
20.18

Tangible book value per share of common stock (2)
14.24

 
13.32

 
 
14.24

 
13.81

 
13.79

 
13.62

 
13.32

Market price per share of common stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Closing price
$
15.37

 
$
12.86

 
 
$
15.37

 
$
17.20

 
$
15.57

 
$
13.80

 
$
12.86

High closing price for the period
17.92

 
13.83

 
 
17.34

 
17.92

 
15.88

 
14.95

 
13.83

Low closing price for the period
14.51

 
11.03

 
 
14.51

 
16.10

 
13.69

 
12.83

 
11.44

Market capitalization
161,628

 
138,156

 
 
161,628

 
181,117

 
164,914

 
147,429

 
138,156

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of banking centers - U.S.
5,023

 
5,328

 
 
5,023

 
5,095

 
5,151

 
5,243

 
5,328

Number of branded ATMs - U.S.
15,976

 
16,354

 
 
15,976

 
16,214

 
16,259

 
16,201

 
16,354

Full-time equivalent employees
233,201

 
257,158

 
 
233,201

 
238,560

 
242,117

 
247,943

 
257,158

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The diluted earnings (loss) per common share excludes the effect of any equity instruments that are antidilutive to earnings per share. There were no potential common shares that were dilutive in the first quarter of 2014 because of the net loss.
(2) 
Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 48-51.)

n/m = not meaningful


Certain prior period amounts have been reclassified to conform to current period presentation.









This information is preliminary and based on company data available at the time of the presentation.
2



Bank of America Corporation and Subsidiaries
Supplemental Financial Data
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fully taxable-equivalent (FTE) basis data (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
2014
 
2013
 
 
 
 
 
 
Net interest income
$
20,512

 
$
21,646

 
 
$
10,226

 
$
10,286

 
$
10,999

 
$
10,479

 
$
10,771

Total revenue, net of interest expense
44,727

 
46,357

 
 
21,960

 
22,767

 
21,701

 
21,743

 
22,949

Net interest yield (2)
2.26
%
 
2.36
%
 
 
2.22
%
 
2.29
%
 
2.44
%
 
2.33
%
 
2.35
%
Efficiency ratio
91.17

 
76.62

 
 
84.43

 
97.68

 
79.75

 
75.38

 
69.80

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
FTE basis is a non-GAAP financial measure. FTE basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 48-51.)
(2) 
Beginning in the first quarter of 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. Prior period yields have been reclassified to conform to current period presentation.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
3



Bank of America Corporation and Subsidiaries
Consolidated Statement of Income
(Dollars in millions, except per share information; shares in thousands)
 
Six Months Ended
June 30
 
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
2014
 
2013
 
 
Interest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans and leases
$
17,395

 
$
18,238

 
 
$
8,635

 
$
8,760

 
$
9,086

 
$
9,146

 
$
9,060

Debt securities
4,121

 
5,097

 
 
2,124

 
1,997

 
2,447

 
2,205

 
2,548

Federal funds sold and securities borrowed or purchased under agreements to resell
562

 
634

 
 
297

 
265

 
304

 
291

 
319

Trading account assets
2,352

 
2,518

 
 
1,175

 
1,177

 
1,139

 
1,049

 
1,181

Other interest income
1,446

 
1,439

 
 
710

 
736

 
736

 
691

 
717

Total interest income
25,876

 
27,926

 
 
12,941

 
12,935

 
13,712

 
13,382

 
13,825

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
573

 
748

 
 
282

 
291

 
314

 
334

 
366

Short-term borrowings
1,372

 
1,558

 
 
763

 
609

 
682

 
683

 
809

Trading account liabilities
833

 
899

 
 
398

 
435

 
364

 
375

 
427

Long-term debt
3,000

 
3,508

 
 
1,485

 
1,515

 
1,566

 
1,724

 
1,674

Total interest expense
5,778

 
6,713

 
 
2,928

 
2,850

 
2,926

 
3,116

 
3,276

Net interest income
20,098

 
21,213

 
 
10,013

 
10,085

 
10,786

 
10,266

 
10,549

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
2,834

 
2,879

 
 
1,441

 
1,393

 
1,503

 
1,444

 
1,469

Service charges
3,692

 
3,636

 
 
1,866

 
1,826

 
1,870

 
1,884

 
1,837

Investment and brokerage services
6,560

 
6,170

 
 
3,291

 
3,269

 
3,117

 
2,995

 
3,143

Investment banking income
3,173

 
3,091

 
 
1,631

 
1,542

 
1,738

 
1,297

 
1,556

Equity investment income
1,141

 
1,243

 
 
357

 
784

 
474

 
1,184

 
680

Trading account profits
4,299

 
4,927

 
 
1,832

 
2,467

 
863

 
1,266

 
1,938

Mortgage banking income
939

 
2,441

 
 
527

 
412

 
848

 
585

 
1,178

Gains on sales of debt securities
759

 
525

 
 
382

 
377

 
390

 
356

 
457

Other income (loss)
818

 
(201
)
 
 
407

 
411

 
(101
)
 
253

 
(80
)
Total noninterest income
24,215

 
24,711

 
 
11,734

 
12,481

 
10,702

 
11,264

 
12,178

Total revenue, net of interest expense
44,313

 
45,924

 
 
21,747

 
22,566

 
21,488

 
21,530

 
22,727

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
1,420

 
2,924

 
 
411

 
1,009

 
336

 
296

 
1,211

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personnel
18,055

 
18,422

 
 
8,306

 
9,749

 
7,987

 
8,310

 
8,531

Occupancy
2,194

 
2,263

 
 
1,079

 
1,115

 
1,116

 
1,096

 
1,109

Equipment
1,080

 
1,082

 
 
534

 
546

 
526

 
538

 
532

Marketing
892

 
866

 
 
450

 
442

 
457

 
511

 
437

Professional fees
1,184

 
1,343

 
 
626

 
558

 
839

 
702

 
694

Amortization of intangibles
474

 
550

 
 
235

 
239

 
266

 
270

 
274

Data processing
1,594

 
1,591

 
 
761

 
833

 
800

 
779

 
779

Telecommunications
694

 
820

 
 
324

 
370

 
376

 
397

 
411

Other general operating
14,612

 
8,581

 
 
6,226

 
8,386

 
4,940

 
3,786

 
3,251

Total noninterest expense
40,779

 
35,518

 
 
18,541

 
22,238

 
17,307

 
16,389

 
16,018

Income (loss) before income taxes
2,114

 
7,482

 
 
2,795

 
(681
)
 
3,845

 
4,845

 
5,498

Income tax expense (benefit)
99

 
1,987

 
 
504

 
(405
)
 
406

 
2,348

 
1,486

Net income (loss)
$
2,015

 
$
5,495

 
 
$
2,291

 
$
(276
)
 
$
3,439

 
$
2,497

 
$
4,012

Preferred stock dividends
494

 
814

 
 
256

 
238

 
256

 
279

 
441

Net income (loss) applicable to common shareholders
$
1,521

 
$
4,681

 
 
$
2,035

 
$
(514
)
 
$
3,183

 
$
2,218

 
$
3,571

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Per common share information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss)
$
0.14

 
$
0.43

 
 
$
0.19

 
$
(0.05
)
 
$
0.30

 
$
0.21

 
$
0.33

 Diluted earnings (loss) (1)
0.14

 
0.42

 
 
0.19

 
(0.05
)
 
0.29

 
0.20

 
0.32

Dividends paid
0.02

 
0.02

 
 
0.01

 
0.01

 
0.01

 
0.01

 
0.01

Average common shares issued and outstanding
10,539,769

 
10,787,357

 
 
10,519,359

 
10,560,518

 
10,633,030

 
10,718,918

 
10,775,867

Average diluted common shares issued and outstanding (1)
10,599,641

 
11,549,693

 
 
11,265,123

 
10,560,518

 
11,404,438

 
11,482,226

 
11,524,510

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The diluted earnings (loss) per common share excludes the effect of any equity instruments that are antidilutive to earnings per share. There were no potential common shares that were dilutive in the first quarter of 2014 because of the net loss.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
4



Bank of America Corporation and Subsidiaries
Consolidated Statement of Comprehensive Income
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2014

First
Quarter
2014

Fourth
Quarter
2013

Third
Quarter
2013

Second
Quarter
2013
 
2014
 
2013
 
 
Net income (loss)
$
2,015

 
$
5,495

 
 
$
2,291

 
$
(276
)
 
$
3,439

 
$
2,497

 
$
4,012

Other comprehensive income (loss), net-of-tax:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net change in available-for-sale debt and marketable equity securities
3,594

 
(5,139
)
 
 
2,305

 
1,289

 
(2,396
)
 
(631
)
 
(4,233
)
Net change in derivatives
215

 
185

 
 
7

 
208

 
227

 
180

 
13

Employee benefit plan adjustments
56

 
133

 
 
7

 
49

 
536

 
1,380

 
48

Net change in foreign currency translation adjustments
(119
)
 
(91
)
 
 
7

 
(126
)
 
(1
)
 
(43
)
 
(49
)
Other comprehensive income (loss)
3,746

 
(4,912
)
 
 
2,326

 
1,420

 
(1,634
)
 
886

 
(4,221
)
Comprehensive income (loss)
$
5,761

 
$
583

 
 
$
4,617

 
$
1,144

 
$
1,805

 
$
3,383

 
$
(209
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
5



Bank of America Corporation and Subsidiaries
Consolidated Balance Sheet
(Dollars in millions)
 
 
 
 
 
 
June 30
2014
 
March 31
2014
 
June 30
2013
Assets
 
 
 
 
 
Cash and due from banks
$
31,969

 
$
31,099

 
$
38,811

Interest-bearing deposits with the Federal Reserve and non-U.S. central banks
120,930

 
120,546

 
60,017

Cash and cash equivalents
152,899

 
151,645

 
98,828

Time deposits placed and other short-term investments
8,646

 
12,793

 
12,916

Federal funds sold and securities borrowed or purchased under agreements to resell
229,449

 
215,299

 
224,168

Trading account assets
196,952

 
195,949

 
191,234

Derivative assets
47,892

 
45,302

 
56,772

Debt securities:
 
 
 
 
 
Carried at fair value
292,861

 
285,576

 
281,481

Held-to-maturity, at cost
60,022

 
55,120

 
54,922

Total debt securities
352,883

 
340,696

 
336,403

Loans and leases
911,899

 
916,217

 
921,570

Allowance for loan and lease losses
(15,811
)
 
(16,618
)
 
(21,235
)
Loans and leases, net of allowance
896,088

 
899,599

 
900,335

Premises and equipment, net
10,145

 
10,351

 
10,836

Mortgage servicing rights
4,368

 
4,765

 
5,839

Goodwill
69,810

 
69,842

 
69,930

Intangible assets
5,099

 
5,337

 
6,104

Loans held-for-sale
9,200

 
12,317

 
14,549

Customer and other receivables
65,475

 
64,135

 
67,526

Other assets
121,651

 
121,821

 
127,880

Total assets
$
2,170,557

 
$
2,149,851

 
$
2,123,320

 
 
 
 
 
 
Assets of consolidated variable interest entities included in total assets above (isolated to settle the liabilities of the variable interest entities)
Trading account assets
$
7,236

 
$
8,052

 
$
6,507

Derivative assets
25

 
23

 
173

Loans and leases
102,799

 
104,556

 
113,045

Allowance for loan and lease losses
(2,326
)
 
(2,614
)
 
(3,157
)
Loans and leases, net of allowance
100,473

 
101,942

 
109,888

Loans held-for-sale
601

 
1,294

 
1,876

All other assets
3,946

 
3,970

 
3,927

Total assets of consolidated variable interest entities
$
112,281

 
$
115,281

 
$
122,371



Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
6



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Consolidated Balance Sheet (continued) 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
June 30
2014
 
March 31
2014
 
June 30
2013
Liabilities
 
 
 
 
 
Deposits in U.S. offices:
 
 
 
 
 
Noninterest-bearing
$
390,976

 
$
375,190

 
$
352,442

Interest-bearing
662,823

 
676,328

 
654,370

Deposits in non-U.S. offices:
 
 
 
 
 
Noninterest-bearing
7,224

 
9,056

 
6,925

Interest-bearing
73,306

 
73,076

 
67,046

Total deposits
1,134,329

 
1,133,650

 
1,080,783

Federal funds purchased and securities loaned or sold under agreements to repurchase
217,829

 
203,108

 
232,609

Trading account liabilities
88,342

 
89,076

 
82,381

Derivative liabilities
38,647

 
36,911

 
48,532

Short-term borrowings
45,873

 
51,409

 
46,470

Accrued expenses and other liabilities (includes $503, $509 and $474 of reserve for unfunded lending commitments)
151,055

 
149,024

 
139,033

Long-term debt
257,071

 
254,785

 
262,480

Total liabilities
1,933,146

 
1,917,963

 
1,892,288

Shareholders' equity
 
 
 
 
 
Preferred stock, $0.01 par value; authorized – 100,000,000 shares; issued and outstanding – 3,468,790, 3,407,790 and 3,445,843 shares
14,846

 
13,352

 
14,241

Common stock and additional paid-in capital, $0.01 par value; authorized – 12,800,000,000 shares; issued and outstanding – 10,515,824,628, 10,530,045,485 and 10,743,097,956 shares
153,468

 
153,696

 
157,192

Retained earnings
73,808

 
71,877

 
67,308

Accumulated other comprehensive income (loss)
(4,711
)
 
(7,037
)
 
(7,709
)
Total shareholders' equity
237,411

 
231,888

 
231,032

Total liabilities and shareholders' equity
$
2,170,557

 
$
2,149,851

 
$
2,123,320

 
 
 
 
 
 
Liabilities of consolidated variable interest entities included in total liabilities above
Short-term borrowings
$
927

 
$
1,176

 
$
1,421

Long-term debt
16,333

 
18,338

 
25,946

All other liabilities
93

 
179

 
390

Total liabilities of consolidated variable interest entities
$
17,353

 
$
19,693

 
$
27,757



Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
7



Bank of America Corporation and Subsidiaries
Capital Management
(Dollars in millions)
 
Basel 3 Transition
 
 
Basel 1
 
June 30
2014
 
March 31
2014
 
 
December 31
2013
 
September 30
2013
 
June 30
2013
Risk-based capital metrics (1, 2):
 
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital
$
153,582

 
$
150,922

 
 
n/a

 
n/a

 
n/a

Tier 1 common capital
n/a

 
n/a

 
 
$
141,522

 
$
139,410

 
$
136,546

Tier 1 capital
160,760

 
152,936

 
 
157,742

 
155,593

 
153,716

Total capital
197,000

 
190,124

 
 
196,567

 
194,585

 
193,779

Risk-weighted assets
1,282,720

 
1,282,117

 
 
1,297,593

 
1,289,501

 
1,288,207

Common equity tier 1 capital ratio
12.0
%
 
11.8
%
 
 
n/a

 
n/a

 
n/a

Tier 1 common capital ratio (3)
n/a

 
n/a

 
 
10.9
%
 
10.8
%
 
10.6
%
Tier 1 capital ratio
12.5

 
11.9

 
 
12.2

 
12.1

 
11.9

Total capital ratio
15.4

 
14.8

 
 
15.1

 
15.1

 
15.0

Tier 1 leverage ratio
7.7

 
7.4

 
 
7.7

 
7.6

 
7.4

 
 
 
 
 
 
 
 
 
 
 
Tangible equity ratio (4)
7.85

 
7.65

 
 
7.86

 
7.73

 
7.67

Tangible common equity ratio (4)
7.14

 
7.00

 
 
7.20

 
7.08

 
6.98

 
 
 
 
 
 
 
 
 
 
 
(1) 
Regulatory capital ratios are preliminary.
(2) 
On January 1, 2014, the Basel 3 rules became effective, subject to transition provisions primarily related to regulatory deductions and adjustments impacting common equity tier 1 capital and Tier 1 capital. We reported under Basel 1 (which included the Market Risk Final Rules) at December 31, 2013, September 30, 2013 and June 30, 2013.
(3) 
Tier 1 common capital ratio equals Tier 1 capital excluding preferred stock, trust preferred securities, hybrid securities and minority interest divided by risk-weighted assets.  
(4) 
Tangible equity ratio equals period-end tangible shareholders' equity divided by period-end tangible assets. Tangible common equity ratio equals period-end tangible common shareholders' equity divided by period-end tangible assets. Tangible shareholders' equity and tangible assets are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliation to GAAP Financial Measures on pages 48-51.)
n/a = not applicable


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
8



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Regulatory Capital Reconciliations (1, 2)
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
December 31
2013
Regulatory capital – Basel 1 to Basel 3 (fully phased-in)
 
 
 
 
 
Basel 1 Tier 1 capital
 
 
 
 
$
157,742

Deduction of qualifying preferred stock and trust preferred securities
 
 
 
 
(16,220
)
Basel 1 Tier 1 common capital
 
 
 
 
141,522

Deduction of defined benefit pension assets
 
 
 
 
(829
)
Deferred tax assets and threshold deductions (deferred tax asset temporary differences, MSRs and significant investments)
 
 
 
 
(5,459
)
Net unrealized losses in accumulated OCI on AFS debt and certain marketable equity securities, and employee benefit plans
 
 
 
 
(5,664
)
Other deductions, net
 
 
 
 
(1,624
)
Basel 3 common equity tier 1 capital (fully phased-in)
 
 
 
 
$
127,946

 
 
 
 
 
 
 
June 30
2014
 
March 31
2014
 
 
Regulatory capital – Basel 3 transition to fully phased-in
 
 
 
 
 
Common equity tier 1 capital (transition)
$
153,582

 
$
150,922

 
 
Adjustments and deductions recognized in Tier 1 capital during transition
(10,547
)
 
(11,302
)
 
 
Other adjustments and deductions phased in during transition
(5,852
)
 
(9,474
)
 
 
Common equity tier 1 capital (fully phased-in)
$
137,183

 
$
130,146

 
 
 
 
 
 
 
 
 
June 30
2014
 
March 31
2014
 
December 31
2013
Risk-weighted assets – As reported to Basel 3 (fully phased-in)
 
 
 
 
 
As reported risk-weighted assets
$
1,282,720

 
$
1,282,117

 
$
1,297,593

Change in risk-weighted assets from reported to fully phased-in
154,240

 
165,332

 
162,731

Basel 3 Standardized approach risk-weighted assets (fully phased-in)
1,436,960

 
1,447,449

 
1,460,324

Change in risk-weighted assets for advanced models
(49,464
)
 
(86,234
)
 
(133,027
)
Basel 3 Advanced approaches risk-weighted assets (fully phased-in)
$
1,387,496

 
$
1,361,215

 
$
1,327,297

 
 
 
 
 
 
Regulatory capital ratios
 
 
 
 
 
Basel 1 Tier 1 common
n/a

 
n/a

 
10.9
%
Basel 3 Standardized approach common equity tier 1 (transition)
12.0
%
 
11.8
%
 
n/a

Basel 3 Standardized approach common equity tier 1 (fully phased-in)
9.5

 
9.0

 
8.8

Basel 3 Advanced approaches common equity tier 1 (fully phased-in)
9.9

 
9.6

 
9.6

 
 
 
 
 
 
(1) 
Regulatory capital ratios are preliminary.
(2) 
On January 1, 2014, the Basel 3 rules became effective, subject to transition provisions primarily related to regulatory deductions and adjustments impacting common equity tier 1 capital and Tier 1 capital. We reported under Basel 1 (which included the Market Risk Final Rules) at December 31, 2013. Basel 3 common equity tier 1 capital and risk-weighted assets on a fully phased-in basis are non-GAAP financial measures. For reconciliations to GAAP financial measures, see above. The company's fully phased-in Basel 3 estimates are based on its current understanding of the Standardized and Advanced approaches under the Basel 3 rules, assuming all relevant regulatory model approvals, except for the potential reduction to risk-weighted assets resulting from removal of the Comprehensive Risk Measure surcharge. The Basel 3 rules require approval by banking regulators of certain models used as part of risk-weighted asset calculations. If these models are not approved, the company's capital ratio would likely be adversely impacted, which in some cases could be significant.

n/a = not applicable


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
9



Bank of America Corporation and Subsidiaries
Net Interest Income Excluding Trading-related Net Interest Income
(Dollars in millions)
 
Six Months Ended
June 30
 
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
2014
 
2013
 
 
 
Net interest income (FTE basis)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As reported
$
20,512

 
$
21,646

 
 
$
10,226

 
$
10,286

 
$
10,999

 
$
10,479

 
$
10,771

Impact of trading-related net interest income
(1,758
)
 
(1,923
)
 
 
(858
)
 
(900
)
 
(1,046
)
 
(883
)
 
(914
)
Net interest income excluding trading-related net interest income (1)
$
18,754

 
$
19,723

 
 
$
9,368

 
$
9,386

 
$
9,953

 
$
9,596

 
$
9,857

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average earning assets (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As reported
$
1,822,177

 
$
1,845,651

 
 
$
1,840,850

 
$
1,803,298

 
$
1,798,697

 
$
1,789,045

 
$
1,833,541

Impact of trading-related earning assets
(453,105
)
 
(492,443
)
 
 
(463,395
)
 
(442,700
)
 
(445,693
)
 
(446,181
)
 
(487,288
)
Average earning assets excluding trading-related earning assets (1)
$
1,369,072

 
$
1,353,208

 
 
$
1,377,455

 
$
1,360,598

 
$
1,353,004

 
$
1,342,864

 
$
1,346,253

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield contribution (FTE basis) (2, 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As reported
2.26
%
 
2.36
%
 
 
2.22
%
 
2.29
%
 
2.44
%
 
2.33
%
 
2.35
%
Impact of trading-related activities
0.49

 
0.57

 
 
0.50

 
0.48

 
0.49

 
0.51

 
0.58

Net interest yield on earning assets excluding trading-related activities (1)
2.75
%
 
2.93
%
 
 
2.72
%
 
2.77
%
 
2.93
%
 
2.84
%
 
2.93
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Represents a non-GAAP financial measure.
(2) 
Beginning in the first quarter of 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. In prior periods, these balances were included with cash and due from banks in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation. Prior periods have been reclassified to conform to current period presentation.
(3) 
Calculated on an annualized basis.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
10



