1
Q2-17 Financial Highlights2 Q2-17 Business Segment Highlights2
Consumer Banking
Global Wealth and Investment
Management
Global Banking
Global Markets
CEO Commentary
1 Operating leverage calculated as the year-over-year percent change in revenue less the percent change in noninterest expense.
2 Financial Highlights and Business Segment Highlights compare to the year-ago quarter unless noted. Loan and deposit balances are shown on an average basis unless noted.
3 Average loan balances for business segments excludes loans in All Other of $88 billion and $112 billion, respectively for Q2-17 and Q2-16.
4 Includes $6.5 billion, $9.4 billion and $10.0 billion of non-U.S. consumer credit card loans for the quarter ended June 30, 2017, March 31, 2017 and June 30, 2016, respectively.
• Net income of $2 billion
• Loans up $18.6 billion; deposits up $56.3
billion
• Merrill Edge brokerage assets up 21%
• Mobile banking active users increased
13% to 22.9 million
• Net income increased 10% to $5.3 billion, and
EPS increased 12% to $0.46, compared to $4.8
billion and $0.41, respectively
– Sale of the non-U.S. consumer credit card
business resulted in a $103 million after-tax
gain
• Revenue, net of interest expense, increased 7% to
$22.8 billion from $21.3 billion
– Net interest income (NII) increased 9% to
$11.0 billion, reflecting benefits from higher
interest rates, as well as loan growth(A)
– Noninterest income increased 6% to $11.8
billion, driven primarily by the sale of the non-
U.S. consumer credit card business and higher
investment banking fees, partially offset by
lower gains from the sale of debt securities and
lower equity investment income
• Provision for credit losses improved 26% to $726
million from $976 million. Net charge-offs
declined 8% to $908 million from $985 million;
the net charge-off ratio declined to 0.40% from
0.44%
• Noninterest expense rose 2% to $13.7 billion
– Q2-17 included $0.4B of expense for the
combined impact of impairment charges
related to certain data centers in process of
being sold and increased severance in the
quarter
– Efficiency ratio improved to 60%
• Average loan balances in business segments rose
$39 billion, or 5%, to $827 billion3. Total average
deposit balances increased $44 billion, or 4%, to
$1.26 trillion
• Return on average assets of 0.93%; return on
average common equity of 8.0%; return on
average tangible common equity of 11.2%(C)
• Book value per share rose 5% to $24.88; tangible
book value per share(C) rose 6% to $17.78
• More than doubled YTD capital returns from
prior-year period through net share repurchases
and common dividends
• Record net income of $804 million
• Total client balances increased $198
billion to a record $2.6 trillion
• Loans up $9.6 billion
• Assets under management (AUM) flows
of $28 billion in Q2-17
• Record revenue of $5 billion
• Loans increased $10.7 billion
• Firmwide investment banking fees up 9%
to $1.5 billion; record advisory fees
• No. 3 in YTD IB fees(G)
• Sales and trading revenue of $3.2 billion,
including negative net debit valuation
adjustment (DVA) of $159 million
• Excluding net DVA, sales and trading
revenue down 9% vs. strong Q2-16(B)
– Fixed income down 14%(B)
– Equities up 3%(B)
Bank of America Reports Q2-17 Net Income of $5.3 Billion
EPS up 12% to $0.46, Driven by Strong Operating Leverage1 and Improved Asset Quality
"Against modest economic growth of 2 percent, we had one of the strongest
quarters in our history. All of our businesses delivered strong results, with
several setting new records. The investments we made to transform how we
serve clients produced 500 basis points of operating leverage in the quarter.
We achieved our 60 percent efficiency ratio target, and we continued to
manage credit risk carefully in line with responsible growth. This supports our
plan to return $17 billion in capital during the next four quarters, including a
60 percent increase in the quarterly common dividend."
— Brian Moynihan, Chief Executive Officer
Balance Sheet Highlights ($ in billions) June 30, 2017 March 31, 2017 June 30, 2016
Average total assets $ 2,269 $ 2,231 $ 2,188
Average loans and leases4 915 914 900
Average deposits 1,257 1,257 1,213
Global Liquidity Sources(D) 514 519 515
Common equity tier 1 (CET1) ratio (transition) 11.6% 11.0% 10.6%
CET1 ratio (fully phased-in)(E) 11.5 11.0 10.5
2
CFO Commentary
Consumer Banking
Three months ended
Financial Results1 ($ in millions) 6/30/2017 3/31/2017 6/30/2016
Net interest income (FTE) $5,960 $5,781 $5,207
Noninterest income 2,548 2,503 2,588
Total revenue (FTE)2 8,508 8,284 7,795
Provision for credit losses 834 838 726
Noninterest expense 4,409 4,409 4,418
Net income $2,032 $1,892 $1,674
1 Comparisons are to the year-ago quarter unless noted.
2 Revenue, net of interest expense.
Three months ended
Business Highlights1,2 ($ in billions) 6/30/2017 3/31/2017 06/30/2016
Average deposits $652.8 $635.6 $596.5
Average loans and leases 261.5 257.9 242.9
Brokerage assets (EOP) 159.1 153.8 131.7
Mobile banking active users
(MM)
22.9 22.2 20.2
Number of financial centers 4,542 4,559 4,681
Efficiency ratio (FTE) 52% 53% 57%
Return on average allocated
capital
22 21 20
Total U.S. Consumer Credit Card2
New card accounts (MM) 1.3 1.2 1.3
Risk-adjusted margin 8.4% 8.9% 8.8%
1 Comparisons are to the year-ago quarter unless noted.
2 The U.S. consumer credit card portfolio includes Consumer Banking and GWIM.
“Client activity remained strong across the franchise with increased loans and deposits. Our Consumer Banking business reported its
best quarter in a decade with strong operating leverage and good asset quality. Our balance sheet remains strong. We strengthened
capital even as we repurchased a net $2 billion in stock and paid $0.8 billion in common stock dividends in the quarter."
— Paul M. Donofrio, Chief Financial Officer
• Net income rose 21% to $2.0 billion, driven by solid
operating leverage
• Pretax, pre-provision net revenue up 21% to $4.1
billion(F)
• Revenue increased 9% to $8.5 billion
– NII increased $753 million, driven by strong deposit
growth
– Noninterest income decreased slightly, reflecting
lower mortgage banking income, partially offset by
higher service charges and card income
• Provision for credit losses increased $108 million;
net charge-offs increased $76 million, driven
primarily by credit card seasoning and loan growth
• Noninterest expense was relatively flat as improved
operating efficiencies offset higher FDIC expense
• Total client balances up 11% to $1.1 trillion
– Merrill Edge brokerage assets grew $27.4 billion, or
21%, to $159.1 billion, driven by strong client flows
and market performance; new accounts up 10%
• Average deposits grew $56.3 billion, or 9%; average
loans grew $18.6 billion, or 8%
• Combined credit/debit card spending up 6%
• 4,542 financial centers, including 28 new openings
and 262 renovations during the past 12 months
• Digital sales grew to 22% of all Consumer Banking
sales
• 22.9 million mobile banking active users, up 13%;
