Bank of America Reports Q4-15 Net Income of $3.3B, EPS of $0.28 | ||||
Full-Year 2015 Net Income of $15.9B, EPS of $1.31(1) | ||||
Financial Highlights2 | Business Highlights2 | |||
• Revenue, net of interest expense, (FTE basis) up 4% to $19.8B(A) • Net interest income (NII) (FTE basis) up 2% to $10.0B(A) – Excluding market-related NII and other adjustments(A), NII was $10.5B, compared to $10.3B in Q3-15 and $10.4B in Q4-14 • Noninterest income up 7% to $9.7B • Provision for credit losses $0.8B, compared to $0.8B in Q3-15 and $0.2B in Q4-14 • Noninterest expense declined 2% to $13.9B; excluding litigation, noninterest expense declined 3% to $13.4B(B) • Net income up 9% to $3.3B; earnings per diluted share $0.28, compared to $0.25 Previously Disclosed Q4-15 Items • ($0.03) per share for reduction to NII for certain trust preferred securities • ($0.03) per share for negative impact of U.K. tax law changes Balance Sheet, Capital and Liquidity • Common equity tier 1 capital (transition) of $163.0B; Common equity tier 1 capital (fully phased-in) of $154.1B(C) • Global Excess Liquidity Sources increased $65B to record $504B; time to required funding at 39 months(D) • Total deposit balances up $78B to $1.2T • Return on average assets 0.61%; return on average common equity 5.1%; return on average tangible common equity 7.3%(E) • Tangible book value per share(F) increased 8% to $15.62; book value per share increased 6% to $22.54 • Returned $4.5B in capital to shareholders in 2015 through common stock repurchases and dividends | Consumer Banking | • Loans up $12B, deposits up $48B2 • Brokerage assets up 8% • Total mortgage production up 13% • Total U.S. credit card spending up 5% | ||
Global Wealth and Investment Management | • Total client balances of nearly $2.5T • Long-term assets under management flows of $7B in Q4-15 • Loans up $12B, deposits up $16B2 | |||
Global Banking | • Loans up $37B, deposits up $16B2 • No. 3 in Global Investment Banking fees(G) • Participated in 8 of top 10 debt deals and 7 of top 10 equity deals(G) | |||
Global Markets | • Excluding net DVA, sales and trading revenue up 11%(H) – Fixed income up 20%(H) – Equities down 3%(H) | |||
Legacy Assets and Servicing | • Noninterest expense down 16% to $1.1B; noninterest expense, excluding litigation, down 28% to $795MM(I) • Number of 60+ days delinquent first mortgage loans down 46% to 103,000 units | |||
CEO Commentary | ||||
Highest Annual Net Income in Nearly a Decade "The 2015 results were our highest earnings in nearly a decade, reflecting the work we’ve done to develop a straightforward operating model focused on responsible growth and doing more business with each customer and client. We saw solid customer activity in loan growth, deposits, and wealth management asset flows, and we returned more capital to our shareholders. As we build on this progress, we will continue to invest in the future and manage expenses." – Brian Moynihan, Chief Executive Officer |
1 | 2015 results include early adoption of new accounting guidance on the recognition and measurement of financial instruments. See endnote H for more information. |
2 | Financial Highlights and Business Highlights comparison to year-ago quarter unless noted. Loan and deposit balances are shown on an end-of-period basis. Fully taxable-equivalent (FTE) basis for the corporation is a non-GAAP financial measure. See endnote A for more information. Total revenue, net of interest expense, on a GAAP basis was $19.5B for Q4-15, and net interest income on a GAAP basis was $9.8B for Q4-15. Earnings per share on a fully diluted basis. |
CFO Commentary |
"Our results this quarter reflect our ongoing efforts to improve operating leverage while continuing to invest in our business. We increased net interest income, managed expenses tightly, and returned $1.3 billion in capital to our shareholders this quarter through common stock repurchases and dividends." – Paul Donofrio, Chief Financial Officer |
Consumer Banking | ||||||||||
Three months ended | ||||||||||
Financial Results1 | ($ in millions) | 12/31/2015 | 9/30/2015 | 12/31/2014 | ||||||
• Revenue up $33MM to $7.8B – NII benefited from higher deposits and loans – Noninterest income down, due primarily to lower mortgage banking income • Noninterest expense down $76MM, due primarily to lower operating expenses; efficiency ratio improved to 56% from 57% • Net income up 9% to $1.8B | Net interest income (FTE) | $ | 5,059 | $ | 5,004 | $ | 4,967 | |||
Noninterest income | 2,733 | 2,828 | 2,792 | |||||||
Total revenue (FTE)2 | 7,792 | 7,832 | 7,759 | |||||||
Provision for credit losses | 654 | 648 | 653 | |||||||
Noninterest expense | 4,343 | 4,435 | 4,419 | |||||||
Net income | $ | 1,799 | $ | 1,759 | $ | 1,654 | ||||
1 Comparisons are to the year-ago quarter unless noted. Revenue and net interest income are on an FTE basis. 2 Revenue, net of interest expense. | ||||||||||
Three months ended | ||||||||||
Business Highlights1,2 | ($ in billions) | 12/31/2015 | 9/30/2015 | 12/31/2014 | ||||||
• No. 1 retail deposit market share3 • Average deposit balances grew $40B, or 8% • Average loan balances grew $12B, or 6% • Total mortgage and home equity production4 grew $2B, or 13%, to $17B • Client brokerage assets grew $9B, or 8% to $123B • Approximately 1.3MM new U.S. consumer credit cards issued • 18.7MM mobile banking active users, up 13% • 4,726 financial centers, including 9 new openings during the quarter • Combined credit/debit spending up $4B to $130B | Average deposits | $ | 557.3 | $ | 548.9 | $ | 517.6 | |||
Average loans and leases | 211.1 | 206.3 | 199.2 | |||||||
Brokerage assets (EOP) | 122.7 | 117.2 | 113.8 | |||||||
Total mortgage production4 | 17.0 | 16.9 | 15.0 | |||||||
Mobile banking users (MM) | 18.7 | 18.4 | 16.5 | |||||||
Number of financial centers | 4,726 | 4,741 | 4,855 | |||||||
Efficiency ratio (FTE)1 | 56 | % | 57 | % | 57 | % | ||||
Return on average allocated capital(J) | 25 | % | 24 | % | 22 | % | ||||
Total U.S. Consumer Credit Card | ||||||||||
New card accounts (MM)2 | 1.3 | 1.3 | 1.2 | |||||||
Risk-adjusted margin2 | 9.81 | % | 9.54 | % | 9.96 | % | ||||
1 Comparisons are to the year-ago quarter unless noted. Efficiency ratio is on an FTE basis. 2 The U.S. card portfolio includes Consumer Banking and GWIM. 3 Source: SNL branch data, U.S. retail deposit market share based on June 2015 FDIC deposit data, adjusted to remove commercial balances. 4 Total mortgage production includes first mortgage and home equity originations in Consumer Banking and GWIM. Amounts represent the unpaid principal balance of loans and in the case of home equity, the principal amount of the total line of credit. |
Global Wealth and Investment Management | ||||||||||
Three months ended | ||||||||||
Financial Results1 | ($ in millions) | 12/31/2015 | 9/30/2015 | 12/31/2014 | ||||||
• Revenue down $160MM to $4.4B – NII relatively flat, as the benefits from loan and deposit growth were mostly offset by the impact of the firm's allocation of asset liability management (ALM) activities – Noninterest income down, due to lower transactional activity and lower market valuations • Noninterest expense up $36MM, due primarily to higher amortization of previously issued stock awards and investments in client-facing professionals, partially offset by lower revenue-related incentives • Net income down 13% to $614MM | Net interest income (FTE) | $ | 1,412 | $ | 1,377 | $ | 1,406 | |||
Noninterest income | 3,031 | 3,091 | 3,197 | |||||||
Total revenue (FTE)2 | 4,443 | 4,468 | 4,603 | |||||||
Provision for credit losses | 15 | (2 | ) | 14 | ||||||
Noninterest expense | 3,478 | 3,446 | 3,442 | |||||||
Net income | $ | 614 | $ | 656 | $ | 705 | ||||
1 Comparisons are to the year-ago quarter unless noted. Revenue and net interest income are on an FTE basis. 2 Revenue, net of interest expense. | ||||||||||
Three months ended | ||||||||||
Business Highlights1 | ($ in billions) | 12/31/2015 | 9/30/2015 | 12/31/2014 | ||||||
