October 15, 2014
Investors May Contact:
Lee McEntire, Bank of America, 1.980.388.6780
Jonathan Blum, Bank of America (Fixed Income), 1.212.449.3112
Reporters May Contact:
Jerry Dubrowski, Bank of America, 1.980.388.2840
jerome.f.dubrowski@bankofamerica.com


Bank of America Reports Third-quarter 2014 Net Income of $168 Million on Revenue of $21.4 Billion(A)

Loss of $0.01 per Share After Preferred Dividends

Results Include DoJ Settlement Costs of $5.3 Billion (Pretax)
or $0.43 per Share (After Tax)

Continued Business Momentum
•
Four of Five Businesses Report Higher Net Income Compared to Year-ago Quarter
•
Originated $14.9 Billion in Residential Home Loans and Home Equity Loans in Q3-14, Helping More Than 43,500 Homeowners Purchase a Home or Refinance a Mortgage
•
More Than 1.2 Million New Credit Cards Issued in Q3-14, With 64 Percent Going to Existing Relationship Customers
•
Global Wealth and Investment Management Reports Record Revenue and Record Earnings
•
Total Firmwide Investment Banking Fees up 4 Percent From Q3-13 to $1.4 Billion
•
Sales and Trading Revenue, Excluding Net DVA, up 9 Percent From Q3-13(B) 
•
Noninterest Expense, Excluding Litigation, Down $1.1 Billion From Q3-13 to $14.2 Billion(C) 
•
Credit Quality Continued to Improve With Net Charge-offs Down 38 Percent From Q3-13 to $1.0 Billion; Net Charge-off Ratio of 0.46 Percent Is Lowest in a Decade
Capital and Liquidity Measures Remain Strong
•
Estimated Common Equity Tier 1 Ratio Under Basel 3 (Standardized Approach, Fully Phased-in) 9.6 Percent in Q3-14; Advanced Approaches 9.6 Percent in Q3-14(D) 
•
Estimated Supplementary Leverage Ratios Above 2018 Required Minimums, With Parent Company at Approximately 5.5 Percent and Primary Bank at Approximately 6.8 Percent(E) 
•
Global Excess Liquidity Sources Remain Strong at $429 Billion, up $70 Billion From Q3-13; Time-to-required Funding at 38 Months
•
Tangible Book Value per Share Increased 4 Percent From Q3-13 to $14.13 per Share(F) 


Page 2

CHARLOTTE — Bank of America Corporation today reported net income of $168 million for the third quarter of 2014. After deducting dividends on preferred shares, the company reported a loss of $0.01 per share. The results include the previously announced pretax charge of $5.3 billion for the settlement with the Department of Justice, certain federal agencies and six states (DoJ Settlement), which impacted earnings per share by $0.43. Earnings in the year-ago period were $2.5 billion or $0.20 per diluted share.
 
Revenue, net of interest expense, on an FTE basis declined 1 percent from the third quarter of 2013 to $21.4 billion. Revenue, net of interest expense, on an FTE basis, excluding equity investment gains ($9 million in the third quarter of 2014 and $1.2 billion in the third quarter of 2013) and valuation adjustments related to changes in the company's credit spreads, increased 1 percent from the year-ago quarter to $21.2 billion from $21.0 billion(G).

“We saw solid customer and client activity and improved profitability in most of our businesses relative to the year-ago quarter,” said Chief Executive Officer Brian Moynihan. “We remain focused on streamlining and simplifying our company and connecting customers and clients with the real economy, an approach that is paying dividends for them and for our shareholders.”

"We continued to focus on optimizing the balance sheet this quarter so we can best serve the core financial needs of our customers and clients and still be in a position to meet new capital and liquidity requirements in an evolving regulatory framework," said Chief Financial Officer Bruce Thompson. "We also made significant progress on our cost structure, staying on track to meet the goals we established three years ago, and our credit quality metrics reflect both the improved environment and our risk underwriting."

Selected Financial Highlights
 
Three Months Ended
(Dollars in millions, except per share data)
September 30
2014
 
June 30
2014
 
September 30
2013
Net interest income, FTE basis1
$
10,444

 
$
10,226

 
$
10,479

Noninterest income
10,990

 
11,734

 
11,264

Total revenue, net of interest expense, FTE basis1
21,434

 
21,960

 
21,743

Total revenue, net of interest expense, FTE basis, excluding DVA1, 2
21,229

 
21,891

 
22,187

Provision for credit losses
636

 
411

 
296

Noninterest expense3
19,742

 
18,541

 
16,389

Net income
$
168

 
$
2,291

 
$
2,497

Diluted earnings (loss) per common share
$
(0.01
)
 
$
0.19

 
$
0.20

1 
Fully taxable-equivalent (FTE) basis is a non-GAAP financial measure. For reconciliations to GAAP financial measures, refer to pages 22-24 of this press release. Net interest income on a GAAP basis was $10.2 billion, $10.0 billion and $10.3 billion for the three months ended September 30, 2014, June 30, 2014 and September 30, 2013, respectively. Total revenue, net of interest expense, on a GAAP basis was $21.2 billion, $21.7 billion and $21.5 billion for the three months ended September 30, 2014, June 30, 2014 and September 30, 2013, respectively.
2 
Represents a non-GAAP financial measure. Net DVA gains (losses) were $205 million, $69 million and $(444) million for the three months ended September 30, 2014, June 30, 2014 and September 30, 2013, respectively.
3 
Noninterest expense includes litigation expense of $5.6 billion, $4.0 billion and $1.1 billion for the three months ended September 30, 2014, June 30, 2014 and September 30, 2013, respectively.



Page 3

Net interest income, on an FTE basis, was comparable to the year-ago quarter at $10.4 billion(A) as lower loan balances and yields were largely offset by reductions in long-term debt and improved funding costs.

Noninterest income was down 2 percent from the third quarter of 2013 to $11.0 billion.
Excluding net debit valuation adjustments (DVA) and equity investment income in both periods, noninterest income was up 2 percent from the year-ago quarter, as modest increases across most categories were largely offset by a decline in mortgage banking income(G).

The provision for credit losses increased $340 million from the third quarter of 2013 to $636 million, driven by $400 million in incremental credit costs associated with the consumer relief portion of the DoJ Settlement. Net charge-offs declined 38 percent from the third quarter of 2013 to $1.0 billion, with the net charge-off ratio falling to 0.46 percent in the third quarter of 2014 from 0.73 percent in the year-ago quarter. Including the incremental credit costs associated with the DoJ Settlement, the reserve release was $407 million in the third quarter of 2014, compared to a reserve release of $1.4 billion in the third quarter of 2013.

Noninterest expense was $19.7 billion, compared to $16.4 billion in the year-ago quarter, driven by higher mortgage-related litigation expense, partially offset by reduced personnel expense. Excluding litigation expense of $5.6 billion in the third quarter of 2014 and $1.1 billion in the year-ago quarter, noninterest expense decreased 7 percent from the year-ago quarter to $14.2 billion, reflecting continued progress by the company to realize cost savings in its Legacy Assets and Servicing business and, to a lesser degree, Project New BAC(C).

The effective tax rate for the third quarter of 2014 was driven by the non-deductible portion of the DoJ Settlement charge, partially offset by certain discrete tax benefits contributing approximately $0.04 of earnings per share, which included the resolution of certain tax examinations, and by recurring tax preference items. The effective tax rate for the third quarter of 2013 was primarily driven by a $1.1 billion negative impact on the company's deferred tax asset as a result of the change in the U.K. corporate income tax rate enacted in July.

At September 30, 2014, the company had 229,538 full-time employees, down 7 percent from the year-ago quarter and 2 percent below the second quarter of 2014.

Business Segment Results
The company reports results through five business segments: Consumer and Business Banking (CBB), Consumer Real Estate Services (CRES), Global Wealth and Investment Management (GWIM), Global Banking, and Global Markets, with the remaining operations recorded in All Other.


Page 4

Consumer and Business Banking (CBB)
 
Three Months Ended
(Dollars in millions)
September 30
2014
 
June 30
2014
 
September 30
2013
Total revenue, net of interest expense, FTE basis
$
7,511

 
$
7,371

 
$
7,524

Provision for credit losses
617

 
534

 
761

Noninterest expense
3,979

 
3,984

 
3,967

Net income
$
1,856

 
$
1,797

 
$
1,787

Return on average allocated capital1
25.0
%
 
24.5
%
 
23.7
%
Average loans
$
160,879

 
$
160,240

 
$
165,719

Average deposits
545,116

 
543,567

 
522,009

At period-end
 
 
 
 
 
Brokerage assets
$
108,533

 
$
105,926

 
$
89,517

1 
Return on average allocated capital is a non-GAAP financial measure. The company believes the use of this non-GAAP financial measure provides additional clarity in assessing the results of the segments. Other companies may define or calculate this measure differently. For reconciliation to GAAP financial measures, refer to pages 22-24 of this press release.

Business Highlights

•
Average deposit balances increased $23.1 billion, or 4 percent, from the year-ago quarter to $545.1 billion. The increase was primarily driven by growth in liquid products in the current low-rate environment.

•
Client brokerage assets increased $19.0 billion, or 21 percent, from the year-ago quarter to $108.5 billion, driven by increased account flows and market valuations.

•
Credit card issuance remained strong. The company issued 1.2 million new credit cards in the third quarter of 2014, up 15 percent from the 1.0 million cards issued in the year-ago quarter. Approximately 64 percent of these cards went to existing relationship customers during the third quarter of 2014.