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis
(Dollars in millions)
 
 
Second Quarter 2014
 
 
First Quarter 2014
 
 
Second Quarter 2013
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits with the Federal Reserve and non-U.S. central banks (1)
 
$
123,582

 
$
85

 
0.28
%
 
 
$
112,570

 
$
72

 
0.26
%
 
 
$
64,205

 
$
40

 
0.25
%
Time deposits placed and other short-term investments
 
10,509

 
39

 
1.51

 
 
13,880

 
49

 
1.43

 
 
15,088

 
46

 
1.21

Federal funds sold and securities borrowed or purchased under agreements to resell
 
235,393

 
297

 
0.51

 
 
212,504

 
265

 
0.51

 
 
233,394

 
319

 
0.55

Trading account assets
 
147,798

 
1,214

 
3.29

 
 
147,583

 
1,213

 
3.32

 
 
181,620

 
1,224

 
2.70

Debt securities (2)
 
345,889

 
2,134

 
2.46

 
 
329,711

 
2,005

 
2.41

 
 
343,260

 
2,557

 
2.98

Loans and leases (3):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
243,405

 
2,195

 
3.61

 
 
247,556

 
2,240

 
3.62

 
 
257,275

 
2,246

 
3.49

Home equity
 
90,729

 
842

 
3.72

 
 
92,759

 
851

 
3.71

 
 
101,708

 
951

 
3.74

U.S. credit card
 
88,058

 
2,042

 
9.30

 
 
89,545

 
2,092

 
9.48

 
 
89,722

 
2,192

 
9.80

Non-U.S. credit card
 
11,759

 
308

 
10.51

 
 
11,554

 
308

 
10.79

 
 
10,613

 
315

 
11.93

Direct/Indirect consumer
 
82,102

 
524

 
2.56

 
 
81,728

 
530

 
2.63

 
 
82,485

 
598

 
2.90

Other consumer
 
2,012

 
17

 
3.60

 
 
1,962

 
18

 
3.66

 
 
1,756

 
17

 
4.17

Total consumer
 
518,065

 
5,928

 
4.58

 
 
525,104

 
6,039

 
4.64

 
 
543,559

 
6,319

 
4.66

U.S. commercial
 
230,487

 
1,672

 
2.91

 
 
228,058

 
1,651

 
2.93

 
 
217,464

 
1,741

 
3.21

Commercial real estate
 
48,315

 
357

 
2.97

 
 
48,753

 
368

 
3.06

 
 
40,612

 
340

 
3.36

Commercial lease financing
 
24,409

 
193

 
3.16

 
 
24,727

 
234

 
3.78

 
 
23,579

 
205

 
3.48

Non-U.S. commercial
 
91,304

 
570

 
2.50

 
 
92,840

 
543

 
2.37

 
 
89,020

 
543

 
2.45

Total commercial
 
394,515

 
2,792

 
2.84

 
 
394,378

 
2,796

 
2.87

 
 
370,675

 
2,829

 
3.06

Total loans and leases
 
912,580

 
8,720

 
3.83

 
 
919,482

 
8,835

 
3.88

 
 
914,234

 
9,148

 
4.01

Other earning assets
 
65,099

 
665

 
4.09

 
 
67,568

 
697

 
4.18

 
 
81,740

 
713

 
3.50

Total earning assets (4)
 
1,840,850

 
13,154

 
2.86

 
 
1,803,298

 
13,136

 
2.93

 
 
1,833,541

 
14,047

 
3.07

Cash and due from banks (1)
 
27,377

 
 
 
 
 
 
28,258

 
 
 
 
 
 
40,281

 
 
 
 
Other assets, less allowance for loan and lease losses
 
301,328

 
 
 
 
 
 
307,710

 
 
 
 
 
 
310,788

 
 
 
 
Total assets
 
$
2,169,555

 
 
 
 
 
 
$
2,139,266

 
 
 
 
 
 
$
2,184,610

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Beginning in the first quarter of 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. In prior periods, these balances were included with cash and due from banks in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation. Prior periods have been reclassified to conform to current period presentation.
(2) 
Beginning in the first quarter of 2014, yields on debt securities carried at fair value are calculated on the cost basis. Prior to the first quarter of 2014, yields on debt securities carried at fair value were calculated based on fair value rather than the cost basis. The use of fair value did not have a material impact on net interest yield.
(3) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(4) 
The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
 
 
Second Quarter 2014
 
 
 
 
First Quarter 2014
 
 
 
 
Second Quarter 2013
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
$
14

 
 
 
 
 
 
$
13

 
 
 
 
 
 
$
13

 
 
Debt securities
 
 
 
(13
)
 
 
 
 
 
 
(2
)
 
 
 
 
 
 
(48
)
 
 
U.S. commercial
 
 
 
(14
)
 
 
 
 
 
 
(16
)
 
 
 
 
 
 
(27
)
 
 
Non-U.S. commercial
 
 
 

 
 
 
 
 
 

 
 
 
 
 
 
(1
)
 
 
Net hedge expenses on assets
 
 
 
$
(13
)
 
 
 
 
 
 
$
(5
)
 
 
 
 
 
 
$
(63
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
11



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
 
 
Second Quarter 2014
 
 
First Quarter 2014
 
 
Second Quarter 2013
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
$
47,450

 
$

 
%
 
 
$
45,196

 
$
1

 
0.01
%
 
 
$
44,897

 
$
6

 
0.05
%
NOW and money market deposit accounts
 
519,399

 
79

 
0.06

 
 
523,237

 
83

 
0.06

 
 
500,628

 
107

 
0.09

Consumer CDs and IRAs
 
68,706

 
70

 
0.41

 
 
71,141

 
84

 
0.48

 
 
81,887

 
127

 
0.63

Negotiable CDs, public funds and other deposits
 
33,412

 
29

 
0.35

 
 
29,826

 
27

 
0.37

 
 
25,835

 
30

 
0.45

Total U.S. interest-bearing deposits
 
668,967

 
178

 
0.11

 
 
669,400

 
195

 
0.12

 
 
653,247

 
270

 
0.17

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
 
10,538

 
19

 
0.72

 
 
11,071

 
21

 
0.75

 
 
10,840

 
20

 
0.72

Governments and official institutions
 
1,754

 

 
0.14

 
 
1,857

 
1

 
0.14

 
 
1,528

 

 
0.19

Time, savings and other
 
64,091

 
85

 
0.53

 
 
60,506

 
74

 
0.50

 
 
55,049

 
76

 
0.55

Total non-U.S. interest-bearing deposits
 
76,383

 
104

 
0.55

 
 
73,434

 
96

 
0.53

 
 
67,417

 
96

 
0.57

Total interest-bearing deposits
 
745,350

 
282

 
0.15

 
 
742,834

 
291

 
0.16

 
 
720,664

 
366

 
0.20

Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
271,247

 
763

 
1.13

 
 
252,971

 
609

 
0.98

 
 
318,028

 
809

 
1.02

Trading account liabilities
 
95,153

 
398

 
1.68

 
 
90,448

 
435

 
1.95

 
 
94,349

 
427

 
1.82

Long-term debt
 
259,825

 
1,485

 
2.29

 
 
253,678

 
1,515

 
2.41

 
 
270,198

 
1,674

 
2.48

Total interest-bearing liabilities (1)
 
1,371,575

 
2,928

 
0.86

 
 
1,339,931

 
2,850

 
0.86

 
 
1,403,239

 
3,276

 
0.94

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
383,213

 
 
 
 
 
 
375,344

 
 
 
 
 
 
359,292

 
 
 
 
Other liabilities
 
178,970

 
 
 
 
 
 
187,438

 
 
 
 
 
 
187,016

 
 
 
 
Shareholders’ equity
 
235,797

 
 
 
 
 
 
236,553

 
 
 
 
 
 
235,063

 
 
 
 
Total liabilities and shareholders’ equity
 
$
2,169,555

 
 
 
 
 
 
$
2,139,266

 
 
 
 
 
 
$
2,184,610

 
 
 
 
Net interest spread
 
 
 
 
 
2.00
%
 
 
 
 
 
 
2.07
%
 
 
 
 
 
 
2.13
%
Impact of noninterest-bearing sources
 
 
 
 
 
0.22

 
 
 
 
 
 
0.22

 
 
 
 
 
 
0.22

Net interest income/yield on earning assets
 
 
 
$
10,226

 
2.22
%
 
 
 
 
$
10,286

 
2.29
%
 
 
 
 
$
10,771

 
2.35
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on:
 
 
Second Quarter 2014
 
 
 
 
First Quarter 2014
 
 
 
 
Second Quarter 2013
 
 
NOW and money market deposit accounts
 
 
 
$
(1
)
 
 
 
 
 
 
$

 
 
 
 
 
 
$
(1
)
 
 
Consumer CDs and IRAs
 
 
 
12

 
 
 
 
 
 
20

 
 
 
 
 
 
21

 
 
Negotiable CDs, public funds and other deposits
 
 
 
4

 
 
 
 
 
 
3

 
 
 
 
 
 
4

 
 
Banks located in non-U.S. countries
 
 
 
6

 
 
 
 
 
 
3

 
 
 
 
 
 
3

 
 
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
 
 
263

 
 
 
 
 
 
257

 
 
 
 
 
 
259

 
 
Long-term debt
 
 
 
(905
)
 
 
 
 
 
 
(875
)
 
 
 
 
 
 
(946
)
 
 
Net hedge income on liabilities
 
 
 
$
(621
)
 
 
 
 
 
 
$
(592
)
 
 
 
 
 
 
$
(660
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
12



Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates – Fully Taxable-equivalent Basis
(Dollars in millions)
 
 
 
 
 
 
 
 
 
Six Months Ended June 30
 
 
 
 
 
 
 
 
 
2014
 
 
2013
 
 
 
 
 
 
 
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits with the Federal Reserve and non-U.S. central banks (1)
 
 
 
 
 
 
 
 
$
118,106

 
$
157

 
0.27
%
 
 
$
60,676

 
$
73

 
0.24
%
Time deposits placed and other short-term investments
 
 
 
 
 
 
 
 
12,185

 
88

 
1.46

 
 
15,606

 
92

 
1.19

Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
 
 
 
 
 
224,012

 
562

 
0.51

 
 
235,417

 
634

 
0.54

Trading account assets
 
 
 
 
 
 
 
 
147,691

 
2,427

 
3.31

 
 
187,957

 
2,604

 
2.79

Debt securities (2)
 
 
 
 
 
 
 
 
337,845

 
4,139

 
2.43

 
 
349,794

 
5,113

 
2.92

Loans and leases (3):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
 
 
 
 
 
 
 
245,469

 
4,435

 
3.61

 
 
257,949

 
4,586

 
3.56

Home equity
 
 
 
 
 
 
 
 
91,738

 
1,693

 
3.71

 
 
103,812

 
1,948

 
3.77

U.S. credit card
 
 
 
 
 
 
 
 
88,797

 
4,134

 
9.39

 
 
90,712

 
4,441

 
9.87

Non-U.S. credit card
 
 
 
 
 
 
 
 
11,657

 
616

 
10.65

 
 
10,819

 
644

 
12.01

Direct/Indirect consumer
 
 
 
 
 
 
 
 
81,916

 
1,054

 
2.59

 
 
82,425

 
1,218

 
2.98

Other consumer
 
 
 
 
 
 
 
 
1,988

 
35

 
3.63

 
 
1,710

 
36

 
4.26

Total consumer
 
 
 
 
 
 
 
 
521,565

 
11,967

 
4.61

 
 
547,427

 
12,873

 
4.73

U.S. commercial
 
 
 
 
 
 
 
 
229,279

 
3,323

 
2.92

 
 
214,103

 
3,407

 
3.21

Commercial real estate
 
 
 
 
 
 
 
 
48,533

 
725

 
3.01

 
 
39,899

 
666

 
3.37

Commercial lease financing
 
 
 
 
 
 
 
 
24,567

 
427

 
3.47

 
 
23,556

 
441

 
3.75

Non-U.S. commercial
 
 
 
 
 
 
 
 
92,068

 
1,113

 
2.44

 
 
85,284

 
1,010

 
2.39

Total commercial
 
 
 
 
 
 
 
 
394,447

 
5,588

 
2.85

 
 
362,842

 
5,524

 
3.07

Total loans and leases
 
 
 
 
 
 
 
 
916,012

 
17,555

 
3.85

 
 
910,269

 
18,397

 
4.07

Other earning assets
 
 
 
 
 
 
 
 
66,326

 
1,362

 
4.14

 
 
85,932

 
1,446

 
3.39

Total earning assets (4)
 
 
 
 
 
 
 
 
1,822,177

 
26,290

 
2.90

 
 
1,845,651

 
28,359

 
3.09

Cash and due from banks (1) 
 
 
 
 
 
 
 
 
27,815

 
 
 
 
 
 
38,022

 
 
 
 
Other assets, less allowance for loan and lease losses
 
 
 
 
 
 
 
 
304,502

 
 
 
 
 
 
314,770

 
 
 
 
Total assets
 
 
 
 
 
 
 
 
$
2,154,494

 
 
 
 
 
 
$
2,198,443

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Beginning in the first quarter of 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. In prior periods, these balances were included with cash and due form banks in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation. Prior periods have been reclassified to conform to current period presentation.
(2) 
Beginning in the first quarter of 2014, yields on debt securities carried at fair value are calculated on the cost basis. Prior to the first quarter of 2014, yields on debt securities carried at fair value were calculated based on fair value rather than the cost basis. The use of fair value did not have a material impact on net interest yield.
(3) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(4) 
The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
 
 
 
2014
 
 
 
 
2013
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
 
$
27

 
 
 
 
 
 
$
24

 
 
Debt securities
 
 
 
 
(15
)
 
 
 
 
 
 
(170
)
 
 
U.S. commercial
 
 
 
 
(30
)
 
 
 
 
 
 
(56
)
 
 
Non-U.S. commercial
 
 
 
 

 
 
 
 
 
 
(2
)
 
 
Net hedge expenses on assets
 
 
 
 
$
(18
)
 
 
 
 
 
 
$
(204
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
13



Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
Six Months Ended June 30
 
 
 
 
 
 
 
 
 
2014
 
 
2013
 
 
 
 
 
 
 
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
 
 
 
 
 
 
 
$
46,329

 
$
1

 
0.01
%
 
 
$
43,921

 
$
12

 
0.05
%
NOW and money market deposit accounts
 
 
 
 
 
 
 
 
521,307

 
162

 
0.06

 
 
500,901

 
224

 
0.09

Consumer CDs and IRAs
 
 
 
 
 
 
 
 
69,917

 
154

 
0.44

 
 
83,489

 
262

 
0.63

Negotiable CDs, public funds and other deposits
 
 
 
 
 
 
 
 
31,629

 
56

 
0.36

 
 
24,996

 
59

 
0.47

Total U.S. interest-bearing deposits
 
 
 
 
 
 
 
 
669,182

 
373

 
0.11

 
 
653,307

 
557

 
0.17

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
 
 
 
 
 
 
 
 
10,803

 
40

 
0.74

 
 
11,498

 
41

 
0.72

Governments and official institutions
 
 
 
 
 
 
 
 
1,805

 
1

 
0.14

 
 
1,537

 
1

 
0.18

Time, savings and other
 
 
 
 
 
 
 
 
62,309

 
159

 
0.51

 
 
54,499

 
149

 
0.55

Total non-U.S. interest-bearing deposits
 
 
 
 
 
 
 
 
74,917

 
200

 
0.54

 
 
67,534

 
191

 
0.57

Total interest-bearing deposits
 
 
 
 
 
 
 
 
744,099

 
573

 
0.16

 
 
720,841

 
748

 
0.21

Federal funds purchased, securities loaned or sold under agreements to repurchase and other short-term borrowings
 
 
 
 
 
 
262,161

 
1,372

 
1.06

 
 
327,782

 
1,558

 
0.96

Trading account liabilities
 
 
 
 
 
 
 
 
92,813

 
833

 
1.81

 
 
93,204

 
899

 
1.95

Long-term debt
 
 
 
 
 
 
 
 
256,768

 
3,000

 
2.34

 
 
272,088

 
3,508

 
2.59

Total interest-bearing liabilities (1)
 
 
 
 
 
 
 
 
1,355,841

 
5,778

 
0.86

 
 
1,413,915

 
6,713

 
0.96

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
 
 
 
 
 
 
 
379,300

 
 
 
 
 
 
356,790

 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
183,180

 
 
 
 
 
 
191,714

 
 
 
 
Shareholders’ equity
 
 
 
 
 
 
 
 
236,173

 
 
 
 
 
 
236,024

 
 
 
 
Total liabilities and shareholders’ equity
 
 
 
 
 
 
 
 
$
2,154,494

 
 
 
 
 
 
$
2,198,443

 
 
 
 
Net interest spread
 
 
 
 
 
 
 
 
 
 
 
 
2.04
%
 
 
 
 
 
 
2.13
%
Impact of noninterest-bearing sources
 
 
 
 
 
 
 
 
 
 
 
 
0.22

 
 
 
 
 
 
0.23

Net interest income/yield on earning assets
 
 
 
 
 
 
 
 
 
 
$
20,512

 
2.26
%
 
 
 
 
$
21,646

 
2.36
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased(decreased) interest expense on:
 
 
 
2014
 
 
 
 
2013
 
 
NOW and money market deposit accounts
 
 
 
 
$
(1
)
 
 
 
 
 
 
$
(1
)
 
 
Consumer CDs and IRAs
 
 
 
 
32

 
 
 
 
 
 
34

 
 
Negotiable CDs, public funds and other deposits
 
 
 
 
7

 
 
 
 
 
 
7

 
 
Banks located in non-U.S. countries
 
 
 
 
9

 
 
 
 
 
 
6

 
 
Federal funds purchased, securities loaned or sold under agreements to repurchase and other short-term borrowings
 
 
 
 
520

 
 
 
 
 
 
519

 
 
Long-term debt
 
 
 
 
(1,780
)
 
 
 
 
 
 
(1,843
)
 
 
Net hedge income on liabilities
 
 
 
 
$
(1,213
)
 
 
 
 
 
 
$
(1,278
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
14



Bank of America Corporation and Subsidiaries
Debt Securities and Available-for-Sale Marketable Equity Securities
(Dollars in millions)
 
June 30, 2014
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Available-for-sale debt securities
 
 
 
 
 
 
 
U.S. Treasury and agency securities
$
38,417

 
$
301

 
$
(15
)
 
$
38,703

Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
161,636

 
1,571

 
(1,664
)
 
161,543

Agency-collateralized mortgage obligations
12,370

 
132

 
(61
)
 
12,441

Non-agency residential
4,818

 
272

 
(84
)
 
5,006

Commercial
2,240

 
39

 
(1
)
 
2,278

Non-U.S. securities
7,034

 
40

 
(5
)
 
7,069

Corporate/Agency bonds
813

 
18

 
(3
)
 
828

Other taxable securities, substantially all asset-backed securities
13,587

 
38

 
(10
)
 
13,615

Total taxable securities
240,915

 
2,411

 
(1,843
)
 
241,483

Tax-exempt securities
8,802

 
5

 
(18
)
 
8,789

Total available-for-sale debt securities
249,717

 
2,416

 
(1,861
)
 
250,272

Other debt securities carried at fair value
43,032

 
151

 
(594
)
 
42,589

Total debt securities carried at fair value
292,749

 
2,567

 
(2,455
)
 
292,861

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
60,022

 
247

 
(1,088
)
 
59,181

Total debt securities
$
352,771

 
$
2,814

 
$
(3,543
)
 
$
352,042

Available-for-sale marketable equity securities (1)
$
276

 
$

 
$
(36
)
 
$
240

 
 
 
 
 
 
 
 
 
March 31, 2014
Available-for-sale debt securities
 
 
 
 
 
 
 
U.S. Treasury and agency securities
$
29,580

 
$
108

 
$
(121
)
 
$
29,567

Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
169,216

 
830

 
(4,299
)
 
165,747

Agency-collateralized mortgage obligations
18,464

 
217

 
(109
)
 
18,572

Non-agency residential
5,111

 
244

 
(97
)
 
5,258

Commercial
1,713

 
26

 
(5
)
 
1,734

Non-U.S. securities
7,109

 
31

 
(18
)
 
7,122

Corporate/Agency bonds
831

 
18

 
(4
)
 
845

Other taxable securities, substantially all asset-backed securities
14,695

 
42

 
(15
)
 
14,722

Total taxable securities
246,719

 
1,516

 
(4,668
)
 
243,567

Tax-exempt securities
6,443

 
4

 
(33
)
 
6,414

Total available-for-sale debt securities
253,162

 
1,520

 
(4,701
)
 
249,981

Other debt securities carried at fair value
36,453

 
82

 
(940
)
 
35,595

Total debt securities carried at fair value
289,615

 
1,602

 
(5,641
)
 
285,576

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
55,120

 
50

 
(2,064
)
 
53,106

Total debt securities
$
344,735

 
$
1,652

 
$
(7,705
)
 
$
338,682

Available-for-sale marketable equity securities (1)
$
236

 
$

 
$
(20
)
 
$
216

 
 
 
 
 
 
 
 
(1) 
Classified in other assets on the Consolidated Balance Sheet.
Other Debt Securities Carried at Fair Value
 
 
 
(Dollars in millions)
June 30
2014
 
March 31
2014
U.S. Treasury and agency securities
$
4,242

 
$
4,182

Mortgage-backed securities:
 
 
 
Agency
16,448

 
16,290

Agency-collateralized mortgage obligations

 
123

Non-agency residential
3,401

 

Commercial
793

 
770

Non-U.S. securities (1)
17,395

 
14,230

Other taxable securities, substantially all asset-backed securities
310

 

Total
$
42,589

 
$
35,595

(1) 
These securities are primarily used to satisfy certain international regulatory liquidity requirements.

Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
15



Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2014
 
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All
Other
Net interest income (FTE basis)
 
$
10,226

 
 
$
4,929

 
$
697

 
$
1,485

 
$
2,239

 
$
952

 
$
(76
)
Noninterest income
 
11,734

 
 
2,444

 
693

 
3,104

 
1,940

 
3,631

 
(78
)
Total revenue, net of interest expense (FTE basis)
 
21,960

 
 
7,373

 
1,390

 
4,589

 
4,179

 
4,583

 
(154
)
Provision for credit losses
 
411

 
 
534

 
(20
)
 
(8
)
 
132

 
19

 
(246
)
Noninterest expense
 
18,541

 
 
4,000

 
5,902

 
3,447

 
1,899

 
2,862

 
431

Income (loss) before income taxes
 
3,008

 
 
2,839

 
(4,492
)
 
1,150

 
2,148

 
1,702

 
(339
)
Income tax expense (benefit) (FTE basis)
 
717

 
 
1,051

 
(1,690
)
 
426

 
795

 
601

 
(466
)
Net income (loss)
 
$
2,291

 
 
$
1,788

 
$
(2,802
)
 
$
724

 
$
1,353

 
$
1,101

 
$
127

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
912,580

 
 
$
160,240

 
$
88,257

 
$
118,512

 
$
271,417

 
$
63,579

 
$
210,575

Total assets (1)
 
2,169,555

 
 
607,853

 
109,588

 
268,294

 
390,997

 
617,103

 
175,720

Total deposits
 
1,128,563

 
 
543,566

 
n/m

 
240,042

 
258,937

 
n/m

 
35,851

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
911,899

 
 
$
161,142

 
$
88,156

 
$
120,187

 
$
270,683

 
$
66,260

 
$
205,471

Total assets (1)
 
2,170,557

 
 
612,200

 
107,650

 
265,581

 
407,367

 
610,395

 
167,364

Total deposits
 
1,134,329

 
 
545,530

 
n/m

 
237,046

 
270,268

 
n/m

 
31,999

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Quarter 2014
 
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All
Other
Net interest income (FTE basis)
 
$
10,286

 
 
$
4,951

 
$
701

 
$
1,485

 
$
2,302

 
$
997

 
$
(150
)
Noninterest income
 
12,481

 
 
2,487

 
491

 
3,062

 
1,967

 
4,015

 
459

Total revenue, net of interest expense (FTE basis)
 
22,767

 
 
7,438

 
1,192

 
4,547

 
4,269

 
5,012

 
309

Provision for credit losses
 
1,009

 
 
812

 
25

 
23

 
265

 
19

 
(135
)
Noninterest expense
 
22,238

 
 
3,963

 
8,129

 
3,359

 
2,028

 
3,077

 
1,682

Income (loss) before income taxes
 
(480
)
 
 
2,663

 
(6,962
)
 
1,165

 
1,976

 
1,916

 
(1,238
)
Income tax expense (benefit) (FTE basis)
 
(204
)
 
 
997

 
(1,935
)
 
436

 
740

 
608

 
(1,050
)
Net income (loss)
 
$
(276
)
 
 
$
1,666

 
$
(5,027
)
 
$
729

 
$
1,236

 
$
1,308

 
$
(188
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
919,482

 
 
$
162,061

 
$
88,914

 
$
115,945

 
$
271,475

 
$
63,696

 
$
217,391

Total assets (1)
 
2,139,266

 
 
595,486

 
110,564

 
273,080

 
393,075

 
601,439

 
165,622

Total deposits
 
1,118,178

 
 
534,557

 
n/m

 
242,792

 
256,433

 
n/m

 
34,381

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
916,217

 
 
$
160,127

 
$
88,355

 
$
116,482

 
$
273,239

 
$
64,598

 
$
213,416

Total assets (1)
 
2,149,851

 
 
613,173

 
112,264

 
274,234

 
397,017

 
594,815

 
158,348

Total deposits
 
1,133,650

 
 
552,211

 
n/m

 
244,051

 
257,502

 
n/m

 
32,818

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2013
 
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All
Other
Net interest income (FTE basis)
 
$
10,771

 
 
$
5,034

 
$
699

 
$
1,505

 
$
2,252

 
$
1,009

 
$
272

Noninterest income
 
12,178

 
 
2,400

 
1,416

 
2,994

 
1,886

 
3,185

 
297

Total revenue, net of interest expense (FTE basis)
 
22,949

 
 
7,434

 
2,115

 
4,499

 
4,138

 
4,194

 
569

Provision for credit losses
 
1,211

 
 
967

 
291

 
(15
)
 
163

 
(16
)
 
(179
)
Noninterest expense
 
16,018

 
 
4,184

 
3,383

 
3,270

 
1,849

 
2,770

 
562

Income (loss) before income taxes
 
5,720

 
 
2,283

 
(1,559
)
 
1,244

 
2,126

 
1,440

 
186

Income tax expense (benefit) (FTE basis)
 
1,708

 
 
892

 
(629
)
 
485

 
829

 
478

 
(347
)
Net income (loss)
 
$
4,012

 
 
$
1,391

 
$
(930
)
 
$
759

 
$
1,297

 
$
962

 
$
533

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
914,234

 
 
$
163,593

 
$
90,114

 
$
109,589

 
$
255,674

 
$
56,354

 
$
238,910

Total assets (1)
 
2,184,610

 
 
584,217

 
122,276

 
263,735

 
326,775

 
656,109

 
231,498

Total deposits
 
1,079,956

 
 
522,244

 
n/m

 
235,344

 
226,912

 
n/m

 
34,017

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
921,570

 
 
$
164,851

 
$
89,257

 
$
111,785

 
$
258,503

 
$
63,127

 
$
234,047

Total assets (1)
 
2,123,320

 
 
587,655

 
124,032

 
263,867

 
334,167

 
608,760

 
204,839

Total deposits
 
1,080,783

 
 
525,085

 
n/m

 
235,012

 
228,934

 
n/m

 
34,858

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).

n/m = not meaningful

Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
16



Bank of America Corporation and Subsidiaries
Year-to-Date Results by Business Segment
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2014
 
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All
Other
Net interest income (FTE basis)
 
$
20,512

 
 
$
9,880

 
$
1,398

 
$
2,970

 
$
4,541

 
$
1,949

 
$
(226
)
Noninterest income
 
24,215

 
 
4,931

 
1,184

 
6,166

 
3,907

 
7,646

 
381

Total revenue, net of interest expense (FTE basis)
 
44,727

 
 
14,811

 
2,582

 
9,136

 
8,448

 
9,595

 
155

Provision for credit losses
 
1,420

 
 
1,346

 
5

 
15

 
397

 
38

 
(381
)
Noninterest expense
 
40,779

 
 
7,963

 
14,031

 
6,806

 
3,927

 
5,939

 
2,113

Income (loss) before income taxes
 
2,528

 
 
5,502

 
(11,454
)
 
2,315

 
4,124

 
3,618

 
(1,577
)
Income tax expense (benefit) (FTE basis)
 
513

 
 
2,048

 
(3,625
)
 
862

 
1,535

 
1,209

 
(1,516
)
Net income (loss)
 
$
2,015

 
 
$
3,454

 
$
(7,829
)
 
$
1,453

 
$
2,589

 
$
2,409

 
$
(61
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
916,012

 
 
$
161,145

 
$
88,584

 
$
117,235

 
$
271,446

 
$
63,637

 
$
213,965

Total assets (1)
 
2,154,494

 
 
601,703

 
110,073

 
270,674

 
392,030

 
609,315

 
170,699

Total deposits
 
1,123,399

 
 
539,087

 
n/m

 
241,409

 
257,692

 
n/m

 
35,119

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
911,899

 
 
$
161,142

 
$
88,156

 
$
120,187

 
$
270,683

 
$
66,260

 
$
205,471

Total assets (1)
 
2,170,557

 
 
612,200

 
107,650

 
265,581

 
407,367

 
610,395

 
167,364

Total deposits
 
1,134,329

 
 
545,530

 
n/m

 
237,046

 
270,268

 
n/m

 
31,999

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2013
 
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All
Other
Net interest income (FTE basis)
 
$
21,646

 
 
$
10,047

 
$
1,442

 
$
3,101

 
$
4,411

 
$
2,117

 
$
528

Noninterest income
 
24,711

 
 
4,799

 
2,985

 
5,819

 
3,757

 
6,856

 
495

Total revenue, net of interest expense (FTE basis)
 
46,357

 
 
14,846

 
4,427

 
8,920

 
8,168

 
8,973

 
1,023

Provision for credit losses
 
2,924

 
 
1,919

 
626

 
7

 
312

 
(11
)
 
71

Noninterest expense
 
35,518

 
 
8,349

 
8,788

 
6,523

 
3,685

 
5,843

 
2,330

Income (loss) before income taxes
 
7,915

 
 
4,578

 
(4,987
)
 
2,390

 
4,171

 
3,141

 
(1,378
)
Income tax expense (benefit) (FTE basis)
 
2,420

 
 
1,745

 
(1,901
)
 
911

 
1,590

 
1,067

 
(992
)
Net income (loss)
 
$
5,495

 
 
$
2,833

 
$
(3,086
)
 
$
1,479

 
$
2,581

 
$
2,074

 
$
(386
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
910,269

 
 
$
164,713

 
$
91,531

 
$
107,845

 
$
249,903

 
$
54,529

 
$
241,748

Total assets (1)
 
2,198,443

 
 
574,452

 
125,291

 
272,966

 
322,036

 
663,021

 
240,677

Total deposits
 
1,077,631

 
 
512,424

 
n/m

 
244,329

 
224,132

 
n/m

 
34,883

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
921,570

 
 
$
164,851

 
$
89,257

 
$
111,785

 
$
258,503

 
$
63,127

 
$
234,047

Total assets (1)
 
2,123,320

 
 
587,655

 
124,032

 
263,867

 
334,167

 
608,760

 
204,839

Total deposits
 
1,080,783

 
 
525,085

 
n/m

 
235,012

 
228,934

 
n/m

 
34,858

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).
 
n/m = not meaningful
 
 
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.




This information is preliminary and based on company data available at the time of the presentation.
17



Bank of America Corporation and Subsidiaries
Consumer & Business Banking Segment Results
(Dollars in millions)
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
 
2014
 
2013
 
 
 
Net interest income (FTE basis)
 
$
9,880

 
$
10,047

 
 
$
4,929

 
$
4,951

 
$
4,948

 
$
5,056

 
$
5,034

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
 
2,328

 
2,393

 
 
1,166

 
1,162

 
1,236

 
1,175

 
1,186

Service charges
 
2,136

 
2,048

 
 
1,091

 
1,045

 
1,097

 
1,063

 
1,035

All other income
 
467

 
358

 
 
187

 
280

 
217

 
230

 
179

Total noninterest income
 
4,931

 
4,799

 
 
2,444

 
2,487

 
2,550

 
2,468

 
2,400

Total revenue, net of interest expense (FTE basis)
 
14,811

 
14,846

 
 
7,373

 
7,438

 
7,498

 
7,524

 
7,434

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
1,346

 
1,919

 
 
534

 
812

 
427

 
761

 
967

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
7,963

 
8,349

 
 
4,000

 
3,963

 
4,026

 
3,983

 
4,184

Income before income taxes
 
5,502

 
4,578

 
 
2,839

 
2,663

 
3,045

 
2,780

 
2,283

Income tax expense (FTE basis)
 
2,048

 
1,745

 
 
1,051

 
997

 
1,067

 
1,003

 
892

Net income
 
$
3,454

 
$
2,833

 
 
$
1,788

 
$
1,666

 
$
1,978

 
$
1,777

 
$
1,391

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.56
%
 
3.80
%
 
 
3.50
%
 
3.63
%
 
3.58
%
 
3.70
%
 
3.72
%
Return on average allocated capital (1)
 
23.63

 
19.08

 
 
24.33

 
22.92

 
26.18

 
23.53

 
18.62

Efficiency ratio (FTE basis)
 
53.76

 
56.23

 
 
54.24

 
53.29

 
53.69

 
52.93

 
56.29

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
161,145

 
$
164,713

 
 
$
160,240

 
$
162,061

 
$
163,157

 
$
165,719

 
$
163,593

Total earning assets (2)
 
559,636

 
533,098

 
 
565,738

 
553,466

 
548,272

 
542,642

 
542,814

Total assets (2)
 
601,703

 
574,452

 
 
607,853

 
595,486

 
590,131

 
583,910

 
584,217

Total deposits
 
539,087

 
512,424

 
 
543,566

 
534,557

 
528,791

 
522,007

 
522,244

Allocated capital (1)
 
29,500

 
30,000

 
 
29,500

 
29,500

 
30,000

 
30,000

 
30,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
161,142

 
$
164,851

 
 
$
161,142

 
$
160,127

 
$
165,094

 
$
167,257

 
$
164,851

Total earning assets (2)
 
570,208

 
545,815

 
 
570,208

 
571,058

 
550,777

 
547,331

 
545,815

Total assets (2)
 
612,200

 
587,655

 
 
612,200

 
613,173

 
593,099

 
588,721

 
587,655

Total deposits
 
545,530

 
525,085

 
 
545,530

 
552,211

 
531,668

 
526,835

 
525,085

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 48-51.)
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
18



Bank of America Corporation and Subsidiaries
Consumer & Business Banking Year-to-Date Results
(Dollars in millions)
 
 
Six Months Ended June 30, 2014
 
 
Total Consumer & Business Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
9,880

 
 
$
5,144

 
$
4,736

Noninterest income:
 
 
 
 
 
 
 
Card income
 
2,328

 
 
33

 
2,295

Service charges
 
2,136

 
 
2,135

 
1

All other income
 
467

 
 
248

 
219

Total noninterest income
 
4,931

 
 
2,416

 
2,515

Total revenue, net of interest expense (FTE basis)
 
14,811

 
 
7,560

 
7,251

 
 
 
 
 
 
 
 
Provision for credit losses
 
1,346

 
 
133

 
1,213

 
 
 
 
 
 
 
 
Noninterest expense
 
7,963

 
 
5,237

 
2,726

Income before income taxes
 
5,502

 
 
2,190

 
3,312

Income tax expense (FTE basis)
 
2,048

 
 
815

 
1,233

Net income
 
$
3,454

 
 
$
1,375

 
$
2,079

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.56
%
 
 
1.91
%
 
6.85
%
Return on average allocated capital (1)
 
23.63

 
 
16.81

 
32.29

Efficiency ratio (FTE basis)
 
53.76

 
 
69.26

 
37.60

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
161,145

 
 
$
22,509

 
$
138,636

Total earning assets (2)
 
559,636

 
 
543,882

 
139,350

Total assets (2)
 
601,703

 
 
576,632

 
148,667

Total deposits
 
539,087

 
 
538,337

 
n/m

Allocated capital (1)
 
29,500

 
 
16,500

 
13,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
161,142

 
 
$
22,420

 
$
138,722

Total earning assets (2)
 
570,208

 
 
550,546

 
139,162

Total assets (2)
 
612,200

 
 
582,935

 
148,765

Total deposits
 
545,530

 
 
544,689

 
n/m

 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2013
 
 
Total Consumer & Business Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
10,047

 
 
$
4,859

 
$
5,188

Noninterest income:
 
 
 
 
 
 
 
Card income
 
2,393

 
 
30

 
2,363

Service charges
 
2,048

 
 
2,048

 

All other income
 
358

 
 
219

 
139

Total noninterest income
 
4,799

 
 
2,297

 
2,502

Total revenue, net of interest expense (FTE basis)
 
14,846

 
 
7,156

 
7,690

 
 
 
 
 
 
 
 
Provision for credit losses
 
1,919

 
 
98

 
1,821

 
 
 
 
 
 
 
 
Noninterest expense
 
8,349

 
 
5,626

 
2,723

Income before income taxes
 
4,578

 
 
1,432

 
3,146

Income tax expense (FTE basis)
 
1,745

 
 
546

 
1,199

Net income
 
$
2,833

 
 
$
886

 
$
1,947

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.80
%
 
 
1.90
%
 
7.33
%
Return on average allocated capital (1)
 
19.08

 
 
11.62

 
26.94

Efficiency ratio (FTE basis)
 
56.23

 
 
78.61

 
35.41

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
164,713

 
 
$
22,525

 
$
142,188

Total earning assets (2)
 
533,098

 
 
516,634

 
142,629

Total assets (2)
 
574,452

 
 
549,395

 
151,222

Total deposits
 
512,424

 
 
511,977

 
n/m

Allocated capital (1)
 
30,000

 
 
15,400

 
14,600

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
164,851

 
 
$
22,467

 
$
142,384

Total earning assets (2)
 
545,815

 
 
528,881

 
142,824

Total assets (2)
 
587,655

 
 
561,767

 
151,778

Total deposits
 
525,085

 
 
523,928

 
n/m

 
 
 
 
 
 
 
 
For footnotes see page 21.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
19



Bank of America Corporation and Subsidiaries
Consumer & Business Banking Quarterly Results
(Dollars in millions)
 
 
Second Quarter 2014
 
 
Total Consumer & Business Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
4,929

 
 
$
2,599

 
$
2,330

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,166

 
 
17

 
1,149

Service charges
 
1,091

 
 
1,090

 
1

All other income
 
187

 
 
134

 
53

Total noninterest income
 
2,444

 
 
1,241

 
1,203

Total revenue, net of interest expense (FTE basis)
 
7,373

 
 
3,840

 
3,533

 
 
 
 
 
 
 
 
Provision for credit losses
 
534

 
 
53

 
481

 
 
 
 
 
 
 
 
Noninterest expense
 
4,000

 
 
2,607

 
1,393

Income before income taxes
 
2,839

 
 
1,180

 
1,659

Income tax expense (FTE basis)
 
1,051

 
 
437

 
614

Net income
 
$
1,788

 
 
$
743

 
$
1,045

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.50
%
 
 
1.90
%
 
6.75
%
Return on average allocated capital (1)
 
24.33

 
 
18.06

 
32.29

Efficiency ratio (FTE basis)
 
54.24

 
 
67.86

 
39.43

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
160,240

 
 
$
22,482

 
$
137,758

Total earning assets (2)
 
565,738

 
 
548,313

 
138,304

Total assets (2)
 
607,853

 
 
581,102

 
147,630

Total deposits
 
543,566

 
 
542,796

 
n/m

Allocated capital (1)
 
29,500

 
 
16,500

 
13,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
161,142

 
 
$
22,420

 
$
138,722

Total earning assets (2)
 
570,208

 
 
550,546

 
139,162

Total assets (2)
 
612,200

 
 
582,935

 
148,765

Total deposits
 
545,530

 
 
544,689

 
n/m

 
 
 
 
 
 
 
 
 
 
First Quarter 2014
 
 
Total Consumer & Business Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
4,951

 
 
$
2,545

 
$
2,406

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,162

 
 
16

 
1,146

Service charges
 
1,045

 
 
1,045

 

All other income
 
280

 
 
114

 
166

Total noninterest income
 
2,487

 
 
1,175

 
1,312

Total revenue, net of interest expense (FTE basis)
 
7,438

 
 
3,720

 
3,718

 
 
 
 
 
 
 
 
Provision for credit losses
 
812

 
 
80

 
732

 
 
 
 
 
 
 
 
Noninterest expense
 
3,963

 
 
2,630

 
1,333

Income before income taxes
 
2,663

 
 
1,010

 
1,653

Income tax expense (FTE basis)
 
997

 
 
378

 
619

Net income
 
$
1,666

 
 
$
632

 
$
1,034

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.63
%
 
 
1.91
%
 
6.95
%
Return on average allocated capital (1)
 
22.92

 
 
15.54

 
32.29

Efficiency ratio (FTE basis)
 
53.29

 
 
70.71

 
35.86

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
162,061

 
 
$
22,537

 
$
139,524

Total earning assets (2)
 
553,466

 
 
539,399

 
140,407

Total assets (2)
 
595,486

 
 
572,111

 
149,715

Total deposits
 
534,557

 
 
533,827

 
n/m

Allocated capital (1)
 
29,500

 
 
16,500

 
13,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
160,127

 
 
$
22,515

 
$
137,612

Total earning assets (2)
 
571,058

 
 
556,995

 
138,774

Total assets (2)
 
613,173

 
 
589,669

 
148,215

Total deposits
 
552,211

 
 
551,399

 
n/m

 
 
 
 
 
 
 
 
For footnotes see page 21.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
20



Bank of America Corporation and Subsidiaries
Consumer & Business Banking Quarterly Results (continued)
(Dollars in millions)
 
 
Second Quarter 2013
 
 
Total Consumer & Business Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
5,034

 
 
$
2,472

 
$
2,562

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,186

 
 
15

 
1,171

Service charges
 
1,035

 
 
1,035

 

All other income
 
179

 
 
117

 
62

Total noninterest income
 
2,400

 
 
1,167

 
1,233

Total revenue, net of interest expense (FTE basis)
 
7,434

 
 
3,639

 
3,795

 
 
 
 
 
 
 
 
Provision for credit losses
 
967

 
 
35

 
932

 
 
 
 
 
 
 
 
Noninterest expense
 
4,184

 
 
2,810

 
1,374

Income before income taxes
 
2,283

 
 
794

 
1,489

Income tax expense (FTE basis)
 
892

 
 
309

 
583

Net income
 
$
1,391

 
 
$
485

 
$
906

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
3.72
%
 
 
1.88
%
 
7.26
%
Return on average allocated capital (1)
18.62

 
 
12.63

 
24.93

Efficiency ratio (FTE basis)
56.29

 
 
77.23

 
36.20

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
163,593

 
 
$
22,434

 
$
141,159

Total earning assets (2)
 
542,814

 
 
526,459

 
141,599

Total assets (2)
 
584,217

 
 
559,221

 
150,240

Total deposits
 
522,244

 
 
521,782

 
n/m

Allocated capital (1)
 
30,000

 
 
15,400

 
14,600

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
164,851

 
 
$
22,467

 
$
142,384

Total earning assets (2)
 
545,815

 
 
528,881

 
142,824

Total assets (2)
 
587,655

 
 
561,767

 
151,778

Total deposits
 
525,085

 
 
523,928

 
n/m

 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 48-51.)
(2) 
For presentation purposes, in segments or businesses where the total of liabilities and equity exceeds assets, the Corporation allocates assets from All Other to match the segments' and businesses' liabilities and allocated shareholders' equity. As a result, total earning assets and total assets of the businesses may not equal total Consumer & Business Banking.

n/m = not meaningful


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
21



Bank of America Corporation and Subsidiaries
Consumer & Business Banking Key Indicators
(Dollars in millions)
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
 
