Bank of America Corporation and Subsidiaries | |
Table of Contents | Page |
Consumer Banking | |
Global Wealth & Investment Management | |
Global Banking | |
Global Markets | |
All Other | |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||
Consolidated Financial Highlights | ||||||||||||||||||||||||||||
(In millions, except per share information) | ||||||||||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2018 | First Quarter 2018 | Fourth Quarter 2017 | Third Quarter 2017 | Second Quarter 2017 | |||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||||||
Income statement | ||||||||||||||||||||||||||||
Net interest income | $ | 23,258 | $ | 22,044 | $ | 11,650 | $ | 11,608 | $ | 11,462 | $ | 11,161 | $ | 10,986 | ||||||||||||||
Noninterest income | 22,476 | 23,033 | 10,959 | 11,517 | 8,974 | 10,678 | 11,843 | |||||||||||||||||||||
Total revenue, net of interest expense | 45,734 | 45,077 | 22,609 | 23,125 | 20,436 | 21,839 | 22,829 | |||||||||||||||||||||
Provision for credit losses | 1,661 | 1,561 | 827 | 834 | 1,001 | 834 | 726 | |||||||||||||||||||||
Noninterest expense | 27,181 | 28,075 | 13,284 | 13,897 | 13,274 | 13,394 | 13,982 | |||||||||||||||||||||
Income tax expense | 3,190 | 4,998 | 1,714 | 1,476 | 3,796 | 2,187 | 3,015 | |||||||||||||||||||||
Net income | 13,702 | 10,443 | 6,784 | 6,918 | 2,365 | 5,424 | 5,106 | |||||||||||||||||||||
Preferred stock dividends | 746 | 863 | 318 | 428 | 286 | 465 | 361 | |||||||||||||||||||||
Net income applicable to common shareholders | 12,956 | 9,580 | 6,466 | 6,490 | 2,079 | 4,959 | 4,745 | |||||||||||||||||||||
Diluted earnings per common share | 1.25 | 0.89 | 0.63 | 0.62 | 0.20 | 0.46 | 0.44 | |||||||||||||||||||||
Average diluted common shares issued and outstanding | 10,389.9 | 10,876.7 | 10,309.4 | 10,472.7 | 10,621.8 | 10,746.7 | 10,834.8 | |||||||||||||||||||||
Dividends paid per common share | $ | 0.24 | $ | 0.15 | $ | 0.12 | $ | 0.12 | $ | 0.12 | $ | 0.12 | $ | 0.075 | ||||||||||||||
Performance ratios | ||||||||||||||||||||||||||||
Return on average assets | 1.19 | % | 0.94 | % | 1.17 | % | 1.21 | % | 0.41 | % | 0.95 | % | 0.90 | % | ||||||||||||||
Return on average common shareholders’ equity | 10.80 | 7.91 | 10.75 | 10.85 | 3.29 | 7.89 | 7.75 | |||||||||||||||||||||
Return on average shareholders’ equity | 10.41 | 7.82 | 10.26 | 10.57 | 3.43 | 7.88 | 7.56 | |||||||||||||||||||||
Return on average tangible common shareholders’ equity (1) | 15.21 | 11.15 | 15.15 | 15.26 | 4.56 | 10.98 | 10.87 | |||||||||||||||||||||
Return on average tangible shareholders’ equity (1) | 14.16 | 10.61 | 13.95 | 14.37 | 4.62 | 10.59 | 10.23 | |||||||||||||||||||||
At period end | ||||||||||||||||||||||||||||
Book value per share of common stock | $ | 24.07 | $ | 24.85 | $ | 24.07 | $ | 23.74 | $ | 23.80 | $ | 23.87 | $ | 24.85 | ||||||||||||||
Tangible book value per share of common stock (1) | 17.07 | 17.75 | 17.07 | 16.84 | 16.96 | 17.18 | 17.75 | |||||||||||||||||||||
Market price per share of common stock: | ||||||||||||||||||||||||||||
Closing price | $ | 28.19 | $ | 24.26 | $ | 28.19 | $ | 29.99 | $ | 29.52 | $ | 25.34 | $ | 24.26 | ||||||||||||||
High closing price for the period | 32.84 | 25.50 | 31.22 | 32.84 | 29.88 | 25.45 | 24.32 | |||||||||||||||||||||