•
The number of mobile banking customers increased 15 percent from the year-ago quarter to 16.1 million users, and 11 percent of deposit transactions by consumers were done through mobile compared to 8 percent in the year-ago quarter.

•
Return on average allocated capital was 25.0 percent in the third quarter of 2014, compared to 23.7 percent in the third quarter of 2013.



Page 5

Financial Overview
 
Consumer and Business Banking reported net income of $1.9 billion, up $69 million, or 4 percent, from the year-ago quarter, driven by lower provision for credit losses. Revenue was relatively stable compared to the year-ago quarter, as lower net interest income resulting from lower loan balances and yields was partially offset by higher noninterest income due to higher service charges and card income.

The provision for credit losses decreased $144 million from the year-ago quarter to $617 million, driven by continued improvement in credit quality. Noninterest expense was $4.0 billion, in line with the year-ago quarter. The company reduced its retail footprint by another 76 banking centers during the third quarter of 2014 to 4,947 locations as a result of continued growth in mobile banking and other self-service customer touchpoints.

Consumer Real Estate Services (CRES)
 
Three Months Ended
(Dollars in millions)
September 30
2014
 
June 30
2014
 
September 30
2013
Total revenue, net of interest expense, FTE basis
$
1,093

 
$
1,390

 
$
1,577

Provision for credit losses
286

 
(20
)
 
(308
)
Noninterest expense1
7,275

 
5,895

 
3,403

Net loss
$
(5,184
)
 
$
(2,798
)
 
$
(990
)
Average loans and leases
87,971

 
88,257

 
88,406

At period-end
 
 
 
 
 
Loans and leases
$
87,962

 
$
88,156

 
$
87,586

1 Noninterest expense includes litigation expense of $5.3 billion, $3.8 billion and $338 million for the three months ended September 30, 2014, June 30, 2014 and September 30, 2013.

Business Highlights

•
The company originated $11.7 billion in first-lien residential mortgage loans and $3.2 billion in home equity loans in the third quarter of 2014, compared to $11.1 billion and $2.6 billion, respectively, in the second quarter of 2014, and $22.6 billion and $1.8 billion, respectively, in the year-ago quarter.

•
The number of 60+ days delinquent first mortgage loans serviced by Legacy Assets and Servicing (LAS) declined 16 percent during the third quarter of 2014 to 221,000 loans from 263,000 loans at the end of the second quarter of 2014. Year-over-year, these loans are down 44 percent from 398,000 loans at the end of the third quarter of 2013.

•
Noninterest expense in LAS, excluding litigation, declined to $1.3 billion in the third quarter of 2014 from $1.4 billion in the second quarter of 2014 and $2.2 billion in the year-ago quarter as the company continued to focus on reducing the number of delinquent mortgage loans(H).



Page 6

Financial Overview
 
Consumer Real Estate Services reported a loss of $5.2 billion for the third quarter of 2014, compared to a loss of $990 million for the same period in 2013, driven largely by the impact of the DoJ Settlement, including the non-deductible treatment of a portion of the settlement.

Revenue declined $484 million from the third quarter of 2013 to $1.1 billion, driven primarily by lower servicing fees due to a smaller servicing portfolio, lower mortgage servicing rights (MSR) results, net of hedges, and lower core production revenue due to fewer loan originations. These reductions were partially offset by lower representations and warranties provision compared to the year-ago quarter. Core production revenue decreased $172 million from the year-ago quarter to $293 million due primarily to lower volume.

The provision for credit losses increased $594 million from the year-ago quarter to $286 million, driven by $400 million in incremental costs associated with the consumer relief portion of the DoJ Settlement and a slower pace of credit quality improvement.

Noninterest expense increased $3.9 billion from the year-ago quarter to $7.3 billion due to a $5.0 billion increase in litigation expense primarily due to the DoJ Settlement, partially offset by lower LAS default-related staffing and other default-related servicing expenses, and lower Home Loans expenses as refinance demand slowed.

Global Wealth and Investment Management (GWIM)
 
Three Months Ended
(Dollars in millions)
September 30
2014
 
June 30
2014
 
September 30
2013
Total revenue, net of interest expense, FTE basis
$
4,666

 
$
4,589

 
$
4,390

Provision for credit losses
(15
)
 
(8
)
 
23

Noninterest expense
3,403

 
3,445

 
3,247

Net income
$
813

 
$
726

 
$
720

Return on average allocated capital1
27.0
%
 
24.4
%
 
28.7
%
Average loans and leases
$
121,002

 
$
118,512

 
$
112,752

Average deposits
239,352

 
240,042

 
239,663

At period-end (dollars in billions)
 
 
 
 
 
Assets under management
$
888.0

 
$
878.7

 
$
779.6

Total client balances2
2,462.1

 
2,468.2

 
2,283.4

1 
Return on average allocated capital is a non-GAAP financial measure. The company believes the use of this non-GAAP financial measure provides additional clarity in assessing the results of the segments. Other companies may define or calculate this measure differently. For reconciliation to GAAP financial measures, refer to pages 22-24 of this press release.
2 
Total client balances are defined as assets under management, client brokerage assets, assets in custody, client deposits and loans (including margin receivables).



Page 7

Business Highlights
 
•
Client balances increased 8 percent from the year-ago quarter to $2.46 trillion, driven by higher market levels and net inflows. Third-quarter 2014 long-term assets under management (AUM) flows of $11.2 billion were the 21st consecutive quarter of positive flows.

•
GWIM successfully completed the national rollout of Merrill Lynch One, a new investment management platform that offers a single view of clients' holdings across all of their accounts. As of September 30, 2014, more than $157 billion in AUM, including $37 billion in new balances, and more than 400,000 accounts were on this platform.

•
Asset management fees grew to a record $2.0 billion, up 19 percent from the year-ago quarter.

•
Average loan balances increased 7 percent from the year-ago quarter to $121.0 billion from $112.8 billion.

•
Pretax margin was 27.4 percent in the third quarter of 2014, compared to the year-ago margin of 25.5 percent, marking the seventh straight quarter over 25 percent.

Financial Overview
 
Global Wealth and Investment Management reported record net income of $813 million, compared to $720 million in the third quarter of 2013. Revenue increased 6 percent from the year-ago quarter to a record $4.7 billion, driven by higher noninterest income related to improved market valuation and long-term AUM flows.

The provision for credit losses decreased $38 million from the year-ago quarter to a benefit of $15 million primarily as a result of improved asset quality. Noninterest expense increased 5 percent to $3.4 billion, driven by higher revenue-related incentive compensation and other volume-related expenses.

Return on average allocated capital was 27.0 percent in the third quarter of 2014, down from 28.7 percent in the year-ago quarter, as improved earnings were more than offset by increased allocated capital.



Page 8

Global Banking
 
Three Months Ended
(Dollars in millions)
September 30
2014
 
June 30
2014
 
September 30
2013
Total revenue, net of interest expense, FTE basis
$
4,093

 
$
4,179

 
$
4,008

Provision for credit losses
(32
)
 
132

 
322

Noninterest expense
1,904

 
1,900

 
1,923

Net income
$
1,414

 
$
1,352

 
$
1,137

Return on average allocated capital1
18.1
%
 
17.5
%
 
19.6
%
Average loans and leases
$
267,047

 
$
271,417

 
$
260,085

Average deposits
265,721

 
258,937

 
239,189

1 
Return on average allocated capital is a non-GAAP financial measure. The company believes the use of this non-GAAP financial measure provides additional clarity in assessing the results of the segments. Other companies may define or calculate this measure differently. For reconciliation to GAAP financial measures, refer to pages 22-24 of this press release.

Business Highlights 

•
Firmwide investment banking fees rose 4 percent from the third quarter of 2013 to $1.4 billion.

•
Bank of America Merrill Lynch (BAML) ranked among the top three financial institutions globally in leveraged loans, asset-backed securities, investment grade corporate debt and syndicated loans during the third quarter of 2014(I).

•
Average loan and lease balances increased $7.0 billion, or 3 percent, from the year-ago quarter, to $267.0 billion, with growth mainly driven by the commercial and industrial, and commercial real estate loan portfolios.
 
•
Average deposits increased $26.5 billion, or 11 percent, from the year-ago quarter to $265.7 billion primarily due to increased client liquidity and international growth.

Financial Overview
 
Global Banking reported net income of $1.4 billion in the third quarter of 2014, up $277 million, or 24 percent, from the year-ago quarter, driven primarily by a reduction in the provision for credit losses and an increase in revenue. Revenue of $4.1 billion was up 2 percent from the third quarter of 2013, reflecting higher investment banking fees and net interest income.

The provision for credit losses was a benefit of $32 million in the third quarter of 2014, compared to a provision of $322 million in the year-ago quarter when the company increased reserves due to loan growth. Noninterest expense decreased $19 million, or 1 percent, from the year-ago quarter to $1.9 billion.

Return on average allocated capital was 18.1 percent in the third quarter of 2014, down from 19.6 percent in the year-ago quarter, as growth in earnings was more than offset by increased capital allocations.



