Bank of America Corporation and Subsidiaries | |
Table of Contents | Page |
Consumer Banking | |
Global Wealth & Investment Management | |
Global Banking | |
Global Markets | |
All Other | |
Description of Segment Realignment From time to time, Bank of America Corporation (the Corporation) has indicated that it may reclassify its business segment results based on, among other things, changes in its organizational alignment. In the Corporation's Annual Report on Form 10-K for the year ended December 31, 2015, the Corporation reported its results of operations through five business segments: Consumer Banking, Global Wealth & Investment Management, Global Banking, Global Markets and Legacy Assets & Servicing, with the remaining operations recorded in All Other. Effective April 1, 2016, to align the segments with how we now manage the businesses, the Corporation changed its basis of presentation by eliminating the Legacy Assets & Servicing segment, and following such change, we report our results of operations through the following four business segments: Consumer Banking, Global Wealth & Investment Management, Global Banking and Global Markets, with the remaining operations recorded in All Other. |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||
Consolidated Financial Highlights | ||||||||||||||||||||||||||||
(Dollars in millions, except per share information; shares in thousands) | ||||||||||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | Third Quarter 2015 | Second Quarter 2015 | |||||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||||||||||
Income statement | ||||||||||||||||||||||||||||
Net interest income | $ | 18,384 | $ | 19,872 | $ | 9,213 | $ | 9,171 | $ | 9,756 | $ | 9,471 | $ | 10,461 | ||||||||||||||
Noninterest income | 21,526 | 22,998 | 11,185 | 10,341 | 9,911 | 11,042 | 11,495 | |||||||||||||||||||||
Total revenue, net of interest expense | 39,910 | 42,870 | 20,398 | 19,512 | 19,667 | 20,513 | 21,956 | |||||||||||||||||||||
Provision for credit losses | 1,973 | 1,545 | 976 | 997 | 810 | 806 | 780 | |||||||||||||||||||||
Noninterest expense | 28,309 | 29,785 | 13,493 | 14,816 | 14,010 | 13,940 | 13,958 | |||||||||||||||||||||
Income tax expense | 2,716 | 3,309 | 1,697 | 1,019 | 1,511 | 1,446 | 2,084 | |||||||||||||||||||||
Net income | 6,912 | 8,231 | 4,232 | 2,680 | 3,336 | 4,321 | 5,134 | |||||||||||||||||||||
Preferred stock dividends | 818 | 712 | 361 | 457 | 330 | 441 | 330 | |||||||||||||||||||||
Net income applicable to common shareholders | 6,094 | 7,519 | 3,871 | 2,223 | 3,006 | 3,880 | 4,804 | |||||||||||||||||||||
Diluted earnings per common share | 0.56 | 0.68 | 0.36 | 0.21 | 0.28 | 0.35 | 0.43 | |||||||||||||||||||||
Average diluted common shares issued and outstanding | 11,079,939 | 11,252,417 | 11,059,167 | 11,100,067 | 11,153,169 | 11,197,203 | 11,238,060 | |||||||||||||||||||||
Dividends paid per common share | $ | 0.10 | $ | 0.10 | $ | 0.05 | $ | 0.05 | $ | 0.05 | $ | 0.05 | $ | 0.05 | ||||||||||||||
Performance ratios | ||||||||||||||||||||||||||||
Return on average assets | 0.64 | % | 0.77 | % | 0.78 | % | 0.50 | % | 0.61 | % | 0.79 | % | 0.96 | % | ||||||||||||||
Return on average common shareholders' equity | 5.14 | 6.68 | 6.48 | 3.77 | 5.08 | 6.65 | 8.42 | |||||||||||||||||||||
Return on average shareholders' equity | 5.29 | 6.68 | 6.42 | 4.14 | 5.15 | 6.75 | 8.20 | |||||||||||||||||||||
Return on average tangible common shareholders' equity (1) | 7.34 | 9.79 | 9.24 | 5.41 | 7.32 | 9.65 | 12.31 | |||||||||||||||||||||
Return on average tangible shareholders' equity (1) | 7.28 | 9.42 | 8.79 | 5.72 | 7.15 | 9.43 | 11.51 | |||||||||||||||||||||
At period end | ||||||||||||||||||||||||||||
Book value per share of common stock | $ | 23.67 | $ | 21.91 | $ | 23.67 | $ | 23.12 | $ | 22.54 | $ | 22.41 | $ | 21.91 | ||||||||||||||
Tangible book value per share of common stock (1) | 16.68 | 15.02 | 16.68 | 16.17 | 15.62 | 15.50 | 15.02 | |||||||||||||||||||||
Market price per share of common stock: | ||||||||||||||||||||||||||||
Closing price | $ | 13.27 | $ | 17.02 | $ | 13.27 | $ | 13.52 | $ | 16.83 | $ | 15.58 | $ | 17.02 | ||||||||||||||
High closing price for the period | 16.43 | 17.90 | 15.11 | 16.43 | 17.95 | 18.45 | 17.67 | |||||||||||||||||||||
Low closing price for the period | 11.16 | 15.15 | 12.18 | 11.16 | 15.38 | 15.26 | 15.41 | |||||||||||||||||||||
Market capitalization | 135,577 | 178,231 | 135,577 | 139,427 | 174,700 | 162,457 | 178,231 | |||||||||||||||||||||
Number of financial centers - U.S. | 4,681 | 4,789 | 4,681 | 4,689 | 4,726 | 4,741 | 4,789 | |||||||||||||||||||||
Number of branded ATMs - U.S. | 15,998 | 15,992 | 15,998 | 16,003 | 16,038 | 16,062 | 15,992 | |||||||||||||||||||||
Full-time equivalent employees | 210,516 | 216,679 | 210,516 | 213,183 | 213,280 | 215,193 | 216,679 | |||||||||||||||||||||
(1) | Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 42-43.) |
This information is preliminary and based on company data available at the time of the presentation. | 2 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||
Supplemental Financial Data | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Fully taxable-equivalent (FTE) basis data (1) | ||||||||||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | Third Quarter 2015 | Second Quarter 2015 | |||||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||||||||||
Net interest income | $ | 18,822 | $ | 20,310 | $ | 9,436 | $ | 9,386 | $ | 9,982 | $ | 9,697 | $ | 10,684 | ||||||||||||||
Total revenue, net of interest expense | 40,348 | 43,308 | 20,621 | 19,727 | 19,893 | 20,739 | 22,179 | |||||||||||||||||||||
Net interest yield | 2.04 | % | 2.27 | % | 2.03 | % | 2.05 | % | 2.15 | % | 2.10 | % | 2.37 | % | ||||||||||||||
Efficiency ratio | 70.16 | 68.77 | 65.43 | 75.11 | 70.43 | 67.22 | 62.93 | |||||||||||||||||||||
(1) | FTE basis is a non-GAAP financial measure. FTE basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 42-43.) |
This information is preliminary and based on company data available at the time of the presentation. | 3 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||
Consolidated Statement of Income | ||||||||||||||||||||||||||||
(Dollars in millions, except per share information; shares in thousands) | ||||||||||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | Third Quarter 2015 | Second Quarter 2015 | |||||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||||||||||
Interest income | ||||||||||||||||||||||||||||
Loans and leases | $ | 16,479 | $ | 15,947 | $ | 8,219 | $ | 8,260 | $ | 8,006 | $ | 7,965 | $ | 7,951 | ||||||||||||||
Debt securities | 2,559 | 4,957 | 1,355 | 1,204 | 2,523 | 1,839 | 3,070 | |||||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 536 | 499 | 260 | 276 | 214 | 275 | 268 | |||||||||||||||||||||
Trading account assets | 2,254 | 2,157 | 1,075 | 1,179 | 1,106 | 1,134 | 1,074 | |||||||||||||||||||||
Other interest income | 1,535 | 1,468 | 759 | 776 | 804 | 754 | 742 | |||||||||||||||||||||
Total interest income | 23,363 | 25,028 | 11,668 | 11,695 | 12,653 | 11,967 | 13,105 | |||||||||||||||||||||
Interest expense | ||||||||||||||||||||||||||||
Deposits | 470 | 436 | 245 | 225 | 211 | 214 | 216 | |||||||||||||||||||||
Short-term borrowings | 1,239 | 1,271 | 625 | 614 | 519 | 597 | 686 | |||||||||||||||||||||
Trading account liabilities | 534 | 729 | 242 | 292 | 272 | 342 | 335 | |||||||||||||||||||||
Long-term debt | 2,736 | 2,720 | 1,343 | 1,393 | 1,895 | 1,343 | 1,407 | |||||||||||||||||||||
Total interest expense | 4,979 | 5,156 | 2,455 | 2,524 | 2,897 | 2,496 | 2,644 | |||||||||||||||||||||
Net interest income | 18,384 | 19,872 | 9,213 | 9,171 | 9,756 | 9,471 | 10,461 | |||||||||||||||||||||
Noninterest income | ||||||||||||||||||||||||||||
Card income | 2,894 | 2,871 | 1,464 | 1,430 | 1,578 | 1,510 | 1,477 | |||||||||||||||||||||
Service charges | 3,708 | 3,621 | 1,871 | 1,837 | 1,862 | 1,898 | 1,857 | |||||||||||||||||||||
Investment and brokerage services | 6,383 | 6,765 | 3,201 | 3,182 | 3,236 | 3,336 | 3,387 | |||||||||||||||||||||
Investment banking income | 2,561 | 3,013 | 1,408 | 1,153 | 1,272 | 1,287 | 1,526 | |||||||||||||||||||||
Trading account profits | 3,680 | 3,894 | 2,018 | 1,662 | 963 | 1,616 | 1,647 | |||||||||||||||||||||
Mortgage banking income | 745 | 1,695 | 312 | 433 | 262 | 407 | 1,001 | |||||||||||||||||||||
Gains on sales of debt securities | 493 | 436 | 267 | 226 | 270 | 385 | 168 | |||||||||||||||||||||
Other income | 1,062 | 703 | 644 | 418 | 468 | 603 | 432 | |||||||||||||||||||||
Total noninterest income | 21,526 | 22,998 | 11,185 | 10,341 | 9,911 | 11,042 | 11,495 | |||||||||||||||||||||
Total revenue, net of interest expense | 39,910 | 42,870 | 20,398 | 19,512 | 19,667 | 20,513 | 21,956 | |||||||||||||||||||||
Provision for credit losses | 1,973 | 1,545 | 976 | 997 | 810 | 806 | 780 | |||||||||||||||||||||
Noninterest expense | ||||||||||||||||||||||||||||
Personnel | 16,574 | 17,504 | 7,722 | 8,852 | 7,535 | 7,829 | 7,890 | |||||||||||||||||||||
Occupancy | 2,064 | 2,054 | 1,036 | 1,028 | 1,011 | 1,028 | 1,027 | |||||||||||||||||||||
Equipment | 914 | 1,012 | 451 | 463 | 528 | 499 | 500 | |||||||||||||||||||||
Marketing | 833 | 885 | 414 | 419 | 481 | 445 | 445 | |||||||||||||||||||||
Professional fees | 897 | 915 | 472 | 425 | 676 | 673 | 494 | |||||||||||||||||||||
Amortization of intangibles | 373 | 425 | 186 | 187 | 202 | 207 | 212 | |||||||||||||||||||||
Data processing | 1,555 | 1,567 | 717 | 838 | 817 | 731 | 715 | |||||||||||||||||||||
Telecommunications | 362 | 373 | 189 | 173 | 240 | 210 | 202 | |||||||||||||||||||||
Other general operating | 4,737 | 5,050 | 2,306 | 2,431 | 2,520 | 2,318 | 2,473 | |||||||||||||||||||||
Total noninterest expense | 28,309 | 29,785 | 13,493 | 14,816 | 14,010 | 13,940 | 13,958 | |||||||||||||||||||||
Income before income taxes | 9,628 | 11,540 | 5,929 | 3,699 | 4,847 | 5,767 | 7,218 | |||||||||||||||||||||
Income tax expense | 2,716 | 3,309 | 1,697 | 1,019 | 1,511 | 1,446 | 2,084 | |||||||||||||||||||||
Net income | $ | 6,912 | $ | 8,231 | $ | 4,232 | $ | 2,680 | $ | 3,336 | $ | 4,321 | $ | 5,134 | ||||||||||||||
Preferred stock dividends | 818 | 712 | 361 | 457 | 330 | 441 | 330 | |||||||||||||||||||||
Net income applicable to common shareholders | $ | 6,094 | $ | 7,519 | $ | 3,871 | $ | 2,223 | $ | 3,006 | $ | 3,880 | $ | 4,804 | ||||||||||||||
Per common share information | ||||||||||||||||||||||||||||
Earnings | $ | 0.59 | $ | 0.72 | $ | 0.38 | $ | 0.21 | $ | 0.29 | $ | 0.37 | $ | 0.46 | ||||||||||||||
Diluted earnings | 0.56 | 0.68 | 0.36 | 0.21 | 0.28 | 0.35 | 0.43 | |||||||||||||||||||||
Dividends paid | 0.10 | 0.10 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | |||||||||||||||||||||
Average common shares issued and outstanding | 10,296,652 | 10,503,379 | 10,253,573 | 10,339,731 | 10,399,422 | 10,444,291 | 10,488,137 | |||||||||||||||||||||
Average diluted common shares issued and outstanding | 11,079,939 | 11,252,417 | 11,059,167 | 11,100,067 | 11,153,169 | 11,197,203 | 11,238,060 | |||||||||||||||||||||
This information is preliminary and based on company data available at the time of the presentation. | 4 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||
Consolidated Statement of Comprehensive Income | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | Third Quarter 2015 | Second Quarter 2015 | |||||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||||||||||
Net income | $ | 6,912 | $ | 8,231 | $ | 4,232 | $ | 2,680 | $ | 3,336 | $ | 4,321 | $ | 5,134 | ||||||||||||||
Other comprehensive income (loss), net-of-tax: | ||||||||||||||||||||||||||||
Net change in debt and marketable equity securities | 4,068 | (1,201 | ) | 1,177 | 2,891 | (1,815 | ) | 1,418 | (2,537 | ) | ||||||||||||||||||
Net change in debit valuation adjustments | 114 | 446 | (13 | ) | 127 | (18 | ) | 187 | 186 | |||||||||||||||||||
Net change in derivatives | 150 | 289 | 126 | 24 | 168 | 127 | 246 | |||||||||||||||||||||
Employee benefit plan adjustments | 23 | 50 | 13 | 10 | 317 | 27 | 25 | |||||||||||||||||||||
Net change in foreign currency translation adjustments | (9 | ) | (8 | ) | (21 | ) | 12 | (39 | ) | (76 | ) | 43 | ||||||||||||||||
Other comprehensive income (loss) | 4,346 | (424 | ) | 1,282 | 3,064 | (1,387 | ) | 1,683 | (2,037 | ) | ||||||||||||||||||
Comprehensive income | $ | 11,258 | $ | 7,807 | $ | 5,514 | $ | 5,744 | $ | 1,949 | $ | 6,004 | $ | 3,097 | ||||||||||||||
This information is preliminary and based on company data available at the time of the presentation. | 5 |
Bank of America Corporation and Subsidiaries | |||||||||||
Consolidated Balance Sheet | |||||||||||
(Dollars in millions) | |||||||||||
June 30 2016 | March 31 2016 | June 30 2015 | |||||||||
Assets | |||||||||||
Cash and due from banks | $ | 29,408 | $ | 27,781 | $ | 29,974 | |||||
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks | 141,799 | 151,829 | 133,540 | ||||||||
Cash and cash equivalents | 171,207 | 179,610 | 163,514 | ||||||||
Time deposits placed and other short-term investments | 7,558 | 5,891 | 7,996 | ||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 213,737 | 221,129 | 199,903 | ||||||||
Trading account assets | 175,365 | 178,987 | 189,106 | ||||||||
Derivative assets | 55,264 | 52,255 | 50,977 | ||||||||
Debt securities: | |||||||||||
Carried at fair value | 309,670 | 302,333 | 332,307 | ||||||||
Held-to-maturity, at cost | 102,279 | 97,978 | 60,072 | ||||||||
Total debt securities | 411,949 | 400,311 | 392,379 | ||||||||
Loans and leases | 903,153 | 901,113 | 881,196 | ||||||||
Allowance for loan and lease losses | (11,837 | ) | (12,069 | ) | (13,068 | ) | |||||
Loans and leases, net of allowance | 891,316 | 889,044 | 868,128 | ||||||||
Premises and equipment, net | 9,150 | 9,358 | 9,700 | ||||||||
Mortgage servicing rights | 2,269 | 2,631 | 3,521 | ||||||||
Goodwill | 69,744 | 69,761 | 69,775 | ||||||||
Intangible assets | 3,352 | 3,578 | 4,188 | ||||||||
Loans held-for-sale | 8,848 | 6,192 | 6,914 | ||||||||
Customer and other receivables | 58,150 | 56,838 | 64,505 | ||||||||
Other assets | 108,700 | 109,913 | 118,428 | ||||||||
Total assets | $ | 2,186,609 | $ | 2,185,498 | $ | 2,149,034 | |||||
Assets of consolidated variable interest entities included in total assets above (isolated to settle the liabilities of the variable interest entities) | |||||||||||
Trading account assets | $ | 5,940 | $ | 5,876 | $ | 4,863 | |||||
Loans and leases | 60,384 | 62,045 | 85,467 | ||||||||
Allowance for loan and lease losses | (1,128 | ) | (1,152 | ) | (1,711 | ) | |||||
Loans and leases, net of allowance | 59,256 | 60,893 | 83,756 | ||||||||
Loans held-for-sale | 256 | 278 | 413 | ||||||||
All other assets | 1,455 | 1,523 | 3,681 | ||||||||
Total assets of consolidated variable interest entities | $ | 66,907 | $ | 68,570 | $ | 92,713 |
This information is preliminary and based on company data available at the time of the presentation. | 6 |
Bank of America Corporation and Subsidiaries | |||||||||||
Consolidated Balance Sheet (continued) | |||||||||||
(Dollars in millions) | |||||||||||
June 30 2016 | March 31 2016 | June 30 2015 | |||||||||
Liabilities | |||||||||||
Deposits in U.S. offices: | |||||||||||
Noninterest-bearing | $ | 424,918 | $ | 424,319 | $ | 411,862 | |||||
Interest-bearing | 714,607 | 718,579 | 668,447 | ||||||||
Deposits in non-U.S. offices: | |||||||||||
Noninterest-bearing | 11,252 | 11,230 | 8,294 | ||||||||
Interest-bearing | 65,314 | 63,133 | 60,957 | ||||||||
Total deposits | 1,216,091 | 1,217,261 | 1,149,560 | ||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase | 178,062 | 188,960 | 213,024 | ||||||||
Trading account liabilities | 74,282 | 74,003 | 72,596 | ||||||||
Derivative liabilities | 47,561 | 41,063 | 43,583 | ||||||||
Short-term borrowings | 33,051 | 30,881 | 39,903 | ||||||||
Accrued expenses and other liabilities (includes $750, $627 and $588 of reserve for unfunded lending commitments) | 140,876 | 137,705 | 135,295 | ||||||||
Long-term debt | 229,617 | 232,849 | 243,414 | ||||||||
Total liabilities | 1,919,540 | 1,922,722 | 1,897,375 | ||||||||
Shareholders' equity | |||||||||||
Preferred stock, $0.01 par value; authorized – 100,000,000 shares; issued and outstanding – 3,887,790, 3,851,790 and 3,767,790 shares | 25,220 | 24,342 | 22,273 | ||||||||
Common stock and additional paid-in capital, $0.01 par value; authorized – 12,800,000,000 shares; issued and outstanding – 10,216,780,615, 10,312,660,252 and 10,471,836,636 shares | 149,554 | 150,774 | 152,638 | ||||||||
Retained earnings | 93,623 | 90,270 | 82,718 | ||||||||
Accumulated other comprehensive income (loss) | (1,328 | ) | (2,610 | ) | (5,970 | ) | |||||
Total shareholders' equity | 267,069 | 262,776 | 251,659 | ||||||||
Total liabilities and shareholders' equity | $ | 2,186,609 | $ | 2,185,498 | $ | 2,149,034 | |||||
Liabilities of consolidated variable interest entities included in total liabilities above | |||||||||||
Short-term borrowings | $ | 639 | $ | 665 | $ | 358 | |||||
Long-term debt | 11,463 | 10,857 | 14,471 | ||||||||
All other liabilities | 35 | 17 | 109 | ||||||||
Total liabilities of consolidated variable interest entities | $ | 12,137 | $ | 11,539 | $ | 14,938 |
This information is preliminary and based on company data available at the time of the presentation. | 7 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||
Capital Management | |||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||
Basel 3 Transition | |||||||||||||||||||
June 30 2016 | March 31 2016 | December 31 2015 | September 30 2015 | June 30 2015 | |||||||||||||||
Risk-based capital metrics (1): | |||||||||||||||||||
Standardized Approach | |||||||||||||||||||
Common equity tier 1 capital | $ | 166,173 | $ | 162,732 | $ | 163,026 | $ | 161,649 | $ | 158,326 | |||||||||
Tier 1 capital | 187,209 | 182,550 | 180,778 | 178,830 | 176,247 | ||||||||||||||
Total capital | 226,949 | 223,020 | 220,676 | 219,901 | 217,538 | ||||||||||||||
Risk-weighted assets | 1,398,610 | 1,405,748 | 1,403,293 | 1,391,672 | 1,407,891 | ||||||||||||||
Common equity tier 1 capital ratio | 11.9 | % | 11.6 | % | 11.6 | % | 11.6 | % | 11.2 | % | |||||||||
Tier 1 capital ratio | 13.4 | 13.0 | 12.9 | 12.9 | 12.5 | ||||||||||||||
Total capital ratio | 16.2 | 15.9 | 15.7 | 15.8 | 15.5 | ||||||||||||||
Advanced Approaches (2) | |||||||||||||||||||
Common equity tier 1 capital | $ | 166,173 | $ | 162,732 | $ | 163,026 | n/a | n/a | |||||||||||
Tier 1 capital | 187,209 | 182,550 | 180,778 | n/a | n/a | ||||||||||||||
Total capital | 217,816 | 213,434 | 210,912 | n/a | n/a | ||||||||||||||
Risk-weighted assets | 1,563,481 | 1,586,993 | 1,602,373 | n/a | n/a | ||||||||||||||
Common equity tier 1 capital ratio | 10.6 | % | 10.3 | % | 10.2 | % | n/a | n/a | |||||||||||
Tier 1 capital ratio | 12.0 | 11.5 | 11.3 | n/a | n/a | ||||||||||||||
Total capital ratio | 13.9 | 13.4 | 13.2 | n/a | n/a | ||||||||||||||
Leverage-based metrics (3) | |||||||||||||||||||
Adjusted average assets | $ | 2,109,354 | $ | 2,094,896 | $ | 2,103,183 | $ | 2,091,628 | $ | 2,073,526 | |||||||||
Tier 1 leverage ratio | 8.9 | % | 8.7 | % | 8.6 | % | 8.5 | % | 8.5 | % | |||||||||
Supplementary leverage ratio leverage exposure | $ | 2,694,267 | $ | 2,685,787 | $ | 2,726,806 | $ | 2,739,104 | $ | 2,729,193 | |||||||||
Supplementary leverage ratio | 6.9 | % | 6.8 | % | 6.4 | % | 6.4 | % | 6.3 | % | |||||||||
Tangible equity ratio (4) | 9.2 | 9.0 | 8.9 | 8.8 | 8.6 | ||||||||||||||
Tangible common equity ratio (4) | 8.1 | 7.9 | 7.8 | 7.8 | 7.6 | ||||||||||||||
(1) | Regulatory capital ratios are preliminary and reflect the transition provisions of Basel 3. |
(2) | Bank of America received approval to begin using the Advanced approaches capital framework to determine risk-based capital requirements in the fourth quarter of 2015. With the approval to exit parallel run, Bank of America is required to report regulatory capital risk-weighted assets and ratios under both the Standardized and Advanced approaches. The approach that yields the lower ratio is to be used to assess capital adequacy; therefore, we used the Advanced approaches at June 30, 2016, March 31, 2016 and December 31, 2015. Prior to exiting parallel run, we were required to report regulatory capital under the Standardized approach only. |