• Average deposit balances grew $12.5B, or 5% • Average loans and leases grew $12.3B, or 10% • Total client balances relatively unchanged at nearly $2.5T • Long-term assets under management (AUM) flows of $7B were the 26th consecutive quarter of positive flows • Number of wealth advisors increased 5% to 18,167 | Average deposits | $ | 251.3 | $ | 244.0 | $ | 238.8 | |||
Average loans and leases | 135.8 | 133.2 | 123.5 | |||||||
Long-term AUM flows | 6.7 | 4.4 | 9.4 | |||||||
Liquidity AUM flows | 4.8 | (3.2 | ) | (0.3 | ) | |||||
Pretax margin | 21 | % | 23 | % | 25 | % | ||||
Efficiency ratio (FTE)1 | 78 | % | 77 | % | 75 | % | ||||
Return on average allocated capital(J) | 20 | % | 22 | % | 23 | % | ||||
1 Comparisons are to the year-ago quarter unless noted. Efficiency ratio is on an FTE basis. |
Global Banking | ||||||||||
Three months ended | ||||||||||
Financial Results1 | ($ in millions) | 12/31/2015 | 9/30/2015 | 12/31/2014 | ||||||
• Revenue up $39MM to $4.4B – NII benefited from increased loan and deposit balances, partially offset by the impact of the firm’s allocation of ALM activities, including liquidity costs, as well as loan spread compression – Noninterest income increased, driven by improvements in leasing and treasury services, as well as a gain on the sale of a foreclosed property, partially offset by lower investment banking fees • Provision for credit losses increased $264MM, driven by higher energy-related charge-offs, as well as reserve builds for loan growth and energy exposure • Noninterest expense decreased, driven by lower litigation and incentive compensation costs, partially offset by investments in client-facing professionals • Net income down 9% to $1.4B, driven mostly by higher provision for credit losses | Net interest income (FTE) | $ | 2,435 | $ | 2,346 | $ | 2,415 | |||
Noninterest income2 | 1,918 | 1,844 | 1,899 | |||||||
Total revenue (FTE)2,3 | 4,353 | 4,190 | 4,314 | |||||||
Provision for credit losses | 233 | 179 | (31 | ) | ||||||
Noninterest expense | 1,938 | 2,018 | 1,969 | |||||||
Net income | $ | 1,378 | $ | 1,277 | $ | 1,520 | ||||
1 Comparisons are to the year-ago quarter unless noted. Revenue and net interest income are on an FTE basis. 2 Global Banking shares with Global Markets in certain deal economics from investment banking and loan origination activities. 3 Revenue, net of interest expense. | ||||||||||
Three months ended | ||||||||||
Business Highlights1 | ($ in billions) | 12/31/2015 | 9/30/2015 | 12/31/2014 | ||||||
• Average deposit balances grew $15.7B, or 5% • Average loans and leases grew $33.3B, or 12% • Corporation-wide investment banking fees of $1.3B (excluding self-led deals) declined 17%, driven by lower leveraged finance and equity issuance, partly offset by higher advisory fees – Ranked No. 3 globally in net investment banking fees(G) – Second-highest quarter in advisory fees since merger – Participated in 8 of top 10 debt deals and 7 of top 10 equity deals(G) | Average deposits | $ | 307.8 | $ | 296.3 | $ | 292.1 | |||
Average loans and leases | 320.3 | 310.0 | 287.0 | |||||||
Total Corp. IB fees (excl. self-led)2 | 1.3 | 1.3 | 1.5 | |||||||
Global Banking IB fees2 | 0.7 | 0.8 | 0.8 | |||||||
Business Lending revenue | 2.0 | 1.9 | 1.9 | |||||||
Global Transaction Services revenue | 1.6 | 1.6 | 1.6 | |||||||
Efficiency ratio (FTE)1 | 44 | % | 48 | % | 46 | % | ||||
Return on average allocated capital(J) | 16 | % | 14 | % | 18 | % | ||||
1 Comparisons are to the year-ago quarter unless noted. Efficiency ratio is on an FTE basis. 2 Global Banking shares with Global Markets in certain deal economics from investment banking and loan origination activities. |
Global Markets | ||||||||||
Three months ended | ||||||||||
Financial Results1 | ($ in millions) | 12/31/2015 | 9/30/2015 | 12/31/2014 | ||||||
• Revenue up $741MM to $3.1B; excluding net DVA4, revenue up $313MM to $3.3B, driven primarily by improved sales and trading results and a gain on an equity investment, partially offset by lower investment banking fees • Noninterest expense increased $232MM, due primarily to higher revenue-related expenses • Net income of $185MM, compared to a loss of $75MM; excluding DVA, net income was $308MM, compared to $316MM4 | Net interest income (FTE) | $ | 1,166 | $ | 1,135 | $ | 1,036 | |||
Noninterest income2 | 1,962 | 2,635 | 1,351 | |||||||
Total revenue2,3 | 3,128 | 3,770 | 2,387 | |||||||
Net DVA4 | (198 | ) | 12 | (626 | ) | |||||
Total revenue (excl. net DVA) (FTE)2,3,4(H) | 3,326 | 3,758 | 3,013 | |||||||
Provision for credit losses | 30 | 42 | 26 | |||||||
Noninterest expense | 2,754 | 2,683 | 2,522 | |||||||
Net income (loss) | $ | 185 | $ | 821 | $ | (75 | ) | |||
1 Comparisons are to the year-ago quarter unless noted. Revenue and net interest income are on an FTE basis. 2 Global Banking shares with Global Markets in certain deal economics from investment banking and loan origination activities. 3 Revenue, net of interest expense. 4 Revenue excluding net DVA is a non-GAAP financial measure. In Q4-14, a funding valuation adjustment (FVA) charge of $497MM was recorded and included in net DVA. In Q4-15, the Corporation early adopted new accounting guidance on recognition and measurement of financial instruments. See endnote H for additional information. | ||||||||||
Three months ended | ||||||||||
Business Highlights1 | ($ in billions) | 12/31/2015 | 9/30/2015 | 12/31/2014 | ||||||
• Sales and trading revenue up $0.7B to $2.4B • Excluding net DVA, sales and trading revenue up 11% to $2.6B(H) – FICC increased 20%, reflecting improvement across most products, notably in rates and credit-related products(H) – Equities down 3%, due to lower levels of client activity(H) • No. 1 global research firm for 5th consecutive year2 | Average trading-related assets | $ | 416.1 | $ | 431.5 | $ | 455.5 | |||
Average loans and leases | 68.8 | 66.4 | 58.1 | |||||||
Sales and trading revenue | 2.4 | 3.2 | 1.7 | |||||||
Sales and trading revenue(excl. net DVA)(H) | 2.6 | 3.2 | 2.4 | |||||||
Global Markets IB fees | 0.5 | 0.5 | 0.7 | |||||||
Efficiency ratio (FTE)1 | 88 | % | 71 | % | 106 | % | ||||
Return on average allocated capital(J) | 2 | % | 9 | % | n/m | |||||
n/m = not meaningful 1 Comparisons are to the year-ago quarter unless noted. Efficiency ratio is on an FTE basis. 2 Source: Institutional Investor magazine. |
Legacy Assets and Servicing | ||||||||||
Three months ended | ||||||||||
Financial Results1 | ($ in millions) | 12/31/2015 | 9/30/2015 | 12/31/2014 | ||||||
• Revenue down $50MM, driven by a decrease in NII on lower loan balances, as well as a modest decline in noninterest income, as lower servicing fees and mortgage servicing rights performance, net of hedge results, were partially offset by lower representations and warranties provision • The benefit in the provision for credit losses was $103MM lower, driven primarily by a slower pace of portfolio improvement • Noninterest expense down 16% to $1.1B; excluding litigation, noninterest expense down 28% to $795MM, due mostly to lower servicing costs(I) • Number of 60+ days delinquent first mortgage loans serviced down 46% to 103,000 units • Number of LAS employees3 declined 35% to 11,200 • Net loss declined to $351MM from $379MM | Net interest income (FTE) | $ | 347 | $ | 382 | $ | 390 | |||
Noninterest income | 241 | 458 | 248 | |||||||
Total revenue (FTE)2 | 588 | 840 | 638 | |||||||
Provision for credit losses | (10 | ) | 6 | (113 | ) | |||||
Noninterest expense | 1,148 | 1,142 | 1,360 | |||||||
Litigation expense | 353 | 228 | 256 | |||||||
Noninterest expense (excl. litigation) | 795 | 914 | 1,104 | |||||||
Net loss | $ | (351 | ) | $ | (196 | ) | $ | (379 | ) | |
1 Comparisons are to the year-ago quarter unless noted. Revenue and net interest income are on an FTE basis. 2 Revenue, net of interest expense. 3 Includes other FTEs supporting LAS (contractors). |
All Other | ||||||||||
Three months ended | ||||||||||
Financial Results1 | ($ in millions) | 12/31/2015 | 9/30/2015 | 12/31/2014 | ||||||