Page 9

Global Markets1 
 
Three Months Ended
(Dollars in millions)
September 30
2014
 
June 30
2014
 
September 30
2013
Total revenue, net of interest expense, FTE basis
$
4,136

 
$
4,583

 
$
3,219

Total revenue, net of interest expense, FTE basis, excluding net DVA2
3,931

 
4,514

 
3,663

Provision for credit losses
45

 
19

 
47

Noninterest expense
2,936

 
2,863

 
2,881

Net income (loss)
$
769

 
$
1,100

 
$
(875
)
Net income, excluding net DVA and U.K. tax2
$
641

 
$
1,057

 
$
531

Return on average allocated capital3, 4
9.0
%
 
13.0
%
 
n/m

Total average assets
$
599,893

 
$
617,103

 
$
602,565

1 
During 2014, the management of structured liabilities and the associated DVA were moved into Global Markets from All Other to better align the performance risk of these instruments. As such, net DVA represents the combined total of net DVA on derivatives and structured liabilities. Prior periods have been reclassified to conform to current period presentation.
2 
Represents a non-GAAP financial measure. Net DVA gains (losses) were $205 million, $69 million and $(444) million for the three months ended September 30, 2014, June 30, 2014 and September 30, 2013, respectively. The impact of the U.K. corporate tax rate adjustment on the deferred tax asset was $1.1 billion for the three months ended September 30, 2013.     
3 
The return on average allocated capital for the three months ended September 30, 2013 was not meaningful due to the U.K. corporate tax rate adjustment and net DVA. Excluding these items, the return on average allocated capital was 7.0 percent.
4 
Return on average allocated capital is a non-GAAP financial measure. The company believes the use of this non-GAAP financial measure provides additional clarity in assessing the results of the segments. Other companies may define or calculate this measure differently. For reconciliation to GAAP financial measures, refer to pages 22-24 of this press release.

Business Highlights

•
Fixed Income, Currency and Commodities (FICC) sales and trading revenue, excluding net DVA, increased 11 percent from the year-ago quarter to $2.2 billion(J).

•
Equities sales and trading revenue, excluding net DVA, increased 6 percent from the year-ago quarter to $1.0 billion(K).

Financial Overview

Global Markets reported net income of $769 million in the third quarter of 2014, compared to a loss of $875 million in the year-ago quarter. Excluding net DVA in both periods and the impact of the U.K. corporate tax rate adjustment on the deferred tax asset in the prior year, net income increased $110 million, or 21 percent, to $641 million(L).

Revenue increased $917 million, or 28 percent, from the year-ago quarter to $4.1 billion. Excluding net DVA, revenue increased $268 million, or 7 percent, to $3.9 billion
reflecting improved performance across FICC and Equities sales and trading(L). Net DVA gains were $205 million, compared to losses of $444 million in the year-ago quarter.

Fixed Income, Currency and Commodities sales and trading revenue, excluding net DVA, increased 11 percent from the year-ago quarter, driven by strong results in currencies due to increased volatility in the period as well as gains in mortgages and commodities(J). Equities sales and trading revenue, excluding net DVA, increased 6 percent, from the year-ago quarter, driven by increased client financing revenue(K).



Page 10

Noninterest expense of $2.9 billion increased $55 million from the year-ago quarter, driven by higher revenue-related incentives.

All Other1 
 
Three Months Ended
(Dollars in millions)
September 30
2014
 
June 30
2014
 
September 30
2013
Total revenue, net of interest expense, FTE basis2, 3
$
(65
)
 
$
(152
)
 
$
1,025

Provision for credit losses
(265
)
 
(246
)
 
(549
)
Noninterest expense
245

 
454

 
968

Net income
$
500

 
$
114

 
$
718

Total average loans
199,403

 
210,575

 
232,525

1 
All Other consists of ALM activities, equity investments, the international consumer card business, liquidating businesses and other. ALM activities encompass the whole-loan residential mortgage portfolio and investment securities, interest rate and foreign currency risk management activities including the residual net interest income allocation, the impact of certain allocation methodologies and accounting hedge ineffectiveness.
2 
Revenue includes equity investment income (loss) of $(51) million, $56 million and $1.1 billion for the three months ended September 30, 2014, June 30, 2014 and September 30, 2013, respectively, and gains on sales of debt securities of $410 million, $382 million and $347 million for the three months ended September 30, 2014, June 30, 2014 and September 30, 2013, respectively.
3 
During 2014, the management of structured liabilities and the associated DVA were moved into Global Markets from All Other to better align the performance risk of these instruments. Prior periods have been reclassified to conform to current period presentation.

All Other reported net income of $500 million in the third quarter of 2014, compared to net income of $718 million for the same period a year ago.

Noninterest income declined $1.1 billion from the year-ago quarter, reflecting lower equity investment income and an increase in the payment protection insurance provision in the U.K. credit card business in the third quarter of 2014. The decline in equity investment income was largely driven by a $753 million pretax gain on the sale of the company's remaining shares of China Construction Bank in the year-ago quarter.

Provision for credit losses was a benefit of $265 million, compared to a benefit of $549 million in the year-ago quarter, driven primarily by a slower pace of credit quality improvement related to the residential mortgage portfolio. Income tax expense was a benefit of $545 million in the third quarter of 2014, and included the resolution of certain tax matters.

Noninterest expense declined as a result of lower litigation expense and lower personnel expense compared with the year-ago quarter.



Page 11

Credit Quality
 
Three Months Ended
(Dollars in millions)
September 30
2014
 
June 30
2014
 
September 30
2013
Provision for credit losses
$
636

 
$
411

 
$
296

Net charge-offs1
1,043

 
1,073

 
1,687

Net charge-off ratio1, 2
0.46
%
 
0.48
%
 
0.73
%
Net charge-off ratio, excluding the PCI loan portfolio2
0.48

 
0.49

 
0.75

Net charge-off ratio, including PCI write-offs2
0.57

 
0.55

 
0.92

At period-end
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties
$
14,232

 
$
15,300

 
$
20,028

Nonperforming loans, leases and foreclosed properties ratio3
1.61
%
 
1.70
%
 
2.17
%
Allowance for loan and lease losses
$
15,106

 
$
15,811

 
$
19,432

Allowance for loan and lease losses ratio4
1.71
%
 
1.75
%
 
2.10
%
1 
Excludes write-offs of PCI loans of $246 million, $160 million and $443 million for the three months ended September 30, 2014, June 30, 2014 and September 30, 2013, respectively.
2 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases during the period; quarterly results are annualized.
3 
Nonperforming loans, leases and foreclosed properties ratios are calculated as nonperforming loans, leases and foreclosed properties divided by outstanding loans, leases and foreclosed properties at the end of the period.
4 
Allowance for loan and lease losses ratios are calculated as allowance for loan and lease losses divided by loans and leases outstanding at the end of the period.
Note: Ratios do not include loans accounted for under the fair value option.

Credit quality continued to improve in the third quarter of 2014 with net charge-offs declining across most major portfolios when compared to the year-ago quarter. The number of 30+ days performing delinquent loans, excluding fully-insured loans, declined across all consumer portfolios from the year-ago quarter, remaining at record low levels in the U.S. credit card portfolio. Additionally, reservable criticized balances and nonperforming loans, leases and foreclosed properties continued to decline, down 16 percent and 29 percent, respectively, from the year-ago period.

Net charge-offs were $1.0 billion in the third quarter of 2014, down from $1.1 billion in the second quarter of 2014 and $1.7 billion in the third quarter of 2013. The provision for credit losses increased to $636 million in the third quarter of 2014 from $296 million in the third quarter of 2013, driven by $400 million in incremental costs associated with the consumer relief portion of the DoJ Settlement. During the third quarter of 2014, the reserve release was $407 million compared to a reserve release of $1.4 billion in the third quarter of 2013.

The allowance for loan and lease losses to annualized net charge-off coverage ratio was 3.65 times in the third quarter of 2014, compared with 3.67 times in the second quarter of 2014 and 2.90 times in the third quarter of 2013. The increase from the year-ago quarter was due to the improvement in net charge-offs discussed above. The allowance to annualized net charge-off coverage ratio, excluding the purchased credit-impaired (PCI) portfolio, was 3.27 times, 3.25 times and 2.42 times for the same periods, respectively.



Page 12

Nonperforming loans, leases and foreclosed properties were $14.2 billion at September 30, 2014, a decrease from $15.3 billion at June 30, 2014 and $20.0 billion at September 30, 2013.

Capital and Liquidity Management1,2,3 
(Dollars in billions)
At September 30
2014
 
At June 30
2014
Basel 3 Transition (under standardized approach)
 
 
 
Common equity tier 1 capital - Basel 3
$
152.9

 
$
153.6

Risk-weighted assets
1,271.6

 
1,284.9

Common equity tier 1 capital ratio - Basel 3
12.0
%
 
12.0
%
Basel 3 Fully Phased-in (under standardized approach)3
 
 
 
Common equity tier 1 capital - Basel 3
$
135.5

 
$
137.2

Risk-weighted assets
1,418.2

 
1,436.8

Common equity tier 1 capital ratio - Basel 3
9.6
%
 
9.5
%
(Dollars in millions, except per share information)
At September 30
2014
 
At June 30
2014
 
At September 30
2013
Tangible common equity ratio4
7.24
%
 
7.14
%
 
7.08
%
Total shareholders’ equity
$
239,081

 
$
237,411

 
$
232,282

Common equity ratio
10.41
%
 
10.25
%
 
10.30
%
Tangible book value per share4
$
14.13

 
$
14.24

 
$
13.62

Book value per share
21.03

 
21.16

 
20.50

1 
Regulatory capital ratios are preliminary.
2 
On January 1, 2014, the Basel 3 rules became effective, subject to transition provisions primarily related to regulatory deductions and adjustments impacting common equity tier 1 capital and tier 1 capital.
3 
Basel 3 common equity tier 1 capital and risk-weighted assets on a fully phased-in basis are non-GAAP financial measures. For reconciliations to GAAP financial measures, refer to page 18 of this press release. The company's fully phased-in Basel 3 estimates are based on its current understanding of the Standardized and Advanced approaches under the Basel 3 rules, assuming all relevant regulatory model approvals, except for the potential reduction to risk-weighted assets resulting from removal of the Comprehensive Risk Measure surcharge. The Basel 3 rules require approval by banking regulators of certain models used as part of risk-weighted asset calculations. If these models are not approved, the company's capital ratio would likely be adversely impacted, which in some cases could be significant.
4 
Tangible common equity ratio and tangible book value per share are non-GAAP financial measures. For reconciliations to GAAP financial measures, refer to pages 22-24 of this press release.