more than 1 out of 5 deposit transactions completed
on mobile devices
• Efficiency ratio improved to 52% from 57%
3
Global Wealth and Investment Management
Three months ended
Financial Results1 ($ in millions) 6/30/2017 3/31/2017 6/30/2016
Net interest income (FTE) $1,597 $1,560 $1,403
Noninterest income 3,098 3,032 3,022
Total revenue (FTE)2 4,695 4,592 4,425
Provision for credit losses 11 23 14
Noninterest expense 3,392 3,330 3,285
Net income $804 $772 $705
1 Comparisons are to the year-ago quarter unless noted.
2 Revenue, net of interest expense.
Three months ended
Business Highlights1 ($ in billions) 6/30/2017 3/31/2017 6/30/2016
Average deposits $245.3 $257.4 $254.8
Average loans and leases 150.8 148.4 141.2
Total client balances 2,617.4 2,585.4 2,419.5
AUM flows3 $27.5 $29.2 $5.9
Pretax margin 28% 27% 25%
Efficiency ratio (FTE) 72 73 74
Return on average allocated
capital
23 22 22
1 Comparisons are to the year-ago quarter unless noted.
2 Includes financial advisors in Consumer Banking of 2,206 and 2,244 in Q2-17 and Q2-16.
3 Includes $4.2B of net outflows for the BofA Global Capital management business for the
three months ended June 30, 2016
• Net income up 14% to a record $804 million as solid
revenue growth more than offset revenue-related
expenses
• Revenue rose $270 million, or 6%, to $4.7 billion
– NII grew $194 million, or 14%, reflecting the
increased value of deposits driven by higher short-
term rates
– Noninterest income increased $76 million, or 3%,
as higher asset management fees more than offset
lower transactional revenue and the absence of an
approximately $60 million gain on sale in the year-
ago quarter. Excluding this gain, noninterest
income rose 5%
• Noninterest expense increased $107 million, or 3%,
due to higher revenue-related costs and increased
FDIC expense
• Average deposit balances declined $9.5 billion, or 4%,
due primarily to clients shifting balances into
investments
• Average loans and leases grew $9.6 billion, or 7%
• Total client balances increased $198 billion, or 8%, to
$2.6 trillion, driven by higher market valuations and
positive AUM flows
• Strong AUM flows of $28 billion in Q2-17, reflecting
solid client activity, as well as a shift from brokerage
and deposits to AUM3
• Record pretax margin of 28%, up from 25%
• Number of wealth advisors2 increased 1% to 18,881
4
Global Banking
Three months ended
Financial Results1 ($ in millions) 6/30/2017 3/31/2017 6/30/2016
Net interest income (FTE) $2,711 $2,775 $2,425
Noninterest income2 2,328 2,180 2,271
Total revenue (FTE)2,3 5,039 4,955 4,696
Provision for credit losses 15 17 199
Noninterest expense 2,154 2,163 2,125
Net income $1,786 $1,729 $1,498
1 Comparisons are to the year-ago quarter unless noted.
2 Global Banking and Global Markets share in certain deal economics from investment banking
and loan origination activities.
3 Revenue, net of interest expense.
Three months ended
Business Highlights1,2 ($ in billions) 6/30/2017 3/31/2017 6/30/2016
Average deposits $300.5 $305.2 $299.0
Average loans and leases 345.1 342.9 334.4
Total Corp. IB fees (excl. self-
led)2 $1.5 $1.6 $1.4
Global Banking IB fees2 0.9 0.9 0.8
Business Lending revenue 2.2 2.2 2.2
Global Transaction Services
revenue 1.8 1.7 1.6
Efficiency ratio (FTE) 43% 44% 45%
Return on average allocated
capital
18 18 16
1 Comparisons are to the year-ago quarter unless noted.
2 Global Banking and Global Markets share in certain deal economics from investment banking
and loan origination activities.
• Net income rose 19% to $1.8 billion, driven by higher
revenue and lower provision for credit losses
• Revenue increased 7% to a record $5.0 billion
– NII increased 12%, due to the increased value of
deposits driven by higher short-term rates, as well
as loan and leasing-related growth, partially offset
by modest loan spread compression
– Noninterest income increased 3%, driven by higher
advisory fees and treasury-related revenue,
partially offset by the impact from loans and
related hedging activities in the fair value option
portfolio
• Provision for credit losses decreased $184 million to
$15 million, driven by improvement across most of
the portfolio, particularly energy
• Noninterest expense increased 1%, reflecting
additional technology investments and higher FDIC
expense, partially offset by improved operating costs
• Average loans and leases grew $10.7 billion, or 3%
• Average deposits were stable at $300.5 billion
• Total firmwide investment banking fees of $1.5
billion (excluding self-led deals), up 9%
– Ranked No. 3 globally in total investment banking
fees YTD with 6.4% market share(G)
– Record advisory fees
• Return on average allocated capital increased to
18% from 16%
• Efficiency ratio improved to 43% from 45%
5
Global Markets
Three months ended
Financial Results1 ($ in millions) 6/30/2017 3/31/2017 6/30/2016
Net interest income (FTE) $864 $1,049 $1,088
Noninterest income2 3,082 3,659 3,221
Total revenue (FTE)2,3 3,946 4,708 4,309
Net DVA4 (159) (130) (164)
Total revenue
(excl. net DVA) (FTE)2,3,4 4,105 4,838 4,473
Provision for credit losses 25 (17) (5)
Noninterest expense 2,649 2,757 2,583
Net income $830 $1,297 $1,113
Net income (excl. net DVA) $928 $1,378 $1,215
Three months ended
Business Highlights1,2 ($ in billions) 6/30/2017 3/31/2017 6/30/2016
Average trading-related
assets $452.6 $422.4 $411.3
Average loans and leases 69.6 70.1 69.6
Sales and trading revenue 3.2 3.9 3.5
Sales and trading revenue
(excl. net DVA)(B) 3.4 4.0 3.7
Global Markets IB fees2 0.6 0.7 0.6
Efficiency ratio (FTE) 67% 59% 60%
Return on average allocated
capital
10 15 12
1 Comparisons are to the year-ago quarter unless noted.
2 Global Banking and Global Markets share in certain deal economics from investment banking
and loan origination activities.
• Net income decreased $283 million, or 25%, to $830
million
• Revenue down $363 million, or 8%, to $3.9 billion;
excluding net DVA4, revenue decreased $368 million,
or 8%, to $4.1 billion, driven by lower sales and
trading results relative to a strong year-ago quarter
• Noninterest expense increased $66 million to $2.6
billion, as lower operating costs were more than
offset by additional investments in technology
• Sales and trading revenue decreased $327 million, or
9%, to $3.2 billion
• Excluding net DVA, sales and trading revenue declined
9% to $3.4 billion(B)
– Fixed Income, Currencies and Commodities (FICC)
decreased 14%, due to a weaker performance in
rates and emerging markets relative to a strong
year-ago quarter
– Equities increased 3%, due to growth in client
financing activities, offset by slower secondary
markets
• Year-to-date sales and trading revenue increased 2%
to $7.1 billion. Excluding net DVA, year-to-date sales
and trading revenue was up $409 million, or 6%, to
$7.4 billion(B)
• Return on average allocated capital decreased to 10%
from 12%
1 Comparisons are to the year-ago quarter unless noted.
2 Global Banking and Global Markets share in certain deal economics from investment banking
and loan origination activities.