(3) | The numerator of the supplementary leverage ratio and Tier 1 leverage ratio is quarter-end Basel 3 Tier 1 capital. The Tier 1 leverage ratio reflects the transition provisions of Basel 3 and the supplementary leverage ratio is calculated on a fully phased-in basis. The denominator of supplementary leverage exposure is total leverage exposure based on the daily average of the sum of on-balance sheet exposures less permitted Tier 1 deductions, as well as the simple average of certain off-balance sheet exposures, as of the end of each month in a quarter. Off-balance sheet exposures primarily include undrawn lending commitments, letters of credit, potential future derivative exposures and repo-style transactions. |
(4) | Tangible equity ratio equals period-end tangible shareholders' equity divided by period-end tangible assets. Tangible common equity ratio equals period-end tangible common shareholders' equity divided by period-end tangible assets. Tangible shareholders' equity and tangible assets are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliation to GAAP Financial Measures on pages 42-43.) |
This information is preliminary and based on company data available at the time of the presentation. | 8 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||
Regulatory Capital Reconciliations (1, 2, 3) | |||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||
June 30 2016 | March 31 2016 | December 31 2015 | September 30 2015 | June 30 2015 | |||||||||||||||
Regulatory capital – Basel 3 transition to fully phased-in | |||||||||||||||||||
Common equity tier 1 capital (transition) | $ | 166,173 | $ | 162,732 | $ | 163,026 | $ | 161,649 | $ | 158,326 | |||||||||
Deferred tax assets arising from net operating loss and tax credit carryforwards phased in during transition | (3,496 | ) | (3,764 | ) | (5,151 | ) | (5,554 | ) | (5,706 | ) | |||||||||
Accumulated OCI phased in during transition | 359 | (117 | ) | (1,917 | ) | (1,018 | ) | (1,884 | ) | ||||||||||
Intangibles phased in during transition | (907 | ) | (983 | ) | (1,559 | ) | (1,654 | ) | (1,751 | ) | |||||||||
Defined benefit pension fund assets phased in during transition | (378 | ) | (381 | ) | (568 | ) | (470 | ) | (476 | ) | |||||||||
DVA related to liabilities and derivatives phased in during transition | 104 | 76 | 307 | 228 | 384 | ||||||||||||||
Other adjustments and deductions phased in during transition | (24 | ) | (54 | ) | (54 | ) | (92 | ) | (587 | ) | |||||||||
Common equity tier 1 capital (fully phased-in) | $ | 161,831 | $ | 157,509 | $ | 154,084 | $ | 153,089 | $ | 148,306 | |||||||||
Risk-weighted assets – As reported to Basel 3 (fully phased-in) | |||||||||||||||||||
Basel 3 Standardized approach risk-weighted assets as reported | $ | 1,398,610 | $ | 1,405,748 | $ | 1,403,293 | $ | 1,391,672 | $ | 1,407,891 | |||||||||
Changes in risk-weighted assets from reported to fully phased-in | 17,689 | 20,104 | 24,089 | 22,989 | 25,460 | ||||||||||||||
Basel 3 Standardized approach risk-weighted assets (fully phased-in) | $ | 1,416,299 | $ | 1,425,852 | $ | 1,427,382 | $ | 1,414,661 | $ | 1,433,351 | |||||||||
Basel 3 Advanced approaches risk-weighted assets as reported | $ | 1,563,481 | $ | 1,586,993 | $ | 1,602,373 | n/a | n/a | |||||||||||
Changes in risk-weighted assets from reported to fully phased-in | (19,600 | ) | (29,710 | ) | (27,690 | ) | n/a | n/a | |||||||||||
Basel 3 Advanced approaches risk-weighted assets (fully phased-in) (4) | $ | 1,543,881 | $ | 1,557,283 | $ | 1,574,683 | $ | 1,397,504 | $ | 1,427,388 | |||||||||
Regulatory capital ratios | |||||||||||||||||||
Basel 3 Standardized approach common equity tier 1 (transition) | 11.9 | % | 11.6 | % | 11.6 | % | 11.6 | % | 11.2 | % | |||||||||
Basel 3 Advanced approaches common equity tier 1 (transition) | 10.6 | 10.3 | 10.2 | n/a | n/a | ||||||||||||||
Basel 3 Standardized approach common equity tier 1 (fully phased-in) | 11.4 | 11.0 | 10.8 | 10.8 | 10.3 | ||||||||||||||
Basel 3 Advanced approaches common equity tier 1 (fully phased-in) (4) | 10.5 | 10.1 | 9.8 | 11.0 | 10.4 | ||||||||||||||
(1) | Regulatory capital ratios are preliminary. |
(2) | Bank of America received approval to begin using the Advanced approaches capital framework to determine risk-based capital requirements in the fourth quarter of 2015. With the approval to exit parallel run, Bank of America is required to report regulatory capital risk-weighted assets and ratios under both the Standardized and Advanced approaches. The approach that yields the lower ratio is to be used to assess capital adequacy; therefore, we used the Advanced approaches at June 30, 2016, March 31, 2016 and December 31, 2015. Prior to exiting parallel run, we were required to report regulatory capital under the Standardized approach only. |
(3) | Fully phased-in estimates are non-GAAP financial measures. For reconciliations to GAAP financial measures, see above. |
(4) | Basel 3 fully phased-in Advanced approaches estimates assume approval by U.S. banking regulators of our internal analytical models, including approval of the internal models methodology (IMM). As of June 30, 2016, the Corporation did not have regulatory approval for the IMM model. |
This information is preliminary and based on company data available at the time of the presentation. | 9 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||||||||
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis | |||||||||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||||||
Second Quarter 2016 | First Quarter 2016 | Second Quarter 2015 | |||||||||||||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||||||||||||
Earning assets | |||||||||||||||||||||||||||||||||||
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks | $ | 135,312 | $ | 157 | 0.47 | % | $ | 138,574 | $ | 155 | 0.45 | % | $ | 125,762 | $ | 81 | 0.26 | % | |||||||||||||||||
Time deposits placed and other short-term investments | 7,855 | 35 | 1.79 | 9,156 | 32 | 1.41 | 8,183 | 34 | 1.64 | ||||||||||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 223,005 | 260 | 0.47 | 209,183 | 276 | 0.53 | 214,326 | 268 | 0.50 | ||||||||||||||||||||||||||
Trading account assets | 127,189 | 1,109 | 3.50 | 136,306 | 1,212 | 3.57 | 137,137 | 1,114 | 3.25 | ||||||||||||||||||||||||||
Debt securities (1) | 418,748 | 1,378 | 1.33 | 399,809 | 1,224 | 1.23 | 386,357 | 3,082 | 3.21 | ||||||||||||||||||||||||||
Loans and leases (2): | |||||||||||||||||||||||||||||||||||
Residential mortgage | 186,752 | 1,626 | 3.48 | 186,980 | 1,629 | 3.49 | 207,356 | 1,782 | 3.44 | ||||||||||||||||||||||||||
Home equity | 73,141 | 703 | 3.86 | 75,328 | 711 | 3.79 | 82,640 | 769 | 3.73 | ||||||||||||||||||||||||||
U.S. credit card | 86,705 | 1,983 | 9.20 | 87,163 | 2,021 | 9.32 | 87,460 | 1,980 | 9.08 | ||||||||||||||||||||||||||
Non-U.S. credit card | 9,988 | 250 | 10.06 | 9,822 | 253 | 10.36 | 10,012 | 264 | 10.56 | ||||||||||||||||||||||||||
Direct/Indirect consumer | 91,643 | 563 | 2.47 | 89,342 | 550 | 2.48 | 83,698 | 504 | 2.42 | ||||||||||||||||||||||||||
Other consumer | 2,220 | 16 | 3.00 | 2,138 | 16 | 3.03 | 1,885 | 15 | 3.14 | ||||||||||||||||||||||||||
Total consumer | 450,449 | 5,141 | 4.58 | 450,773 | 5,180 | 4.61 | 473,051 | 5,314 | 4.50 | ||||||||||||||||||||||||||
U.S. commercial | 276,640 | 2,006 | 2.92 | 270,511 | 1,936 | 2.88 | 244,540 | 1,704 | 2.80 | ||||||||||||||||||||||||||
Commercial real estate | 57,772 | 434 | 3.02 | 57,271 | 434 | 3.05 | 50,478 | 382 | 3.03 | ||||||||||||||||||||||||||
Commercial lease financing | 20,874 | 147 | 2.81 | 21,077 | 182 | 3.46 | 19,486 | 149 | 3.05 | ||||||||||||||||||||||||||
Non-U.S. commercial | 93,935 | 564 | 2.42 | 93,352 | 585 | 2.52 | 88,623 | 479 | 2.17 | ||||||||||||||||||||||||||
Total commercial | 449,221 | 3,151 | 2.82 | 442,211 | 3,137 | 2.85 | 403,127 | 2,714 | 2.70 | ||||||||||||||||||||||||||
Total loans and leases (3) | 899,670 | 8,292 | 3.70 | 892,984 | 8,317 | 3.74 | 876,178 | 8,028 | 3.67 | ||||||||||||||||||||||||||
Other earning assets | 55,955 | 660 | 4.74 | 58,638 | 694 | 4.76 | 62,712 | 721 | 4.60 | ||||||||||||||||||||||||||
Total earning assets (4) | 1,867,734 | 11,891 | 2.56 | 1,844,650 | 11,910 | 2.59 | 1,810,655 | 13,328 | 2.95 | ||||||||||||||||||||||||||
Cash and due from banks | 27,924 | 28,844 | 30,751 | ||||||||||||||||||||||||||||||||
Other assets, less allowance for loan and lease losses | 292,251 | 300,124 | 310,560 | ||||||||||||||||||||||||||||||||
Total assets | $ | 2,187,909 | $ | 2,173,618 | $ | 2,151,966 | |||||||||||||||||||||||||||||
(1) | Yields on debt securities excluding the impact of market-related adjustments were 2.34 percent, 2.45 percent and 2.48 percent for the three months ended June 30, 2016, March 31, 2016 and June 30, 2015, respectively. Yields on debt securities excluding the impact of market-related adjustments are a non-GAAP financial measure. The Corporation believes the use of this non-GAAP financial measure provides additional clarity in assessing its results. |
(2) | Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan. |
(3) | Beginning in the first quarter of 2016, the Corporation classifies operating leases in other assets on the Consolidated Balance Sheet. For the three months ended June 30, 2015, $5.2 billion of operating leases were reclassified from loans and leases to other assets to conform to this presentation. Additionally, amounts related to these leases were reclassified from net interest income to other income and other general operating expenses on the Consolidated Statement of Income. |
(4) | The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on: |
Second Quarter 2016 | First Quarter 2016 | Second Quarter 2015 | ||||||||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | $ | 5 | $ | 13 | $ | 13 | ||||||||||||||||||||
Debt securities | (48 | ) | (34 | ) | (3 | ) | ||||||||||||||||||||
U.S. commercial loans and leases | (13 | ) | (14 | ) | (18 | ) | ||||||||||||||||||||
Net hedge expense on assets | $ | (56 | ) | $ | (35 | ) | $ | (8 | ) |
This information is preliminary and based on company data available at the time of the presentation. | 10 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||||||||
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued) | |||||||||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||||||
Second Quarter 2016 | First Quarter 2016 | Second Quarter 2015 | |||||||||||||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||||||||||||
Interest-bearing liabilities | |||||||||||||||||||||||||||||||||||
U.S. interest-bearing deposits: | |||||||||||||||||||||||||||||||||||
Savings | $ | 50,105 | $ | 1 | 0.01 | % | $ | 47,845 | $ | 1 | 0.01 | % | $ | 47,381 | $ | 2 | 0.02 | % | |||||||||||||||||
NOW and money market deposit accounts | 583,913 | 72 | 0.05 | 577,779 | 71 | 0.05 | 536,201 | 71 | 0.05 | ||||||||||||||||||||||||||
Consumer CDs and IRAs | 48,450 | 33 | 0.28 | 49,617 | 35 | 0.28 | 55,832 | 42 | 0.30 | ||||||||||||||||||||||||||
Negotiable CDs, public funds and other deposits | 32,879 | 35 | 0.42 | 31,739 | 29 | 0.37 | 29,904 | 22 | 0.30 | ||||||||||||||||||||||||||
Total U.S. interest-bearing deposits | 715,347 | 141 | 0.08 | 706,980 | 136 | 0.08 | 669,318 | 137 | 0.08 | ||||||||||||||||||||||||||
Non-U.S. interest-bearing deposits: | |||||||||||||||||||||||||||||||||||
Banks located in non-U.S. countries | 4,235 | 10 | 0.98 | 4,123 | 9 | 0.84 | 5,162 | 9 | 0.67 | ||||||||||||||||||||||||||
Governments and official institutions | 1,542 | 2 | 0.66 | 1,472 | 2 | 0.53 | 1,239 | 1 | 0.38 | ||||||||||||||||||||||||||
Time, savings and other | 60,311 | 92 | 0.61 | 56,943 | 78 | 0.55 | 55,030 | 69 | 0.51 | ||||||||||||||||||||||||||
Total non-U.S. interest-bearing deposits | 66,088 | 104 | 0.63 | 62,538 | 89 | 0.57 | 61,431 | 79 | 0.52 | ||||||||||||||||||||||||||
Total interest-bearing deposits | 781,435 | 245 | 0.13 | 769,518 | 225 | 0.12 | 730,749 | 216 | 0.12 | ||||||||||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings | 215,852 | 625 | 1.17 | 221,990 | 614 | 1.11 | 252,088 | 686 | 1.09 | ||||||||||||||||||||||||||
Trading account liabilities | 73,773 | 242 | 1.32 | 72,299 | 292 | 1.63 | 77,772 | 335 | 1.73 | ||||||||||||||||||||||||||
Long-term debt | 233,061 | 1,343 | 2.31 | 233,654 | 1,393 | 2.39 | 242,230 | 1,407 | 2.33 | ||||||||||||||||||||||||||
Total interest-bearing liabilities (1) | 1,304,121 | 2,455 | 0.76 | 1,297,461 | 2,524 | 0.78 | 1,302,839 | 2,644 | 0.81 | ||||||||||||||||||||||||||
Noninterest-bearing sources: | |||||||||||||||||||||||||||||||||||
Noninterest-bearing deposits | 431,856 | 428,937 | 416,040 | ||||||||||||||||||||||||||||||||
Other liabilities | 186,788 | 186,903 | 182,033 | ||||||||||||||||||||||||||||||||
Shareholders' equity | 265,144 | 260,317 | 251,054 | ||||||||||||||||||||||||||||||||
Total liabilities and shareholders' equity | $ | 2,187,909 | $ | 2,173,618 | $ | 2,151,966 | |||||||||||||||||||||||||||||
Net interest spread | 1.80 | % | 1.81 | % | 2.14 | % | |||||||||||||||||||||||||||||
Impact of noninterest-bearing sources | 0.23 | 0.24 | 0.23 | ||||||||||||||||||||||||||||||||
Net interest income/yield on earning assets | $ | 9,436 | 2.03 | % | $ | 9,386 | 2.05 | % | $ | 10,684 | 2.37 | % | |||||||||||||||||||||||
(1) | The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on: |
Second Quarter 2016 | First Quarter 2016 | Second Quarter 2015 | ||||||||||||||||||||||||
NOW and money market deposit accounts | $ | (1 | ) | $ | — | $ | (1 | ) | ||||||||||||||||||
Consumer CDs and IRAs | 5 | 6 | 6 | |||||||||||||||||||||||
Negotiable CDs, public funds and other deposits | 4 | 3 | 4 | |||||||||||||||||||||||
Banks located in non-U.S. countries | 3 | 1 | 1 | |||||||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings | 149 | 162 | 247 | |||||||||||||||||||||||
Long-term debt | (770 | ) | (737 | ) | (766 | ) | ||||||||||||||||||||
Net hedge income on liabilities | $ | (610 | ) | $ | (565 | ) | $ | (509 | ) |
This information is preliminary and based on company data available at the time of the presentation. | 11 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||||
Year-to-Date Average Balances and Interest Rates – Fully Taxable-equivalent Basis | ||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||
Six Months Ended June 30 | ||||||||||||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||||||||||
Earning assets | ||||||||||||||||||||||||||||||
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks | $ | 136,943 | $ | 312 | 0.46 | % | $ | 125,974 | $ | 165 | 0.26 | % | ||||||||||||||||||
Time deposits placed and other short-term investments | 8,506 | 67 | 1.59 | 8,280 | 67 | 1.63 | ||||||||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 216,094 | 536 | 0.50 | 214,130 | 499 | 0.47 | ||||||||||||||||||||||||
Trading account assets | 131,748 | 2,321 | 3.54 | 138,036 | 2,236 | 3.26 | ||||||||||||||||||||||||
Debt securities (1) | 409,279 | 2,602 | 1.28 | 384,747 | 4,980 | 2.61 | ||||||||||||||||||||||||
Loans and leases (2): | ||||||||||||||||||||||||||||||
Residential mortgage | 186,866 | 3,255 | 3.48 | 211,172 | 3,633 | 3.44 | ||||||||||||||||||||||||
Home equity | 74,235 | 1,414 | 3.82 | 83,771 | 1,539 | 3.69 | ||||||||||||||||||||||||
U.S. credit card | 86,934 | 4,004 | 9.26 | 88,074 | 4,007 | 9.18 | ||||||||||||||||||||||||
Non-U.S. credit card | 9,905 | 503 | 10.21 | 10,007 | 526 | 10.60 | ||||||||||||||||||||||||
Direct/Indirect consumer | 90,493 | 1,113 | 2.47 | 82,214 | 995 | 2.44 | ||||||||||||||||||||||||
Other consumer | 2,178 | 32 | 3.01 | 1,866 | 30 | 3.22 | ||||||||||||||||||||||||
Total consumer | 450,611 | 10,321 | 4.60 | 477,104 | 10,730 | 4.52 | ||||||||||||||||||||||||
U.S. commercial | 273,576 | 3,942 | 2.90 | 239,751 | 3,349 | 2.82 | ||||||||||||||||||||||||
Commercial real estate | 57,521 | 868 | 3.03 | 49,362 | 729 | 2.98 | ||||||||||||||||||||||||
Commercial lease financing | 20,975 | 329 | 3.14 | 19,379 | 320 | 3.30 | ||||||||||||||||||||||||
Non-U.S. commercial | 93,644 | 1,149 | 2.47 | 86,103 | 964 | 2.26 | ||||||||||||||||||||||||
Total commercial | 445,716 | 6,288 | 2.84 | 394,595 | 5,362 | 2.74 | ||||||||||||||||||||||||
Total loans and leases (3) | 896,327 | 16,609 | 3.72 | 871,699 | 16,092 | 3.71 | ||||||||||||||||||||||||
Other earning assets | 57,295 | 1,354 | 4.75 | 62,081 | 1,427 | 4.63 | ||||||||||||||||||||||||
Total earning assets (4) | 1,856,192 | 23,801 | 2.57 | 1,804,947 | 25,466 | 2.84 | ||||||||||||||||||||||||
Cash and due from banks | 28,384 | 29,231 | ||||||||||||||||||||||||||||
Other assets, less allowance for loan and lease losses | 296,187 | 311,129 | ||||||||||||||||||||||||||||
Total assets | $ | 2,180,763 | $ | 2,145,307 | ||||||||||||||||||||||||||
(1) | Yields on debt securities excluding the impact of market-related adjustments were 2.39 percent and 2.51 percent for the six months ended June 30, 2016 and 2015. Yields on debt securities excluding the impact of market-related adjustments are a non-GAAP financial measure. The Corporation believes the use of this non-GAAP financial measure provides additional clarity in assessing its results. |
(2) | Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan. |
(3) | Beginning in the first quarter of 2016, the Corporation classifies operating leases in other assets on the Consolidated Balance Sheet. For the six months ended June 30, 2015, $5.2 million of operating leases were reclassified from loans and leases to other assets to conform to this presentation. Additionally, amounts related to these leases were reclassified from net interest income to other income and other general operating expenses on the Consolidated Statement of Income. |
(4) | The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on: |
2016 | 2015 | |||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | $ | 18 | $ | 25 | ||||||||||||||
Debt securities | (82 | ) | (11 | ) | ||||||||||||||
U.S. commercial loans and leases | (27 | ) | (33 | ) | ||||||||||||||
Net hedge expense on assets | $ | (91 | ) | $ | (19 | ) |
This information is preliminary and based on company data available at the time of the presentation. | 12 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||||
Year-to-Date Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued) | ||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||
Six Months Ended June 30 | ||||||||||||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||||||||||
Interest-bearing liabilities | ||||||||||||||||||||||||||||||
U.S. interest-bearing deposits: | ||||||||||||||||||||||||||||||
Savings | $ | 48,975 | $ | 2 | 0.01 | % | $ | 46,806 | $ | 4 | 0.02 | % | ||||||||||||||||||
NOW and money market deposit accounts | 580,846 | 143 | 0.05 | 534,026 | 138 | 0.05 | ||||||||||||||||||||||||
Consumer CDs and IRAs | 49,034 | 68 | 0.28 | 57,260 | 87 | 0.31 | ||||||||||||||||||||||||
Negotiable CDs, public funds and other deposits | 32,308 | 64 | 0.40 | 29,353 | 44 | 0.31 | ||||||||||||||||||||||||
Total U.S. interest-bearing deposits | 711,163 | 277 | 0.08 | 667,445 | 273 | 0.08 | ||||||||||||||||||||||||
Non-U.S. interest-bearing deposits: | ||||||||||||||||||||||||||||||
Banks located in non-U.S. countries | 4,179 | 19 | 0.91 | 4,855 | 17 | 0.70 | ||||||||||||||||||||||||
Governments and official institutions | 1,507 | 4 | 0.60 | 1,310 | 2 | 0.29 | ||||||||||||||||||||||||
Time, savings and other | 58,627 | 170 | 0.58 | 54,655 | 144 | 0.53 | ||||||||||||||||||||||||
Total non-U.S. interest-bearing deposits | 64,313 | 193 | 0.60 | 60,820 | 163 | 0.54 | ||||||||||||||||||||||||
Total interest-bearing deposits | 775,476 | 470 | 0.12 | 728,265 | 436 | 0.12 | ||||||||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings | 218,921 | 1,239 | 1.14 | 248,133 | 1,271 | 1.03 | ||||||||||||||||||||||||
Trading account liabilities | 73,036 | 534 | 1.47 | 78,277 | 729 | 1.88 | ||||||||||||||||||||||||
Long-term debt | 233,358 | 2,736 | 2.35 | 241,184 | 2,720 | 2.27 | ||||||||||||||||||||||||
Total interest-bearing liabilities (1) | 1,300,791 | 4,979 | 0.77 | 1,295,859 | 5,156 | 0.80 | ||||||||||||||||||||||||