The common equity tier 1 capital ratio under the Basel 3 Standardized Transition approach for measuring risk-weighted assets was 12.0 percent at September 30, 2014, and June 30, 2014.

While the Basel 3 fully phased-in Standardized and fully phased-in Advanced approaches do not go into effect until 2018, the company is providing the following estimates for comparative purposes.

The estimated common equity tier 1 capital ratio under the Basel 3 Standardized approach on a fully phased-in basis was 9.6 percent at September 30, 2014, compared to 9.5 percent at June 30, 2014(D).

The estimated common equity tier 1 capital ratio under the Basel 3 Advanced approaches on a fully phased-in basis was 9.6 percent at September 30, 2014, compared to 9.9 percent at June 30, 2014(D).



Page 13

On September 3, 2014, U.S. banking regulators adopted a final rule to revise the definition and scope of the denominator of the supplementary leverage ratio (SLR). The final rule prescribes the calculation of total leverage exposure, the frequency of calculation and required disclosures(E).

At September 30, 2014, the estimated SLR for the parent company was approximately 5.5 percent, which exceeds the 5.0 percent minimum for bank holding companies. On October 1, Bank of America successfully completed the merger of FIA Card Services, National Association (FIA) into Bank of America, National Association (BANA) in line with the company's strategy to streamline and simplify the legal entity structure. The estimated pro-forma SLR for the combined entity was approximately 6.8 percent at September 30, 2014(E).

At September 30, 2014, Global Excess Liquidity Sources totaled $429 billion, compared to $431 billion at June 30, 2014 and $359 billion at September 30, 2013. Time-to-required funding was 38 months at September 30, 2014, compared to 38 months at June 30, 2014 and 35 months at September 30, 2013.

Period-end assets declined $47 billion from the prior quarter to $2.1 trillion, primarily reflecting continued efforts to optimize the balance sheet for liquidity and reductions in both market and credit risk. During the quarter, the company shifted certain less liquid residential mortgage loans to more liquid debt securities. In addition the company reduced trading-related assets and sold $2.5 billion in nonperforming and delinquent loans during the third quarter of 2014.

Period-end common shares issued and outstanding were 10.52 billion at both September 30, 2014 and June 30, 2014, and 10.68 billion at September 30, 2013.

Tangible book value per share(F) was $14.13 at September 30, 2014, compared to $14.24 at June 30, 2014 and $13.62 at September 30, 2013. Book value per share was $21.03 at September 30, 2014, compared to $21.16 at June 30, 2014 and $20.50 at September 30, 2013.
------------------------------
End Notes

(A)
Fully taxable-equivalent (FTE) basis is a non-GAAP financial measure. For reconciliation to GAAP financial measures, refer to pages 22-24 of this press release. Net interest income on a GAAP basis was $10.2 billion, $10.0 billion and $10.3 billion for the three months ended September 30, 2014, June 30, 2014 and September 30, 2013, respectively. Net interest income on an FTE basis excluding market-related adjustments represents a non-GAAP financial measure. Market-related adjustments of premium amortization expense and hedge ineffectiveness were ($0.1) billion, ($0.2) billion, and $0.0 billion for the three months ended September 30, 2014, June 30, 2014 and September 30, 2013, respectively. Total revenue, net of interest expense, on a GAAP basis was $21.2 billion, $21.7 billion and $21.5 billion for the three months ended September 30, 2014, June 30, 2014 and September 30, 2013, respectively.
(B)
Sales and trading revenue excluding the impact of net DVA is a non-GAAP financial measure. Net DVA gains (losses) were $205 million, $69 million and $(444) million for the three months ended September 30, 2014, June 30, 2014 and September 30, 2013, respectively. In the first quarter of 2014, the management of structured liabilities and the associated DVA were moved into Global Markets from All Other to better align the performance risk of these instruments. As such, net DVA represents the combined total of net DVA on derivatives and structured liabilities. Prior periods have been reclassified to conform to current period presentation.
(C)
Noninterest expense excluding litigation is a non-GAAP financial measure. Noninterest expense including litigation was $19.7 billion, $18.5 billion and $16.4 billion for the three months ended September 30, 2014, June 30, 2014 and September 30, 2013, respectively. Noninterest expense excluding litigation was $14.2 billion, $14.6 billion and $15.3 billion for the three months ended September 30, 2014, June 30, 2014 and September 30, 2013, respectively. Litigation expense was $5.6 billion, $4.0 billion and $1.1 billion for the three months ended September 30, 2014, June 30, 2014 and September 30, 2013, respectively.
(D)
Basel 3 common equity tier 1 capital and risk-weighted assets on a fully phased-in basis are non-GAAP financial measures. For reconciliation to GAAP financial measures, refer to page 18 of this press release. The company's fully phased-in Basel 3 estimates are based on its current understanding of the Standardized and Advanced approaches under the Basel 3 rules, assuming all relevant


Page 14

regulatory model approvals, except for the potential reduction to risk-weighted assets resulting from removal of the Comprehensive Risk Measure surcharge. These estimates will evolve over time as the company’s businesses change and as a result of further rulemaking or clarification by U.S. regulatory agencies. The Basel 3 rules require approval by banking regulators of certain models used as part of risk-weighted asset calculations. If these models are not approved, the company's capital ratio would likely be adversely impacted, which in some cases could be significant. The company continues to evaluate the potential impact of proposed rules and anticipates it will be in compliance with any final rules by the proposed effective dates.
(E)
The supplementary leverage ratio is based on estimates from our current understanding of recently finalized rules issued by banking regulators on September 3, 2014. The estimated ratio is measured using quarter-end tier 1 capital calculated under Basel 3 on a fully phased-in basis. The denominator is calculated as the daily average of the sum of on-balance sheet assets as well as the simple average of certain off-balance sheet exposures at the end of each month in the quarter, including, among other items, derivatives and securities financing transactions. The primary bank SLR is on a pro-forma basis to reflect the October 1, 2014 merger of FIA Card Services, National Association (FIA) into Bank of America, National Association (BANA), our primary banking subsidiary. The estimated primary bank SLR for both FIA Card Services, National Association (FIA) and Bank of America, National Association (BANA) on a reported basis was above 6.0 percent at September 30, 2014.
(F)
Tangible book value per share of common stock is a non-GAAP financial measure. Other companies may define or calculate this measure differently. Book value per share was $21.03 at September 30, 2014, compared to $21.16 at June 30, 2014 and $20.50 at September 30, 2013. For more information, refer to pages 22-24 of this press release.
(G)
Revenue, net of interest expense, on an FTE basis, excluding DVA and equity investment gains; and noninterest income excluding DVA and equity investment gains, are non-GAAP financial measures. Total revenue, net of interest expense, on an FTE basis was $21.4 billion and $21.7 billion for the three months ended September 30, 2014 and September 30, 2013, respectively. Noninterest income was $11.0 billion and $11.3 billion for the three months ended September 30, 2014 and September 30, 2013, respectively. Net DVA gains (losses) were $205 million and $(444) million for the three months ended September 30, 2014 and September 30, 2013, respectively. Equity investment gains were $9 million and $1.2 billion for the three months ended September 30, 2014 and September 30, 2013, respectively.
(H)
Legacy Assets and Servicing (LAS) noninterest expense, excluding litigation, is a non-GAAP financial measure. LAS noninterest expense was $6.6 billion, $5.2 billion and $2.5 billion for the three months ended September 30, 2014, June 30, 2014 and September 30, 2013, respectively. LAS litigation expense was $5.3 billion, $3.8 billion and $336 million in the three months ended September 30, 2014, June 30, 2014 and September 30, 2013, respectively.
(I)
Rankings per Dealogic as of October 1, 2014.
(J)
FICC sales and trading revenue, excluding net DVA is a non-GAAP financial measure. Net DVA included in FICC revenue was gains (losses) of $134 million, $56 million and $(393) million for the three months ended September 30, 2014, June 30, 2014 and September 30, 2013, respectively.
(K)
Equity sales and trading revenue, excluding net DVA is a non-GAAP financial measure. Equities net DVA gains (losses) were $71 million, $13 million and $(51) million for the three months ended September 30, 2014, June 30, 2014 and September 30, 2013, respectively.
(L)
Global Markets revenue excluding net DVA, and net income excluding net DVA and the impact of the U.K. corporate tax rate adjustment on the deferred tax asset in the third quarter of 2013, are non-GAAP financial measures. Net DVA gains (losses) were $205 million and $(444) million for the three months ended September 30, 2014 and September 30, 2013, respectively. The impact of the U.K. corporate tax rate adjustment on the deferred tax asset was $1.1 billion for the three months ended September 30, 2013.


Note: Chief Executive Officer Brian Moynihan and Chief Financial Officer Bruce Thompson will discuss third-quarter 2014 results in a conference call at 8:30 a.m. ET today.
The presentation and supporting materials can be accessed on the Bank of America Investor Relations website at http://investor.bankofamerica.com. For a listen-only connection to the conference call, dial 1.877.200.4456 (U.S.) or 1.785.424.1732 (international), and the conference ID is: 79795. Please dial in 10 minutes prior to the start of the call.
A replay will be available via webcast through the Bank of America Investor Relations website. A replay will also be available beginning at noon on October 16 through midnight, October 24 by telephone at 800.753.8546 (U.S.) or 1.402.220.0685 (international).