Low closing price for the period | 28.19 | 22.05 | 28.19 | 29.17 | 25.45 | 22.89 | 22.23 | |||||||||||||||||||||
Market capitalization | 282,259 | 239,643 | 282,259 | 305,176 | 303,681 | 264,992 | 239,643 | |||||||||||||||||||||
Number of financial centers - U.S. | 4,411 | 4,542 | 4,411 | 4,435 | 4,470 | 4,511 | 4,542 | |||||||||||||||||||||
Number of branded ATMs - U.S. | 16,050 | 15,972 | 16,050 | 16,011 | 16,039 | 15,973 | 15,972 | |||||||||||||||||||||
Headcount | 207,992 | 210,904 | 207,992 | 207,953 | 209,376 | 209,839 | 210,904 | |||||||||||||||||||||
(1) | Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. We believe the use of ratios that utilize tangible equity provides additional useful information because they present measures of those assets that can generate income. Tangible book value per share provides additional useful information about the level of tangible assets in relation to outstanding shares of common stock. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 39-40.) |
Current period information is preliminary and based on company data available at the time of the presentation. | 2 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Consolidated Statement of Income | |||||||||||||||||||||||||||||
(In millions, except per share information) | |||||||||||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2018 | First Quarter 2018 | Fourth Quarter 2017 | Third Quarter 2017 | Second Quarter 2017 | ||||||||||||||||||||||||
2018 | 2017 | ||||||||||||||||||||||||||||
Interest income | |||||||||||||||||||||||||||||
Loans and leases | $ | 19,694 | $ | 17,674 | $ | 10,071 | $ | 9,623 | $ | 9,344 | $ | 9,203 | $ | 8,920 | |||||||||||||||
Debt securities | 5,660 | 5,135 | 2,856 | 2,804 | 2,707 | 2,629 | 2,594 | ||||||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 1,331 | 999 | 709 | 622 | 732 | 659 | 560 | ||||||||||||||||||||||
Trading account assets | 2,334 | 2,239 | 1,198 | 1,136 | 1,144 | 1,091 | 1,163 | ||||||||||||||||||||||
Other interest income | 2,949 | 1,809 | 1,535 | 1,414 | 1,139 | 1,075 | 909 | ||||||||||||||||||||||
Total interest income | 31,968 | 27,856 | 16,369 | 15,599 | 15,066 | 14,657 | 14,146 | ||||||||||||||||||||||
Interest expense | |||||||||||||||||||||||||||||
Deposits | 1,703 | 628 | 943 | 760 | 679 | 624 | 346 | ||||||||||||||||||||||
Short-term borrowings | 2,597 | 1,564 | 1,462 | 1,135 | 1,030 | 944 | 917 | ||||||||||||||||||||||
Trading account liabilities | 705 | 571 | 348 | 357 | 314 | 319 | 307 | ||||||||||||||||||||||
Long-term debt | 3,705 | 3,049 | 1,966 | 1,739 | 1,581 | 1,609 | 1,590 | ||||||||||||||||||||||
Total interest expense | 8,710 | 5,812 | 4,719 | 3,991 | 3,604 | 3,496 | 3,160 | ||||||||||||||||||||||
Net interest income | 23,258 | 22,044 | 11,650 | 11,608 | 11,462 | 11,161 | 10,986 | ||||||||||||||||||||||
Noninterest income | |||||||||||||||||||||||||||||
Card income | 2,999 | 2,918 | 1,542 | 1,457 | 1,555 | 1,429 | 1,469 | ||||||||||||||||||||||
Service charges | 3,875 | 3,895 | 1,954 | 1,921 | 1,955 | 1,968 | 1,977 | ||||||||||||||||||||||
Investment and brokerage services | 7,122 | 6,877 | 3,458 | 3,664 | 3,522 | 3,437 | 3,460 | ||||||||||||||||||||||
