Supplemental Information
First Quarter 2015







 

This information is preliminary and based on company data available at the time of the earnings presentation. It speaks only as of the particular date or dates included in the accompanying pages. Bank of America does not undertake an obligation to, and disclaims any duty to, update any of the information provided. Any forward-looking statements in this information are subject to the forward-looking language contained in Bank of America’s reports filed with the SEC pursuant to the Securities Exchange Act of 1934, which are available at the SEC’s website (www.sec.gov) or at Bank of America’s website (www.bankofamerica.com). Bank of America’s future financial performance is subject to risks and uncertainties as described in its SEC filings.




 
 
Bank of America Corporation and Subsidiaries
 
Table of Contents
Page
 
 
 
Consumer Banking
 
Global Wealth & Investment Management
 
Global Banking
 
Global Markets
 
Legacy Assets & Servicing
 
All Other
 
 
 
 
 
 
 





Bank of America Corporation and Subsidiaries
Consolidated Financial Highlights
(Dollars in millions, except per share information; shares in thousands)
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
 
 
 
 
Income statement
 
 
 
 
 
 
 
 
 
Net interest income
$
9,451

 
$
9,635

 
$
10,219

 
$
10,013

 
$
10,085

Noninterest income
11,751

 
9,090

 
10,990

 
11,734

 
12,481

Total revenue, net of interest expense
21,202

 
18,725

 
21,209

 
21,747

 
22,566

Provision for credit losses
765

 
219

 
636

 
411

 
1,009

Noninterest expense
15,695

 
14,196

 
20,142

 
18,541

 
22,238

Income tax expense (benefit)
1,385

 
1,260

 
663

 
504

 
(405
)
Net income (loss)
3,357

 
3,050

 
(232
)
 
2,291

 
(276
)
Preferred stock dividends
382

 
312

 
238

 
256

 
238

Net income (loss) applicable to common shareholders
2,975

 
2,738

 
(470
)
 
2,035

 
(514
)
Diluted earnings (loss) per common share (1)
0.27

 
0.25

 
(0.04
)
 
0.19

 
(0.05
)
Average diluted common shares issued and outstanding (1)
11,266,511

 
11,273,773

 
10,515,790

 
11,265,123

 
10,560,518

Dividends paid per common share
$
0.05

 
$
0.05

 
$
0.05

 
$
0.01

 
$
0.01

 
 
 
 
 
 
 
 
 
 
Performance ratios
 
 
 
 
 
 
 
 
 
Return on average assets
0.64
%
 
0.57
%
 
n/m

 
0.42
%
 
n/m

Return on average common shareholders' equity
5.35

 
4.84

 
n/m

 
3.68

 
n/m

Return on average tangible common shareholders' equity (2)
7.88

 
7.15

 
n/m

 
5.47

 
n/m

Return on average tangible shareholders' equity (2)
7.85

 
7.08

 
n/m

 
5.64

 
n/m

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At period end
 
 
 
 
 
 
 
 
 
Book value per share of common stock
$
21.66

 
$
21.32

 
$
20.99

 
$
21.16

 
$
20.75

Tangible book value per share of common stock (2)
14.79

 
14.43

 
14.09

 
14.24

 
13.81

Market price per share of common stock:
 
 
 
 
 
 
 
 
 
Closing price
$
15.39

 
$
17.89

 
$
17.05

 
$
15.37

 
$
17.20

High closing price for the period
17.90

 
18.13

 
17.18

 
17.34

 
17.92

Low closing price for the period
15.15

 
15.76

 
14.98

 
14.51

 
16.10

Market capitalization
161,909

 
188,141

 
179,296

 
161,628

 
181,117

 
 
 
 
 
 
 
 
 
 
Number of financial centers - U.S.
4,835

 
4,855

 
4,947

 
5,023

 
5,095

Number of branded ATMs - U.S.
15,915

 
15,838

 
15,675

 
15,976

 
16,214

Full-time equivalent employees
219,658

 
223,715

 
229,538

 
233,201

 
238,560

 
 
 
 
 
 
 
 
 
 
(1) 
The diluted earnings (loss) per common share excludes the effect of any equity instruments that are antidilutive to earnings per share. There were no potential common shares that were dilutive in the third and first quarters of 2014 because of the net loss applicable to common shareholders.
(2) 
Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 41-44.)

n/m = not meaningful


Certain prior period amounts have been reclassified to conform to current period presentation.









This information is preliminary and based on company data available at the time of the presentation.
2



Bank of America Corporation and Subsidiaries
Supplemental Financial Data
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fully taxable-equivalent (FTE) basis data (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
 
 
 
 
Net interest income
$
9,670

 
$
9,865

 
$
10,444

 
$
10,226

 
$
10,286

Total revenue, net of interest expense
21,421

 
18,955

 
21,434

 
21,960

 
22,767

Net interest yield
2.17
%
 
2.18
%
 
2.29
%
 
2.22
%
 
2.29
%
Efficiency ratio
73.27

 
74.90

 
93.97

 
84.43

 
97.68

 
 
 
 
 
 
 
 
 
 
(1) 
FTE basis is a non-GAAP financial measure. FTE basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 41-44.)


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
3



Bank of America Corporation and Subsidiaries
Consolidated Statement of Income
(Dollars in millions, except per share information; shares in thousands)
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Interest income
 
 
 
 
 
 
 
 
 
Loans and leases
$
8,036

 
$
8,377

 
$
8,535

 
$
8,635

 
$
8,760

Debt securities
1,887

 
1,675

 
2,225

 
2,124

 
1,997

Federal funds sold and securities borrowed or purchased under agreements to resell
231

 
238

 
239

 
297

 
265

Trading account assets
1,083

 
1,098

 
1,111

 
1,175

 
1,177

Other interest income
726

 
764

 
748

 
710

 
736

Total interest income
11,963

 
12,152

 
12,858

 
12,941

 
12,935

 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
 
 
 
 
 
 
 
Deposits
220

 
237

 
270

 
282

 
291

Short-term borrowings
606

 
615

 
591

 
763

 
609

Trading account liabilities
373

 
351

 
392

 
398

 
435

Long-term debt
1,313

 
1,314

 
1,386

 
1,485

 
1,515

Total interest expense
2,512

 
2,517

 
2,639

 
2,928

 
2,850

Net interest income
9,451

 
9,635

 
10,219

 
10,013

 
10,085

 
 
 
 
 
 
 
 
 
 
Noninterest income
 
 
 
 
 
 
 
 
 
Card income
1,394

 
1,610

 
1,500

 
1,441

 
1,393

Service charges
1,764

 
1,844

 
1,907

 
1,866

 
1,826

Investment and brokerage services
3,378

 
3,397

 
3,327

 
3,291

 
3,269

Investment banking income
1,487

 
1,541

 
1,351

 
1,631

 
1,542

Equity investment income (loss)
27

 
(20
)
 
9

 
357

 
784

Trading account profits
2,247

 
111

 
1,899

 
1,832

 
2,467

Mortgage banking income
694

 
352

 
272

 
527

 
412

Gains on sales of debt securities
268

 
163

 
432

 
382

 
377

Other income
492

 
92

 
293

 
407

 
411

Total noninterest income
11,751

 
9,090

 
10,990

 
11,734

 
12,481

Total revenue, net of interest expense
21,202

 
18,725

 
21,209

 
21,747

 
22,566

 
 
 
 
 
 
 
 
 
 
Provision for credit losses
765

 
219

 
636

 
411

 
1,009

 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
 
 
 
 
 
 
 
 
Personnel
9,614

 
7,693

 
8,039

 
8,306

 
9,749

Occupancy
1,027

 
996

 
1,070

 
1,079

 
1,115

Equipment
512

 
531

 
514

 
534

 
546

Marketing
440

 
491

 
446

 
450

 
442

Professional fees
421

 
677

 
611

 
626

 
558

Amortization of intangibles
213

 
228

 
234

 
235

 
239

Data processing
852

 
796

 
754

 
761

 
833

Telecommunications
171

 
254

 
311

 
324

 
370

Other general operating
2,445

 
2,530

 
8,163

 
6,226

 
8,386

Total noninterest expense
15,695

 
14,196

 
20,142

 
18,541

 
22,238

Income (loss) before income taxes
4,742

 
4,310

 
431

 
2,795

 
(681
)
Income tax expense (benefit)
1,385

 
1,260

 
663

 
504

 
(405
)
Net income (loss)
$
3,357

 
$
3,050

 
$
(232
)
 
$
2,291

 
$
(276
)
Preferred stock dividends
382

 
312

 
238

 
256

 
238

Net income (loss) applicable to common shareholders
$
2,975

 
$
2,738

 
$
(470
)
 
$
2,035

 
$
(514
)
 
 
 
 
 
 
 
 
 
 
Per common share information
 
 
 
 
 
 
 
 
 
Earnings (loss)
$
0.28

 
$
0.26

 
$
(0.04
)
 
$
0.19

 
$
(0.05
)
 Diluted earnings (loss) (1)
0.27

 
0.25

 
(0.04
)
 
0.19

 
(0.05
)
Dividends paid
0.05

 
0.05

 
0.05

 
0.01

 
0.01

Average common shares issued and outstanding
10,518,790

 
10,516,334

 
10,515,790

 
10,519,359

 
10,560,518

Average diluted common shares issued and outstanding (1)
11,266,511

 
11,273,773

 
10,515,790

 
11,265,123

 
10,560,518

 
 
 
 
 
 
 
 
 
 
(1) 
The diluted earnings (loss) per common share excludes the effect of any equity instruments that are antidilutive to earnings per share. There were no potential common shares that were dilutive in the third and first quarters of 2014 because of the net loss applicable to common shareholders.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
4



Bank of America Corporation and Subsidiaries
Consolidated Statement of Comprehensive Income
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
First
Quarter
2015

Fourth
Quarter
2014

Third
Quarter
2014

Second
Quarter
2014

First
Quarter
2014
 
Net income (loss)
$
3,357

 
$
3,050

 
$
(232
)
 
$
2,291

 
$
(276
)
Other comprehensive income (loss), net-of-tax:
 
 
 
 
 
 
 
 
 
Net change in available-for-sale debt and marketable equity securities
1,336

 
2,021

 
(994
)
 
2,305

 
1,289

Net change in derivatives
43

 
205

 
196

 
7

 
208

Employee benefit plan adjustments
25

 
(1,007
)
 
8

 
7

 
49

Net change in foreign currency translation adjustments
(51
)
 
(24
)
 
(14
)
 
7

 
(126
)
Other comprehensive income (loss)
1,353

 
1,195

 
(804
)
 
2,326

 
1,420

Comprehensive income (loss)
$
4,710

 
$
4,245

 
$
(1,036
)
 
$
4,617

 
$
1,144

 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
5



Bank of America Corporation and Subsidiaries
Consolidated Balance Sheet
(Dollars in millions)
 
 
 
 
 
 
March 31
2015
 
December 31
2014
 
March 31
2014
Assets
 
 
 
 
 
Cash and due from banks
$
30,106

 
$
33,118

 
$
31,099

Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
132,437

 
105,471

 
120,546

Cash and cash equivalents
162,543

 
138,589

 
151,645

Time deposits placed and other short-term investments
7,418

 
7,510

 
12,793

Federal funds sold and securities borrowed or purchased under agreements to resell
206,708

 
191,823

 
215,299

Trading account assets
186,860

 
191,785

 
195,949

Derivative assets
61,331

 
52,682

 
45,302

Debt securities:
 
 
 
 
 
Carried at fair value
324,174

 
320,695

 
285,576

Held-to-maturity, at cost
59,815

 
59,766

 
55,120

Total debt securities
383,989

 
380,461

 
340,696

Loans and leases
877,956

 
881,391

 
916,217

Allowance for loan and lease losses
(13,676
)
 
(14,419
)
 
(16,618
)
Loans and leases, net of allowance
864,280

 
866,972

 
899,599

Premises and equipment, net
9,833

 
10,049

 
10,351

Mortgage servicing rights
3,394

 
3,530

 
4,765

Goodwill
69,776

 
69,777

 
69,842

Intangible assets
4,391

 
4,612

 
5,337

Loans held-for-sale
9,732

 
12,836

 
12,317

Customer and other receivables
63,716

 
61,845

 
64,135

Other assets
109,574

 
112,063

 
121,821

Total assets
$
2,143,545

 
$
2,104,534

 
$
2,149,851

 
 
 
 
 
 
Assets of consolidated variable interest entities included in total assets above (isolated to settle the liabilities of the variable interest entities)
Trading account assets
$
5,182

 
$
6,890

 
$
8,052

Derivative assets
5

 
6

 
23

Loans and leases
89,771

 
95,187

 
104,556

Allowance for loan and lease losses
(1,869
)
 
(1,968
)
 
(2,614
)
Loans and leases, net of allowance
87,902

 
93,219

 
101,942

Loans held-for-sale
1,226

 
1,822

 
1,294

All other assets
2,948

 
2,763

 
3,970

Total assets of consolidated variable interest entities
$
97,263

 
$
104,700

 
$
115,281



Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
6



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Consolidated Balance Sheet (continued)
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
March 31
2015
 
December 31
2014
 
March 31
2014
Liabilities
 
 
 
 
 
Deposits in U.S. offices:
 
 
 
 
 
Noninterest-bearing
$
412,902

 
$
393,102

 
$
376,613

Interest-bearing
673,431

 
660,161

 
676,328

Deposits in non-U.S. offices:
 
 
 
 
 
Noninterest-bearing
8,473

 
7,230

 
7,633

Interest-bearing
58,362

 
58,443

 
73,076

Total deposits
1,153,168

 
1,118,936

 
1,133,650

Federal funds purchased and securities loaned or sold under agreements to repurchase
203,758

 
201,277

 
203,108

Trading account liabilities
74,791

 
74,192

 
89,076

Derivative liabilities
52,234

 
46,909

 
36,911

Short-term borrowings
33,270

 
31,172

 
51,409

Accrued expenses and other liabilities (includes $537, $528 and $509 of reserve for unfunded lending commitments)
138,278

 
145,438

 
149,024

Long-term debt
237,858

 
243,139

 
254,785

Total liabilities
1,893,357

 
1,861,063

 
1,917,963

Shareholders' equity
 
 
 
 
 
Preferred stock, $0.01 par value; authorized – 100,000,000 shares; issued and outstanding – 3,767,790, 3,647,790 and 3,407,790 shares
22,273

 
19,309

 
13,352

Common stock and additional paid-in capital, $0.01 par value; authorized – 12,800,000,000 shares; issued and outstanding – 10,520,400,507, 10,516,542,476 and 10,530,045,485 shares
153,410

 
153,458

 
153,696

Retained earnings
77,472

 
75,024

 
71,877

Accumulated other comprehensive income (loss)
(2,967
)
 
(4,320
)
 
(7,037
)
Total shareholders' equity
250,188

 
243,471

 
231,888

Total liabilities and shareholders' equity
$
2,143,545

 
$
2,104,534

 
$
2,149,851

 
 
 
 
 
 
Liabilities of consolidated variable interest entities included in total liabilities above
Short-term borrowings
$
630

 
$
1,032

 
$
1,176

Long-term debt
13,942

 
13,307

 
18,338

All other liabilities
123

 
138

 
179

Total liabilities of consolidated variable interest entities
$
14,695

 
$
14,477

 
$
19,693



Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
7



Bank of America Corporation and Subsidiaries
Capital Management
(Dollars in millions)
 
Basel 3 Standardized Transition
 
March 31
2015
 
December 31
2014
 
September 30
2014
 
June 30
2014
 
March 31
2014
Risk-based capital metrics (1, 2):
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital
$
155,438

 
$
155,361

 
$
152,444

 
$
153,582

 
$
150,922

Tier 1 capital
173,155

 
168,973

 
163,040

 
160,760

 
152,936

Total capital
214,481

 
208,670

 
200,759

 
197,028

 
190,124

Risk-weighted assets
1,402,309

 
1,261,544

 
1,271,723

 
1,284,924

 
1,282,117

Common equity tier 1 capital ratio
11.1
%
 
12.3
%
 
12.0
%
 
12.0
%
 
11.8
%
Tier 1 capital ratio
12.3

 
13.4

 
12.8

 
12.5

 
11.9

Total capital ratio
15.3

 
16.5

 
15.8

 
15.3

 
14.8

Tier 1 leverage ratio
8.4

 
8.2

 
7.9

 
7.7

 
7.4

 
 
 
 
 
 
 
 
 
 
Tangible equity ratio (3)
8.6

 
8.4

 
8.1

 
7.8

 
7.6

Tangible common equity ratio (3)
7.5

 
7.5

 
7.2

 
7.1

 
7.0

 
 
 
 
 
 
 
 
 
 
(1) 
Regulatory capital ratios are preliminary.
(2) 
Common equity tier 1 capital ratio at March 31, 2015 reflects the migration of the risk-weighted assets calculation from the general risk-based approach to the Basel 3 Standardized approach, and Common equity tier 1 capital includes the 2015 phase-in of regulatory capital transition provisions.
(3) 
Tangible equity ratio equals period-end tangible shareholders' equity divided by period-end tangible assets. Tangible common equity ratio equals period-end tangible common shareholders' equity divided by period-end tangible assets. Tangible shareholders' equity and tangible assets are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliation to GAAP Financial Measures on pages 41-44.)


