Bank of America Corporation and Subsidiaries | |
Table of Contents | Page |
Consolidated Balance Sheet As of June 30, 2016, December 31, 2015 and 2014 | |
Debt Securities and Available-for-Sale Marketable Equity Securities As of June 30, 2016, December 31, 2015 and 2014 | |
Consumer Banking | |
Global Wealth & Investment Management | |
Global Banking | |
Global Markets | |
All Other | |
Note: Periods presented are the annual results for 2015 and 2014, and quarterly results for 2016 and 2015, unless otherwise noted. |
Description of Accounting Change Effective July 1, 2016, Bank of America Corporation (the “Corporation”) changed its accounting method for the amortization of premiums and accretion of discounts related to certain debt securities carried at fair value and held-to-maturity under FASB Accounting Standards Codification (ASC) 310-20, Nonrefundable fees and other costs (formerly known as “SFAS 91”), from the prepayment method (also referred to as the retrospective method) to the contractual method. Under the prepayment method, the Corporation's amortization of premiums and accretion of discounts related to certain debt securities carried at fair value and held-to-maturity was based on the estimated principal prepayment assumptions on individual debt securities each reporting period. Under this method, prepayment experience, which is largely driven by interest rates, is continually evaluated to determine the estimated lives of the securities. When a change is made to the estimated lives of the securities, the related premium or discount is adjusted with a corresponding charge or benefit to interest income as if the current estimated lives had been applied since the acquisition of the securities. The application of the prepayment method results in a cumulative catch-up each period, recorded in interest income, based on changes in estimated prepayment assumptions. This method introduces substantial volatility to net interest income and earnings as interest rates move up or down. Under the contractual method, premiums and discounts on debt securities are amortized and accreted, respectively, at a constant effective yield. The contractually required payment terms of each individual debt security are followed and prepayments of principal are not anticipated to shorten the term of the debt securities. Unlike the prepayment method, a cumulative catch-up is not required for each reporting period in applying the contractual method. As principal prepayments occur, the contractual method requires the acceleration of a pro-rata portion of the unamortized premium or discount be recorded in interest income such that the effective yield of the debt security remains constant throughout the life of the debt security. The difference between the Corporation’s use of the prepayment method and the contractual method used by its peers has resulted in a lack of comparability between the Corporation and those peers with respect to reported net interest income, a primary financial statement element for banks. To address this inconsistency, the Corporation has historically included certain non-GAAP disclosures in its earnings presentation materials to assist users of the Corporation's financial information in comparing its reported net interest income results with those of its peers. The contractual method of accounting will eliminate the need for these non-GAAP disclosures in future earnings presentation materials. Under the applicable bank regulatory rules, the Corporation is not required to and, accordingly, will not restate previously-filed capital ratios. The cumulative impact of the change in accounting method would have resulted in an insignificant pro forma change of the Corporation's capital ratios. Financial information for all prior periods presented herein have been updated to reflect this change in accounting method. | |||||
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||||||
Consolidated Financial Highlights | ||||||||||||||||||||||||||||||||
(Dollars in millions, except per share information; shares in thousands) | ||||||||||||||||||||||||||||||||
Year Ended December 31 | Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | Third Quarter 2015 | Second Quarter 2015 | First Quarter 2015 | ||||||||||||||||||||||||||
2015 | 2014 | |||||||||||||||||||||||||||||||
Income statement | ||||||||||||||||||||||||||||||||
Net interest income | $ | 38,958 | $ | 40,779 | $ | 10,118 | $ | 10,485 | $ | 9,686 | $ | 9,900 | $ | 9,517 | $ | 9,855 | ||||||||||||||||
Noninterest income | 44,007 | 45,115 | 11,168 | 10,305 | 9,896 | 11,092 | 11,523 | 11,496 | ||||||||||||||||||||||||
Total revenue, net of interest expense | 82,965 | 85,894 | 21,286 | 20,790 | 19,582 | 20,992 | 21,040 | 21,351 | ||||||||||||||||||||||||
Provision for credit losses | 3,161 | 2,275 | 976 | 997 | 810 | 806 | 780 | 765 | ||||||||||||||||||||||||
Noninterest expense | 57,734 | 75,656 | 13,493 | 14,816 | 14,010 | 13,939 | 13,959 | 15,826 | ||||||||||||||||||||||||
Income tax expense | 6,234 | 2,443 | 2,034 | 1,505 | 1,478 | 1,628 | 1,736 | 1,392 | ||||||||||||||||||||||||
Net income | 15,836 | 5,520 | 4,783 | 3,472 | 3,284 | 4,619 | 4,565 | 3,368 | ||||||||||||||||||||||||
Preferred stock dividends | 1,483 | 1,044 | 361 | 457 | 330 | 441 | 330 | 382 | ||||||||||||||||||||||||
Net income applicable to common shareholders | 14,353 | 4,476 | 4,422 | 3,015 | 2,954 | 4,178 | 4,235 | 2,986 | ||||||||||||||||||||||||
Diluted earnings per common share | 1.31 | 0.42 | 0.41 | 0.28 | 0.27 | 0.38 | 0.38 | 0.27 | ||||||||||||||||||||||||
Average diluted common shares issued and outstanding | 11,213,992 | 10,584,535 | 11,059,167 | 11,100,067 | 11,153,169 | 11,197,203 | 11,238,060 | 11,266,511 | ||||||||||||||||||||||||
Dividends paid per common share | $ | 0.20 | $ | 0.12 | $ | 0.05 | $ | 0.05 | $ | 0.05 | $ | 0.05 | $ | 0.05 | $ | 0.05 | ||||||||||||||||
Performance ratios | ||||||||||||||||||||||||||||||||
Return on average assets | 0.73 | % | 0.26 | % | 0.88 | % | 0.64 | % | 0.60 | % | 0.84 | % | 0.85 | % | 0.64 | % | ||||||||||||||||
Return on average common shareholders' equity | 6.24 | 2.01 | 7.40 | 5.11 | 4.99 | 7.16 | 7.43 | 5.37 | ||||||||||||||||||||||||
Return on average shareholders' equity | 6.28 | 2.32 | 7.25 | 5.36 | 5.07 | 7.22 | 7.29 | 5.55 | ||||||||||||||||||||||||
Return on average tangible common shareholders' equity (1) | 9.08 | 2.98 | 10.54 | 7.33 | 7.19 | 10.40 | 10.85 | 7.91 | ||||||||||||||||||||||||
Return on average tangible shareholders' equity (1) | 8.80 | 3.34 | 9.93 | 7.40 | 7.04 | 10.08 | 10.24 | 7.87 | ||||||||||||||||||||||||
At period end | ||||||||||||||||||||||||||||||||
Book value per share of common stock | $ | 22.53 | $ | 21.32 | $ | 23.71 | $ | 23.14 | $ | 22.53 | $ | 22.40 | $ | 21.89 | $ | 21.67 | ||||||||||||||||
Tangible book value per share of common stock (1) | 15.62 | 14.43 | 16.71 | 16.19 | 15.62 | 15.50 | 15.00 | 14.80 | ||||||||||||||||||||||||
Market price per share of common stock: | ||||||||||||||||||||||||||||||||
Closing price | $ | 16.83 | $ | 17.89 | $ | 13.27 | $ | 13.52 | $ | 16.83 | $ | 15.58 | $ | 17.02 | $ | 15.39 | ||||||||||||||||
High closing price for the period | 18.45 | 18.13 | 15.11 | 16.43 | 17.95 | 18.45 | 17.67 | 17.90 | ||||||||||||||||||||||||
Low closing price for the period | 15.15 | 14.51 | 12.18 | 11.16 | 15.38 | 15.26 | 15.41 | 15.15 | ||||||||||||||||||||||||
Market capitalization | 174,700 | 188,141 | 135,577 | 139,427 | 174,700 | 162,457 | 178,231 | 161,909 | ||||||||||||||||||||||||
Number of financial centers - U.S. | 4,726 | 4,855 | 4,681 | 4,689 | 4,726 | 4,741 | 4,789 | 4,835 | ||||||||||||||||||||||||
Number of branded ATMs - U.S. | 16,038 | 15,834 | 15,998 | 16,003 | 16,038 | 16,062 | 15,992 | 15,903 | ||||||||||||||||||||||||
Full-time equivalent employees | 213,280 | 223,715 | 210,516 | 213,183 | 213,280 | 215,193 | 216,679 | 219,658 | ||||||||||||||||||||||||
(1) | Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. We believe the use of ratios that utilize tangible equity provides additional useful information because they present measures of those assets that can generate income. Tangible book value per share provides additional useful information about the level of tangible assets in relation to outstanding shares of common stock. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 29-30.) |
This information is preliminary and based on company data available at the time of the presentation. | 2 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||||||
Consolidated Statement of Income | ||||||||||||||||||||||||||||||||
(Dollars in millions, except per share information; shares in thousands) | ||||||||||||||||||||||||||||||||
Year Ended December 31 | Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | Third Quarter 2015 | Second Quarter 2015 | First Quarter 2015 | ||||||||||||||||||||||||||
2015 | 2014 | |||||||||||||||||||||||||||||||
Interest income | ||||||||||||||||||||||||||||||||
Loans and leases | $ | 31,918 | $ | 34,145 | $ | 8,219 | $ | 8,260 | $ | 8,006 | $ | 7,965 | $ | 7,951 | $ | 7,996 | ||||||||||||||||
Debt securities | 9,178 | 9,010 | 2,261 | 2,517 | 2,452 | 2,268 | 2,127 | 2,331 | ||||||||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 988 | 1,039 | 260 | 276 | 214 | 275 | 268 | 231 | ||||||||||||||||||||||||
Trading account assets | 4,397 | 4,561 | 1,075 | 1,179 | 1,106 | 1,134 | 1,074 | 1,083 | ||||||||||||||||||||||||
Other interest income | 3,026 | 2,959 | 759 | 776 | 805 | 754 | 740 | 727 | ||||||||||||||||||||||||
Total interest income | 49,507 | 51,714 | 12,574 | 13,008 | 12,583 | 12,396 | 12,160 | 12,368 | ||||||||||||||||||||||||
Interest expense | ||||||||||||||||||||||||||||||||
Deposits | 861 | 1,080 | 245 | 225 | 211 | 214 | 216 | 220 | ||||||||||||||||||||||||
Short-term borrowings | 2,387 | 2,579 | 626 | 613 | 519 | 597 | 685 | 586 | ||||||||||||||||||||||||
Trading account liabilities | 1,343 | 1,576 | 242 | 292 | 272 | 342 | 335 | 394 | ||||||||||||||||||||||||
Long-term debt | 5,958 | 5,700 | 1,343 | 1,393 | 1,895 | 1,343 | 1,407 | 1,313 | ||||||||||||||||||||||||
Total interest expense | 10,549 | 10,935 | 2,456 | 2,523 | 2,897 | 2,496 | 2,643 | 2,513 | ||||||||||||||||||||||||
Net interest income | 38,958 | 40,779 | 10,118 | 10,485 | 9,686 | 9,900 | 9,517 | 9,855 | ||||||||||||||||||||||||
Noninterest income | ||||||||||||||||||||||||||||||||
Card income | 5,959 | 5,944 | 1,464 | 1,430 | 1,578 | 1,510 | 1,477 | 1,394 | ||||||||||||||||||||||||
Service charges | 7,381 | 7,443 | 1,871 | 1,837 | 1,862 | 1,898 | 1,857 | 1,764 | ||||||||||||||||||||||||
Investment and brokerage services | 13,337 | 13,284 | 3,201 | 3,182 | 3,236 | 3,336 | 3,387 | 3,378 | ||||||||||||||||||||||||
Investment banking income | 5,572 | 6,065 | 1,408 | 1,153 | 1,272 | 1,287 | 1,526 | 1,487 | ||||||||||||||||||||||||
Trading account profits | 6,473 | 6,309 | 2,018 | 1,662 | 963 | 1,616 | 1,647 | 2,247 | ||||||||||||||||||||||||
Mortgage banking income | 2,364 | 1,563 | 312 | 433 | 262 | 407 | 1,001 | 694 | ||||||||||||||||||||||||
Gains on sales of debt securities | 1,138 | 1,481 | 249 | 190 | 252 | 437 | 171 | 278 | ||||||||||||||||||||||||
Other income | 1,783 | 3,026 | 645 | 418 | 471 | 601 | 457 | 254 | ||||||||||||||||||||||||
Total noninterest income | 44,007 | 45,115 | 11,168 | 10,305 | 9,896 | 11,092 | 11,523 | 11,496 | ||||||||||||||||||||||||
Total revenue, net of interest expense | 82,965 | 85,894 | 21,286 | 20,790 | 19,582 | 20,992 | 21,040 | 21,351 | ||||||||||||||||||||||||
Provision for credit losses | 3,161 | 2,275 | 976 | 997 | 810 | 806 | 780 | 765 | ||||||||||||||||||||||||
Noninterest expense | ||||||||||||||||||||||||||||||||
Personnel | 32,868 | 33,787 | 7,722 | 8,852 | 7,535 | 7,829 | 7,890 | 9,614 | ||||||||||||||||||||||||
Occupancy | 4,093 | 4,260 | 1,036 | 1,028 | 1,011 | 1,028 | 1,027 | 1,027 | ||||||||||||||||||||||||
Equipment | 2,039 | 2,125 | 451 | 463 | 528 | 499 | 500 | 512 | ||||||||||||||||||||||||
Marketing | 1,811 | 1,829 | 414 | 419 | 481 | 445 | 445 | 440 | ||||||||||||||||||||||||
Professional fees | 2,264 | 2,472 | 472 | 425 | 676 | 673 | 494 | 421 | ||||||||||||||||||||||||
Amortization of intangibles | 834 | 936 | 186 | 187 | 202 | 207 | 212 | 213 | ||||||||||||||||||||||||
Data processing | 3,115 | 3,144 | 717 | 838 | 817 | 731 | 715 | 852 | ||||||||||||||||||||||||
Telecommunications | 823 | 1,259 | 189 | 173 | 240 | 210 | 202 | 171 | ||||||||||||||||||||||||
Other general operating | 9,887 | 25,844 | 2,306 | 2,431 | 2,520 | 2,317 | 2,474 | 2,576 | ||||||||||||||||||||||||
Total noninterest expense | 57,734 | 75,656 | 13,493 | 14,816 | 14,010 | 13,939 | 13,959 | 15,826 | ||||||||||||||||||||||||
Income before income taxes | 22,070 | 7,963 | 6,817 | 4,977 | 4,762 | 6,247 | 6,301 | 4,760 | ||||||||||||||||||||||||
Income tax expense | 6,234 | 2,443 | 2,034 | 1,505 | 1,478 | 1,628 | 1,736 | 1,392 | ||||||||||||||||||||||||
Net income | $ | 15,836 | $ | 5,520 | $ | 4,783 | $ | 3,472 | $ | 3,284 | $ | 4,619 | $ | 4,565 | $ | 3,368 | ||||||||||||||||
Preferred stock dividends | 1,483 | 1,044 | 361 | 457 | 330 | 441 | 330 | 382 | ||||||||||||||||||||||||
Net income applicable to common shareholders | $ | 14,353 | $ | 4,476 | $ | 4,422 | $ | 3,015 | $ | 2,954 | $ | 4,178 | $ | 4,235 | $ | 2,986 | ||||||||||||||||
Per common share information | ||||||||||||||||||||||||||||||||
Earnings | $ | 1.37 | $ | 0.43 | $ | 0.43 | $ | 0.29 | $ | 0.28 | $ | 0.40 | $ | 0.40 | $ | 0.28 | ||||||||||||||||
Diluted earnings | 1.31 | 0.42 | 0.41 | 0.28 | 0.27 | 0.38 | 0.38 | 0.27 | ||||||||||||||||||||||||
Dividends paid | 0.20 | 0.12 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | ||||||||||||||||||||||||
Average common shares issued and outstanding | 10,462,282 | 10,527,818 | 10,253,573 | 10,339,731 | 10,399,422 | 10,444,291 | 10,488,137 | 10,518,790 | ||||||||||||||||||||||||
Average diluted common shares issued and outstanding | 11,213,992 | 10,584,535 | 11,059,167 | 11,100,067 | 11,153,169 | 11,197,203 | 11,238,060 | 11,266,511 | ||||||||||||||||||||||||