3 Revenue, net of interest expense.
4 Revenue and net income, excluding net DVA, are non-GAAP financial measures. See endnote
B for more information.
6
All Other
Three months ended
Financial Results1 ($ in millions) 6/30/2017 3/31/2017 6/30/2016
Net interest income (FTE) $91 $90 $218
Noninterest income 787 (184) 66
Total revenue (FTE)2 878 (94) 284
Provision for credit losses (159) (26) 42
Noninterest expense 1,122 2,189 1,082
Net loss $(183) $(834) $(207)
1 Comparisons are to the year-ago quarter unless noted.
2 Revenue, net of interest expense.
Note: All Other consists of asset liability management (ALM) activities, equity investments,
non-core mortgage loans and servicing activities, the net impact of periodic revisions to the
mortgage servicing rights (MSR) valuation model for both core and non-core MSRs and the
related economic hedge results and ineffectiveness, liquidating businesses, residual expense
allocations and other. ALM activities encompass certain residential mortgages, debt securities,
interest rate and foreign currency risk management activities, the impact of certain allocation
methodologies and accounting hedge ineffectiveness. The results of certain ALM activities are
allocated to our business segments. Equity investments include our merchant services joint
venture, as well as Global Principal Investments, which is comprised of a portfolio of equity, real
estate and other alternative investments. On June 1, 2017, the Corporation completed the sale
of its non-U.S. consumer credit card business to a third party. Annual retirement-eligible
incentive costs are typically recorded in the first quarter of every year and allocated to the
business segments throughout the year.
• Net loss of $183 million, compared to a net loss of
$207 million
• Revenue increased $594 million, driven primarily by a
$793 million pretax gain from the sale of the non-
U.S. consumer credit card business, partially offset
by lower gains on the sale of debt securities
• The provision for credit losses improved $201 million
to a benefit of $159 million, driven primarily by
reserve releases associated with the continued
improvement in non-core consumer real estate loans
as well as continued run-off of the portfolio
• Noninterest expense increased $40 million, due to
$0.4 billion for the combined impact of impairment
charges related to the expected sale of certain data
centers and increased severance costs, partially
offset by lower operating and non-core mortgage
costs
• Income tax expense increased $731 million to $98
million, driven by the $690 million tax impact of the
foreign currency hedging gain related to the sale of
the non-U.S. consumer credit card business
7
Credit Quality
Three months ended
Highlights1 ($ in millions) 6/30/2017 3/31/2017 6/30/2016
Provision for credit losses $726 $835 $976
Net charge-offs2 908 934 985
Net charge-off ratio3 0.40% 0.42% 0.44%
At period-end
Nonperforming loans, leases
and foreclosed properties
$7,127 $7,637 $8,799
Nonperforming loans, leases
and foreclosed properties
ratio4
0.78% 0.84% 0.98%
Allowance for loan and lease
losses5
$10,875 $11,354 $11,837
Allowance for loan and lease
losses ratio5
1.20% 1.25% 1.32%
1 Comparisons are to the year-ago quarter unless noted.
2 Includes net charge-offs of $31 million, $44 million and $46 million for the three months
ended June 30, 2017, March 31, 2017 and June 30, 2016, respectively, for non-U.S. credit card
loans. At March 31, 2017, these assets were included in assets of business held for sale on
the consolidated balance sheet. During the second quarter of 2017, the Corporation
completed the sale of its non-U.S. consumer credit card business to a third party.
3 Net charge-off ratio is calculated as annualized net charge-offs divided by average
outstanding loans and leases during the period.
4 Nonperforming loans, leases and foreclosed properties ratio is calculated as nonperforming
loans, leases and foreclosed properties divided by outstanding loans, leases and foreclosed
properties at the end of the period.
5 The allowance for loan and lease losses ratio is calculated as allowance for loan and lease
losses divided by loans and leases outstanding at the end of the period. Excluding non-U.S.
consumer credit card allowance of $242 million in Q1-17 and $256 million in Q2-16, the
allowance for loan and lease losses was $11.1 billion in Q1-17 and $11.6 billion in Q2-16. and
the allowance as a percentage of ending loans was 1.24% and 1.31%, respectively.
Note: Ratios do not include loans accounted for under the fair value option.
• Overall credit quality remained strong
Q2-17 vs. Q2-16
• Net charge-offs declined $77 million to $908 million,
driven primarily by lower losses in consumer real
estate
– The net charge-off ratio decreased to 0.40%
from 0.44%
• The provision for credit losses improved $250 million
to $726 million, driven by lower losses in consumer
real estate and reductions in energy exposures.
• Nonperforming assets declined $1.7 billion to $7.1
billion, driven by credit quality improvement and
consumer nonperforming loan (NPL) sales
Q2-17 vs. Q1-17
• Net charge-offs declined $26 million, driven by lower
consumer losses
– The net charge-off ratio decreased to 0.40%
from 0.42%
• The provision for credit losses decreased $109
million
Reserve Release
• The net reserve release was $182 million, compared
to $99 million in the prior quarter and $9 million in
the year-ago quarter. The Q2-17 reserve release was
driven by continued improvements in consumer real
estate and energy exposures
8
Balance Sheet, Liquidity and Capital Highlights ($ in billions except per share data, end of period)
Three months ended
6/30/2017 3/31/2017 6/30/2016
Total assets $2,254.5 $2,247.7 $2,187.0
Total loans and leases1 916.7 906.2 903.2
Total loans and leases in business segments (excluding All Other) 837.8 823.0 795.4
Total deposits 1,263.0 1,272.1 1,216.1
Funding and Liquidity
Long-term debt $223.9 $221.4 $229.6
Global Liquidity Sources(D) 514 519 515
Time to required funding (months)(D) 49 40 35
Equity
Common shareholders’ equity $245.8 $242.9 $242.2
Common equity ratio 10.9% 10.8% 11.1%
Tangible common shareholders’ equity2 $175.7 $171.9 $170.7
Tangible common equity ratio2 8.0% 7.9% 8.1%
Per Share Data
Common shares outstanding (in billions) 9.88 9.97 10.22
Book value per common share $24.88 $24.36 $23.71
Tangible book value per common share2 17.78 17.23 16.71
Regulatory Capital
Basel 3 Transition (as reported)3,4
Common equity tier 1 (CET1) capital $171.4 $167.4 $166.2
Risk-weighted assets 1,477 1,517 1,562
CET1 ratio 11.6% 11.0% 10.6%
Basel 3 Fully Phased-in3,4
CET1 capital $168.7 $164.3 $161.8
Standardized approach
Risk-weighted assets $1,405 $1,416 $1,414
CET1 ratio 12.0% 11.6% 11.4%
Advanced approaches(E)
Risk-weighted assets $1,464 $1,498 $1,542
CET1 ratio 11.5% 11.0% 10.5%
Supplementary leverage(H)
Bank holding company supplementary leverage ratio (SLR) 7.0% 7.0% 6.9%
Bank SLR 7.3 7.2 7.4
Notes:
1 Period-end loan balances include $9.4 billion for the quarter ended June 30, 2016 of non-U.S. consumer credit card loans. At March 31, 2017, these assets were
included in assets of business held for sale on the consolidated balance sheet. During the second quarter of 2017, the Corporation completed the sale of its non-U.S.
consumer credit card business to a third party.