Noninterest-bearing sources: | ||||||||||||||||||||||||||||||
Noninterest-bearing deposits | 430,397 | 410,536 | ||||||||||||||||||||||||||||
Other liabilities | 186,844 | 190,499 | ||||||||||||||||||||||||||||
Shareholders' equity | 262,731 | 248,413 | ||||||||||||||||||||||||||||
Total liabilities and shareholders' equity | $ | 2,180,763 | $ | 2,145,307 | ||||||||||||||||||||||||||
Net interest spread | 1.80 | % | 2.04 | % | ||||||||||||||||||||||||||
Impact of noninterest-bearing sources | 0.24 | 0.23 | ||||||||||||||||||||||||||||
Net interest income/yield on earning assets | $ | 18,822 | 2.04 | % | $ | 20,310 | 2.27 | % | ||||||||||||||||||||||
(1) | The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased(decreased) interest expense on: |
2016 | 2015 | |||||||||||||||||
NOW and money market deposit accounts | $ | (1 | ) | $ | (1 | ) | ||||||||||||
Consumer CDs and IRAs | 11 | 12 | ||||||||||||||||
Negotiable CDs, public funds and other deposits | 7 | 7 | ||||||||||||||||
Banks located in non-U.S. countries | 4 | 2 | ||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings | 311 | 496 | ||||||||||||||||
Long-term debt | (1,507 | ) | (1,607 | ) | ||||||||||||||
Net hedge income on liabilities | $ | (1,175 | ) | $ | (1,091 | ) |
This information is preliminary and based on company data available at the time of the presentation. | 13 |
Bank of America Corporation and Subsidiaries | |||||||||||||||
Debt Securities and Available-for-Sale Marketable Equity Securities | |||||||||||||||
(Dollars in millions) | |||||||||||||||
June 30, 2016 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
Available-for-sale debt securities | |||||||||||||||
Mortgage-backed securities: | |||||||||||||||
Agency | $ | 203,680 | $ | 5,021 | $ | (13 | ) | $ | 208,688 | ||||||
Agency-collateralized mortgage obligations | 9,451 | 314 | (5 | ) | 9,760 | ||||||||||
Commercial | 11,083 | 319 | (5 | ) | 11,397 | ||||||||||
Non-agency residential | 1,963 | 208 | (68 | ) | 2,103 | ||||||||||
Total mortgage-backed securities | 226,177 | 5,862 | (91 | ) | 231,948 | ||||||||||
U.S. Treasury and agency securities | 25,792 | 351 | — | 26,143 | |||||||||||
Non-U.S. securities | 6,044 | 21 | (7 | ) | 6,058 | ||||||||||
Other taxable securities, substantially all asset-backed securities | 9,800 | 23 | (49 | ) | 9,774 | ||||||||||
Total taxable securities | 267,813 | 6,257 | (147 | ) | 273,923 | ||||||||||
Tax-exempt securities | 15,281 | 112 | (31 | ) | 15,362 | ||||||||||
Total available-for-sale debt securities | 283,094 | 6,369 | (178 | ) | 289,285 | ||||||||||
Other debt securities carried at fair value | 20,527 | 93 | (235 | ) | 20,385 | ||||||||||
Total debt securities carried at fair value | 303,621 | 6,462 | (413 | ) | 309,670 | ||||||||||
Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities | 102,279 | 2,097 | (1 | ) | 104,375 | ||||||||||
Total debt securities | $ | 405,900 | $ | 8,559 | $ | (414 | ) | $ | 414,045 | ||||||
Available-for-sale marketable equity securities (1) | $ | 325 | $ | 46 | $ | (34 | ) | $ | 337 | ||||||
March 31, 2016 | |||||||||||||||
Available-for-sale debt securities | |||||||||||||||
Mortgage-backed securities: | |||||||||||||||
Agency | $ | 204,557 | $ | 3,257 | $ | (78 | ) | $ | 207,736 | ||||||
Agency-collateralized mortgage obligations | 10,294 | 277 | (13 | ) | 10,558 | ||||||||||
Commercial | 9,989 | 245 | (1 | ) | 10,233 | ||||||||||
Non-agency residential | 2,104 | 202 | (77 | ) | 2,229 | ||||||||||
Total mortgage-backed securities | 226,944 | 3,981 | (169 | ) | 230,756 | ||||||||||
U.S. Treasury and agency securities | 21,732 | 484 | — | 22,216 | |||||||||||
Non-U.S. securities | 6,059 | 26 | (5 | ) | 6,080 | ||||||||||
Other taxable securities, substantially all asset-backed securities | 10,526 | 53 | (99 | ) | 10,480 | ||||||||||
Total taxable securities | 265,261 | 4,544 | (273 | ) | 269,532 | ||||||||||
Tax-exempt securities | 14,551 | 72 | (35 | ) | 14,588 | ||||||||||
Total available-for-sale debt securities | 279,812 | 4,616 | (308 | ) | 284,120 | ||||||||||
Other debt securities carried at fair value | 18,378 | 87 | (252 | ) | 18,213 | ||||||||||
Total debt securities carried at fair value | 298,190 | 4,703 | (560 | ) | 302,333 | ||||||||||
Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities | 97,978 | 1,244 | (147 | ) | 99,075 | ||||||||||
Total debt securities | $ | 396,168 | $ | 5,947 | $ | (707 | ) | $ | 401,408 | ||||||
Available-for-sale marketable equity securities (1) | $ | 326 | $ | 56 | $ | (11 | ) | $ | 371 | ||||||
(1) | Classified in other assets on the Consolidated Balance Sheet. |
Other Debt Securities Carried at Fair Value | |||||||
(Dollars in millions) | June 30 2016 | March 31 2016 | |||||
Mortgage-backed securities: | |||||||
Agency-collateralized mortgage obligations | $ | 7 | $ | 6 | |||
Non-agency residential | 3,244 | 3,323 | |||||
Total mortgage-backed securities | 3,251 | 3,329 | |||||
Non-U.S. securities (1) | 16,885 | 14,628 | |||||
Other taxable securities, substantially all asset-backed securities | 249 | 256 | |||||
Total | $ | 20,385 | $ | 18,213 | |||
(1) | These securities are primarily used to satisfy certain international regulatory liquidity requirements. |
This information is preliminary and based on company data available at the time of the presentation. | 14 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||
Quarterly Results by Business Segment and All Other | |||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||
Second Quarter 2016 | |||||||||||||||||||||||||
Total Corporation | Consumer Banking | GWIM | Global Banking | Global Markets | All Other | ||||||||||||||||||||
Net interest income (FTE basis) | $ | 9,436 | $ | 5,276 | $ | 1,434 | $ | 2,421 | $ | 1,093 | $ | (788 | ) | ||||||||||||
Card income | 1,464 | 1,216 | 22 | 134 | 37 | 55 | |||||||||||||||||||
Service charges | 1,871 | 1,011 | 17 | 759 | 79 | 5 | |||||||||||||||||||
Investment and brokerage services | 3,201 | 67 | 2,598 | 14 | 525 | (3 | ) | ||||||||||||||||||
Investment banking income (loss) | 1,408 | — | 51 | 799 | 603 | (45 | ) | ||||||||||||||||||
Trading account profits | 2,018 | — | 25 | 26 | 1,872 | 95 | |||||||||||||||||||
Mortgage banking income | 312 | 267 | — | — | 1 | 44 | |||||||||||||||||||
Gains on sales of debt securities | 267 | — | — | — | — | 267 | |||||||||||||||||||
Other income (loss) | 644 | 27 | 309 | 537 | 103 | (332 | ) | ||||||||||||||||||
Total noninterest income | 11,185 | 2,588 | 3,022 | 2,269 | 3,220 | 86 | |||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 20,621 | 7,864 | 4,456 | 4,690 | 4,313 | (702 | ) | ||||||||||||||||||
Provision for credit losses | 976 | 726 | 14 | 203 | (5 | ) | 38 | ||||||||||||||||||
Noninterest expense | 13,493 | 4,416 | 3,288 | 2,126 | 2,582 | 1,081 | |||||||||||||||||||
Income (loss) before income taxes (FTE basis) | 6,152 | 2,722 | 1,154 | 2,361 | 1,736 | (1,821 | ) | ||||||||||||||||||
Income tax expense (benefit) (FTE basis) | 1,920 | 1,004 | 432 | 870 | 620 | (1,006 | ) | ||||||||||||||||||
Net income (loss) | $ | 4,232 | $ | 1,718 | $ | 722 | $ | 1,491 | $ | 1,116 | $ | (815 | ) | ||||||||||||
Average | |||||||||||||||||||||||||
Total loans and leases | $ | 899,670 | $ | 242,921 | $ | 141,181 | $ | 330,273 | $ | 69,620 | $ | 115,675 | |||||||||||||
Total assets (1) | 2,187,909 | 665,102 | 289,646 | 391,839 | 580,701 | 260,621 | |||||||||||||||||||
Total deposits | 1,213,291 | 596,474 | 254,804 | 298,805 | 34,518 | 28,690 | |||||||||||||||||||
Period end | |||||||||||||||||||||||||
Total loans and leases | $ | 903,153 | $ | 247,122 | $ | 142,633 | $ | 330,709 | $ | 70,766 | $ | 111,923 | |||||||||||||
Total assets (1) | 2,186,609 | 668,470 | 286,846 | 393,380 | 577,428 | 260,485 | |||||||||||||||||||
Total deposits | 1,216,091 | 599,457 | 250,976 | 304,577 | 33,506 | 27,575 | |||||||||||||||||||
First Quarter 2016 | |||||||||||||||||||||||||
Total Corporation | Consumer Banking | GWIM | Global Banking | Global Markets | All Other | ||||||||||||||||||||
Net interest income (FTE basis) | $ | 9,386 | $ | 5,272 | $ | 1,488 | $ | 2,481 | $ | 1,180 | $ | (1,035 | ) | ||||||||||||
Card income | 1,430 | 1,211 | 48 | 117 | 10 | 44 | |||||||||||||||||||
Service charges | 1,837 | 997 | 19 | 745 | 72 | 4 | |||||||||||||||||||
Investment and brokerage services | 3,182 | 69 | 2,536 | 16 | 568 | (7 | ) | ||||||||||||||||||
Investment banking income (loss) | 1,153 | 1 | 73 | 636 | 494 | (51 | ) | ||||||||||||||||||
Trading account profits (losses) | 1,662 | — | 36 | (2 | ) | 1,595 | 33 | ||||||||||||||||||
Mortgage banking income | 433 | 190 | 1 | — | — | 242 | |||||||||||||||||||
Gains on sales of debt securities | 226 | — | — | — | — | 226 | |||||||||||||||||||
Other income (loss) | 418 | 61 | 243 | 397 | 28 | (311 | ) | ||||||||||||||||||
Total noninterest income | 10,341 | 2,529 | 2,956 | 1,909 | 2,767 | 180 | |||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 19,727 | 7,801 | 4,444 | 4,390 | 3,947 | (855 | ) | ||||||||||||||||||
Provision for credit losses | 997 | 531 | 25 | 553 | 9 | (121 | ) | ||||||||||||||||||
Noninterest expense | 14,816 | 4,538 | 3,275 | 2,171 | 2,450 | 2,382 | |||||||||||||||||||
Income (loss) before income taxes (FTE basis) | 3,914 | 2,732 | 1,144 | 1,666 | 1,488 | (3,116 | ) | ||||||||||||||||||
Income tax expense (benefit) (FTE basis) | 1,234 | 1,003 | 420 | 612 | 518 | (1,319 | ) | ||||||||||||||||||
Net income (loss) | $ | 2,680 | $ | 1,729 | $ | 724 | $ | 1,054 | $ | 970 | $ | (1,797 | ) | ||||||||||||
Average | |||||||||||||||||||||||||
Total loans and leases | $ | 892,984 | $ | 237,908 | $ | 139,099 | $ | 324,531 | $ | 69,283 | $ | 122,163 | |||||||||||||
Total assets (1) | 2,173,618 | 646,523 | 295,711 | 387,640 | 581,226 | 262,518 | |||||||||||||||||||
Total deposits | 1,198,455 | 578,196 | 260,482 | 297,134 | 35,886 | 26,757 | |||||||||||||||||||
Period end | |||||||||||||||||||||||||
Total loans and leases | $ | 901,113 | $ | 240,591 | $ | 139,690 | $ | 329,485 | $ | 73,446 | $ | 117,901 | |||||||||||||
Total assets (1) | 2,185,498 | 666,298 | 296,200 | 390,586 | 581,150 | 251,264 | |||||||||||||||||||
Total deposits | 1,217,261 | 597,800 | 260,565 | 298,072 | 34,403 | 26,421 | |||||||||||||||||||
(1) | Total assets include asset allocations to match liabilities (i.e., deposits). |
This information is preliminary and based on company data available at the time of the presentation. | 15 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||
Quarterly Results by Business Segment and All Other (continued) | |||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||
Second Quarter 2015 | |||||||||||||||||||||||||
Total Corporation | Consumer Banking | GWIM | Global Banking | Global Markets | All Other | ||||||||||||||||||||
Net interest income (FTE basis) | $ | 10,684 | $ | 5,043 | $ | 1,352 | $ | 2,170 | $ | 988 | $ | 1,131 | |||||||||||||
Card income | 1,477 | 1,207 | 41 | 128 | 36 | 65 | |||||||||||||||||||
Service charges | 1,857 | 1,033 | 19 | 728 | 73 | 4 | |||||||||||||||||||
Investment and brokerage services | 3,387 | 68 | 2,749 | 14 | 556 | — | |||||||||||||||||||
Investment banking income (loss) | 1,526 | — | 84 | 777 | 718 | (53 | ) | ||||||||||||||||||
Trading account profits (losses) | 1,647 | — | 53 | 20 | 1,703 | (129 | ) | ||||||||||||||||||
Mortgage banking income | 1,001 | 359 | 3 | — | — | 639 | |||||||||||||||||||
Gains (losses) on sales of debt securities | 168 | — | (1 | ) | — | 7 | 162 | ||||||||||||||||||
Other income (loss) | 432 | 47 | 267 | 399 | (131 | ) | (150 | ) | |||||||||||||||||
Total noninterest income | 11,495 | 2,714 | 3,215 | 2,066 | 2,962 | 538 | |||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 22,179 | 7,757 | 4,567 | 4,236 | 3,950 | 1,669 | |||||||||||||||||||
Provision for credit losses | 780 | 470 | 15 | 177 | 6 | 112 | |||||||||||||||||||
Noninterest expense | 13,958 | 4,637 | 3,485 | 2,086 | 2,748 | 1,002 | |||||||||||||||||||
Income before income taxes (FTE basis) | 7,441 | 2,650 | 1,067 | 1,973 | 1,196 | 555 | |||||||||||||||||||
Income tax expense (benefit) (FTE basis) | 2,307 | 988 | 398 | 737 | 410 | (226 | ) | ||||||||||||||||||
Net income | $ | 5,134 | $ | 1,662 | $ | 669 | $ | 1,236 | $ | 786 | $ | 781 | |||||||||||||
Average | |||||||||||||||||||||||||
Total loans and leases | $ | 876,178 | $ | 230,704 | $ | 131,364 | $ | 295,405 | $ | 61,819 | $ | 156,886 | |||||||||||||
Total assets (1) | 2,151,966 | 620,355 | 268,908 | 361,867 | 599,985 | 300,851 | |||||||||||||||||||
Total deposits | 1,146,789 | 552,973 | 239,974 | 288,117 | 39,051 | 26,674 | |||||||||||||||||||
Period end | |||||||||||||||||||||||||
Total loans and leases | $ | 881,196 | $ | 232,271 | $ | 133,499 | $ | 301,558 | $ | 65,962 | $ | 147,906 | |||||||||||||
Total assets (1) | 2,149,034 | 621,883 | 267,099 | 367,052 | 578,052 | 314,948 | |||||||||||||||||||
Total deposits | 1,149,560 | 554,204 | 237,624 | 292,261 | 38,751 | 26,720 | |||||||||||||||||||
(1) | Total assets include asset allocations to match liabilities (i.e., deposits). |
This information is preliminary and based on company data available at the time of the presentation. | 16 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||
Year-to-Date Results by Business Segment and All Other | |||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||
Six Months Ended June 30, 2016 | |||||||||||||||||||||||||
Total Corporation | Consumer Banking | GWIM | Global Banking | Global Markets | All Other | ||||||||||||||||||||
Net interest income (FTE basis) | $ | 18,822 | $ | 10,548 | $ | 2,922 | $ | 4,902 | $ | 2,273 | $ | (1,823 | ) | ||||||||||||
Card income | 2,894 | 2,427 | 70 | 251 | 47 | 99 | |||||||||||||||||||
Service charges | 3,708 | 2,008 | 36 | 1,504 | 151 | 9 | |||||||||||||||||||
Investment and brokerage services | 6,383 | 136 | 5,134 | 30 | 1,093 | (10 | ) | ||||||||||||||||||
Investment banking income (loss) | 2,561 | 1 | 124 | 1,435 | 1,097 | (96 | ) | ||||||||||||||||||
Trading account profits | 3,680 | — | 61 | 24 | 3,467 | 128 | |||||||||||||||||||
Mortgage banking income | 745 | 457 | 1 | — | 1 | 286 | |||||||||||||||||||
Gains on sales of debt securities | 493 | — | — | — | — | 493 | |||||||||||||||||||
Other income (loss) | 1,062 | 88 | 552 | 934 | 131 | (643 | ) | ||||||||||||||||||
Total noninterest income | 21,526 | 5,117 | 5,978 | 4,178 | 5,987 | 266 | |||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 40,348 | 15,665 | 8,900 | 9,080 | 8,260 | (1,557 | ) | ||||||||||||||||||
Provision for credit losses | 1,973 | 1,257 | 39 | 756 | 4 | (83 | ) | ||||||||||||||||||
Noninterest expense | 28,309 | 8,954 | 6,563 | 4,297 | 5,032 | 3,463 | |||||||||||||||||||
Income (loss) before income taxes (FTE basis) | 10,066 | 5,454 | 2,298 | 4,027 | 3,224 | (4,937 | ) | ||||||||||||||||||
Income tax expense (benefit) (FTE basis) | 3,154 | 2,007 | 852 | 1,482 | 1,138 | (2,325 | ) | ||||||||||||||||||
Net income (loss) | $ | 6,912 | $ | 3,447 | $ | 1,446 | $ | 2,545 | $ | 2,086 | $ | (2,612 | ) | ||||||||||||
Average | |||||||||||||||||||||||||
Total loans and leases | $ | 896,327 | $ | 240,414 | $ | 140,140 | $ | 327,402 | $ | 69,452 | $ | 118,919 | |||||||||||||
Total assets (1) | 2,180,763 | 655,812 | 292,679 | 389,740 | 580,963 | 261,569 | |||||||||||||||||||
Total deposits | 1,205,873 | 587,335 | 257,643 | 297,969 | 35,202 | 27,724 | |||||||||||||||||||
Period end | |||||||||||||||||||||||||
Total loans and leases | $ | 903,153 | $ | 247,122 | $ | 142,633 | $ | 330,709 | $ | 70,766 | $ | 111,923 | |||||||||||||
Total assets (1) | 2,186,609 | 668,470 | 286,846 | 393,380 | 577,428 | 260,485 | |||||||||||||||||||
Total deposits | 1,216,091 | 599,457 | 250,976 | 304,577 | 33,506 | 27,575 | |||||||||||||||||||
Six Months Ended June 30, 2015 | |||||||||||||||||||||||||
Total Corporation | Consumer Banking | GWIM | Global Banking | Global Markets | All Other | ||||||||||||||||||||
Net interest income (FTE basis) | $ | 20,310 | $ | 10,046 | $ | 2,695 | $ | 4,371 | $ | 1,961 | $ | 1,237 | |||||||||||||
Card income | 2,871 | 2,375 | 90 | 228 | 46 | 132 | |||||||||||||||||||
Service charges | 3,621 | 1,999 | 37 | 1,438 | 138 | 9 | |||||||||||||||||||
Investment and brokerage services | 6,765 | 133 | 5,472 | 32 | 1,129 | (1 | ) | ||||||||||||||||||
Investment banking income (loss) | 3,013 | 1 | 156 | 1,629 | 1,348 | (121 | ) | ||||||||||||||||||
Trading account profits (losses) | 3,894 | — | 108 | 82 | 3,841 | (137 | ) | ||||||||||||||||||
Mortgage banking income | 1,695 | 827 | 5 | — | — | 863 | |||||||||||||||||||
Gains on sales of debt securities | 436 | 1 | — | — | 10 | 425 | |||||||||||||||||||
Other income (loss) | 703 | 90 | 514 | 842 | (332 | ) | (411 | ) | |||||||||||||||||
Total noninterest income | 22,998 | 5,426 | 6,382 | 4,251 | 6,180 | 759 | |||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 43,308 | 15,472 | 9,077 | 8,622 | 8,141 | 1,996 | |||||||||||||||||||
Provision for credit losses | 1,545 | 1,139 | 38 | 273 | 27 | 68 | |||||||||||||||||||
Noninterest expense | 29,785 | 9,369 | 6,974 | 4,235 | 5,909 | 3,298 | |||||||||||||||||||
Income (loss) before income taxes (FTE basis) | 11,978 | 4,964 | 2,065 | 4,114 | 2,205 | (1,370 | ) | ||||||||||||||||||
Income tax expense (benefit) (FTE basis) | 3,747 | 1,846 | 768 | 1,531 | 755 | (1,153 | ) | ||||||||||||||||||
Net income (loss) | $ | 8,231 | $ | 3,118 | $ | 1,297 | $ | 2,583 | $ | 1,450 | $ | (217 | ) | ||||||||||||
Average | |||||||||||||||||||||||||
Total loans and leases | $ | 871,699 | $ | 230,533 | $ | 129,275 | $ | 289,876 | $ | 59,224 | $ | 162,791 | |||||||||||||
Total assets (1) | 2,145,307 | 613,121 | 272,036 | 361,819 | 597,801 | 300,530 | |||||||||||||||||||
Total deposits | 1,138,801 | 545,770 | 241,758 | 287,280 | 39,169 | 24,824 | |||||||||||||||||||
Period end | |||||||||||||||||||||||||
Total loans and leases | $ | 881,196 | $ | 232,271 | $ | 133,499 | $ | 301,558 | $ | 65,962 | $ | 147,906 | |||||||||||||
Total assets (1) | 2,149,034 | 621,883 | 267,099 | 367,052 | 578,052 | 314,948 | |||||||||||||||||||
Total deposits | 1,149,560 | 554,204 | 237,624 | 292,261 | 38,751 | 26,720 | |||||||||||||||||||
(1) | Total assets include asset allocations to match liabilities (i.e., deposits). |
This information is preliminary and based on company data available at the time of the presentation. | 17 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Consumer Banking Segment Results | |||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | Third Quarter 2015 | Second Quarter 2015 | ||||||||||||||||||||||||
2016 | 2015 | ||||||||||||||||||||||||||||
Net interest income (FTE basis) | $ | 10,548 | $ | 10,046 | $ | 5,276 | $ | 5,272 | $ | 5,163 | $ | 5,122 | $ | 5,043 | |||||||||||||||
Noninterest income: | |||||||||||||||||||||||||||||
Card income | 2,427 | 2,375 | 1,216 | 1,211 | 1,313 | 1,249 | 1,207 | ||||||||||||||||||||||
Service charges | 2,008 | 1,999 | 1,011 | 997 | 1,045 | 1,057 | 1,033 | ||||||||||||||||||||||
Mortgage banking income | 457 | 827 | 267 | 190 | 216 | 290 | 359 | ||||||||||||||||||||||
All other income | 225 | 225 | 94 | 131 | 208 | 293 | 115 | ||||||||||||||||||||||
Total noninterest income | 5,117 | 5,426 | 2,588 | 2,529 | 2,782 | 2,889 | 2,714 | ||||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 15,665 | 15,472 | 7,864 | 7,801 | 7,945 | 8,011 | 7,757 | ||||||||||||||||||||||
Provision for credit losses | 1,257 | 1,139 | 726 | 531 | 684 | 523 | 470 | ||||||||||||||||||||||
Noninterest expense | 8,954 | 9,369 | 4,416 | 4,538 | 4,638 | 4,711 | 4,637 | ||||||||||||||||||||||
Income before income taxes (FTE basis) | 5,454 | 4,964 | 2,722 | 2,732 | 2,623 | 2,777 | 2,650 | ||||||||||||||||||||||
Income tax expense (FTE basis) | 2,007 | 1,846 | 1,004 | 1,003 | 929 | 1,001 | 988 | ||||||||||||||||||||||
Net income | $ | 3,447 | $ | 3,118 | $ | 1,718 | $ | 1,729 | $ | 1,694 | $ | 1,776 | $ | 1,662 | |||||||||||||||
Net interest yield (FTE basis) | 3.44 | % | 3.54 | % | 3.39 | % | 3.49 | % | 3.46 | % | 3.48 | % | 3.49 | % | |||||||||||||||
Return on average allocated capital (1) | 20 | 19 | 20 | 20 | 20 | 21 | 20 | ||||||||||||||||||||||
Efficiency ratio (FTE basis) | 57.16 | 60.55 | 56.14 | 58.18 | 58.37 | 58.80 | 59.78 | ||||||||||||||||||||||