• Revenue improved $201MM to ($545MM) – NII impacted by $0.6B reduction for certain trust preferred securities, as well as $0.1B positive market-related adjustments on debt securities – Noninterest income improved, driven primarily by the absence of a provision for U.K. payment protection insurance as well as higher gains on sale of debt securities • The benefit in the provision for credit losses of $112MM declined, driven by lower recoveries including those on the sale of nonperforming loans • Noninterest expense down $274MM, due primarily to lower personnel and litigation costs, partially offset by higher professional fees • Income tax includes the $290MM negative impact from U.K. tax law changes • Net loss declined to $289MM from $375MM | Net interest income (FTE) | $ | (387 | ) | $ | (502 | ) | $ | (349 | ) |
Noninterest income | (158 | ) | 14 | (397 | ) | |||||
Total revenue (FTE)2 | (545 | ) | (488 | ) | (746 | ) | ||||
Provision for credit losses | (112 | ) | (67 | ) | (330 | ) | ||||
Noninterest expense | 210 | 84 | 484 | |||||||
Net income (loss) | $ | (289 | ) | $ | 4 | $ | (375 | ) | ||
1 Comparisons are to the year-ago quarter unless noted. Revenue and net interest income are on an FTE basis. 2 Revenue, net of interest expense. Note: All Other consists of ALM activities, equity investments, the international consumer card business, liquidating businesses, residual expense allocations and other. ALM activities encompass certain residential mortgages, debt securities, interest rate and foreign currency risk management activities including the residual net interest income allocation, the impact of certain allocation methodologies and accounting hedge ineffectiveness. Beginning with new originations in 2014, we retain certain residential mortgages in Consumer Banking, consistent with where the overall relationship is managed; previously such mortgages were in All Other. Additionally, certain residential mortgage loans that are managed by Legacy Assets and Servicing are held in All Other. The results of certain ALM activities are allocated to our business segments. Equity investments include our merchant services joint venture as well as Global Principal Investments, which is comprised of a portfolio of equity, real estate and other alternative investments. |
Credit Quality | ||||||||||
Three months ended | ||||||||||
Highlights1 | ($ in millions) | 12/31/2015 | 9/30/2015 | 12/31/2014 | ||||||
• Credit quality remained strong, improving across all consumer portfolios, while the energy sector of the commercial portfolio experienced elevated charge-offs and criticized levels • Net charge-offs were $1.1B, compared to $0.9B • Excluding losses associated with the August 2014 DoJ settlement, collateral valuation adjustments, and nonperforming loan sale and other recoveries, net charge-offs were $1B in both Q4-15 and the year-ago quarter • The net charge-off ratio increased to 0.51% from 0.40%. Excluding the items noted above, the net charge-off ratio was 0.45% in Q4-15, compared to 0.47% • Provision for credit losses of $810MM was relatively stable compared to the third quarter of 2015 and up from the year-ago quarter due to lower consumer recoveries, a slower pace of improvement in the consumer portfolio, and higher reserve builds in the commercial portfolio, due to loan growth and energy sector exposure • Net reserve release was $334MM, compared to $660MM; after adjusting for certain items reserved for in prior quarters, the net reserve release was $195MM, compared to $509MM • Criticized commercial exposures increased to $16.5B from $13.6B in the prior quarter and $11.6B in Q4-14, primarily due to increases in the energy sector | Provision for credit losses | $ | 810 | $ | 806 | $ | 219 | |||
Net charge-offs | 1,144 | 932 | 879 | |||||||
Net charge-off ratio2 | 0.51 | % | 0.42 | % | 0.40 | % | ||||
At period-end | ||||||||||
Nonperforming loans, leases and foreclosed properties | $ | 9,836 | $ | 10,336 | $ | 12,629 | ||||
Nonperforming loans, leases and foreclosed properties ratio3 | 1.10 | % | 1.17 | % | 1.45 | % | ||||
Allowance for loan and lease losses | $ | 12,234 | $ | 12,657 | $ | 14,419 | ||||
Allowance for loan and lease losses ratio4 | 1.37 | % | 1.44 | % | 1.65 | % | ||||
1 Comparisons are to the year-ago quarter unless noted. 2 Net charge-off ratio is calculated as annualized net charge-offs divided by average outstanding loans and leases during the period. 3 Nonperforming loans, leases and foreclosed properties ratio is calculated as nonperforming loans, leases and foreclosed properties divided by outstanding loans, leases and foreclosed properties at the end of the period. 4 Allowance for loan and lease losses ratio is calculated as allowance for loan and lease losses divided by loans and leases outstanding at the end of the period. Note: Ratios do not include loans accounted for under the fair value option. |
Balance Sheet, Liquidity and Capital Highlights ($ in billions unless noted) | |||||||||
Balance Sheet (end of period) | Three months ended | ||||||||
12/31/2015 | 9/30/2015 | 12/31/2014 | |||||||
Total assets | $ | 2,144.3 | $ | 2,153.0 | $ | 2,104.5 | |||
Total loans and leases | 903.0 | 887.7 | 881.4 | ||||||
Total deposits | 1,197.3 | 1,162.0 | 1,118.9 | ||||||
Funding and Liquidity | |||||||||
Long-term debt | $ | 236.8 | $ | 237.3 | $ | 243.1 | |||
Global Excess Liquidity Sources(D) | 504 | 499 | 439 | ||||||
Time to required funding (months)(D) | 39 | 42 | 39 | ||||||
Equity | |||||||||
Tangible common shareholders’ equity1 | $ | 162,118 | $ | 161,659 | $ | 151,732 | |||
Tangible common equity ratio1 | 7.8 | % | 7.8 | % | 7.5 | % | |||
Common shareholders’ equity | $ | 233,932 | $ | 233,632 | $ | 224,162 | |||
Common equity ratio | 10.9 | % | 10.9 | % | 10.7 | % | |||
Per Share Data | |||||||||
Tangible book value per common share (F) | $ | 15.62 | $ | 15.50 | $ | 14.43 | |||
Book value per common share | 22.54 | 22.41 | 21.32 | ||||||
Common shares outstanding (in billions) | 10.38 | 10.43 | 10.52 | ||||||
Regulatory Capital | |||||||||
Basel 3 Transition (as reported)2,3 | |||||||||
Common equity tier 1 (CET1) capital | $ | 163.0 | $ | 161.6 | $ | 155.4 | |||
Risk-weighted assets | 1,602 | 1,392 | 1,262 | ||||||
Common equity tier 1 ratio | 10.2 | % | 11.6 | % | 12.3 | % | |||
Basel 3 Fully Phased-in2,4 | |||||||||
Common equity tier 1 capital | $ | 154.1 | $ | 153.1 | $ | 141.2 | |||
Standardized approach | |||||||||
Risk-weighted assets | $ | 1,426 | $ | 1,415 | $ | 1,415 | |||
CET1 ratio | 10.8 | % | 10.8 | % | 10.0 | % | |||
Advanced approaches5 | |||||||||
Risk-weighted assets | $ | 1,574 | $ | 1,398 | $ | 1,465 | |||
CET1 ratio | 9.8 | % | 11.0 | % | 9.6 | % | |||
Proforma risk-weighted assets | n/a | $ | 1,570 | n/a | |||||
Proforma CET1 ratio | n/a | 9.7 | % | n/a | |||||
Supplementary leverage(K) | |||||||||
Tier 1 capital | $ | 175.8 | $ | 174.6 | $ | 160.5 | |||
Bank holding company SLR | 6.4 | % | 6.4 | % | 5.9 | % | |||
Bank SLR | 6.9 | % | 7.0 | % | 7.0 | % |
1 | Represents a non-GAAP financial measure. For reconciliation, see pages 17-19 of this press release. |
2 | Regulatory capital ratios are preliminary. Common equity tier 1 (CET1) capital, Tier 1 capital, risk-weighted assets (RWA), CET1 ratio and bank holding company supplementary leverage ratio (SLR) as shown on a fully phased-in basis are non-GAAP financial measures. For a reconciliation of CET1 to fully phased-in, see page 13 of this press release. |
3 | As previously disclosed, Bank of America received approval to begin using the Advanced approaches capital framework to determine risk-based capital and is now required to report regulatory capital under both the Standardized and Advanced approaches. The approach that yields the lower ratio is to be used to assess capital adequacy and was the Advanced approaches in the fourth quarter of 2015. Prior to exiting the parallel run, we were required to report regulatory capital under the Standardized approach only. |