Investment banking income | 2,775 | 3,116 | 1,422 | 1,353 | 1,418 | 1,477 | 1,532 | ||||||||||||||||||||||
Trading account profits | 5,014 | 4,287 | 2,315 | 2,699 | 1,153 | 1,837 | 1,956 | ||||||||||||||||||||||
Other income (loss) | 691 | 1,940 | 268 | 423 | (629 | ) | 530 | 1,449 | |||||||||||||||||||||
Total noninterest income | 22,476 | 23,033 | 10,959 | 11,517 | 8,974 | 10,678 | 11,843 | ||||||||||||||||||||||
Total revenue, net of interest expense | 45,734 | 45,077 | 22,609 | 23,125 | 20,436 | 21,839 | 22,829 | ||||||||||||||||||||||
Provision for credit losses | 1,661 | 1,561 | 827 | 834 | 1,001 | 834 | 726 | ||||||||||||||||||||||
Noninterest expense | |||||||||||||||||||||||||||||
Personnel | 16,424 | 16,515 | 7,944 | 8,480 | 7,605 | 7,811 | 8,040 | ||||||||||||||||||||||
Occupancy | 2,036 | 2,001 | 1,022 | 1,014 | 1,009 | 999 | 1,001 | ||||||||||||||||||||||
Equipment | 857 | 865 | 415 | 442 | 411 | 416 | 427 | ||||||||||||||||||||||
Marketing | 740 | 774 | 395 | 345 | 511 | 461 | 442 | ||||||||||||||||||||||
Professional fees | 780 | 941 | 399 | 381 | 471 | 476 | 485 | ||||||||||||||||||||||
Data processing | 1,607 | 1,567 | 797 | 810 | 795 | 777 | 773 | ||||||||||||||||||||||
Telecommunications | 349 | 368 | 166 | 183 | 161 | 170 | 177 | ||||||||||||||||||||||
Other general operating | 4,388 | 5,044 | 2,146 | 2,242 | 2,311 | 2,284 | 2,637 | ||||||||||||||||||||||
Total noninterest expense | 27,181 | 28,075 | 13,284 | 13,897 | 13,274 | 13,394 | 13,982 | ||||||||||||||||||||||
Income before income taxes | 16,892 | 15,441 | 8,498 | 8,394 | 6,161 | 7,611 | 8,121 | ||||||||||||||||||||||
Income tax expense | 3,190 | 4,998 | 1,714 | 1,476 | 3,796 | 2,187 | 3,015 | ||||||||||||||||||||||
Net income | $ | 13,702 | $ | 10,443 | $ | 6,784 | $ | 6,918 | $ | 2,365 | $ | 5,424 | $ | 5,106 | |||||||||||||||
Preferred stock dividends | 746 | 863 | 318 | 428 | 286 | 465 | 361 | ||||||||||||||||||||||
Net income applicable to common shareholders | $ | 12,956 | $ | 9,580 | $ | 6,466 | $ | 6,490 | $ | 2,079 | $ | 4,959 | $ | 4,745 | |||||||||||||||
Per common share information | |||||||||||||||||||||||||||||
Earnings | $ | 1.26 | $ | 0.95 | $ | 0.64 | $ | 0.63 | $ | 0.20 | $ | 0.49 | $ | 0.47 | |||||||||||||||
Diluted earnings | 1.25 | 0.89 | 0.63 | 0.62 | 0.20 | 0.46 | 0.44 | ||||||||||||||||||||||
Dividends paid | 0.24 | 0.15 | 0.12 | 0.12 | 0.12 | 0.12 | 0.075 | ||||||||||||||||||||||
Average common shares issued and outstanding | 10,251.7 | 10,056.1 | 10,181.7 | 10,322.4 | 10,470.7 | 10,197.9 | 10,013.5 | ||||||||||||||||||||||
Average diluted common shares issued and outstanding | 10,389.9 | 10,876.7 | 10,309.4 | 10,472.7 | 10,621.8 | 10,746.7 | 10,834.8 | ||||||||||||||||||||||
Current period information is preliminary and based on company data available at the time of the presentation. | 3 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||
Consolidated Statement of Comprehensive Income | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2018 | First Quarter 2018 | Fourth Quarter 2017 | Third Quarter 2017 | Second Quarter 2017 | |||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||||||
Net income | $ | 13,702 | $ | 10,443 | $ | 6,784 | $ | 6,918 | $ | 2,365 | $ | 5,424 | $ | 5,106 | ||||||||||||||