Balance Sheet | |||||||||||||||||||||||||||||
Average | |||||||||||||||||||||||||||||
Total loans and leases | $ | 240,414 | $ | 230,533 | $ | 242,921 | $ | 237,908 | $ | 235,498 | $ | 233,103 | $ | 230,704 | |||||||||||||||
Total earning assets (2) | 617,062 | 572,712 | 626,811 | 607,313 | 591,348 | 583,376 | 579,920 | ||||||||||||||||||||||
Total assets (2) | 655,812 | 613,121 | 665,102 | 646,523 | 630,973 | 623,324 | 620,355 | ||||||||||||||||||||||
Total deposits | 587,335 | 545,770 | 596,474 | 578,196 | 563,745 | 555,987 | 552,973 | ||||||||||||||||||||||
Allocated capital (1) | 34,000 | 33,000 | 34,000 | 34,000 | 33,000 | 33,000 | 33,000 | ||||||||||||||||||||||
Period end | |||||||||||||||||||||||||||||
Total loans and leases | $ | 247,122 | $ | 232,271 | $ | 247,122 | $ | 240,591 | $ | 238,851 | $ | 234,995 | $ | 232,271 | |||||||||||||||
Total earning assets (2) | 630,143 | 581,846 | 630,143 | 626,941 | 605,012 | 584,995 | 581,846 | ||||||||||||||||||||||
Total assets (2) | 668,470 | 621,883 | 668,470 | 666,298 | 645,427 | 625,158 | 621,883 | ||||||||||||||||||||||
Total deposits | 599,457 | 554,204 | 599,457 | 597,800 | 577,832 | 557,626 | 554,204 | ||||||||||||||||||||||
(1) | Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently. |
(2) | Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity. |
This information is preliminary and based on company data available at the time of the presentation. | 18 |
Bank of America Corporation and Subsidiaries | |||||||||||||
Consumer Banking Year-to-Date Results | |||||||||||||
(Dollars in millions) | |||||||||||||
Six Months Ended June 30, 2016 | |||||||||||||
Total Consumer Banking | Deposits | Consumer Lending | |||||||||||
Net interest income (FTE basis) | $ | 10,548 | $ | 5,322 | $ | 5,226 | |||||||
Noninterest income: | |||||||||||||
Card income | 2,427 | 5 | 2,422 | ||||||||||
Service charges | 2,008 | 2,008 | — | ||||||||||
Mortgage banking income | 457 | — | 457 | ||||||||||
All other income | 225 | 214 | 11 | ||||||||||
Total noninterest income | 5,117 | 2,227 | 2,890 | ||||||||||
Total revenue, net of interest expense (FTE basis) | 15,665 | 7,549 | 8,116 | ||||||||||
Provision for credit losses | 1,257 | 89 | 1,168 | ||||||||||
Noninterest expense | 8,954 | 4,832 | 4,122 | ||||||||||
Income before income taxes (FTE basis) | 5,454 | 2,628 | 2,826 | ||||||||||
Income tax expense (FTE basis) | 2,007 | 967 | 1,040 | ||||||||||
Net income | $ | 3,447 | $ | 1,661 | $ | 1,786 | |||||||
Net interest yield (FTE basis) | 3.44 | % | 1.83 | % | 4.43 | % | |||||||
Return on average allocated capital (1) | 20 | 28 | 16 | ||||||||||
Efficiency ratio (FTE basis) | 57.16 | 64.00 | 50.79 | ||||||||||
Balance Sheet | |||||||||||||
Average | |||||||||||||
Total loans and leases | $ | 240,414 | $ | 4,761 | $ | 235,653 | |||||||
Total earning assets (2) | 617,062 | 585,692 | 237,003 | ||||||||||
Total assets (2) | 655,812 | 612,437 | 249,008 | ||||||||||
Total deposits | 587,335 | 580,378 | 6,957 | ||||||||||
Allocated capital (1) | 34,000 | 12,000 | 22,000 | ||||||||||
Period end | |||||||||||||
Total loans and leases | $ | 247,122 | $ | 4,845 | $ | 242,277 | |||||||
Total earning assets (2) | 630,143 | 597,993 | 244,699 | ||||||||||
Total assets (2) | 668,470 | 624,658 | 256,361 | ||||||||||
Total deposits | 599,457 | 592,442 | 7,015 | ||||||||||
Six Months Ended June 30, 2015 | |||||||||||||
Total Consumer Banking | Deposits | Consumer Lending | |||||||||||
Net interest income (FTE basis) | $ | 10,046 | $ | 4,637 | $ | 5,409 | |||||||
Noninterest income: | |||||||||||||
Card income | 2,375 | 6 | 2,369 | ||||||||||
Service charges | 1,999 | 1,998 | 1 | ||||||||||
Mortgage banking income | 827 | — | 827 | ||||||||||
All other income | 225 | 223 | 2 | ||||||||||
Total noninterest income | 5,426 | 2,227 | 3,199 | ||||||||||
Total revenue, net of interest expense (FTE basis) | 15,472 | 6,864 | 8,608 | ||||||||||
Provision for credit losses | 1,139 | 87 | 1,052 | ||||||||||
Noninterest expense | 9,369 | 4,854 | 4,515 | ||||||||||
Income before income taxes (FTE basis) | 4,964 | 1,923 | 3,041 | ||||||||||
Income tax expense (FTE basis) | 1,846 | 714 | 1,132 | ||||||||||
Net income | $ | 3,118 | $ | 1,209 | $ | 1,909 | |||||||
Net interest yield (FTE basis) | 3.54 | % | 1.72 | % | 4.79 | % | |||||||
Return on average allocated capital (1) | 19 | 20 | 18 | ||||||||||
Efficiency ratio (FTE basis) | 60.55 | 70.71 | 52.45 | ||||||||||
Balance Sheet | |||||||||||||
Average | |||||||||||||
Total loans and leases | $ | 230,533 | $ | 4,770 | $ | 225,763 | |||||||
Total earning assets (2) | 572,712 | 542,238 | 227,744 | ||||||||||
Total assets (2) | 613,121 | 569,225 | 241,166 | ||||||||||
Total deposits | 545,770 | 537,354 | 8,416 | ||||||||||
Allocated capital (1) | 33,000 | 12,000 | 21,000 | ||||||||||
Period end | |||||||||||||
Total loans and leases | $ | 232,271 | $ | 4,712 | $ | 227,559 | |||||||
Total earning assets (2) | 581,846 | 551,507 | 229,860 | ||||||||||
Total assets (2) | 621,883 | 578,048 | 243,356 | ||||||||||
Total deposits | 554,204 | 546,173 | 8,031 | ||||||||||
This information is preliminary and based on company data available at the time of the presentation. | 19 |
Bank of America Corporation and Subsidiaries | |||||||||||||
Consumer Banking Quarterly Results | |||||||||||||
(Dollars in millions) | |||||||||||||
Second Quarter 2016 | |||||||||||||
Total Consumer Banking | Deposits | Consumer Lending | |||||||||||
Net interest income (FTE basis) | $ | 5,276 | $ | 2,677 | $ | 2,599 | |||||||
Noninterest income: | |||||||||||||
Card income | 1,216 | 2 | 1,214 | ||||||||||
Service charges | 1,011 | 1,011 | — | ||||||||||
Mortgage banking income | 267 | — | 267 | ||||||||||
All other income | 94 | 99 | (5 | ) | |||||||||
Total noninterest income | 2,588 | 1,112 | 1,476 | ||||||||||
Total revenue, net of interest expense (FTE basis) | 7,864 | 3,789 | 4,075 | ||||||||||
Provision for credit losses | 726 | 41 | 685 | ||||||||||
Noninterest expense | 4,416 | 2,378 | 2,038 | ||||||||||
Income before income taxes (FTE basis) | 2,722 | 1,370 | 1,352 | ||||||||||
Income tax expense (FTE basis) | 1,004 | 505 | 499 | ||||||||||
Net income | $ | 1,718 | $ | 865 | $ | 853 | |||||||
Net interest yield (FTE basis) | 3.39 | % | 1.81 | % | 4.36 | % | |||||||
Return on average allocated capital (1) | 20 | 29 | 16 | ||||||||||
Efficiency ratio (FTE basis) | 56.14 | 62.72 | 50.02 | ||||||||||
Balance Sheet | |||||||||||||
Average | |||||||||||||
Total loans and leases | $ | 242,921 | $ | 4,792 | $ | 238,129 | |||||||
Total earning assets (2) | 626,811 | 594,748 | 239,645 | ||||||||||
Total assets (2) | 665,102 | 621,445 | 251,239 | ||||||||||
Total deposits | 596,474 | 589,295 | 7,179 | ||||||||||
Allocated capital (1) | 34,000 | 12,000 | 22,000 | ||||||||||
Period end | |||||||||||||
Total loans and leases | $ | 247,122 | $ | 4,845 | $ | 242,277 | |||||||
Total earning assets (2) | 630,143 | 597,993 | 244,699 | ||||||||||
Total assets (2) | 668,470 | 624,658 | 256,361 | ||||||||||
Total deposits | 599,457 | 592,442 | 7,015 | ||||||||||
First Quarter 2016 | |||||||||||||
Total Consumer Banking | Deposits | Consumer Lending | |||||||||||
Net interest income (FTE basis) | $ | 5,272 | $ | 2,645 | $ | 2,627 | |||||||
Noninterest income: | |||||||||||||
Card income | 1,211 | 3 | 1,208 | ||||||||||
Service charges | 997 | 997 | — | ||||||||||
Mortgage banking income | 190 | — | 190 | ||||||||||
All other income | 131 | 115 | 16 | ||||||||||
Total noninterest income | 2,529 | 1,115 | 1,414 | ||||||||||
Total revenue, net of interest expense (FTE basis) | 7,801 | 3,760 | 4,041 | ||||||||||
Provision for credit losses | 531 | 48 | 483 | ||||||||||
Noninterest expense | 4,538 | 2,454 | 2,084 | ||||||||||
Income before income taxes (FTE basis) | 2,732 | 1,258 | 1,474 | ||||||||||
Income tax expense (FTE basis) | 1,003 | 462 | 541 | ||||||||||
Net income | $ | 1,729 | $ | 796 | $ | 933 | |||||||
Net interest yield (FTE basis) | 3.49 | % | 1.85 | % | 4.51 | % | |||||||
Return on average allocated capital (1) | 20 | 27 | 17 | ||||||||||
Efficiency ratio (FTE basis) | 58.18 | 65.30 | 51.56 | ||||||||||
Balance Sheet | |||||||||||||
Average | |||||||||||||
Total loans and leases | $ | 237,908 | $ | 4,732 | $ | 233,176 | |||||||
Total earning assets (2) | 607,313 | 576,633 | 234,362 | ||||||||||
Total assets (2) | 646,523 | 603,429 | 246,776 | ||||||||||
Total deposits | 578,196 | 571,461 | 6,735 | ||||||||||
Allocated capital (1) | 34,000 | 12,000 | 22,000 | ||||||||||
Period end | |||||||||||||
Total loans and leases | $ | 240,591 | $ | 4,737 | $ | 235,854 | |||||||
Total earning assets (2) | 626,941 | 596,058 | 236,962 | ||||||||||
Total assets (2) | 666,298 | 622,783 | 249,594 | ||||||||||
Total deposits | 597,800 | 590,829 | 6,971 | ||||||||||
This information is preliminary and based on company data available at the time of the presentation. | 20 |
Bank of America Corporation and Subsidiaries | |||||||||||||
Consumer Banking Quarterly Results (continued) | |||||||||||||
(Dollars in millions) | |||||||||||||
Second Quarter 2015 | |||||||||||||
Total Consumer Banking | Deposits | Consumer Lending | |||||||||||
Net interest income (FTE basis) | $ | 5,043 | $ | 2,366 | $ | 2,677 | |||||||
Noninterest income: | |||||||||||||
Card income | 1,207 | 3 | 1,204 | ||||||||||
Service charges | 1,033 | 1,033 | — | ||||||||||
Mortgage banking income | 359 | — | 359 | ||||||||||
All other income | 115 | 119 | (4 | ) | |||||||||
Total noninterest income | 2,714 | 1,155 | 1,559 | ||||||||||
Total revenue, net of interest expense (FTE basis) | 7,757 | 3,521 | 4,236 | ||||||||||
Provision for credit losses | 470 | 24 | 446 | ||||||||||
Noninterest expense | 4,637 | 2,382 | 2,255 | ||||||||||
Income before income taxes (FTE basis) | 2,650 | 1,115 | 1,535 | ||||||||||
Income tax expense (FTE basis) | 988 | 415 | 573 | ||||||||||
Net income | $ | 1,662 | $ | 700 | $ | 962 | |||||||
Net interest yield (FTE basis) | 3.49 | % | 1.73 | % | 4.71 | % | |||||||
Return on average allocated capital (1) | 20 | 23 | 18 | ||||||||||
Efficiency ratio (FTE basis) | 59.78 | 67.65 | 53.25 | ||||||||||
Balance Sheet | |||||||||||||
Average | |||||||||||||
Total loans and leases | $ | 230,704 | $ | 4,694 | $ | 226,010 | |||||||
Total earning assets (2) | 579,920 | 549,060 | 228,124 | ||||||||||
Total assets (2) | 620,355 | 576,247 | 241,372 | ||||||||||
Total deposits | 552,973 | 544,341 | 8,632 | ||||||||||
Allocated capital (1) | 33,000 | 12,000 | 21,000 | ||||||||||
Period end | |||||||||||||
Total loans and leases | $ | 232,271 | $ | 4,712 | $ | 227,559 | |||||||
Total earning assets (2) | 581,846 | 551,507 | 229,860 | ||||||||||
Total assets (2) | 621,883 | 578,048 | 243,356 | ||||||||||
Total deposits | 554,204 | 546,173 | 8,031 | ||||||||||
(1) | Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently. |
(2) | For presentation purposes, in segments or businesses where the total of liabilities and equity exceeds assets, the Corporation allocates assets from All Other to match the segments' and businesses' liabilities and allocated shareholders' equity. As a result, total earning assets and total assets of the businesses may not equal total Consumer Banking. |
This information is preliminary and based on company data available at the time of the presentation. | 21 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||
Consumer Banking Key Indicators | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | Third Quarter 2015 | Second Quarter 2015 | |||||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||||||||||
Average deposit balances | ||||||||||||||||||||||||||||
Checking | $ | 287,787 | $ | 261,972 | $ | 293,427 | $ | 282,146 | $ | 273,900 | $ | 268,559 | $ | 266,524 | ||||||||||||||
Savings | 47,347 | 45,140 | 48,472 | 46,221 | 44,518 | 44,721 | 45,748 | |||||||||||||||||||||
MMS | 204,474 | 183,433 | 207,333 | 201,616 | 195,756 | 191,358 | 186,750 | |||||||||||||||||||||
CDs and IRAs | 44,914 | 52,492 | 44,378 | 45,451 | 46,791 | 48,644 | 51,178 | |||||||||||||||||||||
Non-U.S. and other | 2,813 | 2,733 | 2,864 | 2,762 | 2,780 | 2,705 | 2,773 | |||||||||||||||||||||
Total average deposit balances | $ | 587,335 | $ | 545,770 | $ | 596,474 | $ | 578,196 | $ | 563,745 | $ | 555,987 | $ | 552,973 | ||||||||||||||
Deposit spreads (excludes noninterest costs) | ||||||||||||||||||||||||||||
Checking | 1.98 | % | 1.99 | % | 1.97 | % | 1.98 | % | 1.98 | % | 1.99 | % | 1.99 | % | ||||||||||||||
Savings | 2.27 | 2.30 | 2.26 | 2.28 | 2.29 | 2.29 | 2.29 | |||||||||||||||||||||
MMS | 1.24 | 1.22 | 1.24 | 1.24 | 1.24 | 1.23 | 1.22 | |||||||||||||||||||||
CDs and IRAs | 0.86 | 0.56 | 0.92 | 0.81 | 0.69 | 0.62 | 0.58 | |||||||||||||||||||||
Non-U.S. and other | 0.74 | 0.43 | 0.80 | 0.67 | 0.54 | 0.48 | 0.44 | |||||||||||||||||||||
Total deposit spreads | 1.65 | 1.61 | 1.66 | 1.65 | 1.63 | 1.62 | 1.61 | |||||||||||||||||||||
Client brokerage assets | $ | 131,698 | $ | 121,961 | $ | 131,698 | $ | 126,921 | $ | 122,721 | $ | 117,210 | $ | 121,961 | ||||||||||||||
Online banking active accounts (units in thousands) | 33,022 | 31,365 | 33,022 | 32,647 | 31,674 | 31,627 | 31,365 | |||||||||||||||||||||
Mobile banking active users (units in thousands) | 20,227 | 17,626 | 20,227 | 19,595 | 18,705 | 18,398 | 17,626 | |||||||||||||||||||||
Financial centers | 4,681 | 4,789 | 4,681 | 4,689 | 4,726 | 4,741 | 4,789 | |||||||||||||||||||||
ATMs | 15,998 | 15,992 | 15,998 | 16,003 | 16,038 | 16,062 | 15,992 | |||||||||||||||||||||
Total U.S. credit card (1) | ||||||||||||||||||||||||||||
Loans | ||||||||||||||||||||||||||||
Average credit card outstandings | $ | 86,934 | $ | 88,074 | $ | 86,705 | $ | 87,163 | $ | 88,623 | $ | 88,201 | $ | 87,460 | ||||||||||||||
Ending credit card outstandings | 88,103 | 88,403 | 88,103 | 86,403 | 89,602 | 88,339 | 88,403 | |||||||||||||||||||||
Credit quality | ||||||||||||||||||||||||||||
Net charge-offs | $ | 1,160 | $ | 1,205 | $ | 573 | $ | 587 | $ | 563 | $ | 546 | $ | 584 | ||||||||||||||
2.68 | % | 2.76 | % | 2.66 | % | 2.71 | % | 2.52 | % | 2.46 | % | 2.68 | % | |||||||||||||||
30+ delinquency | $ | 1,388 | $ | 1,486 | $ | 1,388 | $ | 1,448 | $ | 1,575 | $ | 1,514 | $ | 1,486 | ||||||||||||||
1.58 | % | 1.68 | % | 1.58 | % | 1.68 | % | 1.76 | % | 1.71 | % | 1.68 | % | |||||||||||||||
90+ delinquency | $ | 693 | $ | 742 | $ | 693 | $ | 743 | $ | 789 | $ | 721 | $ | 742 | ||||||||||||||
0.79 | % | 0.84 | % | 0.79 | % | 0.86 | % | 0.88 | % | 0.82 | % | 0.84 | % | |||||||||||||||
Other Total U.S. credit card indicators (1) | ||||||||||||||||||||||||||||
Gross interest yield | 9.26 | % | 9.18 | % | 9.20 | % | 9.32 | % | 9.15 | % | 9.15 | % | 9.08 | % | ||||||||||||||
Risk-adjusted margin | 8.92 | 8.95 | 8.79 | 9.05 | 9.79 | 9.51 | 8.89 | |||||||||||||||||||||
New accounts (in thousands) | 2,521 | 2,456 | 1,313 | 1,208 | 1,260 | 1,257 | 1,295 | |||||||||||||||||||||
Purchase volumes | $ | 107,821 | $ | 106,154 | $ | 56,667 | $ | 51,154 | $ | 58,752 | $ | 56,472 | $ | 55,976 | ||||||||||||||
Debit card data | ||||||||||||||||||||||||||||
Purchase volumes | $ | 141,267 | $ | 137,653 | $ | 72,120 | $ | 69,147 | $ | 70,755 | $ | 69,288 | $ | 70,754 | ||||||||||||||
This information is preliminary and based on company data available at the time of the presentation. | 22 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Consumer Banking Key Indicators (continued) | |||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | Third Quarter 2015 | Second Quarter 2015 | ||||||||||||||||||||||||
2016 | 2015 | ||||||||||||||||||||||||||||
Loan production (2): | |||||||||||||||||||||||||||||
Total (3): | |||||||||||||||||||||||||||||
First mortgage | $ | 28,937 | $ | 29,675 | $ | 16,314 | $ | 12,623 | $ | 13,543 | $ | 13,712 | $ | 15,962 | |||||||||||||||
Home equity | 8,108 | 6,426 | 4,303 | 3,805 | 3,494 | 3,140 | 3,209 | ||||||||||||||||||||||
Consumer Banking: | |||||||||||||||||||||||||||||
First mortgage | $ | 20,619 | $ | 21,120 | $ | 11,541 | $ | 9,078 | $ | 9,733 | $ | 10,026 | $ | 11,265 | |||||||||||||||
Home equity | 7,396 | 5,957 | 3,881 | 3,515 | 3,192 | 2,840 | 2,939 | ||||||||||||||||||||||
Mortgage servicing rights at fair value rollforward: | |||||||||||||||||||||||||||||
Balance, beginning of period | $ | 2,680 | $ | 3,271 | $ | 2,152 | $ | 2,680 | $ | 2,699 | $ | 3,201 | $ | 3,107 | |||||||||||||||
Net additions | 82 | (69 | ) | 25 | 57 | 49 | 53 | (174 | ) | ||||||||||||||||||||
Amortization of expected cash flows (4) | (336 | ) | (385 | ) | (165 | ) | (171 | ) | (174 | ) | (179 | ) | (187 | ) | |||||||||||||||
Other changes in mortgage servicing rights fair value (5) | (637 | ) | 384 | (223 | ) | (414 | ) | 106 | (376 | ) | 455 | ||||||||||||||||||
Balance, end of period (6) | $ | 1,789 | $ | 3,201 | $ | 1,789 | $ | 2,152 | $ | 2,680 | $ | 2,699 | $ | 3,201 | |||||||||||||||
Capitalized mortgage servicing rights (% of loans serviced for investors) | 51 | bps | 78 | bps | 51 | bps | 58 | bps | 71 | bps | 69 | bps | 78 | bps | |||||||||||||||
Mortgage loans serviced for investors (in billions) | $ | 353 | $ | 408 | $ | 353 | $ | 368 | $ | 378 | $ | 391 | $ | 408 | |||||||||||||||
Total Mortgage banking income | |||||||||||||||||||||||||||||
Consumer Banking mortgage banking income | |||||||||||||||||||||||||||||
Total production income | $ | 320 | $ | 578 | $ | 182 | $ | 138 | $ | 150 | $ | 223 | $ | 272 | |||||||||||||||
Net Servicing Income | |||||||||||||||||||||||||||||
Servicing fees | 363 | 450 | 179 | 184 | 201 | 204 | 208 | ||||||||||||||||||||||
Amortization of expected cash flows (4) | (300 | ) | (347 | ) | (146 | ) | (154 | ) | (155 | ) | (159 | ) | (168 | ) | |||||||||||||||
Fair value changes of MSRs, net of risk management activities used to hedge certain market risks (7) | 74 | 146 | 52 | 22 | 20 | 22 | 47 | ||||||||||||||||||||||
Total net servicing income | 137 | 249 | 85 | 52 | 66 | 67 | 87 | ||||||||||||||||||||||
Total Consumer Banking mortgage banking income | 457 | 827 | 267 | 190 | 216 | 290 | 359 | ||||||||||||||||||||||
Other mortgage banking income (8) | |||||||||||||||||||||||||||||
Other production income | 108 | 24 | 14 | 94 | 48 | 34 | 25 | ||||||||||||||||||||||
Representations and warranties provision | (66 | ) | 114 | (22 | ) | (44 | ) | (9 | ) | (77 | ) | 204 | |||||||||||||||||
Net Servicing Income | |||||||||||||||||||||||||||||
Servicing fees | 237 | 306 | 119 | 118 | 123 | 109 | 152 | ||||||||||||||||||||||
Amortization of expected cash flows (4) | (37 | ) | (38 | ) | (19 | ) | (18 | ) | (19 | ) | (20 | ) | (19 | ) | |||||||||||||||
Fair value changes of MSRs, net of risk management activities used to hedge certain market risks (7) | 115 | 297 | 10 | 105 | (31 | ) | 62 | 146 | |||||||||||||||||||||
Total net servicing income | 315 | 565 | 110 | 205 | 73 | 151 | 279 | ||||||||||||||||||||||
Eliminations (9) | (69 | ) | 165 | (57 | ) | (12 | ) | (66 | ) | 9 | 134 | ||||||||||||||||||
Total other mortgage banking income | 288 | 868 | 45 | 243 | 46 | 117 | 642 | ||||||||||||||||||||||
Total consolidated mortgage banking income | $ | 745 | $ | 1,695 | $ | 312 | $ | 433 | $ | 262 | $ | 407 | $ | 1,001 | |||||||||||||||
(1) | In addition to the U.S. credit card portfolio in Consumer Banking, the remaining U.S. credit card portfolio is in GWIM. |
(2) | The above loan production amounts represent the unpaid principal balance of loans and in the case of home equity, the principal amount of the total line of credit. |
(3) | In addition to loan production in Consumer Banking, there is also first mortgage and home equity loan production in GWIM. |
(4) | Represents the net change in fair value of the mortgage servicing rights asset due to the recognition of modeled cash flows. |
(5) | These amounts reflect the changes in modeled mortgage servicing rights fair value primarily due to observed changes in interest rates, volatility, spreads and the shape of the forward swap curve and periodic adjustments to valuation based on third-party price discovery. In addition, these amounts reflect periodic adjustments to the valuation model to reflect changes in the modeled relationship between inputs and their impact on projected cash flows, changes in certain cash flow assumptions such as cost to service and ancillary income per loan and the impact of periodic recalibrations of the model to reflect changes in the relationship between market interest rate spreads and projected cash flows. |