4 | With the approval to exit parallel run, U.S. banking regulators requested modifications to certain internal analytical models including the wholesale (e.g., commercial) credit models, which increased our risk-weighted assets in the fourth quarter of 2015. Proforma information for Q3-15 includes the impact of these modifications as if effective at September 30, 2015. |
5 | Basel 3 fully phased-in Advanced approaches estimates assume approval by U.S. banking regulators of our internal analytical models, including approval of the internal models methodology (IMM). As of December 31, 2015, BAC had not received IMM approval. |
Endnotes | |
A | Fully taxable-equivalent (FTE) basis for the Corporation is a non-GAAP financial measure. For reconciliation to GAAP financial measures, refer to pages 17-19 of this press release. Net interest income on a GAAP basis was $9.8 billion, $9.5 billion and $9.6 billion for the three months ended December 31, 2015, September 30, 2015 and December 31, 2014, respectively. Net interest income on an FTE basis, excluding market-related and other adjustments, represents a non-GAAP financial measure. Market-related adjustments of premium amortization expense and hedge ineffectiveness were $0.1 billion, ($0.6) billion and ($0.6) billion for the three months ended December 31, 2015, September 30, 2015 and December 31, 2014, respectively. Other adjustments for the quarter ended December 31, 2015 include $0.6 billion in negative adjustments on certain trust preferred securities. Total revenue, net of interest expense, on a GAAP basis was $19.5 billion, $20.4 billion and $18.7 billion for the three months ended December 31, 2015, September 30, 2015 and December 31, 2014, respectively. Net DVA gains (losses) were ($198) million, $12 million and ($626) million for the three months ended December 31, 2015, September 30, 2015 and December 31, 2014, respectively. |
B | Noninterest expense, excluding litigation expense, is a non-GAAP financial measure. Noninterest expense on a GAAP basis was $13.9 billion, $13.8 billion and $14.2 billion for the three months ended December 31, 2015, September 30, 2015 and December 31, 2014, respectively. Litigation expense was $428 million, $231 million and $393 million for the three months ended December 31, 2015, September 30, 2015 and December 31, 2014, respectively. |
C | Fully phased-in estimates are non-GAAP financial measures. For reconciliation to GAAP financial measures, refer to pages 17-19 of this press release. On January 1, 2014, the Basel 3 rules became effective, subject to transition provisions primarily related to regulatory deductions and adjustments impacting Common equity tier 1 (CET1) capital and Tier 1 capital. Bank of America received approval to begin using the Advanced approaches capital framework to determine risk-based capital requirements beginning in the fourth quarter of 2015. As previously disclosed, with the approval to exit parallel run, U.S. banking regulators requested modifications to certain internal analytical models including the wholesale (e.g., commercial) credit models, which increased our risk-weighted assets in the fourth quarter of 2015. Proforma information for Q3-15 includes the impact of these modifications as if effective at September 30, 2015. Basel 3 Advanced approaches estimates on a fully phased-in basis assume approval by U.S. banking regulators of our internal analytical models, including approval of the internal models methodology (IMM). As of December 31, 2015, BAC had not received IMM approval. |
D | Global Excess Liquidity Sources include cash and high-quality, liquid, unencumbered securities, limited to U.S. government securities, U.S. agency securities, U.S. agency MBS, and a select group of non-U.S. government and supranational securities, and are readily available to meet funding requirements as they arise. It does not include Federal Reserve Discount Window or Federal Home Loan Bank borrowing capacity. Transfers of liquidity from the bank or other regulated entities are subject to certain regulatory restrictions. Time to required funding is a debt coverage measure and is expressed as the number of months unsecured holding company obligations of Bank of America Corporation can be met using only the parent company’s Global Excess Liquidity Sources without issuing debt or sourcing additional liquidity. We define unsecured contractual obligations for purposes of this metric as maturities of senior or subordinated debt issued or guaranteed by Bank of America Corporation. For all periods shown, we have included in the amount of unsecured contractual obligations the liability, including estimated costs, for the previously announced BNY Mellon private-label securitization settlement. As of December 31, 2015, this amount was $8.5B. |
E | Return on average tangible common equity is a non-GAAP financial measure. For more information, refer to pages 17-19 of this press release. |
F | Tangible book value per share of common stock is a non-GAAP financial measure. For more information, refer to pages 17-19 of this press release. |
G | Rankings per Dealogic as of January 5, 2016 for the quarter ended December 31, 2015. |
H | In January 2016, the FASB issued new accounting guidance on recognition and measurement of financial instruments. The Corporation has early adopted, retrospective to January 1, 2015, the provision that requires the Corporation to present unrealized gains/losses resulting from changes in the Corporation's own credit spreads on liabilities accounted for under the fair value option (referred to as debit valuation adjustments, or DVA) in accumulated OCI. The impact of the adoption was to reclassify, as of January 1, 2015, unrealized DVA losses of $2.0B pretax ($1.2B after tax) from January 1, 2015 retained earnings to accumulated OCI. Further, pretax unrealized DVA gains of $301 million, $301 million and $420 million were reclassified from other income to accumulated OCI for Q3-15, Q2-15 and Q1-15, respectively. This had the effect of reducing net income as previously reported for the aforementioned quarters by $187 million, $186 million and $260 million, or approximately $0.02 per quarter. This change is reflected in consolidated results and the Global Markets segment results. Results for 2014 were not subject to restatement under the provisions of the new accounting guidance. Revenue for all periods included net DVA on derivatives, as well as amortization of own credit portion of purchase discount and realized DVA on structured liabilities; periods prior to 2015 also included unrealized DVA on structured liabilities. Global Markets revenue, excluding net DVA, and sales and trading revenue, excluding net DVA, are non-GAAP financial measures. Net DVA losses were $198 million and $626 million for the three months ended December 31, 2015 and 2014, respectively. FICC net DVA losses were $190 million and $577 million for the three months ended December 31, 2015 and 2014, respectively. Equities net DVA losses were $8 million and $49 million for the three months ended December 31, 2015 and 2014. |
I | Legacy Assets and Servicing (LAS) noninterest expense, excluding litigation, is a non-GAAP financial measure. LAS noninterest expense was $1.1 billion, $1.1 billion and $1.4 billion for the three months ended December 31, 2015, September 30, 2015 and December 31, 2014, respectively. LAS litigation expense was $353 million, $228 million and $256 million in the three months ended December 31, 2015, September 30, 2015 and December 31, 2014, respectively. |
J | Return on average allocated capital is a non-GAAP financial measure. The company believes the use of this non-GAAP financial measure provides additional clarity in assessing the results of the segments. Other companies may define or calculate this measure differently. For reconciliation to GAAP financial measures, refer to pages 17-19 of this press release. |