2014
 
2013
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking
 
$
256,490

 
$
233,414

 
 
$
259,929

 
$
253,013

 
$
247,276

 
$
240,474

 
$
238,480

Savings
 
44,714

 
42,077

 
 
45,797

 
43,619

 
42,139

 
42,365

 
43,183

MMS
 
170,513

 
158,363

 
 
171,589

 
169,424

 
166,828

 
163,955

 
161,976

CDs and IRAs
 
64,032

 
74,140

 
 
62,808

 
65,270

 
68,192

 
70,888

 
74,064

Non-U.S. and other
 
3,338

 
4,430

 
 
3,443

 
3,231

 
4,356

 
4,325

 
4,541

Total average deposit balances
 
$
539,087

 
$
512,424

 
 
$
543,566

 
$
534,557

 
$
528,791

 
$
522,007

 
$
522,244

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposit spreads (excludes noninterest costs)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking
 
2.03
%
 
2.04
%
 
 
2.03
%
 
2.02
%
 
2.01
%
 
2.01
%
 
2.02
%
Savings
 
2.30

 
2.20

 
 
2.31

 
2.29

 
2.23

 
2.21

 
2.20

MMS
 
1.14

 
1.05

 
 
1.15

 
1.13

 
1.11

 
1.08

 
1.05

CDs and IRAs
 
0.50

 
0.53

 
 
0.49

 
0.50

 
0.50

 
0.51

 
0.51

Non-U.S. and other
 
0.51

 
1.01

 
 
0.42

 
0.62

 
0.85

 
0.93

 
1.00

Total deposit spreads
 
1.58

 
1.51

 
 
1.59

 
1.56

 
1.54

 
1.52

 
1.51

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client brokerage assets
 
$
105,926

 
$
84,182

 
 
$
105,926

 
$
100,206

 
$
96,048

 
$
89,517

 
$
84,182

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Online banking active accounts (units in thousands)
 
30,429

 
29,867

 
 
30,429

 
30,470

 
29,950

 
30,197

 
29,867

Mobile banking active accounts (units in thousands)
 
15,475

 
13,214

 
 
15,475

 
14,986

 
14,395

 
13,967

 
13,214

Banking centers
 
5,023

 
5,328

 
 
5,023

 
5,095

 
5,151

 
5,243

 
5,328

ATMs
 
15,976

 
16,354

 
 
15,976

 
16,214

 
16,259

 
16,201

 
16,354

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total U.S. credit card (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average credit card outstandings
 
$
88,797

 
$
90,712

 
 
$
88,058

 
$
89,545

 
$
90,057

 
$
90,005

 
$
89,722

Ending credit card outstandings
 
89,020

 
90,523

 
 
89,020

 
87,692

 
92,338

 
90,280

 
90,523

Credit quality
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs
 
$
1,401

 
$
1,864

 
 
$
683

 
$
718

 
$
724

 
$
788

 
$
917

 
 
3.18
%
 
4.14
%
 
 
3.11
%
 
3.25
%
 
3.19
%
 
3.47
%
 
4.10
%
30+ delinquency
 
$
1,698

 
$
2,200

 
 
$
1,698

 
$
1,878

 
$
2,074

 
$
2,112

 
$
2,200

 
 
1.91
%
 
2.43
%
 
 
1.91
%
 
2.14
%
 
2.25
%
 
2.34
%
 
2.43
%
90+ delinquency
 
$
868

 
$
1,167

 
 
$
868

 
$
966

 
$
1,053

 
$
1,049

 
$
1,167

 
 
0.98
%
 
1.29
%
 
 
0.98
%
 
1.10
%
 
1.14
%
 
1.16
%
 
1.29
%
Other Total U.S. credit card indicators (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross interest yield
 
9.39
%
 
9.87
%
 
 
9.30
%
 
9.48
%
 
9.36
%
 
9.82
%
 
9.80
%
Risk-adjusted margin
 
9.23

 
8.46

 
 
8.97

 
9.49

 
9.11

 
8.68

 
8.41

New accounts (in thousands)
 
2,155

 
1,863

 
 
1,128

 
1,027

 
999

 
1,048

 
957

Purchase volumes
 
$
102,447

 
$
98,577

 
 
$
53,584

 
$
48,863

 
$
54,514

 
$
52,823

 
$
51,945

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debit card data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchase volumes
 
$
135,382

 
$
132,375

 
 
$
69,492

 
$
65,890

 
$
68,000

 
$
66,712

 
$
67,740

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
In addition to the U.S. credit card portfolio in Consumer & Business Banking, the remaining U.S. credit card portfolio is in GWIM.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
22



Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Segment Results
(Dollars in millions; except as noted)
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
 
2014
 
2013
 
 
Net interest income (FTE basis)
 
$
1,398

 
$
1,442

 
 
$
697

 
$
701

 
$
716

 
$
733

 
$
699

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking income
 
1,075

 
2,898

 
 
606

 
469

 
913

 
775

 
1,411

All other income
 
109

 
87

 
 
87

 
22

 
83

 
69

 
5

Total noninterest income
 
1,184

 
2,985

 
 
693

 
491

 
996

 
844

 
1,416

Total revenue, net of interest expense (FTE basis)
 
2,582

 
4,427

 
 
1,390

 
1,192

 
1,712

 
1,577

 
2,115

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
5

 
626

 
 
(20
)
 
25

 
(474
)
 
(308
)
 
291

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
14,031

 
8,788

 
 
5,902

 
8,129

 
3,788

 
3,414

 
3,383

Loss before income taxes
 
(11,454
)
 
(4,987
)
 
 
(4,492
)
 
(6,962
)
 
(1,602
)
 
(1,529
)
 
(1,559
)
Income tax benefit (FTE basis)
 
(3,625
)
 
(1,901
)
 
 
(1,690
)
 
(1,935
)
 
(544
)
 
(532
)
 
(629
)
Net loss
 
$
(7,829
)
 
$
(3,086
)
 
 
$
(2,802
)
 
$
(5,027
)
 
$
(1,058
)
 
$
(997
)
 
$
(930
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.01
%
 
2.80
%
 
 
2.98
%
 
3.05
%
 
2.89
%
 
2.91
%
 
2.75
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
88,584

 
$
91,531

 
 
$
88,257

 
$
88,914

 
$
89,687

 
$
88,406

 
$
90,114

Total earning assets
 
93,545

 
103,890

 
 
93,797

 
93,290

 
98,220

 
99,759

 
102,086

Total assets
 
110,073

 
125,291

 
 
109,588

 
110,564

 
113,584

 
118,226

 
122,276

Allocated capital (1)
 
23,000

 
24,000

 
 
23,000

 
23,000

 
24,000

 
24,000

 
24,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
88,156

 
$
89,257

 
 
$
88,156

 
$
88,355

 
$
89,753

 
$
87,586

 
$
89,257

Total earning assets
 
92,291

 
102,211

 
 
92,291

 
92,937

 
97,163

 
98,247

 
102,211

Total assets
 
107,650

 
124,032

 
 
107,650

 
112,264

 
113,386

 
115,424

 
124,032

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end (in billions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage serviced portfolio (2)
 
$
760.0

 
$
986.4

 
 
$
760.0

 
$
780.0

 
$
810.0

 
$
889.4

 
$
986.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Allocated capital is a non-GAAP financial measure. The Corporation believes the use of this non-GAAP financial measure provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 48-51.)
(2) 
Includes servicing of residential mortgage loans, home equity lines of credit and home equity loans.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
23



Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Year-to-Date Results (1)
(Dollars in millions)
 
 
Six Months Ended June 30, 2014
 
 
Total Consumer Real Estate Services
 
 
Home Loans
 
Legacy Assets & Servicing
Net interest income (FTE basis)
 
$
1,398

 
 
$
659

 
$
739

Noninterest income:
 
 
 
 
 
 
 
Mortgage banking income
 
1,075

 
 
415

 
660

All other income
 
109

 
 
22

 
87

Total noninterest income
 
1,184

 
 
437

 
747

Total revenue, net of interest expense (FTE basis)
 
2,582

 
 
1,096

 
1,486

 
 
 
 
 
 
 
 
Provision for credit losses
 
5

 
 
32

 
(27
)
 
 
 
 
 
 
 
 
Noninterest expense
 
14,031

 
 
1,375

 
12,656

Loss before income taxes
 
(11,454
)
 
 
(311
)
 
(11,143
)
Income tax benefit (FTE basis)
 
(3,625
)
 
 
(116
)
 
(3,509
)
Net loss
 
$
(7,829
)
 
 
$
(195
)
 
$
(7,634
)
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
88,584

 
 
$
51,183

 
$
37,401

Total earning assets
 
93,545

 
 
53,601

 
39,944

Total assets
 
110,073

 
 
53,565

 
56,508

Allocated capital (2)
 
23,000

 
 
6,000

 
17,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
88,156

 
 
$
52,172

 
$
35,984

Total earning assets
 
92,291

 
 
55,058

 
37,233

Total assets
 
107,650

 
 
55,002

 
52,648

 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2013
 
 
Total Consumer Real Estate Services
 
 
Home Loans
 
Legacy Assets & Servicing
Net interest income (FTE basis)
 
$
1,442

 
 
$
691

 
$
751

Noninterest income:
 
 
 
 
 
 
 
Mortgage banking income
 
2,898

 
 
1,351

 
1,547

All other income (loss)
 
87

 
 
(58
)
 
145

Total noninterest income
 
2,985

 
 
1,293

 
1,692

Total revenue, net of interest expense (FTE basis)
 
4,427

 
 
1,984

 
2,443

 
 
 
 
 
 
 
 
Provision for credit losses
 
626

 
 
156

 
470

 
 
 
 
 
 
 
 
Noninterest expense
 
8,788

 
 
1,684

 
7,104

Income (loss) before income taxes
 
(4,987
)
 
 
144

 
(5,131
)
Income tax expense (benefit) (FTE basis)
 
(1,901
)
 
 
55

 
(1,956
)
Net income (loss)
 
$
(3,086
)
 
 
$
89

 
$
(3,175
)
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
91,531

 
 
$
47,048

 
$
44,483

Total earning assets
 
103,890

 
 
53,743

 
50,147

Total assets
 
125,291

 
 
54,252

 
71,039

Allocated capital (2)
 
24,000

 
 
6,000

 
18,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
89,257

 
 
$
46,891

 
$
42,366

Total earning assets
 
102,211

 
 
53,571

 
48,640

Total assets
 
124,032

 
 
53,674

 
70,358

 
 
 
 
 
 
 
 
For footnotes see page 26.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
24



Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Quarterly Results (1)
(Dollars in millions)
 
 
Second Quarter 2014
 
 
Total Consumer Real Estate Services
 
 
Home Loans
 
Legacy Assets & Servicing
Net interest income (FTE basis)
 
$
697

 
 
$
335

 
$
362

Noninterest income:
 
 
 
 
 
 
 
Mortgage banking income
 
606

 
 
237

 
369

All other income
 
87

 
 
18

 
69

Total noninterest income
 
693

 
 
255

 
438

Total revenue, net of interest expense (FTE basis)
 
1,390

 
 
590

 
800

 
 
 
 
 
 
 
 
Provision for credit losses
 
(20
)
 
 
19

 
(39
)
 
 
 
 
 
 
 
 
Noninterest expense
 
5,902

 
 
660

 
5,242

Loss before income taxes
 
(4,492
)
 
 
(89
)
 
(4,403
)
Income tax benefit (FTE basis)
 
(1,690
)
 
 
(33
)
 
(1,657
)
Net loss
 
$
(2,802
)
 
 
$
(56
)
 
$
(2,746
)
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
88,257

 
 
$
51,553

 
$
36,704

Total earning assets
 
93,797

 
 
53,934

 
39,863

Total assets
 
109,588

 
 
53,962

 
55,626

Allocated capital (2)
 
23,000

 
 
6,000

 
17,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
88,156

 
 
$
52,172

 
$
35,984

Total earning assets
 
92,291

 
 
55,058

 
37,233

Total assets
 
107,650

 
 
55,002

 
52,648

 
 
 
 
 
 
 
 
 
 
First Quarter 2014
 
 
Total Consumer Real Estate Services
 
 
Home Loans
 
Legacy Assets & Servicing
Net interest income (FTE basis)
 
$
701

 
 
$
324

 
$
377

Noninterest income:
 
 
 
 
 
 
 
Mortgage banking income
 
469

 
 
178

 
291

All other income
 
22

 
 
4

 
18

Total noninterest income
 
491

 
 
182

 
309

Total revenue, net of interest expense (FTE basis)
 
1,192

 
 
506

 
686

 
 
 
 
 
 
 
 
Provision for credit losses
 
25

 
 
13

 
12

 
 
 
 
 
 
 
 
Noninterest expense
 
8,129

 
 
715

 
7,414

Loss before income taxes
 
(6,962
)
 
 
(222
)
 
(6,740
)
Income tax benefit (FTE basis)
 
(1,935
)
 
 
(83
)
 
(1,852
)
Net loss
 
$
(5,027
)
 
 
$
(139
)
 
$
(4,888
)
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
88,914

 
 
$
50,810

 
$
38,104

Total earning assets
 
93,290

 
 
53,264

 
40,026

Total assets
 
110,564

 
 
53,164

 
57,400

Allocated capital (2)
 
23,000

 
 
6,000

 
17,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
88,355

 
 
$
50,954

 
$
37,401

Total earning assets
 
92,937

 
 
53,796

 
39,141

Total assets
 
112,264

 
 
53,658

 
58,606

 
 
 
 
 
 
 
 
For footnotes see page 26.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
25



Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Quarterly Results (1) (continued)
(Dollars in millions)
 
 
Second Quarter 2013
 
 
Total Consumer Real Estate Services
 
 
Home Loans
 
Legacy Assets & Servicing
Net interest income (FTE basis)
 
$
699

 
 
$
344

 
$
355

Noninterest income:
 
 
 
 
 
 
 
Mortgage banking income
 
1,411

 
 
654

 
757

All other income
 
5

 
 
5

 

Total noninterest income
 
1,416

 
 
659

 
757

Total revenue, net of interest expense (FTE basis)
 
2,115

 
 
1,003

 
1,112

 
 
 
 
 
 
 
 
Provision for credit losses
 
291

 
 
64

 
227

 
 
 
 
 
 
 
 
Noninterest expense
 
3,383

 
 
862

 
2,521

Income (loss) before income taxes
 
(1,559
)
 
 
77

 
(1,636
)
Income tax expense (benefit) (FTE basis)
 
(629
)
 
 
30

 
(659
)
Net income (loss)
 
$
(930
)
 
 
$
47

 
$
(977
)
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
90,114

 
 
$
46,870

 
$
43,244

Total earning assets
 
102,086

 
 
53,739

 
48,347

Total assets
 
122,276

 
 
54,000

 
68,276

Allocated capital (2)
 
24,000

 
 
6,000

 
18,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
89,257

 
 
$
46,891

 
$
42,366

Total earning assets
 
102,211

 
 
53,571

 
48,640

Total assets
 
124,032

 
 
53,674

 
70,358

 
 
 
 
 
 
 
 
(1) 
Consumer Real Estate Services includes Home Loans and Legacy Assets & Servicing. The results of certain mortgage servicing rights activities, including net hedge results, together with any related assets or liabilities used as economic hedges, are included in Legacy Assets & Servicing.
(2) 
Allocated capital is a non-GAAP financial measure. The Corporation believes the use of this non-GAAP financial measure provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 48-51.)


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
26



Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Key Indicators
(Dollars in millions, except as noted)
 
Six Months Ended
June 30
 
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
 
2014
 
2013
 
Mortgage servicing rights at fair value rollforward
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
5,042

 
$
5,716

 
 
$
4,577

 
$
5,042

 
$
5,058

 
$
5,827

 
$
5,776

 
Net additions (sales)
62

 
(775
)
 
 
32

 
30

 
(197
)
 
(600
)
 
(715
)
 
Amortization of expected cash flows (1)
(419
)
 
(574
)
 
 
(209
)
 
(210
)
 
(229
)
 
(240
)
 
(260
)
 
Other changes in mortgage servicing rights fair value (2)
(551
)
 
1,460

 
 
(266
)
 
(285
)
 
410

 
71

 
1,026

 
Balance, end of period (3)
$
4,134

 
$
5,827

 
 
$
4,134

 
$
4,577

 
$
5,042

 
$
5,058

 
$
5,827

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capitalized mortgage servicing rights (% of loans serviced for investors)
82

bps
77

bps
 
82

bps
87

bps
92

bps
82

bps
77

bps
Mortgage loans serviced for investors (in billions)
$
505

 
$
759

 
 
$
505

 
$
527

 
$
550

 
$
616

 
$
759

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan production
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total (4)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
$
19,949

 
$
49,196

 
 
$
11,099

 
$
8,850

 
$
11,624

 
$
22,601

 
$
25,276

 
Home equity
4,587

 
2,615

 
 
2,602

 
1,985

 
1,915

 
1,831

 
1,497

 
Consumer Real Estate Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
$
15,163

 
$
39,778

 
 
$
8,461

 
$
6,702

 
$
9,303

 
$
17,833

 
$
20,509

 
Home equity
4,187

 
2,225

 
 
2,396

 
1,791

 
1,674

 
1,599

 
1,283

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Production income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core production revenue
$
591

 
$
1,675

 
 
$
318

 
$
273

 
$
404

 
$
465

 
$
860

 
Representations and warranties provision
(265
)
 
(447
)
 
 
(87
)
 
(178
)
 
(70
)
 
(323
)
 
(197
)
 
Total production income
326

 
1,228

 
 
231

 
95

 
334

 
142

 
663

 
Servicing income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Servicing fees
990

 
1,701

 
 
476

 
514

 
629

 
700

 
785

 
Amortization of expected cash flows (1)
(419
)
 
(574
)
 
 
(209
)
 
(210
)
 
(229
)
 
(240
)
 
(260
)
 
Fair value changes of mortgage servicing rights, net of risk management activities used to hedge certain market risks (5)
171

 
526

 
 
105

 
66

 
174

 
167

 
215

 
Other servicing-related revenue
7

 
17

 
 
3

 
4

 
5

 
6

 
8

 
Total net servicing income
749

 
1,670

 
 
375

 
374

 
579

 
633

 
748

 
Total Consumer Real Estate Services mortgage banking income
1,075

 
2,898

 
 
606

 
469

 
913

 
775

 
1,411

 
Other business segments' mortgage banking loss (6)
(136
)
 
(457
)
 
 
(79
)
 
(57
)
 
(65
)
 
(190
)
 
(233
)
 
Total consolidated mortgage banking income
$
939

 
$
2,441

 
 
$
527

 
$
412

 
$
848

 
$
585

 
$
1,178

 
 
(1) 
Represents the net change in fair value of the MSR asset due to the recognition of modeled cash flows.
(2) 
These amounts reflect the changes in modeled mortgage servicing rights fair value primarily due to observed changes in interest rates, volatility, spreads and the shape of the forward swap curve. In addition, these amounts reflect periodic adjustments to the valuation model to reflect changes in the modeled relationship between inputs and their impact on projected cash flows, changes in certain cash flow assumptions such as cost to service and ancillary income per loan, changes in OAS rate inputs and the impact of periodic recalibrations of the model to reflect changes in the relationship between market interest rate spreads and projected cash flows.
(3) 
Does not include certain non-U.S. residential mortgage MSR balances, which are recorded in Global Markets.
(4) 
In addition to loan production in Consumer Real Estate Services, the remaining first mortgage and home equity loan production is primarily in GWIM.
(5) 
Includes gains and losses on sales of mortgage servicing rights.
(6) 
Includes the effect of transfers of mortgage loans from Consumer Real Estate Services to the asset and liability management portfolio included in All Other.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
27



Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
 
2014
 
2013
 
 
 
 
 
 
Net interest income (FTE basis)
 
$
2,970

 
$
3,101

 
 
$
1,485

 
$
1,485

 
$
1,485

 
$
1,478

 
$
1,505

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and brokerage services
 
5,246

 
4,772

 
 
2,642

 
2,604

 
2,524

 
2,413

 
2,441

All other income
 
920

 
1,047

 
 
462

 
458

 
470

 
499

 
553

Total noninterest income
 
6,166

 
5,819

 
 
3,104

 
3,062

 
2,994

 
2,912

 
2,994

Total revenue, net of interest expense (FTE basis)
 
9,136

 
8,920

 
 
4,589

 
4,547

 
4,479

 
4,390

 
4,499

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
15

 
7

 
 
(8
)
 
23

 
26

 
23

 
(15
)
 
 
 
 
 
 
 


 


 


 


 


Noninterest expense
 
6,806

 
6,523

 
 
3,447

 
3,359

 
3,263

 
3,248

 
3,270

Income before income taxes
 
2,315

 
2,390

 
 
1,150

 
1,165

 
1,190

 
1,119

 
1,244

Income tax expense (FTE basis)
 
862

 
911

 
 
426

 
436

 
413

 
399

 
485

Net income
 
$
1,453

 
$
1,479

 
 
$
724

 
$
729

 
$
777

 
$
720

 
$
759

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
2.38
%
 
2.46
%
 
 
2.38
%
 
2.38
%
 
2.37
%
 
2.35
%
 
2.47
%
Return on average allocated capital (1)
 
24.53

 
30.00

 
 
24.33

 
24.74

 
30.99

 
28.71

 
30.59

Efficiency ratio (FTE basis)
 
74.50

 
73.12

 
 
75.11

 
73.88

 
72.85

 
73.98

 
72.70

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
117,235

 
$
107,845

 
 
$
118,512

 
$
115,945

 
$
115,546

 
$
112,752

 
$
109,589

Total earning assets (2)
 
251,705

 
254,155

 
 
249,892

 
253,537

 
248,156

 
249,203

 
244,860

Total assets (2)
 
270,674

 
272,966

 
 
268,294

 
273,080

 
268,683

 
268,611

 
263,735

Total deposits
 
241,409

 
244,329

 
 
240,042

 
242,792

 
240,395

 
239,663

 
235,344

Allocated capital (1)
 
12,000

 
10,000

 
 
12,000

 
12,000

 
10,000

 
10,000

 
10,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
120,187

 
$
111,785

 
 
$
120,187

 
$
116,482

 
$
115,846

 
$
114,175

 
$
111,785

Total earning assets (2)
 