(6) | Does not include certain non-U.S. residential mortgage MSR balances, which are recorded in Global Markets. |
(7) | Includes gains (losses) on sales of MSRs. |
(8) | Amounts for other mortgage banking income are included in this Consumer Banking table to show the components of consolidated mortgage banking income. |
(9) | Includes the effect of transfers of mortgage loans from Consumer Banking to the ALM portfolio included in All Other, and net gains or losses on intercompany trades related to mortgage servicing rights risk management. |
This information is preliminary and based on company data available at the time of the presentation. | 23 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Global Wealth & Investment Management Segment Results | |||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | Third Quarter 2015 | Second Quarter 2015 | ||||||||||||||||||||||||
2016 | 2015 | ||||||||||||||||||||||||||||
Net interest income (FTE basis) | $ | 2,922 | $ | 2,695 | $ | 1,434 | $ | 1,488 | $ | 1,417 | $ | 1,374 | $ | 1,352 | |||||||||||||||
Noninterest income: | |||||||||||||||||||||||||||||
Investment and brokerage services | 5,134 | 5,472 | 2,598 | 2,536 | 2,638 | 2,682 | 2,749 | ||||||||||||||||||||||
All other income | 844 | 910 | 424 | 420 | 394 | 410 | 466 | ||||||||||||||||||||||
Total noninterest income | 5,978 | 6,382 | 3,022 | 2,956 | 3,032 | 3,092 | 3,215 | ||||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 8,900 | 9,077 | 4,456 | 4,444 | 4,449 | 4,466 | 4,567 | ||||||||||||||||||||||
Provision for credit losses | 39 | 38 | 14 | 25 | 15 | (2 | ) | 15 | |||||||||||||||||||||
Noninterest expense | 6,563 | 6,974 | 3,288 | 3,275 | 3,497 | 3,467 | 3,485 | ||||||||||||||||||||||
Income before income taxes (FTE basis) | 2,298 | 2,065 | 1,154 | 1,144 | 937 | 1,001 | 1,067 | ||||||||||||||||||||||
Income tax expense (FTE basis) | 852 | 768 | 432 | 420 | 332 | 359 | 398 | ||||||||||||||||||||||
Net income | $ | 1,446 | $ | 1,297 | $ | 722 | $ | 724 | $ | 605 | $ | 642 | $ | 669 | |||||||||||||||
Net interest yield (FTE basis) | 2.12 | % | 2.13 | % | 2.11 | % | 2.14 | % | 2.09 | % | 2.12 | % | 2.16 | % | |||||||||||||||
Return on average allocated capital (1) | 22 | 22 | 22 | 22 | 20 | 21 | 22 | ||||||||||||||||||||||
Efficiency ratio (FTE basis) | 73.74 | 76.83 | 73.78 | 73.71 | 78.62 | 77.64 | 76.31 | ||||||||||||||||||||||
Balance Sheet | |||||||||||||||||||||||||||||
Average | |||||||||||||||||||||||||||||
Total loans and leases | $ | 140,140 | $ | 129,275 | $ | 141,181 | $ | 139,099 | $ | 137,022 | $ | 134,319 | $ | 131,364 | |||||||||||||||
Total earning assets (2) | 276,740 | 254,631 | 273,874 | 279,606 | 269,250 | 257,424 | 251,601 | ||||||||||||||||||||||
Total assets (2) | 292,679 | 272,036 | 289,646 | 295,711 | 285,329 | 274,272 | 268,908 | ||||||||||||||||||||||
Total deposits | 257,643 | 241,758 | 254,804 | 260,482 | 251,306 | 243,980 | 239,974 | ||||||||||||||||||||||
Allocated capital (1) | 13,000 | 12,000 | 13,000 | 13,000 | 12,000 | 12,000 | 12,000 | ||||||||||||||||||||||
Period end | |||||||||||||||||||||||||||||
Total loans and leases | $ | 142,633 | $ | 133,499 | $ | 142,633 | $ | 139,690 | $ | 139,039 | $ | 135,805 | $ | 133,499 | |||||||||||||||
Total earning assets (2) | 270,974 | 250,798 | 270,974 | 280,118 | 279,597 | 262,952 | 250,798 | ||||||||||||||||||||||
Total assets (2) | 286,846 | 267,099 | 286,846 | 296,200 | 296,271 | 279,237 | 267,099 | ||||||||||||||||||||||
Total deposits | 250,976 | 237,624 | 250,976 | 260,565 | 260,893 | 246,172 | 237,624 | ||||||||||||||||||||||
(1) | Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently. |
(2) | Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity. |
This information is preliminary and based on company data available at the time of the presentation. | 24 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Global Wealth & Investment Management Key Indicators | |||||||||||||||||||||||||||||
(Dollars in millions, except as noted) | |||||||||||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | Third Quarter 2015 | Second Quarter 2015 | ||||||||||||||||||||||||
2016 | 2015 | ||||||||||||||||||||||||||||
Revenue by Business | |||||||||||||||||||||||||||||
Merrill Lynch Global Wealth Management | $ | 7,273 | $ | 7,531 | $ | 3,626 | $ | 3,647 | $ | 3,669 | $ | 3,693 | $ | 3,788 | |||||||||||||||
U.S. Trust | 1,541 | 1,511 | 769 | 772 | 757 | 755 | 762 | ||||||||||||||||||||||
Other (1) | 86 | 35 | 61 | 25 | 23 | 18 | 17 | ||||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | $ | 8,900 | $ | 9,077 | $ | 4,456 | $ | 4,444 | $ | 4,449 | $ | 4,466 | $ | 4,567 | |||||||||||||||
Client Balances by Business, at period end | |||||||||||||||||||||||||||||
Merrill Lynch Global Wealth Management | $ | 2,026,392 | $ | 2,052,636 | $ | 2,026,392 | $ | 1,998,145 | $ | 1,986,502 | $ | 1,943,798 | $ | 2,052,636 | |||||||||||||||
U.S. Trust | 393,089 | 388,829 | 393,089 | 390,262 | 388,604 | 375,751 | 388,829 | ||||||||||||||||||||||
Other (1) | — | 81,318 | — | 77,751 | 82,929 | 78,110 | 81,318 | ||||||||||||||||||||||
Total client balances | $ | 2,419,481 | $ | 2,522,783 | $ | 2,419,481 | $ | 2,466,158 | $ | 2,458,035 | $ | 2,397,659 | $ | 2,522,783 | |||||||||||||||
Client Balances by Type, at period end | |||||||||||||||||||||||||||||
Long-term assets under management (2) | $ | 832,394 | $ | 849,046 | $ | 832,394 | $ | 812,916 | $ | 817,938 | $ | 798,887 | $ | 849,046 | |||||||||||||||
Liquidity assets under management (3) | — | 81,314 | — | 77,747 | 82,925 | 78,106 | 81,314 | ||||||||||||||||||||||
Assets under management | 832,394 | 930,360 | 832,394 | 890,663 | 900,863 | 876,993 | 930,360 | ||||||||||||||||||||||
Brokerage assets | 1,070,014 | 1,079,084 | 1,070,014 | 1,056,752 | 1,040,938 | 1,026,355 | 1,079,084 | ||||||||||||||||||||||
Assets in custody | 120,505 | 138,774 | 120,505 | 115,537 | 113,239 | 109,196 | 138,774 | ||||||||||||||||||||||
Deposits | 250,976 | 237,624 | 250,976 | 260,565 | 260,893 | 246,172 | 237,624 | ||||||||||||||||||||||
Loans and leases (4) | 145,592 | 136,941 | 145,592 | 142,641 | 142,102 | 138,943 | 136,941 | ||||||||||||||||||||||
Total client balances | $ | 2,419,481 | $ | 2,522,783 | $ | 2,419,481 | $ | 2,466,158 | $ | 2,458,035 | $ | 2,397,659 | $ | 2,522,783 | |||||||||||||||
Assets Under Management Rollforward | |||||||||||||||||||||||||||||
Assets under management, beginning balance | $ | 900,863 | $ | 902,872 | $ | 890,663 | $ | 900,863 | $ | 876,993 | $ | 930,360 | $ | 917,257 | |||||||||||||||
Net long-term client flows | 9,456 | 23,247 | 10,055 | (599 | ) | 6,746 | 4,448 | 8,593 | |||||||||||||||||||||
Net liquidity client flows | (7,990 | ) | 4,530 | (4,170 | ) | (3,820 | ) | 4,813 | (3,210 | ) | 6,023 | ||||||||||||||||||
Market valuation/other | (69,935 | ) | (289 | ) | (64,154 | ) | (5,781 | ) | 12,311 | (54,605 | ) | (1,513 | ) | ||||||||||||||||
Total assets under management, ending balance | $ | 832,394 | $ | 930,360 | $ | 832,394 | $ | 890,663 | $ | 900,863 | $ | 876,993 | $ | 930,360 | |||||||||||||||
Associates, at period end (5, 6) | |||||||||||||||||||||||||||||
Number of financial advisors | 16,664 | 16,313 | 16,664 | 16,671 | 16,687 | 16,522 | 16,313 | ||||||||||||||||||||||
Total wealth advisors, including financial advisors | 18,159 | 17,734 | 18,159 | 18,111 | 18,131 | 17,967 | 17,734 | ||||||||||||||||||||||
Total client-facing professionals, including financial advisors and wealth advisors | 20,562 | 20,231 | 20,562 | 20,573 | 20,605 | 20,446 | 20,231 | ||||||||||||||||||||||
Merrill Lynch Global Wealth Management Metric (6) | |||||||||||||||||||||||||||||
Financial advisor productivity (7) (in thousands) | $ | 984 | $ | 1,046 | $ | 984 | $ | 984 | $ | 996 | $ | 1,007 | $ | 1,050 | |||||||||||||||
U.S. Trust Metric, at period end (6) | |||||||||||||||||||||||||||||
Client-facing professionals | 2,229 | 2,168 | 2,229 | 2,188 | 2,186 | 2,182 | 2,168 | ||||||||||||||||||||||
(1) | Includes the results of BofA Global Capital Management, the cash management division of Bank of America, and certain administrative items. BofA Global Capital Management's assets under management were sold during the three months ended June 30, 2016. |
(2) | Defined as assets under advisory and discretion of GWIM in which the duration of the investment strategy is longer than one year. |
(3) | Defined as assets under advisory and discretion of GWIM in which the investment strategy seeks current income, while maintaining liquidity and capital preservation. The duration of these strategies is primarily less than one year. |
(4) | Includes margin receivables which are classified in customer and other receivables on the Consolidated Balance Sheet. |
(5) | Includes financial advisors in the Consumer Banking segment of 2,248, 2,259, 2,187, 2,050 and 2,048 at June 30, 2016, March 31, 2016, December 31, 2015, September 30, 2015 and June 30, 2015, respectively. |
(6) | Headcount computation is based upon full-time equivalents. |
(7) | Financial advisor productivity is defined as annualized Merrill Lynch Global Wealth Management revenue, excluding the allocation of certain ALM activities, divided by the total number of financial advisors (excluding financial advisors in the Consumer Banking segment). |
This information is preliminary and based on company data available at the time of the presentation. | 25 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||
Global Banking Segment Results | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | Third Quarter 2015 | Second Quarter 2015 | |||||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||||||||||
Net interest income (FTE basis) | $ | 4,902 | $ | 4,371 | $ | 2,421 | $ | 2,481 | $ | 2,385 | $ | 2,294 | $ | 2,170 | ||||||||||||||
Noninterest income: | ||||||||||||||||||||||||||||
Service charges | 1,504 | 1,438 | 759 | 745 | 730 | 746 | 728 | |||||||||||||||||||||
Investment banking fees | 1,435 | 1,629 | 799 | 636 | 729 | 752 | 777 | |||||||||||||||||||||
All other income | 1,239 | 1,184 | 711 | 528 | 646 | 523 | 561 | |||||||||||||||||||||
Total noninterest income | 4,178 | 4,251 | 2,269 | 1,909 | 2,105 | 2,021 | 2,066 | |||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 9,080 | 8,622 | 4,690 | 4,390 | 4,490 | 4,315 | 4,236 | |||||||||||||||||||||
Provision for credit losses | 756 | 273 | 203 | 553 | 233 | 179 | 177 | |||||||||||||||||||||
Noninterest expense | 4,297 | 4,235 | 2,126 | 2,171 | 2,086 | 2,161 | 2,086 | |||||||||||||||||||||
Income before income taxes (FTE basis) | 4,027 | 4,114 | 2,361 | 1,666 | 2,171 | 1,975 | 1,973 | |||||||||||||||||||||
Income tax expense (FTE basis) | 1,482 | 1,531 | 870 | 612 | 800 | 709 | 737 | |||||||||||||||||||||
Net income | $ | 2,545 | $ | 2,583 | $ | 1,491 | $ | 1,054 | $ | 1,371 | $ | 1,266 | $ | 1,236 | ||||||||||||||
Net interest yield (FTE basis) | 2.90 | % | 2.83 | % | 2.84 | % | 2.96 | % | 2.85 | % | 2.84 | % | 2.79 | % | ||||||||||||||
Return on average allocated capital (1) | 14 | 15 | 16 | 11 | 16 | 14 | 14 | |||||||||||||||||||||
Efficiency ratio (FTE basis) | 47.33 | 49.11 | 45.33 | 49.48 | 46.44 | 50.10 | 49.24 | |||||||||||||||||||||
Balance Sheet | ||||||||||||||||||||||||||||
Average | ||||||||||||||||||||||||||||
Total loans and leases | $ | 327,402 | $ | 289,876 | $ | 330,273 | $ | 324,531 | $ | 314,599 | $ | 304,621 | $ | 295,405 | ||||||||||||||
Total earnings assets (2) | 340,250 | 311,699 | 343,225 | 337,275 | 332,054 | 320,328 | 311,674 | |||||||||||||||||||||
Total assets (2) | 389,740 | 361,819 | 391,839 | 387,640 | 381,887 | 370,246 | 361,867 | |||||||||||||||||||||
Total deposits | 297,969 | 287,280 | 298,805 | 297,134 | 307,806 | 296,321 | 288,117 | |||||||||||||||||||||
Allocated capital (1) | 37,000 | 35,000 | 37,000 | 37,000 | 35,000 | 35,000 | 35,000 | |||||||||||||||||||||
Period end | ||||||||||||||||||||||||||||
Total loans and leases | $ | 330,709 | $ | 301,558 | $ | 330,709 | $ | 329,485 | $ | 319,580 | $ | 309,500 | $ | 301,558 | ||||||||||||||
Total earnings assets (2) | 344,805 | 317,723 | 344,805 | 341,236 | 330,658 | 321,589 | 317,723 | |||||||||||||||||||||
Total assets (2) | 393,380 | 367,052 | 393,380 | 390,586 | 381,975 | 372,253 | 367,052 | |||||||||||||||||||||
Total deposits | 304,577 | 292,261 | 304,577 | 298,072 | 296,162 | 297,644 | 292,261 | |||||||||||||||||||||
(1) | Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently. |
(2) | Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity. |
This information is preliminary and based on company data available at the time of the presentation. | 26 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Global Banking Key Indicators | |||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | Third Quarter 2015 | Second Quarter 2015 | ||||||||||||||||||||||||
2016 | 2015 | ||||||||||||||||||||||||||||
Investment Banking fees (1) | |||||||||||||||||||||||||||||
Advisory (2) | $ | 618 | $ | 634 | $ | 313 | $ | 305 | $ | 355 | $ | 365 | $ | 247 | |||||||||||||||
Debt issuance | 655 | 706 | 390 | 265 | 265 | 325 | 371 | ||||||||||||||||||||||
Equity issuance | 162 | 289 | 96 | 66 | 109 | 62 | 159 | ||||||||||||||||||||||
Total Investment Banking fees (3) | $ | 1,435 | $ | 1,629 | $ | 799 | $ | 636 | $ | 729 | $ | 752 | $ | 777 | |||||||||||||||
Business Lending | |||||||||||||||||||||||||||||
Corporate | $ | 2,081 | $ | 1,867 | $ | 1,066 | $ | 1,015 | $ | 1,016 | $ | 947 | $ | 846 | |||||||||||||||
Commercial | 2,061 | 1,908 | 1,058 | 1,003 | 1,071 | 981 | 1,000 | ||||||||||||||||||||||
Business Banking | 190 | 178 | 93 | 97 | 82 | 91 | 89 | ||||||||||||||||||||||
Total Business Lending revenue | $ | 4,332 | $ | 3,953 | $ | 2,217 | $ | 2,115 | $ | 2,169 | $ | 2,019 | $ | 1,935 | |||||||||||||||
Global Transaction Services | |||||||||||||||||||||||||||||
Corporate | $ | 1,432 | $ | 1,351 | $ | 724 | $ | 708 | $ | 720 | $ | 710 | $ | 703 | |||||||||||||||
Commercial | 1,368 | 1,277 | 675 | 693 | 683 | 673 | 635 | ||||||||||||||||||||||
Business Banking | 367 | 333 | 183 | 184 | 184 | 181 | 169 | ||||||||||||||||||||||
Total Global Transaction Services revenue | $ | 3,167 | $ | 2,961 | $ | 1,582 | $ | 1,585 | $ | 1,587 | $ | 1,564 | $ | 1,507 | |||||||||||||||
Average deposit balances | |||||||||||||||||||||||||||||
Interest-bearing | $ | 67,740 | $ | 65,742 | $ | 69,761 | $ | 65,719 | $ | 66,227 | $ | 64,960 | $ | 65,504 | |||||||||||||||
Noninterest-bearing | 230,229 | 221,538 | 229,044 | 231,415 | 241,579 | 231,361 | 222,613 | ||||||||||||||||||||||
Total average deposits | $ | 297,969 | $ | 287,280 | $ | 298,805 | $ | 297,134 | $ | 307,806 | $ | 296,321 | $ | 288,117 | |||||||||||||||
Loan spread | 1.62 | % | 1.65 | % | 1.59 | % | 1.65 | % | 1.60 | % | 1.61 | % | 1.61 | % | |||||||||||||||
Provision for credit losses | $ | 756 | $ | 273 | $ | 203 | $ | 553 | $ | 233 | $ | 179 | $ | 177 | |||||||||||||||
Credit quality (4, 5) | |||||||||||||||||||||||||||||
Reservable utilized criticized exposure | $ | 16,544 | $ | 11,031 | $ | 16,544 | $ | 16,923 | $ | 14,397 | $ | 11,243 | $ | 11,031 | |||||||||||||||
4.65 | % | 3.38 | % | 4.65 | % | 4.78 | % | 4.18 | % | 3.36 | % | 3.38 | % | ||||||||||||||||
Nonperforming loans, leases and foreclosed properties | $ | 1,450 | $ | 1,179 | $ | 1,450 | $ | 1,316 | $ | 935 | $ | 898 | $ | 1,179 | |||||||||||||||
0.44 | % | 0.39 | % | 0.44 | % | 0.40 | % | 0.29 | % | 0.29 | % | 0.39 | % | ||||||||||||||||
Average loans and leases by product | |||||||||||||||||||||||||||||
U.S. commercial | $ | 184,337 | $ | 159,375 | $ | 186,151 | $ | 182,523 | $ | 175,124 | $ | 167,682 | $ | 162,591 | |||||||||||||||
Commercial real estate | 49,014 | 43,119 | 49,120 | 48,908 | 48,521 | 46,904 | 44,066 | ||||||||||||||||||||||
Commercial lease financing | 21,982 | 20,355 | 21,891 | 22,074 | 21,467 | 21,074 | 20,491 | ||||||||||||||||||||||
Non-U.S. commercial | 72,060 | 67,010 | 73,104 | 71,014 | 69,472 | 68,947 | 68,241 | ||||||||||||||||||||||
Other | 9 | 17 | 7 | 12 | 15 | 14 | 16 | ||||||||||||||||||||||
Total average loans and leases | $ | 327,402 | $ | 289,876 | $ | 330,273 | $ | 324,531 | $ | 314,599 | $ | 304,621 | $ | 295,405 | |||||||||||||||
Total Corporation Investment Banking fees | |||||||||||||||||||||||||||||
Advisory (2) | $ | 679 | $ | 704 | $ | 333 | $ | 346 | $ | 408 | $ | 391 | $ | 276 | |||||||||||||||
Debt issuance | 1,558 | 1,668 | 889 | 669 | 617 | 748 | 887 | ||||||||||||||||||||||
Equity issuance | 420 | 762 | 232 | 188 | 286 | 188 | 417 | ||||||||||||||||||||||
Total investment banking fees including self-led deals | 2,657 | 3,134 | 1,454 | 1,203 | 1,311 | 1,327 | 1,580 | ||||||||||||||||||||||
Self-led deals | (96 | ) | (121 | ) | (46 | ) | (50 | ) | (39 | ) | (40 | ) | (54 | ) | |||||||||||||||
Total Investment Banking fees | $ | 2,561 | $ | 3,013 | $ | 1,408 | $ | 1,153 | $ | 1,272 | $ | 1,287 | $ | 1,526 | |||||||||||||||
(1) | Investment banking fees represent total investment banking fees for Global Banking inclusive of self-led deals and fees included within Business Lending. |
(2) | Advisory includes fees on debt and equity advisory and mergers and acquisitions. |
(3) | Investment banking fees represent only the fee component in Global Banking and do not include certain less significant items shared with the Investment Banking Group under internal revenue sharing agreements. |
(4) | Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure is on an end-of-period basis and is also shown as a percentage of total commercial utilized reservable criticized exposure, including loans and leases, standby letters of credit, financial guarantees, commercial letters of credit and bankers' acceptances. |
(5) | Nonperforming loans, leases and foreclosed properties are on an end-of-period basis. The nonperforming ratio is nonperforming assets divided by loans, leases and foreclosed properties. |
This information is preliminary and based on company data available at the time of the presentation. | 27 |
Bank of America Corporation and Subsidiaries | |||||||||||
Investment Banking Product Rankings | |||||||||||
Six Months Ended June 30, 2016 | |||||||||||
Global | U.S. | ||||||||||
Product Ranking | Market Share | Product Ranking | Market Share | ||||||||
Net investment banking revenue | 3 | 6.4 | % | 3 | 9.6 | % | |||||
Announced mergers and acquisitions | 3 | 17.6 | 2 | 31.2 | |||||||
Equity capital markets | 5 | 4.7 | 4 | 10.0 | |||||||
Debt capital markets | 3 | 5.9 | 2 | 9.8 | |||||||
High-yield corporate debt | 2 | 8.7 | 2 | 9.8 | |||||||
Leveraged loans | 2 | 8.9 | 1 | 11.2 | |||||||
Mortgage-backed securities | 2 | 12.9 | 3 | 13.4 | |||||||
Asset-backed securities | 2 | 8.5 | 1 | 12.2 | |||||||
Convertible debt | 8 | 4.4 | 3 | 9.7 | |||||||
Common stock underwriting | 6 | 4.7 | 4 | 10.0 | |||||||
Investment-grade corporate debt | 2 | 5.9 | 2 | 11.3 | |||||||
Syndicated loans | 1 | 10.0 | 1 | 13.5 |
• | Rankings based on deal volumes except net investment banking revenue rankings which reflect fees. |
• | Debt capital markets excludes loans but includes agencies. |
• | Mergers and acquisitions fees included in investment banking revenues reflect 10 percent fee credit at announcement and 90 percent fee credit at completion as per Dealogic. |
• | Mergers and acquisitions volume rankings are for announced transactions and provide credit to all investment banks advising either side of the transaction. |
• | Each advisor receives full credit for the deal amount unless advising a minor stakeholder. |
Global top 3 rankings in: | ||
High-yield corporate debt | Investment-grade corporate debt | |
Leveraged loans | Syndicated loans | |
Mortgage-backed securities | Announced mergers and acquisitions | |
Asset-backed securities | Debt capital markets | |
U.S. top 3 rankings in: | ||
High-yield corporate debt | Investment-grade corporate debt | |
Leveraged loans | Syndicated loans | |