2 Represents a non-GAAP financial measure. For reconciliation, see pages 17-18 of this press release.
3 Regulatory capital ratios are preliminary. Common equity tier 1 (CET1) capital, risk-weighted assets (RWA) and CET1 ratio as shown on a fully phased-in basis are non-
GAAP financial measures. For a reconciliation of CET1 to fully phased-in, see page 13 of this press release.
4 Bank of America reports regulatory capital ratios under both the Standardized and Advanced approaches. The approach that yields the lower ratio is used to assess
capital adequacy, which is the Advanced approaches for the periods presented. Basel 3 fully phased-in Advanced approaches estimates assume approval by U.S.
banking regulators of our internal models methodology (IMM) for calculating counterparty credit risk regulatory capital for derivatives. As of June 30, 2017, we did not
have regulatory approval of the IMM model. Basel 3 fully phased-in Common equity tier 1 capital ratio would be reduced by approximately 25 bps if IMM is not used.
9
Endnotes
A
B
C
D
E
F
G
H
The Corporation also measures net interest income on an FTE basis, which is a non-GAAP financial measure. FTE basis is a performance measure used in
operating the business that management believes provides investors a more accurate picture of the interest margin for comparative purposes. The Corporation
believes that this presentation allows for comparison of amounts from both taxable and tax-exempt sources and is consistent with industry practices. Net
interest income on an FTE basis was $11.2 billion and $10.3 billion for the three months ended June 30, 2017 and 2016. For reconciliation to GAAP financial
measures, refer to pages 17–18 of this press release.
Fully phased-in estimates are non-GAAP financial measures. For reconciliation to GAAP financial measures, refer to page 13 of this press release. Basel 3 fully
phased-in Advanced approaches estimates assume approval by U.S. banking regulators of our internal models methodology (IMM) for calculating counterparty
credit risk regulatory capital for derivatives. As of June 30, 2017, we did not have regulatory approval of the IMM model. Basel 3 fully phased-in Common equity
tier 1 capital ratio would be reduced by approximately 25 bps if IMM is not used.
Global Liquidity Sources (GLS) include cash and high-quality, liquid, unencumbered securities, limited to U.S. government securities, U.S. agency securities, U.S.
agency MBS, and a select group of non-U.S. government and supranational securities, and are readily available to meet funding requirements as they arise. It
does not include Federal Reserve Discount Window or Federal Home Loan Bank borrowing capacity. Transfers of liquidity among legal entities may be subject to
certain regulatory and other restrictions. Time to required funding (TTF) is a debt coverage measure and is expressed as the number of months unsecured
holding company obligations of Bank of America Corporation can be met using only the Global Liquidity Sources held at the BAC parent company and NB
Holdings without the BAC parent company issuing debt or sourcing additional liquidity. We define unsecured contractual obligations for purposes of this metric
as maturities of senior or subordinated debt issued or guaranteed by Bank of America Corporation. Prior to the third quarter of 2016, the TTF metric
incorporated only the GLS of the BAC parent company. Effective September 30, 2016, the TTF metric was expanded to include the GLS of NB Holdings,
following changes in the Corporation’s liquidity management practices, initiated in connection with the Corporation’s resolution planning activities, that include
maintaining at NB Holdings GLS previously held at the BAC parent company.
Return on average tangible common shareholders' equity and tangible book value per share of common stock are non-GAAP financial measures. For reconciliation
to GAAP financial measures, refer to pages 17–18 of this press release.
Rankings per Dealogic as of July 1, 2017 for the six months ended June 30, 2017, excluding self-led deals.
The numerator of the SLR is quarter-end Basel 3 Tier 1 capital calculated on a fully phased-in basis. The denominator is total leverage exposure based on the
daily average of the sum of on-balance sheet exposures less permitted Tier 1 deductions, as well as the simple average of certain off-balance sheet exposures,
as of the end of each month in a quarter. Off-balance sheet exposures primarily include undrawn lending commitments, letters of credit, potential future
derivative exposures and repo-style transactions.
Global Markets revenue and net income, excluding net debit valuation adjustments (DVA), and sales and trading revenue, excluding net DVA, are non-GAAP
financial measures. Net DVA gains (losses) were $(159) million, $(130) million and $(164) million for the three months ended June 30, 2017, March 31, 2017 and
June 30, 2016, respectively. FICC net DVA gains (losses) were $(148) million, $(120) million and $(159) million for the three months ended June 30, 2017,
March 31, 2017, and June 30, 2016. Equities net DVA gains (losses) were $(11) million, $(10) million and $(5) million for the three months ended June 30, 2017,
March 31, 2017, and June 30, 2016.
Pretax, pre-provision net revenue (PPNR) is a non-GAAP financial measure. PPNR is total revenue, net of interest expense (on an FTE basis), less noninterest
expense. Consumer Banking total revenue, net of interest expense (on an FTE basis) was $8.5 billion and $7.8 billion for the three months ended June 30,
2017 and 2016. Noninterest expense was $4.4 billion and $4.4 billion for the three months ended June 30, 2017 and 2016.
10
Contact Information and Investor Conference Call Invitation
Note: Chief Executive Officer Brian Moynihan and Chief Financial Officer Paul Donofrio will discuss second-
quarter 2017 financial results in a conference call at 8:30 a.m. ET today. The presentation and supporting
materials can be accessed on the Bank of America Investor Relations website at
http://investor.bankofamerica.com.
For a listen-only connection to the conference call, dial 1.877.200.4456 (U.S.) or 1.785.424.1732
(international), and the conference ID is 79795. Please dial in 10 minutes prior to the start of the call. A replay
will also be available beginning at noon ET on July 18 through midnight, July 25 by telephone at
1.800.934.4850 (U.S.) or 1.402.220.1178 (international).
Investor Call
Information
Investors May Contact:
Lee McEntire, Bank of America, 1.980.388.6780
Jonathan Blum, Bank of America (Fixed Income), 1.212.449.3112
Reporters May Contact:
Jerry Dubrowski, Bank of America, 1.646.855.1195
jerome.f.dubrowski@bankofamerica.com
About Bank of America
Bank of America is one of the world's leading financial institutions, serving individual consumers, small and middle-market businesses
and large corporations with a full range of banking, investing, asset management and other financial and risk management products
and services. The company provides unmatched convenience in the United States, serving approximately 47 million consumer and
small business relationships with approximately 4,500 retail financial centers, approximately 16,000 ATMs, and award-winning digital
banking with approximately 34 million active users, including 23 million mobile users. Bank of America is a global leader in wealth
management, corporate and investment banking and trading across a broad range of asset classes, serving corporations,
governments, institutions and individuals around the world. Bank of America offers industry-leading support to approximately 3
million small business owners through a suite of innovative, easy-to-use online products and services. The company serves clients
through operations in all 50 states, the District of Columbia, the U.S. Virgin Islands, Puerto Rico and more than 35 countries. Bank of
America Corporation stock (NYSE: BAC) is listed on the New York Stock Exchange.
