Item 7. Bank of America Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operation |
Table of Contents | ||
Page | ||
Consumer Banking | ||
Legacy Assets & Servicing | ||
Bank of America 2014 1 |
2 Bank of America 2014 |
Bank of America 2014 3 |
Table 1 | Selected Financial Data | ||||||
(Dollars in millions, except per share information) | 2014 | 2013 | |||||
Income statement | |||||||
Revenue, net of interest expense (FTE basis) (1) | $ | 85,116 | $ | 89,801 | |||
Net income | 4,833 | 11,431 | |||||
Diluted earnings per common share | 0.36 | 0.90 | |||||
Dividends paid per common share | 0.12 | 0.04 | |||||
Performance ratios | |||||||
Return on average assets | 0.23 | % | 0.53 | % | |||
Return on average tangible common shareholders’ equity (1) | 2.52 | 6.97 | |||||
Efficiency ratio (FTE basis) (1) | 88.25 | 77.07 | |||||
Asset quality | |||||||
Allowance for loan and lease losses at December 31 | $ | 14,419 | $ | 17,428 | |||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding at December 31 (2) | 1.65 | % | 1.90 | % | |||
Nonperforming loans, leases and foreclosed properties at December 31 (2) | $ | 12,629 | $ | 17,772 | |||
Net charge-offs (3) | 4,383 | 7,897 | |||||
Net charge-offs as a percentage of average loans and leases outstanding (2, 3) | 0.49 | % | 0.87 | % | |||
Net charge-offs as a percentage of average loans and leases outstanding, excluding the purchased credit-impaired loan portfolio (2) | 0.50 | 0.90 | |||||
Net charge-offs and purchased credit-impaired write-offs as a percentage of average loans and leases outstanding (2) | 0.58 | 1.13 | |||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs (3) | 3.29 | 2.21 | |||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs, excluding the purchased credit-impaired loan portfolio | 2.91 | 1.89 | |||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs and purchased credit-impaired write-offs | 2.78 | 1.70 | |||||
Balance sheet at year end | |||||||
Total loans and leases | $ | 881,391 | $ | 928,233 | |||
Total assets | 2,104,534 | 2,102,273 | |||||
Total deposits | 1,118,936 | 1,119,271 | |||||
Total common shareholders’ equity | 224,162 | 219,333 | |||||
Total shareholders’ equity | 243,471 | 232,685 | |||||
Capital ratios at year end (4) | |||||||
Common equity tier 1 capital | 12.3 | % | n/a | ||||
Tier 1 common capital | n/a | 10.9 | % | ||||
Tier 1 capital | 13.4 | 12.2 | |||||
Total capital | 16.5 | 15.1 | |||||
Tier 1 leverage | 8.2 | 7.7 |
(1) | Fully taxable-equivalent (FTE) basis, return on average tangible common shareholders’ equity and the efficiency ratio are non-GAAP financial measures. Other companies may define or calculate these measures differently. For more information, see Supplemental Financial Data on page 12, and for corresponding reconciliations to GAAP financial measures, see Statistical Table XV. |
(2) | Balances and ratios do not include loans accounted for under the fair value option. For additional exclusions from nonperforming loans, leases and foreclosed properties, see Consumer Portfolio Credit Risk Management – Nonperforming Consumer Loans, Leases and Foreclosed Properties Activity on page 62 and corresponding Table 39, and Commercial Portfolio Credit Risk Management – Nonperforming Commercial Loans, Leases and Foreclosed Properties Activity on page 69 and corresponding Table 48. |
(3) | Net charge-offs exclude $810 million of write-offs in the purchased credit-impaired loan portfolio for 2014 compared to $2.3 billion for 2013. These write-offs decreased the purchased credit-impaired valuation allowance included as part of the allowance for loan and lease losses. For more information on purchased credit-impaired write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 58. |
(4) | On January 1, 2014, the Basel 3 rules became effective, subject to transition provisions primarily related to regulatory deductions and adjustments impacting Common equity tier 1 capital and Tier 1 capital. We reported under Basel 1 (which included the Market Risk Final Rules) at December 31, 2013. |
4 Bank of America 2014 |
Table 2 | Summary Income Statement | |||||||
(Dollars in millions) | 2014 | 2013 | ||||||
Net interest income (FTE basis) (1) | $ | 40,821 | $ | 43,124 | ||||
Noninterest income | 44,295 | 46,677 | ||||||
Total revenue, net of interest expense (FTE basis) (1) | 85,116 | 89,801 | ||||||
Provision for credit losses | 2,275 | 3,556 | ||||||
Noninterest expense | 75,117 | 69,214 | ||||||
Income before income taxes (FTE basis) (1) | 7,724 | 17,031 | ||||||
Income tax expense (FTE basis) (1) | 2,891 | 5,600 | ||||||
Net income | 4,833 | 11,431 | ||||||
Preferred stock dividends | 1,044 | 1,349 | ||||||
Net income applicable to common shareholders | $ | 3,789 | $ | 10,082 | ||||
Per common share information | ||||||||
Earnings | $ | 0.36 | $ | 0.94 | ||||
Diluted earnings | 0.36 | 0.90 |
(1) | FTE basis is a non-GAAP financial measure. For more information on this measure, see Supplemental Financial Data on page 12, and for a corresponding reconciliation to GAAP financial measures, see Statistical Table XV. |
Table 3 | Noninterest Income | |||||||
(Dollars in millions) | 2014 | 2013 | ||||||
Card income | $ | 5,944 | $ | 5,826 | ||||
Service charges | 7,443 | 7,390 | ||||||
Investment and brokerage services | 13,284 | 12,282 | ||||||
Investment banking income | 6,065 | 6,126 | ||||||
Equity investment income | 1,130 | 2,901 | ||||||
Trading account profits | 6,309 | 7,056 | ||||||
Mortgage banking income | 1,563 | 3,874 | ||||||
Gains on sales of debt securities | 1,354 | 1,271 | ||||||
Other income (loss) | 1,203 | (49 | ) | |||||
Total noninterest income | $ | 44,295 | $ | 46,677 |
| Investment and brokerage services income increased $1.0 billion primarily driven by increased asset management fees driven by the impact of long-term assets under management (AUM) inflows and higher market levels. |
| Equity investment income decreased $1.8 billion to $1.1 billion primarily due to a lower level of gains compared to 2013 and the continued wind-down of Global Principal Investments (GPI). |
| Trading account profits decreased $747 million, which included a charge of $497 million in 2014 related to the adoption of a funding valuation adjustment (FVA) in Global Markets, partially offset by a $359 million change in net debit valuation adjustments (DVA) on derivatives. Excluding the FVA/DVA charges, trading account profits decreased $609 million due to both lower market volumes and volatility. |
| Mortgage banking income decreased $2.3 billion primarily driven by lower servicing income and core production revenue, partially offset by lower representations and warranties provision. |
| Other income (loss) improved $1.3 billion due to an increase of $1.1 billion in net DVA gains on structured liabilities as our spreads widened, and gains associated with the sales of residential mortgage loans, partially offset by increases in U.K. consumer payment protection insurance (PPI) costs. The prior year also included the write-down of $450 million on a monoline receivable. |
Bank of America 2014 5 |
Table 4 | Noninterest Expense | |||||||
(Dollars in millions) | 2014 | 2013 | ||||||
Personnel | $ | 33,787 | $ | 34,719 | ||||
Occupancy | 4,260 | 4,475 | ||||||
Equipment | 2,125 | 2,146 | ||||||
Marketing | 1,829 | 1,834 | ||||||
Professional fees | 2,472 | 2,884 | ||||||
Amortization of intangibles | 936 | 1,086 | ||||||
Data processing | 3,144 | 3,170 | ||||||
Telecommunications | 1,259 | 1,593 | ||||||
Other general operating | 25,305 | 17,307 | ||||||
Total noninterest expense | $ | 75,117 | $ | 69,214 |
Table 5 | Income Tax Expense | |||||||
(Dollars in millions) | 2014 | 2013 | ||||||
Income before income taxes | $ | 6,855 | $ | 16,172 | ||||
Income tax expense | 2,022 | 4,741 | ||||||
Effective tax rate | 29.5 | % | 29.3 | % |
6 Bank of America 2014 |
Table 6 | Selected Balance Sheet Data | |||||||||||||||||||||
December 31 | Average Balance | |||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | % Change | 2014 | 2013 | % Change | ||||||||||||||||
Assets | ||||||||||||||||||||||
Cash and cash equivalents | $ | 138,589 | $ | 131,322 | 6 | % | $ | 141,078 | $ | 109,014 | 29 | % | ||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 191,823 | 190,328 | 1 | 222,483 | 224,331 | (1 | ) | |||||||||||||||
Trading account assets | 191,785 | 200,993 | (5 | ) | 202,416 | 217,865 | (7 | ) | ||||||||||||||
Debt securities | 380,461 | 323,945 | 17 | 351,702 | 337,953 | 4 | ||||||||||||||||
Loans and leases | 881,391 | 928,233 | (5 | ) | 903,901 | 918,641 | (2 | ) | ||||||||||||||
Allowance for loan and lease losses | (14,419 | ) | (17,428 | ) | (17 | ) | (15,973 | ) | (21,188 | ) | (25 | ) | ||||||||||
All other assets | 334,904 | 344,880 | (3 | ) | 339,983 | 376,897 | (10 | ) | ||||||||||||||
Total assets | $ | 2,104,534 | $ | 2,102,273 | — | $ | 2,145,590 | $ | 2,163,513 | (1 | ) | |||||||||||
Liabilities | ||||||||||||||||||||||
Deposits | $ | 1,118,936 | $ | 1,119,271 | — | $ | 1,124,207 | $ | 1,089,735 | 3 | ||||||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase | 201,277 | 198,106 | 2 | 215,792 | 257,600 | (16 | ) | |||||||||||||||
Trading account liabilities | 74,192 | 83,469 | (11 | ) | 87,151 | 88,323 | (1 | ) | ||||||||||||||
Short-term borrowings | 31,172 | 45,999 | (32 | ) | 41,886 | 43,816 | (4 | ) | ||||||||||||||
Long-term debt | 243,139 | 249,674 | (3 | ) | 253,607 | 263,417 | (4 | ) | ||||||||||||||
All other liabilities | 192,347 | 173,069 | 11 | 184,471 | 186,675 | (1 | ) | |||||||||||||||
Total liabilities | 1,861,063 | 1,869,588 | — | 1,907,114 | 1,929,566 | (1 | ) | |||||||||||||||
Shareholders’ equity | 243,471 | 232,685 | 5 | 238,476 | 233,947 | 2 | ||||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,104,534 | $ | 2,102,273 | — | $ | 2,145,590 | $ | 2,163,513 | (1 | ) |
Bank of America 2014 7 |
8 Bank of America 2014 |
Bank of America 2014 9 |
Table 7 | Five-year Summary of Selected Financial Data | |||||||||||||||||||
(In millions, except per share information) | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
Income statement | ||||||||||||||||||||
Net interest income | $ | 39,952 | $ | 42,265 | $ | 40,656 | $ | 44,616 | $ | 51,523 | ||||||||||
Noninterest income | 44,295 | 46,677 | 42,678 | 48,838 | 58,697 | |||||||||||||||
Total revenue, net of interest expense | 84,247 | 88,942 | 83,334 | 93,454 | 110,220 | |||||||||||||||
Provision for credit losses | 2,275 | 3,556 | 8,169 | 13,410 | 28,435 | |||||||||||||||
Goodwill impairment | — | — | — | 3,184 | 12,400 | |||||||||||||||
Merger and restructuring charges | — | — | — | 638 | 1,820 | |||||||||||||||
All other noninterest expense | 75,117 | 69,214 | 72,093 | 76,452 | 68,888 | |||||||||||||||
Income (loss) before income taxes | 6,855 | 16,172 | 3,072 | (230 | ) | (1,323 | ) | |||||||||||||
Income tax expense (benefit) | 2,022 | 4,741 | (1,116 | ) | (1,676 | ) | 915 | |||||||||||||
Net income (loss) | 4,833 | 11,431 | 4,188 | 1,446 | (2,238 | ) | ||||||||||||||
Net income (loss) applicable to common shareholders | 3,789 | 10,082 | 2,760 | 85 | (3,595 | ) | ||||||||||||||
Average common shares issued and outstanding | 10,528 | 10,731 | 10,746 | 10,143 | 9,790 | |||||||||||||||
Average diluted common shares issued and outstanding (1) | 10,585 | 11,491 | 10,841 | 10,255 | 9,790 | |||||||||||||||
Performance ratios | ||||||||||||||||||||
Return on average assets | 0.23 | % | 0.53 | % | 0.19 | % | 0.06 | % | n/m | |||||||||||
Return on average common shareholders’ equity | 1.70 | 4.62 | 1.27 | 0.04 | n/m | |||||||||||||||
Return on average tangible common shareholders’ equity (2) | 2.52 | 6.97 | 1.94 | 0.06 | n/m | |||||||||||||||
Return on average tangible shareholders’ equity (2) | 2.92 | 7.13 | 2.60 | 0.96 | n/m | |||||||||||||||
Total ending equity to total ending assets | 11.57 | 11.07 | 10.72 | 10.81 | 10.08 | % | ||||||||||||||
Total average equity to total average assets | 11.11 | 10.81 | 10.75 | 9.98 | 9.56 | |||||||||||||||
Dividend payout | 33.31 | 4.25 | 15.86 | n/m | n/m | |||||||||||||||
Per common share data | ||||||||||||||||||||
Earnings (loss) | $ | 0.36 | $ | 0.94 | $ | 0.26 | $ | 0.01 | $ | (0.37 | ) | |||||||||
Diluted earnings (loss) (1) | 0.36 | 0.90 | 0.25 | 0.01 | (0.37 | ) | ||||||||||||||
Dividends paid | 0.12 | 0.04 | 0.04 | 0.04 | 0.04 | |||||||||||||||
Book value | 21.32 | 20.71 | 20.24 | 20.09 | 20.99 | |||||||||||||||
Tangible book value (2) | 14.43 | 13.79 | 13.36 | 12.95 | 12.98 | |||||||||||||||
Market price per share of common stock | ||||||||||||||||||||
Closing | $ | 17.89 | $ | 15.57 | $ | 11.61 | $ | 5.56 | $ | 13.34 | ||||||||||
High closing | 18.13 | 15.88 | 11.61 | 15.25 | 19.48 | |||||||||||||||
Low closing | 14.51 | 11.03 | 5.80 | 4.99 | 10.95 | |||||||||||||||
Market capitalization | $ | 188,141 | $ | 164,914 | $ | 125,136 | $ | 58,580 | $ | 134,536 |
(1) | The diluted earnings (loss) per common share excluded the effect of any equity instruments that are antidilutive to earnings per share. There were no potential common shares that were dilutive in 2010 because of the net loss applicable to common shareholders. |
(2) | Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. Other companies may define or calculate these measures differently. For more information on these ratios, see Supplemental Financial Data on page 12, and for corresponding reconciliations to GAAP financial measures, see Statistical Table XV on page 113. |
(3) | For more information on the impact of the purchased credit-impaired loan portfolio on asset quality, see Consumer Portfolio Credit Risk Management on page 50. |
(4) | Includes the allowance for loan and lease losses and the reserve for unfunded lending commitments. |
(5) | Balances and ratios do not include loans accounted for under the fair value option. For additional exclusions from nonperforming loans, leases and foreclosed properties, see Consumer Portfolio Credit Risk Management – Nonperforming Consumer Loans, Leases and Foreclosed Properties Activity on page 62 and corresponding Table 39, and Commercial Portfolio Credit Risk Management – Nonperforming Commercial Loans, Leases and Foreclosed Properties Activity on page 69 and corresponding Table 48. |
(6) | Primarily includes amounts allocated to the U.S. credit card and unsecured consumer lending portfolios in Consumer Banking, purchased credit-impaired loans and the non-U.S. credit card portfolio in All Other. |
(7) | Net charge-offs exclude $810 million, $2.3 billion and $2.8 billion of write-offs in the purchased credit-impaired loan portfolio for 2014, 2013 and 2012, respectively. These write-offs decreased the purchased credit-impaired valuation allowance included as part of the allowance for loan and lease losses. For more information on purchased credit-impaired write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 58. |
(8) | There were no write-offs of PCI loans in 2011 and 2010. |
(9) | On January 1, 2014, the Basel 3 rules became effective, subject to transition provisions primarily related to regulatory deductions and adjustments impacting Common equity tier 1 capital and Tier 1 capital. We reported under Basel 1 (which included the Market Risk Final Rules) at December 31, 2013. Basel 1 did not include the Basel 1 – 2013 Rules prior to 2013. |
10 Bank of America 2014 |
Table 7 | Five-year Summary of Selected Financial Data (continued) | |||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
Average balance sheet | ||||||||||||||||||||
Total loans and leases | $ | 903,901 | $ | 918,641 | $ | 898,768 | $ | 938,096 | $ | 958,331 | ||||||||||
Total assets | 2,145,590 | 2,163,513 | 2,191,356 | 2,296,322 | 2,439,606 | |||||||||||||||
Total deposits | 1,124,207 | 1,089,735 | 1,047,782 | 1,035,802 | 988,586 | |||||||||||||||
Long-term debt | 253,607 | 263,417 | 316,393 | 421,229 | 490,497 | |||||||||||||||
Common shareholders’ equity | 223,066 | 218,468 | 216,996 | 211,709 | 212,686 | |||||||||||||||
Total shareholders’ equity | 238,476 | 233,947 | 235,677 | 229,095 | 233,235 | |||||||||||||||
Asset quality (3) | ||||||||||||||||||||
Allowance for credit losses (4) | $ | 14,947 | $ | 17,912 | $ | 24,692 | $ | 34,497 | $ | 43,073 | ||||||||||
Nonperforming loans, leases and foreclosed properties (5) | 12,629 | 17,772 | 23,555 | 27,708 | 32,664 | |||||||||||||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding (5) | 1.65 | % | 1.90 | % | 2.69 | % | 3.68 | % | 4.47 | % | ||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases (5) | 121 | 102 | 107 | 135 | 136 | |||||||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases, excluding the PCI loan portfolio (5) | 107 | 87 | 82 | 101 | 116 | |||||||||||||||
Amounts included in allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases (6) | $ | 5,944 | $ | 7,680 | $ | 12,021 | $ | 17,490 | $ | 22,908 | ||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases, excluding the allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases (5, 6) | 71 | % | 57 | % | 54 | % | 65 | % | 62 | % | ||||||||||
Net charge-offs (7) | $ | 4,383 | $ | 7,897 | $ | 14,908 | $ | 20,833 | $ | 34,334 | ||||||||||
Net charge-offs as a percentage of average loans and leases outstanding (5, 7) | 0.49 | % | 0.87 | % | 1.67 | % | 2.24 | % | 3.60 | % | ||||||||||
Net charge-offs as a percentage of average loans and leases outstanding, excluding the PCI loan portfolio (5) | 0.50 | 0.90 | 1.73 | 2.32 | 3.73 | |||||||||||||||
Net charge-offs and PCI write-offs as a percentage of average loans and leases outstanding (5, 8) | 0.58 | 1.13 | 1.99 | 2.24 | 3.60 | |||||||||||||||
Nonperforming loans and leases as a percentage of total loans and leases outstanding (5) | 1.37 | 1.87 | 2.52 | 2.74 | 3.27 | |||||||||||||||
Nonperforming loans, leases and foreclosed properties as a percentage of total loans, leases and foreclosed properties (5) | 1.45 | 1.93 | 2.62 | 3.01 | 3.48 | |||||||||||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs (7) | 3.29 | 2.21 | 1.62 | 1.62 | 1.22 | |||||||||||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs, excluding the PCI loan portfolio | 2.91 | 1.89 | 1.25 | 1.22 | 1.04 | |||||||||||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs and PCI write-offs (8) | 2.78 | 1.70 | 1.36 | 1.62 | 1.22 | |||||||||||||||
Capital ratios at year end (9) | ||||||||||||||||||||
Risk-based capital: | ||||||||||||||||||||
Common equity tier 1 capital | 12.3 | % | n/a | n/a | n/a | n/a | ||||||||||||||
Tier 1 common capital | n/a | 10.9 | % | 10.8 | % | 9.7 | % | 8.5 | % | |||||||||||
Tier 1 capital | 13.4 | 12.2 | 12.7 | 12.2 | 11.1 | |||||||||||||||
Total capital | 16.5 | 15.1 | 16.1 | 16.6 | 15.7 | |||||||||||||||
Tier 1 leverage | 8.2 | 7.7 | 7.2 | 7.4 | 7.1 | |||||||||||||||
Tangible equity (2) | 8.4 | 7.9 | 7.6 | 7.5 | 6.8 | |||||||||||||||
Tangible common equity (2) | 7.5 | 7.2 | 6.7 | 6.6 | 6.0 |
Bank of America 2014 11 |
| Return on average tangible common shareholders’ equity measures our earnings contribution as a percentage of adjusted common shareholders’ equity. The tangible common equity ratio represents adjusted ending common shareholders’ equity divided by total assets less goodwill and intangible assets (excluding MSRs), net of related deferred tax liabilities. |
| Return on average tangible shareholders’ equity measures our earnings contribution as a percentage of adjusted average total shareholders’ equity. The tangible equity ratio represents adjusted ending shareholders’ equity divided by total assets less goodwill and intangible assets (excluding MSRs), net of related deferred tax liabilities. |
| Tangible book value per common share represents adjusted ending common shareholders’ equity divided by ending common shares outstanding. |
Table 8 | Five-year Supplemental Financial Data | |||||||||||||||||||
(Dollars in millions, except per share information) | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
Fully taxable-equivalent basis data | ||||||||||||||||||||
Net interest income | $ | 40,821 | $ | 43,124 | $ | 41,557 | $ | 45,588 | $ | 52,693 | ||||||||||
Total revenue, net of interest expense | 85,116 | 89,801 | 84,235 | 94,426 | 111,390 | |||||||||||||||
Net interest yield (1) | 2.25 | % | 2.37 | % | 2.24 | % | 2.38 | % | 2.59 | % | ||||||||||
Efficiency ratio | 88.25 | 77.07 | 85.59 | 85.01 | 74.61 | |||||||||||||||
Performance ratios, excluding goodwill impairment charges (2) | ||||||||||||||||||||
Per common share information | ||||||||||||||||||||
Earnings | $ | 0.32 | $ | 0.87 | ||||||||||||||||
Diluted earnings | 0.32 | 0.86 | ||||||||||||||||||
Efficiency ratio (FTE basis) | 81.64 | % | 63.48 | % | ||||||||||||||||
Return on average assets | 0.20 | 0.42 | ||||||||||||||||||
Return on average common shareholders’ equity | 1.54 | 4.14 | ||||||||||||||||||
Return on average tangible common shareholders’ equity | 2.46 | 7.03 | ||||||||||||||||||
Return on average tangible shareholders’ equity | 3.08 | 7.11 |
(1) | Beginning in 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. In prior periods, these balances were included with cash and due from banks in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation. Prior periods have been reclassified to conform to current period presentation. |
(2) | Performance ratios are calculated excluding the impact of goodwill impairment charges of $3.2 billion and $12.4 billion recorded in 2011 and 2010. |
12 Bank of America 2014 |
Table 9 | Net Interest Income Excluding Trading-related Net Interest Income | |||||||
(Dollars in millions) | 2014 | 2013 | ||||||
Net interest income (FTE basis) | ||||||||
As reported | $ | 40,821 | $ | 43,124 | ||||
Impact of trading-related net interest income | (3,615 | ) | (3,852 | ) | ||||
Net interest income excluding trading-related net interest income (1) | $ | 37,206 | $ | 39,272 | ||||
Average earning assets (2) | ||||||||
As reported | $ | 1,814,930 | $ | 1,819,548 | ||||
Impact of trading-related earning assets | (445,760 | ) | (468,999 | ) | ||||
Average earning assets excluding trading-related earning assets (1) | $ | 1,369,170 | $ | 1,350,549 | ||||
Net interest yield contribution (FTE basis) (2) | ||||||||
As reported | 2.25 | % | 2.37 | % | ||||
Impact of trading-related activities | 0.47 | 0.54 | ||||||
Net interest yield on earning assets excluding trading-related activities (1) | 2.72 | % | 2.91 | % |
(1) | Represents a non-GAAP financial measure. |
(2) | Beginning in 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. In prior periods, these balances were included with cash and due from banks in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation. Prior periods have been reclassified to conform to current period presentation. |
Bank of America 2014 13 |
14 Bank of America 2014 |
Table 10 | Business Segment Results | |||||||||||||||||||||||||||||||
Total Revenue (1) | Provision for Credit Losses | Noninterest Expense | Net Income (Loss) | |||||||||||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||||||||
Consumer Banking | $ | 30,808 | $ | 31,933 | $ | 2,680 | $ | 3,166 | $ | 17,856 | $ | 18,911 | $ | 6,441 | $ | 6,243 | ||||||||||||||||
Global Wealth & Investment Management | 18,404 | 17,790 | 14 | 56 | 13,647 | 13,033 | 2,974 | 2,977 | ||||||||||||||||||||||||
Global Banking | 17,677 | 17,504 | 322 | 1,142 | 8,262 | 8,149 | 5,755 | 5,200 | ||||||||||||||||||||||||
Global Markets | 16,119 | 15,390 | 110 | 140 | 11,771 | 11,995 | 2,719 | 1,154 | ||||||||||||||||||||||||
Legacy Assets & Servicing | 2,680 | 4,456 | 127 | (283 | ) | 20,643 | 12,483 | (13,114 | ) | (4,905 | ) | |||||||||||||||||||||
All Other | (572 | ) | 2,728 | (978 | ) | (665 | ) | 2,938 | 4,643 | 58 | 762 | |||||||||||||||||||||
Total FTE basis | 85,116 | 89,801 | 2,275 | 3,556 | 75,117 | 69,214 | 4,833 | 11,431 | ||||||||||||||||||||||||
FTE adjustment | (869 | ) | (859 | ) | — | — | — | — | — | — | ||||||||||||||||||||||
Total Consolidated | $ | 84,247 | $ | 88,942 | $ | 2,275 | $ | 3,556 | $ | 75,117 | $ | 69,214 | $ | 4,833 | $ | 11,431 |
(1) | Total revenue is net of interest expense and is on an FTE basis which for consolidated revenue is a non-GAAP financial measure. For more information on this measure, see Supplemental Financial Data on page 12, and for a corresponding reconciliation to a GAAP financial measure, see Statistical Table XV. |
Bank of America 2014 15 |
Deposits | Consumer Lending | Total Consumer Banking | ||||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | % Change | |||||||||||||||||
Net interest income (FTE basis) | $ | 9,437 | $ | 9,028 | $ | 10,741 | $ | 11,592 | $ | 20,178 | $ | 20,620 | (2 | )% | ||||||||||
Noninterest income: | ||||||||||||||||||||||||
Card income | 10 | 12 | 4,834 | 4,744 | 4,844 | 4,756 | 2 | |||||||||||||||||
Service charges | 4,159 | 3,978 | 1 | 1 | 4,160 | 3,979 | 5 | |||||||||||||||||
Mortgage banking income | — | — | 813 | 1,916 | 813 | 1,916 | (58 | ) | ||||||||||||||||
All other income | 415 | 374 | 398 | 288 | 813 | 662 | 23 | |||||||||||||||||
Total noninterest income | 4,584 | 4,364 | 6,046 | 6,949 | 10,630 | 11,313 | (6 | ) | ||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 14,021 | 13,392 | 16,787 | 18,541 | 30,808 | 31,933 | (4 | ) | ||||||||||||||||
Provision for credit losses | 268 | 231 | 2,412 | 2,935 | 2,680 | 3,166 | (15 | ) | ||||||||||||||||
Noninterest expense | 9,848 | 10,249 | 8,008 | 8,662 | 17,856 | 18,911 | (6 | ) | ||||||||||||||||
Income before income taxes (FTE basis) | 3,905 | 2,912 | 6,367 | 6,944 | 10,272 | 9,856 | 4 | |||||||||||||||||
Income tax expense (FTE basis) | 1,456 | 1,066 | 2,375 | 2,547 | 3,831 | 3,613 | 6 | |||||||||||||||||
Net income | $ | 2,449 | $ | 1,846 | $ | 3,992 | $ | 4,397 | $ | 6,441 | $ | 6,243 | 3 | |||||||||||
Net interest yield (FTE basis) | 1.83 | % | 1.83 | % | 5.54 | % | 5.92 | % | 3.73 | % | 3.96 | % | ||||||||||||
Return on average allocated capital | 22 | 18 | 21 | 21 | 21 | 20 | ||||||||||||||||||
Efficiency ratio (FTE basis) | 70.24 | 76.53 | 47.70 | 46.72 | 57.96 | 59.22 | ||||||||||||||||||
Balance Sheet | ||||||||||||||||||||||||
Average | ||||||||||||||||||||||||
Total loans and leases | $ | 6,059 | $ | 6,373 | $ | 191,056 | $ | 189,804 | $ | 197,115 | $ | 196,177 | — | |||||||||||
Total earning assets (1) | 516,142 | 492,555 | 193,923 | 195,869 | 541,225 | 520,476 | 4 | |||||||||||||||||
Total assets (1) | 542,850 | 519,133 | 203,330 | 204,860 | 577,340 | 556,045 | 4 | |||||||||||||||||
Total deposits | 511,923 | 488,915 | n/m | n/m | 512,818 | 489,464 | 5 | |||||||||||||||||
Allocated capital | 11,000 | 10,100 | 19,000 | 20,600 | 30,000 | 30,700 | (2 | ) | ||||||||||||||||
Year end | ||||||||||||||||||||||||
Total loans and leases | $ | 5,951 | $ | 6,166 | $ | 196,049 | $ | 193,537 | $ | 202,000 | $ | 199,703 | 1 | |||||||||||
Total earning assets (1) | 527,045 | 504,428 | 199,097 | 197,987 | 552,117 | 531,557 | 4 | |||||||||||||||||
Total assets (1) | 554,344 | 531,290 | 208,729 | 207,309 | 589,048 | 567,741 | 4 | |||||||||||||||||
Total deposits | 523,348 | 501,220 | n/m | n/m | 524,413 | 502,054 | 4 |
(1) | In segments and businesses where the total of liabilities and equity exceeds assets, we allocate assets from All Other to match the segments’ and businesses’ liabilities and allocated shareholders’ equity. As a result, total earning assets and total assets of the businesses may not equal total Consumer Banking. |
16 Bank of America 2014 |
Key Statistics – Deposits | |||||||
2014 | 2013 | ||||||
Total deposit spreads (excludes noninterest costs) | 1.60 | % | 1.53 | % | |||
Year end | |||||||
Client brokerage assets (in millions) | $ | 113,763 | $ | 96,048 | |||
Online banking active accounts (units in thousands) | 30,904 | 29,950 | |||||
Mobile banking active accounts (units in thousands) | 16,539 | 14,395 | |||||
Financial centers | 4,855 | 5,151 | |||||
ATMs | 15,838 | 16,259 |
Key Statistics – Consumer Lending | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
Total U.S. credit card (1) | |||||||
Gross interest yield | 9.35 | % | 9.73 | % | |||
Risk-adjusted margin | 9.44 | 8.68 | |||||
New accounts (in thousands) | 4,541 | 3,911 | |||||
Purchase volumes | $ | 212,088 | $ | 205,914 | |||