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
8



Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
Regulatory Capital Reconciliations (1, 2)
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
March 31
2015
 
December 31
2014
 
September 30
2014
 
June 30
2014
 
March 31
2014
Regulatory capital – Basel 3 transition to fully phased-in
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital (transition) (3)
$
155,438

 
$
155,361

 
$
152,444

 
$
153,582

 
$
150,922

Deferred tax assets arising from net operating loss and tax credit carryforwards phased in during transition
(6,031
)
 
(8,905
)
 
(10,502
)
 
(11,118
)
 
(11,933
)
DVA related to liabilities and derivatives phased in during transition
498

 
925

 
974

 
1,229

 
1,275

Defined benefit pension fund assets phased in during transition
(459
)
 
(599
)
 
(663
)
 
(658
)
 
(644
)
Other adjustments and deductions phased in during transition
(2,247
)
 
(5,565
)
 
(7,147
)
 
(5,852
)
 
(9,474
)
Common equity tier 1 capital (fully phased-in)
$
147,199

 
$
141,217

 
$
135,106

 
$
137,183

 
$
130,146

 
 
 
 
 
 
 
 
 
 
Risk-weighted assets – As reported to Basel 3 (fully phased-in)
 
 
 
 
 
 
 
 
 
As reported risk-weighted assets (3)
$
1,402,309

 
$
1,261,544

 
$
1,271,723

 
$
1,284,924

 
$
1,282,117

Change in risk-weighted assets from reported to fully phased-in
25,394

 
153,722

 
143,516

 
151,901

 
165,332

Basel 3 Standardized approach risk-weighted assets (fully phased-in)
1,427,703

 
1,415,266

 
1,415,239

 
1,436,825

 
1,447,449

Change in risk-weighted assets for advanced models
33,204

 
50,213

 
(8,375
)
 
(49,390
)
 
(86,234
)
Basel 3 Advanced approaches risk-weighted assets (fully phased-in)
$
1,460,907

 
$
1,465,479

 
$
1,406,864

 
$
1,387,435

 
$
1,361,215

 
 
 
 
 
 
 
 
 
 
Regulatory capital ratios
 
 
 
 
 
 
 
 
 
Basel 3 Standardized approach Common equity tier 1 (transition) (3)
11.1
%
 
12.3
%
 
12.0
%
 
12.0
%
 
11.8
%
Basel 3 Standardized approach Common equity tier 1 (fully phased-in)
10.3

 
10.0

 
9.5

 
9.5

 
9.0

Basel 3 Advanced approaches Common equity tier 1 (fully phased-in)
10.1

 
9.6

 
9.6

 
9.9

 
9.6

 
 
 
 
 
 
 
 
 
 
(1) 
Regulatory capital ratios are preliminary.
(2) 
Basel 3 Common equity tier 1 capital and risk-weighted assets on a fully phased-in basis are non-GAAP financial measures. For reconciliations to GAAP financial measures, see above. The Corporation’s fully phased-in Basel 3 estimates and the supplementary leverage ratio are based on its current understanding of the Standardized and Advanced approaches under the Basel 3 rules. Under the Basel 3 Advanced approaches, risk-weighted assets are determined primarily for market risk and credit risk, similar to the Standardized approach, and also incorporate operational risk. Market risk capital measurements are consistent with the Standardized approach, except for securitization exposures, where the Supervisory Formula Approach is also permitted, and certain differences arising from the inclusion of the CVA capital charge in the credit risk capital measurement. Credit risk exposures are measured using internal ratings-based models to determine the applicable risk weight by estimating the probability of default, loss given default and, in certain instances, exposure at default. The internal analytical models primarily rely on internal historical default and loss experience. The calculations under Basel 3 require management to make estimates, assumptions and interpretations, including the probability of future events based on historical experience. Actual results could differ from those estimates and assumptions. These estimates assume approval by U.S. banking regulators of our internal analytical models, including approval of the internal models methodology, but do not include the benefit of the removal of the surcharge applicable to the comprehensive risk measure. Our estimates under the Basel 3 Advanced approaches may be refined over time as a result of further rulemaking or clarification by U.S. banking regulators or as our understanding and interpretation of the rules evolve. The U.S. banking regulators have requested modifications to certain internal analytical models including the wholesale (e.g., commercial) and other credit models which would increase our risk-weighted assets and is estimated to negatively impact the Common equity tier 1 capital ratio by approximately 100 bps. We are currently working with the U.S. banking regulators in order to exit parallel run.
(3) 
Common equity tier 1 capital ratio at March 31, 2015 reflects the migration of the risk-weighted assets calculation from the general risk-based approach to the Basel 3 Standardized approach, and Common equity tier 1 capital includes the 2015 phase-in of regulatory capital transition provisions.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
9



Bank of America Corporation and Subsidiaries
Net Interest Income Excluding Trading-related Net Interest Income
(Dollars in millions)
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
 
Net interest income (FTE basis)
 
 
 
 
 
 
 
 
 
As reported
$
9,670

 
$
9,865

 
$
10,444

 
$
10,226

 
$
10,286

Impact of trading-related net interest income
(917
)
 
(939
)
 
(907
)
 
(864
)
 
(905
)
Net interest income excluding trading-related net interest income (1)
$
8,753

 
$
8,926

 
$
9,537

 
$
9,362

 
$
9,381

 
 
 
 
 
 
 
 
 
 
Average earning assets
 
 
 
 
 
 
 
 
 
As reported
$
1,804,399

 
$
1,802,121

 
$
1,813,482

 
$
1,840,850

 
$
1,803,297

Impact of trading-related earning assets
(418,214
)
 
(435,408
)
 
(441,661
)
 
(463,395
)
 
(442,700
)
Average earning assets excluding trading-related earning assets (1)
$
1,386,185

 
$
1,366,713

 
$
1,371,821

 
$
1,377,455

 
$
1,360,597

 
 
 
 
 
 
 
 
 
 
Net interest yield contribution (FTE basis) (2)
 
 
 
 
 
 
 
 
 
As reported
2.17
%
 
2.18
%
 
2.29
%
 
2.22
%
 
2.29
%
Impact of trading-related activities
0.38

 
0.42

 
0.47

 
0.50

 
0.48

Net interest yield on earning assets excluding trading-related activities (1)
2.55
%
 
2.60
%
 
2.76
%
 
2.72
%
 
2.77
%
 
 
 
 
 
 
 
 
 
 
(1) 
Represents a non-GAAP financial measure.
(2) 
Calculated on an annualized basis.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
10



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis
(Dollars in millions)
 
 
First Quarter 2015
 
 
Fourth Quarter 2014
 
 
First Quarter 2014
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
 
$
126,189

 
$
84

 
0.27
%
 
 
$
109,042

 
$
74

 
0.27
%
 
 
$
112,570

 
$
72

 
0.26
%
Time deposits placed and other short-term investments
 
8,379

 
33

 
1.61

 
 
9,339

 
41

 
1.73

 
 
13,879

 
49

 
1.43

Federal funds sold and securities borrowed or purchased under agreements to resell
 
213,931

 
231

 
0.44

 
 
217,982

 
237

 
0.43

 
 
212,504

 
265

 
0.51

Trading account assets
 
138,946

 
1,122

 
3.26

 
 
144,147

 
1,142

 
3.15

 
 
147,583

 
1,213

 
3.32

Debt securities
 
383,120

 
1,898

 
2.01

 
 
371,014

 
1,687

 
1.82

 
 
329,711

 
2,005

 
2.41

Loans and leases (1):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
215,030

 
1,851

 
3.45

 
 
223,132

 
1,946

 
3.49

 
 
247,560

 
2,238

 
3.62

Home equity
 
84,915

 
770

 
3.66

 
 
86,825

 
808

 
3.70

 
 
92,755

 
853

 
3.71

U.S. credit card
 
88,695

 
2,027

 
9.27

 
 
89,381

 
2,087

 
9.26

 
 
89,545

 
2,092

 
9.48

Non-U.S. credit card
 
10,002

 
262

 
10.64

 
 
10,950

 
280

 
10.14

 
 
11,554

 
308

 
10.79

Direct/Indirect consumer
 
80,713

 
491

 
2.47

 
 
83,121

 
522

 
2.49

 
 
81,728

 
530

 
2.63

Other consumer
 
1,847

 
15

 
3.29

 
 
2,031

 
85

 
16.75

 
 
1,962

 
18

 
3.66

Total consumer
 
481,202

 
5,416

 
4.54

 
 
495,440

 
5,728

 
4.60

 
 
525,104

 
6,039

 
4.64

U.S. commercial
 
234,907

 
1,645

 
2.84

 
 
231,215

 
1,648

 
2.83

 
 
228,059

 
1,650

 
2.93

Commercial real estate
 
48,234

 
347

 
2.92

 
 
46,996

 
360

 
3.04

 
 
48,753

 
368

 
3.06

Commercial lease financing
 
24,495

 
216

 
3.53

 
 
24,238

 
199

 
3.28

 
 
24,727

 
234

 
3.78

Non-U.S. commercial
 
83,555

 
485

 
2.35

 
 
86,844

 
527

 
2.41

 
 
92,839

 
544

 
2.37

Total commercial
 
391,191

 
2,693

 
2.79

 
 
389,293

 
2,734

 
2.79

 
 
394,378

 
2,796

 
2.87

Total loans and leases
 
872,393

 
8,109

 
3.75

 
 
884,733

 
8,462

 
3.80

 
 
919,482

 
8,835

 
3.88

Other earning assets
 
61,441

 
705

 
4.66

 
 
65,864

 
739

 
4.46

 
 
67,568

 
697

 
4.18

Total earning assets (2)
 
1,804,399

 
12,182

 
2.73

 
 
1,802,121

 
12,382

 
2.73

 
 
1,803,297

 
13,136

 
2.94

Cash and due from banks
 
27,695

 
 
 
 
 
 
27,590

 
 
 
 
 
 
28,258

 
 
 
 
Other assets, less allowance for loan and lease losses
 
306,480

 
 
 
 
 
 
307,840

 
 
 
 
 
 
307,711

 
 
 
 
Total assets
 
$
2,138,574

 
 
 
 
 
 
$
2,137,551

 
 
 
 
 
 
$
2,139,266

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(2) 
The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
 
 
First Quarter 2015
 
 
 
 
Fourth Quarter 2014
 
 
 
 
First Quarter 2014
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
$
12

 
 
 
 
 
 
$
14

 
 
 
 
 
 
$
13

 
 
Debt securities
 
 
 
(8
)
 
 
 
 
 
 
(11
)
 
 
 
 
 
 
(2
)
 
 
U.S. commercial loans and leases
 
 
 
(15
)
 
 
 
 
 
 
(13
)
 
 
 
 
 
 
(16
)
 
 
Net hedge expense on assets
 
 
 
$
(11
)
 
 
 
 
 
 
$
(10
)
 
 
 
 
 
 
$
(5
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
11



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
 
 
First Quarter 2015
 
 
Fourth Quarter 2014
 
 
First Quarter 2014
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
$
46,224

 
$
2

 
0.02
%
 
 
$
45,621

 
$
1

 
0.01
%
 
 
$
45,196

 
$
1

 
0.01
%
NOW and money market deposit accounts
 
531,827

 
67

 
0.05

 
 
515,995

 
76

 
0.06

 
 
523,237

 
83

 
0.06

Consumer CDs and IRAs
 
58,704

 
45

 
0.31

 
 
61,880

 
52

 
0.33

 
 
71,140

 
84

 
0.48

Negotiable CDs, public funds and other deposits
 
28,796

 
22

 
0.31

 
 
30,950

 
22

 
0.29

 
 
29,826

 
27

 
0.37

Total U.S. interest-bearing deposits
 
665,551

 
136

 
0.08

 
 
654,446

 
151

 
0.09

 
 
669,399

 
195

 
0.12

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
 
4,544

 
8

 
0.74

 
 
5,415

 
9

 
0.63

 
 
11,071

 
16

 
0.59

Governments and official institutions
 
1,382

 
1

 
0.21

 
 
1,647

 
1

 
0.18

 
 
1,857

 
1

 
0.12

Time, savings and other
 
54,276

 
75

 
0.55

 
 
57,029

 
76

 
0.53

 
 
60,507

 
79

 
0.53

Total non-U.S. interest-bearing deposits
 
60,202

 
84

 
0.56

 
 
64,091

 
86

 
0.53

 
 
73,435

 
96

 
0.53

Total interest-bearing deposits
 
725,753

 
220

 
0.12

 
 
718,537

 
237

 
0.13

 
 
742,834

 
291

 
0.16

Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
244,134

 
606

 
1.01

 
 
251,432

 
615

 
0.97

 
 
252,972

 
609

 
0.97

Trading account liabilities
 
78,787

 
373

 
1.92

 
 
78,174

 
350

 
1.78

 
 
90,449

 
435

 
1.95

Long-term debt
 
240,127

 
1,313

 
2.20

 
 
249,221

 
1,315

 
2.10

 
 
253,678

 
1,515

 
2.41

Total interest-bearing liabilities (1)
 
1,288,801

 
2,512

 
0.79

 
 
1,297,364

 
2,517

 
0.77

 
 
1,339,933

 
2,850

 
0.86

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
404,972

 
 
 
 
 
 
403,977

 
 
 
 
 
 
375,343

 
 
 
 
Other liabilities
 
199,057

 
 
 
 
 
 
192,756

 
 
 
 
 
 
187,431

 
 
 
 
Shareholders' equity
 
245,744

 
 
 
 
 
 
243,454

 
 
 
 
 
 
236,559

 
 
 
 
Total liabilities and shareholders' equity
 
$
2,138,574

 
 
 
 
 
 
$
2,137,551

 
 
 
 
 
 
$
2,139,266

 
 
 
 
Net interest spread
 
 
 
 
 
1.94
%
 
 
 
 
 
 
1.96
%
 
 
 
 
 
 
2.08
%
Impact of noninterest-bearing sources
 
 
 
 
 
0.23

 
 
 
 
 
 
0.22

 
 
 
 
 
 
0.21

Net interest income/yield on earning assets
 
 
 
$
9,670

 
2.17
%
 
 
 
 
$
9,865

 
2.18
%
 
 
 
 
$
10,286

 
2.29
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on:
 
 
First Quarter 2015
 
 
 
 
Fourth Quarter 2014
 
 
 
 
First Quarter 2014
 
 
Consumer CDs and IRAs
 
 
 
$
6

 
 
 
 
 
 
$
6

 
 
 
 
 
 
$
20

 
 
Negotiable CDs, public funds and other deposits
 
 
 
3

 
 
 
 
 
 
3

 
 
 
 
 
 
3

 
 
Banks located in non-U.S. countries
 
 
 
1

 
 
 
 
 
 
2

 
 
 
 
 
 
3

 
 
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
 
 
249

 
 
 
 
 
 
257

 
 
 
 
 
 
257

 
 
Long-term debt
 
 
 
(841
)
 
 
 
 
 
 
(927
)
 
 
 
 
 
 
(875
)
 
 
Net hedge income on liabilities
 
 
 
$
(582
)
 
 
 
 
 
 
$
(659
)
 
 
 
 
 
 
$
(592
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
12



Bank of America Corporation and Subsidiaries
Debt Securities and Available-for-Sale Marketable Equity Securities
(Dollars in millions)
 
March 31, 2015
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Available-for-sale debt securities
 
 
 
 
 
 
 
U.S. Treasury and agency securities
$
58,501

 
$
1,018

 
$
(3
)
 
$
59,516

Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
179,255

 
2,858

 
(275
)
 
181,838

Agency-collateralized mortgage obligations
13,696

 
296

 
(31
)
 
13,961

Non-agency residential
3,791

 
295

 
(60
)
 
4,026

Commercial
3,853

 
137

 
(1
)
 
3,989

Non-U.S. securities
5,923

 
32

 
(3
)
 
5,952

Corporate/Agency bonds
356

 
10

 
(1
)
 
365

Other taxable securities, substantially all asset-backed securities
9,554

 
42

 
(18
)
 
9,578

Total taxable securities
274,929

 
4,688

 
(392
)
 
279,225

Tax-exempt securities
9,725

 
11

 
(19
)
 
9,717

Total available-for-sale debt securities
284,654

 
4,699

 
(411
)
 
288,942

Other debt securities carried at fair value
35,166

 
264

 
(198
)
 
35,232

Total debt securities carried at fair value
319,820

 
4,963

 
(609
)
 
324,174

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
59,815

 
496

 
(422
)
 
59,889

Total debt securities
$
379,635

 
$
5,459

 
$
(1,031
)
 
$
384,063

Available-for-sale marketable equity securities (1)
$
336

 
$
59

 
$

 
$
395

 
 
 
 
 
 
 
 
 
December 31, 2014
Available-for-sale debt securities
 
 
 
 
 
 
 
U.S. Treasury and agency securities
$
69,267

 
$
360

 
$
(32
)
 
$
69,595

Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
163,592

 
2,040

 
(593
)
 
165,039

Agency-collateralized mortgage obligations
14,175

 
152

 
(79
)
 
14,248

Non-agency residential
4,244

 
287

 
(77
)
 
4,454

Commercial
3,931

 
69

 

 
4,000

Non-U.S. securities
6,208

 
33

 
(11
)
 
6,230

Corporate/Agency bonds
361

 
9

 
(2
)
 
368

Other taxable securities, substantially all asset-backed securities
10,774

 
39

 
(22
)
 
10,791

Total taxable securities
272,552

 
2,989

 
(816
)
 
274,725

Tax-exempt securities
9,556

 
12

 
(19
)
 
9,549

Total available-for-sale debt securities
282,108

 
3,001

 
(835
)
 
284,274

Other debt securities carried at fair value
36,524

 
261

 
(364
)
 
36,421

Total debt securities carried at fair value
318,632

 
3,262

 
(1,199
)
 
320,695

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
59,766

 
486

 
(611
)
 
59,641

Total debt securities
$
378,398

 
$
3,748

 
$
(1,810
)
 
$
380,336

Available-for-sale marketable equity securities (1)
$
336

 
$
27

 
$

 
$
363

 
 
 
 
 
 
 
 
(1) 
Classified in other assets on the Consolidated Balance Sheet.
Other Debt Securities Carried at Fair Value
 
 
 
(Dollars in millions)
March 31
2015
 
December 31
2014
U.S. Treasury and agency securities
$
1,272

 
$
1,541

Mortgage-backed securities:
 
 
 
Agency
15,670

 
15,704

Non-agency residential
3,869

 
3,745

Non-U.S. securities (1)
14,124

 
15,132

Other taxable securities, substantially all asset-backed securities
297

 
299

Total
$
35,232

 
$
36,421

(1) 
These securities are primarily used to satisfy certain international regulatory liquidity requirements.

Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
13



Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Quarter 2015
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
Legacy Assets & Servicing
 
All
Other
Net interest income (FTE basis)
 
$
9,670

 
 
$
4,871

 
$
1,351

 
$
2,265

 
$
1,004

 
$
428

 
$
(249
)
Card income
 
1,394

 
 
1,167

 
49

 
100

 
9

 

 
69

Service charges
 
1,764

 
 
966

 
18

 
710

 
65

 

 
5

Investment and brokerage services (loss)
 
3,378

 
 
65

 
2,723

 
30

 
562

 

 
(2
)
Investment banking income (loss)
 
1,487

 
 

 
72

 
852

 
630

 

 
(67
)
Equity investment income (loss)
 
27

 
 
(1
)
 

 
9

 
18

 

 
1

Trading account profits (losses)
 
2,247

 
 

 
55

 
64

 
2,127

 
2

 
(1
)
Mortgage banking income (loss)
 
694

 
 
288

 
1

 

 

 
461

 
(56
)
Gains on sales of debt securities
 
268

 
 
1

 
1

 

 
3

 

 
263

Other income (loss)
 
492

 
 
93

 
247

 
259

 
185

 
23

 
(315
)
Total noninterest income
 
11,751

 
 
2,579

 
3,166

 
2,024

 
3,599

 
486

 
(103
)
Total revenue, net of interest expense (FTE basis)
 
21,421

 
 
7,450

 
4,517

 
4,289

 
4,603

 
914

 
(352
)
Provision for credit losses
 
765

 
 
716

 
23

 
96

 
21

 
91

 
(182
)
Noninterest expense
 
15,695

 
 
4,389

 
3,459

 
2,022

 
3,120

 
1,201

 
1,504

Income (loss) before income taxes (FTE basis)
 
4,961

 
 
2,345

 
1,035

 
2,171

 
1,462

 
(378
)
 
(1,674
)
Income tax expense (benefit) (FTE basis)
 
1,604

 
 
870

 
384

 
806

 
517

 
(140
)
 
(833
)
Net income (loss)
 
$
3,357

 
 
$
1,475

 
$
651

 
$
1,365

 
$
945

 
$
(238
)
 
$
(841
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
872,393

 
 
$
199,581

 
$
126,129

 
$
289,524

 
$
56,990

 
$
32,411

 
$
167,758

Total assets (1)
 
2,138,574

 
 
594,916

 
275,130

 
365,355

 
598,503

 
52,617

 
252,053

Total deposits
 
1,130,725

 
 
531,365

 
243,561

 
289,935

 
n/m

 
n/m

 
19,405

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
877,956

 
 
$
200,153

 
$
127,556

 
$
295,653

 
$
63,019

 
$
31,690

 
$
159,885

Total assets (1)
 
2,143,545

 
 
613,130

 
272,777

 
368,595

 
586,737

 
53,538

 
248,768

Total deposits
 
1,153,168

 
 
549,489

 
244,080

 
293,846

 
n/m

 
n/m

 
19,467

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fourth Quarter 2014
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
Legacy Assets & Servicing
 
All
Other
Net interest income (FTE basis)
 
$
9,865

 
 
$
4,966

 
$
1,407

 
$
2,420

 
$
1,032

 
$
390

 
$
(350
)
Card income
 
1,610

 
 
1,325

 
53

 
124

 
19

 

 
89

Service charges
 
1,844

 
 
1,043

 
18

 
712

 
65

 

 
6

Investment and brokerage services
 
3,397

 
 
66

 
2,763

 
27

 
540

 

 
1

Investment banking income (loss)
 
1,541

 
 

 
71

 
830

 
670

 

 
(30
)
Equity investment income (loss)
 
(20
)
 
 
(1
)
 
2

 
1

 
14

 

 
(36
)
Trading account profits (losses)
 
111

 
 

 
39

 
(8
)
 
76

 
1

 
3

Mortgage banking income (loss)
 
352

 
 
192

 
2

 

 

 
241

 
(83
)
Gains on sales of debt securities
 
163

 
 
1

 

 

 

 
1

 
161

Other income (loss)
 
92

 
 
167

 
247

 
226

 
(46
)
 
5

 
(507
)
Total noninterest income
 
9,090

 
 
2,793

 
3,195

 
1,912

 
1,338

 
248

 
(396
)
Total revenue, net of interest expense (FTE basis)
 
18,955

 
 
7,759

 
4,602

 
4,332

 
2,370

 
638

 
(746
)
Provision for credit losses
 
219

 
 
653

 
14

 
(31
)
 
26

 
(113
)
 
(330
)
Noninterest expense
 
14,196

 
 
4,409

 
3,440

 
2,002

 
2,500

 
1,364

 
481

Income (loss) before income taxes (FTE basis)
 
4,540

 
 
2,697

 
1,148

 
2,361

 
(156
)
 
(613
)
 
(897
)
Income tax expense (benefit) (FTE basis)
 
1,490

 
 
1,036

 
442

 
850

 
(84
)
 
(231
)
 
(523
)
Net income (loss)
 
$
3,050

 
 
$
1,661

 
$
706

 
$
1,511

 
$
(72
)
 
$
(382
)
 
$
(374
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
884,733

 
 
$
199,215

 
$
123,544

 
$
287,017

 
$
58,094

 
$
33,772

 
$
183,091

Total assets (1)
 
2,137,551

 
 
582,115

 
266,716

 
369,292

 
611,713

 
48,557

 
259,158

Total deposits
 
1,122,514

 
 
517,580

 
238,835

 
296,205

 
n/m

 
n/m

 
22,163

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
881,391

 
 
$
202,000

 
$
125,431

 
$
288,905

 
$
59,388

 
$
33,055

 
$
172,612

Total assets (1)
 
2,104,534

 
 
589,048

 
274,887

 
357,081

 
579,512

 
45,958

 
258,048

Total deposits
 
1,118,936

 
 
524,413

 
245,391

 
283,191

 
n/m

 
n/m

 
19,242

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).

n/m = not meaningful


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
14



Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment (continued)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Quarter 2014
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
Legacy Assets & Servicing
 
All
Other
Net interest income (FTE basis)
 
$
10,286

 
 
$
5,071

 
$
1,485

 
$
2,507

 
$
1,002

 
$
377

 
$
(156
)
Card income
 
1,393

 
 
1,148

 
53

 
96

 
9

 

 
87

Service charges
 
1,826

 
 
993

 
20

 
733

 
73

 

 
7

Investment and brokerage services
 
3,269

 
 
61

 
2,604

 
25

 
561

 

 
18

Investment banking income (loss)
 
1,542

 
 

 
66

 
822

 
736

 

 
(82
)
Equity investment income
 
784

 
 

 
3

 
56

 
29

 

 
696

Trading account profits
 
2,467

 
 

 
47

 
43

 
2,367

 
2

 
8

Mortgage banking income (loss)
 
412

 
 
178

 

 

 
1

 
291

 
(58
)
Gains on sales of debt securities
 
377

 
 
1

 

 

 
10

 
9

 
357

Other income (loss)
 
411

 
 
199

 
269

 
253

 
229

 
7

 
(546
)
Total noninterest income
 
12,481

 
 
2,580

 
3,062

 
2,028

 
4,015

 
309

 
487

Total revenue, net of interest expense (FTE basis)
 
22,767

 
 
7,651

 
4,547

 
4,535

 
5,017

 
686

 
331

Provision for credit losses
 
1,009

 
 
809

 
23

 
281

 
19

 
12

 
(135
)
Noninterest expense
 
22,238

 
 
4,495

 
3,359

 
2,190

 
3,075

 
7,401

 
1,718

Income (loss) before income taxes (FTE basis)
 
(480
)
 
 
2,347

 
1,165

 
2,064

 
1,923

 
(6,727
)
 
(1,252
)
Income tax expense (benefit) (FTE basis)
 
(204
)
 
 
879

 
436

 
773

 
610

 
(1,847
)
 
(1,055
)
Net income (loss)
 
$
(276
)
 
 
$
1,468

 
$
729

 
$
1,291

 
$
1,313

 
$
(4,880
)
 
$
(197
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
919,482

 
 
$
196,425

 
$
115,945

 
$
287,920

 
$
63,696

 
$
38,104

 
$
217,392

Total assets (1)
 
2,139,266

 
 
569,650

 
270,275

 
362,264

 
601,427

 
57,400

 
278,250

Total deposits
 
1,118,177

 
 
504,849

 
242,792

 
285,594

 
n/m

 
n/m

 
34,981

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
916,217

 
 
$
194,676

 
$
116,482

 
$
289,645

 
$
64,598

 
$
37,401

 
$
213,415

Total assets (1)
 
2,149,851

 
 
586,472

 
271,211

 
359,786

 
594,792

 
58,605

 
278,985

Total deposits
 
1,133,650

 
 
521,453

 
244,051

 
286,285

 
n/m

 
n/m

 
34,854

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).

n/m = not meaningful


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
15



Bank of America Corporation and Subsidiaries
Consumer Banking Segment Results
(Dollars in millions)
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
 
Net interest income (FTE basis)
$
4,871

 
$
4,966

 
$
5,081

 
$
5,060

 
$
5,071

Noninterest income:
 
 
 
 
 
 
 
 
 
Card income
1,167

 
1,325

 
1,219

 
1,152

 
1,148

Service charges
966

 
1,043

 
1,085

 
1,039

 
993

Mortgage banking income
288

 
192

 
206

 
237

 
178

All other income
158

 
233

 
158

 
161

 
261

Total noninterest income
2,579

 
2,793

 
2,668

 
2,589

 
2,580

Total revenue, net of interest expense (FTE basis)
7,450

 
7,759

 
7,749

 
7,649

 
7,651

 
 
 
 
 
 
 
 
 
 
Provision for credit losses
716

 
653

 
668

 
550

 
809

 
 
 
 
 
 
 
 
 
 
Noninterest expense
4,389

 
4,409

 
4,447

 
4,505

 
4,495

Income before income taxes (FTE basis)
2,345

 
2,697

 
2,634

 
2,594

 
2,347

Income tax expense (FTE basis)
870

 
1,036

 
956

 
960

 
879

Net income
$
1,475

 
$
1,661

 
$
1,678

 
$
1,634

 
$
1,468

 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
3.54
%
 
3.61
%
 
3.71
%
 
3.74
%
 
3.85
%
Return on average allocated capital (1)
21

 
22

 
22

 
22

 
20

Efficiency ratio (FTE basis)
58.92

 
56.80

 
57.40

 
58.90

 
58.76

 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
Total loans and leases
$
199,581

 
$
199,215

 
$
197,374

 
$
195,413

 
$
196,425

Total earning assets (2)
558,833

 
545,721

 
542,858

 
542,421

 
533,751

Total assets (2)
594,916

 
582,115

 
578,927

 
578,514

 
569,650

Total deposits
531,365

 
517,580

 
514,549

 
514,137

 
504,849

Allocated capital (1)
29,000

 
30,000

 
30,000

 
30,000

 
30,000

 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
Total loans and leases
$
200,153

 
$
202,000

 
$
198,467

 
$
197,021

 
$
194,676

Total earning assets (2)
576,868

 
552,117

 
544,916

 
543,827

 
550,413

Total assets (2)
613,130

 
589,048

 
580,381

 
579,870

 
586,472

Total deposits
549,489

 
524,413

 
515,580

 
514,838

 
521,453

 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 41-44.)
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
16



Bank of America Corporation and Subsidiaries
Consumer Banking Quarterly Results
(Dollars in millions)
 
 
First Quarter 2015
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
4,871

 
 
$
2,297

 
$
2,574

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,167

 
 
3

 
1,164

Service charges
 
966

 
 
966

 

Mortgage banking income
 
288

 
 

 
288

All other income
 
158

 
 
103

 
55

Total noninterest income
 
2,579

 
 
1,072

 
1,507

Total revenue, net of interest expense (FTE basis)
 
7,450

 
 
3,369

 
4,081

 
 
 
 
 
 
 
 
Provision for credit losses
 
716

 
 
63

 
653

 
 
 
 
 
 
 
 
Noninterest expense
 
4,389

 
 
2,451

 
1,938

Income before income taxes (FTE basis)
 
2,345

 
 
855

 
1,490

Income tax expense (FTE basis)
 
870

 
 
317

 
553

Net income
 
$
1,475

 
 
$
538

 
$
937

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.54
%
 
 
1.74
%
 
5.32
%
Return on average allocated capital (1)
 
21

 
 
18

 
22

Efficiency ratio (FTE basis)
 
58.92

 
 
72.76

 
47.49

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
199,581

 
 
$
5,879

 
$
193,702

Total earning assets (2)
 
558,833

 
 
535,555

 
196,044

Total assets (2)
 
594,916

 
 
562,314

 
205,368

Total deposits
 
531,365

 
 
530,289

 
n/m

Allocated capital (1)
 
29,000

 
 
12,000

 
17,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
200,153

 
 
$
5,824

 
$
194,329

Total earning assets (2)
 
576,868

 
 
553,574

 
197,738

Total assets (2)
 
613,130

 
 
580,337

 
207,237

Total deposits
 
549,489

 
 
548,303

 
n/m

 
 
 
 
 
 
 
 
 
 
Fourth Quarter 2014
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
4,966

 
 
$
2,312

 
$
2,654

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,325

 
 
3

 
1,322

Service charges
 
1,043

 
 
1,042

 
1

Mortgage banking income
 
192

 
 

 
192

All other income
 
233

 
 
120

 
113

Total noninterest income
 
2,793

 
 
1,165

 
1,628

Total revenue, net of interest expense (FTE basis)
 
7,759

 
 
3,477

 
4,282

 
 
 
 
 
 
 
 
Provision for credit losses
 
653

 
 
61

 
592

 
 
 
 
 
 
 
 
Noninterest expense
 
4,409

 
 
2,490

 
1,919

Income before income taxes (FTE basis)
 
2,697

 
 
926

 
1,771

Income tax expense (FTE basis)
 
1,036

 
 
358

 
678

Net income
 
$
1,661

 
 
$
568

 
$
1,093

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.61
%
 
 
1.76
%
 
5.38
%
Return on average allocated capital (1)
 
22

 
 
20

 
23

Efficiency ratio (FTE basis)
 
56.80

 
 
71.58

 
44.80

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
199,215

 
 
$
5,966

 
$
193,249

Total earning assets (2)
 
545,721

 
 
520,456

 
195,788

Total assets (2)
 
582,115

 
 
547,358

 
205,280

Total deposits
 
517,580

 
 
516,479

 
n/m

Allocated capital (1)
 
30,000

 
 
11,000

 
19,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
202,000

 
 
$
5,951

 
$
196,049

Total earning assets (2)
 
552,117

 
 
527,045

 
199,097

Total assets (2)
 
589,048

 
 
554,344

 
208,729

Total deposits
 
524,413

 
 
523,348

 
n/m

 
 
 
 
 
 
 
 
For footnotes see page 18.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
17



Bank of America Corporation and Subsidiaries
Consumer Banking Quarterly Results (continued)
(Dollars in millions)
 
 
First Quarter 2014
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
5,071

 
 
$
2,340

 
$
2,731

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,148

 
 
2

 
1,146

Service charges
 
993

 
 
993

 

Mortgage banking income
 
178

 
 

 
178

All other income
 
261

 
 
91

 
170

Total noninterest income
 
2,580

 
 
1,086

 
1,494

Total revenue, net of interest expense (FTE basis)
 
7,651

 
 
3,426

 
4,225

 
 
 
 
 
 
 
 
Provision for credit losses
 
809

 
 
64

 
745

 
 
 
 
 
 
 
 
Noninterest expense
 
4,495

 
 
2,465

 
2,030

Income before income taxes (FTE basis)
 
2,347

 
 
897

 
1,450

Income tax expense (FTE basis)
 
879

 
 
336

 
543

Net income
 
$
1,468

 
 
$
561

 
$
907

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
3.85
%
 
 
1.87
%
 
5.72
%
Return on average allocated capital (1)
20

 
 
21

 
19

Efficiency ratio (FTE basis)
58.76

 
 
71.97

 
48.05

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
196,425

 
 
$
6,092

 
$
190,333

Total earning assets (2)
 
533,751

 
 
508,332

 
193,671

Total assets (2)
 
569,650

 
 
535,023

 
202,879

Total deposits
 
504,849

 
 
504,065

 
n/m

Allocated capital (1)
 
30,000

 
 
11,000

 
19,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
194,676

 
 
$
6,110

 
$
188,566

Total earning assets (2)
 
550,413

 
 
524,853

 
192,570

Total assets (2)
 
586,472

 
 
551,609

 
201,873

Total deposits
 
521,453

 
 
520,580

 
n/m

 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 41-44.)
(2) 
For presentation purposes, in segments or businesses where the total of liabilities and equity exceeds assets, the Corporation allocates assets from All Other to match the segments' and businesses' liabilities and allocated shareholders' equity. As a result, total earning assets and total assets of the businesses may not equal total Consumer Banking.