247,179

 
244,340

 
 
247,179

 
254,801

 
254,031

 
250,677

 
244,340

Total assets (2)
 
265,581

 
263,867

 
 
265,581

 
274,234

 
274,112

 
270,484

 
263,867

Total deposits
 
237,046

 
235,012

 
 
237,046

 
244,051

 
244,901

 
241,553

 
235,012

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 48-51.)
(2)
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
28



Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Key Indicators
(Dollars in millions, except as noted)
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
 
2014
 
2013
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
$
7,555

 
$
7,422

 
 
$
3,791

 
$
3,764

 
$
3,703

 
$
3,646

 
$
3,742

U.S. Trust
 
1,551

 
1,461

 
 
783

 
768

 
762

 
730

 
740

Other (1)
 
30

 
37

 
 
15

 
15

 
14

 
14

 
17

Total revenues
 
$
9,136

 
$
8,920

 
 
$
4,589

 
$
4,547

 
$
4,479

 
$
4,390

 
$
4,499

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances by Business
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
$
2,017,051

 
$
1,800,151

 
 
$
2,017,051

 
$
1,946,922

 
$
1,916,803

 
$
1,853,980

 
$
1,800,151

U.S. Trust
 
380,281

 
351,119

 
 
380,281

 
378,177

 
376,487

 
362,791

 
351,119

Other (1)
 
70,836

 
63,781

 
 
70,836

 
70,720

 
73,148

 
66,665

 
63,781

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances by Type
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets under management
 
$
878,741

 
$
743,613

 
 
$
878,741

 
$
841,818

 
$
821,449

 
$
779,614

 
$
743,613

Brokerage assets
 
1,091,558

 
992,664

 
 
1,091,558

 
1,054,052

 
1,045,122

 
1,013,688

 
992,664

Assets in custody
 
137,391

 
128,854

 
 
137,391

 
136,342

 
136,190

 
131,386

 
128,854

Deposits
 
237,046

 
235,012

 
 
237,046

 
244,051

 
244,901

 
241,553

 
235,012

Loans and leases (2)
 
123,432

 
114,908

 
 
123,432

 
119,556

 
118,776

 
117,195

 
114,908

Total client balances
 
$
2,468,168

 
$
2,215,051

 
 
$
2,468,168

 
$
2,395,819

 
$
2,366,438

 
$
2,283,436

 
$
2,215,051

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets Under Management Flows
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liquidity assets under management (3)
 
$
(2,294
)
 
$
(2,922
)
 
 
$
135

 
$
(2,429
)
 
$
6,492

 
$
2,932

 
$
(695
)
Long-term assets under management (4)
 
29,252

 
28,053

 
 
11,870

 
17,382

 
9,425

 
10,341

 
7,692

Total assets under management flows
 
$
26,958

 
$
25,131

 
 
$
12,005

 
$
14,953

 
$
15,917

 
$
13,273

 
$
6,997

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Associates (5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of Financial Advisors
 
15,561

 
15,759

 
 
15,561

 
15,323

 
15,317

 
15,624

 
15,759

Total Wealth Advisors
 
16,722

 
16,989

 
 
16,722

 
16,481

 
16,517

 
16,846

 
16,989

Total Client Facing Professionals
 
19,417

 
19,679

 
 
19,417

 
19,199

 
19,217

 
19,524

 
19,679

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management Metrics
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Advisor Productivity (6) (in thousands)
 
$
1,058

 
$
991

 
 
$
1,060

 
$
1,056

 
$
1,039

 
$
1,000

 
$
1,012

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Trust Metrics
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Facing Professionals
 
2,110

 
2,074

 
 
2,110

 
2,117

 
2,091

 
2,080

 
2,074

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Other includes the results of BofA Global Capital Management and other administrative items.
(2) 
Includes margin receivables which are classified in customer and other receivables on the Consolidated Balance Sheet.
(3) 
Defined as assets under advisory and discretion of GWIM in which the investment strategy seeks a high level of income while maintaining liquidity and capital preservation. The duration of these strategies is primarily less than one year.
(4) 
Defined as assets under advisory and discretion of GWIM in which the duration of the investment strategy is longer than one year.
(5) 
Includes Financial Advisors in the Consumer & Business Banking segment of 1,716, 1,598, 1,545, 1,585 and 1,587 at June 30, 2014, March 31, 2014, December 31, 2013, September 30, 2013 and June 30, 2013, respectively.
(6) 
Financial Advisor Productivity is defined as annualized Merrill Lynch Global Wealth Management total revenue divided by the total number of Financial Advisors (excluding Financial Advisors in the Consumer & Business Banking segment). Total revenue excludes corporate allocation of net interest income related to certain ALM activities.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
29



Bank of America Corporation and Subsidiaries
Global Banking Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
2014
 
2013
 
 
 
 
 
 
Net interest income (FTE basis)
$
4,541

 
$
4,411

 
 
$
2,239

 
$
2,302

 
$
2,301

 
$
2,201

 
$
2,252

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges
1,367

 
1,387

 
 
680

 
687

 
684

 
716

 
701

Investment banking income
1,656

 
1,582

 
 
834

 
822

 
958

 
693

 
792

All other income
884

 
788

 
 
426

 
458

 
360

 
398

 
393

Total noninterest income
3,907

 
3,757

 
 
1,940

 
1,967

 
2,002

 
1,807

 
1,886

Total revenue, net of interest expense (FTE basis)
8,448

 
8,168

 
 
4,179

 
4,269

 
4,303

 
4,008

 
4,138

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
397

 
312

 
 
132

 
265

 
441

 
322

 
163

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
3,927

 
3,685

 
 
1,899

 
2,028

 
1,943

 
1,923

 
1,849

Income before income taxes
4,124

 
4,171

 
 
2,148

 
1,976

 
1,919

 
1,763

 
2,126

Income tax expense (FTE basis)
1,535

 
1,590

 
 
795

 
740

 
664

 
626

 
829

Net income
$
2,589

 
$
2,581

 
 
$
1,353

 
$
1,236

 
$
1,255

 
$
1,137

 
$
1,297

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
2.63
%
 
3.18
%
 
 
2.58
%
 
2.68
%
 
2.71
%
 
2.87
%
 
3.17
%
Return on average allocated capital (1)
16.85

 
22.64

 
 
17.51

 
16.18

 
21.66

 
19.63

 
22.62

Efficiency ratio (FTE basis)
46.48

 
45.13

 
 
45.44

 
47.50

 
45.16

 
47.94

 
44.71

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
271,446

 
$
249,903

 
 
$
271,417

 
$
271,475

 
$
268,864

 
$
260,085

 
$
255,674

Total earnings assets (2)
347,793

 
280,143

 
 
347,661

 
347,926

 
336,371

 
304,726

 
285,000

Total assets (2)
392,030

 
322,036

 
 
390,997

 
393,075

 
379,927

 
346,412

 
326,775

Total deposits
257,692

 
224,132

 
 
258,937

 
256,433

 
259,193

 
239,189

 
226,912

Allocated capital (1)
31,000

 
23,000

 
 
31,000

 
31,000

 
23,000

 
23,000

 
23,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
270,683

 
$
258,503

 
 
$
270,683

 
$
273,239

 
$
269,469

 
$
267,165

 
$
258,503

Total earnings assets (2)
363,713

 
292,301

 
 
363,713

 
354,214

 
336,607

 
330,006

 
292,301

Total assets (2)
407,367

 
334,167

 
 
407,367

 
397,017

 
378,659

 
372,490

 
334,167

Total deposits
270,268

 
228,934

 
 
270,268

 
257,502

 
265,171

 
262,502

 
228,934

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 48-51.)
(2)
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
30



Bank of America Corporation and Subsidiaries
Global Banking Key Indicators
(Dollars in millions)
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2014

First
Quarter
2014

Fourth
Quarter
2013

Third
Quarter
2013

Second
Quarter
2013
 
 
2014
 
2013
 
 

Investment Banking fees (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advisory (2)
 
$
491

 
$
473

 
 
$
234

 
$
257

 
$
320

 
$
226

 
$
240

Debt issuance
 
835

 
833

 
 
388

 
447

 
443

 
343

 
405

Equity issuance
 
330

 
276

 
 
212

 
118

 
195

 
124

 
147

Total Investment Banking fees (3)
 
$
1,656

 
$
1,582

 
 
$
834

 
$
822

 
$
958

 
$
693

 
$
792

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business Lending
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
$
1,724

 
$
1,706

 
 
$
820

 
$
904

 
$
817

 
$
884

 
$
855

Commercial
 
2,014

 
2,001

 
 
1,005

 
1,009

 
1,011

 
960

 
1,050

Total Business Lending revenue 
 
$
3,738

 
$
3,707

 
 
$
1,825

 
$
1,913

 
$
1,828

 
$
1,844

 
$
1,905

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Transaction Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
$
1,506

 
$
1,368

 
 
$
766

 
$
740

 
$
734

 
$
713

 
$
702

Commercial
 
1,454

 
1,446

 
 
719

 
735

 
747

 
741

 
733

Total Global Transaction Services revenue
 
$
2,960

 
$
2,814

 
 
$
1,485

 
$
1,475

 
$
1,481

 
$
1,454

 
$
1,435

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing
 
$
77,790

 
$
68,584

 
 
$
78,010

 
$
77,568

 
$
78,229

 
$
73,011

 
$
69,362

Noninterest-bearing
 
179,902

 
155,548

 
 
180,927

 
178,865

 
180,964

 
166,178

 
157,550

Total average deposits
 
$
257,692

 
$
224,132

 
 
$
258,937

 
$
256,433

 
$
259,193

 
$
239,189

 
$
226,912

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan spread
 
1.75
%
 
1.87
%
 
 
1.71
%
 
1.80
%
 
1.75
%
 
1.78
%
 
1.89
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
$
397

 
$
312

 
 
$
132

 
$
265

 
$
441

 
$
322

 
$
163

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit quality (4, 5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reservable utilized criticized exposure
 
$
9,467

 
$
10,632

 
 
$
9,467

 
$
9,512

 
$
9,357

 
$
10,111

 
$
10,632

 
 
3.20
%
 
3.73
%
 
 
3.20
%
 
3.19
%
 
3.17
%
 
3.44
%
 
3.73
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties
 
$
717

 
$
1,087

 
 
$
717

 
$
650

 
$
639

 
$
919

 
$
1,087

 
 
0.27
%
 
0.43
%
 
 
0.27
%
 
0.24
%
 
0.24
%
 
0.35
%
 
0.43
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average loans and leases by product
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
 
$
135,721

 
$
126,324

 
 
$
136,193

 
$
135,245

 
$
132,263

 
$
128,601

 
$
127,742

Commercial real estate
 
44,124

 
35,760

 
 
43,816

 
44,436

 
42,622

 
39,172

 
36,685

Commercial lease financing
 
25,295

 
24,536

 
 
25,165

 
25,427

 
25,115

 
24,846

 
24,584

Non-U.S. commercial
 
66,300

 
63,277

 
 
66,238

 
66,362

 
68,860

 
67,459

 
66,654

Other
 
6

 
6

 
 
5

 
5

 
4

 
7

 
9

Total average loans and leases
 
$
271,446

 
$
249,903

 
 
$
271,417

 
$
271,475

 
$
268,864

 
$
260,085

 
$
255,674

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporation Investment Banking fees
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advisory (2)
 
$
551

 
$
519

 
 
$
265

 
$
286

 
$
353

 
$
256

 
$
262

Debt issuance
 
1,916

 
2,009

 
 
891

 
1,025

 
986

 
808

 
987

Equity issuance
 
827

 
679

 
 
514

 
313

 
464

 
329

 
356

Total investment banking fees including self-led
 
3,294

 
3,207

 
 
1,670

 
1,624

 
1,803

 
1,393

 
1,605

Self-led
 
(121
)
 
(116
)
 
 
(39
)
 
(82
)
 
(65
)
 
(96
)
 
(49
)
Total Investment Banking fees
 
$
3,173

 
$
3,091

 
 
$
1,631

 
$
1,542

 
$
1,738

 
$
1,297

 
$
1,556

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Investment banking fees represent total investment banking fees for Global Banking inclusive of self-led deals and fees included within Business Lending.
(2) 
Advisory includes fees on debt and equity advisory and mergers and acquisitions.
(3) 
Investment banking fees represent only the fee component in Global Banking and do not include certain less significant items shared with the Investment Banking Group under internal revenue sharing agreements.
(4) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure is on an end-of-period basis and is also shown as a percentage of total commercial utilized reservable criticized exposure, including loans and leases, standby letters of credit, financial guarantees, commercial letters of credit and bankers' acceptances.
(5) 
Nonperforming loans, leases and foreclosed properties are on an end-of-period basis. The nonperforming ratio is nonperforming assets divided by loans, leases and foreclosed properties.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
31



Bank of America Corporation and Subsidiaries
Investment Banking Product Rankings
 
 
 
Six Months Ended June 30, 2014
 
Global
 
U.S.
 
Product
Ranking
 
Market
Share
 
Product
Ranking
 
Market
Share
Net investment banking revenue
3

 
6.6
%
 
2

 
9.9
%
Announced mergers and acquisitions
3

 
23.2

 
3

 
30.3

Equity capital markets
3

 
7.3

 
3

 
11.0

Debt capital markets
5

 
5.5

 
2

 
9.9

High-yield corporate debt
8

 
5.9

 
5

 
8.0

Leveraged loans
2

 
9.1

 
2

 
11.3

Mortgage-backed securities
9

 
6.5

 
9

 
7.1

Asset-backed securities
2

 
12.9

 
2

 
15.2

Convertible debt
4

 
8.6

 
4

 
11.9

Common stock underwriting
2

 
7.2

 
2

 
10.8

Investment-grade corporate debt
2

 
6.5

 
2

 
12.5

Syndicated loans
2

 
8.9

 
2

 
12.9

Source: Dealogic data as of July 1, 2014. Figures above include self-led transactions.
Rankings based on deal volumes except for net investment banking revenue rankings which reflect fees.
Debt capital markets excludes loans but includes agencies.
Mergers and acquisitions fees included in investment banking revenues reflect 10 percent fee credit at announcement and 90 percent fee credit at completion as per Dealogic.
Mergers and acquisitions volume rankings are for announced transactions and provide credit to all investment banks advising either side of the transaction.
Each advisor receives full credit for the deal amount unless advising a minor stakeholder.
Highlights 
Global top 3 rankings in:
  
 
Leveraged loans
  
Syndicated loans
Asset-backed securities
  
Announced mergers and acquisitions
Common stock underwriting
 
Equity capital markets
Investment-grade corporate debt
 
 
 
  
 
U.S. top 3 rankings in:
  
 
Leveraged loans
  
Syndicated loans
Asset-backed securities
  
Announced mergers and acquisitions
Common stock underwriting
  
Equity capital markets
Investment-grade corporate debt
 
Debt capital markets

Top 3 rankings excluding self-led deals:
Global:
Leveraged loans, Asset-backed securities, Common stock underwriting, Investment-grade corporate debt, Syndicated loans, Announced mergers and acquisitions, Equity capital markets

U.S.:
Leveraged loans, Asset-backed securities, Common stock underwriting, Investment-grade corporate debt, Syndicated loans, Announced mergers and acquisitions, Equity capital markets, Debt capital markets

This information is preliminary and based on company data available at the time of the presentation.
32



Bank of America Corporation and Subsidiaries
Global Markets Segment Results (1)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
2014
 
2013
 
 
Net interest income (FTE basis)
$
1,949

 
$
2,117

 
 
$
952

 
$
997

 
$
1,138

 
$
969

 
$
1,009

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and brokerage services
1,101

 
1,077

 
 
540

 
561

 
489

 
480

 
549

Investment banking fees
1,496

 
1,347

 
 
760

 
736

 
755

 
622

 
668

Trading account profits
4,135

 
4,738

 
 
1,768

 
2,367

 
795

 
1,201

 
1,848

All other income (loss)
914

 
(306
)
 
 
563

 
351

 
21

 
(53
)
 
120

Total noninterest income
7,646

 
6,856

 
 
3,631

 
4,015

 
2,060

 
2,250

 
3,185

Total revenue, net of interest expense (FTE basis) (2)
9,595

 
8,973

 
 
4,583

 
5,012

 
3,198

 
3,219

 
4,194

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
38

 
(11
)
 
 
19

 
19

 
104

 
47

 
(16
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
5,939

 
5,843

 
 
2,862

 
3,077

 
3,275

 
2,881

 
2,770

Income (loss) before income taxes
3,618

 
3,141

 
 
1,702

 
1,916

 
(181
)
 
291

 
1,440

Income tax expense (benefit) (FTE basis)
1,209

 
1,067

 
 
601

 
608

 
(133
)
 
1,166

 
478

Net income (loss)
$
2,409

 
$
2,074

 
 
$
1,101

 
$
1,308

 
$
(48
)
 
$
(875
)
 
$
962

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average allocated capital (3)
14.32
%
 
13.97
%
 
 
13.01
%
 
15.64
%
 
n/m

 
n/m

 
12.89
%
Efficiency ratio (FTE basis)
61.90

 
65.12

 
 
62.45

 
61.39

 
102.40
%
 
89.52
%
 
66.05

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total trading-related assets (4)
$
448,596

 
$
497,582

 
 
$
459,938

 
$
437,128

 
$
438,909

 
$
442,597

 
$
490,972

Total loans and leases
63,637

 
54,529

 
 
63,579

 
63,696

 
66,496

 
64,491

 
56,354

Total earning assets (4)
467,594

 
504,450

 
 
478,192

 
456,879

 
458,955

 
458,626

 
499,338

Total assets
609,315

 
663,021

 
 
617,103

 
601,439

 
603,005

 
602,521

 
656,109

Allocated capital (3)
34,000

 
30,000

 
 
34,000

 
34,000

 
30,000

 
30,000

 
30,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total trading-related assets (4)
$
443,386

 
$
446,505

 
 
$
443,386

 
$
430,894

 
$
411,080

 
$
438,137

 
$
446,505

Total loans and leases
66,260

 
63,127

 
 
66,260

 
64,598

 
67,381

 
68,662

 
63,127

Total earning assets (4)
465,383

 
465,153

 
 
465,383

 
455,103

 
432,807

 
464,600

 
465,153

Total assets 
610,395

 
608,760

 
 
610,395

 
594,815

 
575,584

 
601,034

 
608,760

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading-related assets (average)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading account securities
$
201,996

 
$
230,589

 
 
$
200,725

 
$
203,281

 
$
209,734

 
$
193,107

 
$
225,796

Reverse repurchases
114,576

 
154,188

 
 
119,823

 
109,271

 
114,417

 
128,427

 
150,568

Securities borrowed
88,024

 
60,134

 
 
94,989

 
80,981

 
67,862

 
73,820

 
62,813

Derivative assets
44,000

 
52,671

 
 
44,401

 
43,595

 
46,896

 
47,243

 
51,795

Total trading-related assets (4)
$
448,596

 
$
497,582

 
 
$
459,938

 
$
437,128

 
$
438,909

 
$
442,597

 
$
490,972

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
In 2014, the results for structured liabilities including debit valuation adjustment were moved into Global Markets from All Other to better align the performance and risk management of these instruments. As such, net debit valuation adjustment in Global Markets represents the combined total of net debit valuation adjustment on derivatives and structured liabilities. Prior periods have been reclassified to conform to current period presentation.
(2) 
Substantially all of Global Markets total revenue is sales and trading revenue and investment banking fees, with a small portion related to certain revenue sharing agreements with other business segments. For additional sales and trading revenue information, see page 34.
(3) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 48-51.)
(4) 
Trading-related assets include derivative assets, which are considered non-earning assets.

n/m = not meaningful


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
33



Bank of America Corporation and Subsidiaries
Global Markets Key Indicators
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2014
 
First
Quarter
2014

Fourth
Quarter
2013

Third
Quarter
2013

Second
Quarter
2013
 
2014
 
2013
 
 
Sales and trading revenue (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
$
5,452

 
$
5,067

 
 
$
2,426

 
$
3,026

 
$
1,540

 
$
1,636

 
$
2,216

Equities
2,230

 
2,433

 
 
1,045

 
1,185

 
815

 
918

 
1,280

Total sales and trading revenue
$
7,682

 
$
7,500

 
 
$
3,471

 
$
4,211

 
$
2,355

 
$
2,554

 
$
3,496

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and trading revenue, excluding net debit valuation adjustment (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
$
5,316

 
$
5,252

 
 
$
2,370

 
$
2,946

 
$
2,076

 
$
2,029

 
$
2,253

Equities
2,185

 
2,344

 
 
1,032

 
1,153

 
897

 
969

 
1,194

Total sales and trading revenue, excluding net debit valuation adjustment
$
7,501

 
$
7,596

 
 
$
3,402

 
$
4,099

 
$
2,973

 
$
2,998

 
$
3,447

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and trading revenue breakdown
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
1,775

 
$
1,944

 
 
$
866

 
$
909

 
$
1,054

 
$
892

 
$
925

Commissions
1,101

 
1,077

 
 
540

 
561

 
489

 
480

 
549

Trading
4,135

 
4,738

 
 
1,768

 
2,367

 
795

 
1,201

 
1,848

Other
671

 
(259
)
 
 
297

 
374

 
17

 
(19
)
 
174

Total sales and trading revenue
$
7,682

 
$
7,500

 
 
$
3,471

 
$
4,211

 
$
2,355

 
$
2,554

 
$
3,496

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes Global Banking sales and trading revenue of $153 million and $210 million for the six months ended June 30, 2014 and 2013; $68 million and $84 million for the second and first quarters of 2014, and $66 million, $108 million and $143 million for the fourth, third and second quarters of 2013, respectively.
(2) 
For this presentation, sales and trading revenue excludes net debit valuation adjustment gains (losses) which include net debit valuation adjustment on derivatives and structured liabilities. Sales and trading revenue excluding net debit valuation adjustment gains (losses) represents a non-GAAP financial measure.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
34



Bank of America Corporation and Subsidiaries
All Other Results (1)
(Dollars in millions)
 
Six Months Ended
June 30
 
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
2014
 
2013
 
 
 
 
 
 
Net interest income (FTE basis)
$
(226
)
 