Forward-Looking Statements
Bank of America Corporation (the “Company”) and its management may make certain statements that constitute “forward-looking
statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the
fact that they do not relate strictly to historical or current facts. Forward-looking statements often use words such as “anticipates,”
“targets,” “expects,” “hopes,” “estimates,” “intends,” “plans,” “goals,” “believes,” “continue” and other similar expressions or future or
conditional verbs such as “will,” “may,” “might,” “should,” “would” and “could.” Forward-looking statements represent the Company's
current expectations, plans or forecasts of its future results, revenues, expenses, efficiency ratio, capital measures, and future
business and economic conditions more generally, and other future matters. These statements are not guarantees of future results or
performance and involve certain known and unknown risks, uncertainties and assumptions that are difficult to predict and are often
beyond the Company's control. Actual outcomes and results may differ materially from those expressed in, or implied by, any of these
forward-looking statements.
11
You should not place undue reliance on any forward-looking statement and should consider the following uncertainties and risks, as
well as the risks and uncertainties more fully discussed under Item 1A. Risk Factors of the Company's 2016 Annual Report on Form
10-K and in any of the Company's subsequent Securities and Exchange Commission filings: the Company's potential claims, damages,
penalties, fines and reputational damage resulting from pending or future litigation and regulatory proceedings, including inquiries
into our retail sales practices, and the possibility that amounts may be in excess of the Corporation’s recorded liability and estimated
range of possible loss for litigation exposures; the possibility that the Company could face increased servicing, securities, fraud,
indemnity, contribution or other claims from one or more counterparties, including trustees, purchasers of loans, underwriters, issuers,
other parties involved in securitizations, monolines or private-label and other investors; the possibility that future representations and
warranties losses may occur in excess of the Company's recorded liability and estimated range of possible loss for its representations
and warranties exposures; the Corporation’s ability to resolve representations and warranties repurchase and related claims, including
claims brought by investors or trustees seeking to avoid the statute of limitations for repurchase claims; uncertainties about the
financial stability and growth rates of non-U.S. jurisdictions, the risk that those jurisdictions may face difficulties servicing their
sovereign debt, and related stresses on financial markets, currencies and trade, and the Company's exposures to such risks, including
direct, indirect and operational; the impact of U.S. and global interest rates, currency exchange rates and economic conditions; the
impact on the Company's business, financial condition and results of operations of a potential higher interest rate environment; the
possibility that future credit losses may be higher than currently expected due to changes in economic assumptions, customer
behavior, adverse developments with respect to U.S. or global economic conditions, and other uncertainties; the impact on the
Company's business, financial condition and results of operations from a protracted period of lower oil prices or ongoing volatility
with respect to oil prices; the Company’s ability to achieve its expense targets, net interest income expectations, or other projections;
adverse changes to the Company's credit ratings from the major credit rating agencies; estimates of the fair value of certain of the
Company's assets and liabilities; uncertainty regarding the content, timing and impact of regulatory capital and liquidity requirements,
including the approval of our internal models methodology for calculating counterparty credit risk for derivatives; the potential impact
of total loss-absorbing capacity requirements; potential adverse changes to our global systemically important bank (G-SIB) surcharge;
the potential impact of Federal Reserve actions on the Company's capital plans; the possible impact of the Company's failure to
remediate shortcomings identified by banking regulators in the Company's Resolution Plan; the impact of implementation and
compliance with U.S. and international laws, regulations and regulatory interpretations, including, but not limited to, recovery and
resolution planning requirements, Federal Deposit Insurance Corporation (FDIC) assessments, the Volcker Rule, fiduciary standards
and derivatives regulations; a failure in or breach of the Company's operational or security systems or infrastructure, or those of third
parties, including as a result of cyber attacks; the impact on the Company's business, financial condition and results of operations
from the planned exit of the United Kingdom (U.K.) from the European Union (EU); and other similar matters.
"Bank of America Merrill Lynch" is the marketing name for the Global Banking and Global Markets businesses of Bank of America
Corporation. Lending, derivatives and other commercial banking activities are performed by banking affiliates of Bank of America
Corporation, including Bank of America, N.A., member FDIC. Securities, financial advisory and other investment banking activities are
performed by investment banking affiliates of Bank of America Corporation (Investment Banking Affiliates), including Merrill Lynch,
Pierce, Fenner & Smith Incorporated, which are registered broker-dealers and members of FINRA and SIPC. Investment products
offered by Investment Banking Affiliates: Are Not FDIC Insured * May Lose Value * Are Not Bank Guaranteed. Bank of America
Corporation's broker-dealers are not banks and are separate legal entities from their bank affiliates. The obligations of the broker-
dealers are not obligations of their bank affiliates (unless explicitly stated otherwise), and these bank affiliates are not responsible for
securities sold, offered or recommended by the broker-dealers. The foregoing also applies to other non-bank affiliates.
For more Bank of America news, visit the Bank of America newsroom at http://newsroom.bankofamerica.com.
www.bankofamerica.com
Current period information is preliminary and based on company data available at the time of the presentation.
12
Bank of America Corporation and Subsidiaries
Selected Financial Data
(Dollars in millions, except per share data; shares in thousands)
Summary Income Statement
Six Months Ended
June 30
Second
Quarter
2017
First
Quarter
2017
Second
Quarter
20162017 2016
Net interest income $ 22,044 $ 20,603 $ 10,986 $ 11,058 $ 10,118
Noninterest income 23,033 21,473 11,843 11,190 11,168
Total revenue, net of interest expense 45,077 42,076 22,829 22,248 21,286
Provision for credit losses 1,561 1,973 726 835 976
Noninterest expense 28,574 28,309 13,726 14,848 13,493
Income before income taxes 14,942 11,794 8,377 6,565 6,817
Income tax expense 4,817 3,539 3,108 1,709 2,034
Net income $ 10,125 $ 8,255 $ 5,269 $ 4,856 $ 4,783
Preferred stock dividends 863 818 361 502 361
Net income applicable to common shareholders $ 9,262 $ 7,437 $ 4,908 $ 4,354 $ 4,422
Average common shares issued and outstanding 10,056,111 10,308,241 10,013,503 10,099,557 10,328,424
Average diluted common shares issued and outstanding 10,868,431 11,079,939 10,822,069 10,914,815 11,059,167
Summary Average Balance Sheet
Total debt securities $ 430,685 $ 409,531 $ 431,132 $ 430,234 $ 419,085
Total loans and leases 914,432 896,327 914,717 914,144 899,670
Total earning assets 1,909,136 1,856,447 1,922,747 1,895,373 1,868,073
Total assets 2,250,391 2,181,082 2,269,153 2,231,420 2,188,241
Total deposits 1,256,735 1,205,873 1,256,838 1,256,632 1,213,291
Common shareholders’ equity 244,452 238,803 246,003 242,883 240,376
Total shareholders’ equity 269,672 262,889 271,223 268,103 265,354
Performance Ratios
Return on average assets 0.91% 0.76% 0.93% 0.88% 0.88%
Return on average common shareholders' equity 7.64 6.26 8.00 7.27 7.40
Return on average tangible common shareholders’ equity (1) 10.76 8.95 11.23 10.28 10.54
Per common share information
Earnings $ 0.92 $ 0.72 $ 0.49 $ 0.43 $ 0.43
Diluted earnings 0.87 0.68 0.46 0.41 0.41
Dividends paid 0.15 0.10 0.075 0.075 0.05
Book value 24.88 23.71 24.88 24.36 23.71
Tangible book value (1) 17.78 16.71 17.78 17.23 16.71
June 30
2017
March 31
2017
June 30
2016
Summary Period-End Balance Sheet
Total debt securities $ 434,517 $ 428,045 $ 412,569
Total loans and leases (2) 916,666 906,242 903,153
Total earning assets 1,909,192 1,904,017 1,861,134
Total assets 2,254,529 2,247,701 2,186,966
Total deposits 1,262,980 1,272,141 1,216,091
Common shareholders’ equity 245,767 242,933 242,206
Total shareholders’ equity 270,987 268,153 267,426
Common shares issued and outstanding 9,878,118 9,974,190 10,216,781
Credit Quality
Six Months Ended
June 30
Second
Quarter
2017
First
Quarter
2017
Second
Quarter
20162017 2016
Total net charge-offs (3) $ 1,842 $ 2,053 $ 908 $ 934 $ 985
Net charge-offs as a percentage of average loans and leases outstanding (4) 0.41% 0.46% 0.40% 0.42% 0.44%
Provision for credit losses $ 1,561 $ 1,973 $ 726 $ 835 $ 976
June 30
2017
March 31
2017
June 30
2016
Total nonperforming loans, leases and foreclosed properties (5) $ 7,127 $ 7,637 $ 8,799
Nonperforming loans, leases and foreclosed properties as a percentage of total loans, leases
and foreclosed properties (4) 0.78% 0.84% 0.98%
Allowance for loan and lease losses (6) $ 10,875 $ 11,354 $ 11,837
Allowance for loan and lease losses as a percentage of total loans and leases outstanding (4, 6) 1.20% 1.25% 1.32%
For footnotes see page 13.