Other comprehensive income (loss), net-of-tax: | ||||||||||||||||||||||||||||
Net change in debt and equity securities | (4,994 | ) | 469 | (1,031 | ) | (3,963 | ) | (870 | ) | 462 | 568 | |||||||||||||||||
Net change in debit valuation adjustments | 452 | (69 | ) | 179 | 273 | (144 | ) | (80 | ) | (78 | ) | |||||||||||||||||
Net change in derivatives | (367 | ) | 132 | (92 | ) | (275 | ) | (92 | ) | 24 | 94 | |||||||||||||||||
Employee benefit plan adjustments | 60 | 54 | 30 | 30 | 208 | 26 | 27 | |||||||||||||||||||||
Net change in foreign currency translation adjustments | (189 | ) | 97 | (141 | ) | (48 | ) | (16 | ) | 5 | 100 | |||||||||||||||||
Other comprehensive income (loss) | (5,038 | ) | 683 | (1,055 | ) | (3,983 | ) | (914 | ) | 437 | 711 | |||||||||||||||||
Comprehensive income | $ | 8,664 | $ | 11,126 | $ | 5,729 | $ | 2,935 | $ | 1,451 | $ | 5,861 | $ | 5,817 | ||||||||||||||
Current period information is preliminary and based on company data available at the time of the presentation. | 4 |
Bank of America Corporation and Subsidiaries | |||||||||||
Consolidated Balance Sheet | |||||||||||
(Dollars in millions) | |||||||||||
June 30 2018 | March 31 2018 | June 30 2017 | |||||||||
Assets | |||||||||||
Cash and due from banks | $ | 29,365 | $ | 26,247 | $ | 29,974 | |||||
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks | 141,834 | 177,994 | 128,730 | ||||||||
Cash and cash equivalents | 171,199 | 204,241 | 158,704 | ||||||||
Time deposits placed and other short-term investments | 8,212 | 8,069 | 10,152 | ||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 226,486 | 244,630 | 217,201 | ||||||||
Trading account assets | 203,420 | 198,477 | 216,369 | ||||||||
Derivative assets | 45,210 | 47,869 | 39,190 | ||||||||
Debt securities: | |||||||||||
Carried at fair value | 275,256 | 303,298 | 315,509 | ||||||||
Held-to-maturity, at cost | 163,013 | 123,539 | 119,008 | ||||||||
Total debt securities | 438,269 | 426,837 | 434,517 | ||||||||
Loans and leases | 935,824 | 934,078 | 916,666 | ||||||||
Allowance for loan and lease losses | (10,050 | ) | (10,260 | ) | (10,875 | ) | |||||
Loans and leases, net of allowance | 925,774 | 923,818 | 905,791 | ||||||||
Premises and equipment, net | 9,537 | 9,399 | 8,904 | ||||||||
Goodwill | 68,951 | 68,951 | 68,969 | ||||||||
Loans held-for-sale | 6,511 | 9,227 | 5,882 | ||||||||
Customer and other receivables | 57,813 | 58,127 | 59,342 | ||||||||
Other assets | 130,288 | 128,833 | 129,693 | ||||||||
Total assets | $ | 2,291,670 | $ | 2,328,478 | $ | 2,254,714 | |||||
Assets of consolidated variable interest entities included in total assets above (isolated to settle the liabilities of the variable interest entities) | |||||||||||
Trading account assets | $ | 5,692 | $ | 6,065 | $ | 4,543 | |||||
Loans and leases | 45,483 | 46,590 | 51,604 | ||||||||
Allowance for loan and lease losses | (959 | ) | (984 | ) | (1,004 | ) | |||||
Loans and leases, net of allowance | 44,524 | 45,606 | 50,600 | ||||||||
Loans held-for-sale | 3 | 13 | 93 | ||||||||
All other assets | 396 | 399 | 1,136 | ||||||||
Total assets of consolidated variable interest entities | $ | 50,615 | $ | 52,083 | $ | 56,372 |
Current period information is preliminary and based on company data available at the time of the presentation. | 5 |