Mortgage-backed securities | Announced mergers and acquisitions | |
Asset-backed securities | Debt capital markets | |
Convertible debt |
Global: | High-yield corporate debt, Leveraged loans, Mortgage-backed securities, Asset-backed securities, Investment-grade corporate debt, Syndicated loans, Announced mergers and acquisitions, Debt capital markets |
U.S.: | High-yield corporate debt, Leveraged loans, Mortgage-backed securities, Asset-backed securities, Convertible debt, Investment-grade corporate debt, Syndicated loans, Announced mergers and acquisitions, Debt capital markets |
This information is preliminary and based on company data available at the time of the presentation. | 28 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||
Global Markets Segment Results | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | Third Quarter 2015 | Second Quarter 2015 | |||||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||||||||||
Net interest income (FTE basis) | $ | 2,273 | $ | 1,961 | $ | 1,093 | $ | 1,180 | $ | 1,126 | $ | 1,096 | $ | 988 | ||||||||||||||
Noninterest income: | ||||||||||||||||||||||||||||
Investment and brokerage services | 1,093 | 1,129 | 525 | 568 | 518 | 574 | 556 | |||||||||||||||||||||
Investment banking fees | 1,097 | 1,348 | 603 | 494 | 532 | 521 | 718 | |||||||||||||||||||||
Trading account profits | 3,467 | 3,841 | 1,872 | 1,595 | 797 | 1,471 | 1,703 | |||||||||||||||||||||
All other income (loss) | 330 | (138 | ) | 220 | 110 | 139 | 91 | (15 | ) | |||||||||||||||||||
Total noninterest income | 5,987 | 6,180 | 3,220 | 2,767 | 1,986 | 2,657 | 2,962 | |||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) (1) | 8,260 | 8,141 | 4,313 | 3,947 | 3,112 | 3,753 | 3,950 | |||||||||||||||||||||
Provision for credit losses | 4 | 27 | (5 | ) | 9 | 30 | 42 | 6 | ||||||||||||||||||||
Noninterest expense | 5,032 | 5,909 | 2,582 | 2,450 | 2,767 | 2,698 | 2,748 | |||||||||||||||||||||
Income before income taxes (FTE basis) | 3,224 | 2,205 | 1,736 | 1,488 | 315 | 1,013 | 1,196 | |||||||||||||||||||||
Income tax expense (FTE basis) | 1,138 | 755 | 620 | 518 | 148 | 212 | 410 | |||||||||||||||||||||
Net income | $ | 2,086 | $ | 1,450 | $ | 1,116 | $ | 970 | $ | 167 | $ | 801 | $ | 786 | ||||||||||||||
Return on average allocated capital (2) | 11 | % | 8 | % | 12 | % | 11 | % | 2 | % | 9 | % | 9 | % | ||||||||||||||
Efficiency ratio (FTE basis) | 60.93 | 72.58 | 59.88 | 62.08 | 88.91 | 71.88 | 69.56 | |||||||||||||||||||||
Balance Sheet | ||||||||||||||||||||||||||||
Average | ||||||||||||||||||||||||||||
Total trading-related assets (3) | $ | 409,473 | $ | 442,983 | $ | 411,285 | $ | 407,661 | $ | 415,856 | $ | 431,172 | $ | 442,175 | ||||||||||||||
Total loans and leases | 69,452 | 59,224 | 69,620 | 69,283 | 68,835 | 66,349 | 61,819 | |||||||||||||||||||||
Total earning assets (3) | 420,506 | 432,579 | 422,815 | 418,198 | 419,977 | 436,809 | 433,254 | |||||||||||||||||||||
Total assets | 580,963 | 597,801 | 580,701 | 581,226 | 586,606 | 594,142 | 599,985 | |||||||||||||||||||||
Total deposits | 35,202 | 39,169 | 34,518 | 35,886 | 37,175 | 36,818 | 39,051 | |||||||||||||||||||||
Allocated capital (2) | 37,000 | 35,000 | 37,000 | 37,000 | 35,000 | 35,000 | 35,000 | |||||||||||||||||||||
Period end | ||||||||||||||||||||||||||||
Total trading-related assets (3) | $ | 405,037 | $ | 406,098 | $ | 405,037 | $ | 408,223 | $ | 373,926 | $ | 407,086 | $ | 406,098 | ||||||||||||||
Total loans and leases | 70,766 | 65,962 | 70,766 | 73,446 | 73,208 | 70,159 | 65,962 | |||||||||||||||||||||
Total earning assets (3) | 416,325 | 405,883 | 416,325 | 422,268 | 384,046 | 418,519 | 405,883 | |||||||||||||||||||||
Total assets | 577,428 | 578,052 | 577,428 | 581,150 | 548,790 | 576,461 | 578,052 | |||||||||||||||||||||
Total deposits | 33,506 | 38,751 | 33,506 | 34,403 | 37,038 | 35,943 | 38,751 | |||||||||||||||||||||
Trading-related assets (average) | ||||||||||||||||||||||||||||
Trading account securities | $ | 182,989 | $ | 195,313 | $ | 178,047 | $ | 187,931 | $ | 195,275 | $ | 196,685 | $ | 197,117 | ||||||||||||||
Reverse repurchases | 89,108 | 112,221 | 92,805 | 85,411 | 86,553 | 103,312 | 109,293 | |||||||||||||||||||||
Securities borrowed | 85,293 | 79,909 | 89,779 | 80,807 | 82,385 | 75,786 | 81,091 | |||||||||||||||||||||
Derivative assets | 52,083 | 55,540 | 50,654 | 53,512 | 51,643 | 55,389 | 54,674 | |||||||||||||||||||||
Total trading-related assets (3) | $ | 409,473 | $ | 442,983 | $ | 411,285 | $ | 407,661 | $ | 415,856 | $ | 431,172 | $ | 442,175 | ||||||||||||||
(1) | Substantially all of Global Markets total revenue is sales and trading revenue and investment banking fees, with a small portion related to certain revenue sharing agreements with other business segments. For additional sales and trading revenue information, see page 30. |
(2) | Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently. |
(3) | Trading-related assets include derivative assets, which are considered non-earning assets. |
This information is preliminary and based on company data available at the time of the presentation. | 29 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||
Global Markets Key Indicators | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | Third Quarter 2015 | Second Quarter 2015 | |||||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||||||||||
Sales and trading revenue (1) | ||||||||||||||||||||||||||||
Fixed income, currency and commodities | $ | 4,861 | $ | 4,295 | $ | 2,458 | $ | 2,403 | $ | 1,560 | $ | 2,010 | $ | 1,942 | ||||||||||||||
Equities | 2,119 | 2,313 | 1,082 | 1,037 | 874 | 1,148 | 1,176 | |||||||||||||||||||||
Total sales and trading revenue | $ | 6,980 | $ | 6,608 | $ | 3,540 | $ | 3,440 | $ | 2,434 | $ | 3,158 | $ | 3,118 | ||||||||||||||
Sales and trading revenue, excluding net debit valuation adjustment (2) | ||||||||||||||||||||||||||||
Fixed income, currency and commodities | $ | 4,881 | $ | 4,887 | $ | 2,618 | $ | 2,263 | $ | 1,749 | $ | 1,993 | $ | 2,142 | ||||||||||||||
Equities | 2,109 | 2,321 | 1,086 | 1,023 | 883 | 1,153 | 1,175 | |||||||||||||||||||||
Total sales and trading revenue, excluding net debit valuation adjustment | $ | 6,990 | $ | 7,208 | $ | 3,704 | $ | 3,286 | $ | 2,632 | $ | 3,146 | $ | 3,317 | ||||||||||||||
Sales and trading revenue breakdown | ||||||||||||||||||||||||||||
Net interest income | $ | 2,070 | $ | 1,781 | $ | 993 | $ | 1,077 | $ | 1,028 | $ | 1,004 | $ | 888 | ||||||||||||||
Commissions | 1,076 | 1,117 | 517 | 559 | 511 | 568 | 550 | |||||||||||||||||||||
Trading | 3,466 | 3,840 | 1,871 | 1,595 | 796 | 1,470 | 1,702 | |||||||||||||||||||||
Other | 368 | (130 | ) | 159 | 209 | 99 | 116 | (22 | ) | |||||||||||||||||||
Total sales and trading revenue | $ | 6,980 | $ | 6,608 | $ | 3,540 | $ | 3,440 | $ | 2,434 | $ | 3,158 | $ | 3,118 | ||||||||||||||
(1) | Includes Global Banking sales and trading revenue of $281 million and $208 million for the six months ended June 30, 2016 and 2015; $121 million and $160 million for the second and first quarters of 2016, and $127 million, $86 million and $133 million for the fourth, third, and second quarters of 2015, respectively. |
(2) | For this presentation, sales and trading revenue excludes net debit valuation adjustment (DVA) gains (losses) which include net DVA on derivatives, as well as amortization of own credit portion of purchase discount and realized DVA on structured liabilities for all periods. Sales and trading revenue excluding net DVA gains (losses) represents a non-GAAP financial measure. |
This information is preliminary and based on company data available at the time of the presentation. | 30 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||
All Other Results (1) | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | Third Quarter 2015 | Second Quarter 2015 | |||||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||||||||||
Net interest income (FTE basis) | $ | (1,823 | ) | $ | 1,237 | $ | (788 | ) | $ | (1,035 | ) | $ | (109 | ) | $ | (189 | ) | $ | 1,131 | |||||||||
Noninterest income: | ||||||||||||||||||||||||||||
Card income | 99 | 132 | 55 | 44 | 60 | 67 | 65 | |||||||||||||||||||||
Mortgage banking income | 286 | 863 | 44 | 242 | 43 | 115 | 639 | |||||||||||||||||||||
Gains on sales of debt securities | 493 | 425 | 267 | 226 | 269 | 384 | 162 | |||||||||||||||||||||
All other loss | (612 | ) | (661 | ) | (280 | ) | (332 | ) | (366 | ) | (183 | ) | (328 | ) | ||||||||||||||
Total noninterest income | 266 | 759 | 86 | 180 | 6 | 383 | 538 | |||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | (1,557 | ) | 1,996 | (702 | ) | (855 | ) | (103 | ) | 194 | 1,669 | |||||||||||||||||
Provision for credit losses | (83 | ) | 68 | 38 | (121 | ) | (152 | ) | 64 | 112 | ||||||||||||||||||
Noninterest expense | 3,463 | 3,298 | 1,081 | 2,382 | 1,022 | 903 | 1,002 | |||||||||||||||||||||
Income (loss) before income taxes (FTE basis) | (4,937 | ) | (1,370 | ) | (1,821 | ) | (3,116 | ) | (973 | ) | (773 | ) | 555 | |||||||||||||||
Income tax benefit (FTE basis) | (2,325 | ) | (1,153 | ) | (1,006 | ) | (1,319 | ) | (472 | ) | (609 | ) | (226 | ) | ||||||||||||||
Net income (loss) | $ | (2,612 | ) | $ | (217 | ) | $ | (815 | ) | $ | (1,797 | ) | $ | (501 | ) | $ | (164 | ) | $ | 781 | ||||||||
Balance Sheet | ||||||||||||||||||||||||||||
Average | ||||||||||||||||||||||||||||
Total loans and leases | $ | 118,919 | $ | 162,791 | $ | 115,675 | $ | 122,163 | $ | 130,202 | $ | 139,037 | $ | 156,886 | ||||||||||||||
Total assets (2) | 261,569 | 300,530 | 260,621 | 262,518 | 295,677 | 307,009 | 300,851 | |||||||||||||||||||||
Total deposits | 27,724 | 24,824 | 28,690 | 26,757 | 26,019 | 26,125 | 26,674 | |||||||||||||||||||||
Period end | ||||||||||||||||||||||||||||
Total loans and leases | $ | 111,923 | $ | 147,906 | $ | 111,923 | $ | 117,901 | $ | 126,305 | $ | 131,617 | $ | 147,906 | ||||||||||||||
Total assets (3) | 260,485 | 314,948 | 260,485 | 251,264 | 271,853 | 299,897 | 314,948 | |||||||||||||||||||||
Total deposits | 27,575 | 26,720 | 27,575 | 26,421 | 25,334 | 24,624 | 26,720 | |||||||||||||||||||||
(1) | All Other consists of ALM activities, equity investments, the international consumer card business, non-core mortgage loans and servicing activities, liquidating businesses, residual expense allocations and other. ALM activities encompass certain residential mortgages, debt securities, interest rate and foreign currency risk management activities, the impact of certain allocation methodologies and accounting hedge ineffectiveness. The results of certain ALM activities are allocated to our business segments. Equity investments include our merchant services joint venture as well as Global Principal Investments which is comprised of a portfolio of equity, real estate and other alternative investments. |
(2) | Includes elimination of segments' excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $496.3 billion and $464.6 billion for the six months ended June 30, 2016 and 2015; $499.1 billion, $493.5 billion, $478.3 billion, $462.6 billion and $460.4 billion for the second and first quarters of 2016, and the fourth, third and second quarters of 2015, respectively. |
(3) | Includes elimination of segments' excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $492.0 billion, $510.0 billion, $489.0 billion, $461.9 billion and $457.3 billion at June 30, 2016, March 31, 2016, December 31, 2015, September 30, 2015 and June 30, 2015, respectively. |
This information is preliminary and based on company data available at the time of the presentation. | 31 |
Bank of America Corporation and Subsidiaries | |||||||||||
Outstanding Loans and Leases | |||||||||||
(Dollars in millions) | |||||||||||
June 30 2016 | March 31 2016 | June 30 2015 | |||||||||
Consumer | |||||||||||
Residential mortgage (1) | $ | 185,943 | $ | 184,440 | $ | 198,825 | |||||
Home equity | 71,587 | 73,771 | 81,006 | ||||||||
U.S. credit card | 88,103 | 86,403 | 88,403 | ||||||||
Non-U.S. credit card | 9,380 | 9,977 | 10,276 | ||||||||
Direct/Indirect consumer (2) | 92,746 | 90,609 | 84,754 | ||||||||
Other consumer (3) | 2,284 | 2,176 | 2,000 | ||||||||
Total consumer loans excluding loans accounted for under the fair value option | 450,043 | 447,376 | 465,264 | ||||||||
Consumer loans accounted for under the fair value option (4) | 1,844 | 1,946 | 1,971 | ||||||||
Total consumer | 451,887 | 449,322 | 467,235 | ||||||||
Commercial | |||||||||||
U.S. commercial (5) | 276,587 | 273,636 | 248,296 | ||||||||
Commercial real estate (6) | 57,612 | 58,060 | 52,344 | ||||||||
Commercial lease financing | 21,203 | 20,957 | 20,089 | ||||||||
Non-U.S. commercial | 89,048 | 92,872 | 87,574 | ||||||||
Total commercial loans excluding loans accounted for under the fair value option | 444,450 | 445,525 | 408,303 | ||||||||
Commercial loans accounted for under the fair value option (4) | 6,816 | 6,266 | 5,658 | ||||||||
Total commercial | 451,266 | 451,791 | 413,961 | ||||||||
Total loans and leases (7) | $ | 903,153 | $ | 901,113 | $ | 881,196 | |||||
(1) | Includes pay option loans of $2.1 billion, $2.2 billion and $2.6 billion at June 30, 2016, March 31, 2016 and June 30, 2015, respectively. The Corporation no longer originates pay option loans. |
(2) | Includes auto and specialty lending loans of $47.0 billion, $45.4 billion and $39.6 billion, unsecured consumer lending loans of $696 million, $774 million and $1.1 billion, U.S. securities-based lending loans of $40.1 billion, $39.2 billion and $38.6 billion, non-U.S. consumer loans of $3.4 billion, $3.7 billion and $4.0 billion, student loans of $531 million, $547 million and $596 million and other consumer loans of $1.1 billion, $1.0 billion and $809 million at June 30, 2016, March 31, 2016 and June 30, 2015, respectively. |
(3) | Includes consumer finance loans of $512 million, $538 million and $618 million, consumer leases of $1.6 billion, $1.5 billion and $1.2 billion and consumer overdrafts of $191 million, $154 million and $227 million at June 30, 2016, March 31, 2016 and June 30, 2015, respectively. |
(4) | Consumer loans accounted for under the fair value option were residential mortgage loans of $1.5 billion, $1.6 billion and $1.8 billion and home equity loans of $354 million, $348 million and $208 million at June 30, 2016, March 31, 2016 and June 30, 2015, respectively. Commercial loans accounted for under the fair value option were U.S. commercial loans of $2.7 billion, $2.6 billion and $2.3 billion and non-U.S. commercial loans of $4.1 billion, $3.7 billion and $3.4 billion at June 30, 2016, March 31, 2016 and June 30, 2015, respectively. |
(5) | Includes U.S. small business commercial loans, including card-related products, of $13.1 billion, $12.9 billion and $13.2 billion at June 30, 2016, March 31, 2016 and June 30, 2015, respectively. |
(6) | Includes U.S. commercial real estate loans of $54.3 billion, $54.5 billion and $48.6 billion and non-U.S. commercial real estate loans of $3.3 billion, $3.5 billion and $3.7 billion at June 30, 2016, March 31, 2016 and June 30, 2015, respectively. |
(7) | Beginning in the first quarter of 2016, the Corporation classifies operating leases in other assets on the Consolidated Balance Sheet. For June 30, 2015, $5.3 billion of operating leases were reclassified from loans and leases to other assets to conform to this presentation. Additionally, amounts related to these leases were reclassified from net interest income to other noninterest income and other general operating expense on the Consolidated Statement of Income. |
This information is preliminary and based on company data available at the time of the presentation. | 32 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||
Quarterly Average Loans and Leases by Business Segment and All Other | ||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Second Quarter 2016 | ||||||||||||||||||||||||
Total Corporation | Consumer Banking | GWIM | Global Banking | Global Markets | All Other | |||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Residential mortgage | $ | 186,752 | $ | 45,888 | $ | 59,216 | $ | 2 | $ | — | $ | 81,646 | ||||||||||||
Home equity | 73,141 | 47,795 | 5,276 | 1 | 347 | 19,722 | ||||||||||||||||||
U.S. credit card | 86,705 | 83,692 | 3,012 | — | — | 1 | ||||||||||||||||||
Non-U.S. credit card | 9,988 | — | — | — | — | 9,988 | ||||||||||||||||||
Direct/Indirect consumer | 91,643 | 46,853 | 44,243 | 3 | — | 544 | ||||||||||||||||||
Other consumer | 2,220 | 1,681 | 8 | 1 | — | 530 | ||||||||||||||||||
Total consumer | 450,449 | 225,909 | 111,755 | 7 | 347 | 112,431 | ||||||||||||||||||
Commercial | ||||||||||||||||||||||||
U.S. commercial | 276,640 | 16,989 | 26,878 | 186,151 | 42,180 | 4,442 | ||||||||||||||||||
Commercial real estate | 57,772 | 22 | 2,506 | 49,120 | 6,026 | 98 | ||||||||||||||||||
Commercial lease financing | 20,874 | — | 3 | 21,891 | 288 | (1,308 | ) | |||||||||||||||||
Non-U.S. commercial | 93,935 | 1 | 39 | 73,104 | 20,779 | 12 | ||||||||||||||||||
Total commercial | 449,221 | 17,012 | 29,426 | 330,266 | 69,273 | 3,244 | ||||||||||||||||||
Total loans and leases | $ | 899,670 | $ | 242,921 | $ | 141,181 | $ | 330,273 | $ | 69,620 | $ | 115,675 | ||||||||||||
First Quarter 2016 | ||||||||||||||||||||||||
Total Corporation | Consumer Banking | GWIM | Global Banking | Global Markets | All Other | |||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Residential mortgage | $ | 186,980 | $ | 42,506 | $ | 57,934 | $ | 4 | $ | — | $ | 86,536 | ||||||||||||
Home equity | 75,328 | 48,136 | 5,467 | 4 | 303 | 21,418 | ||||||||||||||||||
U.S. credit card | 87,163 | 84,207 | 2,956 | — | — | — | ||||||||||||||||||
Non-U.S. credit card | 9,822 | — | — | — | — | 9,822 | ||||||||||||||||||
Direct/Indirect consumer | 89,342 | 44,676 | 44,102 | 4 | — | 560 | ||||||||||||||||||
Other consumer | 2,138 | 1,578 | 6 | — | — | 554 | ||||||||||||||||||
Total consumer | 450,773 | 221,103 | 110,465 | 12 | 303 | 118,890 | ||||||||||||||||||
Commercial | ||||||||||||||||||||||||
U.S. commercial | 270,511 | 16,783 | 26,227 | 182,523 | 40,503 | 4,475 | ||||||||||||||||||
Commercial real estate | 57,271 | 22 | 2,342 | 48,908 | 5,889 | 110 | ||||||||||||||||||
Commercial lease financing | 21,077 | — | 3 | 22,074 | 336 | (1,336 | ) | |||||||||||||||||
Non-U.S. commercial | 93,352 | — | 62 | 71,014 | 22,252 | 24 | ||||||||||||||||||
Total commercial | 442,211 | 16,805 | 28,634 | 324,519 | 68,980 | 3,273 | ||||||||||||||||||
Total loans and leases | $ | 892,984 | $ | 237,908 | $ | 139,099 | $ | 324,531 | $ | 69,283 | $ | 122,163 | ||||||||||||
Second Quarter 2015 | ||||||||||||||||||||||||
Total Corporation | Consumer Banking | GWIM | Global Banking | Global Markets | All Other | |||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Residential mortgage | $ | 207,356 | $ | 36,348 | $ | 53,890 | $ | 7 | $ | 3 | $ | 117,108 | ||||||||||||
Home equity | 82,640 | 51,244 | 6,067 | 4 | 206 | 25,119 | ||||||||||||||||||
U.S. credit card | 87,460 | 84,385 | 3,075 | — | — | — | ||||||||||||||||||
Non-U.S. credit card | 10,012 | — | — | — | — | 10,012 | ||||||||||||||||||
Direct/Indirect consumer | 83,698 | 40,539 | 42,464 | 4 | — | 691 | ||||||||||||||||||
Other consumer | 1,885 | 1,242 | 8 | 1 | — | 634 | ||||||||||||||||||
Total consumer | 473,051 | 213,758 | 105,504 | 16 | 209 | 153,564 | ||||||||||||||||||
Commercial | ||||||||||||||||||||||||
U.S. commercial | 244,540 | 16,923 | 23,608 | 162,591 | 36,993 | 4,425 | ||||||||||||||||||
Commercial real estate | 50,478 | 24 | 2,049 | 44,066 | 4,173 | 166 | ||||||||||||||||||
Commercial lease financing | 19,486 | — | 4 | 20,491 | 373 | (1,382 | ) | |||||||||||||||||
Non-U.S. commercial | 88,623 | (1 | ) | 199 | 68,241 | 20,071 | 113 | |||||||||||||||||
Total commercial | 403,127 | 16,946 | 25,860 | 295,389 | 61,610 | 3,322 | ||||||||||||||||||
Total loans and leases | $ | 876,178 | $ | 230,704 | $ | 131,364 | $ | 295,405 | $ | 61,819 | $ | 156,886 | ||||||||||||
This information is preliminary and based on company data available at the time of the presentation. | 33 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||