n/m = not meaningful


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
18



Bank of America Corporation and Subsidiaries
Consumer Banking Key Indicators
(Dollars in millions)
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
Checking
$
250,248

 
$
241,254

 
$
238,133

 
$
236,197

 
$
228,815

Savings
44,525

 
43,972

 
45,124

 
45,769

 
43,588

MMS
180,078

 
172,992

 
168,815

 
167,058

 
165,016

CDs and IRAs
53,820

 
56,476

 
59,666

 
62,293

 
64,731

Non-U.S. and other
2,694

 
2,886

 
2,811

 
2,820

 
2,699

Total average deposit balances
$
531,365

 
$
517,580

 
$
514,549

 
$
514,137

 
$
504,849

 
 
 
 
 
 
 
 
 
 
Deposit spreads (excludes noninterest costs)
 
 
 
 
 
 
 
 
 
Checking
2.03
%
 
2.08
%
 
2.08
%
 
2.07
%
 
2.07
%
Savings
2.31

 
2.32

 
2.32

 
2.31

 
2.29

MMS
1.23

 
1.21

 
1.19

 
1.17

 
1.14

CDs and IRAs
0.54

 
0.52

 
0.50

 
0.49

 
0.50

Non-U.S. and other
0.42

 
0.40

 
0.40

 
0.42

 
0.65

Total deposit spreads
1.62

 
1.63

 
1.61

 
1.60

 
1.57

 
 
 
 
 
 
 
 
 
 
Client brokerage assets
$
118,492

 
$
113,763

 
$
108,533

 
$
105,926

 
$
100,206

 
 
 
 
 
 
 
 
 
 
Online banking active accounts (units in thousands)
31,479

 
30,904

 
30,821

 
30,429

 
30,470

Mobile banking active accounts (units in thousands)
16,943

 
16,539

 
16,107

 
15,475

 
14,986

Financial centers
4,835

 
4,855

 
4,947

 
5,023

 
5,095

ATMs
15,915

 
15,838

 
15,675

 
15,976

 
16,214

 
 
 
 
 
 
 
 
 
 
Total U.S. credit card (1)
 
 
 
 
 
 
 
 
 
Loans
 
 
 
 
 
 
 
 
 
Average credit card outstandings
$
88,695

 
$
89,381

 
$
88,866

 
$
88,058

 
$
89,545

Ending credit card outstandings
87,288

 
91,879

 
89,026

 
89,020

 
87,692

Credit quality
 
 
 
 
 
 
 
 
 
Net charge-offs
$
621

 
$
612

 
$
625

 
$
683

 
$
718

 
2.84
%
 
2.71
%
 
2.79
%
 
3.11
%
 
3.25
%
30+ delinquency
$
1,581

 
$
1,701

 
$
1,702

 
$
1,698

 
$
1,878

 
1.81
%
 
1.85
%
 
1.91
%
 
1.91
%
 
2.14
%
90+ delinquency
$
795

 
$
866

 
$
831

 
$
868

 
$
966

 
0.91
%
 
0.94
%
 
0.93
%
 
0.98
%
 
1.10
%
Other Total U.S. credit card indicators (1)
 
 
 
 
 
 
 
 
 
Gross interest yield
9.27
%
 
9.26
%
 
9.34
%
 
9.30
%
 
9.48
%
Risk-adjusted margin
9.05

 
9.96

 
9.33

 
8.97

 
9.49

New accounts (in thousands)
1,161

 
1,184

 
1,202

 
1,128

 
1,027

Purchase volumes
$
50,178

 
$
55,858

 
$
53,784

 
$
53,583

 
$
48,863

 
 
 
 
 
 
 
 
 
 
Debit card data
 
 
 
 
 
 
 
 
 
Purchase volumes
$
66,898

 
$
69,204

 
$
67,990

 
$
69,492

 
$
65,890

 
 
 
 
 
 
 
 
 
 
For footnotes see page 20.

This information is preliminary and based on company data available at the time of the presentation.
19



Bank of America Corporation and Subsidiaries
Consumer Banking Key Indicators (continued)
(Dollars in millions)
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
 
Loan production (2):
 
 
 
 
 
 
 
 
 
Total (3)
 
 
 
 
 
 
 
 
 
First mortgage
$
13,713

 
$
11,616

 
$
11,725

 
$
11,099

 
$
8,850

Home equity
3,217

 
3,420

 
3,225

 
2,604

 
1,984

Consumer Banking
 
 
 
 
 
 
 
 
 
First mortgage
$
9,854

 
$
8,316

 
$
8,861

 
$
8,461

 
$
6,702

Home equity
3,017

 
3,129

 
2,970

 
2,396

 
1,791

 
 
 
 
 
 
 
 
 
 
Mortgage banking income
 
 
 
 
 
 
 
 
 
Consumer Lending:
 
 
 
 
 
 
 
 
 
Core production revenue
$
300

 
$
214

 
$
239

 
$
233

 
$
189

Representations and warranties provision
6

 
(4
)
 
(15
)
 
22

 
7

Other consumer mortgage banking income (4)
(18
)
 
(18
)
 
(18
)
 
(18
)
 
(18
)
Total Consumer Lending mortgage banking income
288

 
192

 
206

 
237

 
178

LAS mortgage banking income (5)
461

 
241

 
152

 
369

 
291

Eliminations (6)
(55
)
 
(81
)
 
(86
)
 
(79
)
 
(57
)
Total consolidated mortgage banking income
$
694

 
$
352

 
$
272

 
$
527

 
$
412

 
 
 
 
 
 
 
 
 
 
(1) 
In addition to the U.S. credit card portfolio in Consumer Banking, the remaining U.S. credit card portfolio is in GWIM.
(2) 
The above loan production amounts represent the unpaid principal balance of loans and in the case of home equity, the principal amount of the line of credit.
(3) 
In addition to loan production in Consumer Banking, the remaining first mortgage and home equity loan production is primarily in GWIM.
(4) 
Primarily intercompany charge for loan servicing from Legacy Assets & Servicing.
(5) 
Amounts for Legacy Assets & Servicing are included in this Consumer Banking table to show the components of consolidated mortgage banking income.
(6) 
Includes the effect of transfers of mortgage loans from Consumer Banking to the ALM portfolio included in All Other and intercompany charges for loan servicing.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
20



Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
 
 
 
 
Net interest income (FTE basis)
$
1,351

 
$
1,407

 
$
1,459

 
$
1,485

 
$
1,485

Noninterest income:
 
 
 
 
 
 
 
 
 
Investment and brokerage services
2,723

 
2,763

 
2,713

 
2,642

 
2,604

All other income
443

 
432

 
494

 
462

 
458

Total noninterest income
3,166

 
3,195

 
3,207

 
3,104

 
3,062

Total revenue, net of interest expense (FTE basis)
4,517

 
4,602

 
4,666

 
4,589

 
4,547

 
 
 
 
 
 
 
 
 
 
Provision for credit losses
23

 
14

 
(15
)
 
(8
)
 
23

 


 


 


 


 


Noninterest expense
3,459

 
3,440

 
3,403

 
3,445

 
3,359

Income before income taxes (FTE basis)
1,035

 
1,148

 
1,278

 
1,152

 
1,165

Income tax expense (FTE basis)
384

 
442

 
465

 
426

 
436

Net income
$
651

 
$
706

 
$
813

 
$
726

 
$
729

 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
2.13
%
 
2.24
%
 
2.33
%
 
2.40
%
 
2.40
%
Return on average allocated capital (1)
22

 
23

 
27

 
24

 
25

Efficiency ratio (FTE basis)
76.57

 
74.76

 
72.94

 
75.07

 
73.86

 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
Total loans and leases
$
126,129

 
$
123,544

 
$
121,002

 
$
118,512

 
$
115,945

Total earning assets (2)
257,625

 
248,613

 
248,223

 
248,380

 
250,732

Total assets (2)
275,130

 
266,716

 
266,324

 
266,781

 
270,275

Total deposits
243,561

 
238,835

 
239,352

 
240,042

 
242,792

Allocated capital (1)
12,000

 
12,000

 
12,000

 
12,000

 
12,000

 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
Total loans and leases
$
127,556

 
$
125,431

 
$
122,395

 
$
120,187

 
$
116,482

Total earning assets (2)
255,840

 
256,519

 
248,072

 
245,555

 
251,779

Total assets (2)
272,777

 
274,887

 
266,240

 
263,957

 
271,211

Total deposits
244,080

 
245,391

 
238,710

 
237,046

 
244,051

 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 41-44.)
(2)
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
21



Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Key Indicators
(Dollars in millions, except as noted)
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Revenues
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
$
3,748

 
$
3,827

 
$
3,874

 
$
3,791

 
$
3,764

U.S. Trust
751

 
758

 
775

 
783

 
768

Other (1)
18

 
17

 
17

 
15

 
15

Total revenues
$
4,517

 
$
4,602

 
$
4,666

 
$
4,589

 
$
4,547

 
 
 
 
 
 
 
 
 
 
Client Balances
 
 
 
 
 
 
 
 
 
Client Balances by Business
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
$
2,043,447

 
$
2,033,801

 
$
2,004,391

 
$
2,017,051

 
$
1,946,922

U.S. Trust
391,105

 
387,491

 
381,054

 
380,281

 
378,177

Other (1)
75,295

 
76,705

 
76,640

 
70,836

 
70,720

 
 
 
 
 
 
 
 
 
 
Client Balances by Type
 
 
 
 
 
 
 
 
 
Assets under management
$
917,257

 
$
902,872

 
$
888,006

 
$
878,741

 
$
841,818

Brokerage assets
1,076,277

 
1,081,434

 
1,073,858

 
1,091,558

 
1,054,052

Assets in custody
141,273

 
139,555

 
135,886

 
137,391

 
136,342

Deposits
244,080

 
245,391

 
238,710

 
237,046

 
244,051

Loans and leases (2)
130,960

 
128,745

 
125,625

 
123,432

 
119,556

Total client balances
$
2,509,847

 
$
2,497,997

 
$
2,462,085

 
$
2,468,168

 
$
2,395,819

 
 
 
 
 
 
 
 
 
 
Assets Under Management Flows
 
 
 
 
 
 
 
 
 
Liquidity assets under management (3)
$
(1,493
)
 
$
(255
)
 
$
5,910

 
$
135

 
$
(2,429
)
Long-term assets under management (4)
14,654

 
9,380

 
11,168

 
11,870

 
17,382

Total assets under management flows
$
13,161

 
$
9,125

 
$
17,078

 
$
12,005

 
$
14,953

 
 
 
 
 
 
 
 
 
 
Associates (5)
 
 
 
 
 
 
 
 
 
Number of Financial Advisors
16,175

 
16,035

 
15,867

 
15,560

 
15,323

Total Wealth Advisors
17,508

 
17,231

 
17,039

 
16,721

 
16,481

Total Client Facing Professionals
20,018

 
19,750

 
19,727

 
19,416

 
19,199

 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management Metrics
 
 
 
 
 
 
 
 
 
Financial Advisor Productivity (6) (in thousands)
$
1,041

 
$
1,070

 
$
1,077

 
$
1,060

 
$
1,056

 
 
 
 
 
 
 
 
 
 
U.S. Trust Metrics
 
 
 
 
 
 
 
 
 
Client Facing Professionals
2,157

 
2,155

 
2,135

 
2,110

 
2,117

 
 
 
 
 
 
 
 
 
 
(1) 
Other includes the results of BofA Global Capital Management and other administrative items.
(2) 
Includes margin receivables which are classified in customer and other receivables on the Consolidated Balance Sheet.
(3) 
Defined as assets under advisory and discretion of GWIM in which the investment strategy seeks a high level of income while maintaining liquidity and capital preservation. The duration of these strategies is primarily less than one year.
(4) 
Defined as assets under advisory and discretion of GWIM in which the duration of the investment strategy is longer than one year.
(5) 
Includes Financial Advisors in the Consumer Banking segment of 1,992, 1,950, 1,868, 1,716 and 1,598 at March 31, 2015, December 31, 2014, September 30, 2014, June 30, 2014 and March 31, 2014, respectively.
(6) 
Financial Advisor Productivity is defined as annualized Merrill Lynch Global Wealth Management total revenue divided by the total number of Financial Advisors (excluding Financial Advisors in the Consumer Banking segment). Total revenue excludes corporate allocation of net interest income related to certain ALM activities.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
22



Bank of America Corporation and Subsidiaries
Global Banking Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
 
 
 
 
Net interest income (FTE basis)
$
2,265

 
$
2,420

 
$
2,455

 
$
2,446

 
$
2,507

Noninterest income:
 
 
 
 
 
 
 
 
 
Service charges
710

 
712

 
730

 
725

 
733

Investment banking fees
852

 
830

 
727

 
834

 
822

All other income
462

 
370

 
451

 
442

 
473

Total noninterest income
2,024

 
1,912

 
1,908

 
2,001

 
2,028

Total revenue, net of interest expense (FTE basis)
4,289

 
4,332

 
4,363

 
4,447

 
4,535

 
 
 
 
 
 
 
 
 
 
Provision for credit losses
96

 
(31
)
 
(64
)
 
136

 
281

 
 
 
 
 
 
 
 
 
 
Noninterest expense
2,022

 
2,002

 
2,050

 
2,020

 
2,190

Income before income taxes (FTE basis)
2,171

 
2,361

 
2,377

 
2,291

 
2,064

Income tax expense (FTE basis)
806

 
850

 
866

 
849

 
773

Net income
$
1,365

 
$
1,511

 
$
1,511

 
$
1,442

 
$
1,291

 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
2.87
%
 
2.96
%
 
3.00
%
 
3.10
%
 
3.23
%
Return on average allocated capital (1)
16

 
18

 
18

 
17

 
16

Efficiency ratio (FTE basis)
47.15

 
46.20

 
46.97

 
45.43

 
48.30

 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
Total loans and leases
$
289,524

 
$
287,017

 
$
283,284

 
$
287,795

 
$
287,920

Total earnings assets (2)
320,443

 
324,388

 
324,688

 
316,860

 
314,685

Total assets (2)
365,355

 
369,292

 
368,394

 
362,605

 
362,264

Total deposits
289,935

 
296,205

 
295,715

 
287,786

 
285,594

Allocated capital (1)
35,000

 
33,500

 
33,500

 
33,500

 
33,500

 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
Total loans and leases
$
295,653

 
$
288,905

 
$
284,968

 
$
286,976

 
$
289,645

Total earnings assets (2)
322,242

 
311,782

 
314,727

 
328,370

 
314,565

Total assets (2)
368,595

 
357,081

 
358,786

 
374,376

 
359,786

Total deposits
293,846

 
283,191

 
286,128

 
299,188

 
286,285

 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 41-44.)
(2)
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
23



Bank of America Corporation and Subsidiaries
Global Banking Key Indicators
(Dollars in millions)
 
First
Quarter
2015

Fourth
Quarter
2014

Third
Quarter
2014

Second
Quarter
2014

First
Quarter
2014
 

Investment Banking fees (1)
 
 
 
 
 
 
 
 
 
Advisory (2)
$
387

 
$
316

 
$
291

 
$
234

 
$
257

Debt issuance
335

 
379

 
318

 
388

 
447

Equity issuance
130

 
135

 
118

 
212

 
118

Total Investment Banking fees (3)
$
852

 
$
830

 
$
727

 
$
834

 
$
822

 
 
 
 
 
 
 
 
 
 
Business Lending
 
 
 
 
 
 
 
 
 
Corporate
$
889

 
$
800

 
$
878

 
$
830

 
$
912

Commercial
912

 
991

 
934

 
1,006

 
1,011

Business Banking
87

 
92

 
91

 
92

 
89

Total Business Lending revenue
$
1,888

 
$
1,883

 
$
1,903

 
$
1,928

 
$
2,012

 
 
 
 
 
 
 
 
 
 
Global Transaction Services
 
 
 
 
 
 
 
 
 
Corporate
$
667

 
$
755

 
$
776

 
$
761

 
$
736

Commercial
655

 
710

 
727

 
717

 
733

Business Banking
165

 
182

 
179

 
176

 
177

Total Global Transaction Services revenue
$
1,487

 
$
1,647

 
$
1,682

 
$
1,654

 
$
1,646

 
 
 
 
 
 
 
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
Interest-bearing
$
67,825

 
$
73,504

 
$
81,218

 
$
84,123

 
$
83,782

Noninterest-bearing
222,110

 
222,701

 
214,497

 
203,663

 
201,812

Total average deposits
$
289,935

 
$
296,205

 
$
295,715

 
$
287,786

 
$
285,594

 
 
 
 
 
 
 
 
 
 
Loan spread
1.68
%
 
1.69
%
 
1.70
%
 
1.72
%
 
1.80
%
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
$
96

 
$
(31
)
 
$
(64
)
 
$
136

 
$
281

 
 
 
 
 
 
 
 
 
 
Credit quality (4, 5)
 
 
 
 
 
 
 
 
 
Reservable utilized criticized exposure
$
10,471

 
$
9,662

 
$
10,314

 
$
10,788

 
$
10,965

 
3.28
%
 
3.07
%
 
3.32
%
 
3.46
%
 
3.48
%
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties
$
979

 
$
892

 
$
1,080

 
$
1,023

 
$
1,009

 
0.33
%
 
0.31
%
 
0.38
%
 
0.36
%
 
0.35
%
 
 
 
 
 
 
 
 
 
 
Average loans and leases by product
 
 
 
 
 
 
 
 
 
U.S. commercial
$
156,137

 
$
153,256

 
$
150,918

 
$
151,923

 
$
150,971

Commercial real estate
42,163

 
41,445

 
41,818

 
44,437

 
45,132

Commercial lease financing
25,442

 
25,105

 
25,127

 
25,165

 
25,427

Non-U.S. commercial
65,765

 
67,192

 
65,401

 
66,250

 
66,371

Other
17

 
19

 
20

 
20

 
19

Total average loans and leases
$
289,524

 
$
287,017

 
$
283,284

 
$
287,795

 
$
287,920

 
 
 
 
 
 
 
 
 
 
Total Corporation Investment Banking fees
 
 
 
 
 
 
 
 
 
Advisory (2)
$
428

 
$
341

 
$
316

 
$
264

 
$
286

Debt issuance
781

 
883

 
784

 
891

 
1,025

Equity issuance
345

 
348

 
315

 
514

 
313

Total investment banking fees including self-led deals
1,554

 
1,572

 
1,415

 
1,669

 
1,624

Self-led deals
(67
)
 
(31
)
 
(64
)
 
(38
)
 
(82
)
Total Investment Banking fees
$
1,487

 
$
1,541

 
$
1,351

 
$
1,631

 
$
1,542

 
 
 
 
 
 
 
 
 
 
(1) 
Investment banking fees represent total investment banking fees for Global Banking inclusive of self-led deals and fees included within Business Lending.
(2) 
Advisory includes fees on debt and equity advisory and mergers and acquisitions.
(3) 
Investment banking fees represent only the fee component in Global Banking and do not include certain less significant items shared with the Investment Banking Group under internal revenue sharing agreements.
(4) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure is on an end-of-period basis and is also shown as a percentage of total commercial utilized reservable criticized exposure, including loans and leases, standby letters of credit, financial guarantees, commercial letters of credit and bankers' acceptances.
(5) 
Nonperforming loans, leases and foreclosed properties are on an end-of-period basis. The nonperforming ratio is nonperforming assets divided by loans, leases and foreclosed properties.

Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
24



Bank of America Corporation and Subsidiaries
Investment Banking Product Rankings
 
 
 
Three Months Ended March 31, 2015
 
Global
 
U.S.
 
Product
Ranking
 
Market
Share
 
Product
Ranking
 
Market
Share
Net investment banking revenue
3

 
6.4
%
 
3

 
9.2
%
Announced mergers and acquisitions
4

 
15.5

 
6

 
18.1

Equity capital markets
5

 
7.0

 
4

 
9.6

Debt capital markets
4

 
5.9

 
2

 
9.7

High-yield corporate debt
7

 
6.5

 
4

 
8.1

Leveraged loans
3

 
7.8

 
3

 
10.7

Mortgage-backed securities
3

 
9.0

 
3

 
9.5

Asset-backed securities
2

 
11.6

 
1

 
14.9

Convertible debt
2

 
9.8

 
3

 
10.7

Common stock underwriting
5

 
6.7

 
5

 
9.3

Investment-grade corporate debt
2

 
6.6

 
2

 
11.2

Syndicated loans
2

 
8.3

 
2

 
12.3

Source: Dealogic data as of April 1, 2015. Figures above include self-led transactions.
Rankings based on deal volumes except net investment banking revenue rankings which reflect fees.
Debt capital markets excludes loans but includes agencies.
Mergers and acquisitions fees included in investment banking revenues reflect 10 percent fee credit at announcement and 90 percent fee credit at completion as per Dealogic.
Mergers and acquisitions volume rankings are for announced transactions and provide credit to all investment banks advising either side of the transaction.
Each advisor receives full credit for the deal amount unless advising a minor stakeholder.
Highlights
Global top 3 rankings in:
 
 
Leveraged loans
 
Convertible debt
Mortgage-backed securities
 
Investment-grade corporate debt
Asset-backed securities
 
Syndicated loans
 
 
 
U.S. top 3 rankings in:
 
 
Leveraged loans
 
Investment-grade corporate debt
Mortgage-backed securities
 
Syndicated loans
Asset-backed securities
 
Debt capital markets
Convertible debt
 
 

Top 3 rankings excluding self-led deals:
Global:
Leveraged loans, Mortgage-backed securities, Asset-backed securities, Convertible debt, Investment-grade corporate debt, Syndicated loans

U.S.:
Leveraged loans, Mortgage-backed securities, Asset-backed securities, Convertible debt, Investment-grade corporate debt, Syndicated loans, Debt capital markets

This information is preliminary and based on company data available at the time of the presentation.
25



Bank of America Corporation and Subsidiaries
Global Markets Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Net interest income (FTE basis)
$
1,004

 
$
1,032

 
$
994

 
$
958

 
$
1,002

Noninterest income:
 
 
 
 
 
 
 
 
 
Investment and brokerage services
562

 
540

 
522

 
540

 
561

Investment banking fees
630

 
670

 
577

 
760

 
736

Trading account profits
2,127

 
76

 
1,786

 
1,768

 
2,367

All other income
280

 
52

 
263

 
564

 
351

Total noninterest income
3,599

 
1,338

 
3,148

 
3,632

 
4,015

Total revenue, net of interest expense (FTE basis) (1)
4,603

 
2,370

 
4,142

 
4,590

 
5,017

 
 
 
 
 
 
 
 
 
 
Provision for credit losses
21

 
26

 
45

 
20

 
19

 
 
 
 
 
 
 
 
 
 
Noninterest expense
3,120

 
2,500

 
3,335

 
2,861

 
3,075

Income (loss) before income taxes (FTE basis)
1,462

 
(156
)
 
762

 
1,709

 
1,923

Income tax expense (benefit) (FTE basis)
517

 
(84
)
 
389

 
604

 
610

Net income (loss)
$
945

 
$
(72
)
 
$
373

 
$
1,105

 
$
1,313

 
 
 
 
 
 
 
 
 
 
Return on average allocated capital (2)
11
%
 
n/m

 
4
%
 
13
%
 
16
%
Efficiency ratio (FTE basis)
67.80

 
105.48
%
 
80.51

 
62.34
%
 
61.30
%
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
Total trading-related assets (3)
$
443,951

 
$
455,535

 
$
446,490

 
$
459,938

 
$
437,128

Total loans and leases
56,990

 
58,094

 
62,939

 
63,579

 
63,696

Total earning assets (3)
434,914

 
451,922

 
457,814

 
478,191

 
456,879

Total assets
598,503

 
611,713

 
599,884

 
617,087

 
601,427

Allocated capital (2)
35,000

 
34,000

 
34,000

 
34,000

 
34,000

 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
Total trading-related assets (3)
$
424,996

 
$
418,860

 
$
433,597

 
$
443,383

 
$
430,894

Total loans and leases
63,019

 
59,388

 
62,645

 
66,260

 
64,598

Total earning assets (3)
421,520

 
421,799

 
443,363

 
465,380

 
455,103

Total assets
586,737

 
579,512

 
598,668

 
610,364

 
594,792

 
 
 
 
 
 
 
 
 
 
Trading-related assets (average)
 
 
 
 
 
 
 
 
 
Trading account securities
$
193,491

 
$
201,867

 
$
201,963

 
$
200,725

 
$
203,281

Reverse repurchases
115,328

 
118,286

 
116,853

 
119,823

 
109,271

Securities borrowed
78,713

 
81,071

 
83,369

 
94,989

 
80,981

Derivative assets
56,419

 
54,311

 
44,305

 
44,401

 
43,595

Total trading-related assets (3)
$
443,951

 
$
455,535

 
$
446,490

 
$
459,938

 
$
437,128

 
 
 
 
 
 
 
 
 
 
(1) Substantially all of Global Markets total revenue is sales and trading revenue and investment banking fees, with a small portion related to certain revenue sharing agreements with other business segments. For additional sales and trading revenue information, see page 27.
(2) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 41-44.)
(3) 
Trading-related assets include derivative assets, which are considered non-earning assets.

n/m = not meaningful


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
26



Bank of America Corporation and Subsidiaries
Global Markets Key Indicators
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
First
Quarter
2015
 
Fourth
Quarter
2014

Third
Quarter
2014

Second
Quarter
2014

First
Quarter
2014
 
Sales and trading revenue (1)
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
$
2,749

 
$
879

 
$
2,381

 
$
2,422

 
$
3,024

Equities
1,165

 
862

 
1,105

 
1,055

 
1,193

Total sales and trading revenue
$
3,914

 
$
1,741

 
$
3,486

 
$
3,477

 
$
4,217

 
 
 
 
 
 
 
 
 
 
Sales and trading revenue, excluding net debit valuation adjustment and funding valuation adjustment (2)
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
$
2,745

 
$
1,456

 
$
2,247

 
$
2,366

 
$
2,944

Equities
1,150

 
911

 
1,034

 
1,042

 
1,161

Total sales and trading revenue, excluding net debit valuation adjustment and funding valuation adjustment
$
3,895

 
$
2,367

 
$
3,281

 
$
3,408

 
$
4,105

 
 
 
 
 
 
 
 
 
 
Sales and trading revenue breakdown
 
 
 
 
 
 
 
 
 
Net interest income
$
921

 
$
943

 
$
914

 
$
872

 
$
914

Commissions
562

 
540

 
522

 
540

 
561

Trading
2,123

 
76

 
1,786

 
1,768

 
2,367

Other
308

 
182

 
264

 
297

 
375

Total sales and trading revenue
$
3,914

 
$
1,741

 
$
3,486

 
$
3,477

 
$
4,217

 
 
 
 
 
 
 
 
 
 
(1) 
Includes Global Banking sales and trading revenue of $76 million for the first quarter of 2015, and $162 million, $68 million, $67 million and $85 million for the fourth, third, second, and first quarters of 2014, respectively.
(2) 
For this presentation, sales and trading revenue excludes net debit valuation adjustment gains (losses) which include net debit valuation adjustments on derivatives and structured liabilities. Sales and trading revenue excluding net debit valuation adjustment gains (losses) represents a non-GAAP financial measure. In the fourth quarter of 2014, the Corporation adopted a funding valuation adjustment on uncollateralized derivatives in the Corporation's Global Markets business. This methodology seeks to account for the value of funding costs today rather than accruing the cost over the life of the derivatives. The adoption resulted in a one-time transitional charge of $497 million recorded in the fourth quarter of 2014.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
27



Bank of America Corporation and Subsidiaries
Legacy Assets & Servicing Segment Results
(Dollars in millions; except as noted)
 
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
 
Net interest income (FTE basis)
 
$
428

 
$
390

 
$
387

 
$
362

 
$
377

Noninterest income:
 
 
 
 
 
 
 
 
 
 
Mortgage banking income
 
461

 
241

 
152

 
369

 
291

All other income
 
25

 
7

 
17

 
69

 
18

Total noninterest income
 
486

 
248

 
169

 
438

 
309

Total revenue, net of interest expense (FTE basis)
 
914

 
638

 
556

 
800

 
686

 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
91

 
(113
)
 
267

 
(39
)
 
12

 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
1,201

 
1,364

 
6,647

 
5,231

 
7,401

Loss before income taxes (FTE bases)
 
(378
)
 
(613
)
 
(6,358
)
 
(4,392
)
 
(6,727
)
Income tax benefit (FTE basis)
 
(140
)
 
(231
)
 
(1,245
)
 
(1,653
)
 
(1,847
)
Net loss
 
$
(238
)
 
$
(382
)
 
$
(5,113
)
 
$
(2,739
)
 
$
(4,880
)
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
4.19
%
 
4.23
%
 
3.78
%
 
3.65
%
 
3.82
%
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
32,411

 
$
33,772

 
$
35,238

 
$
36,705

 
$
38,104

Total earning assets (1)
 
41,371

 
36,581

 
40,636

 
39,863

 
40,026

Total assets (1)
 
52,617

 
48,557

 
53,762

 
55,626

 
57,400

Allocated capital (2)
 
24,000

 
17,000

 
17,000

 
17,000

 
17,000

 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
31,690

 
$
33,055

 
$
34,484

 
$
35,984

 
$
37,401

Total earning assets (1)
 
42,590

 
33,923

 
44,916

 
37,233

 
39,141

Total assets (1)
 
53,538

 
45,958

 
56,900

 
52,647

 
58,605

 
 
 
 
 
 
 
 
 
 
 
Period end (in billions)
 
 
 
 
 
 
 
 
 
 
Mortgage serviced portfolio (3)
 
$
669.0

 
$
693.0

 
$
722.0

 
$
760.0

 
$
780.0

 
 
 
 
 
 
 
 
 
 
 
(1) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.
(2) 
Allocated capital is a non-GAAP financial measure. The Corporation believes the use of this non-GAAP financial measure provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 41-44.)
(3) 
Includes servicing of residential mortgage loans, home equity lines of credit and home equity loans.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
28



Bank of America Corporation and Subsidiaries
Legacy Assets & Servicing Key Indicators
(Dollars in millions, except as noted)
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
 
Mortgage servicing rights at fair value rollforward:
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
3,271

 
$
3,986

 
$
4,134

 
$
4,577

 
$
5,042

 
Net additions
105

 
73

 
140

 
32

 
30

 
Amortization of expected cash flows (1)
(198
)
 
(198
)
 
(201
)
 
(209
)
 
(210
)
 
Other changes in mortgage servicing rights fair value (2)
(70
)
 
(590
)
 
(87
)
 
(266
)
 
(285
)
 
Balance, end of period (3)
$
3,108

 
$
3,271

 
$
3,986

 
$
4,134

 
$
4,577

 
 
 
 
 
 
 
 
 
 
 
 
Capitalized mortgage servicing rights (% of loans serviced for investors)
68

bps
69

bps
81

bps
82

bps
87

bps
Mortgage loans serviced for investors (in billions)
$
459

 
$
474

 
$
491

 
$
505

 
$
527

 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking income
 
 
 
 
 
 
 
 
 
 
Servicing income:
 
 
 
 
 
 
 
 
 
 
Servicing fees
$
430

 
$
461

 
$
471

 
$
492

 
$
533

 
Amortization of expected cash flows (1)
(198
)
 
(198
)
 
(201
)
 
(209
)
 
(210
)
 
Fair value changes of mortgage servicing rights, net of risk management activities used to hedge certain market risks (4)
250

 
142

 
(19
)
 
105

 
66

 
Other servicing-related revenue

 

 

 
4

 
4

 
Total net servicing income
482

 
405

 
251

 
392

 
393

 
Representations and warranties provision
(90
)
 
(246
)
 
(152
)
 
(110
)
 
(185
)
 
Other mortgage banking income (5)
69

 
82

 
53

 
87

 
83

 
Total Legacy Assets & Servicing mortgage banking income
$
461

 
$
241

 
$
152

 
$
369

 
$
291

 
 
(1) 
Represents the net change in fair value of the MSR asset due to the recognition of modeled cash flows.
(2) 
These amounts reflect the changes in modeled mortgage servicing rights fair value primarily due to observed changes in interest rates, volatility, spreads and the shape of the forward swap curve. In addition, these amounts reflect periodic adjustments to the valuation model to reflect changes in the modeled relationship between inputs and their impact on projected cash flows, changes in certain cash flow assumptions such as cost to service and ancillary income per loan, changes in option-adjusted spread rate assumptions and the impact of periodic recalibrations of the model to reflect changes in the relationship between market interest rate spreads and projected cash flows.
(3) 
Does not include certain non-U.S. residential mortgage MSR balances, which are recorded in Global Markets.
(4) 
Includes gains and losses on sales of mortgage servicing rights.
(5) 
Consists primarily of revenue from sales of loans that had returned to performing status.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
29



Bank of America Corporation and Subsidiaries
All Other Results (1)
(Dollars in millions)
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
 
 
 
 
Net interest income (FTE basis)
$
(249
)
 
$
(350
)
 
$
68

 
$
(85
)
 
$
(156
)
Noninterest income:
 
 
 
 
 
 
 
 
 
Card income
69

 
89

 
92

 
88

 
87

Equity investment income
1

 
(36
)
 
(26
)
 
95

 
696

Gains on sales of debt securities
263

 
161

 
410

 
382

 
357

All other loss
(436
)
 
(610
)
 
(586
)
 
(595
)
 
(653
)
Total noninterest income
(103
)
 
(396
)
 
(110
)
 
(30
)
 
487

Total revenue, net of interest expense (FTE basis)
(352
)
 
(746
)
 
(42
)
 
(115
)
 
331

 
 
 
 
 
 
 
 
 
 
Provision for credit losses
(182
)
 
(330
)
 
(265
)
 
(248
)
 
(135
)
 
 
 
 
 
 
 
 
 
 
Noninterest expense
1,504

 
481

 
260

 
479

 
1,718

Loss before income taxes (FTE basis)
(1,674
)
 
(897
)
 
(37
)
 
(346
)
 
(1,252
)
Income tax benefit (FTE basis)
(833
)
 
(523
)
 
(543
)
 
(469
)
 
(1,055
)
Net income (loss)
$
(841
)
 
$
(374
)
 
$
506

 
$
123

 
$
(197
)
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
Total loans and leases
$
167,758

 
$
183,091

 
$
199,404

 
$
210,576

 
$
217,392

Total assets (2)
252,053

 
259,158

 
268,818

 
288,942

 
278,250

Total deposits
19,405

 
22,163

 
29,879

 
36,473

 
34,981

 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
Total loans and leases
$
159,885

 
$
172,612

 
$
188,356

 
$
205,471

 
$
213,415

Total assets (3)
248,768

 
258,048

 
262,638

 
289,343

 
278,985

Total deposits
19,467

 
19,242

 
25,418

 
33,824

 
34,854

 
 
 
 
 
 
 
 
 
 