Debit card purchase volumes | $ | 272,576 | $ | 267,087 |
(1) | Total U.S. credit card includes portfolios in Consumer Banking and GWIM. |
Bank of America 2014 17 |
Mortgage Banking Income | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
Consumer Lending: | |||||||
Core production revenue | $ | 875 | $ | 2,097 | |||
Representations and warranties provision | 10 | (104 | ) | ||||
Other consumer mortgage banking income (1) | (72 | ) | (77 | ) | |||
Total Consumer Lending mortgage banking income | 813 | 1,916 | |||||
LAS mortgage banking income (2) | 1,053 | 2,670 | |||||
Eliminations (3) | (303 | ) | (712 | ) | |||
Total consolidated mortgage banking income | $ | 1,563 | $ | 3,874 |
(1) | Primarily intercompany charge for loan servicing activities provided by LAS. |
(2) | Amounts for LAS are included in this Consumer Banking table to show the components of consolidated mortgage banking income. |
(3) | Includes the effect of transfers of mortgage loans from Consumer Banking to the ALM portfolio included in All Other and intercompany charges for loan servicing. |
Key Statistics | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
Loan production (1): | |||||||
Total (2) | |||||||
First mortgage | $ | 43,290 | $ | 83,421 | |||
Home equity | 11.233 | 6,361 | |||||
Consumer Banking: | |||||||
First mortgage | $ | 32,340 | $ | 66,913 | |||
Home equity | 10,286 | 5,948 |
(1) | The above loan production amounts represent the unpaid principal balance of loans and in the case of home equity, the principal amount of the total line of credit. |
(2) | In addition to loan production in Consumer Banking, there is also first mortgage and home equity loan production in GWIM. |
18 Bank of America 2014 |
(Dollars in millions) | 2014 | 2013 | % Change | ||||||||
Net interest income (FTE basis) | $ | 5,836 | $ | 6,064 | (4 | )% | |||||
Noninterest income: | |||||||||||
Investment and brokerage services | 10,722 | 9,709 | 10 | ||||||||
All other income | 1,846 | 2,017 | (8 | ) | |||||||
Total noninterest income | 12,568 | 11,726 | 7 | ||||||||
Total revenue, net of interest expense (FTE basis) | 18,404 | 17,790 | 3 | ||||||||
Provision for credit losses | 14 | 56 | (75 | ) | |||||||
Noninterest expense | 13,647 | 13,033 | 5 | ||||||||
Income before income taxes (FTE basis) | 4,743 | 4,701 | 1 | ||||||||
Income tax expense (FTE basis) | 1,769 | 1,724 | 3 | ||||||||
Net income | $ | 2,974 | $ | 2,977 | — | ||||||
Net interest yield (FTE basis) | 2.34 | % | 2.46 | % | |||||||
Return on average allocated capital | 25 | 30 | |||||||||
Efficiency ratio (FTE basis) | 74.15 | 73.26 | |||||||||
Balance Sheet | |||||||||||
Average | |||||||||||
Total loans and leases | $ | 119,775 | $ | 111,023 | 8 | ||||||
Total earning assets | 248,979 | 246,653 | 1 | ||||||||
Total assets | 267,511 | 266,047 | 1 | ||||||||
Total deposits | 240,242 | 242,161 | (1 | ) | |||||||
Allocated capital | 12,000 | 10,000 | 20 | ||||||||
Year end | |||||||||||
Total loans and leases | $ | 125,431 | $ | 115,846 | 8 | ||||||
Total earning assets | 256,519 | 251,209 | 2 | ||||||||
Total assets | 274,887 | 271,290 | 1 | ||||||||
Total deposits | 245,391 | 244,901 | — |
Revenue by Business | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
Merrill Lynch Global Wealth Management | $ | 15,256 | $ | 14,771 | |||
U.S. Trust | 3,084 | 2,953 | |||||
Other (1) | 64 | 66 | |||||
Total revenue, net of interest expense (FTE basis) | $ | 18,404 | $ | 17,790 |
(1) | Other includes the results of BofA Global Capital Management and certain administrative items. |
Bank of America 2014 19 |
Client Balances by Type | |||||||
December 31 | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
Assets under management | $ | 902,872 | $ | 821,449 | |||
Brokerage assets | 1,081,434 | 1,045,122 | |||||
Assets in custody | 139,555 | 136,190 | |||||
Deposits | 245,391 | 244,901 | |||||
Loans and leases (1) | 128,745 | 118,776 | |||||
Total client balances | $ | 2,497,997 | $ | 2,366,438 |
(1) | Includes margin receivables which are classified in customer and other receivables on the Consolidated Balance Sheet. |
Net Migration Summary | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
Total deposits, net – (from) to GWIM | $ | 1,350 | $ | (20,974 | ) | ||
Total loans, net – (from) to GWIM | (61 | ) | (1,356 | ) | |||
Total brokerage, net – (from) to GWIM | (2,710 | ) | (1,251 | ) |
20 Bank of America 2014 |
(Dollars in millions) | 2014 | 2013 | % Change | ||||||||
Net interest income (FTE basis) | $ | 9,828 | $ | 9,704 | 1 | % | |||||
Noninterest income: | |||||||||||
Service charges | 2,900 | 2,967 | (2 | ) | |||||||
Investment banking fees | 3,213 | 3,234 | (1 | ) | |||||||
All other income | 1,736 | 1,599 | 9 | ||||||||
Total noninterest income | 7,849 | 7,800 | 1 | ||||||||
Total revenue, net of interest expense (FTE basis) | 17,677 | 17,504 | 1 | ||||||||
Provision for credit losses | 322 | 1,142 | (72 | ) | |||||||
Noninterest expense | 8,262 | 8,149 | 1 | ||||||||
Income before income taxes (FTE basis) | 9,093 | 8,213 | 11 | ||||||||
Income tax expense (FTE basis) | 3,338 | 3,013 | 11 | ||||||||
Net income | $ | 5,755 | $ | 5,200 | 11 | ||||||
Net interest yield (FTE basis) | 3.07 | % | 3.38 | % | |||||||
Return on average allocated capital | 17 | 20 | |||||||||
Efficiency ratio (FTE basis) | 46.74 | 46.56 | |||||||||
Balance Sheet | |||||||||||
Average | |||||||||||
Total loans and leases | $ | 286,493 | $ | 273,320 | 5 | ||||||
Total earning assets | 320,194 | 287,228 | 11 | ||||||||
Total assets | 365,665 | 331,947 | 10 | ||||||||
Total deposits | 291,366 | 265,733 | 10 | ||||||||
Allocated capital | 33,500 | 25,400 | 32 | ||||||||
Year end | |||||||||||
Total loans and leases | $ | 288,905 | $ | 285,880 | 1 | ||||||
Total earning assets | 311,782 | 316,349 | (1 | ) | |||||||
Total assets | 357,081 | 360,789 | (1 | ) | |||||||
Total deposits | 283,191 | 294,559 | (4 | ) |
Bank of America 2014 21 |
Global Corporate, Global Commercial and Business Banking | ||||||||||||||||||||||||||||||||
Global Corporate Banking | Global Commercial Banking | Business Banking | Total | |||||||||||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||||||||
Revenue | ||||||||||||||||||||||||||||||||
Business Lending | $ | 3,420 | $ | 3,432 | $ | 3,942 | $ | 3,967 | $ | 364 | $ | 320 | $ | 7,726 | $ | 7,719 | ||||||||||||||||
Global Transaction Services | 3,028 | 2,804 | 2,887 | 2,939 | 714 | 705 | 6,629 | 6,448 | ||||||||||||||||||||||||
Total revenue, net of interest expense | $ | 6,448 | $ | 6,236 | $ | 6,829 | $ | 6,906 | $ | 1,078 | $ | 1,025 | $ | 14,355 | $ | 14,167 | ||||||||||||||||
Balance Sheet | ||||||||||||||||||||||||||||||||
Average | ||||||||||||||||||||||||||||||||
Total loans and leases | $ | 129,610 | $ | 126,629 | $ | 140,539 | $ | 130,606 | $ | 16,329 | $ | 16,072 | $ | 286,478 | $ | 273,307 | ||||||||||||||||
Total deposits | 143,648 | 128,198 | 117,664 | 108,532 | 30,055 | 28,968 | 291,367 | 265,698 | ||||||||||||||||||||||||
Year end | ||||||||||||||||||||||||||||||||
Total loans and leases | $ | 131,019 | $ | 130,066 | $ | 141,555 | $ | 139,401 | $ | 16,333 | $ | 16,411 | $ | 288,907 | $ | 285,878 | ||||||||||||||||
Total deposits | 130,557 | 144,312 | 120,787 | 120,860 | 31,847 | 29,388 | 283,191 | 294,560 |
Investment Banking Fees | |||||||||||||||
Global Banking | Total Corporation | ||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | |||||||||||
Products | |||||||||||||||
Advisory | $ | 1,098 | $ | 1,019 | $ | 1,207 | $ | 1,125 | |||||||
Debt issuance | 1,532 | 1,620 | 3,583 | 3,804 | |||||||||||
Equity issuance | 583 | 595 | 1,490 | 1,472 | |||||||||||
Gross investment banking fees | 3,213 | 3,234 | 6,280 | 6,401 | |||||||||||
Self-led deals | (91 | ) | (92 | ) | (215 | ) | (275 | ) | |||||||
Total investment banking fees | $ | 3,122 | $ | 3,142 | $ | 6,065 | $ | 6,126 |
22 Bank of America 2014 |
(Dollars in millions) | 2014 | 2013 | % Change | ||||||||
Net interest income (FTE basis) | $ | 3,986 | $ | 4,224 | (6 | )% | |||||
Noninterest income: | |||||||||||
Investment and brokerage services | 2,163 | 2,046 | 6 | ||||||||
Investment banking fees | 2,743 | 2,724 | 1 | ||||||||
Trading account profits | 5,997 | 6,734 | (11 | ) | |||||||
All other income (loss) | 1,230 | (338 | ) | n/m | |||||||
Total noninterest income | 12,133 | 11,166 | 9 | ||||||||
Total revenue, net of interest expense (FTE basis) | 16,119 | 15,390 | 5 | ||||||||
Provision for credit losses | 110 | 140 | (21 | ) | |||||||
Noninterest expense | 11,771 | 11,995 | (2 | ) | |||||||
Income before income taxes (FTE basis) | 4,238 | 3,255 | 30 | ||||||||
Income tax expense (FTE basis) | 1,519 | 2,101 | (28 | ) | |||||||
Net income | $ | 2,719 | $ | 1,154 | 136 | ||||||
Return on average allocated capital | 8 | % | 4 | % | |||||||
Efficiency ratio (FTE basis) | 73.03 | 77.94 | |||||||||
Balance Sheet | |||||||||||
Average | |||||||||||
Total trading-related assets (1) | $ | 449,814 | $ | 468,934 | (4 | ) | |||||
Total loans and leases | 62,064 | 60,058 | 3 | ||||||||
Total earning assets (1) | 461,179 | 481,433 | (4 | ) | |||||||
Total assets | 607,535 | 632,681 | (4 | ) | |||||||
Allocated capital | 34,000 | 30,000 | 13 | ||||||||
Year end | |||||||||||
Total trading-related assets (1) | $ | 418,860 | $ | 411,080 | 2 | ||||||
Total loans and leases | 59,388 | 67,381 | (12 | ) | |||||||
Total earning assets (1) | 421,799 | 432,807 | (3 | ) | |||||||
Total assets | 579,512 | 575,473 | 1 |
(1) | Trading-related assets include derivative assets, which are considered non-earning assets. |
Bank of America 2014 23 |
Sales and Trading Revenue (1, 2) | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
Sales and trading revenue | |||||||
Fixed income, currencies and commodities | $ | 8,706 | $ | 8,231 | |||
Equities | 4,215 | 4,180 | |||||
Total sales and trading revenue | $ | 12,921 | $ | 12,411 | |||
Sales and trading revenue, excluding net DVA/FVA (3) | |||||||
Fixed income, currencies and commodities | $ | 9,013 | $ | 9,345 | |||
Equities | 4,148 | 4,224 | |||||
Total sales and trading revenue, excluding net DVA/FVA | $ | 13,161 | $ | 13,569 |
(1) | Includes FTE adjustments of $181 million and $180 million for 2014 and 2013. For more information on sales and trading revenue, see Note 2 – Derivatives to the Consolidated Financial Statements. |
(2) | Includes Global Banking sales and trading revenue of $382 million and $385 million for 2014 and 2013. |
(3) | FICC and Equities sales and trading revenue, excluding the impact of net DVA and FVA, is a non-GAAP financial measure. FICC net DVA/FVA losses were $307 million for 2014 compared to net DVA losses of $1.1 billion in 2013. Equities net DVA/FVA gains were $67 million for 2014 compared to net DVA losses of $44 million in 2013. |
24 Bank of America 2014 |
(Dollars in millions) | 2014 | 2013 | % Change | ||||||||
Net interest income (FTE basis) | $ | 1,516 | $ | 1,541 | (2 | )% | |||||
Noninterest income: | |||||||||||
Mortgage banking income | 1,053 | 2,670 | (61 | ) | |||||||
All other income | 111 | 245 | (55 | ) | |||||||
Total noninterest income | 1,164 | 2,915 | (60 | ) | |||||||
Total revenue, net of interest expense (FTE basis) | 2,680 | 4,456 | (40 | ) | |||||||
Provision for credit losses | 127 | (283 | ) | (145 | ) | ||||||
Noninterest expense | 20,643 | 12,483 | 65 | ||||||||
Loss before income taxes (FTE basis) | (18,090 | ) | (7,744 | ) | 134 | ||||||
Income tax benefit (FTE basis) | (4,976 | ) | (2,839 | ) | 75 | ||||||
Net loss | $ | (13,114 | ) | $ | (4,905 | ) | n/m | ||||
Net interest yield (FTE basis) | 4.03 | % | 3.19 | % | |||||||
Balance Sheet | |||||||||||
Average | |||||||||||
Total loans and leases | $ | 35,941 | $ | 42,604 | (16 | ) | |||||
Total earning assets | 37,593 | 48,272 | (22 | ) | |||||||
Total assets | 52,134 | 67,129 | (22 | ) | |||||||
Allocated capital | 17,000 | 18,000 | (6 | ) | |||||||
Year end | |||||||||||
Total loans and leases | $ | 33,055 | $ | 38,732 | (15 | ) | |||||
Total earning assets | 33,923 | 43,092 | (21 | ) | |||||||
Total assets | 45,958 | 59,458 | (23 | ) |
Bank of America 2014 25 |
Legacy Residential Mortgage Serviced Portfolio, a subset of the Residential Mortgage Serviced Portfolio (1) | ||||||||||||
December 31 | ||||||||||||
(Dollars in billions) | 2014 | 2013 | 2012 | |||||||||
Unpaid principal balance | ||||||||||||
Residential mortgage loans | ||||||||||||
Total | $ | 148 | $ | 203 | $ | 467 | ||||||
60 days or more past due | 25 | 49 | 137 | |||||||||
Number of loans serviced (in thousands) | ||||||||||||
Residential mortgage loans | ||||||||||||
Total | 794 | 1,083 | 2,542 | |||||||||
60 days or more past due | 135 | 258 | 649 |
(1) | Excludes $34 billion, $39 billion and $52 billion of home equity loans and HELOCs at December 31, 2014, 2013 and 2012, respectively. |
Non-Legacy Residential Mortgage Serviced Portfolio, a subset of the Residential Mortgage Serviced Portfolio (1) | ||||||||||||
December 31 | ||||||||||||
(Dollars in billions) | 2014 | 2013 | 2012 | |||||||||
Unpaid principal balance | ||||||||||||
Residential mortgage loans | ||||||||||||
Total | $ | 461 | $ | 516 | $ | 755 | ||||||
60 days or more past due | 9 | 12 | 22 | |||||||||
Number of loans serviced (in thousands) | ||||||||||||
Residential mortgage loans | ||||||||||||
Total | 2,951 | 3,267 | 4,764 | |||||||||
60 days or more past due | 54 | 67 | 124 |
(1) | Excludes $50 billion, $52 billion and $58 billion of home equity loans and HELOCs at December 31, 2014, 2013 and 2012, respectively. |
26 Bank of America 2014 |
LAS Mortgage Banking Income | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
Servicing income: | |||||||
Servicing fees | $ | 1,957 | $ | 3,105 | |||
Amortization of expected cash flows (1) | (818 | ) | (1,043 | ) | |||
Fair value changes of MSRs, net of risk management activities used to hedge certain market risks (2) | 294 | 867 | |||||
Other servicing-related revenue | 8 | 30 | |||||
Total net servicing income | 1,441 | 2,959 | |||||
Representations and warranties provision | (693 | ) | (736 | ) | |||
Other mortgage banking income (3) | 305 | 447 | |||||
Total LAS mortgage banking income | $ | 1,053 | $ | 2,670 |
(1) | Represents the net change in fair value of the MSR asset due to the recognition of modeled cash flows. |
(2) | Includes gains (losses) on sales of MSRs. |
(3) | Consists primarily of revenue from sales of repurchased loans that had returned to performing status. |
Key Statistics | ||||||||
(Dollars in millions, except as noted) | 2014 | 2013 | ||||||
Year end | ||||||||
Mortgage serviced portfolio (in billions) (1, 2) | $ | 693 | $ | 810 | ||||
Mortgage loans serviced for investors (in billions) (1) | 474 | 550 | ||||||
Mortgage servicing rights: | ||||||||
Balance (3) | 3,271 | 5,042 | ||||||
Capitalized mortgage servicing rights (% of loans serviced for investors) | 69 | bps | 92 | bps |
(1) | The servicing portfolio and mortgage loans serviced for investors represent the unpaid principal balance of loans. |
(2) | Servicing of residential mortgage loans, HELOCs and home equity loans by LAS. |
(3) | At December 31, 2014, excludes $259 million of certain non-U.S. residential mortgage MSR balances that are recorded in Global Markets. |
Bank of America 2014 27 |
(Dollars in millions) | 2014 | 2013 | % Change | ||||||||
Net interest income (FTE basis) | $ | (523 | ) | $ | 971 | n/m | |||||
Noninterest income: | |||||||||||
Card income | 356 | 329 | 8 | % | |||||||
Equity investment income | 729 | 2,737 | (73 | ) | |||||||
Gains on sales of debt securities | 1,310 | 1,231 | 6 | ||||||||
All other loss | (2,444 | ) | (2,540 | ) | (4 | ) | |||||
Total noninterest income | (49 | ) | 1,757 | n/m | |||||||
Total revenue, net of interest expense (FTE basis) | (572 | ) | 2,728 | n/m | |||||||
Provision (benefit) for credit losses | (978 | ) | (665 | ) | 47 | ||||||
Noninterest expense | 2,938 | 4,643 | (37 | ) | |||||||
Loss before income taxes (FTE basis) | (2,532 | ) | (1,250 | ) | 103 | ||||||
Income tax benefit (FTE basis) | (2,590 | ) | (2,012 | ) | 29 | ||||||
Net income | $ | 58 | $ | 762 | (92 | ) | |||||
Balance Sheet | |||||||||||
Average | |||||||||||
Loans and leases: | |||||||||||
Residential mortgage | $ | 180,249 | $ | 208,535 | (14 | ) | |||||
Non-U.S. credit card | 11,511 | 10,861 | 6 | ||||||||
Other | 10,753 | 16,063 | (33 | ) | |||||||
Total loans and leases | 202,513 | 235,459 | (14 | ) | |||||||
Total assets (1) | 275,405 | 309,664 | (11 | ) | |||||||
Total deposits | 30,837 | 35,443 | (13 | ) | |||||||
Year end | |||||||||||
Loans and leases: | |||||||||||
Residential mortgage | $ | 155,595 | $ | 197,061 | (21 | ) | |||||
Non-U.S. credit card | 10,465 | 11,541 | (9 | ) | |||||||
Other | 6,552 | 12,089 | (46 | ) | |||||||
Total loans and leases | 172,612 | 220,691 | (22 | ) | |||||||
Total assets (1) | 258,048 | 267,522 | (4 | ) | |||||||
Total deposits | 19,242 | 28,165 | (32 | ) |
(1) | In segments where the total of liabilities and equity exceeds assets, which are generally deposit-taking segments, we allocate assets from All Other to those segments to match liabilities (i.e., deposits) and allocated shareholders’ equity. Such allocated assets were $483.7 billion and $448.9 billion for 2014 and 2013, and $478.2 billion and $473.5 billion at December 31, 2014 and 2013. |
28 Bank of America 2014 |
Equity Investments | |||||||
December 31 | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
Global Principal Investments | $ | 913 | $ | 1,604 | |||
Strategic and other investments | 3,973 | 4,033 | |||||
Total equity investments included in All Other | $ | 4,886 | $ | 5,637 |
Equity Investment Income | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
Global Principal Investments | $ | (46 | ) | $ | 379 | ||
Strategic and other investments | 775 | 2,358 | |||||
Total equity investment income included in All Other | 729 | 2,737 | |||||
Total equity investment income included in the business segments | 401 | 164 | |||||
Total consolidated equity investment income | $ | 1,130 | $ | 2,901 |
Bank of America 2014 29 |
Table 11 | Contractual Obligations | |||||||||||||||||||
December 31, 2014 | ||||||||||||||||||||
(Dollars in millions) | Due in One Year or Less | Due After One Year Through Three Years | Due After Three Years Through Five Years | Due After Five Years | Total | |||||||||||||||
Long-term debt | $ | 30,724 | $ | 80,753 | $ | 49,136 | $ | 82,526 | $ | 243,139 | ||||||||||
Operating lease obligations | 2,553 | 4,157 | 2,725 | 4,971 | 14,406 | |||||||||||||||
Purchase obligations | 2,077 | 2,864 | 361 | 242 | 5,544 | |||||||||||||||
Time deposits | 75,604 | 5,865 | 1,640 | 1,734 | 84,843 | |||||||||||||||
Other long-term liabilities | 1,470 | 928 | 698 | 1,136 | 4,232 | |||||||||||||||
Estimated interest expense on long-term debt and time deposits (1) | 5,036 | 10,511 | 7,665 | 12,323 | 35,535 | |||||||||||||||
Total contractual obligations | $ | 117,464 | $ | 105,078 | $ | 62,225 | $ | 102,932 | $ | 387,699 |
(1) | Represents forecasted net interest expense on long-term debt and time deposits. Forecasts are based on the contractual maturity dates of each liability, and are net of derivative hedges, where applicable. |
30 Bank of America 2014 |
Bank of America 2014 31 |
Table 12 | Overview of Non-Agency Securitization and Whole-loan Balances from 2004 to 2008 | |||||||||||||||||||||||||||||||||||
Principal Balance | Defaulted or Severely Delinquent | |||||||||||||||||||||||||||||||||||
(Dollars in billions) By Entity | Original Principal Balance | Outstanding Principal Balance December 31, 2014 | Outstanding Principal Balance 180 Days or More Past Due | Defaulted Principal Balance | Defaulted or Severely Delinquent | Borrower Made Less than 13 Payments | Borrower Made 13 to 24 Payments | Borrower Made 25 to 36 Payments | Borrower Made More than 36 Payments | |||||||||||||||||||||||||||
Bank of America | $ | 100 | $ | 15 | $ | 3 | $ | 7 | $ | 10 | $ | 1 | $ | 2 | $ | 2 | $ | 5 | ||||||||||||||||||
Countrywide | 716 | 153 | 35 | 150 | 185 | 24 | 44 | 44 | 73 | |||||||||||||||||||||||||||
Merrill Lynch | 72 | 13 | 3 | 18 | 21 | 3 | 4 | 3 | 11 | |||||||||||||||||||||||||||
First Franklin | 82 | 14 | 3 | 26 | 29 | 5 | 6 | 5 | 13 | |||||||||||||||||||||||||||
Total (1, 2) | $ | 970 | $ | 195 | $ | 44 | $ | 201 | $ | 245 | $ | 33 | $ | 56 | $ | 54 | $ | 102 | ||||||||||||||||||
By Product | ||||||||||||||||||||||||||||||||||||
Prime | $ | 302 | $ | 55 | $ | 7 | $ | 27 | $ | 34 | $ | 2 | $ | 6 | $ | 7 | $ | 19 | ||||||||||||||||||
Alt-A | 173 | 44 | 10 | 40 | 50 | 7 | 12 | 11 | 20 | |||||||||||||||||||||||||||
Pay option | 150 | 32 | 10 | 44 | 54 | 5 | 13 | 15 | 21 | |||||||||||||||||||||||||||
Subprime | 251 | 50 | 15 | 70 | 85 | 17 | 20 | 16 | 32 | |||||||||||||||||||||||||||
Home equity | 88 | 9 | — | 18 | 18 | 2 | 5 | 4 | 7 | |||||||||||||||||||||||||||
Other | 6 | 5 | 2 | 2 | 4 | — | — | 1 | 3 | |||||||||||||||||||||||||||
Total | $ | 970 | $ | 195 | $ | 44 | $ | 201 | $ | 245 | $ | 33 | $ | 56 | $ | 54 | $ | 102 |
(1) | Excludes transactions sponsored by Bank of America and Merrill Lynch where no representations or warranties were made. |
(2) | Includes exposures on third-party sponsored transactions related to legacy entity originations. |
32 Bank of America 2014 |
Bank of America 2014 33 |
34 Bank of America 2014 |
Bank of America 2014 35 |
36 Bank of America 2014 |
Bank of America 2014 37 |
38 Bank of America 2014 |
Bank of America 2014 39 |
Table 13 | Summary of Certain Basel 3 Regulatory Capital Transition Provisions | |||||||||
Beginning on January 1 of each year | 2014 | 2015 | 2016 | 2017 | 2018 | |||||
Common equity tier 1 capital | ||||||||||
Percent of total amount deducted from Common equity tier 1 capital includes: | 20% | 40% | 60% | 80% | 100% | |||||
Deferred tax assets arising from net operating loss and tax credit carryforwards; intangibles, other than mortgage servicing rights and goodwill; defined benefit pension fund net assets; net unrealized cumulative gains (losses) related to changes in own credit risk on liabilities, including derivatives, measured at fair value; direct and indirect investments in own Common equity tier 1 capital instruments; certain amounts exceeding the threshold by 10 percent individually and 15 percent in aggregate | ||||||||||
Percent of total amount used to adjust Common equity tier 1 capital includes (1): | 80% | 60% | 40% | 20% | 0% | |||||
Net unrealized gains (losses) on AFS debt and certain marketable equity securities recorded in accumulated OCI; employee benefit plan adjustments recorded in accumulated OCI | ||||||||||
Tier 1 capital | ||||||||||
Percent of total amount deducted from Tier 1 capital includes: | 80% | 60% | 40% | 20% | 0% | |||||
Deferred tax assets arising from net operating loss and tax credit carryforwards; defined benefit pension fund net assets; net unrealized cumulative gains (losses) related to changes in own credit risk on liabilities, including derivatives, measured at fair value |
(1) | Represents the phase-out percentage of the exclusion by year (e.g., 20 percent of net unrealized gains (losses) on AFS debt and certain marketable equity securities recorded in accumulated OCI will be included in 2014). |
40 Bank of America 2014 |
Table 14 | Bank of America Corporation Regulatory Capital | |||||||||||||
December 31 | ||||||||||||||
2014 | 2013 | |||||||||||||
Basel 3 Transition | Basel 1 | |||||||||||||
(Dollars in billions) | Ratio | Minimum Required (1) | Ratio | Minimum Required (1) | ||||||||||
Common equity tier 1 capital ratio (2, 3) | 12.3 | % | 4.0 | % | n/a | n/a | ||||||||
Tier 1 common capital ratio | n/a | n/a | 10.9 | % | n/a | |||||||||
Tier 1 capital ratio | 13.4 | 6.0 | 12.2 | 6.0 | % | |||||||||
Total capital ratio | 16.5 | 10.0 | 15.1 | 10.0 | ||||||||||
Tier 1 leverage ratio | 8.2 | 5.0 | 7.7 | 5.0 | ||||||||||
Risk-weighted assets (3) | $ | 1,262 | n/a | $ | 1,298 | n/a | ||||||||
Adjusted quarterly average total assets (4) | 2,060 | n/a | 2,052 | n/a |
(1) | Percent required to meet guidelines to be considered “well capitalized” under the Prompt Corrective Action framework, except for Common equity tier 1 capital which reflects capital adequacy minimum requirements as an advanced approaches bank under Basel 3 during a transition period in 2014. |
(2) | When presented on a fully phased-in basis, beginning January 1, 2019, the minimum Basel 3 Common equity tier 1 capital ratio requirement for the Corporation is expected to significantly increase and will be comprised of the minimum ratio of the then-applicable 4.5 percent, plus a capital conservation buffer and the GSIB buffer. |
(3) | On a pro-forma basis, under Basel 3 Standardized – Transition, the December 31, 2013 Common equity tier 1 capital ratio would have been 11.6 percent and risk-weighted assets would have been $1,316 billion. |
(4) | Reflects adjusted average total assets for the three months ended December 31, 2014 and 2013. |
Bank of America 2014 41 |
Table 15 | Capital Composition | |||||||
December 31 | ||||||||
2014 | 2013 | |||||||
(Dollars in millions) | Basel 3 Transition | Basel 1 | ||||||
Total common shareholders’ equity | $ | 224,162 | $ | 219,333 | ||||
Goodwill | (69,234 | ) | (69,844 | ) | ||||
Intangibles, other than mortgage servicing rights and goodwill | (639 | ) | — | |||||
Nonqualifying intangible assets (includes core deposit intangibles, affinity relationships, customer relationships and other intangibles) | — | (4,263 | ) | |||||
Net unrealized gains (losses) on AFS debt securities and net losses on derivatives recorded in accumulated OCI, net-of-tax | 573 | 5,538 | ||||||
Unamortized net periodic benefit costs recorded in accumulated OCI, net-of-tax | 2,680 | 2,407 | ||||||
DVA related to liabilities and derivatives (1) | 231 | 2,188 | ||||||
Deferred tax assets arising from net operating loss and tax credit carryforwards (2) | (2,226 | ) | (15,391 | ) | ||||
Other | (186 | ) | 1,554 | |||||
Common equity tier 1 capital (3) | 155,361 | 141,522 | ||||||
Qualifying preferred stock, net of issuance cost | 19,308 | 10,435 | ||||||
Deferred tax assets arising from net operating loss and tax credit carryforwards under transition | (8,905 | ) | — | |||||
DVA related to liabilities and derivatives under transition | 925 | — | ||||||
Defined benefit pension fund assets | (599 | ) | — | |||||
Trust preferred securities | 2,893 | 5,785 | ||||||
Other | (10 | ) | — | |||||
Total Tier 1 capital | 168,973 | 157,742 | ||||||
Long-term debt qualifying as Tier 2 capital | 17,953 | 21,175 | ||||||
Nonqualifying trust preferred securities subject to phase out from Tier 2 capital | 3,881 | — | ||||||
Allowance for loan and lease losses | 14,419 | 17,428 | ||||||
Reserve for unfunded lending commitments | 528 | 484 | ||||||
Allowance for loan and lease losses exceeding 1.25 percent of risk-weighted assets | (313 | ) | (1,637 | ) | ||||
Other | 3,229 | 1,375 | ||||||
Total capital | $ | 208,670 | $ | 196,567 |
(1) | Represents loss on structured liabilities and derivatives, net-of-tax, that is excluded from Common equity tier 1, Tier 1 and Total capital for regulatory capital purposes. |
(2) | December 31, 2014 amount represents phase-in portion under Basel 3 Standardized – Transition. The December 31, 2013 amount represents the full Basel 1 deferred tax asset disallowance. |
(3) | Tier 1 common capital under the Basel 1 – 2013 Rules at December 31, 2013. |
42 Bank of America 2014 |
Table 16 | Regulatory Capital Reconciliations (1, 2) | |||||||
December 31 2013 | ||||||||
(Dollars in millions) | Basel 1 | |||||||
Regulatory capital – Basel 1 to Basel 3 (fully phased-in) | ||||||||
Basel 1 Tier 1 capital | $ | 157,742 | ||||||
Deduction of qualifying preferred stock and trust preferred securities | (16,220 | ) | ||||||
Basel 1 Tier 1 common capital | 141,522 | |||||||
Deduction of defined benefit pension assets | (829 | ) | ||||||
Deferred tax assets and threshold deductions (deferred tax asset temporary differences, MSRs and significant investments) | (5,459 | ) | ||||||
Net unrealized losses in accumulated OCI on AFS debt and certain marketable equity securities, and employee benefit plans | (5,664 | ) | ||||||