Commercial Credit Exposure by Industry (1, 2, 3, 4) | |||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||
Commercial Utilized | Total Commercial Committed | ||||||||||||||||||||||
June 30 2016 | March 31 2016 | June 30 2015 | June 30 2016 | March 31 2016 | June 30 2015 | ||||||||||||||||||
Diversified financials | $ | 78,799 | $ | 77,650 | $ | 68,976 | $ | 122,504 | $ | 124,704 | $ | 114,441 | |||||||||||
Real estate (5) | 61,539 | 62,867 | 58,006 | 84,543 | 87,438 | 78,965 | |||||||||||||||||
Healthcare equipment and services | 37,483 | 37,555 | 33,232 | 67,494 | 62,650 | 50,548 | |||||||||||||||||
Retailing | 39,934 | 39,392 | 36,731 | 63,589 | 63,687 | 63,136 | |||||||||||||||||
Capital goods | 34,866 | 33,571 | 30,566 | 63,171 | 63,036 | 55,057 | |||||||||||||||||
Government and public education | 45,956 | 46,030 | 43,055 | 55,019 | 54,303 | 50,582 | |||||||||||||||||
Banking | 44,002 | 44,939 | 42,764 | 50,437 | 51,163 | 48,942 | |||||||||||||||||
Materials | 23,373 | 23,511 | 24,382 | 44,607 | 45,321 | 46,661 | |||||||||||||||||
Food, beverage and tobacco | 20,594 | 19,561 | 17,796 | 41,495 | 39,535 | 35,664 | |||||||||||||||||
Energy | 21,220 | 21,849 | 22,473 | 40,467 | 43,494 | 47,341 | |||||||||||||||||
Consumer services | 25,656 | 25,381 | 21,635 | 40,132 | 39,232 | 34,310 | |||||||||||||||||
Commercial services and supplies | 21,335 | 21,643 | 19,132 | 33,818 | 33,761 | 31,892 | |||||||||||||||||
Utilities | 12,868 | 12,372 | 11,161 | 28,426 | 28,864 | 25,601 | |||||||||||||||||
Transportation | 20,117 | 19,753 | 18,391 | 27,392 | 27,355 | 26,006 | |||||||||||||||||
Media | 13,137 | 12,852 | 12,181 | 25,101 | 25,759 | 27,153 | |||||||||||||||||
Individuals and trusts | 16,397 | 16,152 | 17,614 | 21,638 | 21,134 | 22,375 | |||||||||||||||||
Technology hardware and equipment | 7,492 | 6,362 | 6,187 | 19,185 | 23,777 | 13,792 | |||||||||||||||||
Software and services | 7,990 | 8,256 | 5,607 | 18,380 | 16,882 | 14,451 | |||||||||||||||||
Pharmaceuticals and biotechnology | 6,389 | 6,067 | 6,049 | 16,202 | 17,607 | 13,054 | |||||||||||||||||
Automobiles and components | 5,414 | 4,952 | 4,799 | 12,447 | 11,317 | 10,185 | |||||||||||||||||
Telecommunication services | 5,352 | 5,038 | 3,934 | 12,092 | 11,290 | 9,990 | |||||||||||||||||
Insurance, including monolines | 5,395 | 4,941 | 4,404 | 10,670 | 10,592 | 10,154 | |||||||||||||||||
Consumer durables and apparel | 5,635 | 6,289 | 6,110 | 10,390 | 11,033 | 10,633 | |||||||||||||||||
Food and staples retailing | 4,827 | 4,504 | 3,831 | 8,890 | 9,330 | 7,286 | |||||||||||||||||
Religious and social organizations | 4,619 | 4,440 | 4,700 | 6,373 | 6,073 | 6,257 | |||||||||||||||||
Other | 7,307 | 5,820 | 5,754 | 14,196 | 10,971 | 13,838 | |||||||||||||||||
Total commercial credit exposure by industry | $ | 577,696 | $ | 571,747 | $ | 529,470 | $ | 938,658 | $ | 940,308 | $ | 868,314 | |||||||||||
Net credit default protection purchased on total commitments (6) | $ | (5,396 | ) | $ | (7,078 | ) | $ | (5,584 | ) | ||||||||||||||
(1) | Includes loans and leases, standby letters of credit and financial guarantees, derivative assets, assets held-for-sale, commercial letters of credit, bankers' acceptances, securitized assets, foreclosed properties and other collateral acquired. Derivative assets are carried at fair value, reflect the effects of legally enforceable master netting agreements and have been reduced by cash collateral of $50.7 billion, $44.0 billion and $39.7 billion at June 30, 2016, March 31, 2016 and June 30, 2015, respectively. Not reflected in utilized and committed exposure is additional non-cash derivative collateral held of $25.4 billion, $22.0 billion and $22.6 billion which consists primarily of other marketable securities at June 30, 2016, March 31, 2016 and June 30, 2015, respectively. |
(2) | Total utilized and total committed exposure includes loans of $6.8 billion, $6.3 billion and $5.7 billion and issued letters of credit with a notional amount of $321 million, $303 million and $246 million accounted for under the fair value option at June 30, 2016, March 31, 2016 and June 30, 2015, respectively. In addition, total committed exposure includes unfunded loan commitments accounted for under the fair value option with a notional amount of $7.8 billion, $9.3 billion and $7.9 billion at June 30, 2016, March 31, 2016 and June 30, 2015, respectively. |
(3) | Includes U.S. small business commercial exposure. |
(4) | Includes the notional amount of unfunded legally binding lending commitments net of amounts distributed (e.g., syndicated or participated) to other financial institutions of $13.9 billion, $13.0 billion and $13.7 billion at June 30, 2016, March 31, 2016 and June 30, 2015, respectively. |
(5) | Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based on the borrowers' or counterparties' primary business activity using operating cash flows and primary source of repayment as key factors. |
(6) | Represents net notional credit protection purchased. |
This information is preliminary and based on company data available at the time of the presentation. | 34 |
Bank of America Corporation and Subsidiaries | ||||||
Net Credit Default Protection by Maturity Profile (1) | ||||||
June 30 2016 | March 31 2016 | |||||
Less than or equal to one year | 52 | % | 40 | % | ||
Greater than one year and less than or equal to five years | 45 | 58 | ||||
Greater than five years | 3 | 2 | ||||
Total net credit default protection | 100 | % | 100 | % |
(1) | To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of maturities for net credit default protection purchased is shown in this table. |
Net Credit Default Protection by Credit Exposure Debt Rating (1) | ||||||||||||||
(Dollars in millions) | ||||||||||||||
June 30, 2016 | March 31, 2016 | |||||||||||||
Ratings (2, 3) | Net Notional (4) | Percent of Total | Net Notional (4) | Percent of Total | ||||||||||
A | $ | (713 | ) | 13.2 | % | $ | (810 | ) | 11.4 | % | ||||
BBB | (2,656 | ) | 49.2 | (3,272 | ) | 46.2 | ||||||||
BB | (1,190 | ) | 22.1 | (1,863 | ) | 26.3 | ||||||||
B | (794 | ) | 14.7 | (1,052 | ) | 14.9 | ||||||||
CCC and below | (14 | ) | 0.3 | (45 | ) | 0.6 | ||||||||
NR (5) | (29 | ) | 0.5 | (36 | ) | 0.6 | ||||||||
Total net credit default protection | $ | (5,396 | ) | 100.0 | % | $ | (7,078 | ) | 100.0 | % |
(1) | To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of debt rating for net notional credit default protection purchased is shown as a negative and the net notional credit protection sold is shown as a positive amount. |
(2) | Ratings are refreshed on a quarterly basis. |
(3) | Ratings of BBB- or higher are considered to meet the definition of investment grade. |
(4) | Represents net credit default protection (purchased) sold. |
(5) | NR is comprised of index positions held and any names that have not been rated. |
This information is preliminary and based on company data available at the time of the presentation. | 35 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||||
Top 20 Non-U.S. Countries Exposure | |||||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||
Funded Loans and Loan Equivalents (1) | Unfunded Loan Commitments | Net Counterparty Exposure (2) | Securities/ Other Investments (3) | Country Exposure at June 30 2016 | Hedges and Credit Default Protection (4) | Net Country Exposure at June 30 2016 (5) | Increase (Decrease) from March 31 2016 | ||||||||||||||||||||||||
United Kingdom | $ | 34,260 | $ | 13,922 | $ | 9,752 | $ | 2,207 | $ | 60,141 | $ | (3,831 | ) | $ | 56,310 | $ | 4,843 | ||||||||||||||
Germany | 13,368 | 5,394 | 2,256 | 4,410 | 25,428 | (4,109 | ) | 21,319 | 7,135 | ||||||||||||||||||||||
Canada | 7,220 | 6,751 | 4,024 | 3,811 | 21,806 | (1,437 | ) | 20,369 | 3,645 | ||||||||||||||||||||||
Brazil | 9,518 | 280 | 1,268 | 4,385 | 15,451 | (217 | ) | 15,234 | 22 | ||||||||||||||||||||||
Japan | 13,901 | 599 | 1,600 | 750 | 16,850 | (2,073 | ) | 14,777 | 138 | ||||||||||||||||||||||
France | 3,474 | 4,699 | 2,234 | 7,074 | 17,481 | (3,462 | ) | 14,019 | 3,268 | ||||||||||||||||||||||
China | 8,483 | 534 | 1,486 | 1,618 | 12,121 | (392 | ) | 11,729 | 1,692 | ||||||||||||||||||||||
India | 6,467 | 258 | 356 | 3,376 | 10,457 | (257 | ) | 10,200 | (539 | ) | |||||||||||||||||||||
Australia | 4,771 | 2,190 | 1,043 | 1,472 | 9,476 | (348 | ) | 9,128 | (1,079 | ) | |||||||||||||||||||||
Netherlands | 3,018 | 2,868 | 729 | 2,653 | 9,268 | (1,235 | ) | 8,033 | 1,318 | ||||||||||||||||||||||
Hong Kong | 5,829 | 202 | 936 | 595 | 7,562 | (9 | ) | 7,553 | 43 | ||||||||||||||||||||||
South Korea | 4,110 | 729 | 904 | 1,728 | 7,471 | (406 | ) | 7,065 | (121 | ) | |||||||||||||||||||||
Switzerland | 3,390 | 3,121 | 417 | 603 | 7,531 | (1,179 | ) | 6,352 | 398 | ||||||||||||||||||||||
Mexico | 3,210 | 995 | 231 | 1,294 | 5,730 | (263 | ) | 5,467 | 33 | ||||||||||||||||||||||
Singapore | 2,516 | 285 | 822 | 1,717 | 5,340 | (49 | ) | 5,291 | 798 | ||||||||||||||||||||||
Italy | 2,876 | 888 | 800 | 1,032 | 5,596 | (772 | ) | 4,824 | (233 | ) | |||||||||||||||||||||
United Arab Emirates | 2,132 | 231 | 1,139 | 49 | 3,551 | (58 | ) | 3,493 | 270 | ||||||||||||||||||||||
Luxembourg | 433 | 742 | 2,613 | 77 | 3,865 | (392 | ) | 3,473 | 1,192 | ||||||||||||||||||||||
Turkey | 3,181 | 86 | 64 | 24 | 3,355 | (60 | ) | 3,295 | 27 | ||||||||||||||||||||||
Israel | 205 | 2,405 | 138 | 88 | 2,836 | — | 2,836 | (163 | ) | ||||||||||||||||||||||
Total top 20 non-U.S. countries exposure | $ | 132,362 | $ | 47,179 | $ | 32,812 | $ | 38,963 | $ | 251,316 | $ | (20,549 | ) | $ | 230,767 | $ | 22,687 |
(1) | Includes loans, leases, and other extensions of credit and funds, including letters of credit and due from placements, which have not been reduced by collateral, hedges or credit default protection. Funded loans and loan equivalents are reported net of charge-offs but prior to any allowance for loan and lease losses. |
(2) | Net counterparty exposure includes the fair value of derivatives, including the counterparty risk associated with credit default swaps, and secured financing transactions. Derivative exposures are presented net of $36.7 billion in collateral, which is predominantly cash, pledged under legally enforceable master netting agreements. Secured financing transaction exposures are presented net of eligible cash or securities pledged as collateral. The notional amount of reverse repurchase transactions was $72.7 billion. Counterparty exposure is not presented net of hedges or credit default protection. |
(3) | Long securities exposures are netted on a single-name basis to, but not below, zero by short exposures and net credit default swaps purchased, consisting of single-name and net indexed and tranched credit default swaps. |
(4) | Represents credit default protection purchased, net of credit default protection sold, which is used to mitigate the Corporation's risk to country exposures as listed, consisting of net single-name and net indexed and tranched credit default swaps. Amounts are calculated based on the credit default swaps notional amount assuming a zero recovery rate less any fair value receivable or payable. |
(5) | Represents country exposure less hedges and credit default protection purchased, net of credit default protection sold. |
This information is preliminary and based on company data available at the time of the presentation. | 36 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||
Nonperforming Loans, Leases and Foreclosed Properties | ||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
June 30 2016 | March 31 2016 | December 31 2015 | September 30 2015 | June 30 2015 | ||||||||||||||||
Residential mortgage | $ | 3,592 | $ | 3,976 | $ | 4,803 | $ | 5,242 | $ | 5,985 | ||||||||||
Home equity | 3,085 | 3,244 | 3,337 | 3,429 | 3,563 | |||||||||||||||
Direct/Indirect consumer | 27 | 26 | 24 | 25 | 26 | |||||||||||||||
Other consumer | 1 | 1 | 1 | 1 | 1 | |||||||||||||||
Total consumer | 6,705 | 7,247 | 8,165 | 8,697 | 9,575 | |||||||||||||||
U.S. commercial | 1,349 | 1,236 | 867 | 836 | 869 | |||||||||||||||
Commercial real estate | 84 | 91 | 93 | 108 | 126 | |||||||||||||||
Commercial lease financing | 13 | 29 | 12 | 17 | 19 | |||||||||||||||
Non-U.S. commercial | 144 | 165 | 158 | 56 | 80 | |||||||||||||||
1,590 | 1,521 | 1,130 | 1,017 | 1,094 | ||||||||||||||||
U.S. small business commercial | 69 | 82 | 82 | 85 | 78 | |||||||||||||||
Total commercial | 1,659 | 1,603 | 1,212 | 1,102 | 1,172 | |||||||||||||||
Total nonperforming loans and leases | 8,364 | 8,850 | 9,377 | 9,799 | 10,747 | |||||||||||||||
Foreclosed properties (1) | 435 | 431 | 459 | 537 | 818 | |||||||||||||||
Total nonperforming loans, leases and foreclosed properties (2, 3, 4) | $ | 8,799 | $ | 9,281 | $ | 9,836 | $ | 10,336 | $ | 11,565 | ||||||||||
Fully-insured home loans past due 30 days or more and still accruing | $ | 7,478 | $ | 8,207 | $ | 9,855 | $ | 10,467 | $ | 11,871 | ||||||||||
Consumer credit card past due 30 days or more and still accruing | 1,517 | 1,590 | 1,721 | 1,662 | 1,650 | |||||||||||||||
Other loans past due 30 days or more and still accruing | 2,994 | 3,219 | 3,603 | 3,415 | 3,423 | |||||||||||||||
Total loans past due 30 days or more and still accruing (3, 5, 6) | $ | 11,989 | $ | 13,016 | $ | 15,179 | $ | 15,544 | $ | 16,944 | ||||||||||
Fully-insured home loans past due 90 days or more and still accruing | $ | 5,659 | $ | 6,334 | $ | 7,150 | $ | 7,616 | $ | 8,917 | ||||||||||
Consumer credit card past due 90 days or more and still accruing | 762 | 820 | 865 | 799 | 828 | |||||||||||||||
Other loans past due 90 days or more and still accruing | 180 | 193 | 235 | 203 | 195 | |||||||||||||||
Total loans past due 90 days or more and still accruing (3, 5, 6) | $ | 6,601 | $ | 7,347 | $ | 8,250 | $ | 8,618 | $ | 9,940 | ||||||||||
Nonperforming loans, leases and foreclosed properties/Total assets (7) | 0.40 | % | 0.43 | % | 0.46 | % | 0.48 | % | 0.54 | % | ||||||||||
Nonperforming loans, leases and foreclosed properties/Total loans, leases and foreclosed properties (7) | 0.98 | 1.04 | 1.10 | 1.18 | 1.32 | |||||||||||||||
Nonperforming loans and leases/Total loans and leases (7) | 0.94 | 0.99 | 1.05 | 1.12 | 1.23 | |||||||||||||||
Commercial utilized reservable criticized exposure (8) | $ | 18,087 | $ | 18,577 | $ | 15,896 | $ | 13,028 | $ | 12,932 | ||||||||||
Commercial utilized reservable criticized exposure/Commercial utilized reservable exposure (8) | 3.76 | % | 3.87 | % | 3.38 | % | 2.85 | % | 2.92 | % | ||||||||||
Total commercial utilized criticized exposure/Commercial utilized exposure (8) | 3.72 | 3.82 | 3.28 | 2.93 | 3.08 | |||||||||||||||
(1) | Foreclosed property balances do not include properties insured by certain government-guaranteed loans, principally FHA-insured loans, that entered foreclosure of $1.3 billion, $1.4 billion, $1.4 billion, $1.3 billion and $1.3 billion at June 30, 2016, March 31, 2016, December 31, 2015, September 30, 2015 and June 30, 2015, respectively. |
(2) | Balances do not include past due consumer credit card, consumer loans secured by real estate where repayments are insured by the Federal Housing Administration and individually insured long-term stand-by agreements (fully-insured home loans), and in general, other consumer and commercial loans not secured by real estate. |
(3) | Balances do not include purchased credit-impaired loans even though the customer may be contractually past due. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan. |
(4) Balances do not include the following: | June 30 2016 | March 31 2016 | December 31 2015 | September 30 2015 | June 30 2015 | |||||||||||||||
Nonperforming loans held-for-sale | $ | 223 | $ | 265 | $ | 227 | $ | 274 | $ | 298 | ||||||||||
Nonperforming loans accounted for under the fair value option | 302 | 312 | 306 | 321 | 339 | |||||||||||||||
Nonaccruing troubled debt restructured loans removed from the purchased credit-impaired portfolio prior to January 1, 2010 | 38 | 36 | 38 | 49 | 72 |
(5) | Balances do not include loans held-for-sale past due 30 days or more and still accruing of $13 million, $3 million, $24 million, $73 million and $42 million at June 30, 2016, March 31, 2016, December 31, 2015, September 30, 2015 and June 30, 2015, respectively. At June 30, 2016, March 31, 2016, December 31, 2015, September 30, 2015 and June 30, 2015, there were $117 million, $120 million, $127 million, $142 million and $141 million, respectively, of loans accounted for under the fair value option past due 30 days or more and still accruing interest. |
(6) | These balances are excluded from total nonperforming loans, leases and foreclosed properties. |
(7) | Total assets and total loans and leases do not include loans accounted for under the fair value option of $8.7 billion, $8.2 billion, $6.9 billion, $7.2 billion and $7.6 billion at June 30, 2016, March 31, 2016, December 31, 2015, September 30, 2015 and June 30, 2015, respectively. |
(8) | Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure excludes loans held-for-sale, exposure accounted for under the fair value option and other nonreservable exposure. |
This information is preliminary and based on company data available at the time of the presentation. | 37 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||
Nonperforming Loans, Leases and Foreclosed Properties Activity (1) | ||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | Third Quarter 2015 | Second Quarter 2015 | ||||||||||||||||
Nonperforming Consumer Loans and Leases: | ||||||||||||||||||||
Balance, beginning of period | $ | 7,247 | $ | 8,165 | $ | 8,697 | $ | 9,575 | $ | 10,209 | ||||||||||
Additions to nonperforming loans and leases: | ||||||||||||||||||||
New nonperforming loans and leases | 799 | 951 | 1,027 | 1,029 | 1,424 | |||||||||||||||
Reductions to nonperforming loans and leases: | ||||||||||||||||||||
Paydowns and payoffs | (252 | ) | (133 | ) | (214 | ) | (262 | ) | (289 | ) | ||||||||||
Sales | (271 | ) | (823 | ) | (314 | ) | (447 | ) | (542 | ) | ||||||||||
Returns to performing status (2) | (396 | ) | (441 | ) | (490 | ) | (722 | ) | (631 | ) | ||||||||||
Charge-offs (3) | (334 | ) | (395 | ) | (450 | ) | (375 | ) | (484 | ) | ||||||||||
Transfers to foreclosed properties | (88 | ) | (77 | ) | (91 | ) | (101 | ) | (112 | ) | ||||||||||
Total net reductions to nonperforming loans and leases | (542 | ) | (918 | ) | (532 | ) | (878 | ) | (634 | ) | ||||||||||
Total nonperforming consumer loans and leases, end of period | 6,705 | 7,247 | 8,165 | 8,697 | 9,575 | |||||||||||||||
Foreclosed properties | 416 | 421 | 444 | 479 | 553 | |||||||||||||||
Nonperforming consumer loans, leases and foreclosed properties, end of period | $ | 7,121 | $ | 7,668 | $ | 8,609 | $ | 9,176 | $ | 10,128 | ||||||||||
Nonperforming Commercial Loans and Leases (4): | ||||||||||||||||||||
Balance, beginning of period | $ | 1,603 | $ | 1,212 | $ | 1,102 | $ | 1,172 | $ | 996 | ||||||||||
Additions to nonperforming loans and leases: | ||||||||||||||||||||
New nonperforming loans and leases | 489 | 697 | 456 | 205 | 419 | |||||||||||||||
Advances | 2 | 9 | 8 | 11 | 15 | |||||||||||||||
Reductions to nonperforming loans and leases: | ||||||||||||||||||||
Paydowns | (211 | ) | (120 | ) | (133 | ) | (145 | ) | (103 | ) | ||||||||||
Sales | (87 | ) | (6 | ) | (27 | ) | — | (65 | ) | |||||||||||
Return to performing status (5) | (29 | ) | (47 | ) | (32 | ) | (47 | ) | (27 | ) | ||||||||||
Charge-offs | (106 | ) | (142 | ) | (162 | ) | (93 | ) | (56 | ) | ||||||||||
Transfers to foreclosed properties | (2 | ) | — | — | (1 | ) | (7 | ) | ||||||||||||
Total net additions (reductions) to nonperforming loans and leases | 56 | 391 | 110 | (70 | ) | 176 | ||||||||||||||
Total nonperforming commercial loans and leases, end of period | 1,659 | 1,603 | 1,212 | 1,102 | 1,172 | |||||||||||||||
Foreclosed properties | 19 | 10 | 15 | 58 | 265 | |||||||||||||||
Nonperforming commercial loans, leases and foreclosed properties, end of period | $ | 1,678 | $ | 1,613 | $ | 1,227 | $ | 1,160 | $ | 1,437 | ||||||||||
(1) | For amounts excluded from nonperforming loans, leases and foreclosed properties, see footnotes to Nonperforming Loans, Leases and Foreclosed Properties table on page 37. |