(1) 
All Other consists of ALM activities, equity investments, the international consumer card business, liquidating businesses, residual expense allocations and other. ALM activities encompass the whole-loan residential mortgage portfolio and investment securities, interest rate and foreign currency risk management activities including the residual net interest income allocation, the impact of certain allocation methodologies and accounting hedge ineffectiveness. Additionally, All Other includes certain residential mortgage loans that are managed by Legacy Assets & Servicing. The results of certain ALM activities are allocated to our business segments. Equity investments include Global Principal Investments which is comprised of a portfolio of equity, real estate and other alternative investments. These investments are made either directly in a company or held through a fund with related income recorded in equity investment income. Equity investments also include the results of our merchant services joint venture. Prior periods have been reclassified to conform to current period presentation.
(2) 
Includes elimination of segments' excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $505.2 billion, $487.2 billion, $494.4 billion, $483.6 billion and $476.3 billion for the first quarter of 2015, and the fourth, third, second and first quarters of 2014, respectively.
(3) 
Includes elimination of segments' excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $516.0 billion, $478.2 billion, $487.1 billion, $490.4 billion and $492.1 billion at March 31, 2015, December 31, 2014, September 30, 2014, June 30, 2014 and March 31, 2014, respectively.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
30



Bank of America Corporation and Subsidiaries
Equity Investments
(Dollars in millions)
 
Equity Investments Exposures
 
March 31, 2015
 
December 31
2014
 
Book
Value
 
Unfunded
Commitments
 
Total
 
Total
Equity Investments
 
 
 
 
 
 
 
Global Principal Investments
$
757

 
$
29

 
$
786

 
$
944

Strategic and other investments
3,959

 
28

 
3,987

 
3,979

Total Equity Investments
$
4,716

 
$
57

 
$
4,773

 
$
4,923

 
 
 
 
 
 
 
 


Components of Equity Investment Income
(Dollars in millions)
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Global Principal Investments
$
(46
)
 
$
(52
)
 
$
(37
)
 
$
71

 
$
(28
)
Strategic and other investments
47

 
16

 
11

 
24

 
724

Total equity investment income (loss) included in All Other
1

 
(36
)
 
(26
)
 
95

 
696

Total equity investment income included in the business segments
26

 
16

 
35

 
262

 
88

Total consolidated equity investment income (loss)
$
27

 
$
(20
)
 
$
9

 
$
357

 
$
784

 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
31



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Outstanding Loans and Leases
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
March 31
2015
 
December 31
2014
 
March 31
2014
Consumer
 
 
 
 
 
Residential mortgage (1)
$
207,925

 
$
216,197

 
$
242,977

Home equity
83,571

 
85,725

 
91,476

U.S. credit card
87,288

 
91,879

 
87,692

Non-U.S. credit card
9,660

 
10,465

 
11,563

Direct/Indirect consumer (2) 
82,141

 
80,381

 
81,552

Other consumer (3) 
1,842

 
1,846

 
1,980

Total consumer loans excluding loans accounted for under the fair value option
472,427

 
486,493

 
517,240

Consumer loans accounted for under the fair value option (4) 
2,055

 
2,077

 
2,149

Total consumer
474,482

 
488,570

 
519,389

 
 
 
 
 
 
Commercial
 
 
 
 
 
U.S. commercial (5)
238,307

 
233,586

 
228,795

Commercial real estate (6) 
49,446

 
47,682

 
48,840

Commercial lease financing
24,468

 
24,866

 
24,649

Non-U.S. commercial
84,842

 
80,083

 
85,630

Total commercial loans excluding loans accounted for under the fair value option
397,063

 
386,217

 
387,914

Commercial loans accounted for under the fair value option (4) 
6,411

 
6,604

 
8,914

Total commercial
403,474

 
392,821

 
396,828

Total loans and leases
$
877,956

 
$
881,391

 
$
916,217

 
 
 
 
 
 
(1) 
Includes pay option loans of $2.9 billion, $3.2 billion and $3.8 billion at March 31, 2015, December 31, 2014 and March 31, 2014, respectively. The Corporation no longer originates pay option loans.
(2) 
Includes auto and specialty lending loans of $38.9 billion, $37.7 billion and $38.0 billion, unsecured consumer lending loans of $1.3 billion, $1.5 billion and $2.3 billion, U.S. securities-based lending loans of $36.6 billion, $35.8 billion and $31.8 billion, non-U.S. consumer loans of $4.0 billion, $4.0 billion and $4.6 billion, student loans of $611 million, $632 million and $3.9 billion and other consumer loans of $743 million, $761 million and $899 million at March 31, 2015, December 31, 2014 and March 31, 2014, respectively.
(3) 
Includes consumer finance loans of $646 million, $676 million and $1.1 billion, consumer leases of $1.1 billion, $1.0 billion and $701 million, consumer overdrafts of $120 million, $162 million and $137 million and other non-U.S. consumer loans of $3 million, $3 million and $5 million at March 31, 2015, December 31, 2014 and March 31, 2014, respectively.
(4) 
Consumer loans accounted for under the fair value option were residential mortgage loans of $1.9 billion, $1.9 billion and $2.0 billion and home equity loans of $205 million, $196 million and $152 million at March 31, 2015, December 31, 2014 and March 31, 2014, respectively. Commercial loans accounted for under the fair value option were U.S. commercial loans of $2.0 billion, $1.9 billion and $1.4 billion and non-U.S. commercial loans of $4.5 billion, $4.7 billion and $7.5 billion at March 31, 2015, December 31, 2014 and March 31, 2014, respectively.
(5) 
Includes U.S. small business commercial loans, including card-related products, of $13.2 billion, $13.3 billion and $13.4 billion at March 31, 2015, December 31, 2014 and March 31, 2014, respectively.
(6) 
Includes U.S. commercial real estate loans of $46.7 billion, $45.2 billion and $47.1 billion and non-U.S. commercial real estate loans of $2.8 billion, $2.5 billion and $1.7 billion at March 31, 2015, December 31, 2014 and March 31, 2014, respectively.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
32



Bank of America Corporation and Subsidiaries
Quarterly Average Loans and Leases by Business Segment
(Dollars in millions)
 
First Quarter 2015
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
Legacy
Assets &
Servicing
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
215,030

 
 
$
11,151

 
$
51,647

 
$
7

 
$

 
$
920

 
$
151,305

Home equity
84,915

 
 
45,331

 
6,112

 
4

 
197

 
31,467

 
1,804

U.S. credit card
88,695

 
 
85,577

 
3,118

 

 

 

 

Non-U.S. credit card
10,002

 
 

 

 

 

 

 
10,002

Direct/Indirect consumer
80,713

 
 
39,293

 
40,619

 
4

 

 

 
797

Other consumer
1,847

 
 
1,166

 
16

 
2

 
1

 

 
662

Total consumer
481,202

 
 
182,518

 
101,512

 
17

 
198

 
32,387

 
164,570

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
234,907

 
 
17,035

 
22,572

 
156,137

 
34,747

 
24

 
4,392

Commercial real estate
48,234

 
 
28

 
1,908

 
42,163

 
3,951

 

 
184

Commercial lease financing
24,495

 
 

 
4

 
25,442

 
450

 

 
(1,401
)
Non-U.S. commercial
83,555

 
 

 
133

 
65,765

 
17,644

 

 
13

Total commercial
391,191

 
 
17,063

 
24,617

 
289,507

 
56,792

 
24

 
3,188

Total loans and leases
$
872,393

 
 
$
199,581

 
$
126,129

 
$
289,524

 
$
56,990

 
$
32,411

 
$
167,758

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fourth Quarter 2014
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
Legacy
Assets &
Servicing
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
223,132

 
 
$
9,306

 
$
50,537

 
$
7

 
$

 
$
931

 
$
162,351

Home equity
86,825

 
 
45,804

 
6,276

 
5

 
189

 
32,813

 
1,738

U.S. credit card
89,381

 
 
86,193

 
3,188

 

 

 

 

Non-U.S. credit card
10,950

 
 

 

 

 

 

 
10,950

Direct/Indirect consumer
83,121

 
 
39,541

 
39,694

 
5

 
14

 

 
3,867

Other consumer
2,031

 
 
1,113

 
8

 
2

 

 

 
908

Total consumer
495,440

 
 
181,957

 
99,703

 
19

 
203

 
33,744

 
179,814

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
231,215

 
 
17,228

 
21,824

 
153,256

 
34,426

 
28

 
4,453

Commercial real estate
46,996

 
 
30

 
1,875

 
41,445

 
3,446

 

 
200

Commercial lease financing
24,238

 
 

 
4

 
25,105

 
552

 

 
(1,423
)
Non-U.S. commercial
86,844

 
 

 
138

 
67,192

 
19,467

 

 
47

Total commercial
389,293

 
 
17,258

 
23,841

 
286,998

 
57,891

 
28

 
3,277

Total loans and leases
$
884,733

 
 
$
199,215

 
$
123,544

 
$
287,017

 
$
58,094

 
$
33,772

 
$
183,091

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Quarter 2014
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
Legacy
Assets &
Servicing
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
247,560

 
 
$
4,364

 
$
48,236

 
$
8

 
$

 
$
963

 
$
193,989

Home equity
92,755

 
 
47,262

 
6,696

 
5

 
168

 
37,094

 
1,530

U.S. credit card
89,545

 
 
86,270

 
3,260

 

 

 

 
15

Non-U.S. credit card
11,554

 
 

 

 

 

 

 
11,554

Direct/Indirect consumer
81,728

 
 
40,800

 
35,800

 
4

 
45

 

 
5,079

Other consumer
1,962

 
 
791

 
4

 
2

 

 

 
1,165

Total consumer
525,104

 
 
179,487

 
93,996

 
19

 
213

 
38,057

 
213,332

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
228,059

 
 
16,910

 
20,095

 
150,971

 
34,719

 
47

 
5,317

Commercial real estate
48,753

 
 
28

 
1,698

 
45,132

 
1,625

 

 
270

Commercial lease financing
24,727

 
 

 
4

 
25,427

 
836

 

 
(1,540
)
Non-U.S. commercial
92,839

 
 

 
152

 
66,371

 
26,303

 

 
13

Total commercial
394,378

 
 
16,938

 
21,949

 
287,901

 
63,483

 
47

 
4,060

Total loans and leases
$
919,482

 
 
$
196,425

 
$
115,945

 
$
287,920

 
$
63,696

 
$
38,104

 
$
217,392

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
33



Bank of America Corporation and Subsidiaries
Commercial Credit Exposure by Industry (1, 2, 3)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Utilized
 
Total Commercial Committed
 
March 31
2015
 
December 31
2014
 
March 31
2014
 
March 31
2015
 
December 31
2014
 
March 31
2014
Diversified financials
$
65,579

 
$
63,306

 
$
69,137

 
$
111,306

 
$
103,528

 
$
111,172

Real estate (4)
57,930

 
53,834

 
55,613

 
78,357

 
76,153

 
77,337

Retailing
34,612

 
33,683

 
33,836

 
58,701

 
58,043

 
53,902

Capital goods
29,254

 
29,028

 
28,012

 
54,171

 
54,653

 
52,356

Banking
46,539

 
42,330

 
42,296

 
51,732

 
48,353

 
49,821

Government and public education
42,894

 
42,095

 
40,435

 
51,066

 
49,937

 
48,175

Healthcare equipment and services
31,636

 
32,923

 
31,854

 
49,022

 
52,450

 
48,681

Materials
24,586

 
23,664

 
23,163

 
46,503

 
45,821

 
42,291

Energy
22,174

 
23,830

 
19,835

 
45,416

 
47,667

 
39,846

Food, beverage and tobacco
17,100

 
16,131

 
15,359

 
35,083

 
34,465

 
31,379

Consumer services
21,987

 
21,657

 
21,147

 
34,094

 
33,269

 
34,010

Commercial services and supplies
18,473

 
17,997

 
19,448

 
30,623

 
30,451

 
31,529

Utilities
10,559

 
9,399

 
9,404

 
25,679

 
25,235

 
25,346

Transportation
18,050

 
17,538

 
15,351

 
25,655

 
24,541

 
22,425

Media
11,615

 
11,128

 
13,066

 
21,596

 
21,502

 
23,880

Individuals and trusts
16,723

 
16,749

 
15,159

 
21,568

 
21,195

 
18,743

Pharmaceuticals and biotechnology
5,956

 
5,707

 
6,052

 
16,800

 
13,493

 
13,111

Software and services
5,542

 
5,927

 
6,667

 
15,052

 
14,071

 
13,933

Technology hardware and equipment
5,158

 
5,489

 
6,051

 
14,125

 
12,350

 
12,697

Consumer durables and apparel
6,457

 
6,111

 
5,797

 
10,827

 
10,613

 
10,002

Automobiles and components
5,203

 
4,114

 
3,303

 
10,479

 
9,683

 
8,601

Telecommunication services
3,991

 
3,814

 
4,654

 
10,407

 
9,295

 
10,328

Insurance, including monolines
4,758

 
5,204

 
5,473

 
10,402

 
11,252

 
11,744

Food and staples retailing
3,812

 
3,848

 
4,083

 
7,482

 
7,418

 
7,779

Religious and social organizations
4,692

 
4,881

 
5,404

 
6,215

 
6,548

 
7,384

Other
7,249

 
6,255

 
5,167

 
12,704

 
10,415

 
8,097

Total commercial credit exposure by industry
$
522,529

 
$
506,642

 
$
505,766

 
$
855,065

 
$
832,401

 
$
814,569

Net credit default protection purchased on total commitments (5)
 
 
 
 
 
 
$
(6,720
)
 
$
(7,302
)
 
$
(8,341
)
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes loans and leases, standby letters of credit and financial guarantees, derivative assets, assets held-for-sale, commercial letters of credit, bankers' acceptances, securitized assets, foreclosed properties and other collateral acquired. Derivative assets are carried at fair value, reflect the effects of legally enforceable master netting agreements and have been reduced by the amount of cash collateral applied of $52.7 billion, $47.3 billion and $42.8 billion at March 31, 2015, December 31, 2014 and March 31, 2014, respectively. Not reflected in utilized and committed exposure is additional non-cash derivative collateral held of $21.8 billion, $23.8 billion and $16.1 billion, which consists primarily of other marketable securities at March 31, 2015, December 31, 2014 and March 31, 2014, respectively.
(2) 
Total commercial utilized and total commercial committed exposure includes loans and letters of credit accounted for under the fair value option and are comprised of loans outstanding of $6.4 billion, $6.6 billion and $8.9 billion and issued letters of credit at notional value of $469 million, $535 million and $576 million at March 31, 2015, December 31, 2014 and March 31, 2014, respectively. In addition, total commercial committed exposure includes unfunded loan commitments at notional value of $8.4 billion, $9.4 billion and $11.3 billion at March 31, 2015, December 31, 2014 and March 31, 2014, respectively.
(3) 
Includes U.S. small business commercial exposure.
(4) 
Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based on the borrowers' or counterparties' primary business activity using operating cash flows and primary source of repayment as key factors.
(5) 
Represents net notional credit protection purchased.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
34



Bank of America Corporation and Subsidiaries
Net Credit Default Protection by Maturity Profile (1)
 
 
 
 
 
 
 
March 31
2015
 
December 31
2014
Less than or equal to one year
 
40
%
 
43
%
Greater than one year and less than or equal to five years
 
58

 
55

Greater than five years
 
2

 
2

Total net credit default protection
 
100
%
 
100
%
(1) 
To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of maturities for net credit default protection purchased is shown in this table.