This information is preliminary and based on company data available at the time of the presentation. | 3 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||||||
Consolidated Statement of Comprehensive Income | ||||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||
Year Ended December 31 | Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | Third Quarter 2015 | Second Quarter 2015 | First Quarter 2015 | ||||||||||||||||||||||||||
2015 | 2014 | |||||||||||||||||||||||||||||||
Net income | $ | 15,836 | $ | 5,520 | $ | 4,783 | $ | 3,472 | $ | 3,284 | $ | 4,619 | $ | 4,565 | $ | 3,368 | ||||||||||||||||
Other comprehensive income (loss), net-of-tax: | ||||||||||||||||||||||||||||||||
Net change in debt and marketable equity securities | (1,580 | ) | 4,149 | 755 | 2,356 | (1,747 | ) | 1,211 | (2,200 | ) | 1,156 | |||||||||||||||||||||
Net change in debit valuation adjustments | 615 | — | (13 | ) | 127 | (18 | ) | 187 | 186 | 260 | ||||||||||||||||||||||
Net change in derivatives | 584 | 616 | 126 | 24 | 168 | 127 | 246 | 43 | ||||||||||||||||||||||||
Employee benefit plan adjustments | 394 | (943 | ) | 13 | 10 | 317 | 27 | 25 | 25 | |||||||||||||||||||||||
Net change in foreign currency translation adjustments | (123 | ) | (157 | ) | (21 | ) | 12 | (39 | ) | (76 | ) | 43 | (51 | ) | ||||||||||||||||||
Other comprehensive income (loss) | (110 | ) | 3,665 | 860 | 2,529 | (1,319 | ) | 1,476 | (1,700 | ) | 1,433 | |||||||||||||||||||||
Comprehensive income | $ | 15,726 | $ | 9,185 | $ | 5,643 | $ | 6,001 | $ | 1,965 | $ | 6,095 | $ | 2,865 | $ | 4,801 | ||||||||||||||||
This information is preliminary and based on company data available at the time of the presentation. | 4 |
Bank of America Corporation and Subsidiaries | |||||||||||
Consolidated Balance Sheet | |||||||||||
(Dollars in millions) | |||||||||||
June 30 2016 | December 31 2015 | December 31 2014 | |||||||||
Assets | |||||||||||
Cash and due from banks | $ | 29,408 | $ | 31,265 | $ | 33,118 | |||||
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks | 141,799 | 128,088 | 105,471 | ||||||||
Cash and cash equivalents | 171,207 | 159,353 | 138,589 | ||||||||
Time deposits placed and other short-term investments | 7,558 | 7,744 | 7,510 | ||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 213,737 | 192,482 | 191,823 | ||||||||
Trading account assets | 175,365 | 176,527 | 191,785 | ||||||||
Derivative assets | 55,264 | 49,990 | 52,682 | ||||||||
Debt securities: | |||||||||||
Carried at fair value | 309,670 | 322,380 | 320,695 | ||||||||
Held-to-maturity, at cost | 102,899 | 84,508 | 59,757 | ||||||||
Total debt securities | 412,569 | 406,888 | 380,452 | ||||||||
Loans and leases | 903,153 | 896,983 | 876,104 | ||||||||
Allowance for loan and lease losses | (11,837 | ) | (12,234 | ) | (14,419 | ) | |||||
Loans and leases, net of allowance | 891,316 | 884,749 | 861,685 | ||||||||
Premises and equipment, net | 9,150 | 9,485 | 10,049 | ||||||||
Mortgage servicing rights | 2,269 | 3,087 | 3,530 | ||||||||
Goodwill | 69,744 | 69,761 | 69,777 | ||||||||
Intangible assets | 3,352 | 3,768 | 4,612 | ||||||||
Loans held-for-sale | 8,848 | 7,453 | 12,836 | ||||||||
Customer and other receivables | 58,150 | 58,312 | 61,845 | ||||||||
Other assets | 108,437 | 114,688 | 117,364 | ||||||||
Total assets | $ | 2,186,966 | $ | 2,144,287 | $ | 2,104,539 | |||||
Assets of consolidated variable interest entities included in total assets above (isolated to settle the liabilities of the variable interest entities) | |||||||||||
Trading account assets | $ | 5,940 | $ | 6,344 | $ | 6,890 | |||||
Loans and leases | 60,384 | 72,946 | 95,187 | ||||||||
Allowance for loan and lease losses | (1,128 | ) | (1,320 | ) | (1,968 | ) | |||||
Loans and leases, net of allowance | 59,256 | 71,626 | 93,219 | ||||||||
Loans held-for-sale | 256 | 284 | 1,822 | ||||||||
All other assets | 1,455 | 1,530 | 2,769 | ||||||||
Total assets of consolidated variable interest entities | $ | 66,907 | $ | 79,784 | $ | 104,700 |
This information is preliminary and based on company data available at the time of the presentation. | 5 |
Bank of America Corporation and Subsidiaries | |||||||||||
Consolidated Balance Sheet (continued) | |||||||||||
(Dollars in millions) | |||||||||||
June 30 2016 | December 31 2015 | December 31 2014 | |||||||||
Liabilities | |||||||||||
Deposits in U.S. offices: | |||||||||||
Noninterest-bearing | $ | 424,918 | $ | 422,237 | $ | 393,102 | |||||
Interest-bearing | 714,607 | 703,761 | 660,161 | ||||||||
Deposits in non-U.S. offices: | |||||||||||
Noninterest-bearing | 11,252 | 9,916 | 7,230 | ||||||||
Interest-bearing | 65,314 | 61,345 | 58,443 | ||||||||
Total deposits | 1,216,091 | 1,197,259 | 1,118,936 | ||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase | 178,062 | 174,291 | 201,277 | ||||||||
Trading account liabilities | 74,282 | 66,963 | 74,192 | ||||||||
Derivative liabilities | 47,561 | 38,450 | 46,909 | ||||||||
Short-term borrowings | 33,051 | 28,098 | 31,172 | ||||||||
Accrued expenses and other liabilities (includes $750, $646 and $528 of reserve for unfunded lending commitments) | 140,876 | 146,286 | 145,438 | ||||||||
Long-term debt | 229,617 | 236,764 | 243,139 | ||||||||
Total liabilities | 1,919,540 | 1,888,111 | 1,861,063 | ||||||||
Shareholders' equity | |||||||||||
Preferred stock, $0.01 par value; authorized – 100,000,000 shares; issued and outstanding – 3,887,790, 3,767,790 and 3,647,790 shares | 25,220 | 22,273 | 19,309 | ||||||||
Common stock and additional paid-in capital, $0.01 par value; authorized – 12,800,000,000 shares; issued and outstanding – 10,216,780,615, 10,380,265,063 and 10,516,542,476 shares | 149,554 | 151,042 | 153,458 | ||||||||
Retained earnings | 94,621 | 88,219 | 74,731 | ||||||||
Accumulated other comprehensive income (loss) | (1,969 | ) | (5,358 | ) | (4,022 | ) | |||||
Total shareholders' equity | 267,426 | 256,176 | 243,476 | ||||||||
Total liabilities and shareholders' equity | $ | 2,186,966 | $ | 2,144,287 | $ | 2,104,539 | |||||
Liabilities of consolidated variable interest entities included in total liabilities above | |||||||||||
Short-term borrowings | $ | 639 | $ | 681 | $ | 1,032 | |||||
Long-term debt | 11,463 | 14,073 | 13,307 | ||||||||
All other liabilities | 35 | 21 | 138 | ||||||||
Total liabilities of consolidated variable interest entities | $ | 12,137 | $ | 14,775 | $ | 14,477 |
This information is preliminary and based on company data available at the time of the presentation. | 6 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||||||||
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis | |||||||||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||||||
Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | |||||||||||||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||||||||||||
Earning assets | |||||||||||||||||||||||||||||||||||
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks | $ | 135,312 | $ | 157 | 0.47 | % | $ | 138,574 | $ | 155 | 0.45 | % | $ | 148,102 | $ | 108 | 0.29 | % | |||||||||||||||||
Time deposits placed and other short-term investments | 7,855 | 35 | 1.79 | 9,156 | 32 | 1.41 | 10,120 | 41 | 1.61 | ||||||||||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 223,005 | 260 | 0.47 | 209,183 | 276 | 0.53 | 207,585 | 214 | 0.41 | ||||||||||||||||||||||||||
Trading account assets | 127,189 | 1,109 | 3.50 | 136,306 | 1,212 | 3.57 | 134,797 | 1,141 | 3.37 | ||||||||||||||||||||||||||
Debt securities | 419,085 | 2,284 | 2.20 | 399,978 | 2,537 | 2.56 | 399,338 | 2,470 | 2.48 | ||||||||||||||||||||||||||
Loans and leases (1): | |||||||||||||||||||||||||||||||||||
Residential mortgage | 186,752 | 1,626 | 3.48 | 186,980 | 1,629 | 3.49 | 189,650 | 1,644 | 3.47 | ||||||||||||||||||||||||||
Home equity | 73,141 | 703 | 3.86 | 75,328 | 711 | 3.79 | 77,109 | 715 | 3.69 | ||||||||||||||||||||||||||
U.S. credit card | 86,705 | 1,983 | 9.20 | 87,163 | 2,021 | 9.32 | 88,623 | 2,045 | 9.15 | ||||||||||||||||||||||||||
Non-U.S. credit card | 9,988 | 250 | 10.06 | 9,822 | 253 | 10.36 | 10,155 | 258 | 10.07 | ||||||||||||||||||||||||||
Direct/Indirect consumer | 91,643 | 563 | 2.47 | 89,342 | 550 | 2.48 | 87,858 | 530 | 2.40 | ||||||||||||||||||||||||||
Other consumer | 2,220 | 16 | 3.00 | 2,138 | 16 | 3.03 | 2,039 | 11 | 2.09 | ||||||||||||||||||||||||||
Total consumer | 450,449 | 5,141 | 4.58 | 450,773 | 5,180 | 4.61 | 455,434 | 5,203 | 4.55 | ||||||||||||||||||||||||||
U.S. commercial | 276,640 | 2,006 | 2.92 | 270,511 | 1,936 | 2.88 | 261,727 | 1,790 | 2.72 | ||||||||||||||||||||||||||
Commercial real estate | 57,772 | 434 | 3.02 | 57,271 | 434 | 3.05 | 56,126 | 408 | 2.89 | ||||||||||||||||||||||||||
Commercial lease financing | 20,874 | 147 | 2.81 | 21,077 | 182 | 3.46 | 20,422 | 155 | 3.03 | ||||||||||||||||||||||||||
Non-U.S. commercial | 93,935 | 564 | 2.42 | 93,352 | 585 | 2.52 | 92,447 | 530 | 2.27 | ||||||||||||||||||||||||||
Total commercial | 449,221 | 3,151 | 2.82 | 442,211 | 3,137 | 2.85 | 430,722 | 2,883 | 2.66 | ||||||||||||||||||||||||||
Total loans and leases | 899,670 | 8,292 | 3.70 | 892,984 | 8,317 | 3.74 | 886,156 | 8,086 | 3.63 | ||||||||||||||||||||||||||
Other earning assets | 55,957 | 660 | 4.74 | 58,641 | 694 | 4.75 | 61,073 | 748 | 4.87 | ||||||||||||||||||||||||||
Total earning assets (2) | 1,868,073 | 12,797 | 2.75 | 1,844,822 | 13,223 | 2.88 | 1,847,171 | 12,808 | 2.76 | ||||||||||||||||||||||||||
Cash and due from banks | 27,924 | 28,844 | 29,503 | ||||||||||||||||||||||||||||||||
Other assets, less allowance for loan and lease losses | 292,244 | 300,256 | 303,833 | ||||||||||||||||||||||||||||||||
Total assets | $ | 2,188,241 | $ | 2,173,922 | $ | 2,180,507 | |||||||||||||||||||||||||||||
(1) | Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the estimated life of the loan. |
(2) | The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on: |
Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | ||||||||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | $ | 5 | $ | 13 | $ | 7 | ||||||||||||||||||||
Debt securities | (48 | ) | (34 | ) | (22 | ) | ||||||||||||||||||||
U.S. commercial loans and leases | (13 | ) | (14 | ) | (17 | ) | ||||||||||||||||||||
Net hedge expense on assets | $ | (56 | ) | $ | (35 | ) | $ | (32 | ) |
This information is preliminary and based on company data available at the time of the presentation. | 7 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||||||||
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued) | |||||||||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||||||
Third Quarter 2015 | Second Quarter 2015 | First Quarter 2015 | |||||||||||||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||||||||||||
Earning assets | |||||||||||||||||||||||||||||||||||
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks | $ | 145,174 | $ | 96 | 0.26 | % | $ | 125,762 | $ | 81 | 0.26 | % | $ | 126,189 | $ | 84 | 0.27 | % | |||||||||||||||||
Time deposits placed and other short-term investments | 11,503 | 38 | 1.32 | 8,183 | 34 | 1.64 | 8,379 | 33 | 1.61 | ||||||||||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 210,127 | 275 | 0.52 | 214,326 | 268 | 0.50 | 213,931 | 231 | 0.44 | ||||||||||||||||||||||||||
Trading account assets | 140,484 | 1,170 | 3.31 | 137,137 | 1,114 | 3.25 | 138,946 | 1,122 | 3.26 | ||||||||||||||||||||||||||
Debt securities | 394,265 | 2,282 | 2.32 | 386,337 | 2,138 | 2.23 | 383,240 | 2,343 | 2.48 | ||||||||||||||||||||||||||
Loans and leases (1): | |||||||||||||||||||||||||||||||||||
Residential mortgage | 193,791 | 1,690 | 3.49 | 207,356 | 1,782 | 3.44 | 215,030 | 1,851 | 3.45 | ||||||||||||||||||||||||||
Home equity | 79,715 | 730 | 3.64 | 82,640 | 769 | 3.73 | 84,915 | 770 | 3.66 | ||||||||||||||||||||||||||
U.S. credit card | 88,201 | 2,033 | 9.15 | 87,460 | 1,980 | 9.08 | 88,695 | 2,027 | 9.27 | ||||||||||||||||||||||||||
Non-U.S. credit card | 10,244 | 267 | 10.34 | 10,012 | 264 | 10.56 | 10,002 | 262 | 10.64 | ||||||||||||||||||||||||||
Direct/Indirect consumer | 85,975 | 515 | 2.38 | 83,698 | 504 | 2.42 | 80,713 | 491 | 2.47 | ||||||||||||||||||||||||||
Other consumer | 1,980 | 15 | 3.01 | 1,885 | 15 | 3.14 | 1,847 | 15 | 3.29 | ||||||||||||||||||||||||||
Total consumer | 459,906 | 5,250 | 4.54 | 473,051 | 5,314 | 4.50 | 481,202 | 5,416 | 4.54 | ||||||||||||||||||||||||||
U.S. commercial | 251,908 | 1,744 | 2.75 | 244,540 | 1,704 | 2.80 | 234,907 | 1,645 | 2.84 | ||||||||||||||||||||||||||
Commercial real estate | 53,605 | 384 | 2.84 | 50,478 | 382 | 3.03 | 48,234 | 347 | 2.92 | ||||||||||||||||||||||||||
Commercial lease financing | 20,013 | 153 | 3.07 | 19,486 | 149 | 3.05 | 19,271 | 171 | 3.55 | ||||||||||||||||||||||||||
Non-U.S. commercial | 91,997 | 514 | 2.22 | 88,623 | 479 | 2.17 | 83,555 | 485 | 2.35 | ||||||||||||||||||||||||||
Total commercial | 417,523 | 2,795 | 2.66 | 403,127 | 2,714 | 2.70 | 385,967 | 2,648 | 2.78 | ||||||||||||||||||||||||||
Total loans and leases | 877,429 | 8,045 | 3.65 | 876,178 | 8,028 | 3.67 | 867,169 | 8,064 | 3.76 | ||||||||||||||||||||||||||
Other earning assets | 62,848 | 717 | 4.52 | 62,723 | 719 | 4.60 | 61,514 | 706 | 4.65 | ||||||||||||||||||||||||||
Total earning assets (2) | 1,841,830 | 12,623 | 2.73 | 1,810,646 | 12,382 | 2.74 | 1,799,368 | 12,583 | 2.82 | ||||||||||||||||||||||||||
Cash and due from banks | 27,730 | 30,751 | 27,695 | ||||||||||||||||||||||||||||||||
Other assets, less allowance for loan and lease losses | 299,370 | 310,569 | 311,769 | ||||||||||||||||||||||||||||||||
Total assets | $ | 2,168,930 | $ | 2,151,966 | $ | 2,138,832 | |||||||||||||||||||||||||||||
(2) | The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on: |
Third Quarter 2015 | Second Quarter 2015 | First Quarter 2015 | ||||||||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | $ | 20 | $ | 13 | $ | 12 | ||||||||||||||||||||
Debt securities | (11 | ) | (3 | ) | (8 | ) | ||||||||||||||||||||
U.S. commercial loans and leases | (17 | ) | (18 | ) | (15 | ) | ||||||||||||||||||||
Net hedge expense on assets | $ | (8 | ) | $ | (8 | ) | $ | (11 | ) |
This information is preliminary and based on company data available at the time of the presentation. | 8 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||||||||