Bank of America Corporation and Subsidiaries | |||||||||||
Consolidated Balance Sheet (continued) | |||||||||||
(Dollars in millions) | |||||||||||
June 30 2018 | March 31 2018 | June 30 2017 | |||||||||
Liabilities | |||||||||||
Deposits in U.S. offices: | |||||||||||
Noninterest-bearing | $ | 420,995 | $ | 434,709 | $ | 427,715 | |||||
Interest-bearing | 811,193 | 811,212 | 757,888 | ||||||||
Deposits in non-U.S. offices: | |||||||||||
Noninterest-bearing | 14,247 | 13,768 | 13,446 | ||||||||
Interest-bearing | 63,256 | 68,975 | 63,931 | ||||||||
Total deposits | 1,309,691 | 1,328,664 | 1,262,980 | ||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase | 177,903 | 178,528 | 196,407 | ||||||||
Trading account liabilities | 87,028 | 100,218 | 77,933 | ||||||||
Derivative liabilities | 33,605 | 33,900 | 34,880 | ||||||||
Short-term borrowings | 40,622 | 38,073 | 36,494 | ||||||||
Accrued expenses and other liabilities | 152,010 | 150,615 | 151,437 | ||||||||
Long-term debt | 226,595 | 232,256 | 223,923 | ||||||||
Total liabilities | 2,027,454 | 2,062,254 | 1,984,054 | ||||||||
Shareholders’ equity | |||||||||||
Preferred stock, $0.01 par value; authorized – 100,000,000 shares; issued and outstanding – 3,872,702, 3,931,683 and 3,887,329 shares | 23,181 | 24,672 | 25,220 | ||||||||
Common stock and additional paid-in capital, $0.01 par value; authorized – 12,800,000,000 shares; issued and outstanding – 10,012,719,225, 10,175,910,851 and 9,878,118,264 shares | 128,822 | 133,532 | 142,744 | ||||||||
Retained earnings | 125,546 | 120,298 | 109,301 | ||||||||
Accumulated other comprehensive income (loss) | (13,333 | ) | (12,278 | ) | (6,605 | ) | |||||
Total shareholders’ equity | 264,216 | 266,224 | 270,660 | ||||||||
Total liabilities and shareholders’ equity | $ | 2,291,670 | $ | 2,328,478 | $ | 2,254,714 | |||||
Liabilities of consolidated variable interest entities included in total liabilities above | |||||||||||
Short-term borrowings | $ | 396 | $ | 286 | $ | 97 | |||||
Long-term debt | 9,865 | 10,051 | 9,765 | ||||||||
All other liabilities | 39 | 38 | 52 | ||||||||
Total liabilities of consolidated variable interest entities | $ | 10,300 | $ | 10,375 | $ | 9,914 |
Current period information is preliminary and based on company data available at the time of the presentation. | 6 |
Bank of America Corporation and Subsidiaries | |||||||||||
Capital Management | |||||||||||
(Dollars in millions) | |||||||||||
Basel 3 | |||||||||||
June 30 2018 | March 31 2018 | June 30 2017 | |||||||||
Risk-based capital metrics (1): | |||||||||||
Standardized Approach | |||||||||||
Common equity tier 1 capital | $ | 164,872 | $ | 164,828 | $ | 168,704 | |||||
Tier 1 capital | 187,506 | 188,900 | 193,576 | ||||||||
Total capital | 220,232 | 223,772 | 228,536 | ||||||||
Risk-weighted assets | 1,443,896 | 1,451,791 | 1,405,109 | ||||||||
Common equity tier 1 capital ratio | 11.4 | % | 11.4 | % | 12.0 | % | |||||
Tier 1 capital ratio | 13.0 | 13.0 | 13.8 | ||||||||
Total capital ratio | 15.3 | 15.4 | 16.3 | ||||||||
Advanced Approaches | |||||||||||
Common equity tier 1 capital | $ | 164,872 | $ | 164,828 | $ | 168,704 | |||||
Tier 1 capital | 187,506 | 188,900 | 193,576 | ||||||||