Net Credit Default Protection by Credit Exposure Debt Rating (1)
(Dollars in millions)
 
 
March 31, 2015
 
December 31, 2014
Ratings (2, 3)
 
Net Notional (4)
 
Percent of Total
 
Net Notional (4)
 
Percent of Total
A
 
$
(1,363
)
 
20.3
%
 
$
(1,310
)
 
17.9
%
BBB
 
(3,603
)
 
53.6

 
(4,207
)
 
57.6

BB
 
(1,011
)
 
15.0

 
(1,001
)
 
13.7

B
 
(569
)
 
8.5

 
(643
)
 
8.8

CCC and below
 
(168
)
 
2.5

 
(131
)
 
1.8

NR (5)
 
(6
)
 
0.1

 
(10
)
 
0.2

Total net credit default protection
 
$
(6,720
)
 
100.0
%
 
$
(7,302
)
 
100.0
%
(1) 
To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of debt rating for net notional credit default protection purchased is shown as a negative and the net notional credit protection sold is shown as a positive amount.
(2) 
Ratings are refreshed on a quarterly basis.
(3) 
Ratings of BBB- or higher are considered to meet the definition of investment grade.
(4) 
Represents net credit default protection (purchased) sold.
(5) 
NR is comprised of index positions held and any names that have not been rated.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
35



Bank of America Corporation and Subsidiaries
Top 20 Non-U.S. Countries Exposure
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funded Loans and Loan Equivalents (1)
 
Unfunded Loan Commitments
 
Net Counterparty Exposure (2)
 
Securities/
Other
Investments (3)
 
Country Exposure at March 31
2015
 
Hedges and Credit Default Protection (4)
 
Net Country Exposure at
March 31
2015 (5)
 
Increase (Decrease) from
December 31
2014
United Kingdom
$
24,140

 
$
10,921

 
$
8,414

 
$
6,134

 
$
49,609

 
$
(3,285
)
 
$
46,324

 
$
777

Canada
6,139

 
6,922

 
2,007

 
4,307

 
19,375

 
(1,798
)
 
17,577

 
(963
)
Brazil
10,400

 
777

 
1,198

 
4,437

 
16,812

 
(330
)
 
16,482

 
1,498

Japan
11,068

 
482

 
4,127

 
1,546

 
17,223

 
(929
)
 
16,294

 
(440
)
Germany
4,902

 
4,788

 
4,159

 
4,996

 
18,845

 
(3,435
)
 
15,410

 
2,851

India
6,496

 
369

 
247

 
4,622

 
11,734

 
(292
)
 
11,442

 
856

China
9,698

 
600

 
795

 
1,242

 
12,335

 
(912
)
 
11,423

 
(869
)
France
2,590

 
4,956

 
1,370

 
4,625

 
13,541

 
(3,501
)
 
10,040

 
(398
)
Netherlands
3,076

 
3,808

 
1,320

 
1,556

 
9,760

 
(1,145
)
 
8,615

 
480

Hong Kong
6,037

 
380

 
1,009

 
719

 
8,145

 
(13
)
 
8,132

 
(476
)
South Korea
3,607

 
1,081

 
956

 
2,596

 
8,240

 
(670
)
 
7,570

 
1,121

Australia
3,415

 
1,598

 
809

 
2,070

 
7,892

 
(675
)
 
7,217

 
(456
)
Switzerland
2,933

 
3,402

 
1,084

 
707

 
8,126

 
(999
)
 
7,127

 
596

Italy
3,151

 
930

 
2,430

 
501

 
7,012

 
(2,672
)
 
4,340

 
(1,059
)
Singapore
2,207

 
215

 
780

 
959

 
4,161

 
(55
)
 
4,106

 
102

Spain
2,202

 
827

 
222

 
1,280

 
4,531

 
(546
)
 
3,985

 
369

Mexico
3,032

 
256

 
198

 
644

 
4,130

 
(336
)
 
3,794

 
(477
)
Russia
3,648

 
83

 
353

 
100

 
4,184

 
(1,360
)
 
2,824

 
(785
)
Turkey
2,602

 
130

 
24

 
54

 
2,810

 
(141
)
 
2,669

 
181

Taiwan
2,078

 
20

 
245

 
112

 
2,455

 
(2
)
 
2,453

 
(1,412
)
Total top 20 non-U.S. countries exposure
$
113,421

 
$
42,545

 
$
31,747

 
$
43,207

 
$
230,920

 
$
(23,096
)
 
$
207,824

 
$
1,496

(1) 
Includes loans, leases, and other extensions of credit and funds, including letters of credit and due from placements, which have not been reduced by collateral, hedges or credit default protection. Funded loans and loan equivalents are reported net of charge-offs but prior to any allowance for loan and lease losses.
(2) 
Net counterparty exposure includes the fair value of derivatives, including the counterparty risk associated with credit default swaps, and secured financing transactions. Derivative exposures are presented net of $38.3 billion in collateral, which is predominantly cash, pledged under legally enforceable master netting agreements. Secured financing transaction exposures are presented net of eligible cash or securities pledged as collateral. The notional amount of reverse repurchase transactions was $91.0 billion. Counterparty exposure is not presented net of hedges or credit default protection.
(3) 
Long securities exposures are netted on a single-name basis to, but not below, zero by short exposures and net credit default swaps purchased, consisting of single-name and net indexed and tranched credit default swaps.
(4) 
Represents credit default protection purchased, net of credit default protection sold, which is used to mitigate the Corporation's risk to country exposures as listed, consisting of net single-name and net indexed and tranched credit default swaps. Amounts are calculated based on the credit default swaps notional amount assuming a zero recovery rate less any fair value receivable or payable.
(5) 
Represents country exposure less hedges and credit default protection purchased, net of credit default protection sold.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
36



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
March 31
2015
 
December 31
2014
 
September 30
2014
 
June 30
2014
 
March 31
2014
Residential mortgage
 
$
6,421

 
$
6,889

 
$
8,118

 
$
9,235

 
$
11,611

Home equity
 
3,759

 
3,901

 
4,026

 
4,181

 
4,185

Direct/Indirect consumer
 
28

 
28

 
30

 
29

 
32

Other consumer
 
1

 
1

 
14

 
15

 
16

Total consumer
 
10,209

 
10,819

 
12,188

 
13,460

 
15,844

U.S. commercial
 
680

 
701

 
757

 
849

 
841

Commercial real estate
 
132

 
321

 
445

 
252

 
300

Commercial lease financing
 
16

 
3

 
7

 
8

 
10

Non-U.S. commercial
 
79

 
1

 
45

 
7

 
18

 
 
907

 
1,026

 
1,254

 
1,116

 
1,169

U.S. small business commercial
 
89

 
87

 
98

 
100

 
96

Total commercial
 
996

 
1,113

 
1,352

 
1,216

 
1,265

Total nonperforming loans and leases
 
11,205

 
11,932

 
13,540

 
14,676

 
17,109

Foreclosed properties (1)
 
896

 
697

 
692

 
624

 
623

Total nonperforming loans, leases and foreclosed properties (2, 3, 4)
 
$
12,101

 
$
12,629

 
$
14,232

 
$
15,300

 
$
17,732

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 30 days or more and still accruing
 
$
12,743

 
$
14,617

 
$
16,280

 
$
17,347

 
$
18,098

Consumer credit card past due 30 days or more and still accruing
 
1,749

 
1,884

 
1,903

 
1,923

 
2,115

Other loans past due 30 days or more and still accruing
 
3,532

 
3,953

 
4,326

 
4,064

 
5,472

Total loans past due 30 days or more and still accruing (3, 5, 6)
 
$
18,024

 
$
20,454

 
$
22,509

 
$
23,334

 
$
25,685

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 90 days or more and still accruing
 
$
9,912

 
$
11,407

 
$
13,045

 
$
14,137

 
$
15,125

Consumer credit card past due 90 days or more and still accruing
 
883

 
961

 
935

 
990

 
1,090

Other loans past due 90 days or more and still accruing
 
173

 
286

 
609

 
523

 
649

Total loans past due 90 days or more and still accruing (3, 5, 6)
 
$
10,968

 
$
12,654

 
$
14,589

 
$
15,650

 
$
16,864

 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties/Total assets (7)
 
0.57
%
 
0.60
%
 
0.67
%
 
0.71
%
 
0.83
%
Nonperforming loans, leases and foreclosed properties/Total loans, leases and foreclosed properties (7)
 
1.39

 
1.45

 
1.61

 
1.70

 
1.96

Nonperforming loans and leases/Total loans and leases (7)
 
1.29

 
1.37

 
1.53

 
1.63

 
1.89

 
 
 
 
 
 
 
 
 
 
 
Commercial utilized reservable criticized exposure (8)
 
$
12,303

 
$
11,570

 
$
11,766

 
$
12,430

 
$
12,781

Commercial utilized reservable criticized exposure/Commercial utilized reservable exposure (8)
 
2.85
%
 
2.74
%
 
2.79
%
 
2.92
%
 
3.01
%
Total commercial utilized criticized exposure/Commercial utilized exposure (8)
 
2.99

 
2.97

 
2.97

 
3.15

 
3.21

 
 
 
 
 
 
 
 
 
 
 
(1) 
Foreclosed property balances do not include loans that are insured by the Federal Housing Administration and have entered foreclosure of $1.2 billion, $1.1 billion, $1.1 billion, $1.1 billion and $1.1 billion at March 31, 2015, December 31, 2014September 30, 2014June 30, 2014 and March 31, 2014, respectively.
(2) 
Balances do not include past due consumer credit card, consumer loans secured by real estate where repayments are insured by the Federal Housing Administration and individually insured long-term stand-by agreements (fully-insured home loans), and in general, other consumer and commercial loans not secured by real estate.
(3) 
Balances do not include purchased credit-impaired loans even though the customer may be contractually past due. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(4) Balances do not include the following:
 
March 31
2015
 
December 31
2014
 
September 30
2014
 
June 30
2014
 
March 31
2014
Nonperforming loans held-for-sale
 
$
344

 
$
219

 
$
255

 
$
598

 
$
293

Nonperforming loans accounted for under the fair value option
 
380

 
392

 
436

 
427

 
431

Nonaccruing troubled debt restructured loans removed from the purchased credit-impaired portfolio prior to January 1, 2010
 
86

 
102

 
101

 
140

 
257

(5) 
Balances do not include loans held-for-sale past due 30 days or more and still accruing of $125 million, $475 million, $42 million, $37 million and $80 million at March 31, 2015, December 31, 2014September 30, 2014June 30, 2014 and March 31, 2014, respectively, and loans held-for-sale past due 90 days or more and still accruing of $44 million, $249 million, $0, $0 and $6 million at March 31, 2015, December 31, 2014, September 30, 2014, June 30, 2014 and March 31, 2014, respectively. At March 31, 2015, December 31, 2014, September 30, 2014, June 30, 2014 and March 31, 2014, there were $132 million, $147 million, $147 million, $153 million and $129 million, respectively, of loans accounted for under the fair value option past due 30 days or more and still accruing interest.
(6) 
These balances are excluded from total nonperforming loans, leases and foreclosed properties.
(7) 
Total assets and total loans and leases do not include loans accounted for under the fair value option of $8.5 billion, $8.7 billion, $8.2 billion, $10.9 billion and $11.1 billion at March 31, 2015, December 31, 2014September 30, 2014June 30, 2014 and March 31, 2014, respectively.
(8) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure excludes loans held-for-sale, exposure accounted for under the fair value option and other nonreservable exposure.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
37



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties Activity (1)
 (Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
Nonperforming Consumer Loans and Leases:
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
10,819

 
$
12,188

 
$
13,460

 
$
15,844

 
$
15,840

Additions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
New nonperforming loans and leases
 
1,469

 
1,709

 
1,516

 
1,825

 
2,027

Reductions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
Paydowns and payoffs
 
(253
)
 
(310
)
 
(522
)
 
(325
)
 
(468
)
Sales
 
(371
)
 
(1,347
)
 
(957
)
 
(1,825
)
 

Returns to performing status (2)
 
(867
)
 
(728
)
 
(810
)
 
(939
)
 
(800
)
Charge-offs (3)
 
(460
)
 
(533
)
 
(431
)
 
(640
)
 
(583
)
Transfers to foreclosed properties
 
(128
)
 
(160
)
 
(183
)
 
(157
)
 
(172
)
Transfers (to) from loans held-for-sale
 

 

 
115

 
(323
)
 

Total net additions (reductions) to nonperforming loans and leases
 
(610
)
 
(1,369
)
 
(1,272
)
 
(2,384
)
 
4

Total nonperforming consumer loans and leases, end of period
 
10,209

 
10,819

 
12,188

 
13,460

 
15,844

Foreclosed properties
 
632

 
630

 
614

 
547

 
538

Nonperforming consumer loans, leases and foreclosed properties, end of period
 
$
10,841

 
$
11,449

 
$
12,802

 
$
14,007

 
$
16,382

 
 
 
 
 
 
 
 
 
 
 
Nonperforming Commercial Loans and Leases (4):
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
1,113

 
$
1,352

 
$
1,216

 
$
1,265

 
$
1,309

Additions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
New nonperforming loans and leases
 
287

 
214

 
477

 
275

 
262

Advances
 
2

 
6

 
33

 
1

 
8

Reductions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
Paydowns
 
(110
)
 
(202
)
 
(161
)
 
(183
)
 
(171
)
Sales
 
(16
)
 
(81
)
 
(12
)
 
(29
)
 
(27
)
Return to performing status (5)
 
(24
)
 
(77
)
 
(80
)
 
(41
)
 
(63
)
Charge-offs
 
(51
)
 
(95
)
 
(116
)
 
(71
)
 
(50
)
Transfers to foreclosed properties
 
(205
)
 
(4
)
 
(5
)
 
(1
)
 
(3
)
Total net additions (reductions) to nonperforming loans and leases
 
(117
)
 
(239
)
 
136

 
(49
)
 
(44
)
Total nonperforming commercial loans and leases, end of period
 
996

 
1,113

 
1,352

 
1,216

 
1,265

Foreclosed properties
 
264

 
67

 
78

 
77

 
85

Nonperforming commercial loans, leases and foreclosed properties, end of period
 
$
1,260

 
$
1,180

 
$
1,430

 
$
1,293

 
$
1,350

 
 
 
 
 
 
 
 
 
 
 
(1) 
For amounts excluded from nonperforming loans, leases and foreclosed properties, see footnotes to Nonperforming Loans, Leases and Foreclosed Properties table on page 37.
(2) 
Consumer loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Certain troubled debt restructurings are classified as nonperforming at the time of restructuring and may only be returned to performing status after considering the borrower's sustained repayment performance for a reasonable period, generally six months.
(3) 
Our policy is not to classify consumer credit card and non-bankruptcy related consumer loans not secured by real estate as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity and, accordingly, are excluded from this table.
(4) 
Includes U.S. small business commercial activity. Small business card loans are excluded as they are not classified as nonperforming.
(5) 
Commercial loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Troubled debt restructurings are generally classified as performing after a sustained period of demonstrated payment performance.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
38



Bank of America Corporation and Subsidiaries
Quarterly Net Charge-offs and Net Charge-off Ratios (1, 2) 
(Dollars in millions)
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
Net Charge-offs
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
Residential mortgage (3)
$
197

 
0.37
 %
 
$
(259
)
 
(0.46
)%
 
$
53

 
0.09
 %
 
$
(35
)
 
(0.06
)%
 
$
127

 
0.21
 %
Home equity
172

 
0.82

 
277

 
1.27

 
89

 
0.40

 
239

 
1.06

 
302

 
1.32

U.S. credit card
621

 
2.84

 
612

 
2.71

 
625

 
2.79

 
683

 
3.11

 
718

 
3.25

Non-U.S. credit card
44

 
1.80

 
52

 
1.90

 
67

 
2.26

 
47

 
1.59

 
76

 
2.66

Direct/Indirect consumer
34

 
0.17

 
44

 
0.21

 
34

 
0.17

 
33

 
0.16

 
58

 
0.29

Other consumer
49

 
10.88

 
68

 
13.31

 
56

 
10.48

 
47

 
9.26

 
58

 
12.07

Total consumer
1,117

 
0.95

 
794

 
0.64

 
924

 
0.72

 
1,014

 
0.79

 
1,339

 
1.04

U.S. commercial (4)
7

 
0.01

 
19

 
0.04

 
58

 
0.11

 
6

 
0.01

 
5

 
0.01

Commercial real estate
5

 
0.04

 
(8
)
 
(0.07
)
 
(6
)
 
(0.05
)
 
(32
)
 
(0.27
)
 
(37
)
 
(0.31
)
Commercial lease financing
5

 
0.09

 
1

 
0.02

 
(3
)
 
(0.05
)
 
(5
)
 
(0.07
)
 
(2
)
 
(0.04
)
Non-U.S. commercial
(2
)
 
(0.01
)
 
2

 
0.01

 
1

 

 
12

 
0.06

 
19

 
0.09

 
15

 
0.02

 
14

 
0.02

 
50

 
0.05

 
(19
)
 
(0.02
)
 
(15
)
 
(0.02
)
U.S. small business commercial
62

 
1.90

 
71

 
2.10

 
69

 
2.03

 
78

 
2.34

 
64

 
1.95

Total commercial
77

 
0.08

 
85

 
0.09

 
119

 
0.12

 
59

 
0.06

 
49

 
0.05

Total net charge-offs
$
1,194

 
0.56

 
$
879

 
0.40

 
$
1,043

 
0.46

 
$
1,073

 
0.48

 
$
1,388

 
0.62

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
By Business Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Banking
$
806

 
1.64
 %
 
$
832

 
1.66
 %
 
$
815

 
1.64
 %
 
$
894

 
1.83
 %
 
$
956

 
1.97
 %
Global Wealth & Investment Management
18

 
0.06

 
36

 
0.12

 
6

 
0.02

 
4

 
0.01

 
25

 
0.09

Global Banking
6

 
0.01

 
2

 

 
52

 
0.07

 
(8
)
 
(0.01
)
 
(15
)
 
(0.02
)
Global Markets

 

 

 

 

 

 
3

 
0.02

 
(1
)
 
(0.01
)
Legacy Assets & Servicing
122

 
1.56

 
199

 
2.40

 
42

 
0.48

 
169

 
1.90

 
217

 
2.37

All Other
242

 
0.59

 
(190
)
 
(0.41
)
 
128

 
0.26

 
11

 
0.02

 
206

 
0.39

Total net charge-offs
$
1,194

 
0.56

 
$
879

 
0.40

 
$
1,043

 
0.46

 
$
1,073

 
0.48

 
$
1,388

 
0.62

 
(1) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. Excluding the purchased credit-impaired loan portfolio, total annualized net charge-offs as a percentage of total average loans and leases outstanding were 0.57, 0.41, 0.48, 0.49 and 0.64 for the three months ended March 31, 2015, December 31, 2014, September 30, 2014, June 30, 2014 and March 31, 2014, respectively.
(2) 
Excludes write-offs of purchased credit-impaired loans of $288 million, $13 million, $246 million, $160 million and $391 million for the three months ended March 31, 2015, December 31, 2014, September 30, 2014, June 30, 2014 and March 31, 2014, respectively. Including the write-offs of purchased credit-impaired loans, total annualized net charge-offs and purchased credit-impaired write-offs as a percentage of total average loans and leases outstanding were 0.70, 0.40, 0.57, 0.55 and 0.79 for the three months ended March 31, 2015, December 31, 2014, September 30, 2014, June 30, 2014 and March 31, 2014, respectively.
(3) 
Includes nonperforming loan sales recoveries and other recoveries of $40 million, $314 million, $39 million and $185 million for the three months ended March 31, 2015, December 31, 2014, September 30, 2014 and June 30, 2014, respectively.
(4) 
Excludes U.S. small business commercial loans.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
39



Bank of America Corporation and Subsidiaries
Allocation of the Allowance for Credit Losses by Product Type
(Dollars in millions)
 
 
March 31, 2015
 
December 31, 2014
 
March 31, 2014
Allowance for loan and lease losses
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
Residential mortgage
 