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued) | |||||||||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||||||
Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | |||||||||||||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||||||||||||
Interest-bearing liabilities | |||||||||||||||||||||||||||||||||||
U.S. interest-bearing deposits: | |||||||||||||||||||||||||||||||||||
Savings | $ | 50,105 | $ | 1 | 0.01 | % | $ | 47,845 | $ | 1 | 0.01 | % | $ | 46,094 | $ | 1 | 0.01 | % | |||||||||||||||||
NOW and money market deposit accounts | 583,913 | 72 | 0.05 | 577,779 | 71 | 0.05 | 558,441 | 68 | 0.05 | ||||||||||||||||||||||||||
Consumer CDs and IRAs | 48,450 | 33 | 0.28 | 49,617 | 35 | 0.28 | 51,107 | 37 | 0.29 | ||||||||||||||||||||||||||
Negotiable CDs, public funds and other deposits | 32,879 | 35 | 0.42 | 31,739 | 29 | 0.37 | 30,546 | 25 | 0.32 | ||||||||||||||||||||||||||
Total U.S. interest-bearing deposits | 715,347 | 141 | 0.08 | 706,980 | 136 | 0.08 | 686,188 | 131 | 0.08 | ||||||||||||||||||||||||||
Non-U.S. interest-bearing deposits: | |||||||||||||||||||||||||||||||||||
Banks located in non-U.S. countries | 4,235 | 10 | 0.98 | 4,123 | 9 | 0.84 | 3,997 | 7 | 0.69 | ||||||||||||||||||||||||||
Governments and official institutions | 1,542 | 2 | 0.66 | 1,472 | 2 | 0.53 | 1,687 | 2 | 0.37 | ||||||||||||||||||||||||||
Time, savings and other | 60,311 | 92 | 0.61 | 56,943 | 78 | 0.55 | 55,965 | 71 | 0.51 | ||||||||||||||||||||||||||
Total non-U.S. interest-bearing deposits | 66,088 | 104 | 0.63 | 62,538 | 89 | 0.57 | 61,649 | 80 | 0.52 | ||||||||||||||||||||||||||
Total interest-bearing deposits | 781,435 | 245 | 0.13 | 769,518 | 225 | 0.12 | 747,837 | 211 | 0.11 | ||||||||||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings | 215,852 | 626 | 1.17 | 221,990 | 613 | 1.11 | 231,650 | 519 | 0.89 | ||||||||||||||||||||||||||
Trading account liabilities | 73,773 | 242 | 1.32 | 72,299 | 292 | 1.63 | 73,139 | 272 | 1.48 | ||||||||||||||||||||||||||
Long-term debt | 233,061 | 1,343 | 2.31 | 233,654 | 1,393 | 2.39 | 237,384 | 1,895 | 3.18 | ||||||||||||||||||||||||||
Total interest-bearing liabilities (1) | 1,304,121 | 2,456 | 0.76 | 1,297,461 | 2,523 | 0.78 | 1,290,010 | 2,897 | 0.89 | ||||||||||||||||||||||||||
Noninterest-bearing sources: | |||||||||||||||||||||||||||||||||||
Noninterest-bearing deposits | 431,856 | 428,937 | 438,214 | ||||||||||||||||||||||||||||||||
Other liabilities | 186,910 | 187,101 | 195,209 | ||||||||||||||||||||||||||||||||
Shareholders' equity | 265,354 | 260,423 | 257,074 | ||||||||||||||||||||||||||||||||
Total liabilities and shareholders' equity | $ | 2,188,241 | $ | 2,173,922 | $ | 2,180,507 | |||||||||||||||||||||||||||||
Net interest spread | 1.99 | % | 2.10 | % | 1.87 | % | |||||||||||||||||||||||||||||
Impact of noninterest-bearing sources | 0.24 | 0.23 | 0.27 | ||||||||||||||||||||||||||||||||
Net interest income/yield on earning assets | $ | 10,341 | 2.23 | % | $ | 10,700 | 2.33 | % | $ | 9,911 | 2.14 | % | |||||||||||||||||||||||
(1) | The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on: |
Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | ||||||||||||||||||||||||
NOW and money market deposit accounts | $ | (1 | ) | $ | — | $ | — | |||||||||||||||||||
Consumer CDs and IRAs | 5 | 6 | 6 | |||||||||||||||||||||||
Negotiable CDs, public funds and other deposits | 4 | 3 | 3 | |||||||||||||||||||||||
Banks located in non-U.S. countries | 3 | 1 | 1 | |||||||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings | 149 | 162 | 178 | |||||||||||||||||||||||
Long-term debt | (770 | ) | (737 | ) | (869 | ) | ||||||||||||||||||||
Net hedge income on liabilities | $ | (610 | ) | $ | (565 | ) | $ | (681 | ) |
This information is preliminary and based on company data available at the time of the presentation. | 9 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||||||||
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued) | |||||||||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||||||
Third Quarter 2015 | Second Quarter 2015 | First Quarter 2015 | |||||||||||||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||||||||||||
Interest-bearing liabilities | |||||||||||||||||||||||||||||||||||
U.S. interest-bearing deposits: | |||||||||||||||||||||||||||||||||||
Savings | $ | 46,297 | $ | 2 | 0.02 | % | $ | 47,381 | $ | 2 | 0.02 | % | $ | 46,224 | $ | 2 | 0.02 | % | |||||||||||||||||
NOW and money market deposit accounts | 545,741 | 67 | 0.05 | 536,201 | 71 | 0.05 | 531,827 | 67 | 0.05 | ||||||||||||||||||||||||||
Consumer CDs and IRAs | 53,174 | 38 | 0.29 | 55,832 | 42 | 0.30 | 58,704 | 45 | 0.31 | ||||||||||||||||||||||||||
Negotiable CDs, public funds and other deposits | 30,631 | 26 | 0.33 | 29,904 | 22 | 0.30 | 28,796 | 22 | 0.31 | ||||||||||||||||||||||||||
Total U.S. interest-bearing deposits | 675,843 | 133 | 0.08 | 669,318 | 137 | 0.08 | 665,551 | 136 | 0.08 | ||||||||||||||||||||||||||
Non-U.S. interest-bearing deposits: | |||||||||||||||||||||||||||||||||||
Banks located in non-U.S. countries | 4,196 | 7 | 0.71 | 5,162 | 9 | 0.67 | 4,544 | 8 | 0.74 | ||||||||||||||||||||||||||
Governments and official institutions | 1,654 | 1 | 0.33 | 1,239 | 1 | 0.38 | 1,382 | 1 | 0.21 | ||||||||||||||||||||||||||
Time, savings and other | 53,793 | 73 | 0.53 | 55,030 | 69 | 0.51 | 54,276 | 75 | 0.55 | ||||||||||||||||||||||||||
Total non-U.S. interest-bearing deposits | 59,643 | 81 | 0.54 | 61,431 | 79 | 0.52 | 60,202 | 84 | 0.56 | ||||||||||||||||||||||||||
Total interest-bearing deposits | 735,486 | 214 | 0.12 | 730,749 | 216 | 0.12 | 725,753 | 220 | 0.12 | ||||||||||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings | 257,323 | 597 | 0.92 | 252,088 | 685 | 1.09 | 244,134 | 586 | 0.97 | ||||||||||||||||||||||||||
Trading account liabilities | 77,443 | 342 | 1.75 | 77,772 | 335 | 1.73 | 78,787 | 394 | 2.03 | ||||||||||||||||||||||||||
Long-term debt | 240,520 | 1,343 | 2.22 | 242,230 | 1,407 | 2.33 | 240,127 | 1,313 | 2.20 | ||||||||||||||||||||||||||
Total interest-bearing liabilities (1) | 1,310,772 | 2,496 | 0.76 | 1,302,839 | 2,643 | 0.81 | 1,288,801 | 2,513 | 0.79 | ||||||||||||||||||||||||||
Noninterest-bearing sources: | |||||||||||||||||||||||||||||||||||
Noninterest-bearing deposits | 423,745 | 416,040 | 404,972 | ||||||||||||||||||||||||||||||||
Other liabilities | 180,615 | 182,039 | 199,196 | ||||||||||||||||||||||||||||||||
Shareholders' equity | 253,798 | 251,048 | 245,863 | ||||||||||||||||||||||||||||||||
Total liabilities and shareholders' equity | $ | 2,168,930 | $ | 2,151,966 | $ | 2,138,832 | |||||||||||||||||||||||||||||
Net interest spread | 1.97 | % | 1.93 | % | 2.03 | % | |||||||||||||||||||||||||||||
Impact of noninterest-bearing sources | 0.22 | 0.23 | 0.23 | ||||||||||||||||||||||||||||||||
Net interest income/yield on earning assets | $ | 10,127 | 2.19 | % | $ | 9,739 | 2.16 | % | $ | 10,070 | 2.26 | % | |||||||||||||||||||||||
(1) | The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on: |
Third Quarter 2015 | Second Quarter 2015 | First Quarter 2015 | ||||||||||||||||||||||||
NOW and money market deposit accounts | $ | — | $ | (1 | ) | $ | — | |||||||||||||||||||
Consumer CDs and IRAs | 5 | 6 | 6 | |||||||||||||||||||||||
Negotiable CDs, public funds and other deposits | 3 | 4 | 3 | |||||||||||||||||||||||
Banks located in non-U.S. countries | 2 | 1 | 1 | |||||||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings | 232 | 247 | 249 | |||||||||||||||||||||||
Long-term debt | (832 | ) | (766 | ) | (841 | ) | ||||||||||||||||||||
Net hedge income on liabilities | $ | (590 | ) | $ | (509 | ) | $ | (582 | ) |
This information is preliminary and based on company data available at the time of the presentation. | 10 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||||
Annual Average Balances and Interest Rates – Fully Taxable-equivalent Basis | ||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||
Year Ended December 31 | ||||||||||||||||||||||||||||||
2015 | 2014 | |||||||||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||||||||||
Earning assets | ||||||||||||||||||||||||||||||
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks | $ | 136,391 | $ | 369 | 0.27 | % | $ | 113,999 | $ | 308 | 0.27 | % | ||||||||||||||||||
Time deposits placed and other short-term investments | 9,556 | 146 | 1.53 | 11,032 | 170 | 1.54 | ||||||||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 211,471 | 988 | 0.47 | 222,483 | 1,039 | 0.47 | ||||||||||||||||||||||||
Trading account assets | 137,837 | 4,547 | 3.30 | 145,686 | 4,716 | 3.24 | ||||||||||||||||||||||||
Debt securities | 390,849 | 9,233 | 2.38 | 351,437 | 9,051 | 2.57 | ||||||||||||||||||||||||
Loans and leases (1): | ||||||||||||||||||||||||||||||
Residential mortgage | 201,366 | 6,967 | 3.46 | 237,270 | 8,462 | 3.57 | ||||||||||||||||||||||||
Home equity | 81,070 | 2,984 | 3.68 | 89,705 | 3,340 | 3.72 | ||||||||||||||||||||||||
U.S. credit card | 88,244 | 8,085 | 9.16 | 88,962 | 8,313 | 9.34 | ||||||||||||||||||||||||
Non-U.S. credit card | 10,104 | 1,051 | 10.40 | 11,511 | 1,200 | 10.42 | ||||||||||||||||||||||||
Direct/Indirect consumer | 84,585 | 2,040 | 2.41 | 82,409 | 2,099 | 2.55 | ||||||||||||||||||||||||
Other consumer | 1,938 | 56 | 2.86 | 2,029 | 139 | 6.86 | ||||||||||||||||||||||||
Total consumer | 467,307 | 21,183 | 4.53 | 511,886 | 23,553 | 4.60 | ||||||||||||||||||||||||
U.S. commercial | 248,354 | 6,883 | 2.77 | 230,172 | 6,630 | 2.88 | ||||||||||||||||||||||||
Commercial real estate | 52,136 | 1,521 | 2.92 | 47,525 | 1,432 | 3.01 | ||||||||||||||||||||||||
Commercial lease financing | 19,802 | 628 | 3.17 | 19,226 | 658 | 3.42 | ||||||||||||||||||||||||
Non-U.S. commercial | 89,188 | 2,008 | 2.25 | 89,894 | 2,196 | 2.44 | ||||||||||||||||||||||||
Total commercial | 409,480 | 11,040 | 2.70 | 386,817 | 10,916 | 2.82 | ||||||||||||||||||||||||
Total loans and leases | 876,787 | 32,223 | 3.68 | 898,703 | 34,469 | 3.84 | ||||||||||||||||||||||||
Other earning assets | 62,040 | 2,890 | 4.66 | 66,128 | 2,812 | 4.25 | ||||||||||||||||||||||||
Total earning assets (2) | 1,824,931 | 50,396 | 2.76 | 1,809,468 | 52,565 | 2.90 | ||||||||||||||||||||||||
Cash and due from banks | 28,921 | 27,079 | ||||||||||||||||||||||||||||
Other assets, less allowance for loan and lease losses | 306,345 | 308,846 | ||||||||||||||||||||||||||||
Total assets | $ | 2,160,197 | $ | 2,145,393 | ||||||||||||||||||||||||||
(1) | Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the estimated life of the loan. |
(2) | The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on: |
2015 | 2014 | |||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | $ | 52 | $ | 51 | ||||||||||||||
Debt securities | (44 | ) | (53 | ) | ||||||||||||||
U.S. commercial loans and leases | (67 | ) | (56 | ) | ||||||||||||||
Net hedge expense on assets | $ | (59 | ) | $ | (58 | ) |
This information is preliminary and based on company data available at the time of the presentation. | 11 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||||
Annual Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued) | ||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||
Year Ended December 31 | ||||||||||||||||||||||||||||||
2015 | 2014 | |||||||||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||||||||||
Interest-bearing liabilities | ||||||||||||||||||||||||||||||
U.S. interest-bearing deposits: | ||||||||||||||||||||||||||||||
Savings | $ | 46,498 | $ | 7 | 0.01 | % | $ | 46,270 | $ | 3 | 0.01 | % | ||||||||||||||||||
NOW and money market deposit accounts | 543,133 | 273 | 0.05 | 518,893 | 316 | 0.06 | ||||||||||||||||||||||||
Consumer CDs and IRAs | 54,679 | 162 | 0.30 | 66,797 | 264 | 0.40 | ||||||||||||||||||||||||
Negotiable CDs, public funds and other deposits | 29,976 | 95 | 0.32 | 31,507 | 108 | 0.34 | ||||||||||||||||||||||||
Total U.S. interest-bearing deposits | 674,286 | 537 | 0.08 | 663,467 | 691 | 0.10 | ||||||||||||||||||||||||
Non-U.S. interest-bearing deposits: | ||||||||||||||||||||||||||||||
Banks located in non-U.S. countries | 4,473 | 31 | 0.70 | 8,744 | 61 | 0.69 | ||||||||||||||||||||||||
Governments and official institutions | 1,492 | 5 | 0.33 | 1,740 | 2 | 0.14 | ||||||||||||||||||||||||
Time, savings and other | 54,767 | 288 | 0.53 | 60,729 | 326 | 0.54 | ||||||||||||||||||||||||
Total non-U.S. interest-bearing deposits | 60,732 | 324 | 0.53 | 71,213 | 389 | 0.55 | ||||||||||||||||||||||||
Total interest-bearing deposits | 735,018 | 861 | 0.12 | 734,680 | 1,080 | 0.15 | ||||||||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings | 246,295 | 2,387 | 0.97 | 257,678 | 2,579 | 1.00 | ||||||||||||||||||||||||
Trading account liabilities | 76,772 | 1,343 | 1.75 | 87,152 | 1,576 | 1.81 | ||||||||||||||||||||||||
Long-term debt | 240,059 | 5,958 | 2.48 | 253,607 | 5,700 | 2.25 | ||||||||||||||||||||||||
Total interest-bearing liabilities (1) | 1,298,144 | 10,549 | 0.81 | 1,333,117 | 10,935 | 0.82 | ||||||||||||||||||||||||
Noninterest-bearing sources: | ||||||||||||||||||||||||||||||
Noninterest-bearing deposits | 420,842 | 389,527 | ||||||||||||||||||||||||||||
Other liabilities | 189,230 | 184,432 | ||||||||||||||||||||||||||||
Shareholders' equity | 251,981 | 238,317 | ||||||||||||||||||||||||||||
Total liabilities and shareholders' equity | $ | 2,160,197 | $ | 2,145,393 | ||||||||||||||||||||||||||
Net interest spread | 1.95 | % | 2.08 | % | ||||||||||||||||||||||||||
Impact of noninterest-bearing sources | 0.24 | 0.22 | ||||||||||||||||||||||||||||
Net interest income/yield on earning assets | $ | 39,847 | 2.19 | % | $ | 41,630 | 2.30 | % | ||||||||||||||||||||||
(1) | The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased(decreased) interest expense on: |
2015 | 2014 | |||||||||||||||||
NOW and money market deposit accounts | $ | (1 | ) | $ | (1 | ) | ||||||||||||
Consumer CDs and IRAs | 23 | 44 | ||||||||||||||||
Negotiable CDs, public funds and other deposits | 13 | 13 | ||||||||||||||||