Total capital | 211,952 | 215,261 | 219,511 | ||||||||
Risk-weighted assets | 1,437,602 | 1,457,795 | 1,464,088 | ||||||||
Common equity tier 1 capital ratio | 11.5 | % | 11.3 | % | 11.5 | % | |||||
Tier 1 capital ratio | 13.0 | 13.0 | 13.2 | ||||||||
Total capital ratio | 14.7 | 14.8 | 15.0 | ||||||||
Leverage-based metrics (1) | |||||||||||
Adjusted average assets | $ | 2,244,692 | $ | 2,247,247 | $ | 2,191,824 | |||||
Tier 1 leverage ratio | 8.4 | % | 8.4 | % | 8.8 | % | |||||
Supplementary leverage exposure | $ | 2,803,449 | $ | 2,794,363 | n/a | ||||||
Supplementary leverage ratio | 6.7 | % | 6.8 | % | n/a | ||||||
Tangible equity ratio (2) | 8.7 | 8.7 | 9.2 | ||||||||
Tangible common equity ratio (2) | 7.7 | 7.6 | 8.0 | ||||||||
(1) | Regulatory capital ratios at June 30, 2018 are preliminary. We report regulatory capital ratios under both the Standardized and Advanced approaches. The approach that yields the lower ratio is used to assess capital adequacy. Basel 3 transition provisions for regulatory capital adjustments and deductions were fully phased-in as of January 1, 2018. Prior periods are presented on a fully phased-in basis. SLR requirements became effective January 1, 2018. |
(2) | Tangible equity ratio equals period-end tangible shareholders’ equity divided by period-end tangible assets. Tangible common equity ratio equals period-end tangible common shareholders’ equity divided by period-end tangible assets. Tangible shareholders’ equity and tangible assets are non-GAAP financial measures. We believe the use of ratios that utilize tangible equity provides additional useful information because they present measures of those assets that can generate income. (See Exhibit A: Non-GAAP Reconciliations - Reconciliation to GAAP Financial Measures on pages 39-40.) |
Current period information is preliminary and based on company data available at the time of the presentation. | 7 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||||||||
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis | |||||||||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||||||
Second Quarter 2018 | First Quarter 2018 | Second Quarter 2017 | |||||||||||||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||||||||||||
Earning assets | |||||||||||||||||||||||||||||||||||
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks | $ | 144,983 | $ | 487 | 1.35 | % | $ | 140,247 | $ | 422 | 1.22 | % | $ | 129,201 | $ | 261 | 0.81 | % | |||||||||||||||||
Time deposits placed and other short-term investments | 10,015 | 48 | 1.91 | 10,786 | 61 | 2.31 | 11,448 | 58 | 2.03 | ||||||||||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 251,880 | 709 | 1.13 | 248,320 | 622 | 1.02 | 226,700 | 435 | 0.77 | ||||||||||||||||||||||||||
Trading account assets | 132,799 | 1,232 | 3.72 | 131,123 | 1,147 | 3.54 | 135,931 | 1,199 | 3.54 | ||||||||||||||||||||||||||
Debt securities | 429,191 | 2,885 | 2.64 | 433,096 | 2,830 | 2.58 | 431,132 | 2,632 | 2.44 | ||||||||||||||||||||||||||
Loans and leases (1): | |||||||||||||||||||||||||||||||||||
Residential mortgage | 206,083 | 1,798 | 3.49 | 204,830 | 1,782 | 3.48 | 195,935 | 1,697 | 3.46 | ||||||||||||||||||||||||||