K | The estimated supplementary leverage ratio is measured using quarter-end Tier 1 capital as the numerator, calculated under Basel 3 on a fully phased-in basis. The denominator is supplementary leverage exposure based on the daily average of the sum of on-balance sheet exposures less permitted Tier 1 deductions, as well as the simple average of certain off-balance sheet exposures, as of the end of each month in a quarter. Off-balance sheet exposures primarily include undrawn lending commitments, letters of credit, potential future derivative exposures and repo-style transactions. At December 31, 2015, the estimated SLR for the Bank Holding Company on a fully phased-in basis was 6.4 percent. Differences between fully phased-in and transitional supplementary leverage exposures are immaterial. |
Contact Information and Investor Conference Call Invitation | ||
Note: Chief Executive Officer Brian Moynihan and Chief Financial Officer Paul Donofrio will discuss fourth-quarter 2015 results in a conference call at 8:30 a.m. ET today. The presentation and supporting materials can be accessed on the Bank of America Investor Relations website at http://investor.bankofamerica.com. For a listen-only connection to the conference call, dial 1.877.200.4456 (U.S.) or 1.785.424.1732 (international), and the conference ID is: 79795. Please dial in 10 minutes prior to the start of the call. A replay will also be available beginning at noon ET on January 19 through midnight, January 27 by telephone at 1.800.753.8546 (U.S.) or 1.402.220.0685 (international). | ||
Investor Call Information | ||
Investors May Contact: Lee McEntire, Bank of America, 1.980.388.6780 Jonathan Blum, Bank of America (Fixed Income), 1.212.449.3112 | Reporters May Contact: Jerry Dubrowski, Bank of America, 1.980.388.2840 jerome.f.dubrowski@bankofamerica.com | |
About Bank of America |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||
Selected Financial Data | ||||||||||||||||||||
(Dollars in millions, except per share data; shares in thousands) | ||||||||||||||||||||
Summary Income Statement | Year Ended December 31 | Fourth Quarter 2015 | Third Quarter 2015 | Fourth Quarter 2014 | ||||||||||||||||
2015 | 2014 | |||||||||||||||||||
Net interest income | $ | 39,251 | $ | 39,952 | $ | 9,801 | $ | 9,511 | $ | 9,635 | ||||||||||
Noninterest income | 43,256 | 44,295 | 9,727 | 10,870 | 9,090 | |||||||||||||||
Total revenue, net of interest expense (1) | 82,507 | 84,247 | 19,528 | 20,381 | 18,725 | |||||||||||||||
Provision for credit losses | 3,161 | 2,275 | 810 | 806 | 219 | |||||||||||||||
Noninterest expense | 57,192 | 75,117 | 13,871 | 13,808 | 14,196 | |||||||||||||||
Income before income taxes | 22,154 | 6,855 | 4,847 | 5,767 | 4,310 | |||||||||||||||
Income tax expense | 6,266 | 2,022 | 1,511 | 1,446 | 1,260 | |||||||||||||||
Net income (1) | $ | 15,888 | $ | 4,833 | $ | 3,336 | $ | 4,321 | $ | 3,050 | ||||||||||
Preferred stock dividends | 1,483 | 1,044 | 330 | 441 | 312 | |||||||||||||||
Net income applicable to common shareholders (1) | $ | 14,405 | $ | 3,789 | $ | 3,006 | $ | 3,880 | $ | 2,738 | ||||||||||
Common shares issued | 4,054 | 25,866 | 71 | 36 | 648 | |||||||||||||||
Average common shares issued and outstanding | 10,462,282 | 10,527,818 | 10,399,422 | 10,444,291 | 10,516,334 | |||||||||||||||
Average diluted common shares issued and outstanding | 11,213,992 | 10,584,535 | 11,153,169 | 11,197,203 | 11,273,773 | |||||||||||||||
Summary Average Balance Sheet | ||||||||||||||||||||
Total debt securities | $ | 390,884 | $ | 351,702 | $ | 399,423 | $ | 394,420 | $ | 371,014 | ||||||||||
Total loans and leases | 882,183 | 903,901 | 891,861 | 882,841 | 884,733 | |||||||||||||||
Total earning assets | 1,830,342 | 1,814,930 | 1,852,958 | 1,847,396 | 1,802,121 | |||||||||||||||
Total assets | 2,160,141 | 2,145,590 | 2,180,472 | 2,168,993 | 2,137,551 | |||||||||||||||
Total deposits | 1,155,860 | 1,124,207 | 1,186,051 | 1,159,231 | 1,122,514 | |||||||||||||||
Common shareholders’ equity | 230,182 | 223,072 | 234,851 | 231,620 | 224,479 | |||||||||||||||
Total shareholders’ equity | 251,990 | 238,482 | 257,125 | 253,893 | 243,454 | |||||||||||||||
Performance Ratios | ||||||||||||||||||||
Return on average assets (1) | 0.74 | % | 0.23 | % | 0.61 | % | 0.79 | % | 0.57 | % | ||||||||||
Return on average tangible common shareholders’ equity (1, 2) | 9.11 | 2.52 | 7.32 | 9.65 | 7.15 | |||||||||||||||
Per common share information | ||||||||||||||||||||
Earnings (1) | $ | 1.38 | $ | 0.36 | $ | 0.29 | $ | 0.37 | $ | 0.26 | ||||||||||
Diluted earnings (1) | 1.31 | 0.36 | 0.28 | 0.35 | 0.25 | |||||||||||||||
Dividends paid | 0.20 | 0.12 | 0.05 | 0.05 | 0.05 | |||||||||||||||
Book value | 22.54 | 21.32 | 22.54 | 22.41 | 21.32 | |||||||||||||||
Tangible book value (2) | 15.62 | 14.43 | 15.62 | 15.50 | 14.43 | |||||||||||||||
December 31 2015 | September 30 2015 | December 31 2014 | ||||||||||||||||||
Summary Period-End Balance Sheet | ||||||||||||||||||||
Total debt securities | $ | 407,005 | $ | 391,651 | $ | 380,461 | ||||||||||||||
Total loans and leases | 903,001 | 887,689 | 881,391 | |||||||||||||||||
Total earning assets | 1,811,998 | 1,826,310 | 1,768,431 | |||||||||||||||||
Total assets | 2,144,316 | 2,153,006 | 2,104,534 | |||||||||||||||||
Total deposits | 1,197,259 | 1,162,009 | 1,118,936 | |||||||||||||||||
Common shareholders’ equity | 233,932 | 233,632 | 224,162 | |||||||||||||||||
Total shareholders’ equity | 256,205 | 255,905 | 243,471 | |||||||||||||||||
Common shares issued and outstanding | 10,380,265 | 10,427,305 | 10,516,542 | |||||||||||||||||
Credit Quality | Year Ended December 31 | Fourth Quarter 2015 | Third Quarter 2015 | Fourth Quarter 2014 | ||||||||||||||||
2015 | 2014 | |||||||||||||||||||
Total net charge-offs | $ | 4,338 | $ | 4,383 | $ | 1,144 | $ | 932 | $ | 879 | ||||||||||
Net charge-offs as a percentage of average loans and leases outstanding (3) | 0.50 | % | 0.49 | % | 0.51 | % | 0.42 | % | 0.40 | % | ||||||||||
Provision for credit losses | $ | 3,161 | $ | 2,275 | $ | 810 | $ | 806 | $ | 219 | ||||||||||
December 31 2015 | September 30 2015 | December 31 2014 | ||||||||||||||||||
Total nonperforming loans, leases and foreclosed properties (4) | $ | 9,836 | $ | 10,336 | $ | 12,629 | ||||||||||||||
Nonperforming loans, leases and foreclosed properties as a percentage of total loans, leases and foreclosed properties (3) | 1.10 | % | 1.17 | % | 1.45 | % | ||||||||||||||
Allowance for loan and lease losses | $ | 12,234 | $ | 12,657 | $ | 14,419 | ||||||||||||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding (3) | 1.37 | % | 1.44 | % | 1.65 | % | ||||||||||||||
For footnotes see page 13. |
More | This information is preliminary and based on company data available at the time of the presentation. |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||
Selected Financial Data (continued) | ||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Basel 3 Transition | ||||||||||||||||||||
Capital Management | December 31 2015 | September 30 2015 | December 31 2014 | |||||||||||||||||
Risk-based capital metrics (5, 6, 7): | ||||||||||||||||||||
Common equity tier 1 capital | $ | 163,026 | $ | 161,649 | $ | 155,361 | ||||||||||||||
Common equity tier 1 capital ratio | 10.2 | % | 11.6 | % | 12.3 | % | ||||||||||||||
Tier 1 leverage ratio | 8.6 | 8.5 | 8.2 | |||||||||||||||||
Tangible equity ratio (8) | 8.9 | 8.8 | 8.4 | |||||||||||||||||
Tangible common equity ratio (8) | 7.8 | 7.8 | 7.5 | |||||||||||||||||
Regulatory Capital Reconciliations (5, 7, 9) | December 31 2015 | September 30 2015 | December 31 2014 | |||||||||||||||||
Regulatory capital – Basel 3 transition to fully phased-in | ||||||||||||||||||||
Common equity tier 1 capital (transition) (6) | $ | 163,026 | $ | 161,649 | $ | 155,361 | ||||||||||||||
Deferred tax assets arising from net operating loss and tax credit carryforwards phased in during transition | (5,151 | ) | (5,554 | ) | (8,905 | ) | ||||||||||||||
Accumulated OCI phased in during transition | (1,917 | ) | (1,018 | ) | (1,592 | ) | ||||||||||||||