Banks located in non-U.S. countries | 5 | 20 | ||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings | 906 | 1,037 | ||||||||||||||||
Long-term debt | (3,308 | ) | (3,587 | ) | ||||||||||||||
Net hedge income on liabilities | $ | (2,362 | ) | $ | (2,474 | ) |
This information is preliminary and based on company data available at the time of the presentation. | 12 |
Bank of America Corporation and Subsidiaries | |||||||||||||||
Debt Securities and Available-for-Sale Marketable Equity Securities | |||||||||||||||
(Dollars in millions) | |||||||||||||||
June 30, 2016 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
Available-for-sale debt securities | |||||||||||||||
Mortgage-backed securities: | |||||||||||||||
Agency | $ | 204,692 | $ | 4,030 | $ | (34 | ) | $ | 208,688 | ||||||
Agency-collateralized mortgage obligations | 9,468 | 312 | (20 | ) | 9,760 | ||||||||||
Commercial | 11,095 | 307 | (5 | ) | 11,397 | ||||||||||
Non-agency residential | 1,963 | 208 | (68 | ) | 2,103 | ||||||||||
Total mortgage-backed securities | 227,218 | 4,857 | (127 | ) | 231,948 | ||||||||||
U.S. Treasury and agency securities | 25,792 | 351 | — | 26,143 | |||||||||||
Non-U.S. securities | 6,044 | 21 | (7 | ) | 6,058 | ||||||||||
Other taxable securities, substantially all asset-backed securities | 9,793 | 26 | (45 | ) | 9,774 | ||||||||||
Total taxable securities | 268,847 | 5,255 | (179 | ) | 273,923 | ||||||||||
Tax-exempt securities | 15,281 | 112 | (31 | ) | 15,362 | ||||||||||
Total available-for-sale debt securities | 284,128 | 5,367 | (210 | ) | 289,285 | ||||||||||
Other debt securities carried at fair value | 20,527 | 93 | (235 | ) | 20,385 | ||||||||||
Total debt securities carried at fair value | 304,655 | 5,460 | (445 | ) | 309,670 | ||||||||||
Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities | 102,899 | 1,611 | (135 | ) | 104,375 | ||||||||||
Total debt securities | $ | 407,554 | $ | 7,071 | $ | (580 | ) | $ | 414,045 | ||||||
Available-for-sale marketable equity securities (1) | $ | 325 | $ | 46 | $ | (34 | ) | $ | 337 | ||||||
December 31, 2015 | |||||||||||||||
Available-for-sale debt securities | |||||||||||||||
Mortgage-backed securities: | |||||||||||||||
Agency | $ | 229,356 | $ | 1,061 | $ | (1,470 | ) | $ | 228,947 | ||||||
Agency-collateralized mortgage obligations | 10,892 | 148 | (55 | ) | 10,985 | ||||||||||
Commercial | 7,200 | 30 | (65 | ) | 7,165 | ||||||||||
Non-agency residential | 3,031 | 219 | (71 | ) | 3,179 | ||||||||||
Total mortgage-backed securities | 250,479 | 1,458 | (1,661 | ) | 250,276 | ||||||||||
U.S. Treasury and agency securities | 25,075 | 211 | (9 | ) | 25,277 | ||||||||||
Non-U.S. securities | 5,743 | 27 | (3 | ) | 5,767 | ||||||||||
Other taxable securities, substantially all asset-backed securities | 10,475 | 54 | (84 | ) | 10,445 | ||||||||||
Total taxable securities | 291,772 | 1,750 | (1,757 | ) | 291,765 | ||||||||||
Tax-exempt securities | 13,978 | 63 | (33 | ) | 14,008 | ||||||||||
Total available-for-sale debt securities | 305,750 | 1,813 | (1,790 | ) | 305,773 | ||||||||||
Other debt securities carried at fair value | 16,678 | 103 | (174 | ) | 16,607 | ||||||||||
Total debt securities carried at fair value | 322,428 | 1,916 | (1,964 | ) | 322,380 | ||||||||||
Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities | 84,508 | 330 | (792 | ) | 84,046 | ||||||||||
Total debt securities | $ | 406,936 | $ | 2,246 | $ | (2,756 | ) | $ | 406,426 | ||||||
Available-for-sale marketable equity securities (1) | $ | 326 | $ | 99 | $ | — | $ | 425 | |||||||
December 31, 2014 | |||||||||||||||
Available-for-sale debt securities | |||||||||||||||
Mortgage-backed securities: | |||||||||||||||
Agency | $ | 163,118 | $ | 2,432 | $ | (511 | ) | $ | 165,039 | ||||||
Agency-collateralized mortgage obligations | 14,170 | 181 | (103 | ) | 14,248 | ||||||||||
Commercial | 3,932 | 68 | — | 4,000 | |||||||||||
Non-agency residential | 4,244 | 286 | (76 | ) | 4,454 | ||||||||||
Total mortgage-backed securities | 185,464 | 2,967 | (690 | ) | 187,741 | ||||||||||
U.S. Treasury and agency securities | 69,268 | 359 | (32 | ) | 69,595 | ||||||||||
Non-U.S. securities | 6,208 | 37 | (15 | ) | 6,230 | ||||||||||
Other taxable securities, substantially all asset-backed securities | 11,134 | 48 | (23 | ) | 11,159 | ||||||||||
Total taxable securities | 272,074 | 3,411 | (760 | ) | 274,725 | ||||||||||
Tax-exempt securities | 9,556 | 12 | (19 | ) | 9,549 | ||||||||||
Total available-for-sale debt securities | 281,630 | 3,423 | (779 | ) | 284,274 | ||||||||||
Other debt securities carried at fair value | 36,543 | 257 | (379 | ) | 36,421 | ||||||||||
Total debt securities carried at fair value | 318,173 | 3,680 | (1,158 | ) | 320,695 | ||||||||||
Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities | 59,757 | 538 | (654 | ) | 59,641 | ||||||||||
Total debt securities | $ | 377,930 | $ | 4,218 | $ | (1,812 | ) | $ | 380,336 | ||||||
Available-for-sale marketable equity securities (1) | $ | 336 | $ | 27 | $ | — | $ | 363 | |||||||
(1) | Classified in other assets on the Consolidated Balance Sheet. |
This information is preliminary and based on company data available at the time of the presentation. | 13 |
Other Debt Securities Carried at Fair Value | |||||||||||
(Dollars in millions) | June 30 2016 | December 31 2015 | December 31 2014 | ||||||||
Mortgage-backed securities: | |||||||||||
Agency | $ | — | $ | — | $ | 15,704 | |||||
Agency-collateralized mortgage obligations | 7 | 7 | — | ||||||||
Non-agency residential | 3,244 | 3,490 | 3,745 | ||||||||
Total mortgage-backed securities | 3,251 | 3,497 | 19,449 | ||||||||
U.S. Treasury and agency securities | — | — | 1,541 | ||||||||
Non-U.S. securities (1) | 16,885 | 12,843 | 15,132 | ||||||||
Other taxable securities, substantially all asset-backed securities | 249 | 267 | 299 | ||||||||
Total | $ | 20,385 | $ | 16,607 | $ | 36,421 | |||||
(1) | These securities are primarily used to satisfy certain international regulatory liquidity requirements. |
This information is preliminary and based on company data available at the time of the presentation. | 14 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||
Quarterly Results by Business Segment and All Other | |||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||
Second Quarter 2016 | |||||||||||||||||||||||||
Total Corporation | Consumer Banking | GWIM | Global Banking | Global Markets | All Other | ||||||||||||||||||||
Net interest income (FTE basis) | $ | 10,341 | $ | 5,207 | $ | 1,403 | $ | 2,424 | $ | 1,088 | $ | 219 | |||||||||||||
Card income | 1,464 | 1,216 | 22 | 134 | 37 | 55 | |||||||||||||||||||
Service charges | 1,871 | 1,011 | 17 | 759 | 79 | 5 | |||||||||||||||||||
Investment and brokerage services | 3,201 | 67 | 2,598 | 14 | 525 | (3 | ) | ||||||||||||||||||
Investment banking income (loss) | 1,408 | — | 51 | 799 | 603 | (45 | ) | ||||||||||||||||||
Trading account profits | 2,018 | — | 25 | 26 | 1,872 | 95 | |||||||||||||||||||
Mortgage banking income | 312 | 267 | — | — | 1 | 44 | |||||||||||||||||||
Gains on sales of debt securities | 249 | — | — | — | — | 249 | |||||||||||||||||||
Other income (loss) | 645 | 27 | 309 | 538 | 103 | (332 | ) | ||||||||||||||||||
Total noninterest income | 11,168 | 2,588 | 3,022 | 2,270 | 3,220 | 68 | |||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 21,509 | 7,795 | 4,425 | 4,694 | 4,308 | 287 | |||||||||||||||||||
Provision for credit losses | 976 | 726 | 14 | 199 | (5 | ) | 42 | ||||||||||||||||||
Noninterest expense | 13,493 | 4,414 | 3,288 | 2,126 | 2,581 | 1,084 | |||||||||||||||||||
Income (loss) before income taxes (FTE basis) | 7,040 | 2,655 | 1,123 | 2,369 | 1,732 | (839 | ) | ||||||||||||||||||
Income tax expense (benefit) (FTE basis) | 2,257 | 978 | 420 | 873 | 619 | (633 | ) | ||||||||||||||||||
Net income (loss) | $ | 4,783 | $ | 1,677 | $ | 703 | $ | 1,496 | $ | 1,113 | $ | (206 | ) | ||||||||||||
Average | |||||||||||||||||||||||||
Total loans and leases | $ | 899,670 | $ | 242,921 | $ | 141,181 | $ | 334,396 | $ | 69,620 | $ | 111,552 | |||||||||||||
Total assets (1) | 2,188,241 | 665,102 | 289,646 | 395,997 | 580,701 | 256,795 | |||||||||||||||||||
Total deposits | 1,213,291 | 596,474 | 254,804 | 298,805 | 34,518 | 28,690 | |||||||||||||||||||
Period end | |||||||||||||||||||||||||
Total loans and leases | $ | 903,153 | $ | 247,122 | $ | 142,633 | $ | 334,838 | $ | 70,766 | $ | 107,794 | |||||||||||||
Total assets (1) | 2,186,966 | 668,470 | 286,846 | 397,566 | 577,428 | 256,656 | |||||||||||||||||||
Total deposits | 1,216,091 | 599,457 | 250,976 | 304,577 | 33,506 | 27,575 | |||||||||||||||||||
First Quarter 2016 | |||||||||||||||||||||||||
Total Corporation | Consumer Banking | GWIM | Global Banking | Global Markets | All Other | ||||||||||||||||||||
Net interest income (FTE basis) | $ | 10,700 | $ | 5,328 | $ | 1,513 | $ | 2,545 | $ | 1,184 | $ | 130 | |||||||||||||
Card income | 1,430 | 1,211 | 48 | 117 | 10 | 44 | |||||||||||||||||||
Service charges | 1,837 | 997 | 19 | 745 | 72 | 4 | |||||||||||||||||||
Investment and brokerage services | 3,182 | 69 | 2,536 | 16 | 568 | (7 | ) | ||||||||||||||||||
Investment banking income (loss) | 1,153 | 1 | 73 | 636 | 494 | (51 | ) | ||||||||||||||||||
Trading account profits (losses) | 1,662 | — | 36 | (2 | ) | 1,595 | 33 | ||||||||||||||||||
Mortgage banking income | 433 | 190 | 1 | — | — | 242 | |||||||||||||||||||
Gains on sales of debt securities | 190 | — | — | — | — | 190 | |||||||||||||||||||
Other income (loss) | 418 | 61 | 243 | 397 | 28 | (311 | ) | ||||||||||||||||||
Total noninterest income | 10,305 | 2,529 | 2,956 | 1,909 | 2,767 | 144 | |||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 21,005 | 7,857 | 4,469 | 4,454 | 3,951 | 274 | |||||||||||||||||||
Provision for credit losses | 997 | 531 | 25 | 553 | 9 | (121 | ) | ||||||||||||||||||
Noninterest expense | 14,816 | 4,539 | 3,277 | 2,172 | 2,451 | 2,377 | |||||||||||||||||||
Income (loss) before income taxes (FTE basis) | 5,192 | 2,787 | 1,167 | 1,729 | 1,491 | (1,982 | ) | ||||||||||||||||||
Income tax expense (benefit) (FTE basis) | 1,720 | 1,024 | 429 | 636 | 519 | (888 | ) | ||||||||||||||||||
Net income (loss) | $ | 3,472 | $ | 1,763 | $ | 738 | $ | 1,093 | $ | 972 | $ | (1,094 | ) | ||||||||||||
Average | |||||||||||||||||||||||||
Total loans and leases | $ | 892,984 | $ | 237,908 | $ | 139,099 | $ | 328,643 | $ | 69,283 | $ | 118,051 | |||||||||||||
Total assets (1) | 2,173,922 | 646,523 | 295,711 | 391,774 | 581,226 | 258,688 | |||||||||||||||||||
Total deposits | 1,198,455 | 578,196 | 260,482 | 297,134 | 35,886 | 26,757 | |||||||||||||||||||
Period end | |||||||||||||||||||||||||
Total loans and leases | $ | 901,113 | $ | 240,591 | $ | 139,690 | $ | 333,604 | $ | 73,446 | $ | 113,782 | |||||||||||||
Total assets (1) | 2,185,726 | 666,298 | 296,200 | 394,736 | 581,150 | 247,342 | |||||||||||||||||||
Total deposits | 1,217,261 | 597,800 | 260,565 | 298,072 | 34,403 | 26,421 | |||||||||||||||||||
(1) | Total assets include asset allocations to match liabilities (i.e., deposits). |
This information is preliminary and based on company data available at the time of the presentation. | 15 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||
Quarterly Results by Business Segment and All Other (continued) | |||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||
Fourth Quarter 2015 | |||||||||||||||||||||||||
Total Corporation | Consumer Banking | GWIM | Global Banking | Global Markets | All Other | ||||||||||||||||||||
Net interest income (FTE basis) | $ | 9,911 | $ | 5,229 | $ | 1,446 | $ | 2,456 | $ | 1,132 | $ | (352 | ) | ||||||||||||
Card income | 1,578 | 1,314 | 47 | 139 | 19 | 59 | |||||||||||||||||||
Service charges | 1,862 | 1,045 | 18 | 730 | 64 | 5 | |||||||||||||||||||
Investment and brokerage services | 3,236 | 66 | 2,638 | 21 | 518 | (7 | ) | ||||||||||||||||||
Investment banking income (loss) | 1,272 | 1 | 50 | 729 | 532 | (40 | ) | ||||||||||||||||||
Trading account profits | 963 | — | 44 | 34 | 797 | 88 | |||||||||||||||||||
Mortgage banking income | 262 | 215 | 2 | — | 1 | 44 | |||||||||||||||||||
Gains on sales of debt securities | 252 | — | — | 1 | — | 251 | |||||||||||||||||||
Other income (loss) | 471 | 142 | 233 | 451 | 54 | (409 | ) | ||||||||||||||||||
Total noninterest income | 9,896 | 2,783 | 3,032 | 2,105 | 1,985 | (9 | ) | ||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 19,807 | 8,012 | 4,478 | 4,561 | 3,117 | (361 | ) | ||||||||||||||||||
Provision for credit losses | 810 | 684 | 15 | 232 | 30 | (151 | ) | ||||||||||||||||||
Noninterest expense | 14,010 | 4,637 | 3,497 | 2,085 | 2,768 | 1,023 | |||||||||||||||||||
Income (loss) before income taxes (FTE basis) | 4,987 | 2,691 | 966 | 2,244 | 319 | (1,233 | ) | ||||||||||||||||||
Income tax expense (benefit) (FTE basis) | 1,703 | 955 | 343 | 828 | 149 | (572 | ) | ||||||||||||||||||
Net income (loss) | $ | 3,284 | $ | 1,736 | $ | 623 | $ | 1,416 | $ | 170 | $ | (661 | ) | ||||||||||||
Average | |||||||||||||||||||||||||
Total loans and leases | $ | 886,156 | $ | 235,498 | $ | 137,022 | $ | 318,699 | $ | 68,835 | $ | 126,102 | |||||||||||||
Total assets (1) | 2,180,507 | 630,973 | 285,329 | 381,887 | 586,606 | 295,712 | |||||||||||||||||||
Total deposits | 1,186,051 | 563,745 | 251,306 | 307,806 | 37,175 | 26,019 | |||||||||||||||||||
Period end | |||||||||||||||||||||||||
Total loans and leases | $ | 896,983 | $ | 238,851 | $ | 139,039 | $ | 323,687 | $ | 73,208 | $ | 122,198 | |||||||||||||
Total assets (1) | 2,144,287 | 645,427 | 296,271 | 386,132 | 548,790 | 267,667 | |||||||||||||||||||
Total deposits | 1,197,259 | 577,832 | 260,893 | 296,162 | 37,038 | 25,334 | |||||||||||||||||||
Third Quarter 2015 | |||||||||||||||||||||||||
Total Corporation | Consumer Banking | GWIM | Global Banking | Global Markets | All Other | ||||||||||||||||||||
Net interest income (FTE basis) | $ | 10,127 | $ | 5,093 | $ | 1,360 | $ | 2,315 | $ | 1,094 | $ | 265 | |||||||||||||
Card income | 1,510 | 1,248 | 44 | 132 | 18 | 68 | |||||||||||||||||||
Service charges | 1,898 | 1,057 | 18 | 746 | 73 | 4 | |||||||||||||||||||