Bank of America
Bank of America is one of the world's largest financial institutions, serving individual consumers, small businesses, middle-market businesses and large corporations with a full range of banking, investing, asset management and other financial and risk management products and services. The company provides unmatched convenience in the United States, serving approximately 48 million consumer and small business relationships with


Page 15

approximately 4,900 retail banking offices and approximately 15,700 ATMs and award-winning online banking with 31 million active users and more than 16 million mobile users. Bank of America is among the world's leading wealth management companies and is a global leader in corporate and investment banking and trading across a broad range of asset classes, serving corporations, governments, institutions and individuals around the world. Bank of America offers industry-leading support to approximately 3 million small business owners through a suite of innovative, easy-to-use online products and services. The company serves clients through operations in more than 40 countries. Bank of America Corporation stock (NYSE: BAC) is listed on the New York Stock Exchange.

Forward-looking Statements
Bank of America and its management may make certain statements that constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often use words such as “anticipates,” “targets,” “expects,” “hopes,” “estimates,” “intends,” “plans,” “goals,” “believes,” “continue” and other similar expressions or future or conditional verbs such as “will,” “may,” “might,” “should,” “would” and “could.” The forward-looking statements made represent Bank of America's current expectations, plans or forecasts of its future results and revenues, and future business and economic conditions more generally, and other matters. These statements are not guarantees of future results or performance and involve certain risks, uncertainties and assumptions that are difficult to predict and are often beyond Bank of America's control. Actual outcomes and results may differ materially from those expressed in, or implied by, any of these forward-looking statements.

You should not place undue reliance on any forward-looking statement and should consider the following uncertainties and risks, as well as the risks and uncertainties more fully discussed under Item 1A. Risk Factors of Bank of America's 2013 Annual Report on Form 10-K, and in any of Bank of America's subsequent Securities and Exchange Commission filings: the Company's ability to resolve representations and warranties repurchase claims made by monolines and private-label and other investors, including as a result of any adverse court rulings, and the chance that the Company could face related servicing, securities, fraud, indemnity or other claims from one or more counterparties, including monolines or private-label and other investors; the possibility that final court approval of negotiated settlements is not obtained; the possibility that the court decision with respect to the BNY Mellon Settlement is overturned on appeal in whole or in part; potential claims, damages, penalties and fines resulting from pending or future litigation and regulatory proceedings; the possibility that the European Commission will impose remedial measures in relation to its investigation of the Company's competitive practices; the possible outcome of LIBOR, other reference rate and foreign exchange inquiries and investigations; the possibility that future representations and warranties losses may occur in excess of the Company's recorded liability and estimated range of possible loss for its representations and warranties exposures; the possibility that the Company may not collect mortgage insurance claims; the possibility that future claims, damages, penalties and fines may occur in excess of the Company’s recorded liability and estimated range of possible losses for litigation exposures; uncertainties about the financial stability and growth rates of non-U.S. jurisdictions, the risk that those jurisdictions may face difficulties servicing their sovereign debt, and related stresses on financial markets, currencies and trade, and the Company's exposures to such risks, including direct, indirect and operational; uncertainties related to


Page 16

the timing and pace of Federal Reserve tapering of quantitative easing, and the impact on global interest rates, currency exchange rates, and economic conditions in a number of countries; the possibility of future inquiries or investigations regarding pending or completed foreclosure activities; the possibility that unexpected foreclosure delays could impact the rate of decline of default-related servicing costs; uncertainty regarding timing and the potential impact of regulatory capital and liquidity requirements (including Basel 3); the negative impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act on the Company's businesses and earnings, including as a result of additional regulatory interpretation and rulemaking and the success of the Company's actions to mitigate such impacts; the potential impact of implementing and conforming to the Volcker Rule; the potential impact of future derivative regulations; adverse changes to the Company's credit ratings from the major credit rating agencies; estimates of the fair value of certain of the Company's assets and liabilities; reputational damage that may result from negative publicity, fines and penalties from regulatory violations and judicial proceedings; the Company's ability to fully realize the anticipated cost savings in Legacy Assets and Servicing, including in accordance with currently anticipated timeframes; a failure in or breach of the Company’s operational or security systems or infrastructure, or those of third parties with which we do business, including as a result of cyber attacks; the impact on the Company's business, financial condition and results of operations of a potential higher interest rate environment; and other similar matters.

Forward-looking statements speak only as of the date they are made, and Bank of America undertakes no obligation to update any forward-looking statement to reflect the impact of circumstances or events that arise after the date the forward-looking statement was made.

BofA Global Capital Management Group, LLC (BofA Global Capital Management) is an asset management division of Bank of America Corporation. BofA Global Capital Management entities furnish investment management services and products for institutional and individual investors. 

Bank of America Merrill Lynch is the marketing name for the global banking and global markets businesses of Bank of America Corporation. Lending, derivatives and other commercial banking activities are performed by banking affiliates of Bank of America Corporation, including Bank of America, N.A., member FDIC. Securities, financial advisory and other investment banking activities are performed by investment banking affiliates of Bank of America Corporation (Investment Banking Affiliates), including Merrill Lynch, Pierce, Fenner & Smith Incorporated, which are registered broker-dealers and members of FINRA and SIPC. Investment products offered by Investment Banking Affiliates: Are Not FDIC Insured * May Lose Value * Are Not Bank Guaranteed. Bank of America Corporation's broker-dealers are not banks and are separate legal entities from their bank affiliates. The obligations of the broker-dealers are not obligations of their bank affiliates (unless explicitly stated otherwise), and these bank affiliates are not responsible for securities sold, offered or recommended by the broker-dealers. The foregoing also applies to other non-bank affiliates.

For more Bank of America news, visit the Bank of America newsroom at http://newsroom.bankofamerica.com.

www.bankofamerica.com


Page 17

Bank of America Corporation and Subsidiaries
 
 
 
 
Selected Financial Data
 
 
(Dollars in millions, except per share data; shares in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Summary Income Statement
Nine Months Ended
September 30
 
Third
Quarter
2014
 
Second
Quarter
2014
 
Third
Quarter
2013
 
2014
 
2013
 
 
 
Net interest income
$
30,317

 
$
31,479

 
$
10,219

 
$
10,013

 
$
10,266

Noninterest income
35,205

 
35,975

 
10,990

 
11,734

 
11,264

Total revenue, net of interest expense
65,522

 
67,454

 
21,209

 
21,747

 
21,530

Provision for credit losses
2,056

 
3,220

 
636

 
411

 
296

Noninterest expense
60,521

 
51,907

 
19,742

 
18,541

 
16,389

Income before income taxes
2,945

 
12,327

 
831

 
2,795

 
4,845

Income tax expense
762

 
4,335

 
663

 
504

 
2,348

Net income
$
2,183

 
$
7,992

 
$
168

 
$
2,291

 
$
2,497

Preferred stock dividends
732

 
1,093

 
238

 
256

 
279

Net income (loss) applicable to common shareholders
$
1,451

 
$
6,899

 
$
(70
)
 
$
2,035

 
$
2,218

 
 
 
 
 
 
 
 
 
 
Common shares issued
25,218

 
44,664

 
69

 
224

 
184

Average common shares issued and outstanding
10,531,688

 
10,764,216

 
10,515,790

 
10,519,359

 
10,718,918

Average diluted common shares issued and outstanding (1)
10,587,841

 
11,523,649

 
10,515,790

 
11,265,123

 
11,482,226

 
 
 
 
 
 
 
 
 
 
Summary Average Balance Sheet
 
 
 
 
 
 
 
 
 
Total debt securities
$
345,194

 
$
342,278

 
$
359,653

 
$
345,889

 
$
327,493

Total loans and leases
910,360

 
914,888

 
899,241

 
912,580

 
923,978

Total earning assets
1,819,247

 
1,826,575

 
1,813,482

 
1,840,850

 
1,789,045

Total assets
2,148,298

 
2,173,164

 
2,136,109

 
2,169,555

 
2,123,430

Total deposits
1,124,777

 
1,082,005

 
1,127,488

 
1,128,563

 
1,090,611

Common shareholders' equity
222,593

 
217,922

 
222,372

 
222,215

 
216,766

Total shareholders' equity
236,801

 
234,126

 
238,038

 
235,797

 
230,392

 
 
 
 
 
 
 
 
 
 
Performance Ratios
 
 
 
 
 
 
 
 
 
Return on average assets
0.14
%
 
0.49
%
 
0.03
%
 
0.42
%
 
0.47
%
Return on average tangible common shareholders' equity (2)
1.30

 
6.40

 
n/m

 
5.47

 
6.15

 
 
 
 
 
 
 
 
 
 
Per common share information
 
 
 
 
 
 
 
 
 
Earnings (loss)
$
0.14

 
$
0.64

 
$
(0.01
)
 
$
0.19

 
$
0.21

Diluted earnings (loss) (1)
0.14

 
0.62

 
(0.01
)
 
0.19

 
0.20

Dividends paid
0.07

 
0.03

 
0.05

 
0.01

 
0.01

Book value
21.03

 
20.50

 
21.03

 
21.16

 
20.50

Tangible book value (2)
14.13

 
13.62

 
14.13

 
14.24

 
13.62

 
 
 
 
 
 
 
 
 
 

 
 
 
 
September 30
2014
 
June 30
2014
 
September 30
2013
Summary Period-End Balance Sheet
 
 
 
 
 
 
 
 
Total debt securities
 
 
 