Current period information is preliminary and based on company data available at the time of the presentation.
13
Bank of America Corporation and Subsidiaries
Selected Financial Data (continued)
(Dollars in millions)
Basel 3 Transition
Capital Management June 30
2017
March 31
2017
June 30
2016
Risk-based capital metrics (7, 8):
Common equity tier 1 capital $ 171,431 $ 167,351 $ 166,173
Common equity tier 1 capital ratio 11.6% 11.0% 10.6%
Tier 1 leverage ratio 8.9 8.8 8.9
Tangible equity ratio (9) 9.2 9.1 9.3
Tangible common equity ratio (9) 8.0 7.9 8.1
Regulatory Capital Reconciliations (7, 8, 10) June 30
2017
March 31
2017
June 30
2016
Regulatory capital – Basel 3 transition to fully phased-in
Common equity tier 1 capital (transition) $ 171,431 $ 167,351 $ 166,173
Deferred tax assets arising from net operating loss and tax credit carryforwards phased in during
transition (1,457) (1,594) (3,496)
Accumulated OCI phased in during transition (845) (964) 359
Intangibles phased in during transition (338) (375) (907)
Defined benefit pension fund assets phased in during transition (181) (175) (378)
DVA related to liabilities and derivatives phased in during transition 156 128 104
Other adjustments and deductions phased in during transition (62) (38) (24)
Common equity tier 1 capital (fully phased-in) $ 168,704 $ 164,333 $ 161,831
Risk-weighted assets – As reported to Basel 3 (fully phased-in)
Basel 3 Standardized approach risk-weighted assets as reported $ 1,389,274 $ 1,398,343 $ 1,396,277
Changes in risk-weighted assets from reported to fully phased-in 15,412 17,784 17,689
Basel 3 Standardized approach risk-weighted assets (fully phased-in) $ 1,404,686 $ 1,416,127 $ 1,413,966
Basel 3 Advanced approaches risk-weighted assets as reported $ 1,477,285 $ 1,516,686 $ 1,561,567
Changes in risk-weighted assets from reported to fully phased-in (13,576) (19,133) (19,600)
Basel 3 Advanced approaches risk-weighted assets (fully phased-in) (11) $ 1,463,709 $ 1,497,553 $ 1,541,967
Regulatory capital ratios
Basel 3 Standardized approach common equity tier 1 (transition) 12.3% 12.0% 11.9%
Basel 3 Advanced approaches common equity tier 1 (transition) 11.6 11.0 10.6
Basel 3 Standardized approach common equity tier 1 (fully phased-in) 12.0 11.6 11.4
Basel 3 Advanced approaches common equity tier 1 (fully phased-in) (11) 11.5 11.0 10.5
(1) Return on average tangible common shareholders' equity and tangible book value per share of common stock are non-GAAP financial measures. We believe the use of ratios that utilize tangible
equity provides additional useful information because they present measures of those assets that can generate income. Tangible book value per share provides additional useful information
about the level of tangible assets in relation to outstanding shares of common stock. See Reconciliations to GAAP Financial Measures on pages 17-18
(2) Period-end loan balances for Q1-17 exclude $9.5 billion of non-U.S. consumer credit card loans, which were included in assets of business held for sale on the consolidated balance sheet in
Q1-17. During Q2-17, the Corporation completed the sale of its non-U.S. consumer credit card business to a third party.
(3) Includes non-U.S. credit card net charge-offs of $75 million for the six months ended Q2-17, and $31 million and $44 million for Q2-17 and Q1-17. These net charge-offs represent net charge-
offs of non-U.S. credit card loans, which were included in assets of business held for sale on the consolidated balance sheet in Q1-17,
(4) Ratios do not include loans accounted for under the fair value option. Charge-off ratios are annualized for the quarterly presentation.
(5) Balances do not include past due consumer credit card loans, consumer loans secured by real estate where repayments are insured by the Federal Housing Administration and individually
insured long-term stand-by agreements (fully-insured home loans), and in general, other consumer and commercial loans not secured by real estate; purchased credit-impaired loans even
though the customer may be contractually past due; nonperforming loans held-for-sale or accounted for under the fair value option.
(6) Excluding non-U.S. consumer credit card allowance of $242 million, and loans of $9.5 billion, Q1-17 allowance for loan and lease losses was $11.1 billion, and allowance as a percentage of
ending loans was 1.24%.
(7) Common equity tier 1 (CET1) capital, risk-weighted assets (RWA) and CET1 ratio as shown on a fully phased-in basis are non-GAAP financial measures.
(8) As an Advanced approaches institution, we are required to report regulatory capital risk-weighted assets and ratios under both the Standardized and Advanced approaches. The approach that
yields the lower ratio is to be used to assess capital adequacy, which is the Advanced approaches for the periods presented.
(9) Tangible equity ratio equals period-end tangible shareholders' equity divided by period-end tangible assets. Tangible common equity ratio equals period-end tangible common shareholders'
equity divided by period-end tangible assets. Tangible shareholders' equity and tangible assets are non-GAAP financial measures. We believe the use of ratios that utilize tangible equity provides
additional useful information because they present measures of those assets that can generate income. See Reconciliations to GAAP Financial Measures on pages 17-18.
(10) Fully phased-in estimates are non-GAAP financial measures. For reconciliations to GAAP financial measures, see pages 17-18.
(11) Basel 3 fully phased-in Advanced approaches estimates assume approval by U.S. banking regulators of our internal models methodology (IMM) for calculating counterparty credit risk regulatory
capital for derivatives. As of June 30, 2017, we did not have regulatory approval of the IMM model. Basel 3 fully phased-in Common equity tier 1 capital ratio would be reduced by approximately
25 bps if IMM is not used.