$
528

 
 
$
(76
)
 
$
(150
)
 
$
411

 
$
42

 
$
272

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
174

 
166

 
 
88

 
86

 
83

 
79

 
81

Equity investment income
730

 
1,096

 
 
56

 
674

 
393

 
1,122

 
576

Gains on sales of debt securities
739

 
519

 
 
382

 
357

 
363

 
347

 
452

All other loss
(1,262
)
 
(1,286
)
 
 
(604
)
 
(658
)
 
(739
)
 
(565
)
 
(812
)
Total noninterest income
381

 
495

 
 
(78
)
 
459

 
100

 
983

 
297

Total revenue, net of interest expense (FTE basis)
155

 
1,023

 
 
(154
)
 
309

 
511

 
1,025

 
569

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
(381
)
 
71

 
 
(246
)
 
(135
)
 
(188
)
 
(549
)
 
(179
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
2,113

 
2,330

 
 
431

 
1,682

 
1,012

 
940

 
562

Income (loss) before income taxes
(1,577
)
 
(1,378
)
 
 
(339
)
 
(1,238
)
 
(313
)
 
634

 
186

Income tax benefit (FTE basis)
(1,516
)
 
(992
)
 
 
(466
)
 
(1,050
)
 
(848
)
 
(101
)
 
(347
)
Net income (loss)
$
(61
)
 
$
(386
)
 
 
$
127

 
$
(188
)
 
$
535

 
$
735

 
$
533

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
213,965

 
$
241,748

 
 
$
210,575

 
$
217,391

 
$
226,027

 
$
232,525

 
$
238,910

Total assets (2)
170,699

 
240,677

 
 
175,720

 
165,622

 
179,545

 
203,750

 
231,498

Total deposits
35,119

 
34,883

 
 
35,851

 
34,381

 
34,247

 
35,420

 
34,017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
205,471

 
$
234,047

 
 
$
205,471

 
$
213,416

 
$
220,690

 
$
229,547

 
$
234,047

Total assets (3)
167,364

 
204,839

 
 
167,364

 
158,348

 
167,433

 
178,500

 
204,839

Total deposits
31,999

 
34,858

 
 
31,999

 
32,818

 
27,851

 
30,909

 
34,858

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
All Other consists of ALM activities, equity investments, the international consumer card business, liquidating businesses, residual expense allocations and other. ALM activities encompass the whole-loan residential mortgage portfolio and investment securities, interest rate and foreign currency risk management activities including the residual net interest income allocation, the impact of certain allocation methodologies and accounting hedge ineffectiveness. The results of certain ALM activities are allocated to our business segments. Equity investments include Global Principal Investments which is comprised of a portfolio of equity, real estate and other alternative investments. These investments are made either directly in a company or held through a fund with related income recorded in equity investment income. Additionally, All Other includes certain residential mortgage loans that are managed by Legacy Assets & Servicing. In 2014, the management of structured liabilities and the associated debit valuation adjustment (previously referred to as fair value adjustments on structured liabilities) were moved into Global Markets from All Other to better align the performance risk of these instruments. Prior periods have been reclassified to conform to current period presentation.
(2) 
Includes elimination of segments’ excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $589.2 billion and $525.3 billion for the six months ended June 30, 2014 and 2013; $593.1 billion, $585.3 billion, $564.1 billion, $540.5 billion and $524.5 billion for the second and first quarters of 2014, and the fourth, third and second quarters of 2013, respectively.
(3) 
Includes elimination of segments' excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $608.8 billion, $609.2 billion, $569.9 billion, $557.5 billion and $529.0 billion at June 30, 2014, March 31, 2014, December 31, 2013, September 30, 2013 and June 30, 2013, respectively.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
35



Bank of America Corporation and Subsidiaries
Equity Investments
(Dollars in millions)
 
Equity Investments Exposures
 
June 30, 2014
 
March 31
2014
 
Book
Value
 
Unfunded
Commitments
 
Total
 
Total
Equity Investments:
 
 
 
 
 
 
 
Global Principal Investments
$
1,136

 
$
54

 
$
1,190

 
$
1,370

Strategic and other investments
827

 
18

 
845

 
874

Total Equity Investments
$
1,963

 
$
72

 
$
2,035

 
$
2,244

 
 
 
 
 
 
 
 


Components of Equity Investment Income
(Dollars in millions)
 
Six Months Ended
June 30
 
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
2014
 
2013
 
 
Global Principal Investments
$
43

 
$
156

 
 
$
71

 
$
(28
)
 
$
101

 
$
122

 
$
52

Strategic and other investments
687

 
940

 
 
(15
)
 
702

 
292

 
1,000

 
524

Total equity investment income included in All Other
730

 
1,096

 
 
56

 
674

 
393

 
1,122

 
576

Total equity investment income included in the business segments
411

 
147

 
 
301

 
110

 
81

 
62

 
104

Total consolidated equity investment income
$
1,141

 
$
1,243

 
 
$
357

 
$
784

 
$
474

 
$
1,184

 
$
680

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
36



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Outstanding Loans and Leases
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
June 30
2014
 
March 31
2014
 
June 30
2013
Consumer
 
 
 
 
 
Residential mortgage (1)
$
237,136

 
$
242,977

 
$
253,959

Home equity
89,499

 
91,476

 
100,011

U.S. credit card
89,020

 
87,692

 
90,523

Non-U.S. credit card
11,999

 
11,563

 
10,340

Direct/Indirect consumer (2) 
82,586

 
81,552

 
83,358

Other consumer (3) 
2,079

 
1,980

 
1,803

Total consumer loans excluding loans accounted for under the fair value option
512,319

 
517,240

 
539,994

Consumer loans accounted for under the fair value option (4) 
2,154

 
2,149

 
1,052

Total consumer
514,473

 
519,389

 
541,046

 
 
 
 
 
 
Commercial
 
 
 
 
 
U.S. commercial (5)
231,622

 
228,795

 
219,367

Commercial real estate (6) 
46,815

 
48,840

 
42,126

Commercial lease financing
24,565

 
24,649

 
23,912

Non-U.S. commercial
85,677

 
85,630

 
86,710

Total commercial loans excluding loans accounted for under the fair value option
388,679

 
387,914

 
372,115

Commercial loans accounted for under the fair value option (4) 
8,747

 
8,914

 
8,409

Total commercial
397,426

 
396,828

 
380,524

Total loans and leases
$
911,899

 
$
916,217

 
$
921,570

 
 
 
 
 
 
(1) 
Includes pay option loans of $3.7 billion, $3.8 billion and $5.8 billion and non-U.S. residential mortgage loans of $3 million, $0 and $83 million at June 30, 2014, March 31, 2014 and June 30, 2013, respectively. The Corporation no longer originates pay option loans.
(2) 
Includes dealer financial services loans of $37.7 billion, $38.0 billion and $36.8 billion, unsecured consumer lending loans of $2.0 billion, $2.3 billion and $3.6 billion, U.S. securities-based lending loans of $33.8 billion, $31.8 billion and $30.0 billion, non-U.S. consumer loans of $4.4 billion, $4.6 billion and $7.5 billion, student loans of $3.8 billion, $3.9 billion and $4.4 billion and other consumer loans of $937 million, $899 million and $1.1 billion at June 30, 2014, March 31, 2014 and June 30, 2013, respectively.
(3) 
Includes consumer finance loans of $1.1 billion, $1.1 billion and $1.3 billion, consumer leases of $819 million, $701 million and $351 million, consumer overdrafts of $170 million, $137 million and $149 million and other non-U.S. consumer loans of $3 million, $5 million and $5 million at June 30, 2014, March 31, 2014 and June 30, 2013, respectively.
(4) 
Consumer loans accounted for under the fair value option were residential mortgage loans of $2.0 billion, $2.0 billion and $1.1 billion and home equity loans of $170 million, $152 million and $0 at June 30, 2014, March 31, 2014 and June 30, 2013, respectively. Commercial loans accounted for under the fair value option were U.S. commercial loans of $1.3 billion, $1.4 billion and $2.0 billion and non-U.S. commercial loans of $7.4 billion, $7.5 billion and $6.4 billion at June 30, 2014, March 31, 2014 and June 30, 2013, respectively.
(5) 
Includes U.S. small business commercial loans, including card-related products, of $13.5 billion, $13.4 billion and $12.4 billion at June 30, 2014, March 31, 2014 and June 30, 2013, respectively.
(6) 
Includes U.S. commercial real estate loans of $45.5 billion, $47.1 billion and $40.3 billion and non-U.S. commercial real estate loans of $1.3 billion, $1.7 billion and $1.8 billion at June 30, 2014, March 31, 2014 and June 30, 2013, respectively.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
37



Bank of America Corporation and Subsidiaries
Quarterly Average Loans and Leases by Business Segment
(Dollars in millions)
 
Second Quarter 2014
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
243,405

 
 
$
761

 
$
5,935

 
$
48,855

 
$

 
$

 
$
187,854

Home equity
90,729

 
 
151

 
82,240

 
6,578

 

 
160

 
1,600

U.S. credit card
88,058

 
 
84,849

 

 
3,209

 

 

 

Non-U.S. credit card
11,759

 
 

 

 

 

 

 
11,759

Direct/Indirect consumer
82,102

 
 
40,026

 
47

 
37,348

 

 
12

 
4,669

Other consumer
2,012

 
 
890

 

 
9

 
5

 

 
1,108

Total consumer
518,065

 
 
126,677

 
88,222

 
95,999

 
5

 
172

 
206,990

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
230,487

 
 
32,900

 
35

 
20,688

 
136,193

 
35,906

 
4,765

Commercial real estate
48,315

 
 
651

 

 
1,672

 
43,816

 
1,937

 
239

Commercial lease financing
24,409

 
 

 

 
4

 
25,165

 
743

 
(1,503
)
Non-U.S. commercial
91,304

 
 
12

 

 
149

 
66,238

 
24,821

 
84

Total commercial
394,515

 
 
33,563

 
35

 
22,513

 
271,412

 
63,407

 
3,585

Total loans and leases
$
912,580

 
 
$
160,240

 
$
88,257

 
$
118,512

 
$
271,417

 
$
63,579

 
$
210,575

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Quarter 2014
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
247,556

 
 
$
727

 
$
4,602

 
$
48,236

 
$

 
$

 
$
193,991

Home equity
92,759

 
 
148

 
84,217

 
6,696

 

 
168

 
1,530

U.S. credit card
89,545

 
 
86,270

 

 
3,260

 

 

 
15

Non-U.S. credit card
11,554

 
 

 

 

 

 

 
11,554

Direct/Indirect consumer
81,728

 
 
40,758

 
47

 
35,800

 
1

 
45

 
5,077

Other consumer
1,962

 
 
790

 

 
5

 
4

 

 
1,163

Total consumer
525,104

 
 
128,693

 
88,866

 
93,997

 
5

 
213

 
213,330

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
228,058

 
 
32,636

 
48

 
20,094

 
135,245

 
34,719

 
5,316

Commercial real estate
48,753

 
 
723

 

 
1,698

 
44,436

 
1,625

 
271

Commercial lease financing
24,727

 
 

 

 
4

 
25,427

 
836

 
(1,540
)
Non-U.S. commercial
92,840

 
 
9

 

 
152

 
66,362

 
26,303

 
14

Total commercial
394,378

 
 
33,368

 
48

 
21,948

 
271,470

 
63,483

 
4,061

Total loans and leases
$
919,482

 
 
$
162,061

 
$
88,914

 
$
115,945

 
$
271,475

 
$
63,696

 
$
217,391

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2013
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
257,275

 
 
$
564

 
$
2,254

 
$
43,234

 
$

 
$
86

 
$
211,137

Home equity
101,708

 
 
147

 
87,749

 
12,254

 

 
78

 
1,480

U.S. credit card
89,722

 
 
89,722

 

 

 

 

 

Non-U.S. credit card
10,613

 
 

 

 

 

 

 
10,613

Direct/Indirect consumer
82,485

 
 
40,187

 
50

 
33,390

 

 
24

 
8,834

Other consumer
1,756

 
 
420

 

 
7

 
9

 

 
1,320

Total consumer
543,559

 
 
131,040

 
90,053

 
88,885

 
9

 
188

 
233,384

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
217,464

 
 
31,183

 
60

 
19,099

 
127,742

 
32,776

 
6,604

Commercial real estate
40,612

 
 
1,359

 
1

 
1,417

 
36,685

 
694

 
456

Commercial lease financing
23,579

 
 

 

 
4

 
24,584

 
618

 
(1,627
)
Non-U.S. commercial
89,020

 
 
11

 

 
184

 
66,654

 
22,078

 
93

Total commercial
370,675

 
 
32,553

 
61

 
20,704

 
255,665

 
56,166

 
5,526

Total loans and leases
$
914,234

 
 
$
163,593

 
$
90,114

 
$
109,589

 
$
255,674

 
$
56,354

 
$
238,910

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
38



Bank of America Corporation and Subsidiaries
Commercial Credit Exposure by Industry (1, 2, 3)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Utilized
 
Total Commercial Committed
 
June 30
2014
 
March 31
2014
 
June 30
2013
 
June 30
2014
 
March 31
2014
 
June 30
2013
Diversified financials
$
72,302

 
$
69,137

 
$
72,498

 
$
120,705

 
$
111,172

 
$
108,601

Real estate (4)
52,982

 
55,613

 
49,564

 
74,535

 
77,337

 
70,162

Healthcare equipment and services
32,410

 
31,854

 
29,327

 
55,737

 
48,681

 
46,418

Retailing
33,941

 
33,836

 
31,051

 
54,983

 
53,902

 
51,906

Capital goods
28,921

 
28,012

 
26,737

 
53,444

 
52,356

 
50,699

Banking
42,543

 
42,296

 
47,724

 
51,100

 
49,821

 
56,195

Government and public education
40,174

 
40,435

 
39,260

 
47,613

 
48,175

 
47,871

Materials
23,292

 
23,163

 
22,831

 
42,809

 
42,291

 
43,369

Energy
20,744

 
19,835

 
21,052

 
40,826

 
39,846

 
41,133

Consumer services
21,414

 
21,147

 
21,721

 
34,391

 
34,010

 
34,743

Food, beverage and tobacco
15,357

 
15,359

 
14,704

 
31,792

 
31,379

 
31,488

Commercial services and supplies
19,259

 
19,448

 
18,932

 
31,013

 
31,529

 
30,478

Utilities
9,898

 
9,404

 
8,811

 
26,549

 
25,346

 
23,660

Transportation
16,227

 
15,351

 
15,492

 
23,787

 
22,425

 
22,716

Media
11,801

 
13,066

 
13,249

 
23,283

 
23,880

 
21,824

Individuals and trusts
15,790

 
15,159

 
14,367

 
19,811

 
18,743

 
18,081

Technology hardware and equipment
6,883

 
6,051

 
4,840

 
13,428

 
12,697

 
11,289

Software and services
6,296

 
6,667

 
6,389

 
13,360

 
13,933

 
13,417

Pharmaceuticals and biotechnology
4,534

 
6,052

 
4,243

 
13,221

 
13,111

 
11,473

Insurance, including monolines
4,827

 
5,473

 
5,880

 
11,075

 
11,744

 
12,315

Consumer durables and apparel
5,793

 
5,797

 
5,404

 
10,274

 
10,002

 
9,942

Telecommunication services
4,269

 
4,654

 
3,871

 
10,207

 
10,328

 
10,588

Automobiles and components
3,446

 
3,303

 
3,263

 
9,000

 
8,601

 
8,262

Food and staples retailing
4,079

 
4,083

 
4,363

 
7,831

 
7,779

 
7,848

Religious and social organizations
5,144

 
5,404

 
5,895

 
6,965

 
7,384

 
7,824

Other
5,544

 
5,167

 
5,678

 
8,686

 
8,097

 
8,550

Total commercial credit exposure by industry
$
507,870

 
$
505,766

 
$
497,146

 
$
836,425

 
$
814,569

 
$
800,852

Net credit default protection purchased on total commitments (5)
 
 
 
 
 
 
$
(8,678
)
 
$
(8,341
)
 
$
(11,060
)
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes loans and leases, standby letters of credit and financial guarantees, derivative assets, assets held-for-sale, commercial letters of credit, bankers' acceptances, securitized assets, foreclosed properties and other collateral acquired. Derivative assets are carried at fair value, reflect the effects of legally enforceable master netting agreements and have been reduced by the amount of cash collateral applied of $41.2 billion, $42.8 billion and $50.5 billion at June 30, 2014, March 31, 2014 and June 30, 2013, respectively. Not reflected in utilized and committed exposure is additional derivative collateral held of $16.3 billion, $16.1 billion and $18.4 billion, which consists primarily of other marketable securities, at June 30, 2014, March 31, 2014 and June 30, 2013, respectively.
(2) 
Total commercial utilized and total commercial committed exposure includes loans and letters of credit accounted for under the fair value option and are comprised of loans outstanding of $8.7 billion, $8.9 billion and $8.4 billion and issued letters of credit at notional value of $553 million, $576 million and $563 million at June 30, 2014, March 31, 2014 and June 30, 2013, respectively. In addition, total commercial committed exposure includes unfunded loan commitments at notional value of $9.5 billion, $11.3 billion and $15.3 billion at June 30, 2014, March 31, 2014 and June 30, 2013, respectively.
(3) 
Includes U.S. small business commercial exposure.
(4) 
Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based on the borrowers' or counterparties' primary business activity using operating cash flows and primary source of repayment as key factors.
(5) 
Represents net notional credit protection purchased.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
39



Bank of America Corporation and Subsidiaries
Net Credit Default Protection by Maturity Profile (1)
 
 
 
 
 
 
 
June 30
2014
 
March 31
2014
Less than or equal to one year
 
40
%
 
32
%
Greater than one year and less than or equal to five years
 
58

 
64

Greater than five years
 
2

 
4

Total net credit default protection
 
100
%
 
100
%
(1) 
To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of maturities for net credit default protection purchased is shown above.


Net Credit Default Protection by Credit Exposure Debt Rating (1)
(Dollars in millions)
 
 
June 30, 2014
 
March 31, 2014
Ratings (2, 3)
 
Net Notional (4)
 
Percent of Total
 
Net Notional (4)
 
Percent of Total
AA
 
$
(77
)
 
0.9
 %
 
$
(42
)
 
0.5
 %
A
 
(1,890
)
 
21.8

 
(2,173
)
 
26.1

BBB
 
(4,885
)
 
56.3

 
(4,379
)
 
52.5

BB
 
(1,089
)
 
12.5

 
(1,082
)
 
13.0

B
 
(634
)
 
7.3

 
(571
)
 
6.8

CCC and below
 
(125
)
 
1.4

 
(130
)
 
1.6

NR (5)
 
22

 
(0.2
)
 
36

 
(0.5
)
Total net credit default protection
 
$
(8,678
)
 
100.0
 %
 
$
(8,341
)
 
100.0
 %
(1) 
To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of debt rating for net notional credit default protection purchased is shown as a negative and the net notional credit protection sold is shown as a positive amount.
(2) 
Ratings are refreshed on a quarterly basis.
(3) 
Ratings of BBB- or higher are considered to meet the definition of investment grade.
(4) 
Represents net credit default protection (purchased) sold.
(5) 
NR is comprised of index positions held and any names that have not been rated.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
40



Bank of America Corporation and Subsidiaries
Top 20 Non-U.S. Countries Exposure
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funded Loans and Loan Equivalents (1)
 
Unfunded Loan Commitments
 
Net Counterparty Exposure (2)
 
Securities/
Other
Investments (3)
 
Country Exposure at June 30
2014
 
Hedges and Credit Default Protection (4)
 
Net Country Exposure at
June 30
2014 (5)
 
Increase (Decrease) from
March 31
2014
United Kingdom
$
24,394

 
$
14,519

 
$
5,603

 
$
6,626

 
$
51,142

 
$
(3,945
)
 
$
47,197

 
$
(105
)
Canada
5,716

 
6,818

 
1,594

 
5,565

 
19,693

 
(1,580
)
 
18,113

 
(1,175
)
China
10,866

 
701

 
588

 
1,960

 
14,115

 
(335
)
 
13,780

 
736

France
2,862

 
6,248

 
1,218

 
7,221

 
17,549

 
(4,265
)
 
13,284

 
463

Germany
4,597

 
5,392

 
2,187

 
5,103

 
17,279

 
(4,030
)
 
13,249

 
(364
)
Brazil
8,809

 
620

 
274

 
2,865

 
12,568

 
(392
)
 
12,176

 
(741
)
India
6,016

 
488

 
279

 
3,995

 
10,778

 
(61
)
 
10,717

 
317

Australia
3,648

 
3,215

 
453

 
2,377

 
9,693

 
(499
)
 
9,194

 
892

Netherlands
3,090

 
3,665

 
529

 
1,798

 
9,082

 
(1,436
)
 
7,646

 
(288
)
South Korea
4,061

 
909

 
638

 
2,216

 
7,824

 
(543
)
 
7,281

 
582

Hong Kong
5,359

 
345

 
107

 
914

 
6,725

 
(61
)
 
6,664

 
(222
)
Japan
4,143

 
477

 
677

 
1,990

 
7,287

 
(1,245
)
 
6,042

 
1,791

Switzerland
2,474

 
2,937

 
757

 
565

 
6,733

 
(1,305
)
 
5,428

 
70

Singapore
1,975

 
2,053

 
106

 
1,271

 
5,405

 
(77
)
 
5,328

 
503

Italy
2,849

 
2,008

 
1,964

 
729

 
7,550

 
(3,349
)
 
4,201

 
(290
)
Taiwan
2,535

 

 
93

 
1,363

 
3,991

 
(4
)
 
3,987

 
(217
)
Russian Federation
5,367

 
90

 
201

 
30

 
5,688

 
(1,752
)
 
3,936

 
(1,277
)
Mexico
3,334

 
645

 
149

 
99

 
4,227

 
(400
)
 
3,827

 
64

Spain
2,902

 
834

 
263

 
673

 
4,672

 
(1,017
)
 
3,655

 
698

Turkey
1,939

 
97

 
13

 
169

 
2,218

 
(11
)
 