Other deductions, net | (1,624 | ) | ||||||
Basel 3 Common equity tier 1 capital (fully phased-in) | $ | 127,946 | ||||||
December 31 2014 | ||||||||
Basel 3 Transition | ||||||||
Regulatory capital – Basel 3 transition to fully phased-in | ||||||||
Common equity tier 1 capital (transition) | $ | 155,361 | ||||||
Deferred tax assets arising from net operating loss and tax credit carryforwards phased in during transition | (8,905 | ) | ||||||
DVA related to liabilities and derivatives phased in during transition | 925 | |||||||
Defined benefit pension fund assets phased in during transition | (599 | ) | ||||||
Other adjustments and deductions phased in during transition | (5,565 | ) | ||||||
Common equity tier 1 capital (fully phased-in) | $ | 141,217 | ||||||
December 31 | ||||||||
2014 | 2013 | |||||||
Basel 3 Transition | Basel 1 | |||||||
Risk-weighted assets – As reported to Basel 3 (fully phased-in) | ||||||||
As reported risk-weighted assets | $ | 1,261,544 | $ | 1,297,593 | ||||
Changes in risk-weighted assets from reported to fully phased-in | 153,722 | 162,731 | ||||||
Basel 3 Standardized approach risk-weighted assets (fully phased-in) | 1,415,266 | 1,460,324 | ||||||
Changes in risk-weighted assets for advanced models | 50,213 | (133,027 | ) | |||||
Basel 3 Advanced approaches risk-weighted assets (fully phased-in) | $ | 1,465,479 | $ | 1,327,297 | ||||
Regulatory capital ratios | ||||||||
Basel 1 Tier 1 common | n/a | 10.9 | % | |||||
Basel 3 Standardized approach Common equity tier 1 (transition) | 12.3 | % | n/a | |||||
Basel 3 Standardized approach Common equity tier 1 (fully phased-in) | 10.0 | 8.8 | ||||||
Basel 3 Advanced approaches Common equity tier 1 (fully phased-in) (3) | 9.6 | 9.6 |
(1) | Fully phased-in Basel 3 estimates are based on our current understanding of the Standardized and Advanced approaches under the Basel 3 rules. The Advanced approaches estimates assume approval by U.S. banking regulators of our internal analytical models, and do not include the benefit of the removal of the surcharge applicable to the CRM. |
(2) | On January 1, 2014, we became subject to the Basel 3 rules, which include certain transition provisions primarily related to regulatory deductions and adjustments impacting Common equity tier 1 capital and Tier 1 capital. We reported under the Basel 1 – 2013 Rules at December 31, 2013. |
(3) | We are currently working with the U.S. banking regulators to obtain approval of certain internal analytical models including the wholesale (e.g., commercial) and other credit models in order to exit parallel run. The U.S. banking regulators have indicated that they will require modifications to these models which would likely result in a material increase in our risk-weighted assets resulting in a decrease in our capital ratios. |
Bank of America 2014 43 |
Table 17 | Bank of America, N.A. Regulatory Capital | |||||||||||||||||||
December 31 | ||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||
(Dollars in millions) | Ratio | Amount | Minimum Required (1) | Ratio | Amount | Minimum Required (1) | ||||||||||||||
Common equity tier 1 capital (2) | 13.1 | % | $ | 145,150 | 4.0 | % | n/a | n/a | n/a | |||||||||||
Tier 1 capital | 13.1 | 145,150 | 6.0 | 12.3 | % | $ | 125,886 | 6.0 | % | |||||||||||
Total capital | 14.6 | 161,623 | 10.0 | 13.8 | 141,232 | 10.0 | ||||||||||||||
Tier 1 leverage | 9.6 | 145,150 | 5.0 | 9.2 | 125,886 | 5.0 |
(1) | Percent required to meet guidelines to be considered “well capitalized” under the Prompt Corrective Action framework, except for Common equity tier 1 capital which reflects capital adequacy minimum requirements as an advanced approaches bank under Basel 3 during a transition period in 2014. |
(2) | When presented on a fully phased-in basis, beginning January 1, 2019, the minimum Basel 3 Common equity tier 1 capital ratio requirement for BANA is expected to significantly increase and will be comprised of the minimum ratio of the then-applicable 4.5 percent, plus a capital conservation buffer and the GSIB buffer. |
44 Bank of America 2014 |
Bank of America 2014 45 |
Table 18 | Global Excess Liquidity Sources | ||||||||||
December 31 | Average for Three Months Ended December 31 2014 | ||||||||||
(Dollars in billions) | 2014 | 2013 | |||||||||
Parent company | $ | 98 | $ | 95 | $ | 92 | |||||
Bank subsidiaries | 306 | 249 | 314 | ||||||||
Other regulated entities | 35 | 32 | 32 | ||||||||
Total Global Excess Liquidity Sources | $ | 439 | $ | 376 | $ | 438 |
Table 19 | Global Excess Liquidity Sources Composition | |||||||
December 31 | ||||||||
(Dollars in billions) | 2014 | 2013 | ||||||
Cash on deposit | $ | 97 | $ | 90 | ||||
U.S. Treasury securities | 74 | 20 | ||||||
U.S. agency securities and mortgage-backed securities | 252 | 245 | ||||||
Non-U.S. government and supranational securities | 16 | 21 | ||||||
Total Global Excess Liquidity Sources | $ | 439 | $ | 376 |
46 Bank of America 2014 |
Bank of America 2014 47 |
Table 20 | Long-term Debt by Major Currency | |||||||
December 31 | ||||||||
(Dollars in millions) | 2014 | 2013 | ||||||
U.S. Dollar | $ | 191,264 | $ | 176,294 | ||||
Euro | 30,687 | 46,029 | ||||||
British Pound | 7,881 | 9,772 | ||||||
Japanese Yen | 6,058 | 9,115 | ||||||
Australian Dollar | 2,135 | 1,870 | ||||||
Canadian Dollar | 1,779 | 2,402 | ||||||
Swiss Franc | 897 | 1,274 | ||||||
Other | 2,438 | 2,918 | ||||||
Total long-term debt | $ | 243,139 | $ | 249,674 |
48 Bank of America 2014 |
Table 21 | Senior Debt Ratings | |||||||||||||||||
Moody’s Investors Service | Standard & Poor’s | Fitch Ratings | ||||||||||||||||
Long-term | Short-term | Outlook | Long-term | Short-term | Outlook | Long-term | Short-term | Outlook | ||||||||||
Bank of America Corporation | Baa2 | P-2 | Stable | A- | A-2 | Negative | A | F1 | Negative | |||||||||
Bank of America, N.A. | A2 | P-1 | Stable | A | A-1 | Stable | A | F1 | Negative | |||||||||
Merrill Lynch, Pierce, Fenner & Smith | NR | NR | NR | A | A-1 | Stable | A | F1 | Negative | |||||||||
Merrill Lynch International | NR | NR | NR | A | A-1 | Stable | A | F1 | Negative |
Table 22 | Additional Collateral Required to be Posted Upon Downgrade | ||||||
December 31, 2014 | |||||||
(Dollars in millions) | One incremental notch | Second incremental notch | |||||
Bank of America Corporation | $ | 1,402 | $ | 2,825 | |||
Bank of America, N.A. and subsidiaries (1) | 1,072 | 1,886 |
(1) | Included in Bank of America Corporation collateral requirements in this table. |
Table 23 | Derivative Liabilities Subject to Unilateral Termination Upon Downgrade | ||||||
December 31, 2014 | |||||||
(Dollars in millions) | One incremental notch | Second incremental notch | |||||
Derivative liability | $ | 1,785 | $ | 3,850 | |||
Collateral posted | 1,520 | 2,986 |
Bank of America 2014 49 |
50 Bank of America 2014 |
Table 24 | Consumer Loans and Leases | |||||||||||||||
December 31 | ||||||||||||||||
Outstandings | Purchased Credit-impaired Loan Portfolio | |||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Residential mortgage (1) | $ | 216,197 | $ | 248,066 | $ | 15,152 | $ | 18,672 | ||||||||
Home equity | 85,725 | 93,672 | 5,617 | 6,593 | ||||||||||||
U.S. credit card | 91,879 | 92,338 | n/a | n/a | ||||||||||||
Non-U.S. credit card | 10,465 | 11,541 | n/a | n/a | ||||||||||||
Direct/Indirect consumer (2) | 80,381 | 82,192 | n/a | n/a | ||||||||||||
Other consumer (3) | 1,846 | 1,977 | n/a | n/a | ||||||||||||
Consumer loans excluding loans accounted for under the fair value option | 486,493 | 529,786 | 20,769 | 25,265 | ||||||||||||
Loans accounted for under the fair value option (4) | 2,077 | 2,164 | n/a | n/a | ||||||||||||
Total consumer loans and leases | $ | 488,570 | $ | 531,950 | $ | 20,769 | $ | 25,265 |
(1) | Outstandings include pay option loans of $3.2 billion and $4.4 billion at December 31, 2014 and 2013. We no longer originate pay option loans. |
(2) | Outstandings include dealer financial services loans of $37.7 billion and $38.5 billion, unsecured consumer lending loans of $1.5 billion and $2.7 billion, U.S. securities-based lending loans of $35.8 billion and $31.2 billion, non-U.S. consumer loans of $4.0 billion and $4.7 billion, student loans of $632 million and $4.1 billion and other consumer loans of $761 million and $1.0 billion at December 31, 2014 and 2013. |
(3) | Outstandings include consumer finance loans of $676 million and $1.2 billion, consumer leases of $1.0 billion and $606 million, consumer overdrafts of $162 million and $176 million and other non-U.S. consumer loans of $3 million and $5 million at December 31, 2014 and 2013. |
(4) | Consumer loans accounted for under the fair value option include residential mortgage loans of $1.9 billion and $2.0 billion and home equity loans of $196 million and $147 million at December 31, 2014 and 2013. For more information on the fair value option, see Consumer Portfolio Credit Risk Management – Consumer Loans Accounted for Under the Fair Value Option on page 62 and Note 21 – Fair Value Option to the Consolidated Financial Statements. |
Bank of America 2014 51 |
Table 25 | Consumer Credit Quality | |||||||||||||||
December 31 | ||||||||||||||||
Nonperforming | Accruing Past Due 90 Days or More | |||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Residential mortgage (1) | $ | 6,889 | $ | 11,712 | $ | 11,407 | $ | 16,961 | ||||||||
Home equity | 3,901 | 4,075 | — | — | ||||||||||||
U.S. credit card | n/a | n/a | 866 | 1,053 | ||||||||||||
Non-U.S. credit card | n/a | n/a | 95 | 131 | ||||||||||||
Direct/Indirect consumer | 28 | 35 | 64 | 408 | ||||||||||||
Other consumer | 1 | 18 | 1 | 2 | ||||||||||||
Total (2) | $ | 10,819 | $ | 15,840 | $ | 12,433 | $ | 18,555 | ||||||||
Consumer loans and leases as a percentage of outstanding consumer loans and leases (2) | 2.22 | % | 2.99 | % | 2.56 | % | 3.50 | % | ||||||||
Consumer loans and leases as a percentage of outstanding loans and leases, excluding PCI and fully-insured loan portfolios (2) | 2.70 | 3.80 | 0.26 | 0.38 |
(1) | Residential mortgage loans accruing past due 90 days or more are fully-insured loans. At December 31, 2014 and 2013, residential mortgage included $7.3 billion and $13.0 billion of loans on which interest has been curtailed by the FHA, and therefore are no longer accruing interest, although principal is still insured, and $4.1 billion and $4.0 billion of loans on which interest was still accruing. |
(2) | Balances exclude consumer loans accounted for under the fair value option. At December 31, 2014 and 2013, $392 million and $445 million of loans accounted for under the fair value option were past due 90 days or more and not accruing interest. |
Table 26 | Consumer Net Charge-offs and Related Ratios | |||||||||||||
Net Charge-offs (1) | Net Charge-off Ratios (1, 2) | |||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | ||||||||||
Residential mortgage | $ | (114 | ) | $ | 1,084 | (0.05 | )% | 0.42 | % | |||||
Home equity | 907 | 1,803 | 1.01 | 1.80 | ||||||||||
U.S. credit card | 2,638 | 3,376 | 2.96 | 3.74 | ||||||||||
Non-U.S. credit card | 242 | 399 | 2.10 | 3.68 | ||||||||||
Direct/Indirect consumer | 169 | 345 | 0.20 | 0.42 | ||||||||||
Other consumer | 229 | 234 | 11.27 | 12.96 | ||||||||||
Total | $ | 4,071 | $ | 7,241 | 0.80 | 1.34 |
(1) | Net charge-offs exclude write-offs in the PCI loan portfolio of $545 million in residential mortgage and $265 million in home equity in 2014 compared to $1.1 billion in residential mortgage and $1.2 billion in home equity in 2013. These write-offs decreased the PCI valuation allowance included as part of the allowance for loan and lease losses. For more information on PCI write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 58. |
(2) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option. |
52 Bank of America 2014 |
Table 27 | Consumer Real Estate Portfolio (1, 2) | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
Outstandings | Nonperforming | Net Charge-offs (3) | ||||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||
Core portfolio | ||||||||||||||||||||||||
Residential mortgage | $ | 162,220 | $ | 177,336 | $ | 2,398 | $ | 3,316 | $ | 140 | $ | 274 | ||||||||||||
Home equity | 51,887 | 54,499 | 1,496 | 1,431 | 275 | 439 | ||||||||||||||||||
Total Core portfolio | 214,107 | 231,835 | 3,894 | 4,747 | 415 | 713 | ||||||||||||||||||
Legacy Assets & Servicing portfolio | ||||||||||||||||||||||||
Residential mortgage | 53,977 | 70,730 | 4,491 | 8,396 | (254 | ) | 810 | |||||||||||||||||
Home equity | 33,838 | 39,173 | 2,405 | 2,644 | 632 | 1,364 | ||||||||||||||||||
Total Legacy Assets & Servicing portfolio | 87,815 | 109,903 | 6,896 | 11,040 | 378 | 2,174 | ||||||||||||||||||
Consumer real estate portfolio | ||||||||||||||||||||||||
Residential mortgage | 216,197 | 248,066 | 6,889 | 11,712 | (114 | ) | 1,084 | |||||||||||||||||
Home equity | 85,725 | 93,672 | 3,901 | 4,075 | 907 | 1,803 | ||||||||||||||||||
Total consumer real estate portfolio | $ | 301,922 | $ | 341,738 | $ | 10,790 | $ | 15,787 | $ | 793 | $ | 2,887 | ||||||||||||
December 31 | ||||||||||||||||||||||||
Allowance for Loan and Lease Losses | Provision for Loan and Lease Losses | |||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||
Core portfolio | ||||||||||||||||||||||||
Residential mortgage | $ | 593 | $ | 728 | $ | (47 | ) | $ | 166 | |||||||||||||||
Home equity | 702 | 965 | 3 | 119 | ||||||||||||||||||||
Total Core portfolio | 1,295 | 1,693 | (44 | ) | 285 | |||||||||||||||||||
Legacy Assets & Servicing portfolio | ||||||||||||||||||||||||
Residential mortgage | 2,307 | 3,356 | (696 | ) | (979 | ) | ||||||||||||||||||
Home equity | 2,333 | 3,469 | (236 | ) | (430 | ) | ||||||||||||||||||
Total Legacy Assets & Servicing portfolio | 4,640 | 6,825 | (932 | ) | (1,409 | ) | ||||||||||||||||||
Consumer real estate portfolio | ||||||||||||||||||||||||
Residential mortgage | 2,900 | 4,084 | (743 | ) | (813 | ) | ||||||||||||||||||
Home equity | 3,035 | 4,434 | (233 | ) | (311 | ) | ||||||||||||||||||
Total consumer real estate portfolio | $ | 5,935 | $ | 8,518 | $ | (976 | ) | $ | (1,124 | ) |
(1) | Formerly referred to as the Home Loans portfolio. |
(2) | Outstandings and nonperforming amounts exclude loans accounted for under the fair value option. Consumer loans accounted for under the fair value option include residential mortgage loans of $1.9 billion and $2.0 billion and home equity loans of $196 million and $147 million at December 31, 2014 and 2013. For more information on the fair value option, see Consumer Portfolio Credit Risk Management – Consumer Loans Accounted for Under the Fair Value Option on page 62 and Note 21 – Fair Value Option to the Consolidated Financial Statements. |
(3) | Net charge-offs exclude write-offs in the PCI loan portfolio of $545 million in residential mortgage and $265 million in home equity in 2014, which are included in the Legacy Assets & Servicing portfolio, compared to $1.1 billion in residential mortgage and $1.2 billion in home equity in 2013. Write-offs in the PCI loan portfolio decrease the PCI valuation allowance included as part of the allowance for loan and lease losses. For more information on PCI write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 58. |
Bank of America 2014 53 |
Table 28 | Residential Mortgage – Key Credit Statistics | |||||||||||||||
December 31 | ||||||||||||||||
Reported Basis (1) | Excluding Purchased Credit-impaired and Fully-insured Loans | |||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Outstandings | $ | 216,197 | $ | 248,066 | $ | 136,075 | $ | 142,147 | ||||||||
Accruing past due 30 days or more | 16,485 | 23,052 | 1,868 | 2,371 | ||||||||||||
Accruing past due 90 days or more | 11,407 | 16,961 | — | — | ||||||||||||
Nonperforming loans | 6,889 | 11,712 | 6,889 | 11,712 | ||||||||||||
Percent of portfolio | ||||||||||||||||
Refreshed LTV greater than 90 but less than or equal to 100 (2) | 9 | % | 11 | % | 6 | % | 8 | % | ||||||||
Refreshed LTV greater than 100 (2) | 12 | 17 | 7 | 11 | ||||||||||||
Refreshed FICO below 620 | 16 | 20 | 8 | 11 | ||||||||||||
2006 and 2007 vintages (3) | 19 | 21 | 22 | 27 | ||||||||||||
Net charge-off ratio (4) | (0.05 | ) | 0.42 | (0.08 | ) | 0.74 |
(1) | Outstandings, accruing past due, nonperforming loans and percentages of portfolio exclude loans accounted for under the fair value option. There were $1.9 billion and $2.0 billion of residential mortgage loans accounted for under the fair value option at December 31, 2014 and 2013. For more information on the fair value option, see Consumer Portfolio Credit Risk Management – Consumer Loans Accounted for Under the Fair Value Option on page 62 and Note 21 – Fair Value Option to the Consolidated Financial Statements. |
(2) | Effective December 31, 2014, with the exception of high-value properties, underlying values for LTV ratios are primarily determined using automated valuation models. For high-value properties, generally with an original value of $1 million or more, estimated property values are determined using the CoreLogic Case-Shiller Index. Prior-period values have been updated to reflect this change. Previously reported values were primarily determined through an index-based approach. |
(3) | These vintages of loans account for $2.8 billion, or 41 percent, and $6.2 billion, or 53 percent, of nonperforming residential mortgage loans at December 31, 2014 and 2013. Additionally, these vintages contributed net recoveries of $233 million to residential mortgage net recoveries in 2014 and $653 million, or 60 percent, of total residential mortgage net charge-offs in 2013. |
(4) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans excluding loans accounted for under the fair value option. |
54 Bank of America 2014 |
Table 29 | Residential Mortgage State Concentrations | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
Outstandings (1) | Nonperforming (1) | Net Charge-offs (2) | ||||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||
California | $ | 45,496 | $ | 47,885 | $ | 1,459 | $ | 3,396 | $ | (280 | ) | $ | 148 | |||||||||||
New York (3) | 11,826 | 11,787 | 477 | 789 | 15 | 59 | ||||||||||||||||||
Florida (3) | 10,116 | 10,777 | 858 | 1,359 | (43 | ) | 117 | |||||||||||||||||
Texas | 6,635 | 6,766 | 269 | 407 | 1 | 25 | ||||||||||||||||||
Virginia | 4,402 | 4,774 | 244 | 369 | 4 | 31 | ||||||||||||||||||
Other U.S./Non-U.S. | 57,600 | 60,158 | 3,582 | 5,392 | 189 | 704 | ||||||||||||||||||
Residential mortgage loans (4) | $ | 136,075 | $ | 142,147 | $ | 6,889 | $ | 11,712 | $ | (114 | ) | $ | 1,084 | |||||||||||
Fully-insured loan portfolio | 64,970 | 87,247 | ||||||||||||||||||||||
Purchased credit-impaired residential mortgage loan portfolio | 15,152 | 18,672 | ||||||||||||||||||||||
Total residential mortgage loan portfolio | $ | 216,197 | $ | 248,066 |
(1) | Outstandings and nonperforming amounts exclude loans accounted for under the fair value option. There were $1.9 billion and $2.0 billion of residential mortgage loans accounted for under the fair value option at December 31, 2014 and 2013. For more information on the fair value option, see Consumer Portfolio Credit Risk Management – Consumer Loans Accounted for Under the Fair Value Option on page 62 and Note 21 – Fair Value Option to the Consolidated Financial Statements. |
(2) | Net charge-offs exclude $545 million of write-offs in the residential mortgage PCI loan portfolio in 2014 compared to $1.1 billion in 2013. These write-offs decreased the PCI valuation allowance included as part of the allowance for loan and lease losses. For more information on PCI write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 58. |
(3) | In these states, foreclosure requires a court order following a legal proceeding (judicial states). |
(4) | Amount excludes the PCI residential mortgage and fully-insured loan portfolios. |
Bank of America 2014 55 |
Table 30 | Home Equity – Key Credit Statistics | |||||||||||||||
December 31 | ||||||||||||||||
Reported Basis (1) | Excluding Purchased Credit-impaired Loans | |||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Outstandings | $ | 85,725 | $ | 93,672 | $ | 80,108 | $ | 87,079 | ||||||||
Accruing past due 30 days or more (2) | 640 | 901 | 640 | 901 | ||||||||||||
Nonperforming loans (2) | 3,901 | 4,075 | 3,901 | 4,075 | ||||||||||||
Percent of portfolio | ||||||||||||||||
Refreshed CLTV greater than 90 but less than or equal to 100 (3) | 8 | % | 9 | % | 7 | % | 8 | % | ||||||||
Refreshed CLTV greater than 100 (3) | 16 | 23 | 14 | 21 | ||||||||||||
Refreshed FICO below 620 | 8 | 8 | 7 | 8 | ||||||||||||
2006 and 2007 vintages (4) | 46 | 48 | 43 | 45 | ||||||||||||
Net charge-off ratio (5) | 1.01 | 1.80 | 1.09 | 1.94 |
(1) | Outstandings, accruing past due, nonperforming loans and percentages of the portfolio exclude loans accounted for under the fair value option. There were $196 million and $147 million of home equity loans accounted for under the fair value option at December 31, 2014 and 2013. For more information on the fair value option, see Consumer Portfolio Credit Risk Management – Consumer Loans Accounted for Under the Fair Value Option on page 62 and Note 21 – Fair Value Option to the Consolidated Financial Statements. |
(2) | Accruing past due 30 days or more includes $98 million and $131 million and nonperforming loans includes $505 million and $582 million of loans where we serviced the underlying first-lien at December 31, 2014 and 2013. |
(3) | Effective December 31, 2014, with the exception of high-value properties, underlying values for LTV ratios are primarily determined using automated valuation models. For high-value properties, generally with an original value of $1 million or more, estimated property values are determined using the CoreLogic Case-Shiller Index. Prior-period values have been updated to reflect this change. Previously reported values were primarily determined through an index-based approach. |
(4) | These vintages of loans have higher refreshed combined LTV ratios and accounted for 47 percent and 50 percent of nonperforming home equity loans at December 31, 2014 and 2013, and 59 percent and 63 percent of net charge-offs in 2014 and 2013. |
(5) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans excluding loans accounted for under the fair value option. |
56 Bank of America 2014 |
Bank of America 2014 57 |
Table 31 | Home Equity State Concentrations | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
Outstandings (1) | Nonperforming (1) | Net Charge-offs (2) | ||||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||
California | $ | 23,250 | $ | 25,061 | $ | 1,012 | $ | 1,047 | $ | 118 | $ | 509 | ||||||||||||
Florida (3) | 9,633 | 10,604 | 574 | 643 | 170 | 315 | ||||||||||||||||||
New Jersey (3) | 5,883 | 6,153 | 299 | 304 | 68 | 93 | ||||||||||||||||||
New York (3) | 5,671 | 6,035 | 387 | 405 | 81 | 110 | ||||||||||||||||||
Massachusetts | 3,655 | 3,881 | 148 | 144 | 30 | 42 | ||||||||||||||||||
Other U.S./Non-U.S. | 32,016 | 35,345 | 1,481 | 1,532 | 440 | 734 | ||||||||||||||||||
Home equity loans (4) | $ | 80,108 | $ | 87,079 | $ | 3,901 | $ | 4,075 | $ | 907 | $ | 1,803 | ||||||||||||
Purchased credit-impaired home equity portfolio | 5,617 | 6,593 | ||||||||||||||||||||||
Total home equity loan portfolio | $ | 85,725 | $ | 93,672 |
(1) | Outstandings and nonperforming amounts exclude loans accounted for under the fair value option. There were $196 million and $147 million of home equity loans accounted for under the fair value option at December 31, 2014 and 2013. For more information on the fair value option, see Consumer Portfolio Credit Risk Management – Consumer Loans Accounted for Under the Fair Value Option on page 62 and Note 21 – Fair Value Option to the Consolidated Financial Statements. |
(2) | Net charge-offs exclude $265 million of write-offs in the home equity PCI loan portfolio in 2014 compared to $1.2 billion in 2013. These write-offs decreased the PCI valuation allowance included as part of the allowance for loan and lease losses. For more information on PCI write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 58. |
(3) | In these states, foreclosure requires a court order following a legal proceeding (judicial states). |
(4) | Amount excludes the PCI home equity portfolio. |
Table 32 | Purchased Credit-impaired Loan Portfolio | ||||||||||||||||||
December 31, 2014 | |||||||||||||||||||
(Dollars in millions) | Unpaid Principal Balance | Carrying Value | Related Valuation Allowance | Carrying Value Net of Valuation Allowance | Percent of Unpaid Principal Balance | ||||||||||||||
Residential mortgage | $ | 15,726 | $ | 15,152 | $ | 880 | $ | 14,272 | 90.75 | % | |||||||||
Home equity | 5,605 | 5,617 | 772 | 4,845 | 86.44 | ||||||||||||||
Total purchased credit-impaired loan portfolio | $ | 21,331 | $ | 20,769 | $ | 1,652 | $ | 19,117 | 89.62 | ||||||||||
December 31, 2013 | |||||||||||||||||||
Residential mortgage | $ | 19,558 | $ | 18,672 | $ | 1,446 | $ | 17,226 | 88.08 | % | |||||||||
Home equity | 6,523 | 6,593 | 1,047 | 5,546 | 85.02 | ||||||||||||||
Total purchased credit-impaired loan portfolio | $ | 26,081 | $ | 25,265 | $ | 2,493 | $ | 22,772 | 87.31 |
58 Bank of America 2014 |
Table 33 | Outstanding Purchased Credit-impaired Loan Portfolio – Residential Mortgage State Concentrations | |||||||
December 31 | ||||||||
(Dollars in millions) | 2014 | 2013 | ||||||
California | $ | 6,885 | $ | 8,180 | ||||
Florida (1) | 1,289 | 1,750 | ||||||
Virginia | 640 | 760 | ||||||
Maryland | 602 | 728 | ||||||
Texas | 318 | 433 | ||||||
Other U.S./Non-U.S. | 5,418 | 6,821 | ||||||
Total | $ | 15,152 | $ | 18,672 |
(1) | In this state, foreclosure requires a court order following a legal proceeding (judicial state). |
Bank of America 2014 59 |
Table 34 | Outstanding Purchased Credit-impaired Loan Portfolio – Home Equity State Concentrations | |||||||
December 31 | ||||||||
(Dollars in millions) | 2014 | 2013 | ||||||
California | $ | 1,646 | $ | 1,921 | ||||
Florida (1) | 313 | 356 | ||||||
Virginia | 265 | 310 | ||||||
Arizona | 188 | 214 | ||||||
Colorado | 151 | 199 | ||||||
Other U.S./Non-U.S. | 3,054 | 3,593 | ||||||
Total | $ | 5,617 | $ | 6,593 |
(1) | In this state, foreclosure requires a court order following a legal proceeding (judicial state). |
Table 35 | U.S. Credit Card – Key Credit Statistics | |||||||
December 31 | ||||||||
(Dollars in millions) | 2014 | 2013 | ||||||
Outstandings | $ | 91,879 | $ | 92,338 | ||||
Accruing past due 30 days or more | 1,701 | 2,073 | ||||||
Accruing past due 90 days or more | 866 | 1,053 | ||||||
2014 | 2013 | |||||||
Net charge-offs | $ | 2,638 | $ | 3,376 | ||||
Net charge-off ratios (1) | 2.96 | % | 3.74 | % |
(1) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans. |
Table 36 | U.S. Credit Card State Concentrations | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
Outstandings | Accruing Past Due 90 Days or More | Net Charge-offs | ||||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||
California | $ | 13,682 | $ | 13,689 | $ | 127 | $ | 162 | $ | 414 | $ | 562 | ||||||||||||
Florida | 7,530 | 7,339 | 89 | 105 | 278 | 359 | ||||||||||||||||||
Texas | 6,586 | 6,405 | 58 | 72 | 177 | 217 | ||||||||||||||||||
New York | 5,655 | 5,624 | 59 | 70 | 174 | 219 | ||||||||||||||||||
New Jersey | 3,943 | 3,868 | 40 | 48 | 116 | 150 | ||||||||||||||||||
Other U.S. | 54,483 | 55,413 | 493 | 596 | 1,479 | 1,869 | ||||||||||||||||||
Total U.S. credit card portfolio | $ | 91,879 | $ | 92,338 | $ | 866 | $ | 1,053 | $ | 2,638 | $ | 3,376 |
60 Bank of America 2014 |
Table 37 | Non-U.S. Credit Card – Key Credit Statistics | |||||||
December 31 | ||||||||
(Dollars in millions) | 2014 | 2013 | ||||||
Outstandings | $ | 10,465 | $ | 11,541 | ||||
Accruing past due 30 days or more | 183 | 248 | ||||||
Accruing past due 90 days or more | 95 | 131 | ||||||
2014 | 2013 | |||||||
Net charge-offs | $ | 242 | $ | 399 | ||||
Net charge-off ratios (1) | 2.10 | % | 3.68 | % |
(1) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans. |
Bank of America 2014 61 |
Table 38 | Direct/Indirect State Concentrations | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