Certain prior period amounts have been reclassified to conform to current period presentation.
Current period information is preliminary and based on company data available at the time of the presentation.
14
Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment and All Other
(Dollars in millions)
Second Quarter 2017
Consumer
Banking GWIM
Global
Banking
Global
Markets
All
Other
Total revenue, net of interest expense (FTE basis) (1) $ 8,508 $ 4,695 $ 5,039 $ 3,946 $ 878
Provision for credit losses 834 11 15 25 (159)
Noninterest expense 4,409 3,392 2,154 2,649 1,122
Net income (loss) 2,032 804 1,786 830 (183)
Return on average allocated capital (2) 22% 23% 18% 10% n/m
Balance Sheet
Average
Total loans and leases $ 261,537 $ 150,812 $ 345,063 $ 69,638 $ 87,667
Total deposits 652,787 245,329 300,483 31,919 26,320
Allocated capital (2) 37,000 14,000 40,000 35,000 n/m
Period end
Total loans and leases $ 265,938 $ 153,468 $ 344,457 $ 73,973 $ 78,830
Total deposits 662,678 237,131 303,205 33,363 26,603
First Quarter 2017
Consumer
Banking GWIM
Global
Banking
Global
Markets
All
Other
Total revenue, net of interest expense (FTE basis) (1) $ 8,284 $ 4,592 $ 4,955 $ 4,708 $ (94)
Provision for credit losses 838 23 17 (17) (26)
Noninterest expense 4,409 3,330 2,163 2,757 2,189
Net income (loss) 1,892 772 1,729 1,297 (834)
Return on average allocated capital (2) 21% 22% 18% 15% n/m
Balance Sheet
Average
Total loans and leases $ 257,945 $ 148,405 $ 342,857 $ 70,064 $ 94,873
Total deposits 635,594 257,386 305,197 33,158 25,297
Allocated capital (2) 37,000 14,000 40,000 35,000 n/m
Period end
Total loans and leases (3) $ 258,421 $ 149,110 $ 344,452 $ 71,053 $ 92,711
Total deposits 661,607 254,595 297,163 33,629 25,147
Second Quarter 2016
Consumer
Banking GWIM
Global
Banking
Global
Markets
All
Other
Total revenue, net of interest expense (FTE basis) (1) $ 7,795 $ 4,425 $ 4,696 $ 4,309 $ 284
Provision for credit losses 726 14 199 (5) 42
Noninterest expense 4,418 3,285 2,125 2,583 1,082
Net income (loss) 1,674 705 1,498 1,113 (207)
Return on average allocated capital (2) 20% 22% 16% 12% n/m
Balance Sheet
Average
Total loans and leases $ 242,921 $ 141,180 $ 334,396 $ 69,620 $ 111,553
Total deposits 596,471 254,804 299,037 34,518 28,461
Allocated capital (2) 34,000 13,000 37,000 37,000 n/m
Period end
Total loans and leases $ 247,122 $ 142,633 $ 334,838 $ 70,766 $ 107,794
Total deposits 599,454 250,976 305,140 33,506 27,015
(1) Fully taxable-equivalent (FTE) basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of
the interest margin for comparative purposes. The Corporation believes that this presentation allows for comparison of amounts from both taxable and tax-exempt sources and is consistent
with industry practices.
(2) Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital.
Other companies may define or calculate these measures differently.
(3) Includes $9.5 billion of non-U.S. credit card loans, which were included in assets of business held for sale on the Consolidated Balance Sheet and in All Other at March 31, 2017.
n/m = not meaningful
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.
Current period information is preliminary and based on company data available at the time of the presentation.
15
Bank of America Corporation and Subsidiaries
Year-to-Date Results by Business Segment and All Other
(Dollars in millions)
Six Months Ended June 30, 2017
Consumer
Banking GWIM
Global
Banking
Global
Markets
All
Other
Total revenue, net of interest expense (FTE basis) (1) $ 16,792 $ 9,287 $ 9,994 $ 8,654 $ 784
Provision for credit losses 1,672 34 32 8 (185)
Noninterest expense 8,818 6,722 4,317 5,406 3,311
Net income (loss) 3,924 1,576 3,515 2,127 (1,017)
Return on average allocated capital (2) 21% 23% 18% 12% n/m
Balance Sheet
Average
Total loans and leases $ 259,751 $ 149,615 $ 343,966 $ 69,850 $ 91,250
Total deposits 644,238 251,324 302,827 32,535 25,811
Allocated capital (2) 37,000 14,000 40,000 35,000 n/m
Period end
Total loans and leases $ 265,938 $ 153,468 $ 344,457 $ 73,973 $ 78,830
Total deposits 662,678 237,131 303,205 33,363 26,603
Six Months Ended June 30, 2016
Consumer
Banking GWIM
Global
Banking
Global
Markets
All
Other
Total revenue, net of interest expense (FTE basis) (1) $ 15,652 $ 8,894 $ 9,150 $ 8,259 $ 559
Provision for credit losses 1,257 39 752 4 (79)
Noninterest expense 8,959 6,555 4,299 5,032 3,464
Net income (loss) 3,436 1,447 2,590 2,085 (1,303)
Return on average allocated capital (2) 20% 22% 14% 11% n/m
Balance Sheet
Average
Total loans and leases $ 240,414 $ 140,139 $ 331,519 $ 69,452 $ 114,803
Total deposits 587,332 257,643 298,086 35,202 27,610
Allocated capital (2) 34,000 13,000 37,000 37,000 n/m
Period end
Total loans and leases $ 247,122 $ 142,633 $ 334,838 $ 70,766 $ 107,794
Total deposits 599,454 250,976 305,140 33,506 27,015
(1) Fully taxable-equivalent (FTE) basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of
the interest margin for comparative purposes. The Corporation believes that this presentation allows for comparison of amounts from both taxable and tax-exempt sources and is consistent
with industry practices.
(2) Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital.
Other companies may define or calculate these measures differently.
n/m = not meaningful
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.
Current period information is preliminary and based on company data available at the time of the presentation.
16
Bank of America Corporation and Subsidiaries
Supplemental Financial Data
(Dollars in millions)
Fully taxable-equivalent (FTE) basis data (1)
Six Months Ended
June 30 SecondQuarter
2017
First
Quarter
2017
Second
Quarter
20162017 2016
Net interest income $ 22,478 $ 21,041 $ 11,223 $ 11,255 $ 10,341
Total revenue, net of interest expense 45,511 42,514 23,066 22,445 21,509
Net interest yield 2.37% 2.28% 2.34% 2.39% 2.23%
Efficiency ratio 62.78 66.59 59.51 66.15 62.73
Other Data
June 30
2017
March 31
2017
June 30
2016
Number of financial centers - U.S. 4,542 4,559 4,681
Number of branded ATMs - U.S. 15,972 15,939 15,998
Headcount 210,904 210,533 214,959
(1) FTE basis is a non-GAAP financial measure. FTE basis is a performance measure used by management in operating the business that management believes provides investors with a more
accurate picture of the interest margin for comparative purposes. The Corporation believes that this presentation allows for comparison of amounts from both taxable and tax-exempt sources
and is consistent with industry practices. See Reconciliations to GAAP Financial Measures on pages 17-18.
Certain prior period amounts have been reclassified to conform to current period presentation.