Investment and brokerage services | 3,336 | 69 | 2,682 | 11 | 574 | — | |||||||||||||||||||
Investment banking income (loss) | 1,287 | (1 | ) | 55 | 752 | 521 | (40 | ) | |||||||||||||||||
Trading account profits | 1,616 | — | 43 | 100 | 1,471 | 2 | |||||||||||||||||||
Mortgage banking income | 407 | 290 | 2 | — | — | 115 | |||||||||||||||||||
Gains on sales of debt securities | 437 | — | — | — | 1 | 436 | |||||||||||||||||||
Other income (loss) | 601 | 225 | 249 | 280 | (2 | ) | (151 | ) | |||||||||||||||||
Total noninterest income | 11,092 | 2,888 | 3,093 | 2,021 | 2,656 | 434 | |||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 21,219 | 7,981 | 4,453 | 4,336 | 3,750 | 699 | |||||||||||||||||||
Provision for credit losses | 806 | 523 | (2 | ) | 181 | 42 | 62 | ||||||||||||||||||
Noninterest expense | 13,939 | 4,711 | 3,470 | 2,161 | 2,697 | 900 | |||||||||||||||||||
Income (loss) before income taxes (FTE basis) | 6,474 | 2,747 | 985 | 1,994 | 1,011 | (263 | ) | ||||||||||||||||||
Income tax expense (benefit) (FTE basis) | 1,855 | 990 | 353 | 716 | 211 | (415 | ) | ||||||||||||||||||
Net income | $ | 4,619 | $ | 1,757 | $ | 632 | $ | 1,278 | $ | 800 | $ | 152 | |||||||||||||
Average | |||||||||||||||||||||||||
Total loans and leases | $ | 877,429 | $ | 233,103 | $ | 134,319 | $ | 308,710 | $ | 66,349 | $ | 134,948 | |||||||||||||
Total assets (1) | 2,168,930 | 623,324 | 274,272 | 370,246 | 594,142 | 306,946 | |||||||||||||||||||
Total deposits | 1,159,231 | 555,987 | 243,980 | 296,321 | 36,818 | 26,125 | |||||||||||||||||||
Period end | |||||||||||||||||||||||||
Total loans and leases | $ | 882,076 | $ | 234,995 | $ | 135,805 | $ | 313,596 | $ | 70,159 | $ | 127,521 | |||||||||||||
Total assets (1) | 2,152,962 | 625,158 | 279,237 | 376,379 | 576,461 | 295,727 | |||||||||||||||||||
Total deposits | 1,162,009 | 557,626 | 246,172 | 297,644 | 35,943 | 24,624 | |||||||||||||||||||
(1) | Total assets include asset allocations to match liabilities (i.e., deposits). |
This information is preliminary and based on company data available at the time of the presentation. | 16 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||
Quarterly Results by Business Segment and All Other (continued) | |||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||
Second Quarter 2015 | |||||||||||||||||||||||||
Total Corporation | Consumer Banking | GWIM | Global Banking | Global Markets | All Other | ||||||||||||||||||||
Net interest income (FTE basis) | $ | 9,739 | $ | 4,988 | $ | 1,326 | $ | 2,179 | $ | 983 | $ | 263 | |||||||||||||
Card income | 1,477 | 1,207 | 41 | 128 | 36 | 65 | |||||||||||||||||||
Service charges | 1,857 | 1,033 | 19 | 728 | 73 | 4 | |||||||||||||||||||
Investment and brokerage services | 3,387 | 68 | 2,749 | 14 | 556 | — | |||||||||||||||||||
Investment banking income (loss) | 1,526 | — | 84 | 777 | 718 | (53 | ) | ||||||||||||||||||
Trading account profits (losses) | 1,647 | — | 53 | 20 | 1,703 | (129 | ) | ||||||||||||||||||
Mortgage banking income | 1,001 | 360 | 3 | — | — | 638 | |||||||||||||||||||
Gains (losses) on sales of debt securities | 171 | — | (1 | ) | — | 7 | 165 | ||||||||||||||||||
Other income (loss) | 457 | 47 | 267 | 399 | (130 | ) | (126 | ) | |||||||||||||||||
Total noninterest income | 11,523 | 2,715 | 3,215 | 2,066 | 2,963 | 564 | |||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 21,262 | 7,703 | 4,541 | 4,245 | 3,946 | 827 | |||||||||||||||||||
Provision for credit losses | 780 | 470 | 15 | 178 | 6 | 111 | |||||||||||||||||||
Noninterest expense | 13,959 | 4,637 | 3,486 | 2,087 | 2,749 | 1,000 | |||||||||||||||||||
Income (loss) before income taxes (FTE basis) | 6,523 | 2,596 | 1,040 | 1,980 | 1,191 | (284 | ) | ||||||||||||||||||
Income tax expense (benefit) (FTE basis) | 1,958 | 967 | 388 | 740 | 408 | (545 | ) | ||||||||||||||||||
Net income | $ | 4,565 | $ | 1,629 | $ | 652 | $ | 1,240 | $ | 783 | $ | 261 | |||||||||||||
Average | |||||||||||||||||||||||||
Total loans and leases | $ | 876,178 | $ | 230,704 | $ | 131,364 | $ | 299,483 | $ | 61,819 | $ | 152,808 | |||||||||||||
Total assets (1) | 2,151,966 | 620,355 | 268,908 | 361,867 | 599,985 | 300,851 | |||||||||||||||||||
Total deposits | 1,146,789 | 552,973 | 239,974 | 288,117 | 39,051 | 26,674 | |||||||||||||||||||
Period end | |||||||||||||||||||||||||
Total loans and leases | $ | 881,196 | $ | 232,271 | $ | 133,499 | $ | 305,643 | $ | 65,962 | $ | 143,821 | |||||||||||||
Total assets (1) | 2,148,899 | 621,883 | 267,099 | 367,052 | 578,052 | 314,813 | |||||||||||||||||||
Total deposits | 1,149,560 | 554,204 | 237,624 | 292,261 | 38,751 | 26,720 | |||||||||||||||||||
First Quarter 2015 | |||||||||||||||||||||||||
Total Corporation | Consumer Banking | GWIM | Global Banking | Global Markets | All Other | ||||||||||||||||||||
Net interest income (FTE basis) | $ | 10,070 | $ | 5,118 | $ | 1,395 | $ | 2,294 | $ | 982 | $ | 281 | |||||||||||||
Card income | 1,394 | 1,168 | 49 | 100 | 9 | 68 | |||||||||||||||||||
Service charges | 1,764 | 966 | 18 | 710 | 65 | 5 | |||||||||||||||||||
Investment and brokerage services | 3,378 | 65 | 2,723 | 18 | 573 | (1 | ) | ||||||||||||||||||
Investment banking income (loss) | 1,487 | — | 72 | 852 | 630 | (67 | ) | ||||||||||||||||||
Trading account profits (losses) | 2,247 | — | 55 | 62 | 2,138 | (8 | ) | ||||||||||||||||||
Mortgage banking income | 694 | 467 | 2 | — | — | 225 | |||||||||||||||||||
Gains on sales of debt securities | 278 | 1 | 1 | — | 2 | 274 | |||||||||||||||||||
Other income (loss) | 254 | 44 | 247 | 443 | (199 | ) | (281 | ) | |||||||||||||||||
Total noninterest income | 11,496 | 2,711 | 3,167 | 2,185 | 3,218 | 215 | |||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 21,566 | 7,829 | 4,562 | 4,479 | 4,200 | 496 | |||||||||||||||||||
Provision for credit losses | 765 | 669 | 23 | 95 | 21 | (43 | ) | ||||||||||||||||||
Noninterest expense | 15,826 | 4,731 | 3,490 | 2,148 | 3,160 | 2,297 | |||||||||||||||||||
Income (loss) before income taxes (FTE basis) | 4,975 | 2,429 | 1,049 | 2,236 | 1,019 | (1,758 | ) | ||||||||||||||||||
Income tax expense (benefit) (FTE basis) | 1,607 | 902 | 389 | 830 | 349 | (863 | ) | ||||||||||||||||||
Net income (loss) | $ | 3,368 | $ | 1,527 | $ | 660 | $ | 1,406 | $ | 670 | $ | (895 | ) | ||||||||||||
Average | |||||||||||||||||||||||||
Total loans and leases | $ | 867,169 | $ | 230,359 | $ | 127,162 | $ | 288,351 | $ | 56,601 | $ | 164,696 | |||||||||||||
Total assets (1) | 2,138,832 | 605,806 | 275,200 | 361,771 | 595,592 | 300,463 | |||||||||||||||||||
Total deposits | 1,130,725 | 538,487 | 243,561 | 286,434 | 39,287 | 22,956 | |||||||||||||||||||
Period end | |||||||||||||||||||||||||
Total loans and leases | $ | 872,750 | $ | 230,213 | $ | 128,623 | $ | 294,372 | $ | 62,627 | $ | 156,915 | |||||||||||||
Total assets (1) | 2,143,644 | 624,689 | 272,848 | 365,024 | 584,192 | 296,891 | |||||||||||||||||||
Total deposits | 1,153,168 | 557,163 | 244,080 | 290,422 | 38,214 | 23,289 | |||||||||||||||||||
(1) | Total assets include asset allocations to match liabilities (i.e., deposits). |
This information is preliminary and based on company data available at the time of the presentation. | 17 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||
Annual Results by Business Segment and All Other | |||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||
Year Ended December 31, 2015 | |||||||||||||||||||||||||
Total Corporation | Consumer Banking | GWIM | Global Banking | Global Markets | All Other | ||||||||||||||||||||
Net interest income (FTE basis) | $ | 39,847 | $ | 20,428 | $ | 5,527 | $ | 9,244 | $ | 4,191 | $ | 457 | |||||||||||||
Card income | 5,959 | 4,937 | 181 | 499 | 82 | 260 | |||||||||||||||||||
Service charges | 7,381 | 4,101 | 73 | 2,914 | 275 | 18 | |||||||||||||||||||
Investment and brokerage services | 13,337 | 268 | 10,792 | 64 | 2,221 | (8 | ) | ||||||||||||||||||
Investment banking income (loss) | 5,572 | — | 261 | 3,110 | 2,401 | (200 | ) | ||||||||||||||||||
Trading account profits (losses) | 6,473 | — | 195 | 216 | 6,109 | (47 | ) | ||||||||||||||||||
Mortgage banking income | 2,364 | 1,332 | 9 | — | 1 | 1,022 | |||||||||||||||||||
Gains on sales of debt securities | 1,138 | 1 | — | 1 | 10 | 1,126 | |||||||||||||||||||
Other income (loss) | 1,783 | 458 | 996 | 1,573 | (277 | ) | (967 | ) | |||||||||||||||||
Total noninterest income | 44,007 | 11,097 | 12,507 | 8,377 | 10,822 | 1,204 | |||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 83,854 | 31,525 | 18,034 | 17,621 | 15,013 | 1,661 | |||||||||||||||||||
Provision for credit losses | 3,161 | 2,346 | 51 | 686 | 99 | (21 | ) | ||||||||||||||||||
Noninterest expense | 57,734 | 18,716 | 13,943 | 8,481 | 11,374 | 5,220 | |||||||||||||||||||
Income (loss) before income taxes (FTE basis) | 22,959 | 10,463 | 4,040 | 8,454 | 3,540 | (3,538 | ) | ||||||||||||||||||
Income tax expense (benefit) (FTE basis) | 7,123 | 3,814 | 1,473 | 3,114 | 1,117 | (2,395 | ) | ||||||||||||||||||
Net income (loss) | $ | 15,836 | $ | 6,649 | $ | 2,567 | $ | 5,340 | $ | 2,423 | $ | (1,143 | ) | ||||||||||||
Average | |||||||||||||||||||||||||
Total loans and leases | $ | 876,787 | $ | 232,432 | $ | 132,499 | $ | 303,907 | $ | 63,443 | $ | 144,506 | |||||||||||||
Total assets (1) | 2,160,197 | 620,192 | 275,950 | 369,001 | 594,057 | 300,997 | |||||||||||||||||||
Total deposits | 1,155,860 | 552,876 | 244,725 | 294,733 | 38,074 | 25,452 | |||||||||||||||||||
Period end | |||||||||||||||||||||||||
Total loans and leases | $ | 896,983 | $ | 238,851 | $ | 139,039 | $ | 323,687 | $ | 73,208 | $ | 122,198 | |||||||||||||
Total assets (1) | 2,144,287 | 645,427 | 296,271 | 386,132 | 548,790 | 267,667 | |||||||||||||||||||
Total deposits | 1,197,259 | 577,832 | 260,893 | 296,162 | 37,038 | 25,334 | |||||||||||||||||||
Year Ended December 31, 2014 | |||||||||||||||||||||||||
Total Corporation | Consumer Banking | GWIM | Global Banking | Global Markets | All Other | ||||||||||||||||||||
Net interest income (FTE basis) | $ | 41,630 | $ | 20,790 | $ | 5,830 | $ | 9,752 | $ | 3,851 | $ | 1,407 | |||||||||||||
Card income | 5,944 | 4,843 | 204 | 456 | 84 | 357 | |||||||||||||||||||
Service charges | 7,443 | 4,160 | 76 | 2,901 | 281 | 25 | |||||||||||||||||||
Investment and brokerage services | 13,284 | 251 | 10,722 | 69 | 2,205 | 37 | |||||||||||||||||||
Investment banking income (loss) | 6,065 | (1 | ) | 323 | 3,213 | 2,743 | (213 | ) | |||||||||||||||||
Trading account profits (losses) | 6,309 | — | 179 | 124 | 6,027 | (21 | ) | ||||||||||||||||||
Mortgage banking income | 1,563 | 1,394 | 8 | — | 1 | 160 | |||||||||||||||||||
Gains on sales of debt securities | 1,481 | 2 | 1 | — | 10 | 1,468 | |||||||||||||||||||
Other income (loss) | 3,026 | 389 | 1,060 | 1,751 | 928 | (1,102 | ) | ||||||||||||||||||
Total noninterest income | 45,115 | 11,038 | 12,573 | 8,514 | 12,279 | 711 | |||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 86,745 | 31,828 | 18,403 | 18,266 | 16,130 | 2,118 | |||||||||||||||||||
Provision for credit losses | 2,275 | 2,470 | 14 | 325 | 110 | (644 | ) | ||||||||||||||||||
Noninterest expense | 75,656 | 19,390 | 13,836 | 8,806 | 11,989 | 21,635 | |||||||||||||||||||
Income (loss) before income taxes (FTE basis) | 8,814 | 9,968 | 4,553 | 9,135 | 4,031 | (18,873 | ) | ||||||||||||||||||
Income tax expense (benefit) (FTE basis) | 3,294 | 3,717 | 1,698 | 3,353 | 1,441 | (6,915 | ) | ||||||||||||||||||
Net income (loss) | $ | 5,520 | $ | 6,251 | $ | 2,855 | $ | 5,782 | $ | 2,590 | $ | (11,958 | ) | ||||||||||||
Average | |||||||||||||||||||||||||
Total loans and leases | $ | 898,703 | $ | 233,508 | $ | 120,687 | $ | 285,344 | $ | 61,750 | $ | 197,414 | |||||||||||||
Total assets (1) | 2,145,393 | 588,413 | 267,575 | 362,273 | 604,198 | 322,934 | |||||||||||||||||||
Total deposits | 1,124,207 | 520,186 | 240,242 | 288,010 | 40,221 | 35,548 | |||||||||||||||||||
Period end | |||||||||||||||||||||||||
Total loans and leases | $ | 876,104 | $ | 234,243 | $ | 126,432 | $ | 287,648 | $ | 58,996 | $ | 168,785 | |||||||||||||
Total assets (1) | 2,104,539 | 599,066 | 274,954 | 353,637 | 576,552 | 300,330 | |||||||||||||||||||
Total deposits | 1,118,936 | 530,641 | 245,391 | 279,792 | 40,665 | 22,447 | |||||||||||||||||||
(1) | Total assets include asset allocations to match liabilities (i.e., deposits). |
This information is preliminary and based on company data available at the time of the presentation. | 18 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||||||
Supplemental Financial Data | ||||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||
Fully taxable-equivalent (FTE) basis data (1) | ||||||||||||||||||||||||||||||||
Year Ended December 31 | Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | Third Quarter 2015 | Second Quarter 2015 | First Quarter 2015 | ||||||||||||||||||||||||||
2015 | 2014 | |||||||||||||||||||||||||||||||
Net interest income | $ | 39,847 | $ | 41,630 | $ | 10,341 | $ | 10,700 | $ | 9,911 | $ | 10,127 | $ | 9,739 | $ | 10,070 | ||||||||||||||||
Total revenue, net of interest expense | 83,854 | 86,745 | 21,509 | 21,005 | 19,807 | 21,219 | 21,262 | 21,566 | ||||||||||||||||||||||||
Net interest yield | 2.19 | % | 2.30 | % | 2.23 | % | 2.33 | % | 2.14 | % | 2.19 | % | 2.16 | % | 2.26 | % | ||||||||||||||||
Efficiency ratio | 68.85 | 87.22 | 62.73 | 70.54 | 70.73 | 65.70 | 65.65 | 73.39 | ||||||||||||||||||||||||
(1) | FTE basis is a non-GAAP financial measure. FTE basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. The Corporation believes that this presentation allows for comparison of amounts from both taxable and tax-exempt sources and is consistent with industry practices. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 29-30.) |
This information is preliminary and based on company data available at the time of the presentation. | 19 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||||||
Consumer Banking Segment Results | |||||||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||||
Year Ended December 31 | Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | Third Quarter 2015 | Second Quarter 2015 | First Quarter 2015 | |||||||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||||||||||||