Home equity | 54,863 | 640 | 4.68 | 56,952 | 643 | 4.56 | 63,332 | 664 | 4.20 | ||||||||||||||||||||||||||
U.S. credit card | 93,531 | 2,298 | 9.86 | 94,423 | 2,313 | 9.93 | 89,464 | 2,128 | 9.54 | ||||||||||||||||||||||||||
Non-U.S. credit card (2) | — | — | — | — | — | — | 6,494 | 147 | 9.08 | ||||||||||||||||||||||||||
Direct/Indirect and other consumer | 93,620 | 766 | 3.28 | 95,292 | 728 | 3.10 | 95,775 | 669 | 2.80 | ||||||||||||||||||||||||||
Total consumer | 448,097 | 5,502 | 4.92 | 451,497 | 5,466 | 4.89 | 451,000 | 5,305 | 4.71 | ||||||||||||||||||||||||||
U.S. commercial | 305,372 | 2,983 | 3.92 | 299,850 | 2,717 | 3.68 | 291,162 | 2,403 | 3.31 | ||||||||||||||||||||||||||
Non-U.S. commercial | 99,255 | 816 | 3.30 | 99,504 | 738 | 3.01 | 92,708 | 615 | 2.66 | ||||||||||||||||||||||||||
Commercial real estate | 60,653 | 646 | 4.27 | 59,231 | 587 | 4.02 | 58,198 | 514 | 3.54 | ||||||||||||||||||||||||||
Commercial lease financing | 21,441 | 168 | 3.14 | 21,833 | 175 | 3.20 | 21,649 | 156 | 2.89 | ||||||||||||||||||||||||||
Total commercial | 486,721 | 4,613 | 3.80 | 480,418 | 4,217 | 3.56 | 463,717 | 3,688 | 3.19 | ||||||||||||||||||||||||||
Total loans and leases (2) | 934,818 | 10,115 | 4.34 | 931,915 | 9,683 | 4.20 | 914,717 | 8,993 | 3.94 | ||||||||||||||||||||||||||
Other earning assets | 78,244 | 1,047 | 5.36 | 84,345 | 984 | 4.72 | 73,618 | 713 | 3.88 | ||||||||||||||||||||||||||
Total earning assets (3) | 1,981,930 | 16,523 | 3.34 | 1,979,832 | 15,749 | 3.21 | 1,922,747 | 14,291 | 2.98 | ||||||||||||||||||||||||||
Cash and due from banks | 25,329 | 26,275 | 27,659 | ||||||||||||||||||||||||||||||||
Other assets, less allowance for loan and lease losses | 315,419 | 319,771 | 318,887 | ||||||||||||||||||||||||||||||||
Total assets | $ | 2,322,678 | $ | 2,325,878 | $ | 2,269,293 | |||||||||||||||||||||||||||||
(1) | Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans are recorded at fair value upon acquisition and accrete interest income over the estimated life of the loan. |
(2) | The second quarter of 2017 includes assets of the Corporation’s non-U.S. consumer credit card business, which was sold during the second quarter of 2017. |
(3) | The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on: |
Second Quarter 2018 | First Quarter 2018 | Second Quarter 2017 | ||||||||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | $ | (39 | ) | $ | 5 | $ | 10 | |||||||||||||||||||
Debt securities | — | (3 | ) | (25 | ) | |||||||||||||||||||||
U.S. commercial loans and leases | (10 | ) | (9 | ) | (9 | ) | ||||||||||||||||||||
Net hedge expense on assets | $ | (49 | ) | $ | (7 | ) | $ | (24 | ) |
Current period information is preliminary and based on company data available at the time of the presentation. | 8 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||||||||
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued) | |||||||||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||||||
Second Quarter 2018 | First Quarter 2018 | Second Quarter 2017 | |||||||||||||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||||||||||||
Interest-bearing liabilities | |||||||||||||||||||||||||||||||||||
U.S. interest-bearing deposits: | |||||||||||||||||||||||||||||||||||