Outstandings | Accruing Past Due 90 Days or More | Net Charge-offs | ||||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||
California | $ | 9,770 | $ | 10,041 | $ | 5 | $ | 57 | $ | 18 | $ | 42 | ||||||||||||
Florida | 7,930 | 7,634 | 5 | 25 | 27 | 41 | ||||||||||||||||||
Texas | 7,741 | 7,850 | 5 | 66 | 19 | 32 | ||||||||||||||||||
New York | 4,458 | 4,611 | 2 | 33 | 9 | 20 | ||||||||||||||||||
New Jersey | 2,625 | 2,526 | 2 | 8 | 5 | 12 | ||||||||||||||||||
Other U.S./Non-U.S. | 47,857 | 49,530 | 45 | 219 | 91 | 198 | ||||||||||||||||||
Total direct/indirect loan portfolio | $ | 80,381 | $ | 82,192 | $ | 64 | $ | 408 | $ | 169 | $ | 345 |
62 Bank of America 2014 |
Table 39 | Nonperforming Consumer Loans, Leases and Foreclosed Properties Activity (1) | |||||||
(Dollars in millions) | 2014 | 2013 | ||||||
Nonperforming loans and leases, January 1 | $ | 15,840 | $ | 19,431 | ||||
Additions to nonperforming loans and leases: | ||||||||
New nonperforming loans and leases | 7,077 | 9,652 | ||||||
Reductions to nonperforming loans and leases: | ||||||||
Paydowns and payoffs | (1,625 | ) | (2,782 | ) | ||||
Sales | (4,129 | ) | (1,528 | ) | ||||
Returns to performing status (2) | (3,277 | ) | (4,273 | ) | ||||
Charge-offs | (2,187 | ) | (3,514 | ) | ||||
Transfers to foreclosed properties (3) | (672 | ) | (483 | ) | ||||
Transfers to loans held-for-sale (4) | (208 | ) | (663 | ) | ||||
Total net reductions to nonperforming loans and leases | (5,021 | ) | (3,591 | ) | ||||
Total nonperforming loans and leases, December 31 (5) | 10,819 | 15,840 | ||||||
Foreclosed properties, January 1 | 533 | 650 | ||||||
Additions to foreclosed properties: | ||||||||
New foreclosed properties (3) | 1,011 | 936 | ||||||
Reductions to foreclosed properties: | ||||||||
Sales | (829 | ) | (930 | ) | ||||
Write-downs | (85 | ) | (123 | ) | ||||
Total net additions (reductions) to foreclosed properties | 97 | (117 | ) | |||||
Total foreclosed properties, December 31 (6) | 630 | 533 | ||||||
Nonperforming consumer loans, leases and foreclosed properties, December 31 | $ | 11,449 | $ | 16,373 | ||||
Nonperforming consumer loans and leases as a percentage of outstanding consumer loans and leases (7) | 2.22 | % | 2.99 | % | ||||
Nonperforming consumer loans, leases and foreclosed properties as a percentage of outstanding consumer loans, leases and foreclosed properties (7) | 2.35 | 3.09 |
(1) | Balances do not include nonperforming LHFS of $7 million and $376 million and nonaccruing TDRs removed from the PCI loan portfolio prior to January 1, 2010 of $102 million and $260 million at December 31, 2014 and 2013 as well as loans accruing past due 90 days or more as presented in Table 25 and Note 4 – Outstanding Loans and Leases to the Consolidated Financial Statements. |
(2) | Consumer loans may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. |
(3) | New foreclosed properties represents transfers of nonperforming loans to foreclosed properties net of charge-offs taken during the first 90 days after transfer of a loan to foreclosed properties. New foreclosed properties also includes properties obtained upon foreclosure of delinquent PCI loans, properties repurchased due to representations and warranties exposure and properties acquired with newly consolidated subsidiaries. |
(4) | For 2014 and 2013, transfers to loans held-for-sale included $208 million and $273 million of loans that were sold prior to December 31, 2014 and 2013. |
(5) | At December 31, 2014, 48 percent of nonperforming loans were 180 days or more past due and were written down through charge-offs to 66 percent of their unpaid principal balance. |
(6) | Foreclosed property balances do not include loans that are insured by the FHA and have entered foreclosure of $1.1 billion and $1.4 billion at December 31, 2014 and 2013. |
(7) | Outstanding consumer loans and leases exclude loans accounted for under the fair value option. |
Bank of America 2014 63 |
Table 40 | Consumer Real Estate Troubled Debt Restructurings | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||
(Dollars in millions) | Total | Nonperforming | Performing | Total | Nonperforming | Performing | ||||||||||||||||||
Residential mortgage (1, 2) | $ | 23,270 | $ | 4,529 | $ | 18,741 | $ | 29,312 | $ | 7,555 | $ | 21,757 | ||||||||||||
Home equity (3) | 2,358 | 1,595 | 763 | 2,146 | 1,389 | 757 | ||||||||||||||||||
Total consumer real estate troubled debt restructurings | $ | 25,628 | $ | 6,124 | $ | 19,504 | $ | 31,458 | $ | 8,944 | $ | 22,514 |
(1) | Residential mortgage TDRs deemed collateral dependent totaled $5.8 billion and $8.2 billion, and included $3.6 billion and $5.7 billion of loans classified as nonperforming and $2.2 billion and $2.5 billion of loans classified as performing at December 31, 2014 and 2013. |
(2) | Residential mortgage performing TDRs included $11.9 billion and $14.3 billion of loans that were fully-insured at December 31, 2014 and 2013. |
(3) | Home equity TDRs deemed collateral dependent totaled $1.6 billion and $1.4 billion, and included $1.4 billion and $1.2 billion of loans classified as nonperforming and $178 million and $227 million of loans classified as performing at December 31, 2014 and 2013. |
64 Bank of America 2014 |
Table 41 | Commercial Loans and Leases | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
Outstandings | Nonperforming | Accruing Past Due 90 Days or More | ||||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||
U.S. commercial | $ | 220,293 | $ | 212,557 | $ | 701 | $ | 819 | $ | 110 | $ | 47 | ||||||||||||
Commercial real estate (1) | 47,682 | 47,893 | 321 | 322 | 3 | 21 | ||||||||||||||||||
Commercial lease financing | 24,866 | 25,199 | 3 | 16 | 41 | 41 | ||||||||||||||||||
Non-U.S. commercial | 80,083 | 89,462 | 1 | 64 | — | 17 | ||||||||||||||||||
372,924 | 375,111 | 1,026 | 1,221 | 154 | 126 | |||||||||||||||||||
U.S. small business commercial (2) | 13,293 | 13,294 | 87 | 88 | 67 | 78 | ||||||||||||||||||
Commercial loans excluding loans accounted for under the fair value option | 386,217 | 388,405 | 1,113 | 1,309 | 221 | 204 | ||||||||||||||||||
Loans accounted for under the fair value option (3) | 6,604 | 7,878 | — | 2 | — | — | ||||||||||||||||||
Total commercial loans and leases | $ | 392,821 | $ | 396,283 | $ | 1,113 | $ | 1,311 | $ | 221 | $ | 204 |
(1) | Includes U.S. commercial real estate loans of $45.2 billion and $46.3 billion and non-U.S. commercial real estate loans of $2.5 billion and $1.6 billion at December 31, 2014 and 2013. |
(2) | Includes card-related products. |
(3) | Commercial loans accounted for under the fair value option include U.S. commercial loans of $1.9 billion and $1.5 billion and non-U.S. commercial loans of $4.7 billion and $6.4 billion at December 31, 2014 and 2013. For more information on the fair value option, see Note 21 – Fair Value Option to the Consolidated Financial Statements. |
Table 42 | Commercial Net Charge-offs and Related Ratios | |||||||||||||
Net Charge-offs | Net Charge-off Ratios (1) | |||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | ||||||||||
U.S. commercial | $ | 88 | $ | 128 | 0.04 | % | 0.06 | % | ||||||
Commercial real estate | (83 | ) | 149 | (0.18 | ) | 0.35 | ||||||||
Commercial lease financing | (9 | ) | (25 | ) | (0.04 | ) | (0.10 | ) | ||||||
Non-U.S. commercial | 34 | 45 | 0.04 | 0.05 | ||||||||||
30 | 297 | 0.01 | 0.08 | |||||||||||
U.S. small business commercial | 282 | 359 | 2.10 | 2.84 | ||||||||||
Total commercial | $ | 312 | $ | 656 | 0.08 | 0.18 |
(1) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option. |
Bank of America 2014 65 |
Table 43 | Commercial Credit Exposure by Type | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
Commercial Utilized (1) | Commercial Unfunded (2, 3) | Total Commercial Committed | ||||||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||
Loans and leases | $ | 392,821 | $ | 396,283 | $ | 317,258 | $ | 307,478 | $ | 710,079 | $ | 703,761 | ||||||||||||
Derivative assets (4) | 52,682 | 47,495 | — | — | 52,682 | 47,495 | ||||||||||||||||||
Standby letters of credit and financial guarantees | 33,550 | 35,893 | 745 | 1,334 | 34,295 | 37,227 | ||||||||||||||||||
Debt securities and other investments | 17,301 | 18,505 | 5,315 | 6,903 | 22,616 | 25,408 | ||||||||||||||||||
Loans held-for-sale | 7,036 | 6,604 | 2,315 | 101 | 9,351 | 6,705 | ||||||||||||||||||
Commercial letters of credit | 2,037 | 2,054 | 126 | 515 | 2,163 | 2,569 | ||||||||||||||||||
Bankers’ acceptances | 255 | 246 | — | — | 255 | 246 | ||||||||||||||||||
Foreclosed properties and other | 960 | 414 | — | — | 960 | 414 | ||||||||||||||||||
Total | $ | 506,642 | $ | 507,494 | $ | 325,759 | $ | 316,331 | $ | 832,401 | $ | 823,825 |
(1) | Total commercial utilized exposure includes loans of $6.6 billion and $7.9 billion and issued letters of credit accounted for under the fair value option with a notional amount of $535 million and $503 million at December 31, 2014 and 2013. |
(2) | Total commercial unfunded exposure includes loan commitments accounted for under the fair value option with a notional amount of $9.4 billion and $12.5 billion at December 31, 2014 and 2013. |
(3) | Excludes unused business card lines which are not legally binding. |
(4) | Derivative assets are carried at fair value, reflect the effects of legally enforceable master netting agreements and have been reduced by cash collateral of $47.3 billion at both December 31, 2014 and 2013. Not reflected in utilized and committed exposure is additional derivative collateral held of $24.0 billion and $17.1 billion which consists primarily of other marketable securities. |
Table 44 | Commercial Utilized Reservable Criticized Exposure | |||||||||||||
December 31 | ||||||||||||||
2014 | 2013 | |||||||||||||
(Dollars in millions) | Amount (1) | Percent (2) | Amount (1) | Percent (2) | ||||||||||
U.S. commercial | $ | 7,597 | 3.07 | % | $ | 8,362 | 3.45 | % | ||||||
Commercial real estate | 1,108 | 2.24 | 1,452 | 2.92 | ||||||||||
Commercial lease financing | 1,034 | 4.16 | 988 | 3.92 | ||||||||||
Non-U.S. commercial | 887 | 1.03 | 1,424 | 1.49 | ||||||||||
10,626 | 2.60 | 12,226 | 2.96 | |||||||||||
U.S. small business commercial | 944 | 7.10 | 635 | 4.77 | ||||||||||
Total commercial utilized reservable criticized exposure | $ | 11,570 | 2.74 | $ | 12,861 | 3.02 |
(1) | Total commercial utilized reservable criticized exposure includes loans and leases of $10.2 billion and $11.5 billion and commercial letters of credit of $1.3 billion and $1.4 billion at December 31, 2014 and 2013. |
(2) | Percentages are calculated as commercial utilized reservable criticized exposure divided by total commercial utilized reservable exposure for each exposure category. |
66 Bank of America 2014 |
Table 45 | Outstanding Commercial Real Estate Loans | |||||||
December 31 | ||||||||
(Dollars in millions) | 2014 | 2013 | ||||||
By Geographic Region | ||||||||
California | $ | 10,352 | $ | 10,358 | ||||
Northeast | 8,781 | 9,487 | ||||||
Southwest | 6,570 | 6,913 | ||||||
Southeast | 5,495 | 5,314 | ||||||
Midwest | 2,867 | 3,109 | ||||||
Illinois | 2,785 | 2,319 | ||||||
Florida | 2,520 | 3,030 | ||||||
Northwest | 2,151 | 2,037 | ||||||
Midsouth | 1,724 | 2,013 | ||||||
Non-U.S. | 2,494 | 1,582 | ||||||
Other (1) | 1,943 | 1,731 | ||||||
Total outstanding commercial real estate loans | $ | 47,682 | $ | 47,893 | ||||
By Property Type | ||||||||
Non-residential | ||||||||
Office | $ | 13,306 | $ | 12,799 | ||||
Multi-family rental | 8,382 | 8,559 | ||||||
Shopping centers/retail | 7,969 | 7,470 | ||||||
Industrial/warehouse | 4,550 | 4,522 | ||||||
Hotels/motels | 3,578 | 3,926 | ||||||
Multi-use | 1,943 | 1,960 | ||||||
Land and land development | 490 | 855 | ||||||
Other | 5,754 | 6,283 | ||||||
Total non-residential | 45,972 | 46,374 | ||||||
Residential | 1,710 | 1,519 | ||||||
Total outstanding commercial real estate loans | $ | 47,682 | $ | 47,893 |
(1) | Includes unsecured loans to real estate investment trusts and national home builders whose portfolios of properties span multiple geographic regions and properties in the states of Colorado, Utah, Hawaii, Wyoming and Montana. |
Bank of America 2014 67 |
Table 46 | Commercial Real Estate Credit Quality Data | |||||||||||||||
December 31 | ||||||||||||||||
Nonperforming Loans and Foreclosed Properties (1) | Utilized Reservable Criticized Exposure (2) | |||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Non-residential | ||||||||||||||||
Office | $ | 177 | $ | 96 | $ | 235 | $ | 367 | ||||||||
Multi-family rental | 21 | 15 | 125 | 234 | ||||||||||||
Shopping centers/retail | 46 | 57 | 350 | 144 | ||||||||||||
Industrial/warehouse | 42 | 22 | 67 | 119 | ||||||||||||
Hotels/motels | 3 | 5 | 26 | 38 | ||||||||||||
Multi-use | 11 | 19 | 55 | 157 | ||||||||||||
Land and land development | 51 | 73 | 63 | 92 | ||||||||||||
Other | 15 | 23 | 159 | 173 | ||||||||||||
Total non-residential | 366 | 310 | 1,080 | 1,324 | ||||||||||||
Residential | 22 | 102 | 28 | 128 | ||||||||||||
Total commercial real estate | $ | 388 | $ | 412 | $ | 1,108 | $ | 1,452 |
(1) | Includes commercial foreclosed properties of $67 million and $90 million at December 31, 2014 and 2013. |
(2) | Includes loans, SBLCs and bankers’ acceptances and excludes loans accounted for under the fair value option. |
Table 47 | Commercial Real Estate Net Charge-offs and Related Ratios | |||||||||||||
Net Charge-offs | Net Charge-off Ratios (1) | |||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | ||||||||||
Non-residential | ||||||||||||||
Office | $ | (4 | ) | $ | 42 | (0.04 | )% | 0.39 | % | |||||
Multi-family rental | (22 | ) | 2 | (0.25 | ) | 0.02 | ||||||||
Shopping centers/retail | 4 | 12 | 0.06 | 0.18 | ||||||||||
Industrial/warehouse | (1 | ) | 23 | (0.03 | ) | 0.55 | ||||||||
Hotels/motels | (3 | ) | 18 | (0.07 | ) | 0.52 | ||||||||
Multi-use | (9 | ) | 5 | (0.49 | ) | 0.26 | ||||||||
Land and land development | (2 | ) | 23 | (0.31 | ) | 2.35 | ||||||||
Other | (38 | ) | (23 | ) | (0.64 | ) | (0.41 | ) | ||||||
Total non-residential | (75 | ) | 102 | (0.16 | ) | 0.25 | ||||||||
Residential | (8 | ) | 47 | (0.47 | ) | 3.04 | ||||||||
Total commercial real estate | $ | (83 | ) | $ | 149 | (0.18 | ) | 0.35 |
(1) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans excluding loans accounted for under the fair value option. |
68 Bank of America 2014 |
Bank of America 2014 69 |
Table 48 | Nonperforming Commercial Loans, Leases and Foreclosed Properties Activity (1, 2) | |||||||
(Dollars in millions) | 2014 | 2013 | ||||||
Nonperforming loans and leases, January 1 | $ | 1,309 | $ | 3,224 | ||||
Additions to nonperforming loans and leases: | ||||||||
New nonperforming loans and leases | 1,228 | 1,112 | ||||||
Advances | 48 | 30 | ||||||
Reductions to nonperforming loans and leases: | ||||||||
Paydowns | (717 | ) | (1,342 | ) | ||||
Sales | (149 | ) | (498 | ) | ||||
Returns to performing status (3) | (261 | ) | (588 | ) | ||||
Charge-offs | (332 | ) | (549 | ) | ||||
Transfers to foreclosed properties (4) | (13 | ) | (54 | ) | ||||
Transfers to loans held-for-sale | — | (26 | ) | |||||
Total net reductions to nonperforming loans and leases | (196 | ) | (1,915 | ) | ||||
Total nonperforming loans and leases, December 31 | 1,113 | 1,309 | ||||||
Foreclosed properties, January 1 | 90 | 250 | ||||||
Additions to foreclosed properties: | ||||||||
New foreclosed properties (4) | 11 | 38 | ||||||
Reductions to foreclosed properties: | ||||||||
Sales | (26 | ) | (169 | ) | ||||
Write-downs | (8 | ) | (29 | ) | ||||
Total net reductions to foreclosed properties | (23 | ) | (160 | ) | ||||
Total foreclosed properties, December 31 | 67 | 90 | ||||||
Nonperforming commercial loans, leases and foreclosed properties, December 31 | $ | 1,180 | $ | 1,399 | ||||
Nonperforming commercial loans and leases as a percentage of outstanding commercial loans and leases (5) | 0.29 | % | 0.34 | % | ||||
Nonperforming commercial loans, leases and foreclosed properties as a percentage of outstanding commercial loans, leases and foreclosed properties (5) | 0.31 | 0.36 |
(1) | Balances do not include nonperforming LHFS of $212 million and $296 million at December 31, 2014 and 2013. |
(2) | Includes U.S. small business commercial activity. Small business card loans are excluded as they are not classified as nonperforming. |
(3) | Commercial loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. TDRs are generally classified as performing after a sustained period of demonstrated payment performance. |
(4) | New foreclosed properties represents transfers of nonperforming loans to foreclosed properties net of charge-offs recorded during the first 90 days after transfer of a loan to foreclosed properties. |
(5) | Outstanding commercial loans exclude loans accounted for under the fair value option. |
Table 49 | Commercial Troubled Debt Restructurings | |||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||
(Dollars in millions) | Total | Nonperforming | Performing | Total | Nonperforming | Performing | ||||||||||||||||||
U.S. commercial | $ | 1,096 | $ | 308 | $ | 788 | $ | 1,318 | $ | 298 | $ | 1,020 | ||||||||||||
Commercial real estate | 456 | 234 | 222 | 835 | 198 | 637 | ||||||||||||||||||
Non-U.S. commercial | 43 | — | 43 | 48 | 38 | 10 | ||||||||||||||||||
U.S. small business commercial | 35 | — | 35 | 88 | — | 88 | ||||||||||||||||||
Total commercial troubled debt restructurings | $ | 1,630 | $ | 542 | $ | 1,088 | $ | 2,289 | $ | 534 | $ | 1,755 |
70 Bank of America 2014 |
Table 50 | Commercial Credit Exposure by Industry (1) | |||||||||||||||
December 31 | ||||||||||||||||
Commercial Utilized | Total Commercial Committed | |||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Diversified financials | $ | 63,306 | $ | 76,673 | $ | 103,528 | $ | 118,092 | ||||||||
Real estate (2) | 53,834 | 54,336 | 76,153 | 76,418 | ||||||||||||
Retailing | 33,683 | 32,859 | 58,043 | 54,616 | ||||||||||||
Capital goods | 29,028 | 28,016 | 54,653 | 52,849 | ||||||||||||
Healthcare equipment and services | 32,923 | 30,828 | 52,450 | 49,063 | ||||||||||||
Government and public education | 42,095 | 40,253 | 49,937 | 48,322 | ||||||||||||
Banking | 42,330 | 41,399 | 48,353 | 48,078 | ||||||||||||
Energy | 23,830 | 19,739 | 47,667 | 41,156 | ||||||||||||
Materials | 23,664 | 22,384 | 45,821 | 42,699 | ||||||||||||
Food, beverage and tobacco | 16,131 | 14,437 | 34,465 | 30,541 | ||||||||||||
Consumer services | 21,657 | 21,080 | 33,269 | 34,217 | ||||||||||||
Commercial services and supplies | 17,997 | 19,770 | 30,451 | 32,007 | ||||||||||||
Utilities | 9,399 | 9,253 | 25,235 | 25,243 | ||||||||||||
Transportation | 17,538 | 15,280 | 24,541 | 22,595 | ||||||||||||
Media | 11,128 | 13,070 | 21,502 | 22,655 | ||||||||||||
Individuals and trusts | 16,749 | 14,864 | 21,195 | 18,681 | ||||||||||||
Software and services | 5,927 | 6,814 | 14,071 | 14,172 | ||||||||||||
Pharmaceuticals and biotechnology | 5,707 | 6,455 | 13,493 | 13,986 | ||||||||||||
Technology hardware and equipment | 5,489 | 6,166 | 12,350 | 12,733 | ||||||||||||
Insurance, including monolines | 5,204 | 5,926 | 11,252 | 12,203 | ||||||||||||
Consumer durables and apparel | 6,111 | 5,427 | 10,613 | 9,757 | ||||||||||||
Automobiles and components | 4,114 | 3,165 | 9,683 | 8,424 | ||||||||||||
Telecommunication services | 3,814 | 4,541 | 9,295 | 11,423 | ||||||||||||
Food and staples retailing | 3,848 | 3,950 | 7,418 | 7,909 | ||||||||||||
Religious and social organizations | 4,881 | 5,452 | 6,548 | 7,677 | ||||||||||||
Other | 6,255 | 5,357 | 10,415 | 8,309 | ||||||||||||
Total commercial credit exposure by industry | $ | 506,642 | $ | 507,494 | $ | 832,401 | $ | 823,825 | ||||||||
Net credit default protection purchased on total commitments (3) | $ | (7,302 | ) | $ | (8,085 | ) |
(1) | Includes U.S. small business commercial exposure. |
(2) | Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based on the borrowers’ or counterparties’ primary business activity using operating cash flows and primary source of repayment as key factors. |
(3) | Represents net notional credit protection purchased. For additional information, see Commercial Portfolio Credit Risk Management – Risk Mitigation on page 72. |
Bank of America 2014 71 |
Table 51 | Monoline Derivative Credit Exposures | |||||||
December 31 | ||||||||
(Dollars in millions) | 2014 | 2013 | ||||||
Notional amount of monoline exposure | $ | 7,720 | $ | 10,631 | ||||
Mark-to-market | $ | 49 | $ | 97 | ||||
Counterparty credit valuation adjustment | (6 | ) | (15 | ) | ||||
Net mark-to-market | $ | 43 | $ | 82 | ||||
2014 | 2013 | |||||||
Gains (losses) from credit valuation changes | $ | (2 | ) | $ | 73 |
Table 52 | Net Credit Default Protection by Maturity | |||||
December 31 | ||||||
2014 | 2013 | |||||
Less than or equal to one year | 43 | % | 35 | % | ||
Greater than one year and less than or equal to five years | 55 | 63 | ||||
Greater than five years | 2 | 2 | ||||
Total net credit default protection | 100 | % | 100 | % |
Table 53 | Net Credit Default Protection by Credit Exposure Debt Rating | |||||||||||||
December 31 | ||||||||||||||
2014 | 2013 | |||||||||||||
(Dollars in millions) | Net Notional (1) | Percent of Total | Net Notional (1) | Percent of Total | ||||||||||
Ratings (2, 3) | ||||||||||||||
AA | $ | — | — | % | $ | (7 | ) | 0.1 | % | |||||
A | (1,310 | ) | 17.9 | (2,560 | ) | 31.7 | ||||||||
BBB | (4,207 | ) | 57.6 | (3,880 | ) | 48.0 | ||||||||
BB | (1,001 | ) | 13.7 | (1,137 | ) | 14.1 | ||||||||
B | (643 | ) | 8.8 | (452 | ) | 5.6 | ||||||||
CCC and below | (131 | ) | 1.8 | (115 | ) | 1.4 | ||||||||
NR (4) | (10 | ) | 0.2 | 66 | (0.9 | ) | ||||||||
Total net credit default protection | $ | (7,302 | ) | 100.0 | % | $ | (8,085 | ) | 100.0 | % |
(1) | Represents net credit default protection (purchased) sold. |
(2) | Ratings are refreshed on a quarterly basis. |
(3) | Ratings of BBB- or higher are considered to meet the definition of investment grade. |
(4) | NR is comprised of index positions held and any names that have not been rated. |
72 Bank of America 2014 |
Table 54 | Credit Derivatives | |||||||||||||||
December 31 | ||||||||||||||||
2014 | 2013 | |||||||||||||||
(Dollars in millions) | Contract/ Notional | Credit Risk | Contract/ Notional | Credit Risk | ||||||||||||
Purchased credit derivatives: | ||||||||||||||||
Credit default swaps | $ | 1,094,796 | $ | 3,833 | $ | 1,305,090 | $ | 6,042 | ||||||||
Total return swaps/other | 44,333 | 510 | 38,094 | 402 | ||||||||||||
Total purchased credit derivatives | $ | 1,139,129 | $ | 4,343 | $ | 1,343,184 | $ | 6,444 | ||||||||
Written credit derivatives: | ||||||||||||||||
Credit default swaps | $ | 1,073,101 | n/a | $ | 1,265,380 | n/a | ||||||||||
Total return swaps/other | 61,031 | n/a | 63,407 | n/a | ||||||||||||
Total written credit derivatives | $ | 1,134,132 | n/a | $ | 1,328,787 | n/a |
Table 55 | Credit Valuation Gains and Losses | |||||||||||||||||||
Gains (Losses) | 2014 | 2013 | ||||||||||||||||||
(Dollars in millions) | Gross | Hedge | Net | Gross | Hedge | Net | ||||||||||||||
Credit valuation | $ | (22 | ) | $ | 213 | $ | 191 | $ | 738 | $ | (834 | ) | $ | (96 | ) |
Table 56 | Total Non-U.S. Exposure by Region | |||||||||||||
December 31 | ||||||||||||||
2014 | 2013 | |||||||||||||
(Dollars in millions) | Amount | Percent of Total | Amount | Percent of Total | ||||||||||
Europe | $ | 129,573 | 49 | % | $ | 133,303 | 53 | % | ||||||
Asia Pacific | 78,792 | 30 | 69,266 | 27 | ||||||||||
Latin America | 23,403 | 9 | 21,723 | 9 | ||||||||||
Middle East and Africa | 10,801 | 4 | 8,691 | 3 | ||||||||||
Other (1) | 22,701 | 8 | 20,866 | 8 | ||||||||||
Total | $ | 265,270 | 100 | % | $ | 253,849 | 100 | % |
(1) | Other includes Canada exposure of $20.4 billion and $19.8 billion at December 31, 2014 and 2013. |
Bank of America 2014 73 |
Table 57 | Top 20 Non-U.S. Countries Exposure | |||||||||||||||||||||||||||||||
(Dollars in millions) | Funded Loans and Loan Equivalents | Unfunded Loan Commitments | Net Counterparty Exposure | Securities/ Other Investments | Country Exposure at December 31 2014 | Hedges and Credit Default Protection | Net Country Exposure at December 31 2014 | Increase (Decrease) from December 31 2013 | ||||||||||||||||||||||||
United Kingdom | $ | 23,727 | $ | 11,921 | $ | 6,373 | $ | 7,769 | $ | 49,790 | $ | (4,243 | ) | $ | 45,547 | $ | 1,961 | |||||||||||||||
Canada | 6,388 | 6,847 | 1,950 | 5,173 | 20,358 | (1,818 | ) | 18,540 | 129 | |||||||||||||||||||||||
Japan | 12,518 | 506 | 3,589 | 1,453 | 18,066 | (1,332 | ) | 16,734 | 8,619 | |||||||||||||||||||||||
Brazil | 9,923 | 727 | 511 | 4,183 | 15,344 | (360 | ) | 14,984 | 1,352 | |||||||||||||||||||||||
Germany | 5,341 | 5,840 | 3,477 | 1,489 | 16,147 | (3,588 | ) | 12,559 | (159 | ) | ||||||||||||||||||||||
China | 10,238 | 725 | 556 | 1,483 | 13,002 | (710 | ) | 12,292 | (629 | ) | ||||||||||||||||||||||
India | 5,631 | 507 | 496 | 4,126 | 10,760 | (174 | ) | 10,586 | 335 | |||||||||||||||||||||||
France | 3,246 | 5,117 | 1,495 | 5,038 | 14,896 | (4,458 | ) | 10,438 | 275 | |||||||||||||||||||||||
Hong Kong | 6,413 | 616 | 924 | 691 | 8,644 | (36 | ) | 8,608 | 3,251 | |||||||||||||||||||||||
Netherlands | 2,928 | 3,392 | 675 | 2,275 | 9,270 | (1,135 | ) | 8,135 | 500 | |||||||||||||||||||||||
Australia | 3,237 | 1,908 | 826 | 2,235 | 8,206 | (533 | ) | 7,673 | (324 | ) | ||||||||||||||||||||||
Switzerland | 2,493 | 3,663 | 1,018 | 622 | 7,796 | (1,265 | ) | 6,531 | 985 | |||||||||||||||||||||||
South Korea | 3,559 | 707 | 534 | 2,327 | 7,127 | (678 | ) | 6,449 | 14 | |||||||||||||||||||||||
Italy | 2,545 | 1,596 | 2,484 | 1,752 | 8,377 | (2,978 | ) | 5,399 | 197 | |||||||||||||||||||||||
Mexico | 3,038 | 807 | 245 | 566 | 4,656 | (385 | ) | 4,271 | 272 | |||||||||||||||||||||||
Singapore | 1,984 | 203 | 673 | 1,206 | 4,066 | (62 | ) | 4,004 | 175 | |||||||||||||||||||||||
Taiwan | 2,248 | — | 437 | 1,180 | 3,865 | — | 3,865 | (207 | ) | |||||||||||||||||||||||
Spain | 2,296 | 994 | 296 | 1,022 | 4,608 | (992 | ) | 3,616 | 213 | |||||||||||||||||||||||
Russia | 4,124 | 80 | 732 | 66 | 5,002 | (1,393 | ) | 3,609 | (3,113 | ) | ||||||||||||||||||||||
Turkey | 2,695 | 75 | 15 | 185 | 2,970 | (482 | ) | 2,488 | (205 | ) | ||||||||||||||||||||||
Total top 20 non-U.S. countries exposure | $ | 114,572 | $ | 46,231 | $ | 27,306 | $ | 44,841 | $ | 232,950 | $ | (26,622 | ) | $ | 206,328 | $ | 13,641 |
74 Bank of America 2014 |
Table 58 | Total Cross-border Exposure Exceeding One Percent of Total Assets | ||||||||||||||||||||
(Dollars in millions) | December 31 | Public Sector | Banks | Private Sector | Cross-border Exposure | Exposure as a Percent of Total Assets | |||||||||||||||
United Kingdom | 2014 | $ | 11 | $ | 2,056 | $ | 34,595 | $ | 36,662 | 1.74 | % | ||||||||||
2013 | 6 | 7,027 | 32,466 | 39,499 | 1.88 | ||||||||||||||||
France (1) | 2014 | 4,479 | 2,631 | 14,368 | 21,478 | 1.02 |
(1) | At December 31, 2013, total cross-border exposure for France was $17.8 billion, representing 0.85 percent of total assets. |
Bank of America 2014 75 |
76 Bank of America 2014 |
Table 59 | Allowance for Credit Losses | |||||||
(Dollars in millions) | 2014 | 2013 | ||||||
Allowance for loan and lease losses, January 1 | $ | 17,428 | $ | 24,179 | ||||
Loans and leases charged off | ||||||||
Residential mortgage | (855 | ) | (1,508 | ) | ||||
Home equity | (1,364 | ) | (2,258 | ) | ||||
U.S. credit card | (3,068 | ) | (4,004 | ) | ||||
Non-U.S. credit card | (357 | ) | (508 | ) | ||||
Direct/Indirect consumer | (456 | ) | (710 | ) | ||||
Other consumer | (268 | ) | (273 | ) | ||||
Total consumer charge-offs | (6,368 | ) | (9,261 | ) | ||||
U.S. commercial (1) | (584 | ) | (774 | ) | ||||
Commercial real estate | (29 | ) | (251 | ) | ||||
Commercial lease financing | (10 | ) | (4 | ) | ||||
Non-U.S. commercial | (35 | ) | (79 | ) | ||||
Total commercial charge-offs | (658 | ) | (1,108 | ) | ||||
Total loans and leases charged off | (7,026 | ) | (10,369 | ) | ||||
Recoveries of loans and leases previously charged off | ||||||||
Residential mortgage | 969 | 424 | ||||||