Net interest income (FTE basis) | $ | 20,428 | $ | 20,790 | $ | 5,207 | $ | 5,328 | $ | 5,229 | $ | 5,093 | $ | 4,988 | $ | 5,118 | |||||||||||||||||
Noninterest income: | |||||||||||||||||||||||||||||||||
Card income | 4,937 | 4,843 | 1,216 | 1,211 | 1,314 | 1,248 | 1,207 | 1,168 | |||||||||||||||||||||||||
Service charges | 4,101 | 4,160 | 1,011 | 997 | 1,045 | 1,057 | 1,033 | 966 | |||||||||||||||||||||||||
Mortgage banking income | 1,332 | 1,394 | 267 | 190 | 215 | 290 | 360 | 467 | |||||||||||||||||||||||||
All other income | 727 | 641 | 94 | 131 | 209 | 293 | 115 | 110 | |||||||||||||||||||||||||
Total noninterest income | 11,097 | 11,038 | 2,588 | 2,529 | 2,783 | 2,888 | 2,715 | 2,711 | |||||||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 31,525 | 31,828 | 7,795 | 7,857 | 8,012 | 7,981 | 7,703 | 7,829 | |||||||||||||||||||||||||
Provision for credit losses | 2,346 | 2,470 | 726 | 531 | 684 | 523 | 470 | 669 | |||||||||||||||||||||||||
Noninterest expense | 18,716 | 19,390 | 4,414 | 4,539 | 4,637 | 4,711 | 4,637 | 4,731 | |||||||||||||||||||||||||
Income before income taxes (FTE basis) | 10,463 | 9,968 | 2,655 | 2,787 | 2,691 | 2,747 | 2,596 | 2,429 | |||||||||||||||||||||||||
Income tax expense (FTE basis) | 3,814 | 3,717 | 978 | 1,024 | 955 | 990 | 967 | 902 | |||||||||||||||||||||||||
Net income | $ | 6,649 | $ | 6,251 | $ | 1,677 | $ | 1,763 | $ | 1,736 | $ | 1,757 | $ | 1,629 | $ | 1,527 | |||||||||||||||||
Net interest yield (FTE basis) | 3.52 | % | 3.80 | % | 3.34 | % | 3.53 | % | 3.51 | % | 3.46 | % | 3.45 | % | 3.67 | % | |||||||||||||||||
Return on average allocated capital (1) | 20 | 18 | 20 | 21 | 21 | 21 | 20 | 19 | |||||||||||||||||||||||||
Efficiency ratio (FTE basis) | 59.37 | 60.92 | 56.63 | 57.77 | 57.88 | 59.02 | 60.21 | 60.42 | |||||||||||||||||||||||||
Balance Sheet | |||||||||||||||||||||||||||||||||
Average | |||||||||||||||||||||||||||||||||
Total loans and leases | $ | 232,432 | $ | 233,508 | $ | 242,921 | $ | 237,908 | $ | 235,498 | $ | 233,103 | $ | 230,704 | $ | 230,359 | |||||||||||||||||
Total earning assets (2) | 580,095 | 546,831 | 627,231 | 607,308 | 591,330 | 583,368 | 579,925 | 565,436 | |||||||||||||||||||||||||
Total assets (2) | 620,192 | 588,413 | 665,102 | 646,523 | 630,973 | 623,324 | 620,355 | 605,806 | |||||||||||||||||||||||||
Total deposits | 552,876 | 520,186 | 596,474 | 578,196 | 563,745 | 555,987 | 552,973 | 538,487 | |||||||||||||||||||||||||
Allocated capital (1) | 33,000 | 34,000 | 34,000 | 34,000 | 33,000 | 33,000 | 33,000 | 33,000 | |||||||||||||||||||||||||
Period end | |||||||||||||||||||||||||||||||||
Total loans and leases | $ | 238,851 | $ | 234,243 | $ | 247,122 | $ | 240,591 | $ | 238,851 | $ | 234,995 | $ | 232,271 | $ | 230,213 | |||||||||||||||||
Total earning assets (2) | 605,012 | 557,541 | 630,454 | 626,941 | 605,012 | 584,995 | 581,846 | 584,113 | |||||||||||||||||||||||||
Total assets (2) | 645,427 | 599,066 | 668,470 | 666,298 | 645,427 | 625,158 | 621,883 | 624,689 | |||||||||||||||||||||||||
Total deposits | 577,832 | 530,641 | 599,457 | 597,800 | 577,832 | 557,626 | 554,204 | 557,163 | |||||||||||||||||||||||||
(1) | Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently. |
(2) | Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity. |
This information is preliminary and based on company data available at the time of the presentation. | 20 |
Bank of America Corporation and Subsidiaries | |||||||||||||
Consumer Banking Annual Results | |||||||||||||
(Dollars in millions) | |||||||||||||
Year Ended December 31, 2015 | |||||||||||||
Total Consumer Banking | Deposits | Consumer Lending | |||||||||||
Net interest income (FTE basis) | $ | 20,428 | $ | 9,635 | $ | 10,793 | |||||||
Noninterest income: | |||||||||||||
Card income | 4,937 | 11 | 4,926 | ||||||||||
Service charges | 4,101 | 4,100 | 1 | ||||||||||
Mortgage banking income | 1,332 | — | 1,332 | ||||||||||
All other income | 727 | 483 | 244 | ||||||||||
Total noninterest income | 11,097 | 4,594 | 6,503 | ||||||||||
Total revenue, net of interest expense (FTE basis) | 31,525 | 14,229 | 17,296 | ||||||||||
Provision for credit losses | 2,346 | 200 | 2,146 | ||||||||||
Noninterest expense | 18,716 | 9,856 | 8,860 | ||||||||||
Income before income taxes (FTE basis) | 10,463 | 4,173 | 6,290 | ||||||||||
Income tax expense (FTE basis) | 3,814 | 1,521 | 2,293 | ||||||||||
Net income | $ | 6,649 | $ | 2,652 | $ | 3,997 | |||||||
Net interest yield (FTE basis) | 3.52 | % | 1.75 | % | 4.70 | % | |||||||
Return on average allocated capital (1) | 20 | 22 | 19 | ||||||||||
Efficiency ratio (FTE basis) | 59.37 | 69.27 | 51.23 | ||||||||||
Balance Sheet | |||||||||||||
Average | |||||||||||||
Total loans and leases | $ | 232,432 | $ | 4,713 | $ | 227,719 | |||||||
Total earning assets (2) | 580,095 | 549,600 | 229,579 | ||||||||||
Total assets (2) | 620,192 | 576,569 | 242,707 | ||||||||||
Total deposits | 552,876 | 544,685 | 8,191 | ||||||||||
Allocated capital (1) | 33,000 | 12,000 | 21,000 | ||||||||||
Period end | |||||||||||||
Total loans and leases | $ | 238,851 | $ | 4,735 | $ | 234,116 | |||||||
Total earning assets (2) | 605,012 | 576,108 | 235,496 | ||||||||||
Total assets (2) | 645,427 | 603,448 | 248,571 | ||||||||||
Total deposits | 577,832 | 571,467 | 6,365 | ||||||||||
Year Ended December 31, 2014 | |||||||||||||
Total Consumer Banking | Deposits | Consumer Lending | |||||||||||
Net interest income (FTE basis) | $ | 20,790 | $ | 9,391 | $ | 11,399 | |||||||
Noninterest income: | |||||||||||||
Card income | 4,843 | 10 | 4,833 | ||||||||||
Service charges | 4,160 | 4,159 | 1 | ||||||||||
Mortgage banking income | 1,394 | — | 1,394 | ||||||||||
All other income | 641 | 416 | 225 | ||||||||||
Total noninterest income | 11,038 | 4,585 | 6,453 | ||||||||||
Total revenue, net of interest expense (FTE basis) | 31,828 | 13,976 | 17,852 | ||||||||||
Provision for credit losses | 2,470 | 268 | 2,202 | ||||||||||
Noninterest expense | 19,390 | 10,024 | 9,366 | ||||||||||
Income before income taxes (FTE basis) | 9,968 | 3,684 | 6,284 | ||||||||||
Income tax expense (FTE basis) | 3,717 | 1,373 | 2,344 | ||||||||||
Net income | $ | 6,251 | $ | 2,311 | $ | 3,940 | |||||||
Net interest yield (FTE basis) | 3.80 | % | 1.82 | % | 4.95 | % | |||||||
Return on average allocated capital (1) | 18 | 21 | 17 | ||||||||||
Efficiency ratio (FTE basis) | 60.92 | 71.73 | 52.46 | ||||||||||
Balance Sheet | |||||||||||||
Average | |||||||||||||
Total loans and leases | $ | 233,508 | $ | 5,147 | $ | 228,361 | |||||||
Total earning assets (2) | 546,831 | 515,948 | 230,453 | ||||||||||
Total assets (2) | 588,413 | 542,684 | 245,299 | ||||||||||
Total deposits | 520,186 | 511,925 | 8,261 | ||||||||||
Allocated capital (1) | 34,000 | 11,000 | 23,000 | ||||||||||
Period end | |||||||||||||
Total loans and leases | $ | 234,243 | $ | 4,950 | $ | 229,293 | |||||||
Total earning assets (2) | 557,541 | 526,780 | 231,842 | ||||||||||
Total assets (2) | 599,066 | 554,106 | 246,041 | ||||||||||
Total deposits | 530,641 | 523,350 | 7,291 | ||||||||||
This information is preliminary and based on company data available at the time of the presentation. | 21 |
Bank of America Corporation and Subsidiaries | |||||||||||||
Consumer Banking Quarterly Results | |||||||||||||
(Dollars in millions) | |||||||||||||
Second Quarter 2016 | |||||||||||||
Total Consumer Banking | Deposits | Consumer Lending | |||||||||||
Net interest income (FTE basis) | $ | 5,207 | $ | 2,618 | $ | 2,589 | |||||||
Noninterest income: | |||||||||||||
Card income | 1,216 | 2 | 1,214 | ||||||||||
Service charges | 1,011 | 1,011 | — | ||||||||||
Mortgage banking income | 267 | — | 267 | ||||||||||
All other income | 94 | 99 | (5 | ) | |||||||||
Total noninterest income | 2,588 | 1,112 | 1,476 | ||||||||||
Total revenue, net of interest expense (FTE basis) | 7,795 | 3,730 | 4,065 | ||||||||||
Provision for credit losses | 726 | 41 | 685 | ||||||||||
Noninterest expense | 4,414 | 2,376 | 2,038 | ||||||||||
Income before income taxes (FTE basis) | 2,655 | 1,313 | 1,342 | ||||||||||
Income tax expense (FTE basis) | 978 | 483 | 495 | ||||||||||
Net income | $ | 1,677 | $ | 830 | $ | 847 | |||||||
Net interest yield (FTE basis) | 3.34 | % | 1.77 | % | 4.34 | % | |||||||
Return on average allocated capital (1) | 20 | 28 | 16 | ||||||||||
Efficiency ratio (FTE basis) | 56.63 | 63.69 | 50.15 | ||||||||||
Balance Sheet | |||||||||||||
Average | |||||||||||||
Total loans and leases | $ | 242,921 | $ | 4,792 | $ | 238,129 | |||||||
Total earning assets (2) | 627,231 | 594,748 | 239,645 | ||||||||||
Total assets (2) | 665,102 | 621,445 | 250,819 | ||||||||||
Total deposits | 596,474 | 589,295 | 7,179 | ||||||||||
Allocated capital (1) | 34,000 | 12,000 | 22,000 | ||||||||||
Period end | |||||||||||||
Total loans and leases | $ | 247,122 | $ | 4,845 | $ | 242,277 | |||||||
Total earning assets (2) | 630,454 | 597,992 | 244,699 | ||||||||||
Total assets (2) | 668,470 | 624,658 | 256,049 | ||||||||||
Total deposits | 599,457 | 592,442 | 7,015 | ||||||||||
First Quarter 2016 | |||||||||||||
Total Consumer Banking | Deposits | Consumer Lending | |||||||||||
Net interest income (FTE basis) | $ | 5,328 | $ | 2,692 | $ | 2,636 | |||||||
Noninterest income: | |||||||||||||
Card income | 1,211 | 3 | 1,208 | ||||||||||
Service charges | 997 | 997 | — | ||||||||||
Mortgage banking income | 190 | — | 190 | ||||||||||
All other income | 131 | 115 | 16 | ||||||||||
Total noninterest income | 2,529 | 1,115 | 1,414 | ||||||||||
Total revenue, net of interest expense (FTE basis) | 7,857 | 3,807 | 4,050 | ||||||||||
Provision for credit losses | 531 | 48 | 483 | ||||||||||
Noninterest expense | 4,539 | 2,456 | 2,083 | ||||||||||
Income before income taxes (FTE basis) | 2,787 | 1,303 | 1,484 | ||||||||||
Income tax expense (FTE basis) | 1,024 | 479 | 545 | ||||||||||
Net income | $ | 1,763 | $ | 824 | $ | 939 | |||||||
Net interest yield (FTE basis) | 3.53 | % | 1.88 | % | 4.52 | % | |||||||
Return on average allocated capital (1) | 21 | 28 | 17 | ||||||||||
Efficiency ratio (FTE basis) | 57.77 | 64.50 | 51.44 | ||||||||||
Balance Sheet | |||||||||||||
Average | |||||||||||||
Total loans and leases | $ | 237,908 | $ | 4,732 | $ | 233,176 | |||||||
Total earning assets (2) | 607,308 | 576,633 | 234,362 | ||||||||||
Total assets (2) | 646,523 | 603,429 | 246,781 | ||||||||||
Total deposits | 578,196 | 571,461 | 6,735 | ||||||||||
Allocated capital (1) | 34,000 | 12,000 | 22,000 | ||||||||||
Period end | |||||||||||||
Total loans and leases | $ | 240,591 | $ | 4,737 | $ | 235,854 | |||||||
Total earning assets (2) | 626,941 | 596,058 | 236,962 | ||||||||||
Total assets (2) | 666,298 | 622,783 | 249,594 | ||||||||||
Total deposits | 597,800 | 590,829 | 6,971 | ||||||||||
This information is preliminary and based on company data available at the time of the presentation. | 22 |
Bank of America Corporation and Subsidiaries | |||||||||||||
Consumer Banking Quarterly Results (continued) | |||||||||||||
(Dollars in millions) | |||||||||||||
Fourth Quarter 2015 | |||||||||||||
Total Consumer Banking | Deposits | Consumer Lending | |||||||||||
Net interest income (FTE basis) | $ | 5,229 | $ | 2,552 | $ | 2,677 | |||||||
Noninterest income: | |||||||||||||
Card income | 1,314 | 3 | 1,311 | ||||||||||
Service charges | 1,045 | 1,044 | 1 | ||||||||||
Mortgage banking income | 215 | — | 215 | ||||||||||
All other income | 209 | 129 | 80 | ||||||||||
Total noninterest income | 2,783 | 1,176 | 1,607 | ||||||||||
Total revenue, net of interest expense (FTE basis) | 8,012 | 3,728 | 4,284 | ||||||||||
Provision for credit losses | 684 | 55 | 629 | ||||||||||
Noninterest expense | 4,637 | 2,502 | 2,135 | ||||||||||
Income before income taxes (FTE basis) | 2,691 | 1,171 | 1,520 | ||||||||||
Income tax expense (FTE basis) | 955 | 418 | 537 | ||||||||||
Net income | $ | 1,736 | $ | 753 | $ | 983 | |||||||
Net interest yield (FTE basis) | 3.51 | % | 1.80 | % | 4.57 | % | |||||||
Return on average allocated capital (1) | 21 | 25 | 19 | ||||||||||
Efficiency ratio (FTE basis) | 57.88 | 67.13 | 49.83 | ||||||||||
Balance Sheet | |||||||||||||
Average | |||||||||||||
Total loans and leases | $ | 235,498 | $ | 4,652 | $ | 230,846 | |||||||
Total earning assets (2) | 591,330 | 561,149 | 232,245 | ||||||||||
Total assets (2) | 630,973 | 587,982 | 245,055 | ||||||||||
Total deposits | 563,745 | 556,064 | 7,681 | ||||||||||
Allocated capital (1) | 33,000 | 12,000 | 21,000 | ||||||||||
Period end | |||||||||||||
Total loans and leases | $ | 238,851 | $ | 4,735 | $ | 234,116 | |||||||
Total earning assets (2) | 605,012 | 576,108 | 235,496 | ||||||||||
Total assets (2) | 645,427 | 603,448 | 248,571 | ||||||||||
Total deposits | 577,832 | 571,467 | 6,365 | ||||||||||
Third Quarter 2015 | |||||||||||||
Total Consumer Banking | Deposits | Consumer Lending | |||||||||||
Net interest income (FTE basis) | $ | 5,093 | $ | 2,397 | $ | 2,696 | |||||||
Noninterest income: | |||||||||||||
Card income | 1,248 | 2 | 1,246 | ||||||||||
Service charges | 1,057 | 1,057 | — | ||||||||||
Mortgage banking income | 290 | — | 290 | ||||||||||
All other income | 293 | 132 | 161 | ||||||||||
Total noninterest income | 2,888 | 1,191 | 1,697 | ||||||||||
Total revenue, net of interest expense (FTE basis) | 7,981 | 3,588 | 4,393 | ||||||||||
Provision for credit losses | 523 | 58 | 465 | ||||||||||
Noninterest expense | 4,711 | 2,501 | 2,210 | ||||||||||
Income before income taxes (FTE basis) | 2,747 | 1,029 | 1,718 | ||||||||||
Income tax expense (FTE basis) | 990 | 370 | 620 | ||||||||||
Net income | $ | 1,757 | $ | 659 | $ | 1,098 | |||||||
Net interest yield (FTE basis) | 3.46 | % | 1.72 | % | 4.64 | % | |||||||
Return on average allocated capital (1) | 21 | 22 | 21 | ||||||||||
Efficiency ratio (FTE basis) | 59.02 | 69.69 | 50.31 | ||||||||||
Balance Sheet | |||||||||||||
Average | |||||||||||||
Total loans and leases | $ | 233,103 | $ | 4,662 | $ | 228,441 | |||||||
Total earning assets (2) | 583,368 | 552,534 | 230,523 | ||||||||||