$
2,426

 
17.74
%
 
1.17
%
 
$
2,900

 
20.11
%
 
1.34
%
 
$
3,502

 
21.07
%
 
1.44
%
Home equity
 
2,824

 
20.65

 
3.38

 
3,035

 
21.05

 
3.54

 
4,054

 
24.40

 
4.43

U.S. credit card
 
3,252

 
23.78

 
3.73

 
3,320

 
23.03

 
3.61

 
3,857

 
23.21

 
4.40

Non-U.S. credit card
 
343

 
2.51

 
3.55

 
369

 
2.56

 
3.53

 
432

 
2.60

 
3.74

Direct/Indirect consumer
 
282

 
2.06

 
0.34

 
299

 
2.07

 
0.37

 
389

 
2.34

 
0.48

Other consumer
 
52

 
0.38

 
2.79

 
59

 
0.41

 
3.15

 
97

 
0.58

 
4.86

Total consumer
 
9,179

 
67.12

 
1.94

 
9,982

 
69.23

 
2.05

 
12,331

 
74.20

 
2.38

U.S. commercial (3)
 
2,633

 
19.25

 
1.11

 
2,619

 
18.16

 
1.12

 
2,563

 
15.43

 
1.12

Commercial real estate
 
1,031

 
7.54

 
2.09

 
1,016

 
7.05

 
2.13

 
972

 
5.85

 
1.99

Commercial lease financing
 
150

 
1.10

 
0.61

 
153

 
1.06

 
0.62

 
122

 
0.73

 
0.50

Non-U.S. commercial
 
683

 
4.99

 
0.80

 
649

 
4.50

 
0.81

 
630

 
3.79

 
0.74

Total commercial (4) 
 
4,497

 
32.88

 
1.13

 
4,437

 
30.77

 
1.15

 
4,287

 
25.80

 
1.11

Allowance for loan and lease losses
 
13,676

 
100.00
%
 
1.57

 
14,419

 
100.00
%
 
1.65

 
16,618

 
100.00
%
 
1.84

Reserve for unfunded lending commitments
 
537

 
 
 
 
 
528

 
 
 
 
 
509

 
 
 
 
Allowance for credit losses
 
$
14,213

 
 
 
 
 
$
14,947

 
 
 
 
 
$
17,127

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Indicators
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan and lease losses/Total loans and leases (2)
 
 
 
1.57
%
 
 
 
 
 
1.65
%
 
 
 
 
 
1.84
%
 
 
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total loans and leases (excluding purchased credit-impaired loans) (2, 5)
 
 
 
1.45

 
 
 
 
 
1.50

 
 
 
 
 
1.65

 
 
Allowance for loan and lease losses/Total nonperforming loans and leases (6)
 
 
 
122

 
 
 
 
 
121

 
 
 
 
 
97

 
 
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total nonperforming loans and leases (5)
 
 
 
110

 
 
 
 
 
107

 
 
 
 
 
85

 
 
Ratio of the allowance for loan and lease losses/Annualized net charge-offs (7)
 
 
 
2.82

 
 
 
 
 
4.14

 
 
 
 
 
2.95

 
 
Ratio of the allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Annualized net charge-offs (5, 7)
 
 
 
2.55

 
 
 
 
 
3.66

 
 
 
 
 
2.58

 
 
Ratio of the allowance for loan and lease losses/Annualized net charge-offs and purchased credit-impaired write-offs
 
 
 
2.28

 
 
 
 
 
4.08

 
 
 
 
 
2.30

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans accounted for under the fair value option. Consumer loans accounted for under the fair value option included residential mortgage loans of $1.9 billion, $1.9 billion and $2.0 billion and home equity loans of $205 million, $196 million and $152 million at March 31, 2015, December 31, 2014 and March 31, 2014, respectively. Commercial loans accounted for under the fair value option included U.S. commercial loans of $2.0 billion, $1.9 billion and $1.4 billion and non-U.S. commercial loans of $4.5 billion, $4.7 billion and $7.5 billion at March 31, 2015, December 31, 2014 and March 31, 2014, respectively.
(2) 
Total loans and leases do not include loans accounted for under the fair value option of $8.5 billion, $8.7 billion and $11.1 billion at March 31, 2015, December 31, 2014 and March 31, 2014, respectively.
(3) 
Includes allowance for loan and lease losses for U.S. small business commercial loans of $533 million, $536 million and $462 million at March 31, 2015, December 31, 2014 and March 31, 2014, respectively.
(4) 
Includes allowance for loan and lease losses for impaired commercial loans of $155 million, $159 million and $277 million at March 31, 2015, December 31, 2014 and March 31, 2014, respectively.
(5) 
Excludes valuation allowance on purchased credit-impaired loans of $1.3 billion, $1.7 billion and $2.1 billion at March 31, 2015, December 31, 2014 and March 31, 2014, respectively.
(6) 
Allowance for loan and lease losses includes $5.5 billion, $5.9 billion and $7.1 billion allocated to products (primarily the Consumer Lending portfolios within Consumer Banking and purchased credit-impaired loans) that are excluded from nonperforming loans and leases at March 31, 2015, December 31, 2014 and March 31, 2014, respectively. Excluding these amounts, allowance for loan and lease losses as a percentage of total nonperforming loans and leases was 73 percent, 71 percent and 55 percent at March 31, 2015, December 31, 2014 and March 31, 2014, respectively.
(7) 
Net charge-offs exclude $288 million, $13 million and $391 million of write-offs in the purchased credit-impaired loan portfolio at March 31, 2015, December 31, 2014 and March 31, 2014. These write-offs decreased the purchased credit-impaired valuation allowance included as part of the allowance for loan and lease losses.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
40



Exhibit A: Non-GAAP Reconciliations
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 

The Corporation evaluates its business based on a fully taxable-equivalent basis, a non-GAAP financial measure. The Corporation believes managing the business with net interest income on a fully taxable-equivalent basis provides a more accurate picture of the interest margin for comparative purposes. Total revenue, net of interest expense, includes net interest income on a fully taxable-equivalent basis and noninterest income. The Corporation views related ratios and analyses (i.e., efficiency ratios and net interest yield) on a fully taxable-equivalent basis. To derive the fully taxable-equivalent basis, net interest income is adjusted to reflect tax-exempt income on an equivalent before-tax basis with a corresponding increase in income tax expense. For purposes of this calculation, the Corporation uses the federal statutory tax rate of 35 percent. This measure ensures comparability of net interest income arising from taxable and tax-exempt sources. The efficiency ratio measures the costs expended to generate a dollar of revenue, and net interest yield measures the basis points the Corporation earns over the cost of funds.

The Corporation also evaluates its business based on the following ratios that utilize tangible equity, a non-GAAP financial measure. Tangible equity represents an adjusted shareholders' equity or common shareholders' equity amount which has been reduced by goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible common shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average common shareholders' equity. The tangible common equity ratio represents adjusted ending common shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average total shareholders' equity. The tangible equity ratio represents adjusted ending shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Tangible book value per common share represents adjusted ending common shareholders' equity divided by ending common shares outstanding. These measures are used to evaluate the Corporation's use of equity. In addition, profitability, relationship and investment models all use return on average tangible shareholders' equity as key measures to support our overall growth goals.

In addition, the Corporation evaluates its business segment results based on measures that utilize average allocated capital. The Corporation allocates capital to its business segments using a methodology that considers the effect of regulatory capital requirements in addition to internal risk-based capital models. The Corporation's internal risk-based capital models use a risk-adjusted methodology incorporating each segment's credit, market, interest rate, business and operational risk components. Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return both represent non-GAAP financial measures. Allocated capital is reviewed periodically and refinements are made based on multiple considerations that include, but are not limited to, business segment exposures and risk profile, regulatory constraints and strategic plans. As part of this process, in the first quarter of 2015, the Corporation adjusted the amount of capital being allocated to its business segments. This change resulted in no change of the unallocated capital, which is reflected in All Other, and an aggregate increase to the amount of capital being allocated to the business segments. Prior periods were not restated.

See the tables below and on pages 42-44 for reconciliations of these non-GAAP financial measures to financial measures defined by GAAP for the three months ended March 31, 2015, December 31, 2014, September 30, 2014, June 30, 2014 and March 31, 2014. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate supplemental financial data differently.
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis
Net interest income
$
9,451

 
$
9,635

 
$
10,219

 
$
10,013

 
$
10,085

Fully taxable-equivalent adjustment
219

 
230

 
225

 
213

 
201

Net interest income on a fully taxable-equivalent basis
$
9,670

 
$
9,865

 
$
10,444

 
$
10,226

 
$
10,286

 
 
 
 
 
 
 
 
 
 
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis
Total revenue, net of interest expense
$
21,202

 
$
18,725

 
$
21,209

 
$
21,747

 
$
22,566

Fully taxable-equivalent adjustment
219

 
230

 
225

 
213

 
201

Total revenue, net of interest expense on a fully taxable-equivalent basis
$
21,421

 
$
18,955

 
$
21,434

 
$
21,960

 
$
22,767

 
 
 
 
 
 
 
 
 
 
Reconciliation of income tax expense (benefit) to income tax expense (benefit) on a fully taxable-equivalent basis
Income tax expense (benefit)
$
1,385

 
$
1,260

 
$
663

 
$
504

 
$
(405
)
Fully taxable-equivalent adjustment
219

 
230

 
225

 
213

 
201

Income tax expense (benefit) on a fully taxable-equivalent basis
$
1,604

 
$
1,490

 
$
888

 
$
717

 
$
(204
)
 
 
 
 
 
 
 
 
 
 
Reconciliation of average common shareholders' equity to average tangible common shareholders' equity
Common shareholders' equity
$
225,357

 
$
224,479

 
$
222,374

 
$
222,221

 
$
223,207

Goodwill
(69,776
)
 
(69,782
)
 
(69,792
)
 
(69,822
)
 
(69,842
)
Intangible assets (excluding mortgage servicing rights)
(4,518
)
 
(4,747
)
 
(4,992
)
 
(5,235
)
 
(5,474
)
Related deferred tax liabilities
1,959

 
2,019

 
2,077

 
2,100

 
2,165

Tangible common shareholders' equity
$
153,022

 
$
151,969

 
$
149,667

 
$
149,264

 
$
150,056

 
 
 
 
 
 
 
 
 
 
Reconciliation of average shareholders' equity to average tangible shareholders' equity
Shareholders' equity
$
245,744

 
$
243,454

 
$
238,040

 
$
235,803

 
$
236,559

Goodwill
(69,776
)
 
(69,782
)
 
(69,792
)
 
(69,822
)
 
(69,842
)
Intangible assets (excluding mortgage servicing rights)
(4,518
)
 
(4,747
)
 
(4,992
)
 
(5,235
)
 
(5,474
)
Related deferred tax liabilities
1,959

 
2,019

 
2,077

 
2,100

 
2,165

Tangible shareholders' equity
$
173,409

 
$
170,944

 
$
165,333

 
$
162,846

 
$
163,408

 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
41



Exhibit A: Non-GAAP Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end common shareholders' equity to period-end tangible common shareholders' equity
Common shareholders' equity
$
227,915

 
$
224,162

 
$
220,768

 
$
222,565

 
$
218,536

Goodwill
(69,776
)
 
(69,777
)
 
(69,784
)
 
(69,810
)
 
(69,842
)
Intangible assets (excluding mortgage servicing rights)
(4,391
)
 
(4,612
)
 
(4,849
)
 
(5,099
)
 
(5,337
)
Related deferred tax liabilities
1,900

 
1,960

 
2,019

 
2,078

 
2,100

Tangible common shareholders' equity
$
155,648

 
$
151,733

 
$
148,154

 
$
149,734

 
$
145,457

 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end shareholders' equity to period-end tangible shareholders' equity
Shareholders' equity
$
250,188

 
$
243,471

 
$
238,681

 
$
237,411

 
$
231,888

Goodwill
(69,776
)
 
(69,777
)
 
(69,784
)
 
(69,810
)
 
(69,842
)
Intangible assets (excluding mortgage servicing rights)
(4,391
)
 
(4,612
)
 
(4,849
)
 
(5,099
)
 
(5,337
)
Related deferred tax liabilities
1,900

 
1,960

 
2,019

 
2,078

 
2,100

Tangible shareholders' equity
$
177,921

 
$
171,042

 
$
166,067

 
$
164,580

 
$
158,809

 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end assets to period-end tangible assets
Assets
$
2,143,545

 
$
2,104,534

 
$
2,123,613

 
$
2,170,557

 
$
2,149,851

Goodwill
(69,776
)
 
(69,777
)
 
(69,784
)
 
(69,810
)
 
(69,842
)
Intangible assets (excluding mortgage servicing rights)
(4,391
)
 
(4,612
)
 
(4,849
)
 
(5,099
)
 
(5,337
)
Related deferred tax liabilities
1,900

 
1,960

 
2,019

 
2,078

 
2,100

Tangible assets
$
2,071,278

 
$
2,032,105

 
$
2,050,999

 
$
2,097,726

 
$
2,076,772

 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
42



Exhibit A: Non-GAAP Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Reconciliation of return on average allocated capital (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Banking
 
 
 
 
 
 
 
 
 
Reported net income
$
1,475

 
$
1,661

 
$
1,678

 
$
1,634

 
$
1,468

Adjustment related to intangibles (2)
1

 
1

 
1

 
1

 
1

Adjusted net income
$
1,476

 
$
1,662

 
$
1,679

 
$
1,635

 
$
1,469

 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
$
59,348

 
$
60,367

 
$
60,386

 
$
60,403

 
$
60,417

Adjustment related to goodwill and a percentage of intangibles
(30,348
)
 
(30,367
)
 
(30,386
)
 
(30,403
)
 
(30,417
)
Average allocated capital
$
29,000

 
$
30,000

 
$
30,000

 
$
30,000

 
$
30,000

 
 
 
 
 
 
 
 
 
 
Global Wealth & Investment Management
 
 
 
 
 
 
 
 
 
Reported net income
$
651

 
$
706

 
$
813

 
$
726

 
$
729

Adjustment related to intangibles (2)
3

 
4

 
3

 
3

 
3

Adjusted net income
$
654

 
$
710

 
$
816

 
$
729

 
$
732

 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
$
22,168

 
$
22,186

 
$
22,204

 
$
22,222

 
$
22,243

Adjustment related to goodwill and a percentage of intangibles
(10,168
)
 
(10,186
)
 
(10,204
)
 
(10,222
)
 
(10,243
)
Average allocated capital
$
12,000

 
$
12,000

 
$
12,000

 
$
12,000

 
$
12,000

 
 
 
 
 
 
 
 
 
 
Global Banking
 
 
 
 
 
 
 
 
 
Reported net income
$
1,365

 
$
1,511

 
$
1,511

 
$
1,442

 
$
1,291

Adjustment related to intangibles (2)

 

 
1

 

 
1

Adjusted net income
$
1,365

 
$
1,511

 
$
1,512

 
$
1,442

 
$
1,292

 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
$
58,944

 
$
57,446

 
$
57,449

 
$
57,451

 
$
57,453

Adjustment related to goodwill and a percentage of intangibles
(23,944
)
 
(23,946
)
 
(23,949
)
 
(23,951
)
 
(23,953
)
Average allocated capital
$
35,000

 
$
33,500

 
$
33,500

 
$
33,500

 
$
33,500

 
 
 
 
 
 
 
 
 
 
Global Markets
 
 
 
 
 
 
 
 
 
Reported net income (loss)
$
945

 
$
(72
)
 
$
373

 
$
1,105

 
$
1,313

Adjustment related to intangibles (2)
2

 
3

 
2

 
2

 
2

Adjusted net income (loss)
$
947

 
$
(69
)
 
$
375

 
$
1,107

 
$
1,315

 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
$
40,364

 
$
39,369

 
$
39,374

 
$
39,376

 
$
39,377

Adjustment related to goodwill and a percentage of intangibles
(5,364
)
 
(5,369
)
 
(5,374
)
 
(5,376
)
 
(5,377
)
Average allocated capital
$
35,000

 
$
34,000

 
$
34,000

 
$
34,000

 
$
34,000

 
 
 
 
 
 
 
 
 
 
For footnotes see page 44.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
43



Exhibit A: Non-GAAP Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
First
Quarter
2015
 
Fourth
Quarter
2014
 
First
Quarter
2014
 
Consumer Banking
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
 
 
 
Reported net income
$
538

 
$
568

 
$
561

Adjustment related to intangibles (2)

 

 

Adjusted net income
$
538

 
$
568

 
$
561

 
 
 
 
 
 
Average allocated equity (3)
$
30,424

 
$
29,426

 
$
29,425

Adjustment related to goodwill and a percentage of intangibles
(18,424
)
 
(18,426
)
 
(18,425
)
Average allocated capital
$
12,000

 
$
11,000

 
$
11,000

 
 
 
 
 
 
Consumer Lending
 
 
 
 
 
Reported net income
$
937

 
$
1,093

 
$
907

Adjustment related to intangibles (2)
1

 
1

 
1

Adjusted net income
$
938

 
$
1,094

 
$
908

 
 
 
 
 
 
Average allocated equity (3)
$
28,923

 
$
30,941

 
$
30,993

Adjustment related to goodwill and a percentage of intangibles
(11,923
)
 
(11,941
)
 
(11,993
)
Average allocated capital
$
17,000

 
$
19,000

 
$
19,000

 
 
 
 
 
 
(1) 
There are no adjustments to reported net income (loss) or average allocated equity for Legacy Assets & Servicing.
(2) 
Represents cost of funds, earnings credits and certain expenses related to intangibles.
(3) 
Average allocated equity is comprised of average allocated capital plus capital for the portion of goodwill and intangibles specifically assigned to the business segment.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
44