Home equity | 457 | 455 | ||||||
U.S. credit card | 430 | 628 | ||||||
Non-U.S. credit card | 115 | 109 | ||||||
Direct/Indirect consumer | 287 | 365 | ||||||
Other consumer | 39 | 39 | ||||||
Total consumer recoveries | 2,297 | 2,020 | ||||||
U.S. commercial (2) | 214 | 287 | ||||||
Commercial real estate | 112 | 102 | ||||||
Commercial lease financing | 19 | 29 | ||||||
Non-U.S. commercial | 1 | 34 | ||||||
Total commercial recoveries | 346 | 452 | ||||||
Total recoveries of loans and leases previously charged off | 2,643 | 2,472 | ||||||
Net charge-offs | (4,383 | ) | (7,897 | ) | ||||
Write-offs of PCI loans | (810 | ) | (2,336 | ) | ||||
Provision for loan and lease losses | 2,231 | 3,574 | ||||||
Other (3) | (47 | ) | (92 | ) | ||||
Allowance for loan and lease losses, December 31 | 14,419 | 17,428 | ||||||
Reserve for unfunded lending commitments, January 1 | 484 | 513 | ||||||
Provision for unfunded lending commitments | 44 | (18 | ) | |||||
Other | — | (11 | ) | |||||
Reserve for unfunded lending commitments, December 31 | 528 | 484 | ||||||
Allowance for credit losses, December 31 | $ | 14,947 | $ | 17,912 |
(1) | Includes U.S. small business commercial charge-offs of $345 million and $457 million in 2014 and 2013. |
(2) | Includes U.S. small business commercial recoveries of $63 million and $98 million in 2014 and 2013. |
(3) | Primarily represents the net impact of portfolio sales, consolidations and deconsolidations, and foreign currency translation adjustments. |
Bank of America 2014 77 |
Table 59 | Allowance for Credit Losses (continued) | |||||||
(Dollars in millions) | 2014 | 2013 | ||||||
Loan and allowance ratios: | ||||||||
Loans and leases outstanding at December 31 (4) | $ | 872,710 | $ | 918,191 | ||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding at December 31 (4) | 1.65 | % | 1.90 | % | ||||
Consumer allowance for loan and lease losses as a percentage of total consumer loans and leases outstanding at December 31 (5) | 2.05 | 2.53 | ||||||
Commercial allowance for loan and lease losses as a percentage of total commercial loans and leases outstanding at December 31 (6) | 1.15 | 1.03 | ||||||
Average loans and leases outstanding (4) | $ | 894,001 | $ | 909,127 | ||||
Net charge-offs as a percentage of average loans and leases outstanding (4, 7) | 0.49 | % | 0.87 | % | ||||
Net charge-offs and PCI write-offs as a percentage of average loans and leases outstanding (4) | 0.58 | 1.13 | ||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases at December 31 (4, 8) | 121 | 102 | ||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs (7) | 3.29 | 2.21 | ||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs and PCI write-offs | 2.78 | 1.70 | ||||||
Amounts included in allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases at December 31 (9) | $ | 5,944 | $ | 7,680 | ||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases, excluding the allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases at December 31 (4, 9) | 71 | % | 57 | % | ||||
Loan and allowance ratios excluding PCI loans and the related valuation allowance: (10) | ||||||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding at December 31 (4) | 1.50 | % | 1.67 | % | ||||
Consumer allowance for loan and lease losses as a percentage of total consumer loans and leases outstanding at December 31 (5) | 1.79 | 2.17 | ||||||
Net charge-offs as a percentage of average loans and leases outstanding (4) | 0.50 | 0.90 | ||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases at December 31 (4, 8) | 107 | 87 | ||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs | 2.91 | 1.89 |
(4) | Outstanding loan and lease balances and ratios do not include loans accounted for under the fair value option of $8.7 billion and $10.0 billion at December 31, 2014 and 2013. Average loans accounted for under the fair value option were $9.9 billion and $9.5 billion in 2014 and 2013. |
(5) | Excludes consumer loans accounted for under the fair value option of $2.1 billion and $2.2 billion at December 31, 2014 and 2013. |
(6) | Excludes commercial loans accounted for under the fair value option of $6.6 billion and $7.9 billion at December 31, 2014 and 2013. |
(7) | Net charge-offs exclude $810 million and $2.3 billion of write-offs in the PCI loan portfolio in 2014 and 2013. These write-offs decreased the PCI valuation allowance included as part of the allowance for loan and lease losses. For more information on PCI write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 58. |
(8) | For more information on our definition of nonperforming loans, see pages 62 and 69. |
(9) | Primarily includes amounts allocated to U.S. credit card and unsecured consumer lending portfolios in Consumer Banking, PCI loans and the non-U.S. credit card portfolio in All Other. |
(10) | For more information on the PCI loan portfolio and the valuation allowance for PCI loans, see Note 4 – Outstanding Loans and Leases and Note 5 – Allowance for Credit Losses to the Consolidated Financial Statements. |
Table 60 | Allocation of the Allowance for Credit Losses by Product Type | |||||||||||||||||||
December 31, 2014 | December 31, 2013 | |||||||||||||||||||
(Dollars in millions) | Amount | Percent of Total | Percent of Loans and Leases Outstanding (1) | Amount | Percent of Total | Percent of Loans and Leases Outstanding (1) | ||||||||||||||
Allowance for loan and lease losses | ||||||||||||||||||||
Residential mortgage | $ | 2,900 | 20.11 | % | 1.34 | % | $ | 4,084 | 23.43 | % | 1.65 | % | ||||||||
Home equity | 3,035 | 21.05 | 3.54 | 4,434 | 25.44 | 4.73 | ||||||||||||||
U.S. credit card | 3,320 | 23.03 | 3.61 | 3,930 | 22.55 | 4.26 | ||||||||||||||
Non-U.S. credit card | 369 | 2.56 | 3.53 | 459 | 2.63 | 3.98 | ||||||||||||||
Direct/Indirect consumer | 299 | 2.07 | 0.37 | 417 | 2.39 | 0.51 | ||||||||||||||
Other consumer | 59 | 0.41 | 3.15 | 99 | 0.58 | 5.02 | ||||||||||||||
Total consumer | 9,982 | 69.23 | 2.05 | 13,423 | 77.02 | 2.53 | ||||||||||||||
U.S. commercial (2) | 2,619 | 18.16 | 1.12 | 2,394 | 13.74 | 1.06 | ||||||||||||||
Commercial real estate | 1,016 | 7.05 | 2.13 | 917 | 5.26 | 1.91 | ||||||||||||||
Commercial lease financing | 153 | 1.06 | 0.62 | 118 | 0.68 | 0.47 | ||||||||||||||
Non-U.S. commercial | 649 | 4.50 | 0.81 | 576 | 3.30 | 0.64 | ||||||||||||||
Total commercial (3) | 4,437 | 30.77 | 1.15 | 4,005 | 22.98 | 1.03 | ||||||||||||||
Allowance for loan and lease losses (4) | 14,419 | 100.00 | % | 1.65 | 17,428 | 100.00 | % | 1.90 | ||||||||||||
Reserve for unfunded lending commitments | 528 | 484 | ||||||||||||||||||
Allowance for credit losses | $ | 14,947 | $ | 17,912 |
(1) | Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans accounted for under the fair value option. Consumer loans accounted for under the fair value option included residential mortgage loans of $1.9 billion and $2.0 billion and home equity loans of $196 million and $147 million at December 31, 2014 and 2013. Commercial loans accounted for under the fair value option included U.S. commercial loans of $1.9 billion and $1.5 billion and non-U.S. commercial loans of $4.7 billion and $6.4 billion at December 31, 2014 and 2013. |
(2) | Includes allowance for loan and lease losses for U.S. small business commercial loans of $536 million and $462 million at December 31, 2014 and 2013. |
(3) | Includes allowance for loan and lease losses for impaired commercial loans of $159 million and $277 million at December 31, 2014 and 2013. |
(4) | Includes $1.7 billion and $2.5 billion of valuation allowance presented with the allowance for loan and lease losses related to PCI loans at December 31, 2014 and 2013. |
78 Bank of America 2014 |
Bank of America 2014 79 |
80 Bank of America 2014 |
Bank of America 2014 81 |
Table 61 | Market Risk VaR for Trading Activities | |||||||||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||||||||||
(Dollars in millions) | Year End | Average | High (1) | Low (1) | Year End | Average | High (1) | Low (1) | ||||||||||||||||||||||||
Foreign exchange | $ | 13 | $ | 16 | $ | 24 | $ | 8 | $ | 15 | $ | 19 | $ | 41 | $ | 11 | ||||||||||||||||
Interest rate | 24 | 34 | 60 | 19 | 34 | 32 | 61 | 20 | ||||||||||||||||||||||||
Credit | 43 | 52 | 82 | 32 | 61 | 58 | 86 | 41 | ||||||||||||||||||||||||
Equities | 16 | 17 | 32 | 11 | 23 | 28 | 57 | 16 | ||||||||||||||||||||||||
Commodities | 8 | 8 | 10 | 6 | 6 | 13 | 20 | 6 | ||||||||||||||||||||||||
Portfolio diversification | (56 | ) | (78 | ) | — | — | (68 | ) | (85 | ) | — | — | ||||||||||||||||||||
Total covered positions trading portfolio | 48 | 49 | 86 | 33 | 71 | 65 | 117 | 39 | ||||||||||||||||||||||||
Impact from less liquid exposures | 7 | 7 | — | — | 20 | 4 | — | — | ||||||||||||||||||||||||
Total market-based trading portfolio | 55 | 56 | 101 | 38 | 91 | 69 | 115 | 44 | ||||||||||||||||||||||||
Fair value option loans | 35 | 31 | 40 | 21 | 33 | 42 | 55 | 29 | ||||||||||||||||||||||||
Fair value option hedges | 21 | 14 | 23 | 8 | 15 | 19 | 31 | 12 | ||||||||||||||||||||||||
Fair value option portfolio diversification | (37 | ) | (24 | ) | — | — | (25 | ) | (32 | ) | — | — | ||||||||||||||||||||
Total fair value option portfolio | 19 | 21 | 28 | 15 | 23 | 29 | 39 | 21 | ||||||||||||||||||||||||
Portfolio diversification | (7 | ) | (12 | ) | — | — | (1 | ) | (13 | ) | — | — | ||||||||||||||||||||
Total market-based portfolio | $ | 67 | $ | 65 | $ | 120 | $ | 44 | $ | 113 | $ | 85 | $ | 127 | $ | 60 |
(1) | The high and low for each portfolio may have occurred on different trading days than the high and low for the components. Therefore the impact from less liquid exposures and the amount of portfolio diversification, which is the difference between the total portfolio and the sum of the individual components, are not relevant. |
82 Bank of America 2014 |
Table 62 | Average Market Risk VaR for Trading Activities – 99 percent and 95 percent VaR Statistics | ||||||||||||||||
2014 | 2013 | ||||||||||||||||
(Dollars in millions) | 99 percent | 95 percent | 99 percent | 95 percent | |||||||||||||
Foreign exchange | $ | 16 | $ | 9 | $ | 19 | $ | 12 | |||||||||
Interest rate | 34 | 21 | 32 | 19 | |||||||||||||
Credit | 52 | 26 | 58 | 33 | |||||||||||||
Equities | 17 | 9 | 28 | 15 | |||||||||||||
Commodities | 8 | 4 | 13 | 8 | |||||||||||||
Portfolio diversification | (78 | ) | (43 | ) | (85 | ) | (51 | ) | |||||||||
Total covered positions trading portfolio | 49 | 26 | 65 | 36 | |||||||||||||
Impact from less liquid exposures | 7 | 3 | 4 | 3 | |||||||||||||
Total market-based trading portfolio | 56 | 29 | 69 | 39 | |||||||||||||
Fair value option loans | 31 | 15 | 42 | 21 | |||||||||||||
Fair value option hedges | 14 | 9 | 19 | 13 | |||||||||||||
Fair value option portfolio diversification | (24 | ) | (14 | ) | (32 | ) | (19 | ) | |||||||||
Total fair value option portfolio | 21 | 10 | 29 | 15 | |||||||||||||
Portfolio diversification | (12 | ) | (8 | ) | (13 | ) | (9 | ) | |||||||||
Total market-based portfolio | $ | 65 | $ | 31 | $ | 85 | $ | 45 |
Bank of America 2014 83 |
84 Bank of America 2014 |
Table 63 | Forward Rates | ||||||||
December 31, 2014 | |||||||||
Federal Funds | Three-Month LIBOR | 10-Year Swap | |||||||
Spot rates | 0.25 | % | 0.26 | % | 2.28 | % | |||
12-month forward rates | 0.75 | 0.91 | 2.55 | ||||||
December 31, 2013 | |||||||||
Spot rates | 0.25 | % | 0.25 | % | 3.09 | % | |||
12-month forward rates | 0.25 | 0.43 | 3.52 |
Table 64 | Estimated Net Interest Income Excluding Trading-related Net Interest Income | |||||||||||||
(Dollars in millions) | Short Rate (bps) | Long Rate (bps) | December 31 | |||||||||||
Curve Change | 2014 | 2013 | ||||||||||||
Parallel Shifts | ||||||||||||||
+100 bps instantaneous shift | +100 | +100 | $ | 3,685 | $ | 3,229 | ||||||||
-50 bps instantaneous shift | -50 | -50 | (3,043 | ) | (1,616 | ) | ||||||||
Flatteners | ||||||||||||||
Short-end instantaneous change | +100 | — | 1,966 | 2,210 | ||||||||||
Long-end instantaneous change | — | -50 | (1,772 | ) | (641 | ) | ||||||||
Steepeners | ||||||||||||||
Short-end instantaneous change | -50 | — | (1,261 | ) | (937 | ) | ||||||||
Long-end instantaneous change | — | +100 | 1,782 | 1,066 |
Bank of America 2014 85 |
86 Bank of America 2014 |
Table 65 | Asset and Liability Management Interest Rate and Foreign Exchange Contracts | ||||||||||||||||||||||||||||||||||
December 31, 2014 | |||||||||||||||||||||||||||||||||||
Expected Maturity | |||||||||||||||||||||||||||||||||||
(Dollars in millions, average estimated duration in years) | Fair Value | Total | 2015 | 2016 | 2017 | 2018 | 2019 | Thereafter | Average Estimated Duration | ||||||||||||||||||||||||||
Receive-fixed interest rate swaps (1, 2) | $ | 7,626 | 4.34 | ||||||||||||||||||||||||||||||||
Notional amount | $ | 113,766 | $ | 11,785 | $ | 15,339 | $ | 21,453 | $ | 15,299 | $ | 10,233 | $ | 39,657 | |||||||||||||||||||||
Weighted-average fixed-rate | 2.98 | % | 3.56 | % | 3.12 | % | 3.64 | % | 4.07 | % | 0.49 | % | 2.63 | % | |||||||||||||||||||||
Pay-fixed interest rate swaps (1, 2) | (829 | ) | 8.05 | ||||||||||||||||||||||||||||||||
Notional amount | $ | 14,668 | $ | 520 | $ | 1,025 | $ | 1,527 | $ | 2,908 | $ | 425 | $ | 8,263 | |||||||||||||||||||||
Weighted-average fixed-rate | 2.27 | % | 2.30 | % | 1.65 | % | 1.84 | % | 1.62 | % | 0.09 | % | 2.77 | % | |||||||||||||||||||||
Same-currency basis swaps (3) | (74 | ) | |||||||||||||||||||||||||||||||||
Notional amount | $ | 94,413 | $ | 18,881 | $ | 15,691 | $ | 21,068 | $ | 11,026 | $ | 6,787 | $ | 20,960 | |||||||||||||||||||||
Foreign exchange basis swaps (2, 4, 5, 6) | (2,352 | ) | |||||||||||||||||||||||||||||||||
Notional amount | 161,196 | 27,629 | 26,118 | 27,026 | 14,255 | 12,359 | 53,809 | ||||||||||||||||||||||||||||
Option products (7) | 11 | ||||||||||||||||||||||||||||||||||
Notional amount (8) | 980 | 964 | — | — | — | — | 16 | ||||||||||||||||||||||||||||
Foreign exchange contracts (2, 6, 9) | 3,700 | ||||||||||||||||||||||||||||||||||
Notional amount (8) | (22,572 | ) | (29,931 | ) | (2,036 | ) | 6,134 | (2,335 | ) | 2,359 | 3,237 | ||||||||||||||||||||||||
Futures and forward rate contracts | (129 | ) | |||||||||||||||||||||||||||||||||
Notional amount (8) | (14,949 | ) | (14,949 | ) | — | — | — | — | — | ||||||||||||||||||||||||||
Net ALM contracts | $ | 7,953 | |||||||||||||||||||||||||||||||||
December 31, 2013 | |||||||||||||||||||||||||||||||||||
Expected Maturity | |||||||||||||||||||||||||||||||||||
(Dollars in millions, average estimated duration in years) | Fair Value | Total | 2014 | 2015 | 2016 | 2017 | 2018 | Thereafter | Average Estimated Duration | ||||||||||||||||||||||||||
Receive-fixed interest rate swaps (1, 2) | $ | 5,074 | 4.67 | ||||||||||||||||||||||||||||||||
Notional amount | $ | 109,539 | $ | 7,604 | $ | 12,873 | $ | 15,339 | $ | 19,803 | $ | 20,733 | $ | 33,187 | |||||||||||||||||||||
Weighted-average fixed-rate | 3.42 | % | 3.79 | % | 3.32 | % | 3.12 | % | 3.87 | % | 3.34 | % | 3.29 | % | |||||||||||||||||||||
Pay-fixed interest rate swaps (1, 2) | 427 | 5.92 | |||||||||||||||||||||||||||||||||
Notional amount | $ | 28,418 | $ | 4,645 | $ | 520 | $ | 1,025 | $ | 1,527 | $ | 8,529 | $ | 12,172 | |||||||||||||||||||||
Weighted-average fixed-rate | 1.87 | % | 0.54 | % | 2.30 | % | 1.65 | % | 1.84 | % | 1.52 | % | 2.62 | % | |||||||||||||||||||||
Same-currency basis swaps (3) | 6 | ||||||||||||||||||||||||||||||||||
Notional amount | $ | 145,184 | $ | 47,529 | $ | 25,171 | $ | 28,157 | $ | 15,283 | $ | 9,156 | $ | 19,888 | |||||||||||||||||||||
Foreign exchange basis swaps (2, 4, 5, 6) | 1,208 | ||||||||||||||||||||||||||||||||||
Notional amount | 205,560 | 39,151 | 37,298 | 27,293 | 24,304 | 14,517 | 62,997 | ||||||||||||||||||||||||||||
Option products (7) | 21 | ||||||||||||||||||||||||||||||||||
Notional amount (8) | (641 | ) | (649 | ) | (11 | ) | — | — | — | 19 | |||||||||||||||||||||||||
Foreign exchange contracts (2, 6, 9) | 1,619 | ||||||||||||||||||||||||||||||||||
Notional amount (8) | (19,515 | ) | (35,991 | ) | 1,873 | (669 | ) | 7,224 | 2,026 | 6,022 | |||||||||||||||||||||||||
Futures and forward rate contracts | 147 | ||||||||||||||||||||||||||||||||||
Notional amount (8) | (19,427 | ) | (19,427 | ) | — | — | — | — | — | ||||||||||||||||||||||||||
Net ALM contracts | $ | 8,502 |
(1) | The receive-fixed interest rate swap notional amounts that represent forward starting swaps and which will not be effective until their respective contractual start dates totaled $600 million at December 31, 2013. There were no forward starting receive-fixed interest rate swap positions at December 31, 2014. There were no forward starting pay-fixed swap positions at December 31, 2014 compared to $1.1 billion at December 31, 2013. |
(2) | Does not include basis adjustments on either fixed-rate debt issued by the Corporation or AFS debt securities, which are hedged using derivatives designated as fair value hedging instruments, that substantially offset the fair values of these derivatives. |
(3) | At December 31, 2014 and 2013, the notional amount of same-currency basis swaps was comprised of $94.4 billion and $145.2 billion in both foreign currency and U.S. Dollar-denominated basis swaps in which both sides of the swap are in the same currency. |
(4) | The change in the fair value for foreign exchange basis swaps was primarily driven by the weakening of foreign currencies against the U.S. Dollar throughout 2014 compared to 2013. |
(5) | Foreign exchange basis swaps consisted of cross-currency variable interest rate swaps used separately or in conjunction with receive-fixed interest rate swaps. |
(6) | Does not include foreign currency translation adjustments on certain non-U.S. debt issued by the Corporation that substantially offset the fair values of these derivatives. |
(7) | The notional amount of option products of $980 million at December 31, 2014 was comprised of $974 million in foreign exchange options, $16 million in purchased caps/floors and $(10) million in swaptions. Option products of $(641) million at December 31, 2013 were comprised of $(2.0) billion in swaptions, $1.4 billion in foreign exchange options and $19 million in purchased caps/floors. |
(8) | Reflects the net of long and short positions. Amounts shown as negative reflect a net short position. |
(9) | The notional amount of foreign exchange contracts of $(22.6) billion at December 31, 2014 was comprised of $21.0 billion in foreign currency-denominated and cross-currency receive-fixed swaps, $(36.4) billion in net foreign currency forward rate contracts, $(8.3) billion in foreign currency-denominated pay-fixed swaps and $1.1 billion in net foreign currency futures contracts. Foreign exchange contracts of $(19.5) billion at December 31, 2013 were comprised of $36.1 billion in foreign currency-denominated and cross-currency receive-fixed swaps, $(49.3) billion in net foreign currency forward rate contracts, $(10.3) billion in foreign currency-denominated pay-fixed swaps and $4.0 billion in foreign currency futures contracts. |
Bank of America 2014 87 |
88 Bank of America 2014 |
Bank of America 2014 89 |
90 Bank of America 2014 |
Table 66 | Recurring Level 3 Asset and Liability Summary | |||||||||||||||||||
December 31 | ||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||
(Dollars in millions) | Level 3 Fair Value | As a % of Total Level 3 Assets | As a % of Total Assets | Level 3 Fair Value | As a % of Total Level 3 Assets | As a % of Total Assets | ||||||||||||||
Trading account assets | $ | 6,259 | 28.12 | % | 0.30 | % | $ | 9,044 | 28.46 | % | 0.43 | % | ||||||||
Derivative assets | 6,851 | 30.77 | 0.33 | 7,277 | 22.90 | 0.35 | ||||||||||||||
AFS debt securities | 2,555 | 11.48 | 0.12 | 4,760 | 14.98 | 0.23 | ||||||||||||||
All other Level 3 assets at fair value | 6,597 | 29.63 | 0.31 | 10,697 | 33.66 | 0.50 | ||||||||||||||
Total Level 3 assets at fair value (1) | $ | 22,262 | 100.00 | % | 1.06 | % | $ | 31,778 | 100.00 | % | 1.51 | % | ||||||||
Level 3 Fair Value | As a % of Total Level 3 Liabilities | As a % of Total Liabilities | Level 3 Fair Value | As a % of Total Level 3 Liabilities | As a % of Total Liabilities | |||||||||||||||
Derivative liabilities | $ | 7,771 | 76.34 | % | 0.42 | % | $ | 7,501 | 78.66 | % | 0.40 | % | ||||||||
Long-term debt | 2,362 | 23.20 | 0.13 | 1,990 | 20.87 | 0.11 | ||||||||||||||
All other Level 3 liabilities at fair value | 46 | 0.46 | — | 45 | 0.47 | — | ||||||||||||||
Total Level 3 liabilities at fair value (1) | $ | 10,179 | 100.00 | % | 0.55 | % | $ | 9,536 | 100.00 | % | 0.51 | % |
(1) | Level 3 total assets and liabilities are shown before the impact of cash collateral and counterparty netting related to our derivative positions. |
Bank of America 2014 91 |
92 Bank of America 2014 |
Bank of America 2014 93 |
94 Bank of America 2014 |
| Card income decreased $295 million primarily driven by lower revenue from consumer protection products. |
| Investment and brokerage services income increased $889 million primarily driven by the impact of long-term AUM inflows and higher market levels. |
| Investment banking income increased $827 million primarily due to strong equity issuance fees attributable to a significant increase in global equity capital markets volume and higher debt issuance fees, primarily within leveraged finance and investment-grade underwriting. |
| Equity investment income increased $831 million. The results for 2013 included $753 million of gains related to the sale of our remaining investment in CCB and gains of $1.4 billion on the sales of a portion of an equity investment. The results for 2012 included $1.6 billion of gains related to sales of certain equity and strategic investments. |
| Trading account profits increased $1.2 billion. Net debit valuation adjustment (DVA) losses on derivatives were $509 million in 2013 compared to losses of $2.5 billion in 2012. Excluding net DVA, trading account profits decreased $782 million due to decreases in our FICC businesses driven by a challenging trading environment, partially offset by an increase in our equities businesses. |
| Mortgage banking income decreased $876 million primarily driven by lower servicing income and lower core production revenue, partially offset by lower representations and warranties provision. |
| Other income (loss) improved $2.0 billion due to lower negative fair value adjustments on our structured liabilities of $649 million compared to negative fair value adjustments of $5.1 billion in 2012. The prior year included gains of $1.6 billion related to debt repurchases and exchanges of trust preferred securities. |
Bank of America 2014 95 |
96 Bank of America 2014 |
Statistical Tables |
Table of Contents | ||
Page | ||
Bank of America 2014 97 |
Table I Average Balances and Interest Rates – FTE Basis | ||||||||||||||||||||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||||||||||||||||||
(Dollars in millions) | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||||||||
Earning assets | ||||||||||||||||||||||||||||||||
Interest-bearing deposits with the Federal Reserve and non-U.S. central banks (1) | $ | 113,999 | $ | 308 | 0.27 | % | $ | 72,574 | $ | 182 | 0.25 | % | $ | 81,741 | $ | 190 | 0.23 | % | ||||||||||||||
Time deposits placed and other short-term investments | 11,032 | 170 | 1.54 | 16,066 | 187 | 1.16 | 22,888 | 236 | 1.03 | |||||||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 222,483 | 1,039 | 0.47 | 224,331 | 1,229 | 0.55 | 236,042 | 1,502 | 0.64 | |||||||||||||||||||||||
Trading account assets | 145,686 | 4,716 | 3.24 | 168,998 | 4,879 | 2.89 | 170,647 | 5,306 | 3.11 | |||||||||||||||||||||||
Debt securities (2) | 351,702 | 8,062 | 2.28 | 337,953 | 9,779 | 2.89 | 353,577 | 8,931 | 2.53 | |||||||||||||||||||||||
Loans and leases (3): | ||||||||||||||||||||||||||||||||
Residential mortgage (4) | 237,270 | 8,462 | 3.57 | 256,535 | 9,317 | 3.63 | 264,164 | 9,845 | 3.73 | |||||||||||||||||||||||
Home equity | 89,705 | 3,340 | 3.72 | 100,263 | 3,835 | 3.82 | 117,339 | 4,426 | 3.77 | |||||||||||||||||||||||
U.S. credit card | 88,962 | 8,313 | 9.34 | 90,369 | 8,792 | 9.73 | 94,863 | 9,504 | 10.02 | |||||||||||||||||||||||
Non-U.S. credit card | 11,511 | 1,200 | 10.42 | 10,861 | 1,271 | 11.70 | 13,549 | 1,572 | 11.60 | |||||||||||||||||||||||
Direct/Indirect consumer (5) | 82,410 | 2,099 | 2.55 | 82,907 | 2,370 | 2.86 | 84,424 | 2,900 | 3.44 | |||||||||||||||||||||||
Other consumer (6) | 2,028 | 139 | 6.86 | 1,807 | 72 | 4.02 | 2,359 | 140 | 5.95 | |||||||||||||||||||||||
Total consumer | 511,886 | 23,553 | 4.60 | 542,742 | 25,657 | 4.73 | 576,698 | 28,387 | 4.92 | |||||||||||||||||||||||
U.S. commercial | 230,175 | 6,630 | 2.88 | 218,874 | 6,809 | 3.11 | 201,352 | 6,979 | 3.47 | |||||||||||||||||||||||
Commercial real estate (7) | 47,524 | 1,411 | 2.97 | 42,346 | 1,391 | 3.29 | 37,982 | 1,332 | 3.51 | |||||||||||||||||||||||
Commercial lease financing | 24,423 | 837 | 3.43 | 23,863 | 851 | 3.56 | 21,879 | 874 | 4.00 | |||||||||||||||||||||||
Non-U.S. commercial | 89,893 | 2,218 | 2.47 | 90,816 | 2,083 | 2.29 | 60,857 | 1,594 | 2.62 | |||||||||||||||||||||||
Total commercial | 392,015 | 11,096 | 2.83 | 375,899 | 11,134 | 2.96 | 322,070 | 10,779 | 3.35 | |||||||||||||||||||||||
Total loans and leases | 903,901 | 34,649 | 3.83 | 918,641 | 36,791 | 4.00 | 898,768 | 39,166 | 4.36 | |||||||||||||||||||||||
Other earning assets | 66,127 | 2,811 | 4.25 | 80,985 | 2,832 | 3.50 | 88,047 | 2,970 | 3.36 | |||||||||||||||||||||||
Total earning assets (8) | 1,814,930 | 51,755 | 2.85 | 1,819,548 | 55,879 | 3.07 | 1,851,710 | 58,301 | 3.15 | |||||||||||||||||||||||
Cash and due from banks (1) | 27,079 | 36,440 | 33,998 | |||||||||||||||||||||||||||||
Other assets, less allowance for loan and lease losses | 303,581 | 307,525 | 305,648 | |||||||||||||||||||||||||||||
Total assets | $ | 2,145,590 | $ | 2,163,513 | $ | 2,191,356 | ||||||||||||||||||||||||||
Interest-bearing liabilities | ||||||||||||||||||||||||||||||||
U.S. interest-bearing deposits: | ||||||||||||||||||||||||||||||||
Savings | $ | 46,270 | $ | 3 | 0.01 | % | $ | 43,868 | $ | 22 | 0.05 | % | $ | 41,453 | $ | 45 | 0.11 | % | ||||||||||||||
NOW and money market deposit accounts | 518,894 | 316 | 0.06 | 506,082 | 413 | 0.08 | 466,096 | 693 | 0.15 | |||||||||||||||||||||||
Consumer CDs and IRAs | 66,798 | 264 | 0.40 | 79,914 | 471 | 0.59 | 95,559 | 693 | 0.73 | |||||||||||||||||||||||
Negotiable CDs, public funds and other deposits | 31,502 | 106 | 0.33 | 26,553 | 116 | 0.43 | 20,928 | 128 | 0.61 | |||||||||||||||||||||||
Total U.S. interest-bearing deposits | 663,464 | 689 | 0.10 | 656,417 | 1,022 | 0.16 | 624,036 | 1,559 | 0.25 | |||||||||||||||||||||||
Non-U.S. interest-bearing deposits: | ||||||||||||||||||||||||||||||||
Banks located in non-U.S. countries | 8,744 | 74 | 0.84 | 12,432 | 80 | 0.64 | 14,737 | 94 | 0.64 | |||||||||||||||||||||||
Governments and official institutions | 1,740 | 3 | 0.15 | 1,584 | 3 | 0.18 | 1,019 | 4 | 0.35 | |||||||||||||||||||||||
Time, savings and other | 60,732 | 314 | 0.52 | 55,628 | 291 | 0.52 | 53,318 | 333 | 0.63 | |||||||||||||||||||||||
Total non-U.S. interest-bearing deposits | 71,216 | 391 | 0.55 | 69,644 | 374 | 0.54 | 69,074 | 431 | 0.62 | |||||||||||||||||||||||
Total interest-bearing deposits | 734,680 | 1,080 | 0.15 | 726,061 | 1,396 | 0.19 | 693,110 | 1,990 | 0.29 | |||||||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings | 257,678 | 2,578 | 1.00 | 301,416 | 2,923 | 0.97 | 318,400 | 3,572 | 1.12 | |||||||||||||||||||||||
Trading account liabilities | 87,151 | 1,576 | 1.81 | 88,323 | 1,638 | 1.85 | 78,554 | 1,763 | 2.24 | |||||||||||||||||||||||
Long-term debt | 253,607 | 5,700 | 2.25 | 263,417 | 6,798 | 2.58 | 316,393 | 9,419 | 2.98 | |||||||||||||||||||||||
Total interest-bearing liabilities (8) | 1,333,116 | 10,934 | 0.82 | 1,379,217 | 12,755 | 0.92 | 1,406,457 | 16,744 | 1.19 | |||||||||||||||||||||||
Noninterest-bearing sources: | ||||||||||||||||||||||||||||||||
Noninterest-bearing deposits | 389,527 | 363,674 | 354,672 | |||||||||||||||||||||||||||||
Other liabilities | 184,471 | 186,675 | 194,550 | |||||||||||||||||||||||||||||