Total assets (2) | 623,324 | 579,604 | 243,409 | ||||||||||
Total deposits | 555,987 | 547,727 | 8,260 | ||||||||||
Allocated capital (1) | 33,000 | 12,000 | 21,000 | ||||||||||
Period end | |||||||||||||
Total loans and leases | $ | 234,995 | $ | 4,644 | $ | 230,351 | |||||||
Total earning assets (2) | 584,995 | 555,127 | 232,228 | ||||||||||
Total assets (2) | 625,158 | 582,082 | 245,436 | ||||||||||
Total deposits | 557,626 | 550,240 | 7,386 | ||||||||||
This information is preliminary and based on company data available at the time of the presentation. | 23 |
Bank of America Corporation and Subsidiaries | |||||||||||||
Consumer Banking Quarterly Results (continued) | |||||||||||||
(Dollars in millions) | |||||||||||||
Second Quarter 2015 | |||||||||||||
Total Consumer Banking | Deposits | Consumer Lending | |||||||||||
Net interest income (FTE basis) | $ | 4,988 | $ | 2,317 | $ | 2,671 | |||||||
Noninterest income: | |||||||||||||
Card income | 1,207 | 3 | 1,204 | ||||||||||
Service charges | 1,033 | 1,033 | — | ||||||||||
Mortgage banking income | 360 | — | 360 | ||||||||||
All other income | 115 | 120 | (5 | ) | |||||||||
Total noninterest income | 2,715 | 1,156 | 1,559 | ||||||||||
Total revenue, net of interest expense (FTE basis) | 7,703 | 3,473 | 4,230 | ||||||||||
Provision for credit losses | 470 | 24 | 446 | ||||||||||
Noninterest expense | 4,637 | 2,381 | 2,256 | ||||||||||
Income before income taxes (FTE basis) | 2,596 | 1,068 | 1,528 | ||||||||||
Income tax expense (FTE basis) | 967 | 397 | 570 | ||||||||||
Net income | $ | 1,629 | $ | 671 | $ | 958 | |||||||
Net interest yield (FTE basis) | 3.45 | % | 1.69 | % | 4.70 | % | |||||||
Return on average allocated capital (1) | 20 | 22 | 18 | ||||||||||
Efficiency ratio (FTE basis) | 60.21 | 68.59 | 53.32 | ||||||||||
Balance Sheet | |||||||||||||
Average | |||||||||||||
Total loans and leases | $ | 230,704 | $ | 4,694 | $ | 226,010 | |||||||
Total earning assets (2) | 579,925 | 549,061 | 228,124 | ||||||||||
Total assets (2) | 620,355 | 576,247 | 241,368 | ||||||||||
Total deposits | 552,973 | 544,341 | 8,632 | ||||||||||
Allocated capital (1) | 33,000 | 12,000 | 21,000 | ||||||||||
Period end | |||||||||||||
Total loans and leases | $ | 232,271 | $ | 4,712 | $ | 227,559 | |||||||
Total earning assets (2) | 581,846 | 551,507 | 229,860 | ||||||||||
Total assets (2) | 621,883 | 578,048 | 243,356 | ||||||||||
Total deposits | 554,204 | 546,173 | 8,031 | ||||||||||
First Quarter 2015 | |||||||||||||
Total Consumer Banking | Deposits | Consumer Lending | |||||||||||
Net interest income (FTE basis) | $ | 5,118 | $ | 2,369 | $ | 2,749 | |||||||
Noninterest income: | |||||||||||||
Card income | 1,168 | 3 | 1,165 | ||||||||||
Service charges | 966 | 966 | — | ||||||||||
Mortgage banking income | 467 | — | 467 | ||||||||||
All other income | 110 | 102 | 8 | ||||||||||
Total noninterest income | 2,711 | 1,071 | 1,640 | ||||||||||
Total revenue, net of interest expense (FTE basis) | 7,829 | 3,440 | 4,389 | ||||||||||
Provision for credit losses | 669 | 63 | 606 | ||||||||||
Noninterest expense | 4,731 | 2,472 | 2,259 | ||||||||||
Income before income taxes (FTE basis) | 2,429 | 905 | 1,524 | ||||||||||
Income tax expense (FTE basis) | 902 | 336 | 566 | ||||||||||
Net income | $ | 1,527 | $ | 569 | $ | 958 | |||||||
Net interest yield (FTE basis) | 3.67 | % | 1.80 | % | 4.90 | % | |||||||
Return on average allocated capital (1) | 19 | 19 | 19 | ||||||||||
Efficiency ratio (FTE basis) | 60.42 | 71.82 | 51.49 | ||||||||||
Balance Sheet | |||||||||||||
Average | |||||||||||||
Total loans and leases | $ | 230,359 | $ | 4,845 | $ | 225,514 | |||||||
Total earning assets (2) | 565,436 | 535,340 | 227,360 | ||||||||||
Total assets (2) | 605,806 | 562,125 | 240,945 | ||||||||||
Total deposits | 538,487 | 530,290 | 8,197 | ||||||||||
Allocated capital (1) | 33,000 | 12,000 | 21,000 | ||||||||||
Period end | |||||||||||||
Total loans and leases | $ | 230,213 | $ | 4,758 | $ | 225,455 | |||||||
Total earning assets (2) | 584,113 | 553,380 | 228,390 | ||||||||||
Total assets (2) | 624,689 | 580,166 | 242,180 | ||||||||||
Total deposits | 557,163 | 548,309 | 8,854 | ||||||||||
(1) | Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently. |
(2) | For presentation purposes, in segments or businesses where the total of liabilities and equity exceeds assets, the Corporation allocates assets from All Other to match the segments' and businesses' liabilities and allocated shareholders' equity. As a result, total earning assets and total assets of the businesses may not equal total Consumer Banking. |
This information is preliminary and based on company data available at the time of the presentation. | 24 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||||||
Global Wealth & Investment Management Segment Results | |||||||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||||
Year Ended December 31 | Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | Third Quarter 2015 | Second Quarter 2015 | First Quarter 2015 | |||||||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||||||||||||
Net interest income (FTE basis) | $ | 5,527 | $ | 5,830 | $ | 1,403 | $ | 1,513 | $ | 1,446 | $ | 1,360 | $ | 1,326 | $ | 1,395 | |||||||||||||||||
Noninterest income: | |||||||||||||||||||||||||||||||||
Investment and brokerage services | 10,792 | 10,722 | 2,598 | 2,536 | 2,638 | 2,682 | 2,749 | 2,723 | |||||||||||||||||||||||||
All other income | 1,715 | 1,851 | 424 | 420 | 394 | 411 | 466 | 444 | |||||||||||||||||||||||||
Total noninterest income | 12,507 | 12,573 | 3,022 | 2,956 | 3,032 | 3,093 | 3,215 | 3,167 | |||||||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 18,034 | 18,403 | 4,425 | 4,469 | 4,478 | 4,453 | 4,541 | 4,562 | |||||||||||||||||||||||||
Provision for credit losses | 51 | 14 | 14 | 25 | 15 | (2 | ) | 15 | 23 | ||||||||||||||||||||||||
Noninterest expense | 13,943 | 13,836 | 3,288 | 3,277 | 3,497 | 3,470 | 3,486 | 3,490 | |||||||||||||||||||||||||
Income before income taxes (FTE basis) | 4,040 | 4,553 | 1,123 | 1,167 | 966 | 985 | 1,040 | 1,049 | |||||||||||||||||||||||||
Income tax expense (FTE basis) | 1,473 | 1,698 | 420 | 429 | 343 | 353 | 388 | 389 | |||||||||||||||||||||||||
Net income | $ | 2,567 | $ | 2,855 | $ | 703 | $ | 738 | $ | 623 | $ | 632 | $ | 652 | $ | 660 | |||||||||||||||||
Net interest yield (FTE basis) | 2.13 | % | 2.34 | % | 2.06 | % | 2.18 | % | 2.13 | % | 2.10 | % | 2.11 | % | 2.20 | % | |||||||||||||||||
Return on average allocated capital (1) | 21 | 24 | 22 | 23 | 21 | 21 | 22 | 22 | |||||||||||||||||||||||||
Efficiency ratio (FTE basis) | 77.32 | 75.18 | 74.32 | 73.33 | 78.13 | 77.92 | 76.77 | 76.50 | |||||||||||||||||||||||||
Balance Sheet | |||||||||||||||||||||||||||||||||
Average | |||||||||||||||||||||||||||||||||
Total loans and leases | $ | 132,499 | $ | 120,687 | $ | 141,181 | $ | 139,099 | $ | 137,022 | $ | 134,319 | $ | 131,364 | $ | 127,162 | |||||||||||||||||
Total earning assets (2) | 259,020 | 249,043 | 273,874 | 279,606 | 269,250 | 257,424 | 251,601 | 257,694 | |||||||||||||||||||||||||
Total assets (2) | 275,950 | 267,575 | 289,646 | 295,711 | 285,329 | 274,272 | 268,908 | 275,200 | |||||||||||||||||||||||||
Total deposits | 244,725 | 240,242 | 254,804 | 260,482 | 251,306 | 243,980 | 239,974 | 243,561 | |||||||||||||||||||||||||
Allocated capital (1) | 12,000 | 12,000 | 13,000 | 13,000 | 12,000 | 12,000 | 12,000 | 12,000 | |||||||||||||||||||||||||
Period end | |||||||||||||||||||||||||||||||||
Total loans and leases | $ | 139,039 | $ | 126,432 | $ | 142,633 | $ | 139,690 | $ | 139,039 | $ | 135,805 | $ | 133,499 | $ | 128,623 | |||||||||||||||||
Total earning assets (2) | 279,597 | 256,586 | 270,974 | 280,118 | 279,597 | 262,952 | 250,798 | 255,910 | |||||||||||||||||||||||||
Total assets (2) | 296,271 | 274,954 | 286,846 | 296,200 | 296,271 | 279,237 | 267,099 | 272,848 | |||||||||||||||||||||||||
Total deposits | 260,893 | 245,391 | 250,976 | 260,565 | 260,893 | 246,172 | 237,624 | 244,080 | |||||||||||||||||||||||||
(1) | Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently. |
(2) | Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity. |
This information is preliminary and based on company data available at the time of the presentation. | 25 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||||||
Global Banking Segment Results | ||||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||
Year Ended December 31 | Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | Third Quarter 2015 | Second Quarter 2015 | First Quarter 2015 | ||||||||||||||||||||||||||
2015 | 2014 | |||||||||||||||||||||||||||||||
Net interest income (FTE basis) | $ | 9,244 | $ | 9,752 | $ | 2,424 | $ | 2,545 | $ | 2,456 | $ | 2,315 | $ | 2,179 | $ | 2,294 | ||||||||||||||||
Noninterest income: | ||||||||||||||||||||||||||||||||
Service charges | 2,914 | 2,901 | 759 | 745 | 730 | 746 | 728 | 710 | ||||||||||||||||||||||||
Investment banking fees | 3,110 | 3,213 | 799 | 636 | 729 | 752 | 777 | 852 | ||||||||||||||||||||||||
All other income | 2,353 | 2,400 | 712 | 528 | 646 | 523 | 561 | 623 | ||||||||||||||||||||||||
Total noninterest income | 8,377 | 8,514 | 2,270 | 1,909 | 2,105 | 2,021 | 2,066 | 2,185 | ||||||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 17,621 | 18,266 | 4,694 | 4,454 | 4,561 | 4,336 | 4,245 | 4,479 | ||||||||||||||||||||||||
Provision for credit losses | 686 | 325 | 199 | 553 | 232 | 181 | 178 | 95 | ||||||||||||||||||||||||
Noninterest expense | 8,481 | 8,806 | 2,126 | 2,172 | 2,085 | 2,161 | 2,087 | 2,148 | ||||||||||||||||||||||||
Income before income taxes (FTE basis) | 8,454 | 9,135 | 2,369 | 1,729 | 2,244 | 1,994 | 1,980 | 2,236 | ||||||||||||||||||||||||
Income tax expense (FTE basis) | 3,114 | 3,353 | 873 | 636 | 828 | 716 | 740 | 830 | ||||||||||||||||||||||||
Net income | $ | 5,340 | $ | 5,782 | $ | 1,496 | $ | 1,093 | $ | 1,416 | $ | 1,278 | $ | 1,240 | $ | 1,406 | ||||||||||||||||
Net interest yield (FTE basis) | 2.90 | % | 3.13 | % | 2.81 | % | 3.00 | % | 2.93 | % | 2.87 | % | 2.80 | % | 2.99 | % | ||||||||||||||||
Return on average allocated capital (1) | 15 | 17 | 16 | 12 | 16 | 14 | 14 | 16 | ||||||||||||||||||||||||
Efficiency ratio (FTE basis) | 48.13 | 48.21 | 45.29 | 48.77 | 45.72 | 49.86 | 49.14 | 47.96 | ||||||||||||||||||||||||
Balance Sheet | ||||||||||||||||||||||||||||||||
Average | ||||||||||||||||||||||||||||||||
Total loans and leases | $ | 303,907 | $ | 285,344 | $ | 334,396 | $ | 328,643 | $ | 318,699 | $ | 308,710 | $ | 299,483 | $ | 288,351 | ||||||||||||||||
Total earnings assets (2) | 318,977 | 311,651 | 347,347 | 341,386 | 332,022 | 320,307 | 311,640 | 311,701 | ||||||||||||||||||||||||
Total assets (2) | 369,001 | 362,273 | 395,997 | 391,774 | 381,887 | 370,246 | 361,867 | 361,771 | ||||||||||||||||||||||||
Total deposits | 294,733 | 288,010 | 298,805 | 297,134 | 307,806 | 296,321 | 288,117 | 286,434 | ||||||||||||||||||||||||
Allocated capital (1) | 35,000 | 33,500 | 37,000 | 37,000 | 35,000 | 35,000 | 35,000 | 35,000 | ||||||||||||||||||||||||
Period end | ||||||||||||||||||||||||||||||||
Total loans and leases | $ | 323,687 | $ | 287,648 | $ | 334,838 | $ | 333,604 | $ | 323,687 | $ | 313,596 | $ | 305,643 | $ | 294,372 | ||||||||||||||||
Total earnings assets (2) | 334,766 | 303,080 | 348,935 | 345,355 | 334,766 | 325,685 | 317,672 | 313,537 | ||||||||||||||||||||||||
Total assets (2) | 386,132 | 353,637 | 397,566 | 394,736 | 386,132 | 376,379 | 367,052 | 365,024 | ||||||||||||||||||||||||
Total deposits | 296,162 | 279,792 | 304,577 | 298,072 | 296,162 | 297,644 | 292,261 | 290,422 | ||||||||||||||||||||||||
(1) | Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently. |
(2) | Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity. |
This information is preliminary and based on company data available at the time of the presentation. | 26 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||||||
Global Markets Segment Results | ||||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||
Year Ended December 31 | Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | Third Quarter 2015 | Second Quarter 2015 | First Quarter 2015 | ||||||||||||||||||||||||||
2015 | 2014 | |||||||||||||||||||||||||||||||
Net interest income (FTE basis) | $ | 4,191 | $ | 3,851 | $ | 1,088 | $ | 1,184 | $ | 1,132 | $ | 1,094 | $ | 983 | $ | 982 | ||||||||||||||||
Noninterest income: | ||||||||||||||||||||||||||||||||
Investment and brokerage services | 2,221 | 2,205 | 525 | 568 | 518 | 574 | 556 | 573 | ||||||||||||||||||||||||
Investment banking fees | 2,401 | 2,743 | 603 | 494 | 532 | 521 | 718 | 630 | ||||||||||||||||||||||||
Trading account profits | 6,109 | 6,027 | 1,872 | 1,595 | 797 | 1,471 | 1,703 | 2,138 | ||||||||||||||||||||||||
All other income (loss) | 91 | 1,304 | 220 | 110 | 138 | 90 | (14 | ) | (123 | ) | ||||||||||||||||||||||
Total noninterest income | 10,822 | 12,279 | 3,220 | 2,767 | 1,985 | 2,656 | 2,963 | 3,218 | ||||||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) (1) | 15,013 | 16,130 | 4,308 | 3,951 | 3,117 | 3,750 | 3,946 | 4,200 | ||||||||||||||||||||||||
Provision for credit losses | 99 | 110 | (5 | ) | 9 | 30 | 42 | 6 | 21 | |||||||||||||||||||||||
Noninterest expense | 11,374 | 11,989 | 2,581 | 2,451 | 2,768 | 2,697 | 2,749 | 3,160 | ||||||||||||||||||||||||
Income before income taxes (FTE basis) | 3,540 | 4,031 | 1,732 | 1,491 | 319 | 1,011 | 1,191 | 1,019 | ||||||||||||||||||||||||
Income tax expense (FTE basis) | 1,117 | 1,441 | 619 | 519 | 149 | 211 | 408 | 349 | ||||||||||||||||||||||||
Net income | $ | 2,423 | $ | 2,590 | $ | 1,113 | $ | 972 | $ | 170 | $ | 800 | $ | 783 | $ | 670 | ||||||||||||||||
Return on average allocated capital (2) | 7 | % | 8 | % | 12 | % | 11 | % | 2 | % | 9 | % | 9 | % | 8 | % | ||||||||||||||||
Efficiency ratio (FTE basis) | 75.75 | 74.33 | 59.95 | 62.02 | 88.76 | 71.93 | 69.65 | 75.25 | ||||||||||||||||||||||||
Balance Sheet | ||||||||||||||||||||||||||||||||
Average | ||||||||||||||||||||||||||||||||