(2) | Consumer loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Certain troubled debt restructurings are classified as nonperforming at the time of restructuring and may only be returned to performing status after considering the borrower's sustained repayment performance for a reasonable period, generally six months. |
(3) | Our policy is not to classify consumer credit card and non-bankruptcy related consumer loans not secured by real estate as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity and, accordingly, are excluded from this table. |
(4) | Includes U.S. small business commercial activity. Small business card loans are excluded as they are not classified as nonperforming. |
(5) | Commercial loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Troubled debt restructurings are generally classified as performing after a sustained period of demonstrated payment performance. |
This information is preliminary and based on company data available at the time of the presentation. | 38 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||||||||
Quarterly Net Charge-offs and Net Charge-off Ratios (1, 2) | ||||||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||||
Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | Third Quarter 2015 | Second Quarter 2015 | ||||||||||||||||||||||||||||||
Net Charge-offs | Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | ||||||||||||||||||||||||
Residential mortgage (3) | $ | 34 | 0.07 | % | $ | 91 | 0.20 | % | $ | 73 | 0.15 | % | $ | 26 | 0.05 | % | $ | 177 | 0.35 | % | ||||||||||||||
Home equity | 126 | 0.70 | 112 | 0.60 | 193 | 0.99 | 120 | 0.60 | 151 | 0.73 | ||||||||||||||||||||||||
U.S. credit card | 573 | 2.66 | 587 | 2.71 | 563 | 2.52 | 546 | 2.46 | 584 | 2.68 | ||||||||||||||||||||||||
Non-U.S. credit card | 46 | 1.85 | 45 | 1.85 | 46 | 1.78 | 47 | 1.83 | 51 | 2.03 | ||||||||||||||||||||||||
Direct/Indirect consumer | 23 | 0.10 | 34 | 0.15 | 29 | 0.13 | 25 | 0.12 | 24 | 0.11 | ||||||||||||||||||||||||
Other consumer | 47 | 8.40 | 48 | 9.07 | 54 | 10.63 | 57 | 11.21 | 33 | 7.00 | ||||||||||||||||||||||||
Total consumer | 849 | 0.76 | 917 | 0.82 | 958 | 0.84 | 821 | 0.71 | 1,020 | 0.87 | ||||||||||||||||||||||||
U.S. commercial (4) | 28 | 0.04 | 65 | 0.10 | 81 | 0.13 | 52 | 0.09 | (1 | ) | — | |||||||||||||||||||||||
Commercial real estate | (2 | ) | (0.01 | ) | (6 | ) | (0.04 | ) | 4 | 0.03 | (10 | ) | (0.08 | ) | (4 | ) | (0.03 | ) | ||||||||||||||||
Commercial lease financing | 15 | 0.30 | (2 | ) | (0.05 | ) | 1 | 0.02 | 3 | 0.07 | — | — | ||||||||||||||||||||||
Non-U.S. commercial | 45 | 0.20 | 42 | 0.19 | 45 | 0.20 | 9 | 0.04 | 2 | 0.01 | ||||||||||||||||||||||||
86 | 0.08 | 99 | 0.09 | 131 | 0.13 | 54 | 0.05 | (3 | ) | — | ||||||||||||||||||||||||
U.S. small business commercial | 50 | 1.55 | 52 | 1.64 | 55 | 1.68 | 57 | 1.72 | 51 | 1.56 | ||||||||||||||||||||||||
Total commercial | 136 | 0.12 | 151 | 0.14 | 186 | 0.17 | 111 | 0.11 | 48 | 0.05 | ||||||||||||||||||||||||
Total net charge-offs | $ | 985 | 0.44 | $ | 1,068 | 0.48 | $ | 1,144 | 0.52 | $ | 932 | 0.43 | $ | 1,068 | 0.49 | |||||||||||||||||||
By Business Segment and All Other | ||||||||||||||||||||||||||||||||||
Consumer Banking | $ | 715 | 1.18 | % | $ | 735 | 1.24 | % | $ | 736 | 1.24 | % | $ | 709 | 1.21 | % | $ | 734 | 1.28 | % | ||||||||||||||
Global Wealth & Investment Management | 14 | 0.04 | 5 | 0.01 | 20 | 0.06 | 17 | 0.05 | 17 | 0.05 | ||||||||||||||||||||||||
Global Banking | 80 | 0.10 | 104 | 0.13 | 137 | 0.17 | 53 | 0.07 | (2 | ) | — | |||||||||||||||||||||||
Global Markets | 5 | 0.03 | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
All Other | 171 | 0.60 | 224 | 0.75 | 251 | 0.77 | 153 | 0.44 | 319 | 0.83 | ||||||||||||||||||||||||
Total net charge-offs | $ | 985 | 0.44 | $ | 1,068 | 0.48 | $ | 1,144 | 0.52 | $ | 932 | 0.43 | $ | 1,068 | 0.49 | |||||||||||||||||||
(1) | Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. Excluding the purchased credit-impaired loan portfolio, total annualized net charge-offs as a percentage of total average loans and leases outstanding were 0.45, 0.49, 0.53, 0.43 and 0.50 for the three months ended June 30, 2016, March 31, 2016, December 31, 2015, September 30, 2015 and June 30, 2015, respectively. |
(2) | Excludes write-offs of purchased credit-impaired loans of $82 million, $105 million, $82 million, $148 million and $290 million for the three months ended June 30, 2016, March 31, 2016, December 31, 2015, September 30, 2015 and June 30, 2015, respectively. Including the write-offs of purchased credit-impaired loans, total annualized net charge-offs and purchased credit-impaired write-offs as a percentage of total average loans and leases outstanding were 0.48, 0.53, 0.55, 0.49 and 0.63 for the three months ended June 30, 2016, March 31, 2016, December 31, 2015, September 30, 2015 and June 30, 2015, respectively. |
(3) | Includes charge-offs on nonperforming loan sales of $0 and $42 million for the three months ended June 30, 2016 and March 31, 2016, and nonperforming loan sales recoveries and other recoveries of $8 million, $57 million and $22 million for the three months ended December 31, 2015, September 30, 2015 and June 30, 2015, respectively. |
(4) | Excludes U.S. small business commercial loans. |
This information is preliminary and based on company data available at the time of the presentation. | 39 |
Bank of America Corporation and Subsidiaries | |||||||||||||
Year-to-Date Net Charge-offs and Net Charge-off Ratios (1, 2) | |||||||||||||
(Dollars in millions) | |||||||||||||
Six Months Ended June 30 | |||||||||||||
2016 | 2015 | ||||||||||||
Net Charge-offs | Amount | Percent | Amount | Percent | |||||||||
Residential mortgage (3) | $ | 125 | 0.14 | % | $ | 374 | 0.36 | % | |||||
Home equity | 238 | 0.65 | 323 | 0.78 | |||||||||
U.S. credit card | 1,160 | 2.68 | 1,205 | 2.76 | |||||||||
Non-U.S. credit card | 91 | 1.85 | 95 | 1.91 | |||||||||
Direct/Indirect consumer | 57 | 0.13 | 58 | 0.14 | |||||||||
Other consumer | 95 | 8.73 | 82 | 8.91 | |||||||||
Total consumer | 1,766 | 0.79 | 2,137 | 0.91 | |||||||||
U.S. commercial (4) | 93 | 0.07 | 6 | 0.01 | |||||||||
Commercial real estate | (8 | ) | (0.03 | ) | 1 | 0.01 | |||||||
Commercial lease financing | 13 | 0.13 | 5 | 0.05 | |||||||||
Non-U.S. commercial | 87 | 0.19 | — | — | |||||||||
185 | 0.09 | 12 | 0.01 | ||||||||||
U.S. small business commercial | 102 | 1.59 | 113 | 1.73 | |||||||||
Total commercial | 287 | 0.13 | 125 | 0.06 | |||||||||
Total net charge-offs | $ | 2,053 | 0.46 | $ | 2,262 | 0.53 | |||||||
By Business Segment and All Other | |||||||||||||
Consumer Banking | $ | 1,450 | 1.21 | % | $ | 1,552 | 1.36 | % | |||||
Global Wealth & Investment Management | 19 | 0.03 | 35 | 0.05 | |||||||||
Global Banking | 184 | 0.11 | 4 | — | |||||||||
Global Markets | 5 | 0.01 | — | — | |||||||||
All Other | 395 | 0.68 | 671 | 0.84 | |||||||||
Total net charge-offs | $ | 2,053 | 0.46 | $ | 2,262 | 0.53 | |||||||
(1) | Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. Excluding the purchased credit-impaired loan portfolio, total annualized net charge-offs as a percentage of total average loans and leases outstanding were 0.47 and 0.54 for the six months ended June 30, 2016 and 2015. |
(2) | Excludes write-offs of purchased credit-impaired loans of $187 million and $578 million for the six months ended June 30, 2016 and 2015. Including the write-offs of purchased credit-impaired loans, total annualized net charge-offs and purchased credit-impaired write-offs as a percentage of total average loans and leases outstanding were 0.51 and 0.66 for the six months ended June 30, 2016 and 2015. |
(3) | Includes charge-offs on nonperforming loan sales of $42 million for the six months ended June 30, 2016, and nonperforming loan sales recoveries and other recoveries of $62 million for the six months ended June 30, 2015. |
(4) | Excludes U.S. small business commercial loans. |
This information is preliminary and based on company data available at the time of the presentation. | 40 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||||
Allocation of the Allowance for Credit Losses by Product Type | ||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||
June 30, 2016 | March 31, 2016 | June 30, 2015 | ||||||||||||||||||||||||||||
Allowance for loan and lease losses | Amount | Percent of Total | Percent of Loans and Leases Outstanding (1, 2) | Amount | Percent of Total | Percent of Loans and Leases Outstanding (1, 2) | Amount | Percent of Total | Percent of Loans and Leases Outstanding (1, 2) | |||||||||||||||||||||
Residential mortgage | $ | 1,192 | 10.07 | % | 0.64 | % | $ | 1,312 | 10.87 | % | 0.71 | % | $ | 1,997 | 15.28 | % | 1.00 | % | ||||||||||||
Home equity | 2,017 | 17.04 | 2.82 | 2,144 | 17.76 | 2.91 | 2,744 | 21.00 | 3.39 | |||||||||||||||||||||
U.S. credit card | 2,806 | 23.71 | 3.18 | 2,800 | 23.20 | 3.24 | 3,060 | 23.42 | 3.46 | |||||||||||||||||||||
Non-U.S. credit card | 256 | 2.16 | 2.73 | 253 | 2.10 | 2.54 | 339 | 2.59 | 3.30 | |||||||||||||||||||||
Direct/Indirect consumer | 224 | 1.89 | 0.24 | 200 | 1.66 | 0.22 | 254 | 1.94 | 0.30 | |||||||||||||||||||||
Other consumer | 48 | 0.41 | 2.11 | 49 | 0.40 | 2.24 | 49 | 0.37 | 2.45 | |||||||||||||||||||||
Total consumer | 6,543 | 55.28 | 1.45 | 6,758 | 55.99 | 1.51 | 8,443 | 64.60 | 1.81 | |||||||||||||||||||||
U.S. commercial (3) | 3,441 | 29.07 | 1.24 | 3,423 | 28.36 | 1.25 | 2,694 | 20.62 | 1.08 | |||||||||||||||||||||
Commercial real estate | 919 | 7.76 | 1.60 | 924 | 7.66 | 1.59 | 1,041 | 7.97 | 1.99 | |||||||||||||||||||||
Commercial lease financing | 145 | 1.22 | 0.68 | 133 | 1.10 | 0.63 | 157 | 1.20 | 0.78 | |||||||||||||||||||||
Non-U.S. commercial | 789 | 6.67 | 0.89 | 831 | 6.89 | 0.89 | 733 | 5.61 | 0.84 | |||||||||||||||||||||
Total commercial (4) | 5,294 | 44.72 | 1.19 | 5,311 | 44.01 | 1.19 | 4,625 | 35.40 | 1.13 | |||||||||||||||||||||
Allowance for loan and lease losses | 11,837 | 100.00 | % | 1.32 | 12,069 | 100.00 | % | 1.35 | 13,068 | 100.00 | % | 1.50 | ||||||||||||||||||
Reserve for unfunded lending commitments | 750 | 627 | 588 | |||||||||||||||||||||||||||
Allowance for credit losses | $ | 12,587 | $ | 12,696 | $ | 13,656 | ||||||||||||||||||||||||
Asset Quality Indicators | ||||||||||||||||||||||||||||||
Allowance for loan and lease losses/Total loans and leases (2) | 1.32 | % | 1.35 | % | 1.50 | % | ||||||||||||||||||||||||
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total loans and leases (excluding purchased credit-impaired loans) (2, 5) | 1.29 | 1.31 | 1.40 | |||||||||||||||||||||||||||
Allowance for loan and lease losses/Total nonperforming loans and leases (6) | 142 | 136 | 122 | |||||||||||||||||||||||||||
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total nonperforming loans and leases (5) | 135 | 129 | 111 | |||||||||||||||||||||||||||
Ratio of the allowance for loan and lease losses/Annualized net charge-offs (7) | 2.99 | 2.81 | 3.05 | |||||||||||||||||||||||||||
Ratio of the allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Annualized net charge-offs (5, 7) | 2.85 | 2.67 | 2.79 | |||||||||||||||||||||||||||
Ratio of the allowance for loan and lease losses/Annualized net charge-offs and purchased credit-impaired write-offs | 2.76 | 2.56 | 2.40 | |||||||||||||||||||||||||||
(1) | Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans accounted for under the fair value option. Consumer loans accounted for under the fair value option included residential mortgage loans of $1.5 billion, $1.6 billion and $1.8 billion and home equity loans of $354 million, $348 million and $208 million at June 30, 2016, March 31, 2016 and June 30, 2015, respectively. Commercial loans accounted for under the fair value option included U.S. commercial loans of $2.7 billion, $2.6 billion and $2.3 billion and non-U.S. commercial loans of $4.1 billion, $3.7 billion and $3.4 billion at June 30, 2016, March 31, 2016 and June 30, 2015, respectively. |
(2) | Total loans and leases do not include loans accounted for under the fair value option of $8.7 billion, $8.2 billion and $7.6 billion at June 30, 2016, March 31, 2016 and June 30, 2015, respectively. |
(3) | Includes allowance for loan and lease losses for U.S. small business commercial loans of $466 million, $480 million and $525 million at June 30, 2016, March 31, 2016 and June 30, 2015, respectively. |
(4) | Includes allowance for loan and lease losses for impaired commercial loans of $238 million, $285 million and $156 million at June 30, 2016, March 31, 2016 and June 30, 2015, respectively. |
(5) | Excludes valuation allowance on purchased credit-impaired loans of $528 million, $622 million and $1.1 billion at June 30, 2016, March 31, 2016 and June 30, 2015, respectively. |
(6) | Allowance for loan and lease losses includes $4.1 billion, $4.1 billion and $5.1 billion allocated to products (primarily the Consumer Lending portfolios within Consumer Banking and purchased credit-impaired loans) that are excluded from nonperforming loans and leases at June 30, 2016, March 31, 2016 and June 30, 2015, respectively. Excluding these amounts, allowance for loan and lease losses as a percentage of total nonperforming loans and leases was 93 percent, 90 percent and 75 percent at June 30, 2016, March 31, 2016 and June 30, 2015, respectively. |
(7) | Net charge-offs exclude $82 million, $105 million and $290 million of write-offs in the purchased credit-impaired loan portfolio at June 30, 2016, March 31, 2016 and June 30, 2015, respectively. |
This information is preliminary and based on company data available at the time of the presentation. | 41 |
Exhibit A: Non-GAAP Reconciliations | |||||
Bank of America Corporation and Subsidiaries | |||||
Reconciliations to GAAP Financial Measures | |||||
(Dollars in millions) |
Six Months Ended June 30 | Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | Third Quarter 2015 | Second Quarter 2015 | ||||||||||||||||||||||||
2016 | 2015 | ||||||||||||||||||||||||||||
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis | |||||||||||||||||||||||||||||
Net interest income | $ | 18,384 | $ | 19,872 | $ | 9,213 | $ | 9,171 | $ | 9,756 | $ | 9,471 | $ | 10,461 | |||||||||||||||
Fully taxable-equivalent adjustment | 438 | 438 | 223 | 215 | 226 | 226 | 223 | ||||||||||||||||||||||
Net interest income on a fully taxable-equivalent basis | $ | 18,822 | $ | 20,310 | $ | 9,436 | $ | 9,386 | $ | 9,982 | $ | 9,697 | $ | 10,684 | |||||||||||||||
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis | |||||||||||||||||||||||||||||
Total revenue, net of interest expense | $ | 39,910 | $ | 42,870 | $ | 20,398 | $ | 19,512 | $ | 19,667 | $ | 20,513 | $ | 21,956 | |||||||||||||||
Fully taxable-equivalent adjustment | 438 | 438 | 223 | 215 | 226 | 226 | 223 | ||||||||||||||||||||||
Total revenue, net of interest expense on a fully taxable-equivalent basis | $ | 40,348 | $ | 43,308 | $ | 20,621 | $ | 19,727 | $ | 19,893 | $ | 20,739 | $ | 22,179 | |||||||||||||||
Reconciliation of income tax expense to income tax expense on a fully taxable-equivalent basis | |||||||||||||||||||||||||||||
Income tax expense | $ | 2,716 | $ | 3,309 | $ | 1,697 | $ | 1,019 | $ | 1,511 | $ | 1,446 | $ | 2,084 | |||||||||||||||
Fully taxable-equivalent adjustment | 438 | 438 | 223 | 215 | 226 | 226 | 223 | ||||||||||||||||||||||
Income tax expense on a fully taxable-equivalent basis | $ | 3,154 | $ | 3,747 | $ | 1,920 | $ | 1,234 | $ | 1,737 | $ | 1,672 | $ | 2,307 | |||||||||||||||
Reconciliation of average common shareholders' equity to average tangible common shareholders' equity | |||||||||||||||||||||||||||||
Common shareholders' equity | $ | 238,645 | $ | 227,078 | $ | 240,166 | $ | 237,123 | $ | 234,851 | $ | 231,620 | $ | 228,780 | |||||||||||||||
Goodwill | (69,756 | ) | (69,776 | ) | (69,751 | ) | (69,761 | ) | (69,761 | ) | (69,774 | ) | (69,775 | ) | |||||||||||||||
Intangible assets (excluding mortgage servicing rights) | (3,584 | ) | (4,412 | ) | (3,480 | ) | (3,687 | ) | (3,888 | ) | (4,099 | ) | (4,307 | ) | |||||||||||||||
Related deferred tax liabilities | 1,684 | 1,922 | 1,662 | 1,707 | 1,753 | 1,811 | 1,885 | ||||||||||||||||||||||
Tangible common shareholders' equity | $ | 166,989 | $ | 154,812 | $ | 168,597 | $ | 165,382 | $ | 162,955 | $ | 159,558 | $ | 156,583 | |||||||||||||||
Reconciliation of average shareholders' equity to average tangible shareholders' equity | |||||||||||||||||||||||||||||
Shareholders' equity | $ | 262,731 | $ | 248,413 | $ | 265,144 | $ | 260,317 | $ | 257,125 | $ | 253,893 | $ | 251,054 | |||||||||||||||
Goodwill | (69,756 | ) | (69,776 | ) | (69,751 | ) | (69,761 | ) | (69,761 | ) | (69,774 | ) | (69,775 | ) | |||||||||||||||
Intangible assets (excluding mortgage servicing rights) | (3,584 | ) | (4,412 | ) | (3,480 | ) | (3,687 | ) | (3,888 | ) | (4,099 | ) | (4,307 | ) | |||||||||||||||
Related deferred tax liabilities | 1,684 | 1,922 | 1,662 | 1,707 | 1,753 | 1,811 | 1,885 | ||||||||||||||||||||||
Tangible shareholders' equity | $ | 191,075 | $ | 176,147 | $ | 193,575 | $ | 188,576 | $ | 185,229 | $ | 181,831 | $ | 178,857 | |||||||||||||||
This information is preliminary and based on company data available at the time of the presentation. | 42 |
Exhibit A: Non-GAAP Reconciliations (continued) | |||||||||||||||||||||||||||||
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Reconciliations to GAAP Financial Measures | |||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | Third Quarter 2015 | Second Quarter 2015 | ||||||||||||||||||||||||
2016 | 2015 | ||||||||||||||||||||||||||||
Reconciliation of period-end common shareholders' equity to period-end tangible common shareholders' equity | |||||||||||||||||||||||||||||
Common shareholders' equity | $ | 241,849 | $ | 229,386 | $ | 241,849 | $ | 238,434 | $ | 233,932 | $ | 233,632 | $ | 229,386 | |||||||||||||||
Goodwill | (69,744 | ) | (69,775 | ) | (69,744 | ) | (69,761 | ) | (69,761 | ) | (69,761 | ) | (69,775 | ) | |||||||||||||||
Intangible assets (excluding mortgage servicing rights) | (3,352 | ) | (4,188 | ) | (3,352 | ) | (3,578 | ) | (3,768 | ) | (3,973 | ) | (4,188 | ) | |||||||||||||||
Related deferred tax liabilities | 1,637 | 1,813 | 1,637 | 1,667 | 1,716 | 1,762 | 1,813 | ||||||||||||||||||||||
Tangible common shareholders' equity | $ | 170,390 | $ | 157,236 | $ | 170,390 | $ | 166,762 | $ | 162,119 | $ | 161,660 | $ | 157,236 | |||||||||||||||
Reconciliation of period-end shareholders' equity to period-end tangible shareholders' equity | |||||||||||||||||||||||||||||
Shareholders' equity | $ | 267,069 | $ | 251,659 | $ | 267,069 | $ | 262,776 | $ | 256,205 | $ | 255,905 | $ | 251,659 | |||||||||||||||
Goodwill | (69,744 | ) | (69,775 | ) | (69,744 | ) | (69,761 | ) | (69,761 | ) | (69,761 | ) | (69,775 | ) | |||||||||||||||
Intangible assets (excluding mortgage servicing rights) | (3,352 | ) | (4,188 | ) | (3,352 | ) | (3,578 | ) | (3,768 | ) | (3,973 | ) | (4,188 | ) | |||||||||||||||
Related deferred tax liabilities | 1,637 | 1,813 | 1,637 | 1,667 | 1,716 | 1,762 | 1,813 | ||||||||||||||||||||||
Tangible shareholders' equity | $ | 195,610 | $ | 179,509 | $ | 195,610 | $ | 191,104 | $ | 184,392 | $ | 183,933 | $ | 179,509 | |||||||||||||||
Reconciliation of period-end assets to period-end tangible assets | |||||||||||||||||||||||||||||
Assets | $ | 2,186,609 | $ | 2,149,034 | $ | 2,186,609 | $ | 2,185,498 | $ | 2,144,316 | $ | 2,153,006 | $ | 2,149,034 | |||||||||||||||
Goodwill | (69,744 | ) | (69,775 | ) | (69,744 | ) | (69,761 | ) | (69,761 | ) | (69,761 | ) | (69,775 | ) | |||||||||||||||
Intangible assets (excluding mortgage servicing rights) | (3,352 | ) | (4,188 | ) | (3,352 | ) | (3,578 | ) | (3,768 | ) | (3,973 | ) | (4,188 | ) | |||||||||||||||
Related deferred tax liabilities | 1,637 | 1,813 | 1,637 | 1,667 | 1,716 | 1,762 | 1,813 | ||||||||||||||||||||||
Tangible assets | $ | 2,115,150 | $ | 2,076,884 | $ | 2,115,150 | $ | 2,113,826 | $ | 2,072,503 | $ | 2,081,034 | $ | 2,076,884 | |||||||||||||||
This information is preliminary and based on company data available at the time of the presentation. | 43 |