Shareholders’ equity | 238,476 | 233,947 | 235,677 | |||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,145,590 | $ | 2,163,513 | $ | 2,191,356 | ||||||||||||||||||||||||||
Net interest spread | 2.03 | % | 2.15 | % | 1.96 | % | ||||||||||||||||||||||||||
Impact of noninterest-bearing sources | 0.22 | 0.22 | 0.28 | |||||||||||||||||||||||||||||
Net interest income/yield on earning assets | $ | 40,821 | 2.25 | % | $ | 43,124 | 2.37 | % | $ | 41,557 | 2.24 | % |
(1) | Beginning in 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. In prior periods, these balances were included with cash and due from banks in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation. Prior periods have been reclassified to conform to current period presentation. |
(2) | Beginning in 2014, yields on debt securities carried at fair value are calculated on the cost basis. Prior to 2014, yields on debt securities carried at fair value were calculated based on fair value rather than the cost basis. The use of fair value does not have a material impact on net interest yield. |
(3) | Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. PCI loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan. |
(4) | Includes non-U.S. residential mortgage loans of $2 million, $79 million and $90 million in 2014, 2013 and 2012, respectively. |
(5) | Includes non-U.S. consumer loans of $4.4 billion, $6.7 billion and $7.8 billion in 2014, 2013 and 2012, respectively. |
(6) | Includes consumer finance loans of $1.1 billion, $1.3 billion and $1.5 billion; consumer leases of $818 million, $351 million and $0; consumer overdrafts of $148 million, $153 million and $128 million; and other non-U.S. consumer loans of $3 million, $5 million and $699 million; and in 2014, 2013 and 2012, respectively. |
(7) | Includes U.S. commercial real estate loans of $46.0 billion, $40.7 billion and $36.4 billion, and non-U.S. commercial real estate loans of $1.6 billion, $1.6 billion and $1.6 billion in 2014, 2013 and 2012, respectively. |
(8) | Interest income includes the impact of interest rate risk management contracts, which decreased interest income on the underlying assets by $58 million, $205 million and $754 million in 2014, 2013 and 2012, respectively. Interest expense includes the impact of interest rate risk management contracts, which decreased interest expense on the underlying liabilities by $2.5 billion, $2.4 billion and $2.3 billion in 2014, 2013 and 2012, respectively. For more information on interest rate contracts, see Interest Rate Risk Management for Non-trading Activities on page 85. |
98 Bank of America 2014 |
Table II Analysis of Changes in Net Interest Income – FTE Basis | |||||||||||||||||||||||
From 2013 to 2014 | From 2012 to 2013 | ||||||||||||||||||||||
Due to Change in (1) | Due to Change in (1) | ||||||||||||||||||||||
(Dollars in millions) | Volume | Rate | Net Change | Volume | Rate | Net Change | |||||||||||||||||
Increase (decrease) in interest income | |||||||||||||||||||||||
Interest-bearing deposits with the Federal Reserve and non-U.S. central banks (2) | $ | 103 | $ | 23 | $ | 126 | $ | (23 | ) | $ | 15 | $ | (8 | ) | |||||||||
Time deposits placed and other short-term investments | (59 | ) | 42 | (17 | ) | (71 | ) | 22 | (49 | ) | |||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | (5 | ) | (185 | ) | (190 | ) | (66 | ) | (207 | ) | (273 | ) | |||||||||||
Trading account assets | (669 | ) | 506 | (163 | ) | (50 | ) | (377 | ) | (427 | ) | ||||||||||||
Debt securities | 385 | (2,102 | ) | (1,717 | ) | (381 | ) | 1,229 | 848 | ||||||||||||||
Loans and leases: | |||||||||||||||||||||||
Residential mortgage | (704 | ) | (151 | ) | (855 | ) | (276 | ) | (252 | ) | (528 | ) | |||||||||||
Home equity | (408 | ) | (87 | ) | (495 | ) | (646 | ) | 55 | (591 | ) | ||||||||||||
U.S. credit card | (136 | ) | (343 | ) | (479 | ) | (449 | ) | (263 | ) | (712 | ) | |||||||||||
Non-U.S. credit card | 76 | (147 | ) | (71 | ) | (312 | ) | 11 | (301 | ) | |||||||||||||
Direct/Indirect consumer | (13 | ) | (258 | ) | (271 | ) | (48 | ) | (482 | ) | (530 | ) | |||||||||||
Other consumer | 10 | 57 | 67 | (32 | ) | (36 | ) | (68 | ) | ||||||||||||||
Total consumer | (2,104 | ) | (2,730 | ) | |||||||||||||||||||
U.S. commercial | 349 | (528 | ) | (179 | ) | 616 | (786 | ) | (170 | ) | |||||||||||||
Commercial real estate | 173 | (153 | ) | 20 | 154 | (95 | ) | 59 | |||||||||||||||
Commercial lease financing | 18 | (32 | ) | (14 | ) | 81 | (104 | ) | (23 | ) | |||||||||||||
Non-U.S. commercial | (24 | ) | 159 | 135 | 785 | (296 | ) | 489 | |||||||||||||||
Total commercial | (38 | ) | 355 | ||||||||||||||||||||
Total loans and leases | (2,142 | ) | (2,375 | ) | |||||||||||||||||||
Other earning assets | (518 | ) | 497 | (21 | ) | (249 | ) | 111 | (138 | ) | |||||||||||||
Total interest income | $ | (4,124 | ) | $ | (2,422 | ) | |||||||||||||||||
Increase (decrease) in interest expense | |||||||||||||||||||||||
U.S. interest-bearing deposits: | |||||||||||||||||||||||
Savings | $ | 1 | $ | (20 | ) | $ | (19 | ) | $ | 3 | $ | (26 | ) | $ | (23 | ) | |||||||
NOW and money market deposit accounts | 2 | (99 | ) | (97 | ) | 66 | (346 | ) | (280 | ) | |||||||||||||
Consumer CDs and IRAs | (77 | ) | (130 | ) | (207 | ) | (110 | ) | (112 | ) | (222 | ) | |||||||||||
Negotiable CDs, public funds and other deposits | 19 | (29 | ) | (10 | ) | 34 | (46 | ) | (12 | ) | |||||||||||||
Total U.S. interest-bearing deposits | (333 | ) | (537 | ) | |||||||||||||||||||
Non-U.S. interest-bearing deposits: | |||||||||||||||||||||||
Banks located in non-U.S. countries | (24 | ) | 18 | (6 | ) | (14 | ) | — | (14 | ) | |||||||||||||
Governments and official institutions | — | — | — | 2 | (3 | ) | (1 | ) | |||||||||||||||
Time, savings and other | 25 | (2 | ) | 23 | 17 | (59 | ) | (42 | ) | ||||||||||||||
Total non-U.S. interest-bearing deposits | 17 | (57 | ) | ||||||||||||||||||||
Total interest-bearing deposits | (316 | ) | (594 | ) | |||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings | (424 | ) | 79 | (345 | ) | (196 | ) | (453 | ) | (649 | ) | ||||||||||||
Trading account liabilities | (26 | ) | (36 | ) | (62 | ) | 215 | (340 | ) | (125 | ) | ||||||||||||
Long-term debt | (255 | ) | (843 | ) | (1,098 | ) | (1,569 | ) | (1,052 | ) | (2,621 | ) | |||||||||||
Total interest expense | (1,821 | ) | (3,989 | ) | |||||||||||||||||||
Net increase (decrease) in net interest income | $ | (2,303 | ) | $ | 1,567 |
(1) | The changes for each category of interest income and expense are divided between the portion of change attributable to the variance in volume and the portion of change attributable to the variance in rate for that category. The unallocated change in rate or volume variance is allocated between the rate and volume variances. |
(2) | Beginning in 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. In prior periods, these balances were included with cash and due from banks in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation. Prior periods have been reclassified to conform to current period presentation. |
Bank of America 2014 99 |
Table III Preferred Stock Cash Dividend Summary (1) | ||||||||||||||||||
December 31, 2014 | ||||||||||||||||||
Preferred Stock | Outstanding Notional Amount (in millions) | Declaration Date | Record Date | Payment Date | Per Annum Dividend Rate | Dividend Per Share | ||||||||||||
Series B (2) | $ | 1 | February 10, 2015 | April 10, 2015 | April 24, 2015 | 7.00 | % | $ | 1.75 | |||||||||
October 23, 2014 | January 9, 2015 | January 23, 2015 | 7.00 | 1.75 | ||||||||||||||
August 6, 2014 | October 10, 2014 | October 24, 2014 | 7.00 | 1.75 | ||||||||||||||
June 18, 2014 | July 11, 2014 | July 25, 2014 | 7.00 | 1.75 | ||||||||||||||
February 11, 2014 | April 11, 2014 | April 25, 2014 | 7.00 | 1.75 | ||||||||||||||
Series D (3) | $ | 654 | January 9, 2015 | February 27, 2015 | March 16, 2015 | 6.204 | % | $ | 0.38775 | |||||||||
October 9, 2014 | November 28, 2014 | December 15, 2014 | 6.204 | 0.38775 | ||||||||||||||
July 9, 2014 | August 29, 2014 | September 15, 2014 | 6.204 | 0.38775 | ||||||||||||||
April 2, 2014 | May 30, 2014 | June 16, 2014 | 6.204 | 0.38775 | ||||||||||||||
January 13, 2014 | February 28, 2014 | March 14, 2014 | 6.204 | 0.38775 | ||||||||||||||
Series E (3) | $ | 317 | January 9, 2015 | January 30, 2015 | February 17, 2015 | Floating | $ | 0.25556 | ||||||||||
October 9, 2014 | October 31, 2014 | November 17, 2014 | Floating | 0.25556 | ||||||||||||||
July 9, 2014 | July 31, 2014 | August 15, 2014 | Floating | 0.25556 | ||||||||||||||
April 2, 2014 | April 30, 2014 | May 15, 2014 | Floating | 0.24722 | ||||||||||||||
January 13, 2014 | January 31, 2014 | February 18, 2014 | Floating | 0.25556 | ||||||||||||||
Series F | $ | 141 | January 9, 2015 | February 27, 2015 | March 16, 2015 | Floating | $ | 1,000.00 | ||||||||||
October 9, 2014 | November 28, 2014 | December 15, 2014 | Floating | 1,011.11111 | ||||||||||||||
July 9, 2014 | August 29, 2014 | September 15, 2014 | Floating | 1,022.22222 | ||||||||||||||
April 2, 2014 | May 30, 2014 | June 16, 2014 | Floating | 1,022.22222 | ||||||||||||||
January 13, 2014 | February 28, 2014 | March 17, 2014 | Floating | 1,000.00 | ||||||||||||||
Series G | $ | 493 | January 9, 2015 | February 27, 2015 | March 16, 2015 | Adjustable | $ | 1,000.00 | ||||||||||
October 9, 2014 | November 28, 2014 | December 15, 2014 | Adjustable | 1,011.11111 | ||||||||||||||
July 9, 2014 | August 29, 2014 | September 15, 2014 | Adjustable | 1,022.22222 | ||||||||||||||
April 2, 2014 | May 30, 2014 | June 16, 2014 | Adjustable | 1,022.22222 | ||||||||||||||
January 13, 2014 | February 28, 2014 | March 17, 2014 | Adjustable | 1,000.00 | ||||||||||||||
Series I (3) | $ | 365 | January 9, 2015 | March 15, 2015 | April 1, 2015 | 6.625 | % | $ | 0.4140625 | |||||||||
October 9, 2014 | December 15, 2014 | January 2, 2015 | 6.625 | 0.4140625 | ||||||||||||||
July 9, 2014 | September 15, 2014 | October 1, 2014 | 6.625 | 0.4140625 | ||||||||||||||
April 2, 2014 | June 15, 2014 | July 1, 2014 | 6.625 | 0.4140625 | ||||||||||||||
January 13, 2014 | March 15, 2014 | April 1, 2014 | 6.625 | 0.4140625 | ||||||||||||||
Series K (4, 5) | $ | 1,544 | January 9, 2015 | January 15, 2015 | January 30, 2015 | Fixed-to-floating | $ | 40.00 | ||||||||||
July 9, 2014 | July 15, 2014 | July 30, 2014 | Fixed-to-floating | 40.00 | ||||||||||||||
January 13, 2014 | January 15, 2014 | January 30, 2014 | Fixed-to-floating | 40.00 | ||||||||||||||
Series L | $ | 3,080 | December 17, 2014 | January 1, 2015 | January 30, 2015 | 7.25 | % | $ | 18.125 | |||||||||
September 16, 2014 | October 1, 2014 | October 30, 2014 | 7.25 | 18.125 | ||||||||||||||
June 18, 2014 | July 1, 2014 | July 30, 2014 | 7.25 | 18.125 | ||||||||||||||
March 6, 2014 | April 1, 2014 | April 30, 2014 | 7.25 | 18.125 | ||||||||||||||
Series M (4, 5) | $ | 1,310 | October 9, 2014 | October 31, 2014 | November 17, 2014 | Fixed-to-floating | $ | 40.625 | ||||||||||
April 2, 2014 | April 30, 2014 | May 15, 2014 | Fixed-to-floating | 40.625 | ||||||||||||||
Series T (6) | $ | 5,000 | February 10, 2015 | March 26, 2015 | April 10, 2015 | 6.00 | % | $ | 1,500.00 | |||||||||
October 23, 2014 | December 25, 2014 | January 10, 2015 | 6.00 | 1,500.00 | ||||||||||||||
August 6, 2014 | September 25, 2014 | October 10, 2014 | 6.00 | 1,500.00 | ||||||||||||||
June 18, 2014 | June 25, 2014 | July 10, 2014 | 6.00 | 1,500.00 | ||||||||||||||
March 6, 2014 | March 26, 2014 | April 10, 2014 | 6.00 | 1,500.00 | ||||||||||||||
Series U (4, 5) | $ | 1,000 | October 9, 2014 | November 15, 2014 | December 1, 2014 | Fixed-to-floating | $ | 26.00 | ||||||||||
April 2, 2014 | May 15, 2014 | June 2, 2014 | Fixed-to-floating | 26.00 | ||||||||||||||
Series V (4, 5) | $ | 1,500 | October 9, 2014 | December 1, 2014 | December 17, 2014 | Fixed-to-floating | $ | 25.625 | ||||||||||
Series W (3) | $ | 1,100 | January 9, 2015 | February 15, 2015 | March 9, 2015 | Fixed | $ | 0.4140625 | ||||||||||
October 9, 2014 | November 15, 2014 | December 9, 2014 | Fixed | 0.4140625 | ||||||||||||||
Series X (4, 5) | $ | 2,000 | January 9, 2015 | February 15, 2015 | March 5, 2015 | Fixed-to-floating | $ | 31.25 |
(1) | Preferred stock cash dividend summary is as of February 25, 2015. |
(2) | Dividends are cumulative. |
(3) | Dividends per depositary share, each representing a 1/1,000th interest in a share of preferred stock. |
(4) | Initially pays dividends semi-annually. |
(5) | Dividends per depositary share, each representing a 1/25th interest in a share of preferred stock. |
(6) | For information on the amendment of the Series T Preferred Stock, see Note 13 – Shareholders’ Equity to the Consolidated Financial Statements. |
100 Bank of America 2014 |
Table III Preferred Stock Cash Dividend Summary (1) (continued) | ||||||||||||||||||
December 31, 2014 | ||||||||||||||||||
Preferred Stock | Outstanding Notional Amount (in millions) | Declaration Date | Record Date | Payment Date | Per Annum Dividend Rate | Dividend Per Share | ||||||||||||
Series 1 (7) | $ | 98 | January 9, 2015 | February 15, 2015 | February 27, 2015 | Floating | $ | 0.18750 | ||||||||||
October 9, 2014 | November 15, 2014 | November 28, 2014 | Floating | 0.18750 | ||||||||||||||
July 9, 2014 | August 15, 2014 | August 28, 2014 | Floating | 0.18750 | ||||||||||||||
April 2, 2014 | May 15, 2014 | May 28, 2014 | Floating | 0.18750 | ||||||||||||||
January 13, 2014 | February 15, 2014 | February 28, 2014 | Floating | 0.18750 | ||||||||||||||
Series 2 (7) | $ | 299 | January 9, 2015 | February 15, 2015 | February 27, 2015 | Floating | $ | 0.19167 | ||||||||||
October 9, 2014 | November 15, 2014 | November 28, 2014 | Floating | 0.19167 | ||||||||||||||
July 9, 2014 | August 15, 2014 | August 28, 2014 | Floating | 0.19167 | ||||||||||||||
April 2, 2014 | May 15, 2014 | May 28, 2014 | Floating | 0.18542 | ||||||||||||||
January 13, 2014 | February 15, 2014 | February 28, 2014 | Floating | 0.19167 | ||||||||||||||
Series 3 (7) | $ | 653 | January 9, 2015 | February 15, 2015 | March 2, 2015 | 6.375 | % | $ | 0.3984375 | |||||||||
October 9, 2014 | November 15, 2014 | November 28, 2014 | 6.375 | 0.3984375 | ||||||||||||||
July 9, 2014 | August 15, 2014 | August 28, 2014 | 6.375 | 0.3984375 | ||||||||||||||
April 2, 2014 | May 15, 2014 | May 28, 2014 | 6.375 | 0.3984375 | ||||||||||||||
January 13, 2014 | February 15, 2014 | February 28, 2014 | 6.375 | 0.3984375 | ||||||||||||||
Series 4 (7) | $ | 210 | January 9, 2015 | February 15, 2015 | February 27, 2015 | Floating | $ | 0.25556 | ||||||||||
October 9, 2014 | November 15, 2014 | November 28, 2014 | Floating | 0.25556 | ||||||||||||||
July 9, 2014 | August 15, 2014 | August 28, 2014 | Floating | 0.25556 | ||||||||||||||
April 2, 2014 | May 15, 2014 | May 28, 2014 | Floating | 0.24722 | ||||||||||||||
January 13, 2014 | February 15, 2014 | February 28, 2014 | Floating | 0.25556 | ||||||||||||||
Series 5 (7) | $ | 422 | January 9, 2015 | February 1, 2015 | February 23, 2015 | Floating | $ | 0.25556 | ||||||||||
October 9, 2014 | November 1, 2014 | November 21, 2014 | Floating | 0.25556 | ||||||||||||||
July 9, 2014 | August 1, 2014 | August 21, 2014 | Floating | 0.25556 | ||||||||||||||
April 2, 2014 | May 1, 2014 | May 21, 2014 | Floating | 0.24722 | ||||||||||||||
January 13, 2014 | February 1, 2014 | February 21, 2014 | Floating | 0.25556 |
(7) | Dividends per depositary share, each representing a 1/1,200th interest in a share of preferred stock. |
Bank of America 2014 101 |
Table IV Outstanding Loans and Leases | |||||||||||||||||||
December 31 | |||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||
Consumer | |||||||||||||||||||
Residential mortgage (1) | $ | 216,197 | $ | 248,066 | $ | 252,929 | $ | 273,228 | $ | 270,901 | |||||||||
Home equity | 85,725 | 93,672 | 108,140 | 124,856 | 138,161 | ||||||||||||||
U.S. credit card | 91,879 | 92,338 | 94,835 | 102,291 | 113,785 | ||||||||||||||
Non-U.S. credit card | 10,465 | 11,541 | 11,697 | 14,418 | 27,465 | ||||||||||||||
Direct/Indirect consumer (2) | 80,381 | 82,192 | 83,205 | 89,713 | 90,308 | ||||||||||||||
Other consumer (3) | 1,846 | 1,977 | 1,628 | 2,688 | 2,830 | ||||||||||||||
Total consumer loans excluding loans accounted for under the fair value option | 486,493 | 529,786 | 552,434 | 607,194 | 643,450 | ||||||||||||||
Consumer loans accounted for under the fair value option (4) | 2,077 | 2,164 | 1,005 | 2,190 | — | ||||||||||||||
Total consumer | 488,570 | 531,950 | 553,439 | 609,384 | 643,450 | ||||||||||||||
Commercial | |||||||||||||||||||
U.S. commercial (5) | 233,586 | 225,851 | 209,719 | 193,199 | 190,305 | ||||||||||||||
Commercial real estate (6) | 47,682 | 47,893 | 38,637 | 39,596 | 49,393 | ||||||||||||||
Commercial lease financing | 24,866 | 25,199 | 23,843 | 21,989 | 21,942 | ||||||||||||||
Non-U.S. commercial | 80,083 | 89,462 | 74,184 | 55,418 | 32,029 | ||||||||||||||
Total commercial loans excluding loans accounted for under the fair value option | 386,217 | 388,405 | 346,383 | 310,202 | 293,669 | ||||||||||||||
Commercial loans accounted for under the fair value option (4) | 6,604 | 7,878 | 7,997 | 6,614 | 3,321 | ||||||||||||||
Total commercial | 392,821 | 396,283 | 354,380 | 316,816 | 296,990 | ||||||||||||||
Total loans and leases | $ | 881,391 | $ | 928,233 | $ | 907,819 | $ | 926,200 | $ | 940,440 |
(1) | Includes pay option loans of $3.2 billion, $4.4 billion, $6.7 billion, $9.9 billion and $11.8 billion and non-U.S. residential mortgage loans of $2 million, $0, $93 million, $85 million and $90 million at December 31, 2014, 2013, 2012, 2011 and 2010, respectively. The Corporation no longer originates pay option loans. |
(2) | Includes dealer financial services loans of $37.7 billion, $38.5 billion, $35.9 billion, $43.0 billion and $43.3 billion, unsecured consumer lending loans of $1.5 billion, $2.7 billion, $4.7 billion, $8.0 billion and $12.4 billion, U.S. securities-based lending loans of $35.8 billion, $31.2 billion, $28.3 billion, $23.6 billion and $16.6 billion, non-U.S. consumer loans of $4.0 billion, $4.7 billion, $8.3 billion, $7.6 billion and $8.0 billion, student loans of $632 million, $4.1 billion, $4.8 billion, $6.0 billion and $6.8 billion, and other consumer loans of $761 million, $1.0 billion, $1.2 billion, $1.5 billion and $3.2 billion at December 31, 2014, 2013, 2012, 2011 and 2010, respectively. |
(3) | Includes consumer finance loans of $676 million, $1.2 billion, $1.4 billion, $1.7 billion and $1.9 billion, consumer leases of $1.0 billion, $606 million, $34 million, $0 and $0, consumer overdrafts of $162 million, $176 million, $177 million, $103 million and $88 million, and other non-U.S. consumer loans of $3 million, $5 million, $5 million, $929 million and $803 million at December 31, 2014, 2013, 2012, 2011 and 2010, respectively. |
(4) | Consumer loans accounted for under the fair value option were residential mortgage loans of $1.9 billion, $2.0 billion, $1.0 billion and $2.2 billion, and home equity loans of $196 million, $147 million, $0 and $0 at December 31, 2014, 2013, 2012 and 2011, respectively. There were no consumer loans accounted for under the fair value option prior to 2011. Commercial loans accounted for under the fair value option were U.S. commercial loans of $1.9 billion, $1.5 billion, $2.3 billion, $2.2 billion and $1.6 billion, commercial real estate loans of $0, $0, $0, $0 and $79 million, and non-U.S. commercial loans of $4.7 billion, $6.4 billion, $5.7 billion, $4.4 billion and $1.7 billion at December 31, 2014, 2013, 2012, 2011 and 2010, respectively. |
(5) | Includes U.S. small business commercial loans, including card-related products, of $13.3 billion, $13.3 billion, $12.6 billion, $13.3 billion and $14.7 billion at December 31, 2014, 2013, 2012, 2011 and 2010, respectively. |
(6) | Includes U.S. commercial real estate loans of $45.2 billion, $46.3 billion, $37.2 billion, $37.8 billion and $46.9 billion, and non-U.S. commercial real estate loans of $2.5 billion, $1.6 billion, $1.5 billion, $1.8 billion and $2.5 billion at December 31, 2014, 2013, 2012, 2011 and 2010, respectively. |
102 Bank of America 2014 |
Table V Nonperforming Loans, Leases and Foreclosed Properties (1) | |||||||||||||||||||
December 31 | |||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||
Consumer | |||||||||||||||||||
Residential mortgage | $ | 6,889 | $ | 11,712 | $ | 15,055 | $ | 16,259 | $ | 18,020 | |||||||||
Home equity | 3,901 | 4,075 | 4,282 | 2,454 | 2,696 | ||||||||||||||
Direct/Indirect consumer | 28 | 35 | 92 | 40 | 90 | ||||||||||||||
Other consumer | 1 | 18 | 2 | 15 | 48 | ||||||||||||||
Total consumer (2) | 10,819 | 15,840 | 19,431 | 18,768 | 20,854 | ||||||||||||||
Commercial | |||||||||||||||||||
U.S. commercial | 701 | 819 | 1,484 | 2,174 | 3,453 | ||||||||||||||
Commercial real estate | 321 | 322 | 1,513 | 3,880 | 5,829 | ||||||||||||||
Commercial lease financing | 3 | 16 | 44 | 26 | 117 | ||||||||||||||
Non-U.S. commercial | 1 | 64 | 68 | 143 | 233 | ||||||||||||||
1,026 | 1,221 | 3,109 | 6,223 | 9,632 | |||||||||||||||
U.S. small business commercial | 87 | 88 | 115 | 114 | 204 | ||||||||||||||
Total commercial (3) | 1,113 | 1,309 | 3,224 | 6,337 | 9,836 | ||||||||||||||
Total nonperforming loans and leases | 11,932 | 17,149 | 22,655 | 25,105 | 30,690 | ||||||||||||||
Foreclosed properties | 697 | 623 | 900 | 2,603 | 1,974 | ||||||||||||||
Total nonperforming loans, leases and foreclosed properties | $ | 12,629 | $ | 17,772 | $ | 23,555 | $ | 27,708 | $ | 32,664 |
(1) | Balances do not include PCI loans even though the customer may be contractually past due. PCI loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan. In addition, balances do not include foreclosed properties that are insured by the FHA and have entered foreclosure of $1.1 billion, $1.4 billion, $2.5 billion and $1.4 billion at December 31, 2014, 2013, 2012 and 2011, respectively. |
(2) | In 2014, $1.8 billion in interest income was estimated to be contractually due on $10.8 billion of consumer loans and leases classified as nonperforming, at December 31, 2104, as presented in the table above, plus $20.6 billion of TDRs classified as performing at December 31, 2014. Approximately $960 million of the estimated $1.8 billion in contractual interest was received and included in interest income for 2014. |
(3) | In 2014, $110 million in interest income was estimated to be contractually due on $1.1 billion of commercial loans and leases classified as nonperforming, at December 31, 2014, as presented in the table above, plus $1.1 billion of TDRs classified as performing at December 31, 2014. Approximately $66 million of the estimated $110 million in contractual interest was received and included in interest income for 2014. |
Table VI Accruing Loans and Leases Past Due 90 Days or More (1) | |||||||||||||||||||
December 31 | |||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||
Consumer | |||||||||||||||||||
Residential mortgage (2) | $ | 11,407 | $ | 16,961 | $ | 22,157 | $ | 21,164 | $ | 16,768 | |||||||||
U.S. credit card | 866 | 1,053 | 1,437 | 2,070 | 3,320 | ||||||||||||||
Non-U.S. credit card | 95 | 131 | 212 | 342 | 599 | ||||||||||||||
Direct/Indirect consumer | 64 | 408 | 545 | 746 | 1,058 | ||||||||||||||
Other consumer | 1 | 2 | 2 | 2 | 2 | ||||||||||||||
Total consumer | 12,433 | 18,555 | 24,353 | 24,324 | 21,747 | ||||||||||||||
Commercial | |||||||||||||||||||
U.S. commercial | 110 | 47 | 65 | 75 | 236 | ||||||||||||||
Commercial real estate | 3 | 21 | 29 | 7 | 47 | ||||||||||||||
Commercial lease financing | 41 | 41 | 15 | 14 | 18 | ||||||||||||||
Non-U.S. commercial | — | 17 | — | — | 6 | ||||||||||||||
154 | 126 | 109 | 96 | 307 | |||||||||||||||
U.S. small business commercial | 67 | 78 | 120 | 216 | 325 | ||||||||||||||
Total commercial | 221 | 204 | 229 | 312 | 632 | ||||||||||||||
Total accruing loans and leases past due 90 days or more (3) | $ | 12,654 | $ | 18,759 | $ | 24,582 | $ | 24,636 | $ | 22,379 |
(1) | Our policy is to classify consumer real estate-secured loans as nonperforming at 90 days past due, except the PCI loan portfolio, the fully-insured loan portfolio and loans accounted for under the fair value option as referenced in footnote 3. |
(2) | Balances are fully-insured loans. |
(3) | Balances exclude loans accounted for under the fair value option. At December 31, 2014 and 2013, $5 million and $8 million of loans accounted for under the fair value option were past due 90 days or more and still accruing interest. At December 31, 2012, 2011 and 2010, there were no loans accounted for under the fair value option that were past due 90 days or more and still accruing interest. |
Bank of America 2014 103 |
Table VII Allowance for Credit Losses | |||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||
Allowance for loan and lease losses, January 1 (1) | $ | 17,428 | $ | 24,179 | $ | 33,783 | $ | 41,885 | $ | 47,988 | |||||||||
Loans and leases charged off | |||||||||||||||||||
Residential mortgage | (855 | ) | (1,508 | ) | (3,276 | ) | (4,294 | ) | (3,843 | ) | |||||||||
Home equity | (1,364 | ) | (2,258 | ) | (4,573 | ) | (4,997 | ) | (7,072 | ) | |||||||||
U.S. credit card | (3,068 | ) | (4,004 | ) | (5,360 | ) | (8,114 | ) | (13,818 | ) | |||||||||
Non-U.S. credit card | (357 | ) | (508 | ) | (835 | ) | (1,691 | ) | (2,424 | ) | |||||||||
Direct/Indirect consumer | (456 | ) | (710 | ) | (1,258 | ) | (2,190 | ) | (4,303 | ) | |||||||||
Other consumer | (268 | ) | (273 | ) | (274 | ) | (252 | ) | (320 | ) | |||||||||
Total consumer charge-offs | (6,368 | ) | (9,261 | ) | (15,576 | ) | (21,538 | ) | (31,780 | ) | |||||||||
U.S. commercial (2) | (584 | ) | (774 | ) | (1,309 | ) | (1,690 | ) | (3,190 | ) | |||||||||
Commercial real estate | (29 | ) | (251 | ) | (719 | ) | (1,298 | ) | (2,185 | ) | |||||||||
Commercial lease financing | (10 | ) | (4 | ) | (32 | ) | (61 | ) | (96 | ) | |||||||||
Non-U.S. commercial | (35 | ) | (79 | ) | (36 | ) | (155 | ) | (139 | ) | |||||||||
Total commercial charge-offs | (658 | ) | (1,108 | ) | (2,096 | ) | (3,204 | ) | (5,610 | ) | |||||||||
Total loans and leases charged off | (7,026 | ) | (10,369 | ) | (17,672 | ) | (24,742 | ) | (37,390 | ) | |||||||||
Recoveries of loans and leases previously charged off | |||||||||||||||||||
Residential mortgage | 969 | 424 | 165 | 377 | 117 | ||||||||||||||
Home equity | 457 | 455 | 331 | 517 | 279 | ||||||||||||||
U.S. credit card | 430 | 628 | 728 | 838 | 791 | ||||||||||||||
Non-U.S. credit card | 115 | 109 | 254 | 522 | 217 | ||||||||||||||
Direct/Indirect consumer | 287 | 365 | 495 | 714 | 967 | ||||||||||||||
Other consumer | 39 | 39 | 42 | 50 | 59 | ||||||||||||||
Total consumer recoveries | 2,297 | 2,020 | 2,015 | 3,018 | 2,430 | ||||||||||||||
U.S. commercial (3) | 214 | 287 | 368 | 500 | 391 | ||||||||||||||
Commercial real estate | 112 | 102 | 335 | 351 | 168 | ||||||||||||||
Commercial lease financing | 19 | 29 | 38 | 37 | 39 | ||||||||||||||
Non-U.S. commercial | 1 | 34 | 8 | 3 | 28 | ||||||||||||||
Total commercial recoveries | 346 | 452 | 749 | 891 | 626 | ||||||||||||||
Total recoveries of loans and leases previously charged off | 2,643 | 2,472 | 2,764 | 3,909 | 3,056 | ||||||||||||||
Net charge-offs | (4,383 | ) | (7,897 | ) | (14,908 | ) | (20,833 | ) | (34,334 | ) | |||||||||
Write-offs of PCI loans | (810 | ) | (2,336 | ) | (2,820 | ) | — | — | |||||||||||
Provision for loan and lease losses | 2,231 | 3,574 | 8,310 | 13,629 | 28,195 | ||||||||||||||
Other (4) | (47 | ) | (92 | ) | (186 | ) | (898 | ) | 36 | ||||||||||
Allowance for loan and lease losses, December 31 | 14,419 | 17,428 | 24,179 | 33,783 | 41,885 | ||||||||||||||
Reserve for unfunded lending commitments, January 1 | 484 | 513 | 714 | 1,188 | 1,487 | ||||||||||||||
Provision for unfunded lending commitments | 44 | (18 | ) | (141 | ) | (219 | ) | 240 | |||||||||||
Other (5) | — | (11 | ) | (60 | ) | (255 | ) | (539 | ) | ||||||||||
Reserve for unfunded lending commitments, December 31 | 528 | 484 | 513 | 714 | 1,188 | ||||||||||||||