Total trading-related assets (3) | $ | 433,169 | $ | 449,623 | $ | 411,285 | $ | 407,661 | $ | 415,856 | $ | 431,172 | $ | 442,175 | $ | 443,801 | ||||||||||||||||
Total loans and leases | 63,443 | 61,750 | 69,620 | 69,283 | 68,835 | 66,349 | 61,819 | 56,601 | ||||||||||||||||||||||||
Total earning assets (3) | 430,468 | 457,871 | 422,815 | 418,198 | 419,977 | 436,809 | 433,254 | 431,896 | ||||||||||||||||||||||||
Total assets | 594,057 | 604,198 | 580,701 | 581,226 | 586,606 | 594,142 | 599,985 | 595,592 | ||||||||||||||||||||||||
Total deposits | 38,074 | 40,221 | 34,518 | 35,886 | 37,175 | 36,818 | 39,051 | 39,287 | ||||||||||||||||||||||||
Allocated capital (2) | 35,000 | 34,000 | 37,000 | 37,000 | 35,000 | 35,000 | 35,000 | 35,000 | ||||||||||||||||||||||||
Period end | ||||||||||||||||||||||||||||||||
Total trading-related assets (3) | $ | 373,926 | $ | 418,847 | $ | 405,037 | $ | 408,223 | $ | 373,926 | $ | 407,086 | $ | 406,098 | $ | 424,899 | ||||||||||||||||
Total loans and leases | 73,208 | 58,996 | 70,766 | 73,446 | 73,208 | 70,159 | 65,962 | 62,627 | ||||||||||||||||||||||||
Total earning assets (3) | 384,046 | 418,849 | 416,325 | 422,268 | 384,046 | 418,519 | 405,883 | 418,747 | ||||||||||||||||||||||||
Total assets | 548,790 | 576,552 | 577,428 | 581,150 | 548,790 | 576,461 | 578,052 | 584,192 | ||||||||||||||||||||||||
Total deposits | 37,038 | 40,665 | 33,506 | 34,403 | 37,038 | 35,943 | 38,751 | 38,214 | ||||||||||||||||||||||||
Trading-related assets (average) | ||||||||||||||||||||||||||||||||
Trading account securities | $ | 195,650 | $ | 201,951 | $ | 178,047 | $ | 187,931 | $ | 195,275 | $ | 196,685 | $ | 197,117 | $ | 193,491 | ||||||||||||||||
Reverse repurchases | 103,506 | 115,897 | 92,805 | 85,411 | 86,553 | 103,312 | 109,293 | 115,182 | ||||||||||||||||||||||||
Securities borrowed | 79,494 | 85,098 | 89,779 | 80,807 | 82,385 | 75,786 | 81,091 | 78,713 | ||||||||||||||||||||||||
Derivative assets | 54,519 | 46,677 | 50,654 | 53,512 | 51,643 | 55,389 | 54,674 | 56,415 | ||||||||||||||||||||||||
Total trading-related assets (3) | $ | 433,169 | $ | 449,623 | $ | 411,285 | $ | 407,661 | $ | 415,856 | $ | 431,172 | $ | 442,175 | $ | 443,801 | ||||||||||||||||
(1) | Substantially all of Global Markets total revenue is sales and trading revenue and investment banking fees, with a small portion related to certain revenue sharing agreements with other business segments. |
(2) | Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently. |
(3) | Trading-related assets include derivative assets, which are considered non-earning assets. |
This information is preliminary and based on company data available at the time of the presentation. | 27 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||||||
All Other Results (1) | ||||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||
Year Ended December 31 | Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | Third Quarter 2015 | Second Quarter 2015 | First Quarter 2015 | ||||||||||||||||||||||||||
2015 | 2014 | |||||||||||||||||||||||||||||||
Net interest income (FTE basis) | $ | 457 | $ | 1,407 | $ | 219 | $ | 130 | $ | (352 | ) | $ | 265 | $ | 263 | $ | 281 | |||||||||||||||
Noninterest income: | ||||||||||||||||||||||||||||||||
Card income | 260 | 357 | 55 | 44 | 59 | 68 | 65 | 68 | ||||||||||||||||||||||||
Mortgage banking income | 1,022 | 160 | 44 | 242 | 44 | 115 | 638 | 225 | ||||||||||||||||||||||||
Gains on sales of debt securities | 1,126 | 1,468 | 249 | 190 | 251 | 436 | 165 | 274 | ||||||||||||||||||||||||
All other loss | (1,204 | ) | (1,274 | ) | (280 | ) | (332 | ) | (363 | ) | (185 | ) | (304 | ) | (352 | ) | ||||||||||||||||
Total noninterest income | 1,204 | 711 | 68 | 144 | (9 | ) | 434 | 564 | 215 | |||||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 1,661 | 2,118 | 287 | 274 | (361 | ) | 699 | 827 | 496 | |||||||||||||||||||||||
Provision for credit losses | (21 | ) | (644 | ) | 42 | (121 | ) | (151 | ) | 62 | 111 | (43 | ) | |||||||||||||||||||
Noninterest expense | 5,220 | 21,635 | 1,084 | 2,377 | 1,023 | 900 | 1,000 | 2,297 | ||||||||||||||||||||||||
Loss before income taxes (FTE basis) | (3,538 | ) | (18,873 | ) | (839 | ) | (1,982 | ) | (1,233 | ) | (263 | ) | (284 | ) | (1,758 | ) | ||||||||||||||||
Income tax benefit (FTE basis) | (2,395 | ) | (6,915 | ) | (633 | ) | (888 | ) | (572 | ) | (415 | ) | (545 | ) | (863 | ) | ||||||||||||||||
Net income (loss) | $ | (1,143 | ) | $ | (11,958 | ) | $ | (206 | ) | $ | (1,094 | ) | $ | (661 | ) | $ | 152 | $ | 261 | $ | (895 | ) | ||||||||||
Balance Sheet | ||||||||||||||||||||||||||||||||
Average | ||||||||||||||||||||||||||||||||
Total loans and leases | $ | 144,506 | $ | 197,414 | $ | 111,552 | $ | 118,051 | $ | 126,102 | $ | 134,948 | $ | 152,808 | $ | 164,696 | ||||||||||||||||
Total assets (2) | 300,997 | 322,934 | 256,795 | 258,688 | 295,712 | 306,946 | 300,851 | 300,463 | ||||||||||||||||||||||||
Total deposits | 25,452 | 35,548 | 28,690 | 26,757 | 26,019 | 26,125 | 26,674 | 22,956 | ||||||||||||||||||||||||
Period end | ||||||||||||||||||||||||||||||||
Total loans and leases | $ | 122,198 | $ | 168,785 | $ | 107,794 | $ | 113,782 | $ | 122,198 | $ | 127,521 | $ | 143,821 | $ | 156,915 | ||||||||||||||||
Total assets (3) | 267,667 | 300,330 | 256,656 | 247,342 | 267,667 | 295,727 | 314,813 | 296,891 | ||||||||||||||||||||||||
Total deposits | 25,334 | 22,447 | 27,575 | 26,421 | 25,334 | 24,624 | 26,720 | 23,289 | ||||||||||||||||||||||||
(1) | All Other consists of ALM activities, equity investments, the international consumer card business, non-core mortgage loans and servicing activities, liquidating businesses, residual expense allocations and other. ALM activities encompass certain residential mortgages, debt securities, interest rate and foreign currency risk management activities, the impact of certain allocation methodologies and accounting hedge ineffectiveness. The results of certain ALM activities are allocated to our business segments. Equity investments include our merchant services joint venture as well as Global Principal Investments which is comprised of a portfolio of equity, real estate and other alternative investments. |
(2) | Includes elimination of segments' excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $463.4 billion and $445.5 billion for the years ended December 31, 2015 and 2014; $499.5 billion, $493.5 billion, $474.1 billion, $458.5 billion, $456.2 billion and $464.8 billion for the second and first quarters of 2016, and the fourth, third, second and first quarters of 2015, respectively. |
(3) | Includes elimination of segments' excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $492.3 billion, $510.0 billion, $489.0 billion, $461.9 billion, $453.2 billion, $475.1 billion and $443.5 billion at June 30, 2016, March 31, 2016, December 31, 2015, September 30, 2015, June 30, 2015, March 31, 2015 and December 31, 2014, respectively. |
This information is preliminary and based on company data available at the time of the presentation. | 28 |
Exhibit A: Non-GAAP Reconciliations | |||||
Bank of America Corporation and Subsidiaries | |||||
Reconciliations to GAAP Financial Measures | |||||
(Dollars in millions) |
Year Ended December 31 | Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | Third Quarter 2015 | Second Quarter 2015 | First Quarter 2015 | |||||||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||||||||||||
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis | |||||||||||||||||||||||||||||||||
Net interest income | $ | 38,958 | $ | 40,779 | $ | 10,118 | $ | 10,485 | $ | 9,686 | $ | 9,900 | $ | 9,517 | $ | 9,855 | |||||||||||||||||
Fully taxable-equivalent adjustment | 889 | 851 | 223 | 215 | 225 | 227 | 222 | 215 | |||||||||||||||||||||||||
Net interest income on a fully taxable-equivalent basis | $ | 39,847 | $ | 41,630 | $ | 10,341 | $ | 10,700 | $ | 9,911 | $ | 10,127 | $ | 9,739 | $ | 10,070 | |||||||||||||||||
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis | |||||||||||||||||||||||||||||||||
Total revenue, net of interest expense | $ | 82,965 | $ | 85,894 | $ | 21,286 | $ | 20,790 | $ | 19,582 | $ | 20,992 | $ | 21,040 | $ | 21,351 | |||||||||||||||||
Fully taxable-equivalent adjustment | 889 | 851 | 223 | 215 | 225 | 227 | 222 | 215 | |||||||||||||||||||||||||
Total revenue, net of interest expense on a fully taxable-equivalent basis | $ | 83,854 | $ | 86,745 | $ | 21,509 | $ | 21,005 | $ | 19,807 | $ | 21,219 | $ | 21,262 | $ | 21,566 | |||||||||||||||||
Reconciliation of income tax expense to income tax expense on a fully taxable-equivalent basis | |||||||||||||||||||||||||||||||||
Income tax expense | $ | 6,234 | $ | 2,443 | $ | 2,034 | $ | 1,505 | $ | 1,478 | $ | 1,628 | $ | 1,736 | $ | 1,392 | |||||||||||||||||
Fully taxable-equivalent adjustment | 889 | 851 | 223 | 215 | 225 | 227 | 222 | 215 | |||||||||||||||||||||||||
Income tax expense on a fully taxable-equivalent basis | $ | 7,123 | $ | 3,294 | $ | 2,257 | $ | 1,720 | $ | 1,703 | $ | 1,855 | $ | 1,958 | $ | 1,607 | |||||||||||||||||
Reconciliation of average common shareholders' equity to average tangible common shareholders' equity | |||||||||||||||||||||||||||||||||
Common shareholders' equity | $ | 230,173 | $ | 222,907 | $ | 240,376 | $ | 237,229 | $ | 234,800 | $ | 231,524 | $ | 228,774 | $ | 225,477 | |||||||||||||||||
Goodwill | (69,772 | ) | (69,809 | ) | (69,751 | ) | (69,761 | ) | (69,761 | ) | (69,774 | ) | (69,775 | ) | (69,776 | ) | |||||||||||||||||
Intangible assets (excluding mortgage servicing rights) | (4,201 | ) | (5,109 | ) | (3,480 | ) | (3,687 | ) | (3,888 | ) | (4,099 | ) | (4,307 | ) | (4,518 | ) | |||||||||||||||||
Related deferred tax liabilities | 1,852 | 2,090 | 1,662 | 1,707 | 1,753 | 1,811 | 1,885 | 1,959 | |||||||||||||||||||||||||
Tangible common shareholders' equity | $ | 158,052 | $ | 150,079 | $ | 168,807 | $ | 165,488 | $ | 162,904 | $ | 159,462 | $ | 156,577 | $ | 153,142 | |||||||||||||||||
Reconciliation of average shareholders' equity to average tangible shareholders' equity | |||||||||||||||||||||||||||||||||
Shareholders' equity | $ | 251,981 | $ | 238,317 | $ | 265,354 | $ | 260,423 | $ | 257,074 | $ | 253,798 | $ | 251,048 | $ | 245,863 | |||||||||||||||||
Goodwill | (69,772 | ) | (69,809 | ) | (69,751 | ) | (69,761 | ) | (69,761 | ) | (69,774 | ) | (69,775 | ) | (69,776 | ) | |||||||||||||||||
Intangible assets (excluding mortgage servicing rights) | (4,201 | ) | (5,109 | ) | (3,480 | ) | (3,687 | ) | (3,888 | ) | (4,099 | ) | (4,307 | ) | (4,518 | ) | |||||||||||||||||
Related deferred tax liabilities | 1,852 | 2,090 | 1,662 | 1,707 | 1,753 | 1,811 | 1,885 | 1,959 | |||||||||||||||||||||||||
Tangible shareholders' equity | $ | 179,860 | $ | 165,489 | $ | 193,785 | $ | 188,682 | $ | 185,178 | $ | 181,736 | $ | 178,851 | $ | 173,528 | |||||||||||||||||
This information is preliminary and based on company data available at the time of the presentation. | 29 |
Exhibit A: Non-GAAP Reconciliations (continued) | ||||||||||||||||||||||||||||||||
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||||||
Reconciliations to GAAP Financial Measures | ||||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||
Year Ended December 31 | Second Quarter 2016 | First Quarter 2016 | Fourth Quarter 2015 | Third Quarter 2015 | Second Quarter 2015 | First Quarter 2015 | ||||||||||||||||||||||||||
2015 | 2014 | |||||||||||||||||||||||||||||||
Reconciliation of period-end common shareholders' equity to period-end tangible common shareholders' equity | ||||||||||||||||||||||||||||||||
Common shareholders' equity | $ | 233,903 | $ | 224,167 | $ | 242,206 | $ | 238,662 | $ | 233,903 | $ | 233,589 | $ | 229,251 | $ | 228,012 | ||||||||||||||||
Goodwill | (69,761 | ) | (69,777 | ) | (69,744 | ) | (69,761 | ) | (69,761 | ) | (69,761 | ) | (69,775 | ) | (69,776 | ) | ||||||||||||||||
Intangible assets (excluding mortgage servicing rights) | (3,768 | ) | (4,612 | ) | (3,352 | ) | (3,578 | ) | (3,768 | ) | (3,973 | ) | (4,188 | ) | (4,391 | ) | ||||||||||||||||
Related deferred tax liabilities | 1,716 | 1,960 | 1,637 | 1,667 | 1,716 | 1,762 | 1,813 | 1,900 | ||||||||||||||||||||||||
Tangible common shareholders' equity | $ | 162,090 | $ | 151,738 | $ | 170,747 | $ | 166,990 | $ | 162,090 | $ | 161,617 | $ | 157,101 | $ | 155,745 | ||||||||||||||||
Reconciliation of period-end shareholders' equity to period-end tangible shareholders' equity | ||||||||||||||||||||||||||||||||
Shareholders' equity | $ | 256,176 | $ | 243,476 | $ | 267,426 | $ | 263,004 | $ | 256,176 | $ | 255,862 | $ | 251,524 | $ | 250,285 | ||||||||||||||||
Goodwill | (69,761 | ) | (69,777 | ) | (69,744 | ) | (69,761 | ) | (69,761 | ) | (69,761 | ) | (69,775 | ) | (69,776 | ) | ||||||||||||||||
Intangible assets (excluding mortgage servicing rights) | (3,768 | ) | (4,612 | ) | (3,352 | ) | (3,578 | ) | (3,768 | ) | (3,973 | ) | (4,188 | ) | (4,391 | ) | ||||||||||||||||
Related deferred tax liabilities | 1,716 | 1,960 | 1,637 | 1,667 | 1,716 | 1,762 | 1,813 | 1,900 | ||||||||||||||||||||||||
Tangible shareholders' equity | $ | 184,363 | $ | 171,047 | $ | 195,967 | $ | 191,332 | $ | 184,363 | $ | 183,890 | $ | 179,374 | $ | 178,018 | ||||||||||||||||
Reconciliation of period-end assets to period-end tangible assets | ||||||||||||||||||||||||||||||||
Assets | $ | 2,144,287 | $ | 2,104,539 | $ | 2,186,966 | $ | 2,185,726 | $ | 2,144,287 | $ | 2,152,962 | $ | 2,148,899 | $ | 2,143,644 | ||||||||||||||||
Goodwill | (69,761 | ) | (69,777 | ) | (69,744 | ) | (69,761 | ) | (69,761 | ) | (69,761 | ) | (69,775 | ) | (69,776 | ) | ||||||||||||||||
Intangible assets (excluding mortgage servicing rights) | (3,768 | ) | (4,612 | ) | (3,352 | ) | (3,578 | ) | (3,768 | ) | (3,973 | ) | (4,188 | ) | (4,391 | ) | ||||||||||||||||
Related deferred tax liabilities | 1,716 | 1,960 | 1,637 | 1,667 | 1,716 | 1,762 | 1,813 | 1,900 | ||||||||||||||||||||||||
Tangible assets | $ | 2,072,474 | $ | 2,032,110 | $ | 2,115,507 | $ | 2,114,054 | $ | 2,072,474 | $ | 2,080,990 | $ | 2,076,749 | $ | 2,071,377 | ||||||||||||||||
This information is preliminary and based on company data available at the time of the presentation. | 30 |