 
$
368,124

 
$
352,883

 
$
320,998

Total loans and leases
 
 
 
 
891,315

 
911,899

 
934,392

Total earning assets
 
 
 
 
1,783,051

 
1,830,546

 
1,795,946

Total assets
 
 
 
 
2,123,613

 
2,170,557

 
2,126,653

Total deposits
 
 
 
 
1,111,981

 
1,134,329

 
1,110,118

Common shareholders' equity
 
 
 
 
221,168

 
222,565

 
218,967

Total shareholders' equity
 
 
 
 
239,081

 
237,411

 
232,282

Common shares issued and outstanding
 
 
 
 
10,515,894

 
10,515,825

 
10,683,282

 
 
 
 
 
 
 
 
 
 
Credit Quality
Nine Months Ended
September 30
 
Third
Quarter
2014
 
Second
Quarter
2014
 
Third
Quarter
2013
  
2014
 
2013
 
 
Total net charge-offs
$
3,504

 
$
6,315

 
$
1,043

 
$
1,073

 
$
1,687

Net charge-offs as a percentage of average loans and leases outstanding (3)
0.52
%
 
0.93
%
 
0.46
%
 
0.48
%
 
0.73
%
Provision for credit losses
$
2,056

 
$
3,220

 
$
636

 
$
411

 
$
296

 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
September 30
2014
 
June 30
2014
 
September 30
2013
  
 
 
 
 
 
Total nonperforming loans, leases and foreclosed properties (4)
 
 
 
 
$
14,232

 
$
15,300

 
$
20,028

Nonperforming loans, leases and foreclosed properties as a percentage of total loans, leases and foreclosed properties (3)
 
 
 
 
1.61
%
 
1.70
%
 
2.17
%
Allowance for loan and lease losses
 
 
 
 
$
15,106

 
$
15,811

 
$
19,432

Allowance for loan and lease losses as a percentage of total loans and leases outstanding (3)
 
 
 
 
1.71
%
 
1.75
%
 
2.10
%
 
 
 
 
 
 
 
 
 
 
For footnotes, see page 18.
 
 
 
 
 
 
 
 
 

More
This information is preliminary and based on company data available at the time of the presentation.

Page 18

Bank of America Corporation and Subsidiaries
 
 
Selected Financial Data (continued)
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basel 3 Transition
 
Basel 1
Capital Management
 
 
 
 
September 30
2014
 
June 30
2014
 
September 30
2013
 
 
 
 
 
Risk-based capital metrics (5, 6):
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital
 
 
 
 
$
152,852

 
$
153,582

 
n/a

Tier 1 common capital
 
 
 
 
n/a

 
n/a

 
$
139,410

Common equity tier 1 capital ratio
 
 
 
 
12.0
%
 
12.0
%
 
n/a

Tier 1 common capital ratio (7)
 
 
 
 
n/a

 
n/a

 
10.8
%
Tier 1 leverage ratio
 
 
 
 
7.9

 
7.7

 
7.6

 
 
 
 
 
 
 
 
 
 
Tangible equity ratio (8)
 
 
 
 
8.12

 
7.85

 
7.73

Tangible common equity ratio (8)
 
 
 
 
7.24

 
7.14

 
7.08

 
 
 
 
 
 
 
 
 
 
Regulatory Capital Reconciliations (5, 6)
 
 
 
 
September 30
2014
 
June 30
2014
 
 
Regulatory capital – Basel 3 transition to fully phased-in
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital (transition)
 
 
 
 
$
152,852

 
$
153,582

 
 
Adjustments and deductions recognized in Tier 1 capital during transition
 
 
 
 
(10,191
)
 
(10,547
)
 
 
Other adjustments and deductions phased in during transition
 
 
 
 
(7,115
)
 
(5,852
)
 
 
Common equity tier 1 capital (fully phased-in)
 
 
 
 
$
135,546

 
$
137,183

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30
2014
 
June 30
2014
 
 
Risk-weighted assets – As reported to Basel 3 (fully phased-in)
 
 
 
 
 
 
 
 
 
As reported risk-weighted assets
 
 
 
 
$
1,271,605

 
$
1,284,924

 
 
Change in risk-weighted assets from reported to fully phased-in
 
 
 
 
146,581

 
151,901

 
 
Basel 3 Standardized approach risk-weighted assets (fully phased-in)
 
 
 
 
1,418,186

 
1,436,825

 
 
Change in risk-weighted assets for advanced models
 
 
 
 
(8,369
)
 
(49,390
)
 
 
Basel 3 Advanced approaches risk-weighted assets (fully phased-in)
 
 
 
 
$
1,409,817

 
$
1,387,435

 
 
 
 
 
 
 
 
 
 
 
 
Regulatory capital ratios
 
 
 
 
 
 
 
 
 
Basel 3 Standardized approach common equity tier 1 (transition)
 
 
 
 
12.0
%
 
12.0
%
 
 
Basel 3 Standardized approach common equity tier 1 (fully phased-in)
 
 
 
 
9.6

 
9.5

 
 
Basel 3 Advanced approaches common equity tier 1 (fully phased-in)
 
 
 
 
9.6

 
9.9

 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The diluted earnings (loss) per common share excludes the effect of any equity instruments that are antidilutive to earnings per share. There were no potential common shares that were dilutive in the third quarter of 2014 because of the net loss applicable to common shareholders.
(2) 
Return on average tangible common shareholders' equity and tangible book value per share of common stock are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. See Reconciliations to GAAP Financial Measures on pages 22-24.
(3) 
Ratios do not include loans accounted for under the fair value option during the period. Charge-off ratios are annualized for the quarterly presentation.
(4) 
Balances do not include past due consumer credit card, consumer loans secured by real estate where repayments are insured by the Federal Housing Administration and individually insured long-term stand-by agreements (fully-insured home loans), and in general, other consumer and commercial loans not secured by real estate; purchased credit-impaired loans even though the customer may be contractually past due; nonperforming loans held-for-sale; nonperforming loans accounted for under the fair value option; and nonaccruing troubled debt restructured loans removed from the purchased credit-impaired portfolio prior to January 1, 2010.
(5) 
Regulatory capital ratios are preliminary.
(6) 
On January 1, 2014, the Basel 3 rules became effective, subject to transition provisions primarily related to regulatory deductions and adjustments impacting common equity tier 1 capital and Tier 1 capital. We reported under Basel 1 (which included the Market Risk Final Rules) at September 30, 2013. Basel 3 common equity tier 1 capital and risk-weighted assets on a fully phased-in basis are non-GAAP financial measures. For reconciliations to GAAP financial measures, see above. The company's fully phased-in Basel 3 estimates are based on its current understanding of the Standardized and Advanced approaches under the Basel 3 rules, assuming all relevant regulatory model approvals, except for the potential reduction to risk-weighted assets resulting from removal of the Comprehensive Risk Measure surcharge. The Basel 3 rules require approval by banking regulators of certain models used as part of risk-weighted asset calculations. If these models are not approved, the company's capital ratio would likely be adversely impacted, which in some cases could be significant.
(7) 
Tier 1 common capital ratio equals Tier 1 capital excluding preferred stock, trust preferred securities, hybrid securities and minority interest divided by risk-weighted assets.
(8) 
Tangible equity ratio equals period-end tangible shareholders' equity divided by period-end tangible assets. Tangible common equity ratio equals period-end tangible common shareholders' equity divided by period-end tangible assets. Tangible shareholders' equity and tangible assets are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. See Reconciliations to GAAP Financial Measures on pages 22-24.

n/a = not applicable
n/m = not meaningful


Certain prior period amounts have been reclassified to conform to current period presentation.

More
This information is preliminary and based on company data available at the time of the presentation.

Page 19

Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment
(Dollars in millions)
 
 
Third Quarter 2014
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM    
 
Global
Banking
 
Global
Markets
 
All
Other
Total revenue, net of interest expense (FTE basis) (1)
 
$
7,511

 
$
1,093

 
$
4,666

 
$
4,093

 
$
4,136

 
$
(65
)
Provision for credit losses
 
617

 
286

 
(15
)
 
(32
)
 
45

 
(265
)
Noninterest expense
 
3,979

 
7,275

 
3,403

 
1,904

 
2,936

 
245

Net income (loss)
 
1,856

 
(5,184
)
 
813

 
1,414

 
769

 
500

Return on average allocated capital (2)
 
24.97
%
 
n/m

 
26.98
%
 
18.09
%
 
9.00
%
 
n/m

Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
160,879

 
$
87,971

 
$
121,002

 
$
267,047

 
$
62,939

 
$
199,403

Total deposits
 
545,116

 
n/m

 
239,352

 
265,721

 
n/m

 
29,268

Allocated capital (2)
 
29,500

 
23,000

 
12,000

 
31,000

 
34,000

 
n/m

Period end
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
161,345

 
$
87,962

 
$
122,395

 
$
268,612

 
$
62,645

 
$
188,356

Total deposits
 
546,791

 
n/m

 
238,710

 
255,177

 
n/m

 
25,109

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2014
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All
Other
Total revenue, net of interest expense (FTE basis) (1)
 
$
7,371

 
$
1,390

 
$
4,589

 
$
4,179

 
$
4,583

 
$
(152
)
Provision for credit losses
 
534

 
(20
)
 
(8
)
 
132

 
19

 
(246
)
Noninterest expense
 
3,984

 
5,895

 
3,445

 
1,900

 
2,863

 
454

Net income (loss)
 
1,797

 
(2,798
)
 
726

 
1,352

 
1,100

 
114

Return on average allocated capital (2)
 