Allowance for credit losses, December 31 | $ | 14,947 | $ | 17,912 | $ | 24,692 | $ | 34,497 | $ | 43,073 |
(1) | The 2010 balance includes $10.8 billion of allowance for loan and lease losses related to the adoption of consolidation guidance that was effective January 1, 2010. |
(2) | Includes U.S. small business commercial charge-offs of $345 million, $457 million, $799 million, $1.1 billion and $2.0 billion in 2014, 2013, 2012, 2011 and 2010, respectively. |
(3) | Includes U.S. small business commercial recoveries of $63 million, $98 million, $100 million, $106 million and $107 million in 2014, 2013, 2012, 2011 and 2010, respectively. |
(4) | The 2014, 2013, 2012 and 2011 amounts primarily represent the net impact of portfolio sales, consolidations and deconsolidations, and foreign currency translation adjustments. In addition, the 2011 amount includes a $449 million reduction in the allowance for loan and lease losses related to Canadian consumer card loans that were transferred to LHFS. |
(5) | Primarily represents accretion of the Merrill Lynch purchase accounting adjustment and the impact of funding previously unfunded positions. |
104 Bank of America 2014 |
Table VII Allowance for Credit Losses (continued) | |||||||||||||||||||
(Dollars in millions) | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||
Loan and allowance ratios: | |||||||||||||||||||
Loans and leases outstanding at December 31 (6) | $ | 872,710 | $ | 918,191 | $ | 898,817 | $ | 917,396 | $ | 937,119 | |||||||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding at December 31 (6) | 1.65 | % | 1.90 | % | 2.69 | % | 3.68 | % | 4.47 | % | |||||||||
Consumer allowance for loan and lease losses as a percentage of total consumer loans and leases outstanding at December 31 (7) | 2.05 | 2.53 | 3.81 | 4.88 | 5.40 | ||||||||||||||
Commercial allowance for loan and lease losses as a percentage of total commercial loans and leases outstanding at December 31 (8) | 1.15 | 1.03 | 0.90 | 1.33 | 2.44 | ||||||||||||||
Average loans and leases outstanding (6) | $ | 894,001 | $ | 909,127 | $ | 890,337 | $ | 929,661 | $ | 954,278 | |||||||||
Net charge-offs as a percentage of average loans and leases outstanding (6, 9) | 0.49 | % | 0.87 | % | 1.67 | % | 2.24 | % | 3.60 | % | |||||||||
Net charge-offs and PCI write-offs as a percentage of average loans and leases outstanding (6, 10) | 0.58 | 1.13 | 1.99 | 2.24 | 3.60 | ||||||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases at December 31 (6, 11) | 121 | 102 | 107 | 135 | 136 | ||||||||||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs (9) | 3.29 | 2.21 | 1.62 | 1.62 | 1.22 | ||||||||||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs and PCI write-offs (10) | 2.78 | 1.70 | 1.36 | 1.62 | 1.22 | ||||||||||||||
Amounts included in allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases at December 31 (12) | $ | 5,944 | $ | 7,680 | $ | 12,021 | $ | 17,490 | $ | 22,908 | |||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases, excluding the allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases at December 31 (6, 12) | 71 | % | 57 | % | 54 | % | 65 | % | 62 | % | |||||||||
Loan and allowance ratios excluding PCI loans and the related valuation allowance: (13) | |||||||||||||||||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding at December 31 (6) | 1.50 | % | 1.67 | % | 2.14 | % | 2.86 | % | 3.94 | % | |||||||||
Consumer allowance for loan and lease losses as a percentage of total consumer loans and leases outstanding at December 31 (7) | 1.79 | 2.17 | 2.95 | 3.68 | 4.66 | ||||||||||||||
Net charge-offs as a percentage of average loans and leases outstanding (6) | 0.50 | 0.90 | 1.73 | 2.32 | 3.73 | ||||||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases at December 31 (6, 11) | 107 | 87 | 82 | 101 | 116 | ||||||||||||||
Ratio of the allowance for loan and lease losses at December 31 to net charge-offs | 2.91 | 1.89 | 1.25 | 1.22 | 1.04 |
(6) | Outstanding loan and lease balances and ratios do not include loans accounted for under the fair value option of $8.7 billion, $10.0 billion, $9.0 billion, $8.8 billion and $3.3 billion at December 31, 2014, 2013, 2012, 2011 and 2010, respectively. Average loans accounted for under the fair value option were $9.9 billion, $9.5 billion, $8.4 billion, $8.4 billion and $4.1 billion in 2014, 2013, 2012, 2011 and 2010, respectively. |
(7) | Excludes consumer loans accounted for under the fair value option of $2.1 billion, $2.2 billion, $1.0 billion and $2.2 billion at December 31, 2014, 2013, 2012 and 2011. There were no consumer loans accounted for under the fair value option prior to 2011. |
(8) | Excludes commercial loans accounted for under the fair value option of $6.6 billion, $7.9 billion, $8.0 billion, $6.6 billion and $3.3 billion at December 31, 2014, 2013, 2012, 2011 and 2010, respectively. |
(9) | Net charge-offs exclude $810 million, $2.3 billion and $2.8 billion of write-offs in the PCI loan portfolio in 2014, 2013 and 2012. These write-offs decreased the PCI valuation allowance included as part of the allowance for loan and lease losses. For more information on PCI write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 58. |
(10) | There were no write-offs of PCI loans in 2011 and 2010. |
(11) | For more information on our definition of nonperforming loans, see pages 62 and 69. |
(12) | Primarily includes amounts allocated to U.S. credit card and unsecured lending portfolios in Consumer Banking, PCI loans and the non-U.S. credit portfolio in All Other. |
(13) | For more information on the PCI loan portfolio and the valuation allowance for PCI loans, see Note 4 – Outstanding Loans and Leases and Note 5 – Allowance for Credit Losses to the Consolidated Financial Statements. |
Bank of America 2014 105 |
Table VIII Allocation of the Allowance for Credit Losses by Product Type | ||||||||||||||||||||||||||||||||||
December 31 | ||||||||||||||||||||||||||||||||||
2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||||||||||||||||
(Dollars in millions) | Amount | Percent of Total | Amount | Percent of Total | Amount | Percent of Total | Amount | Percent of Total | Amount | Percent of Total | ||||||||||||||||||||||||
Allowance for loan and lease losses | ||||||||||||||||||||||||||||||||||
Residential mortgage | $ | 2,900 | 20.11 | % | $ | 4,084 | 23.43 | % | $ | 7,088 | 29.31 | % | $ | 7,985 | 23.64 | % | $ | 6,365 | 15.20 | % | ||||||||||||||
Home equity | 3,035 | 21.05 | 4,434 | 25.44 | 7,845 | 32.45 | 13,094 | 38.76 | 12,887 | 30.77 | ||||||||||||||||||||||||
U.S. credit card | 3,320 | 23.03 | 3,930 | 22.55 | 4,718 | 19.51 | 6,322 | 18.71 | 10,876 | 25.97 | ||||||||||||||||||||||||
Non-U.S. credit card | 369 | 2.56 | 459 | 2.63 | 600 | 2.48 | 946 | 2.80 | 2,045 | 4.88 | ||||||||||||||||||||||||
Direct/Indirect consumer | 299 | 2.07 | 417 | 2.39 | 718 | 2.97 | 1,153 | 3.41 | 2,381 | 5.68 | ||||||||||||||||||||||||
Other consumer | 59 | 0.41 | 99 | 0.58 | 104 | 0.43 | 148 | 0.44 | 161 | 0.38 | ||||||||||||||||||||||||
Total consumer | 9,982 | 69.23 | 13,423 | 77.02 | 21,073 | 87.15 | 29,648 | 87.76 | 34,715 | 82.88 | ||||||||||||||||||||||||
U.S. commercial (1) | 2,619 | 18.16 | 2,394 | 13.74 | 1,885 | 7.80 | 2,441 | 7.23 | 3,576 | 8.54 | ||||||||||||||||||||||||
Commercial real estate | 1,016 | 7.05 | 917 | 5.26 | 846 | 3.50 | 1,349 | 3.99 | 3,137 | 7.49 | ||||||||||||||||||||||||
Commercial lease financing | 153 | 1.06 | 118 | 0.68 | 78 | 0.32 | 92 | 0.27 | 126 | 0.30 | ||||||||||||||||||||||||
Non-U.S. commercial | 649 | 4.50 | 576 | 3.30 | 297 | 1.23 | 253 | 0.75 | 331 | 0.79 | ||||||||||||||||||||||||
Total commercial (2) | 4,437 | 30.77 | 4,005 | 22.98 | 3,106 | 12.85 | 4,135 | 12.24 | 7,170 | 17.12 | ||||||||||||||||||||||||
Allowance for loan and lease losses (3) | 14,419 | 100.00 | % | 17,428 | 100.00 | % | 24,179 | 100.00 | % | 33,783 | 100.00 | % | 41,885 | 100.00 | % | |||||||||||||||||||
Reserve for unfunded lending commitments | 528 | 484 | 513 | 714 | 1,188 | |||||||||||||||||||||||||||||
Allowance for credit losses | $ | 14,947 | $ | 17,912 | $ | 24,692 | $ | 34,497 | $ | 43,073 |
(1) | Includes allowance for loan and lease losses for U.S. small business commercial loans of $536 million, $462 million, $642 million, $893 million and $1.5 billion at December 31, 2014, 2013, 2012, 2011 and 2010, respectively. |
(2) | Includes allowance for loan and lease losses for impaired commercial loans of $159 million, $277 million, $475 million, $545 million and $1.1 billion at December 31, 2014, 2013, 2012, 2011 and 2010, respectively. |
(3) | Includes $1.7 billion, $2.5 billion, $5.5 billion, $8.5 billion and $6.4 billion of valuation allowance presented with the allowance for loan and lease losses related to PCI loans at December 31, 2014, 2013, 2012, 2011 and 2010, respectively. |
106 Bank of America 2014 |
Table IX Selected Loan Maturity Data (1, 2) | |||||||||||||||
December 31, 2014 | |||||||||||||||
(Dollars in millions) | Due in One Year or Less | Due After One Year Through Five Years | Due After Five Years | Total | |||||||||||
U.S. commercial | $ | 66,039 | $ | 126,522 | $ | 42,916 | $ | 235,477 | |||||||
U.S. commercial real estate | 8,714 | 31,825 | 4,648 | 45,187 | |||||||||||
Non-U.S. and other (3) | 61,524 | 21,015 | 4,752 | 87,291 | |||||||||||
Total selected loans | $ | 136,277 | $ | 179,362 | $ | 52,316 | $ | 367,955 | |||||||
Percent of total | 37 | % | 49 | % | 14 | % | 100 | % | |||||||
Sensitivity of selected loans to changes in interest rates for loans due after one year: | |||||||||||||||
Fixed interest rates | $ | 14,070 | $ | 27,379 | |||||||||||
Floating or adjustable interest rates | 165,292 | 24,937 | |||||||||||||
Total | $ | 179,362 | $ | 52,316 |
(1) | Loan maturities are based on the remaining maturities under contractual terms. |
(2) | Includes loans accounted for under the fair value option. |
(3) | Loan maturities include non-U.S. commercial and commercial real estate loans. |
Table X Non-exchange Traded Commodity Contracts | |||||||
2014 | |||||||
(Dollars in millions) | Asset Positions | Liability Positions | |||||
Net fair value of contracts outstanding, January 1, 2014 | $ | 4,376 | $ | 4,240 | |||
Effect of legally enforceable master netting agreements | 4,625 | 4,625 | |||||
Gross fair value of contracts outstanding, January 1, 2014 | 9,001 | 8,865 | |||||
Contracts realized or otherwise settled | (4,738 | ) | (4,581 | ) | |||
Fair value of new contracts | 8,281 | 7,833 | |||||
Other changes in fair value | 1,014 | 1,982 | |||||
Gross fair value of contracts outstanding, December 31, 2014 | 13,558 | 14,099 | |||||
Less: Legally enforceable master netting agreements | (5,506 | ) | (5,506 | ) | |||
Net fair value of contracts outstanding, December 31, 2014 | $ | 8,052 | $ | 8,593 |
Table XI Non-exchange Traded Commodity Contract Maturities | |||||||
2014 | |||||||
(Dollars in millions) | Asset Positions | Liability Positions | |||||
Less than one year | $ | 8,262 | $ | 9,114 | |||
Greater than or equal to one year and less than three years | 2,598 | 2,798 | |||||
Greater than or equal to three years and less than five years | 599 | 533 | |||||
Greater than or equal to five years | 2,099 | 1,654 | |||||
Gross fair value of contracts outstanding | 13,558 | 14,099 | |||||
Less: Legally enforceable master netting agreements | (5,506 | ) | (5,506 | ) | |||
Net fair value of contracts outstanding | $ | 8,052 | $ | 8,593 |
Bank of America 2014 107 |
Table XII Selected Quarterly Financial Data | |||||||||||||||||||||||||||||||
2014 Quarters | 2013 Quarters | ||||||||||||||||||||||||||||||
(In millions, except per share information) | Fourth | Third | Second | First | Fourth | Third | Second | First | |||||||||||||||||||||||
Income statement | |||||||||||||||||||||||||||||||
Net interest income | $ | 9,635 | $ | 10,219 | $ | 10,013 | $ | 10,085 | $ | 10,786 | $ | 10,266 | $ | 10,549 | $ | 10,664 | |||||||||||||||
Noninterest income | 9,090 | 10,990 | 11,734 | 12,481 | 10,702 | 11,264 | 12,178 | 12,533 | |||||||||||||||||||||||
Total revenue, net of interest expense | 18,725 | 21,209 | 21,747 | 22,566 | 21,488 | 21,530 | 22,727 | 23,197 | |||||||||||||||||||||||
Provision for credit losses | 219 | 636 | 411 | 1,009 | 336 | 296 | 1,211 | 1,713 | |||||||||||||||||||||||
Noninterest expense | 14,196 | 20,142 | 18,541 | 22,238 | 17,307 | 16,389 | 16,018 | 19,500 | |||||||||||||||||||||||
Income (loss) before income taxes | 4,310 | 431 | 2,795 | (681 | ) | 3,845 | 4,845 | 5,498 | 1,984 | ||||||||||||||||||||||
Income tax expense (benefit) | 1,260 | 663 | 504 | (405 | ) | 406 | 2,348 | 1,486 | 501 | ||||||||||||||||||||||
Net income (loss) | 3,050 | (232 | ) | 2,291 | (276 | ) | 3,439 | 2,497 | 4,012 | 1,483 | |||||||||||||||||||||
Net income (loss) applicable to common shareholders | 2,738 | (470 | ) | 2,035 | (514 | ) | 3,183 | 2,218 | 3,571 | 1,110 | |||||||||||||||||||||
Average common shares issued and outstanding | 10,516 | 10,516 | 10,519 | 10,561 | 10,633 | 10,719 | 10,776 | 10,799 | |||||||||||||||||||||||
Average diluted common shares issued and outstanding (1) | 11,274 | 10,516 | 11,265 | 10,561 | 11,404 | 11,482 | 11,525 | 11,155 | |||||||||||||||||||||||
Performance ratios | |||||||||||||||||||||||||||||||
Return on average assets | 0.57 | % | n/m | 0.42 | % | n/m | 0.64 | % | 0.47 | % | 0.74 | % | 0.27 | % | |||||||||||||||||
Four quarter trailing return on average assets (2) | 0.23 | 0.24 | % | 0.37 | 0.45 | % | 0.53 | 0.40 | 0.30 | 0.23 | |||||||||||||||||||||
Return on average common shareholders’ equity | 4.84 | n/m | 3.68 | n/m | 5.74 | 4.06 | 6.55 | 2.06 | |||||||||||||||||||||||
Return on average tangible common shareholders’ equity (3) | 7.15 | n/m | 5.47 | n/m | 8.61 | 6.15 | 9.88 | 3.12 | |||||||||||||||||||||||
Return on average tangible shareholders’ equity (3) | 7.08 | n/m | 5.64 | n/m | 8.53 | 6.32 | 9.98 | 3.69 | |||||||||||||||||||||||
Total ending equity to total ending assets | 11.57 | 11.24 | 10.94 | 10.79 | 11.07 | 10.92 | 10.88 | 10.91 | |||||||||||||||||||||||
Total average equity to total average assets | 11.39 | 11.14 | 10.87 | 11.06 | 10.93 | 10.85 | 10.76 | 10.71 | |||||||||||||||||||||||
Dividend payout | 19.21 | n/m | 5.16 | n/m | 3.33 | 4.82 | 3.01 | 9.75 | |||||||||||||||||||||||
Per common share data | |||||||||||||||||||||||||||||||
Earnings (loss) | $ | 0.26 | $ | (0.04 | ) | $ | 0.19 | $ | (0.05 | ) | $ | 0.30 | $ | 0.21 | $ | 0.33 | $ | 0.10 | |||||||||||||
Diluted earnings (loss) (1) | 0.25 | (0.04 | ) | 0.19 | (0.05 | ) | 0.29 | 0.20 | 0.32 | 0.10 | |||||||||||||||||||||
Dividends paid | 0.05 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |||||||||||||||||||||||
Book value | 21.32 | 20.99 | 21.16 | 20.75 | 20.71 | 20.50 | 20.18 | 20.19 | |||||||||||||||||||||||
Tangible book value (3) | 14.43 | 14.09 | 14.24 | 13.81 | 13.79 | 13.62 | 13.32 | 13.36 | |||||||||||||||||||||||
Market price per share of common stock | |||||||||||||||||||||||||||||||
Closing | $ | 17.89 | $ | 17.05 | $ | 15.37 | $ | 17.20 | $ | 15.57 | $ | 13.80 | $ | 12.86 | $ | 12.18 | |||||||||||||||
High closing | 18.13 | 17.18 | 17.34 | 17.92 | 15.88 | 14.95 | 13.83 | 12.78 | |||||||||||||||||||||||
Low closing | 15.76 | 14.98 | 14.51 | 16.10 | 13.69 | 12.83 | 11.44 | 11.03 | |||||||||||||||||||||||
Market capitalization | $ | 188,141 | $ | 179,296 | $ | 161,628 | $ | 181,117 | $ | 164,914 | $ | 147,429 | $ | 138,156 | $ | 131,817 |
(1) | The diluted earnings (loss) per common share excluded the effect of any equity instruments that are antidilutive to earnings per share. There were no potential common shares that were dilutive in the third and first quarters of 2014 because of the net loss applicable to common shareholders. |
(2) | Calculated as total net income (loss) for four consecutive quarters divided by annualized average assets for four consecutive quarters. |
(3) | Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. Other companies may define or calculate these measures differently. For more information on these ratios, see Supplemental Financial Data on page 12, and for corresponding reconciliations to GAAP financial measures, see Statistical Table XVII. |
(4) | For more information on the impact of the purchased credit-impaired loan portfolio on asset quality, see Consumer Portfolio Credit Risk Management on page 50. |
(5) | Includes the allowance for loan and lease losses and the reserve for unfunded lending commitments. |
(6) | Balances and ratios do not include loans accounted for under the fair value option. For additional exclusions from nonperforming loans, leases and foreclosed properties, see Consumer Portfolio Credit Risk Management – Nonperforming Consumer Loans, Leases and Foreclosed Properties Activity on page 62 and corresponding Table 39, and Commercial Portfolio Credit Risk Management – Nonperforming Commercial Loans, Leases and Foreclosed Properties Activity on page 69 and corresponding Table 48. |
(7) | Primarily includes amounts allocated to the U.S. credit card and unsecured consumer lending portfolios in Consumer Banking, purchased credit-impaired loans and the non-U.S. credit card portfolio in All Other. |
(8) | Net charge-offs exclude $13 million, $246 million, $160 million and $391 million of write-offs in the purchased credit-impaired loan portfolio in the fourth, third, second and first quarters of 2014, respectively, and $741 million, $443 million, $313 million and $839 million in the fourth, third, second and first quarters of 2013, respectively. These write-offs decreased the purchased credit-impaired valuation allowance included as part of the allowance for loan and lease losses. For more information on purchased credit-impaired write-offs, see Consumer Portfolio Credit Risk Management – Purchased Credit-impaired Loan Portfolio on page 58. |
(9) | On January 1, 2014, the Basel 3 rules became effective, subject to transition provisions primarily related to regulatory deductions and adjustments impacting Common equity tier 1 capital and Tier 1 capital. We reported under Basel 1 (which included the Market Risk Final Rules) for 2013. |
108 Bank of America 2014 |
Table XII Selected Quarterly Financial Data (continued) | |||||||||||||||||||||||||||||||
2014 Quarters | 2013 Quarters | ||||||||||||||||||||||||||||||
(Dollars in millions) | Fourth | Third | Second | First | Fourth | Third | Second | First | |||||||||||||||||||||||
Average balance sheet | |||||||||||||||||||||||||||||||
Total loans and leases | $ | 884,733 | $ | 899,241 | $ | 912,580 | $ | 919,482 | $ | 929,777 | $ | 923,978 | $ | 914,234 | $ | 906,259 | |||||||||||||||
Total assets | 2,137,551 | 2,136,109 | 2,169,555 | 2,139,266 | 2,134,875 | 2,123,430 | 2,184,610 | 2,212,430 | |||||||||||||||||||||||
Total deposits | 1,122,514 | 1,127,488 | 1,128,563 | 1,118,178 | 1,112,674 | 1,090,611 | 1,079,956 | 1,075,280 | |||||||||||||||||||||||
Long-term debt | 249,221 | 251,772 | 259,825 | 253,678 | 251,055 | 258,717 | 270,198 | 273,999 | |||||||||||||||||||||||
Common shareholders’ equity | 224,473 | 222,368 | 222,215 | 223,201 | 220,088 | 216,766 | 218,790 | 218,225 | |||||||||||||||||||||||
Total shareholders’ equity | 243,448 | 238,034 | 235,797 | 236,553 | 233,415 | 230,392 | 235,063 | 236,995 | |||||||||||||||||||||||
Asset quality (4) | |||||||||||||||||||||||||||||||
Allowance for credit losses (5) | $ | 14,947 | $ | 15,635 | $ | 16,314 | $ | 17,127 | $ | 17,912 | $ | 19,912 | $ | 21,709 | $ | 22,927 | |||||||||||||||
Nonperforming loans, leases and foreclosed properties (6) | 12,629 | 14,232 | 15,300 | 17,732 | 17,772 | 20,028 | 21,280 | 22,842 | |||||||||||||||||||||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding (6) | 1.65 | % | 1.71 | % | 1.75 | % | 1.84 | % | 1.90 | % | 2.10 | % | 2.33 | % | 2.49 | % | |||||||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases (6) | 121 | 112 | 108 | 97 | 102 | 100 | 103 | 102 | |||||||||||||||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases, excluding the PCI loan portfolio (6) | 107 | 100 | 95 | 85 | 87 | 84 | 84 | 82 | |||||||||||||||||||||||
Amounts included in allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases (7) | $ | 5,944 | $ | 6,013 | $ | 6,488 | $ | 7,143 | $ | 7,680 | $ | 8,972 | $ | 9,919 | $ | 10,690 | |||||||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases, excluding the allowance for loan and lease losses for loans and leases that are excluded from nonperforming loans and leases (6, 7) | 71 | % | 67 | % | 64 | % | 55 | % | 57 | % | 54 | % | 55 | % | 53 | % | |||||||||||||||
Net charge-offs (8) | $ | 879 | $ | 1,043 | $ | 1,073 | $ | 1,388 | $ | 1,582 | $ | 1,687 | $ | 2,111 | $ | 2,517 | |||||||||||||||
Annualized net charge-offs as a percentage of average loans and leases outstanding (6, 8) | 0.40 | % | 0.46 | % | 0.48 | % | 0.62 | % | 0.68 | % | 0.73 | % | 0.94 | % | 1.14 | % | |||||||||||||||
Annualized net charge-offs as a percentage of average loans and leases outstanding, excluding the PCI loan portfolio (6) | 0.41 | 0.48 | 0.49 | 0.64 | 0.70 | 0.75 | 0.97 | 1.18 | |||||||||||||||||||||||
Annualized net charge-offs and PCI write-offs as a percentage of average loans and leases outstanding (6) | 0.40 | 0.57 | 0.55 | 0.79 | 1.00 | 0.92 | 1.07 | 1.52 | |||||||||||||||||||||||
Nonperforming loans and leases as a percentage of total loans and leases outstanding (6) | 1.37 | 1.53 | 1.63 | 1.89 | 1.87 | 2.10 | 2.26 | 2.44 | |||||||||||||||||||||||
Nonperforming loans, leases and foreclosed properties as a percentage of total loans, leases and foreclosed properties (6) | 1.45 | 1.61 | 1.70 | 1.96 | 1.93 | 2.17 | 2.33 | 2.53 | |||||||||||||||||||||||
Ratio of the allowance for loan and lease losses at period end to annualized net charge-offs (8) | 4.14 | 3.65 | 3.67 | 2.95 | 2.78 | 2.90 | 2.51 | 2.20 | |||||||||||||||||||||||
Ratio of the allowance for loan and lease losses at period end to annualized net charge-offs, excluding the PCI loan portfolio | 3.66 | 3.27 | 3.25 | 2.58 | 2.38 | 2.42 | 2.04 | 1.76 | |||||||||||||||||||||||
Ratio of the allowance for loan and lease losses at period end to annualized net charge-offs and PCI write-offs | 4.08 | 2.95 | 3.20 | 2.30 | 1.89 | 2.30 | 2.18 | 1.65 | |||||||||||||||||||||||
Capital ratios at period end (9) | |||||||||||||||||||||||||||||||
Risk-based capital: | |||||||||||||||||||||||||||||||
Common equity tier 1 capital | 12.3 | % | 12.0 | % | 12.0 | % | 11.8 | % | n/a | n/a | n/a | n/a | |||||||||||||||||||
Tier 1 common capital | n/a | n/a | n/a | n/a | 10.9 | % | 10.8 | % | 10.6 | % | 10.3 | % | |||||||||||||||||||
Tier 1 capital | 13.4 | 12.8 | 12.5 | 11.9 | 12.2 | 12.1 | 11.9 | 12.0 | |||||||||||||||||||||||
Total capital | 16.5 | 15.8 | 15.3 | 14.8 | 15.1 | 15.1 | 15.1 | 15.3 | |||||||||||||||||||||||
Tier 1 leverage | 8.2 | 7.9 | 7.7 | 7.4 | 7.7 | 7.6 | 7.4 | 7.4 | |||||||||||||||||||||||
Tangible equity (3) | 8.4 | 8.1 | 7.9 | 7.7 | 7.9 | 7.7 | 7.7 | 7.8 | |||||||||||||||||||||||
Tangible common equity (3) | 7.5 | 7.2 | 7.1 | 7.0 | 7.2 | 7.1 | 7.0 | 6.9 |
Bank of America 2014 109 |
Table XIII Quarterly Average Balances and Interest Rates – FTE Basis | |||||||||||||||||||||
Fourth Quarter 2014 | Third Quarter 2014 | ||||||||||||||||||||
(Dollars in millions) | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||
Earning assets | |||||||||||||||||||||
Interest-bearing deposits with the Federal Reserve and non-U.S. central banks (1) | $ | 109,042 | $ | 74 | 0.27 | % | $ | 110,876 | $ | 77 | 0.28 | % | |||||||||
Time deposits placed and other short-term investments | 9,339 | 41 | 1.73 | 10,457 | 41 | 1.54 | |||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 217,982 | 238 | 0.43 | 223,978 | 239 | 0.42 | |||||||||||||||
Trading account assets | 144,147 | 1,141 | 3.15 | 143,282 | 1,148 | 3.18 | |||||||||||||||
Debt securities (2) | 371,014 | 1,687 | 1.82 | 359,653 | 2,236 | 2.48 | |||||||||||||||
Loans and leases (3): | |||||||||||||||||||||
Residential mortgage (4) | 223,132 | 1,946 | 3.49 | 235,271 | 2,083 | 3.54 | |||||||||||||||
Home equity | 86,825 | 809 | 3.70 | 88,590 | 836 | 3.76 | |||||||||||||||
U.S. credit card | 89,381 | 2,086 | 9.26 | 88,866 | 2,093 | 9.34 | |||||||||||||||
Non-U.S. credit card | 10,950 | 280 | 10.14 | 11,784 | 304 | 10.25 | |||||||||||||||
Direct/Indirect consumer (5) | 83,121 | 522 | 2.49 | 82,669 | 523 | 2.51 | |||||||||||||||
Other consumer (6) | 2,031 | 85 | 16.75 | 2,111 | 19 | 3.44 | |||||||||||||||
Total consumer | 495,440 | 5,728 | 4.60 | 509,291 | 5,858 | 4.58 | |||||||||||||||
U.S. commercial | 231,217 | 1,648 | 2.83 | 230,891 | 1,658 | 2.85 | |||||||||||||||
Commercial real estate (7) | 46,993 | 342 | 2.89 | 46,071 | 344 | 2.96 | |||||||||||||||
Commercial lease financing | 24,238 | 198 | 3.28 | 24,325 | 212 | 3.48 | |||||||||||||||
Non-U.S. commercial | 86,845 | 546 | 2.49 | 88,663 | 560 | 2.51 | |||||||||||||||
Total commercial | 389,293 | 2,734 | 2.79 | 389,950 | 2,774 | 2.83 | |||||||||||||||
Total loans and leases | 884,733 | 8,462 | 3.80 | 899,241 | 8,632 | 3.82 | |||||||||||||||
Other earning assets | 65,864 | 739 | 4.46 | 65,995 | 710 | 4.27 | |||||||||||||||
Total earning assets (8) | 1,802,121 | 12,382 | 2.74 | 1,813,482 | 13,083 | 2.87 | |||||||||||||||
Cash and due from banks (1) | 27,590 | 25,120 | |||||||||||||||||||
Other assets, less allowance for loan and lease losses | 307,840 | 297,507 | |||||||||||||||||||
Total assets | $ | 2,137,551 | $ | 2,136,109 | |||||||||||||||||
Interest-bearing liabilities | |||||||||||||||||||||
U.S. interest-bearing deposits: | |||||||||||||||||||||
Savings | $ | 45,621 | $ | 1 | 0.01 | % | $ | 46,803 | $ | 1 | 0.01 | % | |||||||||
NOW and money market deposit accounts | 515,995 | 76 | 0.06 | 517,043 | 78 | 0.06 | |||||||||||||||
Consumer CDs and IRAs | 61,880 | 51 | 0.33 | 65,579 | 59 | 0.35 | |||||||||||||||
Negotiable CDs, public funds and other deposits | 30,951 | 23 | 0.29 | 31,806 | 27 | 0.34 | |||||||||||||||
Total U.S. interest-bearing deposits | 654,447 | 151 | 0.09 | 661,231 | 165 | 0.10 | |||||||||||||||
Non-U.S. interest-bearing deposits: | |||||||||||||||||||||
Banks located in non-U.S. countries | 5,413 | 12 | 0.88 | 8,022 | 22 | 1.10 | |||||||||||||||
Governments and official institutions | 1,647 | 1 | 0.15 | 1,706 | 1 | 0.15 | |||||||||||||||
Time, savings and other | 57,030 | 73 | 0.51 | 61,331 | 82 | 0.54 | |||||||||||||||
Total non-U.S. interest-bearing deposits | 64,090 | 86 | 0.53 | 71,059 | 105 | 0.59 | |||||||||||||||
Total interest-bearing deposits | 718,537 | 237 | 0.13 | 732,290 | 270 | 0.15 | |||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings | 251,432 | 615 | 0.97 | 255,111 | 591 | 0.92 | |||||||||||||||
Trading account liabilities | 78,173 | 351 | 1.78 | 84,988 | 392 | 1.83 | |||||||||||||||
Long-term debt | 249,221 | 1,314 | 2.10 | 251,772 | 1,386 | 2.19 | |||||||||||||||
Total interest-bearing liabilities (8) | 1,297,363 | 2,517 | 0.77 | 1,324,161 | 2,639 | 0.79 | |||||||||||||||
Noninterest-bearing sources: | |||||||||||||||||||||
Noninterest-bearing deposits | 403,977 | 395,198 | |||||||||||||||||||
Other liabilities | 192,763 | 178,716 | |||||||||||||||||||
Shareholders’ equity | 243,448 | 238,034 | |||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,137,551 | $ | 2,136,109 | |||||||||||||||||
Net interest spread | 1.97 | % | 2.08 | % | |||||||||||||||||
Impact of noninterest-bearing sources | 0.21 | 0.21 | |||||||||||||||||||
Net interest income/yield on earning assets | $ | 9,865 | 2.18 | % | $ | 10,444 | 2.29 | % |
(1) | Beginning in 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. In prior periods, these balances were included with cash and due from banks in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation. Prior periods have been reclassified to conform to current period presentation. |
(2) | Beginning in 2014, yields on debt securities carried at fair value are calculated on the cost basis. Prior to 2014, yields on debt securities carried at fair value were calculated based on fair value rather than the cost basis. The use of fair value did not have a material impact on net interest yield. |
(3) | Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan. |