Intangibles phased in during transition | (1,559 | ) | (1,654 | ) | (2,556 | ) | ||||||||||||||
Defined benefit pension fund assets phased in during transition | (568 | ) | (470 | ) | (599 | ) | ||||||||||||||
DVA related to liabilities and derivatives phased in during transition | 307 | 228 | 925 | |||||||||||||||||
Other adjustments and deductions phased in during transition | (54 | ) | (92 | ) | (1,417 | ) | ||||||||||||||
Common equity tier 1 capital (fully phased-in) | $ | 154,084 | $ | 153,089 | $ | 141,217 | ||||||||||||||
Risk-weighted assets – As reported to Basel 3 (fully phased-in) | ||||||||||||||||||||
Basel 3 Standardized approach risk-weighted assets as reported (6) | $ | 1,401,849 | $ | 1,391,672 | $ | 1,261,544 | ||||||||||||||
Changes in risk-weighted assets from reported to fully phased-in | 24,088 | 22,989 | 153,722 | |||||||||||||||||
Basel 3 Standardized approach risk-weighted assets (fully phased-in) | $ | 1,425,937 | $ | 1,414,661 | 1,415,266 | |||||||||||||||
Basel 3 Advanced approaches risk-weighted assets as reported | $ | 1,602,070 | n/a | n/a | ||||||||||||||||
Changes in risk-weighted assets from reported to fully phased-in | (27,690 | ) | n/a | n/a | ||||||||||||||||
Basel 3 Advanced approaches risk-weighted assets (fully phased-in) (10) | $ | 1,574,380 | $ | 1,397,504 | 1,465,479 | |||||||||||||||
Regulatory capital ratios | ||||||||||||||||||||
Basel 3 Standardized approach common equity tier 1 (transition) (6) | 11.6 | % | 11.6 | % | 12.3 | % | ||||||||||||||
Basel 3 Advanced approaches common equity tier 1 (transition) | 10.2 | n/a | n/a | |||||||||||||||||
Basel 3 Standardized approach common equity tier 1 (fully phased-in) | 10.8 | 10.8 | 10.0 | |||||||||||||||||
Basel 3 Advanced approaches common equity tier 1 (fully phased-in) (10) | 9.8 | 11.0 | 9.6 | |||||||||||||||||
(1) | For information on the impact of early adoption of new accounting guidance on recognition and measurement of financial instruments, see page 9. |
(2) | Return on average tangible common shareholders' equity and tangible book value per share of common stock are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. See Reconciliations to GAAP Financial Measures on pages 17-19. |
(3) | Ratios do not include loans accounted for under the fair value option during the period. Charge-off ratios are annualized for the quarterly presentation. |
(4) | Balances do not include past due consumer credit card, consumer loans secured by real estate where repayments are insured by the Federal Housing Administration and individually insured long-term stand-by agreements (fully-insured home loans), and in general, other consumer and commercial loans not secured by real estate; purchased credit-impaired loans even though the customer may be contractually past due; nonperforming loans held-for-sale; nonperforming loans accounted for under the fair value option; and nonaccruing troubled debt restructured loans removed from the purchased credit-impaired portfolio prior to January 1, 2010. |
(5) | Regulatory capital ratios are preliminary. |
(6) | Common equity tier 1 capital ratio at September 30, 2015 reflects the migration of the risk-weighted assets calculation from the general risk-based approach to the Basel 3 Standardized approach, and Common equity tier 1 capital includes the 2015 phase-in of regulatory capital transition provisions. |
(7) | Bank of America received approval to begin using the Advanced approaches capital framework to determine risk-based capital requirements beginning in the fourth quarter of 2015. With the approval to exit parallel run, Bank of America is now required to report regulatory capital under both the Standardized and Advanced approaches. The approach that yields the lower ratio is to be used to assess capital adequacy and was the Advanced approaches in the fourth quarter of 2015. Prior to exiting parallel run, we were required to report regulatory capital under the Standardized approach only. |
(8) | Tangible equity ratio equals period-end tangible shareholders' equity divided by period-end tangible assets. Tangible common equity ratio equals period-end tangible common shareholders' equity divided by period-end tangible assets. Tangible shareholders' equity and tangible assets are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. See Reconciliations to GAAP Financial Measures on pages 17-19. |
(9) | Fully phased-in estimates are non-GAAP financial measures. For reconciliations to GAAP financial measures, see above. |
(10) | Basel 3 fully phased-in Advanced approaches estimates assume approval by U.S. banking regulators of our internal analytical models, including approval of the internal models methodology (IMM). As of December 31, 2015, the Corporation had not received IMM approval. |
More | This information is preliminary and based on company data available at the time of the presentation. |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||
Quarterly Results by Business Segment | ||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Fourth Quarter 2015 | ||||||||||||||||||||||||
Consumer Banking | GWIM | Global Banking | Global Markets | Legacy Assets & Servicing | All Other | |||||||||||||||||||
Total revenue, net of interest expense (FTE basis) (1) | $ | 7,792 | $ | 4,443 | $ | 4,353 | $ | 3,128 | $ | 588 | $ | (545 | ) | |||||||||||
Provision for credit losses | 654 | 15 | 233 | 30 | (10 | ) | (112 | ) | ||||||||||||||||
Noninterest expense | 4,343 | 3,478 | 1,938 | 2,754 | 1,148 | 210 | ||||||||||||||||||
Net income (loss) | 1,799 | 614 | 1,378 | 185 | (351 | ) | (289 | ) | ||||||||||||||||
Return on average allocated capital (2) | 25 | % | 20 | % | 16 | % | 2 | % | n/m | n/m | ||||||||||||||
Balance Sheet | ||||||||||||||||||||||||
Average | ||||||||||||||||||||||||
Total loans and leases | $ | 211,126 | $ | 135,839 | $ | 320,290 | $ | 68,835 | $ | 27,223 | $ | 128,548 | ||||||||||||
Total deposits | 557,319 | 251,306 | 307,806 | 37,454 | n/m | 22,916 | ||||||||||||||||||
Allocated capital (2) | 29,000 | 12,000 | 35,000 | 35,000 | 24,000 | n/m | ||||||||||||||||||
Period end | ||||||||||||||||||||||||
Total loans and leases | $ | 214,405 | $ | 137,847 | $ | 325,677 | $ | 73,208 | $ | 26,521 | $ | 125,343 | ||||||||||||
Total deposits | 572,739 | 260,893 | 296,162 | 37,276 | n/m | 22,898 | ||||||||||||||||||
Third Quarter 2015 | ||||||||||||||||||||||||
Consumer Banking | GWIM | Global Banking | Global Markets | Legacy Assets & Servicing | All Other | |||||||||||||||||||
Total revenue, net of interest expense (FTE basis) (1, 3) | $ | 7,832 | $ | 4,468 | $ | 4,190 | $ | 3,770 | $ | 840 | $ | (488 | ) | |||||||||||
Provision for credit losses | 648 | (2 | ) | 179 | 42 | 6 | (67 | ) | ||||||||||||||||
Noninterest expense | 4,435 | 3,446 | 2,018 | 2,683 | 1,142 | 84 | ||||||||||||||||||
Net income (loss) (3) | 1,759 | 656 | 1,277 | 821 | (196 | ) | 4 | |||||||||||||||||
Return on average allocated capital (2) | 24 | % | 22 | % | 14 | % | 9 | % | n/m | n/m | ||||||||||||||
Balance Sheet | ||||||||||||||||||||||||
Average | ||||||||||||||||||||||||
Total loans and leases | $ | 206,337 | $ | 133,168 | $ | 310,043 | $ | 66,392 | $ | 29,074 | $ | 137,827 | ||||||||||||
Total deposits | 548,897 | 243,980 | 296,321 | 37,050 | n/m | 22,603 | ||||||||||||||||||
Allocated capital (2) | 29,000 | 12,000 | 35,000 | 35,000 | 24,000 | n/m | ||||||||||||||||||
Period end | ||||||||||||||||||||||||
Total loans and leases | $ | 208,981 | $ | 134,630 | $ | 315,224 | $ | 70,159 | $ | 27,982 | $ | 130,713 | ||||||||||||
Total deposits | 551,541 | 246,172 | 297,644 | 36,019 | n/m | 21,769 | ||||||||||||||||||
Fourth Quarter 2014 | ||||||||||||||||||||||||
Consumer Banking | GWIM | Global Banking | Global Markets | Legacy Assets & Servicing | All Other | |||||||||||||||||||
Total revenue, net of interest expense (FTE basis) (1) | $ | 7,759 | $ | 4,603 | $ | 4,314 | $ | 2,387 | $ | 638 | $ | (746 | ) | |||||||||||
Provision for credit losses | 653 | 14 | (31 | ) | 26 | (113 | ) | (330 | ) | |||||||||||||||