24.45
%
 
n/m

 
24.37
%
 
17.51
%
 
13.01
%
 
n/m

Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
160,240

 
$
88,257

 
$
118,512

 
$
271,417

 
$
63,579

 
$
210,575

Total deposits
 
543,567

 
n/m

 
240,042

 
258,937

 
n/m

 
35,851

Allocated capital (2)
 
29,500

 
23,000

 
12,000

 
31,000

 
34,000

 
n/m

Period end
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
161,142

 
$
88,156

 
$
120,187

 
$
270,683

 
$
66,260

 
$
205,471

Total deposits
 
545,530

 
n/m

 
237,046

 
270,268

 
n/m

 
32,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2013
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All
Other
Total revenue, net of interest expense (FTE basis) (1)
 
$
7,524

 
$
1,577

 
$
4,390

 
$
4,008

 
$
3,219

 
$
1,025

Provision for credit losses
 
761

 
(308
)
 
23

 
322

 
47

 
(549
)
Noninterest expense
 
3,967

 
3,403

 
3,247

 
1,923

 
2,881

 
968

Net income (loss)
 
1,787

 
(990
)
 
720

 
1,137

 
(875
)
 
718

Return on average allocated capital (2)
 
23.67
%
 
n/m

 
28.71
%
 
19.63
%
 
n/m

 
n/m

Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
165,719

 
$
88,406

 
$
112,752

 
$
260,085

 
$
64,491

 
$
232,525

Total deposits
 
522,009

 
n/m

 
239,663

 
239,189

 
n/m

 
35,419

Allocated capital (2)
 
30,000

 
24,000

 
10,000

 
23,000

 
30,000

 
n/m

Period end
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
167,257

 
$
87,586

 
$
114,175

 
$
267,165

 
$
68,662

 
$
229,547

Total deposits
 
526,836

 
n/m

 
241,553

 
262,502

 
n/m

 
30,909

 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Fully taxable-equivalent basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes.
(2) Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 22-24.)

n/m = not meaningful


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

More
This information is preliminary and based on company data available at the time of the presentation.

Page 20

Bank of America Corporation and Subsidiaries
Year-to-Date Results by Business Segment
(Dollars in millions)
 
 
Nine Months Ended September 30, 2014
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM    
 
Global
Banking
 
Global
Markets
 
All
Other
Total revenue, net of interest expense (FTE basis) (1)
 
$
22,320

 
$
3,675

 
$
13,802

 
$
12,541

 
$
13,731

 
$
92

Provision for credit losses
 
1,963

 
291

 
—

 
365

 
83

 
(646
)
Noninterest expense
 
11,912

 
21,290

 
10,207

 
5,832

 
8,875

 
2,405

Net income (loss)
 
5,327

 
(13,003
)
 
2,268

 
4,002

 
3,178

 
411

Return on average allocated capital (2)
 
24.16
%
 
n/m

 
25.37
%
 
17.27
%
 
12.52
%
 
n/m

Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
161,055

 
$
88,378

 
$
118,505

 
$
269,963

 
$
63,402

 
$
209,057

Total deposits
 
541,119

 
n/m

 
240,716

 
260,398

 
n/m

 
33,147

Allocated capital (2)
 
29,500

 
23,000

 
12,000

 
31,000

 
34,000

 
n/m

Period end
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
161,345

 
$
87,962

 
$
122,395

 
$
268,612

 
$
62,645

 
$
188,356

Total deposits
 
546,791

 
n/m

 
238,710

 
255,177

 
n/m

 
25,109

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2013
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All
Other
Total revenue, net of interest expense (FTE basis) (1)
 
$
22,369

 
$
6,003

 
$
13,310

 
$
12,176

 
$
12,192

 
$
2,050

Provision for credit losses
 
2,680

 
318

 
30

 
634

 
36

 
(478
)
Noninterest expense
 
12,287

 
12,161

 
9,770

 
5,608

 
8,724

 
3,357

Net income (loss)
 
4,638

 
(4,058
)
 
2,199

 
3,718

 
1,199

 
296

Return on average allocated capital (2)
 
20.70
%
 
n/m

 
29.57
%
 
21.62
%
 
5.37
%
 
n/m

Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
165,052

 
$
90,478

 
$
109,499

 
$
253,335

 
$
57,886

 
$
238,638

Total deposits
 
515,655

 
n/m

 
242,757

 
229,206

 
n/m

 
35,063

Allocated capital (2)
 
30,000

 
24,000

 
10,000

 
23,000

 
30,000

 
n/m

Period end
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
167,257

 
$
87,586

 
$
114,175

 
$
267,165

 
$
68,662

 
$
229,547

Total deposits
 
526,836

 
n/m

 
241,553

 
262,502

 
n/m

 
30,909

 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Fully taxable-equivalent basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes.
(2) Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 22-24.)

n/m = not meaningful


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.




More
This information is preliminary and based on company data available at the time of the presentation.

Page 21

Bank of America Corporation and Subsidiaries
Supplemental Financial Data
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fully taxable-equivalent (FTE) basis data (1)
Nine Months Ended
September 30
 
 
Third
Quarter
2014
 
Second
Quarter
2014
 
Third
Quarter
2013
 
2014
 
2013
 
 
 
Net interest income
$
30,956

 
$
32,125

 
 
$
10,444

 
$
10,226

 
$
10,479

Total revenue, net of interest expense
66,161

 
68,100

 
 
21,434

 
21,960

 
21,743

Net interest yield (2)
2.27
%
 
2.35
%
 
 
2.29
%
 
2.22
%
 
2.33
%
Efficiency ratio
91.47

 
76.22

 
 
92.10

 
84.43

 
75.38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Data
 
 
 
 
 
September 30
2014
 
June 30
2014
 
September 30
2013
Number of banking centers - U.S.
 
 
 
 
 
4,947

 
5,023

 
5,243

Number of branded ATMs - U.S.
 
 
 
 
 
15,675

 
15,976

 
16,201

Ending full-time equivalent employees
 
 
 
 
 
229,538

 
233,201

 
247,943

 
 
 
 
 
 
 
 
 
 
 
(1) 
FTE basis is a non-GAAP financial measure. FTE basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. See Reconciliations to GAAP Financial Measures on pages 22-24.
(2) 
Beginning in 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. Prior period yields have been reclassified to conform to current period presentation.


Certain prior period amounts have been reclassified to conform to current period presentation.

More
This information is preliminary and based on company data available at the time of the presentation.

Page 22

Bank of America Corporation and Subsidiaries
Reconciliations to GAAP Financial Measures
(Dollars in millions)

The Corporation evaluates its business based on a fully taxable-equivalent basis, a non-GAAP financial measure. The Corporation believes managing the business with net interest income on a fully taxable-equivalent basis provides a more accurate picture of the interest margin for comparative purposes. Total revenue, net of interest expense, includes net interest income on a fully taxable-equivalent basis and noninterest income. The Corporation views related ratios and analyses (i.e., efficiency ratios and net interest yield) on a fully taxable-equivalent basis. To derive the fully taxable-equivalent basis, net interest income is adjusted to reflect tax-exempt income on an equivalent before-tax basis with a corresponding increase in income tax expense. For purposes of this calculation, the Corporation uses the federal statutory tax rate of 35 percent. This measure ensures comparability of net interest income arising from taxable and tax-exempt sources. The efficiency ratio measures the costs expended to generate a dollar of revenue, and net interest yield measures the basis points the Corporation earns over the cost of funds.

The Corporation also evaluates its business based on the following ratios that utilize tangible equity, a non-GAAP financial measure. Tangible equity represents an adjusted shareholders' equity or common shareholders' equity amount which has been reduced by goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible common shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average common shareholders' equity. The tangible common equity ratio represents adjusted ending common shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average total shareholders' equity. The tangible equity ratio represents adjusted ending shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Tangible book value per common share represents adjusted ending common shareholders' equity divided by ending common shares outstanding. These measures are used to evaluate the Corporation's use of equity. In addition, profitability, relationship and investment models all use return on average tangible shareholders' equity as key measures to support our overall growth goals.

In addition, the Corporation evaluates its business segment results based on measures that utilize average allocated capital. The Corporation allocates capital to its business segments using a methodology that considers the effect of regulatory capital requirements in addition to internal risk-based capital models. The Corporation's internal risk-based capital models use a risk-adjusted methodology incorporating each segment's credit, market, interest rate, business and operational risk components. Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return both represent non-GAAP financial measures. Allocated capital is reviewed periodically and refinements are made based on multiple considerations that include, but are not limited to, business segment exposures and risk profile, regulatory constraints and strategic plans. As part of this process, in the first quarter of 2014, the Corporation adjusted the amount of capital being allocated to its business segments. This change resulted in a reduction of the unallocated capital, which is reflected in All Other, and an aggregate increase to the amount of capital being allocated to the business segments. Prior periods were not restated.