2,207

 
(180
)
Total top 20 non-U.S. countries exposure
$
106,936

 
$
52,061

 
$
17,693

 
$
47,529

 
$
224,219

 
$
(26,307
)
 
$
197,912

 
$
1,257

(1) 
Includes loans, leases and other extensions of credit and funds, including letters of credit and due from placements, which have not been reduced by collateral, hedges or credit default protection. Funded loans and loan equivalents are reported net of charge-offs but prior to any allowance for loan and lease losses.
(2) 
Net counterparty exposure includes the fair value of derivatives, including the counterparty risk associated with credit default swaps and secured financing transactions. Derivative exposures are presented net of $33.7 billion in collateral, which is predominantly cash, pledged under legally enforceable master netting agreements. Secured financing transaction exposures are presented net of eligible cash or securities pledged as collateral. The notional amount of reverse repurchase transactions was $103.1 billion. Counterparty exposure is not presented net of hedges or credit default protection.
(3) 
Long securities exposures are netted on a single-name basis to, but not below, zero by short exposures and net credit default swaps purchased, consisting of single-name and net indexed and tranched credit default swaps.
(4) 
Represents credit default protection purchased, net of credit default protection sold, which is used to mitigate the Corporation's risk to country exposures as listed, consisting of net single-name and net indexed and tranched credit default swaps. Amounts are calculated based on the credit default swaps notional amount assuming a zero recovery rate less any fair value receivable or payable.
(5) 
Represents country exposure less hedges and credit default protection purchased, net of credit default protection sold.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
41



Bank of America Corporation and Subsidiaries
Select European Countries
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funded Loans and Loan Equivalents (1)
 
Unfunded Loan Commitments
 
Net Counterparty Exposure (2)
 
Securities/ Other Investments (3)
 
Country Exposure at June 30
2014
 
Hedges and Credit Default Protection (4)
 
Net Country Exposure at June 30
 2014 (5)
 
Increase (Decrease) from March 31
2014
Greece
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sovereign
 
$

 
$

 
$

 
$
73

 
$
73

 
$

 
$
73

 
$
46

Financial institutions
 

 

 
4

 
22

 
26

 
(11
)
 
15

 
30

Corporates
 
11

 
13

 

 
39

 
63

 
(28
)
 
35

 
(78
)
Total Greece
 
$
11

 
$
13

 
$
4

 
$
134

 
$
162

 
$
(39
)
 
$
123

 
$
(2
)
Ireland
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sovereign
 
$
20

 
$

 
$
17

 
$

 
$
37

 
$
(14
)
 
$
23

 
$
(58
)
Financial institutions
 
765

 
52

 
139

 
95

 
1,051

 
(17
)
 
1,034

 
80

Corporates
 
411

 
522

 
72

 
51

 
1,056

 
(22
)
 
1,034

 
190

Total Ireland
 
$
1,196

 
$
574

 
$
228

 
$
146

 
$
2,144

 
$
(53
)
 
$
2,091

 
$
212

Italy
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sovereign
 
$
18

 
$

 
$
1,619

 
$
364

 
$
2,001

 
$
(1,639
)
 
$
362

 
$
(650
)
Financial institutions
 
1,498

 
3

 
216

 
54

 
1,771

 
(922
)
 
849

 
198

Corporates
 
1,333

 
2,005

 
129

 
311

 
3,778

 
(788
)
 
2,990

 
162

Total Italy
 
$
2,849

 
$
2,008

 
$
1,964

 
$
729

 
$
7,550

 
$
(3,349
)
 
$
4,201

 
$
(290
)
Portugal
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sovereign
 
$

 
$

 
$
21

 
$
45

 
$
66

 
$
(27
)
 
$
39

 
$
(87
)
Financial institutions
 
5

 

 
5

 
20

 
30

 
(7
)
 
23

 
59

Corporates
 
27

 
28

 

 
79

 
134

 
(180
)
 
(46
)
 
(72
)
Total Portugal
 
$
32

 
$
28

 
$
26

 
$
144

 
$
230

 
$
(214
)
 
$
16

 
$
(100
)
Spain
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sovereign
 
$
36

 
$

 
$
68

 
$
11

 
$
115

 
$
(90
)
 
$
25

 
$
209

Financial institutions
 
1,124

 

 
136

 
136

 
1,396

 
(125
)
 
1,271

 
267

Corporates
 
1,742

 
834

 
59

 
526

 
3,161

 
(802
)
 
2,359

 
222

Total Spain
 
$
2,902

 
$
834

 
$
263

 
$
673

 
$
4,672

 
$
(1,017
)
 
$
3,655

 
$
698

Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sovereign
 
$
74

 
$

 
$
1,725

 
$
493

 
$
2,292

 
$
(1,770
)
 
$
522

 
$
(540
)
Financial institutions
 
3,392

 
55

 
500

 
327

 
4,274

 
(1,082
)
 
3,192

 
634

Corporates
 
3,524

 
3,402

 
260

 
1,006

 
8,192

 
(1,820
)
 
6,372

 
424

Total select European exposure
 
$
6,990

 
$
3,457

 
$
2,485

 
$
1,826

 
$
14,758

 
$
(4,672
)
 
$
10,086

 
$
518

(1) 
Includes loans, leases and other extensions of credit and funds, including letters of credit and due from placements, which have not been reduced by collateral, hedges or credit default protection. Funded loans and loan equivalents are reported net of charge-offs but prior to any allowance for loan and lease losses.
(2) 
Net counterparty exposure includes the fair value of derivatives, including the counterparty risk associated with credit default swaps, and secured financing transactions. Derivative exposures are presented net of $1.7 billion in collateral, which is predominantly cash, pledged under legally enforceable master netting agreements. Secured financing transaction exposures are presented net of eligible cash or securities pledged as collateral. The notional amount of reverse repurchase transactions was $7.2 billion. Counterparty exposure is not presented net of hedges or credit default protection.
(3) 
Long securities exposures are netted on a single-name basis to, but not below, zero by short exposures of $3.8 billion and net credit default swaps purchased of $951 million, consisting of $663 million of net single-name credit default swaps purchased and $288 million of net indexed and tranched credit default swaps sold.
(4) 
Represents credit default protection purchased, net of credit default protection sold, which is used to mitigate the Corporation's risk to country exposures as listed, includes $2.9 billion to hedge loans and securities, consisting of $1.5 billion in net single-name credit default swaps purchased and $1.4 billion in net indexed and tranched credit default swaps purchased, $1.8 billion in additional credit default protection purchased to hedge derivative assets and $131 million in other short exposures. Amounts are calculated based on the credit default swaps notional amount assuming a zero recovery rate less any fair value receivable or payable.
(5) 
Represents country exposure less hedges and credit default protection purchased, net of credit default protection sold.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
42



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
June 30
2014
 
March 31
2014
 
December 31
2013
 
September 30
2013
 
June 30
2013
Residential mortgage
 
$
9,235

 
$
11,611

 
$
11,712

 
$
13,328

 
$
14,316

Home equity
 
4,181

 
4,185

 
4,075

 
4,176

 
4,151

Direct/Indirect consumer
 
29

 
32

 
35

 
59

 
72

Other consumer
 
15

 
16

 
18

 
18

 
1

Total consumer
 
13,460

 
15,844

 
15,840

 
17,581

 
18,540

U.S. commercial
 
849

 
841

 
819

 
1,059

 
1,279

Commercial real estate
 
252

 
300

 
322

 
488

 
627

Commercial lease financing
 
8

 
10

 
16

 
49

 
10

Non-U.S. commercial
 
7

 
18

 
64

 
86

 
80

 
 
1,116

 
1,169

 
1,221

 
1,682

 
1,996

U.S. small business commercial
 
100

 
96

 
88

 
103

 
107

Total commercial
 
1,216

 
1,265

 
1,309

 
1,785

 
2,103

Total nonperforming loans and leases
 
14,676

 
17,109

 
17,149

 
19,366

 
20,643

Foreclosed properties (1)
 
624

 
623

 
623

 
662

 
637

Total nonperforming loans, leases and foreclosed properties (2, 3, 4)
 
$
15,300

 
$
17,732

 
$
17,772

 
$
20,028

 
$
21,280

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 30 days or more and still accruing
 
$
17,347

 
$
18,098

 
$
20,681

 
$
21,797

 
$
24,072

Consumer credit card past due 30 days or more and still accruing
 
1,923

 
2,115

 
2,321

 
2,376

 
2,487

Other loans past due 30 days or more and still accruing
 
4,064

 
5,472

 
5,416

 
5,512

 
5,587

Total loans past due 30 days or more and still accruing (3, 5, 6)
 
$
23,334

 
$
25,685

 
$
28,418

 
$
29,685

 
$
32,146

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 90 days or more and still accruing
 
$
14,137

 
$
15,125

 
$
16,961

 
$
17,960

 
$
20,604

Consumer credit card past due 90 days or more and still accruing
 
990

 
1,090

 
1,184

 
1,191

 
1,325

Other loans past due 90 days or more and still accruing
 
523

 
649

 
614

 
723

 
662

Total loans past due 90 days or more and still accruing (3, 5, 6)
 
$
15,650

 
$
16,864

 
$
18,759

 
$
19,874

 
$
22,591

 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties/Total assets (7)
 
0.71
%
 
0.83
%
 
0.85
%
 
0.95
%
 
1.01
%
Nonperforming loans, leases and foreclosed properties/Total loans, leases and foreclosed properties (7)
 
1.70

 
1.96

 
1.93

 
2.17

 
2.33

Nonperforming loans and leases/Total loans and leases (7)
 
1.63

 
1.89

 
1.87

 
2.10

 
2.26

 
 
 
 
 
 
 
 
 
 
 
Commercial utilized reservable criticized exposure (8)
 
$
12,430

 
$
12,781

 
$
12,861

 
$
14,086

 
$
14,928

Commercial utilized reservable criticized exposure/Commercial utilized reservable exposure (8)
 
2.92
%
 
3.01
%
 
3.02
%
 
3.31
%
 
3.62
%
Total commercial utilized criticized exposure/Commercial utilized exposure (8)
 
3.15

 
3.21

 
3.08

 
3.48

 
3.64

 
 
 
 
 
 
 
 
 
 
 
(1) 
Foreclosed property balances do not include loans that are insured by the Federal Housing Administration and have entered foreclosure of $1.1 billion, $1.1 billion, $1.4 billion, $1.6 billion and $1.6 billion at June 30, 2014, March 31, 2014December 31, 2013September 30, 2013 and June 30, 2013, respectively.
(2) 
Balances do not include past due consumer credit card, consumer loans secured by real estate where repayments are insured by the Federal Housing Administration and individually insured long-term stand-by agreements (fully-insured home loans), and in general, other consumer and commercial loans not secured by real estate.
(3) 
Balances do not include purchased credit-impaired loans even though the customer may be contractually past due. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(4) Balances do not include the following:
 
June 30
2014
 
March 31
2014
 
December 31
2013
 
September 30
2013
 
June 30
2013
Nonperforming loans held-for-sale
 
$
598

 
$
293

 
$
672

 
$
972

 
$
891

Nonperforming loans accounted for under the fair value option
 
427

 
431

 
448

 
467

 
398

Nonaccruing troubled debt restructured loans removed from the purchased credit-impaired portfolio prior to January 1, 2010
 
140

 
257

 
260

 
356

 
485

(5) 
Balances do not include loans held-for-sale past due 30 days or more and still accruing of $37 million, $80 million, $106 million, $301 million and $374 million at June 30, 2014, March 31, 2014December 31, 2013September 30, 2013 and June 30, 2013, respectively, and loans held-for-sale past due 90 days or more and still accruing of $0, $6 million, $8 million, $0 and $17 million at June 30, 2014, March 31, 2014, December 31, 2013, September 30, 2013 and June 30, 2013, respectively. At June 30, 2014, March 31, 2014, December 31, 2013, September 30, 2013 and June 30, 2013, there were $153 million, $129 million, $158 million, $153 million and $81 million, respectively, of loans accounted for under the fair value option past due 30 days or more and still accruing interest.
(6) 
These balances are excluded from total nonperforming loans, leases and foreclosed properties.
(7) 
Total assets and total loans and leases do not include loans accounted for under the fair value option of $10.9 billion, $11.1 billion, $10.0 billion, $10.2 billion and $9.5 billion at June 30, 2014, March 31, 2014December 31, 2013September 30, 2013 and June 30, 2013, respectively.
(8) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure excludes loans held-for-sale, exposure accounted for under the fair value option and other nonreservable exposure.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
43



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties Activity (1)
 (Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
Nonperforming Consumer Loans and Leases:
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
15,844

 
$
15,840

 
$
17,581

 
$
18,540

 
$
19,282

Additions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
New nonperforming loans and leases
 
1,825

 
2,027

 
2,199

 
2,503

 
2,289

Reductions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
Paydowns and payoffs
 
(325
)
 
(468
)
 
(863
)
 
(544
)
 
(695
)
Sales
 
(1,825
)
 

 
(729
)
 
(624
)
 
(175
)
Returns to performing status (2)
 
(939
)
 
(800
)
 
(1,112
)
 
(1,079
)
 
(1,139
)
Charge-offs (3)
 
(640
)
 
(583
)
 
(752
)
 
(758
)
 
(932
)
Transfers to foreclosed properties
 
(157
)
 
(172
)
 
(147
)
 
(131
)
 
(90
)
Transfers to loans held-for-sale
 
(323
)
 

 
(337
)
 
(326
)
 

Total net additions (reductions) to nonperforming loans and leases
 
(2,384
)
 
4

 
(1,741
)
 
(959
)
 
(742
)
Total nonperforming consumer loans and leases, end of period
 
13,460

 
15,844

 
15,840

 
17,581

 
18,540

Foreclosed properties
 
547

 
538

 
533

 
546

 
508

Nonperforming consumer loans, leases and foreclosed properties, end of period
 
$
14,007

 
$
16,382

 
$
16,373

 
$
18,127

 
$
19,048

 
 
 
 
 
 
 
 
 
 
 
Nonperforming Commercial Loans and Leases (4):
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
1,265

 
$
1,309

 
$
1,785

 
$
2,103

 
$
2,734

Additions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
New nonperforming loans and leases
 
275

 
262

 
143

 
350

 
269

Advances
 
1

 
8

 
12

 
9

 
3

Reductions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
Paydowns
 
(183
)
 
(171
)
 
(322
)
 
(380
)
 
(312
)
Sales
 
(29
)
 
(27
)
 
(92
)
 
(88
)
 
(171
)
Return to performing status (5)
 
(41
)
 
(63
)
 
(87
)
 
(91
)
 
(243
)
Charge-offs
 
(71
)
 
(50
)
 
(98
)
 
(104
)
 
(170
)
Transfers to foreclosed properties
 
(1
)
 
(3
)
 
(12
)
 
(14
)
 
(7
)
Transfers to loans held-for-sale
 

 

 
(20
)
 

 

Total net reductions to nonperforming loans and leases
 
(49
)
 
(44
)
 
(476
)
 
(318
)
 
(631
)
Total nonperforming commercial loans and leases, end of period
 
1,216

 
1,265

 
1,309

 
1,785

 
2,103

Foreclosed properties
 
77

 
85

 
90

 
116

 
129

Nonperforming commercial loans, leases and foreclosed properties, end of period
 
$
1,293

 
$
1,350

 
$
1,399

 
$
1,901

 
$
2,232

 
 
 
 
 
 
 
 
 
 
 
(1) 
For amounts excluded from nonperforming loans, leases and foreclosed properties, see footnotes to Nonperforming Loans, Leases and Foreclosed Properties table on page 43.
(2) 
Consumer loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Certain troubled debt restructurings are classified as nonperforming at the time of restructuring and may only be returned to performing status after considering the borrower's sustained repayment performance for a reasonable period, generally six months.
(3) 
Our policy is not to classify consumer credit card and non-bankruptcy related consumer loans not secured by real estate as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity and, accordingly, are excluded from this table.
(4) 
Includes U.S. small business commercial activity. Small business card loans are excluded as they are not classified as nonperforming.
(5) 
Commercial loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Troubled debt restructurings are generally classified as performing after a sustained period of demonstrated payment performance.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
44



Bank of America Corporation and Subsidiaries
Quarterly Net Charge-offs and Net Charge-off Ratios (1, 2) 
(Dollars in millions)
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
Net Charge-offs
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
Residential mortgage (3)
$
(35
)
 
(0.06
)%
 
$
127

 
0.21
 %
 
$
209

 
0.33
 %
 
$
221

 
0.35
 %
 
$
271

 
0.43
 %
Home equity (3)
239

 
1.06

 
302

 
1.32

 
331

 
1.38

 
302

 
1.22

 
486

 
1.92

U.S. credit card
683

 
3.11

 
718

 
3.25

 
724

 
3.19

 
788

 
3.47

 
917

 
4.10

Non-U.S. credit card
47

 
1.59

 
76

 
2.66

 
94

 
3.34

 
89

 
3.32

 
104

 
3.93

Direct/Indirect consumer
33

 
0.16

 
58

 
0.29

 
73

 
0.35

 
62

 
0.30

 
86

 
0.42

Other consumer
47

 
9.26

 
58

 
12.07

 
66

 
13.58

 
65

 
13.75

 
51

 
11.57

Total consumer (3)
1,014

 
0.79

 
1,339

 
1.04

 
1,497

 
1.11

 
1,527

 
1.12

 
1,915

 
1.42

U.S. commercial (4)
6

 
0.01

 
5

 
0.01

 
(28
)
 
(0.05
)
 
68

 
0.13

 
43

 
0.09

Commercial real estate
(32
)
 
(0.27
)
 
(37
)
 
(0.31
)
 
1

 

 
11

 
0.11

 
44

 
0.43

Commercial lease financing
(5
)
 
(0.07
)
 
(2
)
 
(0.04
)
 
(2
)
 
(0.03
)
 
(8
)
 
(0.13
)
 
(5
)
 
(0.08
)
Non-U.S. commercial
12

 
0.06

 
19

 
0.09

 
46

 
0.20

 
(2
)
 
(0.01
)
 
16

 
0.08

 
(19
)
 
(0.02
)
 
(15
)
 
(0.02
)
 
17

 
0.02

 
69

 
0.08

 
98

 
0.11

U.S. small business commercial
78

 
2.34

 
64

 
1.95

 
68

 
2.07

 
91

 
2.86

 
98

 
3.15

Total commercial
59

 
0.06

 
49

 
0.05

 
85

 
0.09

 
160

 
0.17

 
196

 
0.22

Total net charge-offs (3)
$
1,073

 
0.48

 
$
1,388

 
0.62

 
$
1,582

 
0.68

 
$
1,687

 
0.73

 
$
2,111

 
0.94

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
By Business Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer & Business Banking
$
844

 
2.11
 %
 
$
881

 
2.20
 %
 
$
922

 
2.24
 %
 
$
1,027

 
2.46
 %
 
$
1,158

 
2.84
 %
Consumer Real Estate Services
235

 
1.08

 
294

 
1.36

 
323

 
1.45

 
281

 
1.28

 
465

 
2.09

Global Wealth & Investment Management
4

 
0.01

 
25

 
0.09

 
35

 
0.12

 
26

 
0.09

 
51

 
0.19

Global Banking
(24
)
 
(0.04
)
 
(17
)
 
(0.03
)
 
7

 
0.01

 
35

 
0.05

 
78

 
0.12

Global Markets
3

 
0.02

 
(1
)
 
(0.01
)
 
1

 
0.01

 

 

 
(1
)
 

All Other
11

 
0.02

 
206

 
0.39

 
294

 
0.52

 
318

 
0.54

 
360

 
0.60

Total net charge-offs
$
1,073

 
0.48

 
$
1,388

 
0.62

 
$
1,582

 
0.68

 
$
1,687

 
0.73

 
$
2,111

 
0.94

 
(1) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. Excluding the purchased credit-impaired loan portfolio, total annualized net charge-offs as a percentage of total average loans and leases outstanding were 0.49, 0.64, 0.70, 0.75 and 0.97 for the three months ended June 30, 2014, March 31, 2014, December 31, 2013, September 30, 2013 and June 30, 2013, respectively.
(2) 
Excludes write-offs of purchased credit-impaired loans of $160 million, $391 million, $741 million, $443 million and $313 million for the three months ended June 30, 2014, March 31, 2014, December 31, 2013, September 30, 2013 and June 30, 2013, respectively. Including the write-offs of purchased credit-impaired loans, total annualized net charge-offs and purchased credit-impaired write-offs as a percentage of total average loans and leases outstanding were 0.55, 0.79, 1.00, 0.92 and 1.07 for the three months ended June 30, 2014, March 31, 2014, December 31, 2013, September 30, 2013 and June 30, 2013, respectively.
(3) 
Includes the impact of a clarification of regulatory guidance on accounting for troubled debt restructurings of $56 million for residential mortgage loans and $88 million for home equity loans for the three months ended December 31, 2013. Excluding this impact, annualized net charge-offs as a percentage of total average loans and leases outstanding were 0.24 for residential mortgage loans, 1.01 for home equity loans, 1.01 for total consumer loans and 0.62 for total net charge-offs for the three months ended December 31, 2013.
(4) 
Excludes U.S. small business commercial loans.

Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
45



Bank of America Corporation and Subsidiaries
Year-to-Date Net Charge-offs and Net Charge-off Ratios (1, 2) 
(Dollars in millions)
 
Six Months Ended June 30
 
2014
 
2013
Net Charge-offs
Amount
 
Percent
 
Amount
 
Percent
Residential mortgage
$
92

 
0.08
 %
 
$
654

 
0.51
 %
Home equity
541

 
1.19

 
1,170

 
2.27

U.S. credit card
1,401

 
3.18

 
1,864

 
4.14

Non-U.S. credit card
123

 
2.12

 
216

 
4.03

Direct/Indirect consumer
91

 
0.22

 
210

 
0.51

Other consumer
105

 
10.64

 
103

 
12.15

Total consumer
2,353

 
0.91

 
4,217

 
1.56

U.S. commercial (3)
11

 
0.01

 
88

 
0.09

Commercial real estate
(69
)
 
(0.29
)
 
137

 
0.69

Commercial lease financing
(7
)
 
(0.05
)
 
(15
)
 
(0.13
)
Non-U.S. commercial
31

 
0.07

 
1

 

 
(34
)
 
(0.02
)
 
211

 
0.12

U.S. small business commercial
142

 
2.14

 
200

 
3.24

Total commercial
108

 
0.06

 
411

 
0.23

Total net charge-offs
$
2,461

 
0.55

 
$
4,628

 
1.04

 
 
 
 
 
 
 
 
By Business Segment
 
 
 
 
 
 
 
Consumer & Business Banking
$
1,725

 
2.16
 %
 
$
2,399

 
2.94
 %
Consumer Real Estate Services
529

 
1.22

 
1,125

 
2.51

Global Wealth & Investment Management
29

 
0.05

 
112

 
0.21

Global Banking
(41
)
 
(0.03
)
 
146

 
0.12

Global Markets
2

 
0.01

 
1

 

All Other
217

 
0.21

 
845

 
0.71

Total net charge-offs
$
2,461

 
0.55

 
$
4,628

 
1.04

 
 
 
 
 
 
 
 
(1) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. Excluding the purchased credit-impaired loan portfolio, total annualized net charge-offs as a percentage of total average loans and leases outstanding were 0.56 and 1.07 for the six months ended June 30, 2014 and 2013.
(2) 
Excludes write-offs of purchased credit-impaired loans of $551 million and $1.2 billion for the six months ended June 30, 2014 and 2013. Including the write-offs of purchased credit-impaired loans, total annualized net charge-offs and purchased credit-impaired write-offs as a percentage of total average loans and leases outstanding were 0.67 and 1.29 for the six months ended June 30, 2014 and 2013.
(3) 
Excludes U.S. small business commercial loans.


Certain prior period amounts have been reclassified to conform to current period presentation.




This information is preliminary and based on company data available at the time of the presentation.
46



Bank of America Corporation and Subsidiaries
Allocation of the Allowance for Credit Losses by Product Type
(Dollars in millions)
 
 
June 30, 2014
 
March 31, 2014
 
June 30, 2013
Allowance for loan and lease losses
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1)
Residential mortgage
 
$
3,214

 
20.33
%
 
1.36
%
 
$
3,502

 
21.07
%
 
1.44
%
 
$
6,071

 
28.59
%
 
2.39
%
Home equity
 
3,694

 
23.36

 
4.13

 
4,054

 
24.40

 
4.43

 
6,325

 
29.79

 
6.32

U.S. credit card
 
3,524

 
22.29

 
3.96

 
3,857

 
23.21

 
4.40

 
4,468

 
21.04

 
4.94

Non-U.S. credit card
 
424

 
2.68

 
3.53

 
432

 
2.60

 
3.74

 
498

 
2.34

 
4.82

Direct/Indirect consumer
 
371

 
2.35

 
0.45

 
389

 
2.34

 
0.48

 
603

 
2.84

 
0.72

Other consumer
 
98

 
0.62

 
4.71

 
97

 
0.58

 
4.86

 
102

 
0.48

 
5.68

Total consumer
 
11,325

 
71.63

 
2.21

 
12,331

 
74.20

 
2.38

 
18,067

 
85.08

 
3.35

U.S. commercial (2)
 
2,712

 
17.15

 
1.17

 
2,563

 
15.43

 
1.12

 
1,874

 
8.83

 
0.85

Commercial real estate
 
963

 
6.09

 
2.06

 
972

 
5.85

 
1.99

 
801

 
3.77

 
1.90

Commercial lease financing
 
137

 
0.87

 
0.56

 
122

 
0.73

 
0.50

 
87

 
0.41

 
0.37

Non-U.S. commercial
 
674

 
4.26

 
0.79

 
630

 
3.79

 
0.74

 
406

 
1.91

 
0.47

Total commercial (3) 
 
4,486

 
28.37

 
1.15

 
4,287

 
25.80

 
1.11

 
3,168

 
14.92

 
0.85

Allowance for loan and lease losses
 
15,811

 
100.00
%
 
1.75

 
16,618

 
100.00
%
 
1.84

 
21,235

 
100.00
%
 
2.33

Reserve for unfunded lending commitments
 
503

 
 
 
 
 
509

 
 
 
 
 
474

 
 
 
 
Allowance for credit losses
 
$
16,314

 
 
 
 
 
$
17,127

 
 
 
 
 
$
21,709

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Indicators
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan and lease losses/Total loans and leases (4)
 
 
 
1.75
%
 
 
 
 
 
1.84
%
 
 
 
 
 
2.33
%
 
 
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total loans and leases (excluding purchased credit-impaired loans) (4, 5)
 
 
 
1.59

 
 
 
 
 
1.65

 
 
 
 
 
1.96

 
 
Allowance for loan and lease losses/Total nonperforming loans and leases (6)
 
 
 
108

 
 
 
 
 
97

 
 
 
 
 
103

 
 
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total nonperforming loans and leases (5)
 
 
 
95

 
 
 
 
 
85

 
 
 
 
 
84

 
 
Ratio of the allowance for loan and lease losses/Annualized net charge-offs (7)
 
 
 
3.67

 
 
 
 
 
2.95

 
 
 
 
 
2.51

 
 
Ratio of the allowance for loan and lease losses (excluding purchased credit-impaired loans)/Annualized net charge-offs (5)
 
 
 
3.25

 
 
 
 
 
2.58

 
 
 
 
 
2.04

 
 
Ratio of the allowance for loan and lease losses/Annualized net charge-offs and purchased credit-impaired write-offs
 
 
 
3.20

 
 
 
 
 
2.30

 
 
 
 
 
2.18

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans accounted for under the fair value option. Consumer loans accounted for under the fair value option included residential mortgage loans of $2.0 billion, $2.0 billion and $1.1 billion and home equity loans of $170 million, $152 million and $0 at June 30, 2014, March 31, 2014 and June 30, 2013, respectively. Commercial loans accounted for under the fair value option included U.S. commercial loans of $1.3 billion, $1.4 billion and $2.0 billion and non-U.S. commercial loans of $7.4 billion, $7.5 billion and $6.4 billion at June 30, 2014, March 31, 2014 and June 30, 2013, respectively.
(2) 
Includes allowance for loan and lease losses for U.S. small business commercial loans of $511 million, $462 million and $584 million at June 30, 2014, March 31, 2014 and June 30, 2013, respectively.
(3) 
Includes allowance for loan and lease losses for impaired commercial loans of $278 million, $277 million and $328 million at June 30, 2014, March 31, 2014 and June 30, 2013, respectively.
(4) 
Total loans and leases do not include loans accounted for under the fair value option of $10.9 billion, $11.1 billion and $9.5 billion at June 30, 2014, March 31, 2014 and June 30, 2013, respectively.
(5) 
Excludes valuation allowance on purchased credit-impaired loans of $1.8 billion, $2.1 billion and $3.9 billion at June 30, 2014, March 31, 2014 and June 30, 2013, respectively.
(6) 
Allowance for loan and lease losses includes $6.5 billion, $7.1 billion and $9.9 billion allocated to products (primarily the Consumer Lending portfolios within Consumer & Business Banking and purchased credit-impaired loans) that are excluded from nonperforming loans and leases at June 30, 2014, March 31, 2014 and June 30, 2013, respectively. Excluding these amounts, allowance for loan and lease losses as a percentage of total nonperforming loans and leases was 64 percent, 55 percent and 55 percent at June 30, 2014, March 31, 2014 and June 30, 2013, respectively.
(7) 
Net charge-offs exclude $160 million, $391 million and $313 million of write-offs in the purchased credit-impaired loan portfolio at June 30, 2014, March 31, 2014 and June 30, 2013. These write-offs decreased the purchased credit-impaired valuation allowance included as part of the allowance for loan and lease losses.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
47



Exhibit A: Non-GAAP Reconciliations
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 

The Corporation evaluates its business based on a fully taxable-equivalent basis, a non-GAAP financial measure. The Corporation believes managing the business with net interest income on a fully taxable-equivalent basis provides a more accurate picture of the interest margin for comparative purposes. Total revenue, net of interest expense, includes net interest income on a fully taxable-equivalent basis and noninterest income. The Corporation views related ratios and analyses (i.e., efficiency ratios and net interest yield) on a fully taxable-equivalent basis. To derive the fully taxable-equivalent basis, net interest income is adjusted to reflect tax-exempt income on an equivalent before-tax basis with a corresponding increase in income tax expense. For purposes of this calculation, the Corporation uses the federal statutory tax rate of 35 percent. This measure ensures comparability of net interest income arising from taxable and tax-exempt sources. The efficiency ratio measures the costs expended to generate a dollar of revenue, and net interest yield measures the basis points the Corporation earns over the cost of funds.

The Corporation also evaluates its business based on the following ratios that utilize tangible equity, a non-GAAP financial measure. Tangible equity represents an adjusted shareholders' equity or common shareholders' equity amount which has been reduced by goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible common shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average common shareholders' equity. The tangible common equity ratio represents adjusted ending common shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average total shareholders' equity. The tangible equity ratio represents adjusted ending shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Tangible book value per common share represents adjusted ending common shareholders' equity divided by ending common shares outstanding. These measures are used to evaluate the Corporation's use of equity. In addition, profitability, relationship and investment models all use return on average tangible shareholders' equity as key measures to support our overall growth goals.

In addition, the Corporation evaluates its business segment results based on measures that utilize average allocated capital. The Corporation allocates capital to its business segments using a methodology that considers the effect of regulatory capital requirements in addition to internal risk-based capital models. The Corporation's internal risk-based capital models use a risk-adjusted methodology incorporating each segment's credit, market, interest rate, business and operational risk components. Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return both represent non-GAAP financial measures. Allocated capital is reviewed periodically and refinements are made based on multiple considerations that include, but are not limited to, business segment exposures and risk profile, regulatory constraints and strategic plans. As part of this process, in the first quarter of 2014, the Corporation adjusted the amount of capital being allocated to its business segments. This change resulted in a reduction of the unallocated capital, which is reflected in All Other, and an aggregate increase to the amount of capital being allocated to the business segments. Prior periods were not restated.

See the tables below and on pages 49-51 for reconciliations of these non-GAAP financial measures to financial measures defined by GAAP for the six months ended June 30, 2014 and 2013, and the three months ended June 30, 2014, March 31, 2014, December 31, 2013, September 30, 2013 and June 30, 2013. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate supplemental financial data differently.
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
 
2014
 
2013
 
 
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis
Net interest income
 
$
20,098

 
$
21,213

 
 
$
10,013

 
$
10,085

 
$
10,786

 
$
10,266

 
$
10,549

Fully taxable-equivalent adjustment
 
414

 
433

 
 
213

 
201

 
213

 
213

 
222

Net interest income on a fully taxable-equivalent basis
 
$
20,512

 
$
21,646

 
 
$
10,226

 
$
10,286

 
$
10,999

 
$
10,479

 
$
10,771

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis
Total revenue, net of interest expense
 
$
44,313

 
$
45,924

 
 
$
21,747

 
$
22,566

 
$
21,488

 
$
21,530

 
$
22,727

Fully taxable-equivalent adjustment
 
414

 
433

 
 
213

 
201

 
213

 
213

 
222

Total revenue, net of interest expense on a fully taxable-equivalent basis
 
$
44,727

 
$
46,357

 
 
$
21,960

 
$
22,767

 
$
21,701

 
$
21,743

 
$
22,949

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of income tax expense (benefit) to income tax expense (benefit) on a fully taxable-equivalent basis
Income tax expense (benefit)
 
$
99

 
$
1,987

 
 
$
504

 
$
(405
)
 
$
406

 
$
2,348

 
$
1,486

Fully taxable-equivalent adjustment
 
414

 
433

 
 
213

 
201

 
213

 
213

 
222

Income tax expense (benefit) on a fully taxable-equivalent basis
 
$
513

 
$
2,420

 
 
$
717

 
$
(204
)
 
$
619

 
$
2,561

 
$
1,708

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average common shareholders' equity to average tangible common shareholders' equity
Common shareholders' equity
 
$
222,705

 
$
218,509

 
 
$
222,215

 
$
223,201

 
$
220,088

 
$
216,766

 
$
218,790

Goodwill
 
(69,832
)
 
(69,937
)
 
 
(69,822
)
 
(69,842
)
 
(69,864
)
 
(69,903
)
 
(69,930
)
Intangible assets (excluding mortgage servicing rights)
 
(5,354
)
 
(6,409
)
 
 
(5,235
)
 
(5,474
)
 
(5,725
)
 
(5,993
)
 
(6,270
)
Related deferred tax liabilities
 
2,132

 
2,393

 
 
2,100

 
2,165

 
2,231

 
2,296

 
2,360

Tangible common shareholders' equity
 
$
149,651

 
$
144,556

 
 
$
149,258

 
$
150,050

 
$
146,730

 
$
143,166

 
$
144,950

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average shareholders' equity to average tangible shareholders' equity
Shareholders' equity
 
$
236,173

 
$
236,024

 
 
$
235,797

 
$
236,553

 
$
233,415

 
$
230,392

 
$
235,063

Goodwill
 
(69,832
)
 
(69,937
)
 
 
(69,822
)
 
(69,842
)
 
(69,864
)
 
(69,903
)
 
(69,930
)
Intangible assets (excluding mortgage servicing rights)
 
(5,354
)
 
(6,409
)
 
 
(5,235
)
 
(5,474
)
 
(5,725
)
 
(5,993
)
 
(6,270
)
Related deferred tax liabilities
 
2,132

 
2,393

 
 
2,100

 
2,165

 
2,231

 
2,296

 
2,360

Tangible shareholders' equity
 
$
163,119

 
$
162,071

 
 
$
162,840

 
$
163,402

 
$
160,057

 
$
156,792

 
$
161,223

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
48



Exhibit A: Non-GAAP Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
 
2014
 
2013
 
 
Reconciliation of period-end common shareholders' equity to period-end tangible common shareholders' equity
Common shareholders' equity
 
$
222,565

 
$
216,791

 
 
$
222,565

 
$
218,536

 
$
219,333

 
$
218,967

 
$
216,791

Goodwill
 
(69,810
)
 
(69,930
)
 
 
(69,810
)
 
(69,842
)
 
(69,844
)
 
(69,891
)
 
(69,930
)
Intangible assets (excluding mortgage servicing rights)
 
(5,099
)
 
(6,104
)
 
 
(5,099
)
 
(5,337
)
 
(5,574
)
 
(5,843
)
 
(6,104
)
Related deferred tax liabilities
 
2,078

 
2,297

 
 
2,078

 
2,100

 
2,166

 
2,231

 
2,297

Tangible common shareholders' equity
 
$
149,734

 
$
143,054

 
 
$
149,734

 
$
145,457

 
$
146,081

 
$
145,464

 
$
143,054

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end shareholders' equity to period-end tangible shareholders' equity
Shareholders' equity
 
$
237,411

 
$
231,032

 
 
$
237,411

 
$
231,888

 
$
232,685

 
$
232,282

 
$
231,032

Goodwill
 
(69,810
)
 
(69,930
)
 
 
(69,810
)
 
(69,842
)
 
(69,844
)
 
(69,891
)
 
(69,930
)
Intangible assets (excluding mortgage servicing rights)
 
(5,099
)
 
(6,104
)
 
 
(5,099
)
 
(5,337
)
 
(5,574
)
 
(5,843
)
 
(6,104
)
Related deferred tax liabilities
 
2,078

 
2,297

 
 
2,078

 
2,100

 
2,166

 
2,231

 
2,297

Tangible shareholders' equity
 
$
164,580

 
$
157,295

 
 
$
164,580

 
$
158,809

 
$
159,433

 
$
158,779

 
$
157,295

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end assets to period-end tangible assets
Assets
 
$
2,170,557

 
$
2,123,320

 
 
$
2,170,557

 
$
2,149,851

 
$
2,102,273

 
$
2,126,653

 
$
2,123,320

Goodwill
 
(69,810
)
 
(69,930
)
 
 
(69,810
)
 
(69,842
)
 
(69,844
)
 
(69,891
)
 
(69,930
)
Intangible assets (excluding mortgage servicing rights)
 
(5,099
)
 
(6,104
)
 
 
(5,099
)
 
(5,337
)
 
(5,574
)
 
(5,843
)
 
(6,104
)
Related deferred tax liabilities
 
2,078

 
2,297

 
 
2,078

 
2,100

 
2,166

 
2,231

 
2,297

Tangible assets
 
$
2,097,726

 
$
2,049,583

 
 
$
2,097,726

 
$
2,076,772

 
$
2,029,021

 
$
2,053,150

 
$
2,049,583

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
49



Exhibit A: Non-GAAP Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
Second
Quarter
2013
 
 
2014
 
2013
 
 
Reconciliation of return on average allocated capital (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer & Business Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
3,454

 
$
2,833

 
 
$
1,788

 
$
1,666

 
$
1,978

 
$
1,777

 
$
1,391

Adjustment related to intangibles (2)
 
2

 
4

 
 
1

 
1

 
1

 
2

 
2

Adjusted net income
 
$
3,456

 
$
2,837

 
 
$
1,789

 
$
1,667

 
$
1,979

 
$
1,779

 
$
1,393

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
61,468

 
$
62,063

 
 
$
61,460

 
$
61,475

 
$
61,999

 
$
62,025

 
$
62,050

Adjustment related to goodwill and a percentage of intangibles
 
(31,968
)
 
(32,063
)
 
 
(31,960
)
 
(31,975
)
 
(31,999
)
 
(32,025
)
 
(32,050
)
Average allocated capital
 
$
29,500

 
$
30,000

 
 
$
29,500

 
$
29,500

 
$
30,000

 
$
30,000

 
$
30,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Wealth & Investment Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
1,453

 
$
1,479

 
 
$
724

 
$
729

 
$
777

 
$
720

 
$
759

Adjustment related to intangibles (2)
 
7

 
9

 
 
4

 
3

 
4

 
4

 
4

Adjusted net income
 
$
1,460

 
$
1,488

 
 
$
728

 
$
732

 
$
781

 
$
724

 
$
763

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
22,233

 
$
20,311

 
 
$
22,222

 
$
22,243

 
$
20,265

 
$
20,283

 
$
20,300

Adjustment related to goodwill and a percentage of intangibles
 
(10,233
)
 
(10,311
)
 
 
(10,222
)
 
(10,243
)
 
(10,265
)
 
(10,283
)
 
(10,300
)
Average allocated capital
 
$
12,000

 
$
10,000

 
 
$
12,000

 
$
12,000

 
$
10,000

 
$
10,000

 
$
10,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
2,589

 
$
2,581

 
 
$
1,353

 
$
1,236

 
$
1,255

 
$
1,137

 
$
1,297

Adjustment related to intangibles (2)
 
1

 
1

 
 
1

 

 
1

 
1

 
1

Adjusted net income
 
$
2,590

 
$
2,582

 
 
$
1,354

 
$
1,236

 
$
1,256

 
$
1,138

 
$
1,298

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
53,406

 
$
45,411

 
 
$
53,405

 
$
53,407

 
$
45,410

 
$
45,413

 
$
45,416

Adjustment related to goodwill and a percentage of intangibles
 
(22,406
)
 
(22,411
)
 
 
(22,405
)
 
(22,407
)
 
(22,410
)
 
(22,413
)
 
(22,416
)
Average allocated capital
 
$
31,000

 
$
23,000

 
 
$
31,000

 
$
31,000

 
$
23,000

 
$
23,000

 
$
23,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Markets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income (loss)
 
$
2,409

 
$
2,074

 
 
$
1,101

 
$
1,308

 
$
(48
)
 
$
(875
)
 
$
962

Adjustment related to intangibles (2)
 
5

 
4

 
 
3

 
2

 
3

 
2

 
2

Adjusted net income (loss)
 
$
2,414

 
$
2,078

 
 
$
1,104

 
$
1,310

 
$
(45
)
 
$
(873
)
 
$
964

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
39,374

 
$
35,364

 
 
$
39,373

 
$
39,375

 
$
35,379

 
$
35,369

 
$
35,357

Adjustment related to goodwill and a percentage of intangibles
 
(5,374
)
 
(5,364
)
 
 
(5,373
)
 
(5,375
)
 
(5,379
)
 
(5,369
)
 
(5,357
)
Average allocated capital
 
$
34,000

 
$
30,000

 
 
$
34,000

 
$
34,000

 
$
30,000

 
$
30,000

 
$
30,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For footnotes see page 51.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
50



Exhibit A: Non-GAAP Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2014
 
First
Quarter
2014
 
Second
Quarter
2013
 
 
2014
 
2013
 
 
Consumer & Business Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
1,375

 
$
886

 
 
$
743

 
$
632

 
$
485

Adjustment related to intangibles (2)
 

 

 
 

 

 

Adjusted net income
 
$
1,375

 
$
886

 
 
$
743

 
$
632

 
$
485

 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
36,484

 
$
35,397

 
 
$
36,486

 
$
36,482

 
$
35,395

Adjustment related to goodwill and a percentage of intangibles
 
(19,984
)
 
(19,997
)
 
 
(19,986
)
 
(19,982
)
 
(19,995
)
Average allocated capital
 
$
16,500

 
$
15,400

 
 
$
16,500

 
$
16,500

 
$
15,400

 
 
 
 
 
 
 
 
 
 
 
 
Consumer Lending
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
2,079

 
$
1,947

 
 
$
1,045

 
$
1,034

 
$
906

Adjustment related to intangibles (2)
 
2

 
4

 
 
1

 
1

 
2

Adjusted net income
 
$
2,081

 
$
1,951

 
 
$
1,046

 
$
1,035

 
$
908

 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
24,984

 
$
26,666

 
 
$
24,975

 
$
24,993

 
$
26,655

Adjustment related to goodwill and a percentage of intangibles
 
(11,984
)
 
(12,066
)
 
 
(11,975
)
 
(11,993
)
 
(12,055
)
Average allocated capital
 
$
13,000

 
$
14,600

 
 
$
13,000

 
$
13,000

 
$
14,600

 
 
 
 
 
 
 
 
 
 
 
 
(1) 
There are no adjustments to reported net income (loss) or average allocated equity for Consumer Real Estate Services.
(2) 
Represents cost of funds, earnings credits and certain expenses related to intangibles.
(3) 
Average allocated equity is comprised of average allocated capital plus capital for the portion of goodwill and intangibles specifically assigned to the business segment.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
51