Current period information is preliminary and based on company data available at the time of the presentation.
17
The Corporation evaluates its business based on a fully taxable-equivalent basis, a non-GAAP financial measure. Total revenue, net of interest expense, on a fully taxable-equivalent basis includes
net interest income on a fully taxable-equivalent basis and noninterest income. The Corporation believes that this presentation allows for comparison of amounts from both taxable and tax-
exempt sources and is consistent with industry practices. The Corporation presents related ratios and analyses (i.e., efficiency ratios and net interest yield) on a fully taxable-equivalent basis. To
derive the fully taxable-equivalent basis, net interest income is adjusted to reflect tax-exempt income on an equivalent before-tax basis with a corresponding increase in income tax expense. For
purposes of this calculation, the Corporation uses the federal statutory tax rate of 35 percent. The efficiency ratio measures the costs expended to generate a dollar of revenue, and net interest
yield measures the basis points the Corporation earns over the cost of funds.
The Corporation also evaluates its business based on the following ratios that utilize tangible equity, a non-GAAP financial measure. Tangible equity represents an adjusted shareholders' equity
or common shareholders' equity amount which has been reduced by goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average
tangible common shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average common shareholders' equity. The tangible common equity ratio
represents adjusted ending common shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities.
Return on average tangible shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average total shareholders' equity. The tangible equity ratio represents
adjusted ending shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Tangible book value
per common share represents adjusted ending common shareholders' equity divided by ending common shares outstanding. These measures are used to evaluate the Corporation's use of equity.
In addition, profitability, relationship and investment models all use return on average tangible shareholders' equity as key measures to support our overall growth goals.
See the tables below and on page 18 for reconciliations of these non-GAAP financial measures to financial measures defined by GAAP for the six months ended June 30, 2017 and 2016 and the
three months ended June 30, 2017, March 31, 2017 and June 30, 2016. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in understanding its
results of operations and trends. Other companies may define or calculate supplemental financial data differently.
Bank of America Corporation and Subsidiaries
Reconciliations to GAAP Financial Measures
(Dollars in millions)
Six Months Ended
June 30
Second
Quarter
2017
First
Quarter
2017
Second
Quarter
20162017 2016
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis
Net interest income $ 22,044 $ 20,603 $ 10,986 $ 11,058 $ 10,118
Fully taxable-equivalent adjustment 434 438 237 197 223
Net interest income on a fully taxable-equivalent basis $ 22,478 $ 21,041 $ 11,223 $ 11,255 $ 10,341
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis
Total revenue, net of interest expense $ 45,077 $ 42,076 $ 22,829 $ 22,248 $ 21,286
Fully taxable-equivalent adjustment 434 438 237 197 223
Total revenue, net of interest expense on a fully taxable-equivalent basis $ 45,511 $ 42,514 $ 23,066 $ 22,445 $ 21,509
Reconciliation of income tax expense to income tax expense on a fully taxable-equivalent basis
Income tax expense $ 4,817 $ 3,539 $ 3,108 $ 1,709 $ 2,034
Fully taxable-equivalent adjustment 434 438 237 197 223
Income tax expense on a fully taxable-equivalent basis $ 5,251 $ 3,977 $ 3,345 $ 1,906 $ 2,257
Reconciliation of average common shareholders’ equity to average tangible common shareholders’ equity
Common shareholders’ equity $ 244,452 $ 238,803 $ 246,003 $ 242,883 $ 240,376
Goodwill (69,616) (69,756) (69,489) (69,744) (69,751)
Intangible assets (excluding mortgage servicing rights) (2,833) (3,584) (2,743) (2,923) (3,480)
Related deferred tax liabilities 1,522 1,684 1,506 1,539 1,662
Tangible common shareholders’ equity $ 173,525 $ 167,147 $ 175,277 $ 171,755 $ 168,807
Reconciliation of average shareholders’ equity to average tangible shareholders’ equity
Shareholders’ equity $ 269,672 $ 262,889 $ 271,223 $ 268,103 $ 265,354
Goodwill (69,616) (69,756) (69,489) (69,744) (69,751)
Intangible assets (excluding mortgage servicing rights) (2,833) (3,584) (2,743) (2,923) (3,480)
Related deferred tax liabilities 1,522 1,684 1,506 1,539 1,662
Tangible shareholders’ equity $ 198,745 $ 191,233 $ 200,497 $ 196,975 $ 193,785
Certain prior period amounts have been reclassified to conform to current period presentation.
Current period information is preliminary and based on company data available at the time of the presentation.
18
Bank of America Corporation and Subsidiaries
Reconciliations to GAAP Financial Measures (continued)
(Dollars in millions)
Six Months Ended
June 30
Second
Quarter
2017
First
Quarter
2017
Second
Quarter
20162017 2016
Reconciliation of period-end common shareholders’ equity to period-end tangible common shareholders’ equity
Common shareholders’ equity $ 245,767 $ 242,206 $ 245,767 $ 242,933 $ 242,206
Goodwill (68,969) (69,744) (68,969) (69,744) (69,744)
Intangible assets (excluding mortgage servicing rights) (2,610) (3,352) (2,610) (2,827) (3,352)
Related deferred tax liabilities 1,471 1,637 1,471 1,513 1,637
Tangible common shareholders’ equity $ 175,659 $ 170,747 $ 175,659 $ 171,875 $ 170,747
Reconciliation of period-end shareholders’ equity to period-end tangible shareholders’ equity
Shareholders’ equity $ 270,987 $ 267,426 $ 270,987 $ 268,153 $ 267,426
Goodwill (68,969) (69,744) (68,969) (69,744) (69,744)
Intangible assets (excluding mortgage servicing rights) (2,610) (3,352) (2,610) (2,827) (3,352)
Related deferred tax liabilities 1,471 1,637 1,471 1,513 1,637
Tangible shareholders’ equity $ 200,879 $ 195,967 $ 200,879 $ 197,095 $ 195,967
Reconciliation of period-end assets to period-end tangible assets
Assets $ 2,254,529 $ 2,186,966 $ 2,254,529 $ 2,247,701 $ 2,186,966
Goodwill (68,969) (69,744) (68,969) (69,744) (69,744)
Intangible assets (excluding mortgage servicing rights) (2,610) (3,352) (2,610) (2,827) (3,352)
Related deferred tax liabilities 1,471 1,637 1,471 1,513 1,637
Tangible assets $ 2,184,421 $ 2,115,507 $ 2,184,421 $ 2,176,643 $ 2,115,507
Book value per share of common stock
Common shareholders’ equity $ 245,767 $ 242,206 $ 245,767 $ 242,933 $ 242,206
Ending common shares issued and outstanding 9,878,118 10,216,781 9,878,118 9,974,190 10,216,781
Book value per share of common stock $ 24.88 $ 23.71 $ 24.88 $ 24.36 $ 23.71
Tangible book value per share of common stock
Tangible common shareholders’ equity $ 175,659 $ 170,747 $ 175,659 $ 171,875 $ 170,747
Ending common shares issued and outstanding 9,878,118 10,216,781 9,878,118 9,974,190 10,216,781
Tangible book value per share of common stock $ 17.78 $ 16.71 $ 17.78 $ 17.23 $ 16.71
Certain prior period amounts have been reclassified to conform to current period presentation.