See the tables below and on pages 23-24 for reconciliations of these non-GAAP financial measures to financial measures defined by GAAP for the nine months ended September 30, 2014 and 2013, and the three months ended September 30, 2014, June 30, 2014 and September 30, 2013. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate supplemental financial data differently.
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2014
 
Second
Quarter
2014
 
Third
Quarter
2013
 
 
2014
 
2013
 
 
 
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
$
30,317

 
$
31,479

 
 
$
10,219

 
$
10,013

 
$
10,266

Fully taxable-equivalent adjustment
 
639

 
646

 
 
225

 
213

 
213

Net interest income on a fully taxable-equivalent basis
 
$
30,956

 
$
32,125

 
 
$
10,444

 
$
10,226

 
$
10,479

 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenue, net of interest expense
 
$
65,522

 
$
67,454

 
 
$
21,209

 
$
21,747

 
$
21,530

Fully taxable-equivalent adjustment
 
639

 
646

 
 
225

 
213

 
213

Total revenue, net of interest expense on a fully taxable-equivalent basis
 
$
66,161

 
$
68,100

 
 
$
21,434

 
$
21,960

 
$
21,743

 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of income tax expense to income tax expense on a fully taxable-equivalent basis
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income tax expense
 
$
762

 
$
4,335

 
 
$
663

 
$
504

 
$
2,348

Fully taxable-equivalent adjustment
 
639

 
646

 
 
225

 
213

 
213

Income tax expense on a fully taxable-equivalent basis
 
$
1,401

 
$
4,981

 
 
$
888

 
$
717

 
$
2,561

 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average common shareholders' equity to average tangible common shareholders' equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common shareholders' equity
 
$
222,593

 
$
217,922

 
 
$
222,372

 
$
222,215

 
$
216,766

Goodwill
 
(69,818
)
 
(69,926
)
 
 
(69,792
)
 
(69,822
)
 
(69,903
)
Intangible assets (excluding mortgage servicing rights)
 
(5,232
)
 
(6,269
)
 
 
(4,992
)
 
(5,235
)
 
(5,993
)
Related deferred tax liabilities
 
2,114

 
2,360

 
 
2,077

 
2,100

 
2,296

Tangible common shareholders' equity
 
$
149,657

 
$
144,087

 
 
$
149,665

 
$
149,258

 
$
143,166

 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average shareholders' equity to average tangible shareholders' equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' equity
 
$
236,801

 
$
234,126

 
 
$
238,038

 
$
235,797

 
$
230,392

Goodwill
 
(69,818
)
 
(69,926
)
 
 
(69,792
)
 
(69,822
)
 
(69,903
)
Intangible assets (excluding mortgage servicing rights)
 
(5,232
)
 
(6,269
)
 
 
(4,992
)
 
(5,235
)
 
(5,993
)
Related deferred tax liabilities
 
2,114

 
2,360

 
 
2,077

 
2,100

 
2,296

Tangible shareholders' equity
 
$
163,865

 
$
160,291

 
 
$
165,331

 
$
162,840

 
$
156,792

 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

More
This information is preliminary and based on company data available at the time of the presentation.

Page 23

Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
Reconciliations to GAAP Financial Measures (continued)
 
 
 
 
 
 
 
 
 
(Dollars in millions, except per share data; shares in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2014
 
Second
Quarter
2014
 
Third
Quarter
2013
 
 
2014
 
2013
 
 
 
Reconciliation of period-end common shareholders' equity to period-end tangible common shareholders' equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common shareholders' equity
 
$
221,168

 
$
218,967

 
 
$
221,168

 
$
222,565

 
$
218,967

Goodwill
 
(69,784
)
 
(69,891
)
 
 
(69,784
)
 
(69,810
)
 
(69,891
)
Intangible assets (excluding mortgage servicing rights)
 
(4,849
)
 
(5,843
)
 
 
(4,849
)
 
(5,099
)
 
(5,843
)
Related deferred tax liabilities
 
2,019

 
2,231

 
 
2,019

 
2,078

 
2,231

Tangible common shareholders' equity
 
$
148,554

 
$
145,464

 
 
$
148,554

 
$
149,734

 
$
145,464

 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end shareholders' equity to period-end tangible shareholders' equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' equity
 
$
239,081

 
$
232,282

 
 
$
239,081

 
$
237,411

 
$
232,282

Goodwill
 
(69,784
)
 
(69,891
)
 
 
(69,784
)
 
(69,810
)
 
(69,891
)
Intangible assets (excluding mortgage servicing rights)
 
(4,849
)
 
(5,843
)
 
 
(4,849
)
 
(5,099
)
 
(5,843
)
Related deferred tax liabilities
 
2,019

 
2,231

 
 
2,019

 
2,078

 
2,231

Tangible shareholders' equity
 
$
166,467

 
$
158,779

 
 
$
166,467

 
$
164,580

 
$
158,779

 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end assets to period-end tangible assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
$
2,123,613

 
$
2,126,653

 
 
$
2,123,613

 
$
2,170,557

 
$
2,126,653

Goodwill
 
(69,784
)
 
(69,891
)
 
 
(69,784
)
 
(69,810
)
 
(69,891
)
Intangible assets (excluding mortgage servicing rights)
 
(4,849
)
 
(5,843
)
 
 
(4,849
)
 
(5,099
)
 
(5,843
)
Related deferred tax liabilities
 
2,019

 
2,231

 
 
2,019

 
2,078

 
2,231

Tangible assets
 
$
2,050,999

 
$
2,053,150

 
 
$
2,050,999

 
$
2,097,726

 
$
2,053,150

 
 
 
 
 
 
 
 
 
 
 
 
Book value per share of common stock
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common shareholders' equity
 
$
221,168

 
$
218,967

 
 
$
221,168

 
$
222,565

 
$
218,967

Ending common shares issued and outstanding
 
10,515,894

 
10,683,282

 
 
10,515,894

 
10,515,825

 
10,683,282

Book value per share of common stock
 
$
21.03

 
$
20.50

 
 
$
21.03

 
$
21.16

 
$
20.50

 
 
 
 
 
 
 
 
 
 
 
 
Tangible book value per share of common stock
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tangible common shareholders' equity
 
$
148,554

 
$
145,464

 
 
$
148,554

 
$
149,734

 
$
145,464

Ending common shares issued and outstanding
 
10,515,894

 
10,683,282

 
 
10,515,894

 
10,515,825

 
10,683,282

Tangible book value per share of common stock
 
$
14.13

 
$
13.62

 
 
$
14.13

 
$
14.24

 
$
13.62

 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


More
This information is preliminary and based on company data available at the time of the presentation.

Page 24

Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
Reconciliations to GAAP Financial Measures (continued)
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2014
 
Second
Quarter
2014
 
Third
Quarter
2013
 
 
2014
 
2013
 
 
Reconciliation of return on average allocated capital (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer & Business Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
5,327

 
$
4,638

 
 
$
1,856

 
$
1,797

 
$
1,787

Adjustment related to intangibles (2)
 
3

 
6

 
 
1

 
1

 
2

Adjusted net income
 
$
5,330

 
$
4,644

 
 
$
1,857

 
$
1,798

 
$
1,789

 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
61,458

 
$
62,050

 
 
$
61,441

 
$
61,459

 
$
62,024

Adjustment related to goodwill and a percentage of intangibles
 
(31,958
)
 
(32,050
)
 
 
(31,941
)
 
(31,959
)
 
(32,024
)
Average allocated capital
 
$
29,500

 
$
30,000

 
 
$
29,500

 
$
29,500

 
$
30,000

 
 
 
 
 
 
 
 
 
 
 
 
Global Wealth & Investment Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
2,268

 
$
2,199

 
 
$
813

 
$
726

 
$
720

Adjustment related to intangibles (2)
 
10

 
13

 
 
4

 
3

 
4

Adjusted net income
 
$
2,278

 
$
2,212

 
 
$
817

 
$
729

 
$
724

 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
22,223

 
$
20,302

 
 
$
22,204

 
$
22,222

 
$
20,283

Adjustment related to goodwill and a percentage of intangibles
 
(10,223
)
 
(10,302
)
 
 
(10,204
)
 
(10,222
)
 
(10,283
)
Average allocated capital
 
$
12,000

 
$
10,000

 
 
$
12,000

 
$
12,000

 
$
10,000

 
 
 
 
 
 
 
 
 
 
 
 
Global Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
4,002

 
$
3,718

 
 
$
1,414

 
$
1,352

 
$
1,137

Adjustment related to intangibles (2)
 
1

 
2

 
 
1

 
—

 
1

Adjusted net income
 
$
4,003

 
$
3,720

 
 
$
1,415

 
$
1,352

 
$
1,138

 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
53,405

 
$
45,412

 
 
$
53,402

 
$
53,405

 
$
45,413

Adjustment related to goodwill and a percentage of intangibles
 
(22,405
)
 
(22,412
)
 
 
(22,402
)
 
(22,405
)
 
(22,413
)
Average allocated capital
 
$
31,000

 
$
23,000

 
 
$
31,000

 
$
31,000

 
$
23,000

 
 
 
 
 
 
 
 
 
 
 
 
Global Markets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income (loss)
 
$
3,178

 
$
1,199

 
 
$
769

 
$
1,100

 
$
(875
)
Adjustment related to intangibles (2)
 
7

 
6

 
 
3

 
2

 
2

Adjusted net income (loss)
 
$
3,185

 
$
1,205

 
 
$
772

 
$
1,102

 
$
(873
)
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
39,373

 
$
35,366

 
 
$
39,371

 
$
39,373

 
$
35,369

Adjustment related to goodwill and a percentage of intangibles
 
(5,373
)
 
(5,366
)
 
 
(5,371
)
 
(5,373
)
 
(5,369
)
Average allocated capital
 
$
34,000

 
$
30,000

 
 
$
34,000

 
$
34,000

 
$
30,000

 
 
 
 
 
 
 
 
 
 
 
 
(1)
There are no adjustments to reported net income (loss) or average allocated equity for Consumer Real Estate Services.
(2)
Represents cost of funds, earnings credits and certain expenses related to intangibles.
(3)
Average allocated equity is comprised of average allocated capital plus capital for the portion of goodwill and intangibles specifically assigned to the business segment.


Certain prior period amounts have been reclassified to conform to current period presentation.


 
This information is preliminary and based on company data available at the time of the presentation.