Noninterest expense | 4,419 | 3,442 | 1,969 | 2,522 | 1,360 | 484 | ||||||||||||||||||
Net income (loss) | 1,654 | 705 | 1,520 | (75 | ) | (379 | ) | (375 | ) | |||||||||||||||
Return on average allocated capital (2) | 22 | % | 23 | % | 18 | % | n/m | n/m | n/m | |||||||||||||||
Balance Sheet | ||||||||||||||||||||||||
Average | ||||||||||||||||||||||||
Total loans and leases | $ | 199,215 | $ | 123,544 | $ | 287,003 | $ | 58,108 | $ | 33,772 | $ | 183,091 | ||||||||||||
Total deposits | 517,581 | 238,835 | 292,096 | 40,941 | n/m | 22,162 | ||||||||||||||||||
Allocated capital (2) | 30,000 | 12,000 | 33,500 | 34,000 | 17,000 | n/m | ||||||||||||||||||
Period end | ||||||||||||||||||||||||
Total loans and leases | $ | 202,000 | $ | 125,431 | $ | 288,905 | $ | 59,388 | $ | 33,055 | $ | 172,612 | ||||||||||||
Total deposits | 524,415 | 245,391 | 279,792 | 40,746 | n/m | 19,240 | ||||||||||||||||||
(1) | Fully taxable-equivalent (FTE) basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. |
(2) | Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 17-19.) |
(3) | For information on the impact of early adoption of new accounting guidance on recognition and measurement of financial instruments, see page 9. |
More | This information is preliminary and based on company data available at the time of the presentation. |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||
Annual Results by Business Segment | ||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Year Ended December 31, 2015 | ||||||||||||||||||||||||
Consumer Banking | GWIM | Global Banking | Global Markets | Legacy Assets & Servicing | All Other | |||||||||||||||||||
Total revenue, net of interest expense (FTE basis) (1, 2) | $ | 30,618 | $ | 18,001 | $ | 16,919 | $ | 15,067 | $ | 3,430 | $ | (619 | ) | |||||||||||
Provision for credit losses | 2,524 | 51 | 685 | 99 | 144 | (342 | ) | |||||||||||||||||
Noninterest expense | 17,485 | 13,843 | 7,888 | 11,310 | 4,451 | 2,215 | ||||||||||||||||||
Net income (loss) (1) | 6,739 | 2,609 | 5,273 | 2,496 | (740 | ) | (489 | ) | ||||||||||||||||
Return on average allocated capital (3) | 23 | % | 22 | % | 15 | % | 7 | % | n/m | n/m | ||||||||||||||
Balance Sheet | ||||||||||||||||||||||||
Average | ||||||||||||||||||||||||
Total loans and leases | $ | 204,723 | $ | 131,383 | $ | 305,220 | $ | 63,572 | $ | 29,885 | $ | 147,400 | ||||||||||||
Total deposits | 545,839 | 244,725 | 294,733 | 38,470 | n/m | 21,862 | ||||||||||||||||||
Allocated capital (3) | 29,000 | 12,000 | 35,000 | 35,000 | 24,000 | n/m | ||||||||||||||||||
Period end | ||||||||||||||||||||||||
Total loans and leases | $ | 214,405 | $ | 137,847 | $ | 325,677 | $ | 73,208 | $ | 26,521 | $ | 125,343 | ||||||||||||
Total deposits | 572,739 | 260,893 | 296,162 | 37,276 | n/m | 22,898 | ||||||||||||||||||
Year Ended December 31, 2014 | ||||||||||||||||||||||||
Consumer Banking | GWIM | Global Banking | Global Markets | Legacy Assets & Servicing | All Other | |||||||||||||||||||
Total revenue, net of interest expense (FTE basis) (2) | $ | 30,809 | $ | 18,404 | $ | 17,607 | $ | 16,188 | $ | 2,676 | $ | (568 | ) | |||||||||||
Provision for credit losses | 2,680 | 14 | 322 | 110 | 127 | (978 | ) | |||||||||||||||||
Noninterest expense | 17,865 | 13,654 | 8,170 | 11,862 | 20,633 | 2,933 | ||||||||||||||||||
Net income (loss) | 6,436 | 2,969 | 5,769 | 2,705 | (13,110 | ) | 64 | |||||||||||||||||
Return on average allocated capital (3) | 21 | % | 25 | % | 17 | % | 8 | % | n/m | n/m | ||||||||||||||
Balance Sheet | ||||||||||||||||||||||||
Average | ||||||||||||||||||||||||
Total loans and leases | $ | 197,115 | $ | 119,775 | $ | 286,484 | $ | 62,073 | $ | 35,941 | $ | 202,513 | ||||||||||||
Total deposits | 512,820 | 240,242 | 288,010 | 40,813 | n/m | 30,834 | ||||||||||||||||||
Allocated capital (3) | 30,000 | 12,000 | 33,500 | 34,000 | 17,000 | n/m | ||||||||||||||||||
Period end | ||||||||||||||||||||||||
Total loans and leases | $ | 202,000 | $ | 125,431 | $ | 288,905 | $ | 59,388 | $ | 33,055 | $ | 172,612 | ||||||||||||
Total deposits | 524,415 | 245,391 | 279,792 | 40,746 | n/m | 19,240 | ||||||||||||||||||
(1) | For information on the impact of early adoption of new accounting guidance on recognition and measurement of financial instruments, see page 9. |
(2) | Fully taxable-equivalent (FTE) basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. |
(3) | Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 17-19.) |
More | This information is preliminary and based on company data available at the time of the presentation. |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||
Supplemental Financial Data | ||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Fully taxable-equivalent (FTE) basis data (1) | Year Ended December 31 | Fourth Quarter 2015 | Third Quarter 2015 | Fourth Quarter 2014 | ||||||||||||||||
2015 | 2014 | |||||||||||||||||||
Net interest income | $ | 40,160 | $ | 40,821 | $ | 10,032 | $ | 9,742 | $ | 9,865 | ||||||||||
Total revenue, net of interest expense (2) | 83,416 | 85,116 | 19,759 | 20,612 | 18,955 | |||||||||||||||
Net interest yield | 2.20 | % | 2.25 | % | 2.16 | % | 2.10 | % | 2.18 | % | ||||||||||
Efficiency ratio (2) | 68.56 | 88.25 | 70.20 | 66.99 | 74.90 | |||||||||||||||
Other Data | December 31 2015 | September 30 2015 | December 31 2014 | |||||||||||||||||
Number of financial centers - U.S. | 4,726 | 4,741 | 4,855 | |||||||||||||||||
Number of branded ATMs - U.S. | 16,038 | 16,062 | 15,834 | |||||||||||||||||
Ending full-time equivalent employees | 213,280 | 215,193 | 223,715 | |||||||||||||||||
(1) | FTE basis is a non-GAAP financial measure. FTE basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. See Reconciliations to GAAP Financial Measures on pages 17-19. |
(2) | For information on the impact of early adoption of new accounting guidance on recognition and measurement of financial instruments, see page 9. |
More | This information is preliminary and based on company data available at the time of the presentation. |
Bank of America Corporation and Subsidiaries | ||||
Reconciliations to GAAP Financial Measures | ||||
(Dollars in millions) |
Year Ended December 31 | Fourth Quarter 2015 | Third Quarter 2015 | Fourth Quarter 2014 | ||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis | |||||||||||||||||||||
Net interest income | $ | 39,251 | $ | 39,952 | $ | 9,801 | $ | 9,511 | $ | 9,635 | |||||||||||
Fully taxable-equivalent adjustment | 909 | 869 | 231 | 231 | 230 | ||||||||||||||||
Net interest income on a fully taxable-equivalent basis | $ | 40,160 | $ | 40,821 | $ | 10,032 | $ | 9,742 | $ | 9,865 | |||||||||||
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis | |||||||||||||||||||||
Total revenue, net of interest expense (1) | $ | 82,507 | $ | 84,247 | $ | 19,528 | $ | 20,381 | $ | 18,725 | |||||||||||
Fully taxable-equivalent adjustment | 909 | 869 | 231 | 231 | 230 | ||||||||||||||||
Total revenue, net of interest expense on a fully taxable-equivalent basis | $ | 83,416 | $ | 85,116 | $ | 19,759 | $ | 20,612 | $ | 18,955 | |||||||||||
Reconciliation of income tax expense to income tax expense on a fully taxable-equivalent basis | |||||||||||||||||||||
Income tax expense (1) | $ | 6,266 | $ | 2,022 | $ | 1,511 | $ | 1,446 | $ | 1,260 | |||||||||||
Fully taxable-equivalent adjustment | 909 | 869 | 231 | 231 | 230 | ||||||||||||||||
Income tax expense on a fully taxable-equivalent basis | $ | 7,175 | $ | 2,891 | $ | 1,742 | $ | 1,677 | $ | 1,490 | |||||||||||
Reconciliation of average common shareholders’ equity to average tangible common shareholders’ equity | |||||||||||||||||||||
Common shareholders’ equity | $ | 230,182 | $ | 223,072 | $ | 234,851 | $ | 231,620 | $ | 224,479 | |||||||||||
Goodwill | (69,772 | ) | (69,809 | ) | (69,761 | ) | (69,774 | ) | (69,782 | ) | |||||||||||
Intangible assets (excluding mortgage servicing rights) | (4,201 | ) | (5,109 | ) | (3,888 | ) | (4,099 | ) | (4,747 | ) | |||||||||||