(4) | Includes non-U.S. residential mortgage loans of $3 million, $3 million, $2 million and $0 million in the fourth, third, second and first quarters of 2014, and $56 million in the fourth quarter of 2013, respectively. |
(5) | Includes non-U.S. consumer loans of $4.2 billion, $4.3 billion, $4.4 billion and $4.6 billion in the fourth, third, second and first quarters of 2014, and $5.1 billion in the fourth quarter of 2013, respectively. |
(6) | Includes consumer finance loans of $907 million, $1.1 billion, $1.1 billion and $1.2 billion in the fourth, third, second and first quarters of 2014, and $1.2 billion in the fourth quarter of 2013, respectively; consumer leases of $965 million, $887 million, $762 million and $656 million in the fourth, third, second and first quarters of 2014, and $549 million in the fourth quarter of 2013, respectively; consumer overdrafts of $156 million, $161 million, $137 million and $140 million in the fourth, third, second and first quarters of 2014, and $163 million in the fourth quarter of 2013, respectively; and other non-U.S. consumer loans of $3 million for each of the quarters of 2014, and $2 million in the fourth quarter of 2013. |
(7) | Includes U.S. commercial real estate loans of $45.1 billion, $45.0 billion, $46.7 billion and $47.0 billion in the fourth, third, second and first quarters of 2014, and $44.5 billion in the fourth quarter of 2013, respectively; and non-U.S. commercial real estate loans of $1.9 billion, $1.0 billion, $1.6 billion and $1.8 billion in the fourth, third, second and first quarters of 2014, and $1.8 billion in the fourth quarter of 2013, respectively. |
(8) | Interest income includes the impact of interest rate risk management contracts, which decreased interest income on the underlying assets by $10 million, $30 million, $13 million and $5 million in the fourth, third, second and first quarters of 2014, and $0 million in the fourth quarter of 2013, respectively. Interest expense includes the impact of interest rate risk management contracts, which decreased interest expense on the underlying liabilities by $659 million, $602 million, $621 million and $592 million in the fourth, third, second and first quarters of 2014, and $588 million in the fourth quarter of 2013, respectively. For more information on interest rate contracts, see Interest Rate Risk Management for Non-trading Activities on page 85. |
110 Bank of America 2014 |
Table XIII Quarterly Average Balances and Interest Rates – FTE Basis (continued) | ||||||||||||||||||||||||||||||||
Second Quarter 2014 | First Quarter 2014 | Fourth Quarter 2013 | ||||||||||||||||||||||||||||||
(Dollars in millions) | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||||||||
Earning assets | ||||||||||||||||||||||||||||||||
Interest-bearing deposits with the Federal Reserve and non-U.S. central banks (1) | $ | 123,582 | $ | 85 | 0.28 | % | $ | 112,570 | $ | 72 | 0.26 | % | $ | 90,196 | $ | 59 | 0.26 | % | ||||||||||||||
Time deposits placed and other short-term investments | 10,509 | 39 | 1.51 | 13,880 | 49 | 1.43 | 15,782 | 48 | 1.21 | |||||||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 235,393 | 297 | 0.51 | 212,504 | 265 | 0.51 | 203,415 | 304 | 0.59 | |||||||||||||||||||||||
Trading account assets | 147,798 | 1,214 | 3.29 | 147,583 | 1,213 | 3.32 | 156,194 | 1,182 | 3.01 | |||||||||||||||||||||||
Debt securities (2) | 345,889 | 2,134 | 2.46 | 329,711 | 2,005 | 2.41 | 325,119 | 2,454 | 3.02 | |||||||||||||||||||||||
Loans and leases (3): | ||||||||||||||||||||||||||||||||
Residential mortgage (4) | 243,405 | 2,195 | 3.61 | 247,561 | 2,238 | 3.62 | 253,988 | 2,373 | 3.74 | |||||||||||||||||||||||
Home equity | 90,729 | 842 | 3.72 | 92,754 | 853 | 3.71 | 95,374 | 954 | 3.98 | |||||||||||||||||||||||
U.S. credit card | 88,058 | 2,042 | 9.30 | 89,545 | 2,092 | 9.48 | 90,057 | 2,125 | 9.36 | |||||||||||||||||||||||
Non-U.S. credit card | 11,759 | 308 | 10.51 | 11,554 | 308 | 10.79 | 11,171 | 310 | 11.01 | |||||||||||||||||||||||
Direct/Indirect consumer (5) | 82,102 | 524 | 2.56 | 81,728 | 530 | 2.63 | 82,990 | 565 | 2.70 | |||||||||||||||||||||||
Other consumer (6) | 2,012 | 17 | 3.60 | 1,962 | 18 | 3.66 | 1,929 | 17 | 3.73 | |||||||||||||||||||||||
Total consumer | 518,065 | 5,928 | 4.58 | 525,104 | 6,039 | 4.64 | 535,509 | 6,344 | 4.72 | |||||||||||||||||||||||
U.S. commercial | 230,486 | 1,673 | 2.91 | 228,058 | 1,651 | 2.93 | 225,596 | 1,700 | 2.99 | |||||||||||||||||||||||
Commercial real estate (7) | 48,315 | 357 | 2.97 | 48,753 | 368 | 3.06 | 46,341 | 373 | 3.20 | |||||||||||||||||||||||
Commercial lease financing | 24,409 | 193 | 3.16 | 24,727 | 234 | 3.78 | 24,468 | 206 | 3.37 | |||||||||||||||||||||||
Non-U.S. commercial | 91,305 | 569 | 2.50 | 92,840 | 543 | 2.37 | 97,863 | 544 | 2.21 | |||||||||||||||||||||||
Total commercial | 394,515 | 2,792 | 2.84 | 394,378 | 2,796 | 2.87 | 394,268 | 2,823 | 2.84 | |||||||||||||||||||||||
Total loans and leases | 912,580 | 8,720 | 3.83 | 919,482 | 8,835 | 3.88 | 929,777 | 9,167 | 3.92 | |||||||||||||||||||||||
Other earning assets | 65,099 | 665 | 4.09 | 67,568 | 697 | 4.18 | 78,214 | 711 | 3.61 | |||||||||||||||||||||||
Total earning assets (8) | 1,840,850 | 13,154 | 2.86 | 1,803,298 | 13,136 | 2.93 | 1,798,697 | 13,925 | 3.08 | |||||||||||||||||||||||
Cash and cash equivalents (1) | 27,377 | 28,258 | 35,063 | |||||||||||||||||||||||||||||
Other assets, less allowance for loan and lease losses | 301,328 | 307,710 | 301,115 | |||||||||||||||||||||||||||||
Total assets | $ | 2,169,555 | $ | 2,139,266 | $ | 2,134,875 | ||||||||||||||||||||||||||
Interest-bearing liabilities | ||||||||||||||||||||||||||||||||
U.S. interest-bearing deposits: | ||||||||||||||||||||||||||||||||
Savings | $ | 47,450 | $ | — | — | % | $ | 45,196 | $ | 1 | 0.01 | % | $ | 43,665 | $ | 5 | 0.05 | % | ||||||||||||||
NOW and money market deposit accounts | 519,399 | 79 | 0.06 | 523,237 | 83 | 0.06 | 514,220 | 89 | 0.07 | |||||||||||||||||||||||
Consumer CDs and IRAs | 68,706 | 70 | 0.41 | 71,141 | 84 | 0.48 | 74,635 | 96 | 0.51 | |||||||||||||||||||||||
Negotiable CDs, public funds and other deposits | 33,412 | 29 | 0.35 | 29,826 | 27 | 0.37 | 29,060 | 29 | 0.39 | |||||||||||||||||||||||
Total U.S. interest-bearing deposits | 668,967 | 178 | 0.11 | 669,400 | 195 | 0.12 | 661,580 | 219 | 0.13 | |||||||||||||||||||||||
Non-U.S. interest-bearing deposits: | ||||||||||||||||||||||||||||||||
Banks located in non-U.S. countries | 10,538 | 19 | 0.72 | 11,071 | 21 | 0.75 | 13,902 | 22 | 0.62 | |||||||||||||||||||||||
Governments and official institutions | 1,754 | — | 0.14 | 1,857 | 1 | 0.14 | 1,734 | 1 | 0.18 | |||||||||||||||||||||||
Time, savings and other | 64,091 | 85 | 0.53 | 60,506 | 74 | 0.50 | 58,529 | 72 | 0.49 | |||||||||||||||||||||||
Total non-U.S. interest-bearing deposits | 76,383 | 104 | 0.55 | 73,434 | 96 | 0.53 | 74,165 | 95 | 0.51 | |||||||||||||||||||||||
Total interest-bearing deposits | 745,350 | 282 | 0.15 | 742,834 | 291 | 0.16 | 735,745 | 314 | 0.17 | |||||||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings | 271,247 | 763 | 1.13 | 252,971 | 609 | 0.98 | 271,538 | 682 | 1.00 | |||||||||||||||||||||||
Trading account liabilities | 95,153 | 398 | 1.68 | 90,448 | 435 | 1.95 | 82,393 | 364 | 1.75 | |||||||||||||||||||||||
Long-term debt | 259,825 | 1,485 | 2.29 | 253,678 | 1,515 | 2.41 | 251,055 | 1,566 | 2.48 | |||||||||||||||||||||||
Total interest-bearing liabilities (8) | 1,371,575 | 2,928 | 0.86 | 1,339,931 | 2,850 | 0.86 | 1,340,731 | 2,926 | 0.87 | |||||||||||||||||||||||
Noninterest-bearing sources: | ||||||||||||||||||||||||||||||||
Noninterest-bearing deposits | 383,213 | 375,344 | 376,929 | |||||||||||||||||||||||||||||
Other liabilities | 178,970 | 187,438 | 183,800 | |||||||||||||||||||||||||||||
Shareholders’ equity | 235,797 | 236,553 | 233,415 | |||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,169,555 | $ | 2,139,266 | $ | 2,134,875 | ||||||||||||||||||||||||||
Net interest spread | 2.00 | % | 2.07 | % | 2.21 | % | ||||||||||||||||||||||||||
Impact of noninterest-bearing sources | 0.22 | 0.22 | 0.23 | |||||||||||||||||||||||||||||
Net interest income/yield on earning assets | $ | 10,226 | 2.22 | % | $ | 10,286 | 2.29 | % | $ | 10,999 | 2.44 | % |
Bank of America 2014 111 |
Table XIV Quarterly Supplemental Financial Data | |||||||||||||||||||||||||||||||
2014 Quarters | 2013 Quarters | ||||||||||||||||||||||||||||||
(Dollars in millions, except per share information) | Fourth | Third | Second | First | Fourth | Third | Second | First | |||||||||||||||||||||||
Fully taxable-equivalent basis data (1) | |||||||||||||||||||||||||||||||
Net interest income (2) | $ | 9,865 | $ | 10,444 | $ | 10,226 | $ | 10,286 | $ | 10,999 | $ | 10,479 | $ | 10,771 | $ | 10,875 | |||||||||||||||
Total revenue, net of interest expense | 18,955 | 21,434 | 21,960 | 22,767 | 21,701 | 21,743 | 22,949 | 23,408 | |||||||||||||||||||||||
Net interest yield (2) | 2.18 | % | 2.29 | % | 2.22 | % | 2.29 | % | 2.44 | % | 2.33 | % | 2.35 | % | 2.36 | % | |||||||||||||||
Efficiency ratio | 74.90 | 93.97 | 84.43 | 97.68 | 79.75 | 75.38 | 69.80 | 83.31 |
(1) | FTE basis is a non-GAAP financial measure. FTE basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. For more information on these performance measures and ratios, see Supplemental Financial Data on page 12 and for corresponding reconciliations to GAAP financial measures, see Statistical Table XVII. |
(2) | Beginning in 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. Prior period yields have been reclassified to conform to current period presentation. |
112 Bank of America 2014 |
Table XV Five-year Reconciliations to GAAP Financial Measures (1) | |||||||||||||||||||
(Dollars in millions, shares in thousands) | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis | |||||||||||||||||||
Net interest income | $ | 39,952 | $ | 42,265 | $ | 40,656 | $ | 44,616 | $ | 51,523 | |||||||||
Fully taxable-equivalent adjustment | 869 | 859 | 901 | 972 | 1,170 | ||||||||||||||
Net interest income on a fully taxable-equivalent basis | $ | 40,821 | $ | 43,124 | $ | 41,557 | $ | 45,588 | $ | 52,693 | |||||||||
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis | |||||||||||||||||||
Total revenue, net of interest expense | $ | 84,247 | $ | 88,942 | $ | 83,334 | $ | 93,454 | $ | 110,220 | |||||||||
Fully taxable-equivalent adjustment | 869 | 859 | 901 | 972 | 1,170 | ||||||||||||||
Total revenue, net of interest expense on a fully taxable-equivalent basis | $ | 85,116 | $ | 89,801 | $ | 84,235 | $ | 94,426 | $ | 111,390 | |||||||||
Reconciliation of total noninterest expense to total noninterest expense, excluding goodwill impairment charges | |||||||||||||||||||
Total noninterest expense | $ | 75,117 | $ | 69,214 | $ | 72,093 | $ | 80,274 | $ | 83,108 | |||||||||
Goodwill impairment charges | — | — | — | (3,184 | ) | (12,400 | ) | ||||||||||||
Total noninterest expense, excluding goodwill impairment charges | $ | 75,117 | $ | 69,214 | $ | 72,093 | $ | 77,090 | $ | 70,708 | |||||||||
Reconciliation of income tax expense (benefit) to income tax expense (benefit) on a fully taxable-equivalent basis | |||||||||||||||||||
Income tax expense (benefit) | $ | 2,022 | $ | 4,741 | $ | (1,116 | ) | $ | (1,676 | ) | $ | 915 | |||||||
Fully taxable-equivalent adjustment | 869 | 859 | 901 | 972 | 1,170 | ||||||||||||||
Income tax expense (benefit) on a fully taxable-equivalent basis | $ | 2,891 | $ | 5,600 | $ | (215 | ) | $ | (704 | ) | $ | 2,085 | |||||||
Reconciliation of net income (loss) to net income, excluding goodwill impairment charges | |||||||||||||||||||
Net income (loss) | $ | 4,833 | $ | 11,431 | $ | 4,188 | $ | 1,446 | $ | (2,238 | ) | ||||||||
Goodwill impairment charges | — | — | — | 3,184 | 12,400 | ||||||||||||||
Net income, excluding goodwill impairment charges | $ | 4,833 | $ | 11,431 | $ | 4,188 | $ | 4,630 | $ | 10,162 | |||||||||
Reconciliation of net income (loss) applicable to common shareholders to net income applicable to common shareholders, excluding goodwill impairment charges | |||||||||||||||||||
Net income (loss) applicable to common shareholders | $ | 3,789 | $ | 10,082 | $ | 2,760 | $ | 85 | $ | (3,595 | ) | ||||||||
Goodwill impairment charges | — | — | — | 3,184 | 12,400 | ||||||||||||||
Net income applicable to common shareholders, excluding goodwill impairment charges | $ | 3,789 | $ | 10,082 | $ | 2,760 | $ | 3,269 | $ | 8,805 | |||||||||
Reconciliation of average common shareholders’ equity to average tangible common shareholders’ equity | |||||||||||||||||||
Common shareholders’ equity | $ | 223,066 | $ | 218,468 | $ | 216,996 | $ | 211,709 | $ | 212,686 | |||||||||
Common Equivalent Securities | — | — | — | — | 2,900 | ||||||||||||||
Goodwill | (69,809 | ) | (69,910 | ) | (69,974 | ) | (72,334 | ) | (82,600 | ) | |||||||||
Intangible assets (excluding MSRs) | (5,109 | ) | (6,132 | ) | (7,366 | ) | (9,180 | ) | (10,985 | ) | |||||||||
Related deferred tax liabilities | 2,090 | 2,328 | 2,593 | 2,898 | 3,306 | ||||||||||||||
Tangible common shareholders’ equity | $ | 150,238 | $ | 144,754 | $ | 142,249 | $ | 133,093 | $ | 125,307 | |||||||||
Reconciliation of average shareholders’ equity to average tangible shareholders’ equity | |||||||||||||||||||
Shareholders’ equity | $ | 238,476 | $ | 233,947 | $ | 235,677 | $ | 229,095 | $ | 233,235 | |||||||||
Goodwill | (69,809 | ) | (69,910 | ) | (69,974 | ) | (72,334 | ) | (82,600 | ) | |||||||||
Intangible assets (excluding MSRs) | (5,109 | ) | (6,132 | ) | (7,366 | ) | (9,180 | ) | (10,985 | ) | |||||||||
Related deferred tax liabilities | 2,090 | 2,328 | 2,593 | 2,898 | 3,306 | ||||||||||||||
Tangible shareholders’ equity | $ | 165,648 | $ | 160,233 | $ | 160,930 | $ | 150,479 | $ | 142,956 | |||||||||
Reconciliation of year-end common shareholders’ equity to year-end tangible common shareholders’ equity | |||||||||||||||||||
Common shareholders’ equity | $ | 224,162 | $ | 219,333 | $ | 218,188 | $ | 211,704 | $ | 211,686 | |||||||||
Goodwill | (69,777 | ) | (69,844 | ) | (69,976 | ) | (69,967 | ) | (73,861 | ) | |||||||||
Intangible assets (excluding MSRs) | (4,612 | ) | (5,574 | ) | (6,684 | ) | (8,021 | ) | (9,923 | ) | |||||||||
Related deferred tax liabilities | 1,960 | 2,166 | 2,428 | 2,702 | 3,036 | ||||||||||||||
Tangible common shareholders’ equity | $ | 151,733 | $ | 146,081 | $ | 143,956 | $ | 136,418 | $ | 130,938 | |||||||||
Reconciliation of year-end shareholders’ equity to year-end tangible shareholders’ equity | |||||||||||||||||||
Shareholders’ equity | $ | 243,471 | $ | 232,685 | $ | 236,956 | $ | 230,101 | $ | 228,248 | |||||||||
Goodwill | (69,777 | ) | (69,844 | ) | (69,976 | ) | (69,967 | ) | (73,861 | ) | |||||||||
Intangible assets (excluding MSRs) | (4,612 | ) | (5,574 | ) | (6,684 | ) | (8,021 | ) | (9,923 | ) | |||||||||
Related deferred tax liabilities | 1,960 | 2,166 | 2,428 | 2,702 | 3,036 | ||||||||||||||
Tangible shareholders’ equity | $ | 171,042 | $ | 159,433 | $ | 162,724 | $ | 154,815 | $ | 147,500 | |||||||||
Reconciliation of year-end assets to year-end tangible assets | |||||||||||||||||||
Assets | $ | 2,104,534 | $ | 2,102,273 | $ | 2,209,974 | $ | 2,129,046 | $ | 2,264,909 | |||||||||
Goodwill | (69,777 | ) | (69,844 | ) | (69,976 | ) | (69,967 | ) | (73,861 | ) | |||||||||
Intangible assets (excluding MSRs) | (4,612 | ) | (5,574 | ) | (6,684 | ) | (8,021 | ) | (9,923 | ) | |||||||||
Related deferred tax liabilities | 1,960 | 2,166 | 2,428 | 2,702 | 3,036 | ||||||||||||||
Tangible assets | $ | 2,032,105 | $ | 2,029,021 | $ | 2,135,742 | $ | 2,053,760 | $ | 2,184,161 |
(1) | Presents reconciliations of non-GAAP financial measures to GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate these measures differently. For more information on non-GAAP financial measures and ratios we use in assessing the results of the Corporation, see Supplemental Financial Data on page 12. |
Bank of America 2014 113 |
Table XVI Two-year Reconciliations to GAAP Financial Measures (1, 2) | |||||||
(Dollars in millions) | 2014 | 2013 | |||||
Consumer Banking | |||||||
Reported net income | $ | 6,441 | $ | 6,243 | |||
Adjustment related to intangibles (3) | 4 | 7 | |||||
Adjusted net income | $ | 6,445 | $ | 6,250 | |||
Average allocated equity (4) | $ | 60,393 | $ | 61,179 | |||
Adjustment related to goodwill and a percentage of intangibles | (30,393 | ) | (30,479 | ) | |||
Average allocated capital | $ | 30,000 | $ | 30,700 | |||
Deposits | |||||||
Reported net income | $ | 2,449 | $ | 1,846 | |||
Adjustment related to intangibles (3) | — | 1 | |||||
Adjusted net income | $ | 2,449 | $ | 1,847 | |||
Average allocated equity (4) | $ | 29,427 | $ | 28,535 | |||
Adjustment related to goodwill and a percentage of intangibles | (18,427 | ) | (18,435 | ) | |||
Average allocated capital | $ | 11,000 | $ | 10,100 | |||
Consumer Lending | |||||||
Reported net income | $ | 3,992 | $ | 4,397 | |||
Adjustment related to intangibles (3) | 4 | 7 | |||||
Adjusted net income | $ | 3,996 | $ | 4,404 | |||
Average allocated equity (4) | $ | 30,966 | $ | 32,644 | |||
Adjustment related to goodwill and a percentage of intangibles | (11,966 | ) | (12,044 | ) | |||
Average allocated capital | $ | 19,000 | $ | 20,600 | |||
Global Wealth & Investment Management | |||||||
Reported net income | $ | 2,974 | $ | 2,977 | |||
Adjustment related to intangibles (3) | 13 | 16 | |||||
Adjusted net income | $ | 2,987 | $ | 2,993 | |||
Average allocated equity (4) | $ | 22,214 | $ | 20,292 | |||
Adjustment related to goodwill and a percentage of intangibles | (10,214 | ) | (10,292 | ) | |||
Average allocated capital | $ | 12,000 | $ | 10,000 | |||
Global Banking | |||||||
Reported net income | $ | 5,755 | $ | 5,200 | |||
Adjustment related to intangibles (3) | 2 | 3 | |||||
Adjusted net income | $ | 5,757 | $ | 5,203 | |||
Average allocated equity (4) | $ | 57,450 | $ | 49,358 | |||
Adjustment related to goodwill and a percentage of intangibles | (23,950 | ) | (23,958 | ) | |||
Average allocated capital | $ | 33,500 | $ | 25,400 | |||
Global Markets | |||||||
Reported net income | $ | 2,719 | $ | 1,154 | |||
Adjustment related to intangibles (3) | 9 | 9 | |||||
Adjusted net income | $ | 2,728 | $ | 1,163 | |||
Average allocated equity (4) | $ | 39,374 | $ | 35,370 | |||
Adjustment related to goodwill and a percentage of intangibles | (5,374 | ) | (5,370 | ) | |||
Average allocated capital | $ | 34,000 | $ | 30,000 |
(1) | Presents reconciliations of non-GAAP financial measures to GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation and our segments. Other companies may define or calculate these measures differently. For more information on non-GAAP financial measures and ratios we use in assessing the results of the Corporation, see Supplemental Financial Data on page 12. |
(2) | There are no adjustments to reported net income (loss) or average allocated equity for LAS. |
(3) | Represents cost of funds, earnings credits and certain expenses related to intangibles. |
(4) | Average allocated equity is comprised of average allocated capital plus capital for the portion of goodwill and intangibles specifically assigned to the business segment. For more information on allocated capital, see Business Segment Operations on page 14 and Note 8 – Goodwill and Intangible Assets to the Consolidated Financial Statements. |
114 Bank of America 2014 |
Table XVII Quarterly Reconciliations to GAAP Financial Measures (1) | |||||||||||||||||||||||||||||||
2014 Quarters | 2013 Quarters | ||||||||||||||||||||||||||||||
(Dollars in millions) | Fourth | Third | Second | First | Fourth | Third | Second | First | |||||||||||||||||||||||
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis | |||||||||||||||||||||||||||||||
Net interest income | $ | 9,635 | $ | 10,219 | $ | 10,013 | $ | 10,085 | $ | 10,786 | $ | 10,266 | $ | 10,549 | $ | 10,664 | |||||||||||||||
Fully taxable-equivalent adjustment | 230 | 225 | 213 | 201 | 213 | 213 | 222 | 211 | |||||||||||||||||||||||
Net interest income on a fully taxable-equivalent basis | $ | 9,865 | $ | 10,444 | $ | 10,226 | $ | 10,286 | $ | 10,999 | $ | 10,479 | $ | 10,771 | $ | 10,875 | |||||||||||||||
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis | |||||||||||||||||||||||||||||||
Total revenue, net of interest expense | $ | 18,725 | $ | 21,209 | $ | 21,747 | $ | 22,566 | $ | 21,488 | $ | 21,530 | $ | 22,727 | $ | 23,197 | |||||||||||||||
Fully taxable-equivalent adjustment | 230 | 225 | 213 | 201 | 213 | 213 | 222 | 211 | |||||||||||||||||||||||
Total revenue, net of interest expense on a fully taxable-equivalent basis | $ | 18,955 | $ | 21,434 | $ | 21,960 | $ | 22,767 | $ | 21,701 | $ | 21,743 | $ | 22,949 | $ | 23,408 | |||||||||||||||
Reconciliation of income tax expense (benefit) to income tax expense (benefit) on a fully taxable-equivalent basis | |||||||||||||||||||||||||||||||
Income tax expense (benefit) | $ | 1,260 | $ | 663 | $ | 504 | $ | (405 | ) | $ | 406 | $ | 2,348 | $ | 1,486 | $ | 501 | ||||||||||||||
Fully taxable-equivalent adjustment | 230 | 225 | 213 | 201 | 213 | 213 | 222 | 211 | |||||||||||||||||||||||
Income tax expense (benefit) on a fully taxable-equivalent basis | $ | 1,490 | $ | 888 | $ | 717 | $ | (204 | ) | $ | 619 | $ | 2,561 | $ | 1,708 | $ | 712 | ||||||||||||||
Reconciliation of average common shareholders’ equity to average tangible common shareholders’ equity | |||||||||||||||||||||||||||||||
Common shareholders’ equity | $ | 224,473 | $ | 222,368 | $ | 222,215 | $ | 223,201 | $ | 220,088 | $ | 216,766 | $ | 218,790 | $ | 218,225 | |||||||||||||||
Goodwill | (69,782 | ) | (69,792 | ) | (69,822 | ) | (69,842 | ) | (69,864 | ) | (69,903 | ) | (69,930 | ) | (69,945 | ) | |||||||||||||||
Intangible assets (excluding MSRs) | (4,747 | ) | (4,992 | ) | (5,235 | ) | (5,474 | ) | (5,725 | ) | (5,993 | ) | (6,270 | ) | (6,549 | ) | |||||||||||||||
Related deferred tax liabilities | 2,019 | 2,077 | 2,100 | 2,165 | 2,231 | 2,296 | 2,360 | 2,425 | |||||||||||||||||||||||
Tangible common shareholders’ equity | $ | 151,963 | $ | 149,661 | $ | 149,258 | $ | 150,050 | $ | 146,730 | $ | 143,166 | $ | 144,950 | $ | 144,156 | |||||||||||||||
Reconciliation of average shareholders’ equity to average tangible shareholders’ equity | |||||||||||||||||||||||||||||||
Shareholders’ equity | $ | 243,448 | $ | 238,034 | $ | 235,797 | $ | 236,553 | $ | 233,415 | $ | 230,392 | $ | 235,063 | $ | 236,995 | |||||||||||||||
Goodwill | (69,782 | ) | (69,792 | ) | (69,822 | ) | (69,842 | ) | (69,864 | ) | (69,903 | ) | (69,930 | ) | (69,945 | ) | |||||||||||||||
Intangible assets (excluding MSRs) | (4,747 | ) | (4,992 | ) | (5,235 | ) | (5,474 | ) | (5,725 | ) | (5,993 | ) | (6,270 | ) | (6,549 | ) | |||||||||||||||
Related deferred tax liabilities | 2,019 | 2,077 | 2,100 | 2,165 | 2,231 | 2,296 | 2,360 | 2,425 | |||||||||||||||||||||||
Tangible shareholders’ equity | $ | 170,938 | $ | 165,327 | $ | 162,840 | $ | 163,402 | $ | 160,057 | $ | 156,792 | $ | 161,223 | $ | 162,926 | |||||||||||||||
Reconciliation of period-end common shareholders’ equity to period-end tangible common shareholders’ equity | |||||||||||||||||||||||||||||||
Common shareholders’ equity | $ | 224,162 | $ | 220,768 | $ | 222,565 | $ | 218,536 | $ | 219,333 | $ | 218,967 | $ | 216,791 | $ | 218,513 | |||||||||||||||
Goodwill | (69,777 | ) | (69,784 | ) | (69,810 | ) | (69,842 | ) | (69,844 | ) | (69,891 | ) | (69,930 | ) | (69,930 | ) | |||||||||||||||
Intangible assets (excluding MSRs) | (4,612 | ) | (4,849 | ) | (5,099 | ) | (5,337 | ) | (5,574 | ) | (5,843 | ) | (6,104 | ) | (6,379 | ) | |||||||||||||||
Related deferred tax liabilities | 1,960 | 2,019 | 2,078 | 2,100 | 2,166 | 2,231 | 2,297 | 2,363 | |||||||||||||||||||||||
Tangible common shareholders’ equity | $ | 151,733 | $ | 148,154 | $ | 149,734 | $ | 145,457 | $ | 146,081 | $ | 145,464 | $ | 143,054 | $ | 144,567 | |||||||||||||||
Reconciliation of period-end shareholders’ equity to period-end tangible shareholders’ equity | |||||||||||||||||||||||||||||||
Shareholders’ equity | $ | 243,471 | $ | 238,681 | $ | 237,411 | $ | 231,888 | $ | 232,685 | $ | 232,282 | $ | 231,032 | $ | 237,293 | |||||||||||||||
Goodwill | (69,777 | ) | (69,784 | ) | (69,810 | ) | (69,842 | ) | (69,844 | ) | (69,891 | ) | (69,930 | ) | (69,930 | ) | |||||||||||||||
Intangible assets (excluding MSRs) | (4,612 | ) | (4,849 | ) | (5,099 | ) | (5,337 | ) | (5,574 | ) | (5,843 | ) | (6,104 | ) | (6,379 | ) | |||||||||||||||
Related deferred tax liabilities | 1,960 | 2,019 | 2,078 | 2,100 | 2,166 | 2,231 | 2,297 | 2,363 | |||||||||||||||||||||||
Tangible shareholders’ equity | $ | 171,042 | $ | 166,067 | $ | 164,580 | $ | 158,809 | $ | 159,433 | $ | 158,779 | $ | 157,295 | $ | 163,347 | |||||||||||||||
Reconciliation of period-end assets to period-end tangible assets | |||||||||||||||||||||||||||||||
Assets | $ | 2,104,534 | $ | 2,123,613 | $ | 2,170,557 | $ | 2,149,851 | $ | 2,102,273 | $ | 2,126,653 | $ | 2,123,320 | $ | 2,174,819 | |||||||||||||||
Goodwill | (69,777 | ) | (69,784 | ) | (69,810 | ) | (69,842 | ) | (69,844 | ) | (69,891 | ) | (69,930 | ) | (69,930 | ) | |||||||||||||||
Intangible assets (excluding MSRs) | (4,612 | ) | (4,849 | ) | (5,099 | ) | (5,337 | ) | (5,574 | ) | (5,843 | ) | (6,104 | ) | (6,379 | ) | |||||||||||||||
Related deferred tax liabilities | 1,960 | 2,019 | 2,078 | 2,100 | 2,166 | 2,231 | 2,297 | 2,363 | |||||||||||||||||||||||
Tangible assets | $ | 2,032,105 | $ | 2,050,999 | $ | 2,097,726 | $ | 2,076,772 | $ | 2,029,021 | $ | 2,053,150 | $ | 2,049,583 | $ | 2,100,873 |
(1) | Presents reconciliations of non-GAAP financial measures to GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate these measures differently. For more information on non-GAAP financial measures and ratios we use in assessing the results of the Corporation, see Supplemental Financial Data on page 12. |
Bank of America 2014 115 |
116 Bank of America 2014 |
Bank of America 2014 117 |
ABS | Asset-backed securities |
AFS | Available-for-sale |
ALM | Asset and liability management |
ARM | Adjustable-rate mortgage |
AUM | Assets under management |
BHC | Bank holding company |
CCAR | Comprehensive Capital Analysis and Review |
CDO | Collateralized debt obligation |
CGA | Corporate General Auditor |
CLO | Collateralized loan obligation |
CRA | Community Reinvestment Act |
CVA | Credit valuation adjustment |
DVA | Debit valuation adjustment |
EAD | Exposure at default |
ERC | Enterprise Risk Committee |
FDIC | Federal Deposit Insurance Corporation |
FHA | Federal Housing Administration |
FHFA | Federal Housing Finance Agency |
FHLB | Federal Home Loan Bank |
FHLMC | Freddie Mac |
FICC | Fixed-income, currencies and commodities |
FICO | Fair Isaac Corporation (credit score) |
FLUs | Front line units |
FNMA | Fannie Mae |
FTE | Fully taxable-equivalent |
FVA | Funding valuation adjustment |
GAAP | Accounting principles generally accepted in the United States of America |
GM&CA | Global Marketing and Corporate Affairs |
GNMA | Government National Mortgage Association |
GSE | Government-sponsored enterprise |
HELOC | Home equity lines of credit |
HFI | Held-for-investment |
HUD | U.S. Department of Housing and Urban Development |
IRM | Independent risk management |
LCR | Liquidity Coverage Ratio |
LGD | Loss-given default |
LHFS | Loans held-for-sale |
LIBOR | London InterBank Offered Rate |
LTV | Loan-to-value |
MD&A | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
MI | Mortgage insurance |
MRC | Management Risk Committee |
MSA | Metropolitan statistical area |
MSR | Mortgage servicing right |
NSFR | Net Stable Funding Ratio |
OCC | Office of the Comptroller of the Currency |
OCI | Other comprehensive income |
OTC | Over-the-counter |
OTTI | Other-than-temporary impairment |
PCI | Purchased credit-impaired |
PPI | Payment protection insurance |
RCSAs | Risk and Control Self Assessments |
RMBS | Residential mortgage-backed securities |
SBLCs | Standby letters of credit |
SEC | Securities and Exchange Commission |
SLR | Supplementary leverage ratio |
TDR | Troubled debt restructurings |
VIE | Variable interest entity |
118 Bank of America 2014 |