Related deferred tax liabilities | 1,852 | 2,090 | 1,753 | 1,811 | 2,019 | ||||||||||||||||
Tangible common shareholders’ equity | $ | 158,061 | $ | 150,244 | $ | 162,955 | $ | 159,558 | $ | 151,969 | |||||||||||
Reconciliation of average shareholders’ equity to average tangible shareholders’ equity | |||||||||||||||||||||
Shareholders’ equity | $ | 251,990 | $ | 238,482 | $ | 257,125 | $ | 253,893 | $ | 243,454 | |||||||||||
Goodwill | (69,772 | ) | (69,809 | ) | (69,761 | ) | (69,774 | ) | (69,782 | ) | |||||||||||
Intangible assets (excluding mortgage servicing rights) | (4,201 | ) | (5,109 | ) | (3,888 | ) | (4,099 | ) | (4,747 | ) | |||||||||||
Related deferred tax liabilities | 1,852 | 2,090 | 1,753 | 1,811 | 2,019 | ||||||||||||||||
Tangible shareholders’ equity | $ | 179,869 | $ | 165,654 | $ | 185,229 | $ | 181,831 | $ | 170,944 | |||||||||||
(1) | For information on the impact of early adoption of new accounting guidance on recognition and measurement of financial instruments, see page 9. |
More | This information is preliminary and based on company data available at the time of the presentation. |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||
Reconciliations to GAAP Financial Measures (continued) | |||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2015 | Third Quarter 2015 | Fourth Quarter 2014 | ||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||
Reconciliation of period-end common shareholders’ equity to period-end tangible common shareholders’ equity | |||||||||||||||||||||
Common shareholders’ equity | $ | 233,932 | $ | 224,162 | $ | 233,932 | $ | 233,632 | $ | 224,162 | |||||||||||
Goodwill | (69,761 | ) | (69,777 | ) | (69,761 | ) | (69,761 | ) | (69,777 | ) | |||||||||||
Intangible assets (excluding mortgage servicing rights) | (3,768 | ) | (4,612 | ) | (3,768 | ) | (3,973 | ) | (4,612 | ) | |||||||||||
Related deferred tax liabilities | 1,716 | 1,960 | 1,716 | 1,762 | 1,960 | ||||||||||||||||
Tangible common shareholders’ equity | $ | 162,119 | $ | 151,733 | $ | 162,119 | $ | 161,660 | $ | 151,733 | |||||||||||
Reconciliation of period-end shareholders’ equity to period-end tangible shareholders’ equity | |||||||||||||||||||||
Shareholders’ equity | $ | 256,205 | $ | 243,471 | $ | 256,205 | $ | 255,905 | $ | 243,471 | |||||||||||
Goodwill | (69,761 | ) | (69,777 | ) | (69,761 | ) | (69,761 | ) | (69,777 | ) | |||||||||||
Intangible assets (excluding mortgage servicing rights) | (3,768 | ) | (4,612 | ) | (3,768 | ) | (3,973 | ) | (4,612 | ) | |||||||||||
Related deferred tax liabilities | 1,716 | 1,960 | 1,716 | 1,762 | 1,960 | ||||||||||||||||
Tangible shareholders’ equity | $ | 184,392 | $ | 171,042 | $ | 184,392 | $ | 183,933 | $ | 171,042 | |||||||||||
Reconciliation of period-end assets to period-end tangible assets | |||||||||||||||||||||
Assets | $ | 2,144,316 | $ | 2,104,534 | $ | 2,144,316 | $ | 2,153,006 | $ | 2,104,534 | |||||||||||
Goodwill | (69,761 | ) | (69,777 | ) | (69,761 | ) | (69,761 | ) | (69,777 | ) | |||||||||||
Intangible assets (excluding mortgage servicing rights) | (3,768 | ) | (4,612 | ) | (3,768 | ) | (3,973 | ) | (4,612 | ) | |||||||||||
Related deferred tax liabilities | 1,716 | 1,960 | 1,716 | 1,762 | 1,960 | ||||||||||||||||
Tangible assets | $ | 2,072,503 | $ | 2,032,105 | $ | 2,072,503 | $ | 2,081,034 | $ | 2,032,105 | |||||||||||
Book value per share of common stock | |||||||||||||||||||||
Common shareholders’ equity | $ | 233,932 | $ | 224,162 | $ | 233,932 | $ | 233,632 | $ | 224,162 | |||||||||||
Ending common shares issued and outstanding | 10,380,265 | 10,516,542 | 10,380,265 | 10,427,305 | 10,516,542 | ||||||||||||||||
Book value per share of common stock | $ | 22.54 | $ | 21.32 | $ | 22.54 | $ | 22.41 | $ | 21.32 | |||||||||||
Tangible book value per share of common stock | |||||||||||||||||||||
Tangible common shareholders’ equity | $ | 162,119 | $ | 151,733 | $ | 162,119 | $ | 161,660 | $ | 151,733 | |||||||||||
Ending common shares issued and outstanding | 10,380,265 | 10,516,542 | 10,380,265 | 10,427,305 | 10,516,542 | ||||||||||||||||
Tangible book value per share of common stock | $ | 15.62 | $ | 14.43 | $ | 15.62 | $ | 15.50 | $ | 14.43 | |||||||||||
More | This information is preliminary and based on company data available at the time of the presentation. |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||
Reconciliations to GAAP Financial Measures (continued) | |||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||
Year Ended December 31 | Fourth Quarter 2015 | Third Quarter 2015 | Fourth Quarter 2014 | ||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||
Reconciliation of return on average allocated capital (1) | |||||||||||||||||||||
Consumer Banking | |||||||||||||||||||||
Reported net income | $ | 6,739 | $ | 6,436 | $ | 1,799 | $ | 1,759 | $ | 1,654 | |||||||||||
Adjustment related to intangibles (2) | 4 | 4 | 1 | 1 | 1 | ||||||||||||||||
Adjusted net income | $ | 6,743 | $ | 6,440 | $ | 1,800 | $ | 1,760 | $ | 1,655 | |||||||||||
Average allocated equity (3) | $ | 59,319 | $ | 60,398 | $ | 59,296 | $ | 59,305 | $ | 60,367 | |||||||||||
Adjustment related to goodwill and a percentage of intangibles | (30,319 | ) | (30,398 | ) | (30,296 | ) | (30,305 | ) | (30,367 | ) | |||||||||||
Average allocated capital | $ | 29,000 | $ | 30,000 | $ | 29,000 | $ | 29,000 | $ | 30,000 | |||||||||||
Global Wealth & Investment Management | |||||||||||||||||||||
Reported net income | $ | 2,609 | $ | 2,969 | $ | 614 | $ | 656 | $ | 705 | |||||||||||
Adjustment related to intangibles (2) | 11 | 13 | 2 | 3 | 3 | ||||||||||||||||
Adjusted net income | $ | 2,620 | $ | 2,982 | $ | 616 | $ | 659 | $ | 708 | |||||||||||
Average allocated equity (3) | $ | 22,130 | $ | 22,214 | $ | 22,115 | $ | 22,132 | $ | 22,186 | |||||||||||
Adjustment related to goodwill and a percentage of intangibles | (10,130 | ) | (10,214 | ) | (10,115 | ) | (10,132 | ) | (10,186 | ) | |||||||||||
Average allocated capital | $ | 12,000 | $ | 12,000 | $ | 12,000 | $ | 12,000 | $ | 12,000 | |||||||||||
Global Banking | |||||||||||||||||||||
Reported net income | $ | 5,273 | $ | 5,769 | $ | 1,378 | $ | 1,277 | $ | 1,520 | |||||||||||
Adjustment related to intangibles (2) | 1 | 2 | 1 | — | — | ||||||||||||||||
Adjusted net income | $ | 5,274 | $ | 5,771 | $ | 1,379 | $ | 1,277 | $ | 1,520 | |||||||||||
Average allocated equity (3) | $ | 58,935 | $ | 57,429 | $ | 58,938 | $ | 58,947 | $ | 57,420 | |||||||||||
Adjustment related to goodwill and a percentage of intangibles | (23,935 | ) | (23,929 | ) | (23,938 | ) | (23,947 | ) | (23,920 | ) | |||||||||||
Average allocated capital | $ | 35,000 | $ | 33,500 | $ | 35,000 | $ | 35,000 | $ | 33,500 | |||||||||||
Global Markets | |||||||||||||||||||||
Reported net income (loss) (4) | $ | 2,496 | $ | 2,705 | $ | 185 | $ | 821 | $ | (75 | ) | ||||||||||
Adjustment related to intangibles (2) | 10 | 9 | 2 | 4 | 2 | ||||||||||||||||
Adjusted net income (loss) | $ | 2,506 | $ | 2,714 | $ | 187 | $ | 825 | $ | (73 | ) | ||||||||||
Average allocated equity (3) | $ | 40,392 | $ | 39,394 | $ | 40,355 | $ | 40,351 | $ | 39,395 | |||||||||||
Adjustment related to goodwill and a percentage of intangibles | (5,392 | ) | (5,394 | ) | (5,355 | ) | (5,351 | ) | (5,395 | ) | |||||||||||
Average allocated capital | $ | 35,000 | $ | 34,000 | $ | 35,000 | $ | 35,000 | $ | 34,000 | |||||||||||
(1) | There are no adjustments to reported net income (loss) or average allocated equity for Legacy Assets & Servicing. |
(2) | Represents cost of funds, earnings credits and certain expenses related to intangibles. |
(3) | Average allocated equity is comprised of average allocated capital plus capital for the portion of goodwill and intangibles specifically assigned to the business segment. |
(4) | For information on the impact of early adoption of new accounting guidance on recognition and measurement of financial instruments, see page 9. |
This information is preliminary and based on company data available at the time of the presentation. |