Savings | $ | 55,734 | $ | 2 | 0.01 | % | $ | 54,747 | $ | 1 | 0.01 | % | $ | 54,494 | $ | 2 | 0.01 | % | |||||||||||||||||
NOW and money market deposit accounts | 664,002 | 536 | 0.32 | 659,033 | 406 | 0.25 | 619,593 | 105 | 0.07 | ||||||||||||||||||||||||||
Consumer CDs and IRAs | 39,953 | 36 | 0.36 | 41,313 | 33 | 0.33 | 45,682 | 30 | 0.27 | ||||||||||||||||||||||||||
Negotiable CDs, public funds and other deposits | 44,539 | 197 | 1.78 | 40,639 | 157 | 1.56 | 36,041 | 68 | 0.75 | ||||||||||||||||||||||||||
Total U.S. interest-bearing deposits | 804,228 | 771 | 0.38 | 795,732 | 597 | 0.30 | 755,810 | 205 | 0.11 | ||||||||||||||||||||||||||
Non-U.S. interest-bearing deposits: | |||||||||||||||||||||||||||||||||||
Banks located in non-U.S. countries | 2,329 | 11 | 1.89 | 2,243 | 9 | 1.67 | 3,058 | 6 | 0.77 | ||||||||||||||||||||||||||
Governments and official institutions | 1,113 | — | 0.01 | 1,154 | — | 0.02 | 981 | 2 | 0.90 | ||||||||||||||||||||||||||
Time, savings and other | 65,326 | 161 | 0.99 | 67,334 | 154 | 0.92 | 60,047 | 133 | 0.89 | ||||||||||||||||||||||||||
Total non-U.S. interest-bearing deposits | 68,768 | 172 | 1.00 | 70,731 | 163 | 0.93 | 64,086 | 141 | 0.89 | ||||||||||||||||||||||||||
Total interest-bearing deposits | 872,996 | 943 | 0.43 | 866,463 | 760 | 0.36 | 819,896 | 346 | 0.17 | ||||||||||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase, short-term borrowings and other interest-bearing liabilities | 272,777 | 1,462 | 2.15 | 279,801 | 1,135 | 1.66 | 288,726 | 825 | 1.14 | ||||||||||||||||||||||||||
Trading account liabilities | 52,228 | 348 | 2.67 | 55,362 | 357 | 2.62 | 45,156 | 307 | 2.73 | ||||||||||||||||||||||||||
Long-term debt | 229,037 | 1,966 | 3.44 | 229,603 | 1,739 | 3.06 | 224,019 | 1,590 | 2.84 | ||||||||||||||||||||||||||
Total interest-bearing liabilities (1) | 1,427,038 | 4,719 | 1.33 | 1,431,229 | 3,991 | 1.13 | 1,377,797 | 3,068 | 0.89 | ||||||||||||||||||||||||||
Noninterest-bearing sources: | |||||||||||||||||||||||||||||||||||
Noninterest-bearing deposits | 427,663 | 430,805 | 436,942 | ||||||||||||||||||||||||||||||||
Other liabilities | 202,796 | 198,364 | 183,577 | ||||||||||||||||||||||||||||||||
Shareholders’ equity | 265,181 | 265,480 | 270,977 | ||||||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,322,678 | $ | 2,325,878 | $ | 2,269,293 | |||||||||||||||||||||||||||||
Net interest spread | 2.01 | % | 2.08 | % | 2.09 | % | |||||||||||||||||||||||||||||
Impact of noninterest-bearing sources | 0.37 | 0.31 | 0.25 | ||||||||||||||||||||||||||||||||
Net interest income/yield on earning assets | $ | 11,804 | 2.38 | % | $ | 11,758 | 2.39 | % | $ | 11,223 | 2.34 | % | |||||||||||||||||||||||
(1) | The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on: |
Second Quarter 2018 | First Quarter 2018 | Second Quarter 2017 | ||||||||||||||||||||||||
NOW and money market deposit accounts | $ | (1 | ) | $ | — | $ | (1 | ) | ||||||||||||||||||
Consumer CDs and IRAs | 6 | 5 | 5 | |||||||||||||||||||||||
Negotiable CDs, public funds and other deposits | 4 | 3 | 4 | |||||||||||||||||||||||
Banks located in non-U.S. countries | 4 | 5 | 4 | |||||||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase, short-term borrowings and other interest-bearing liabilities | 30 | 29 | 88 | |||||||||||||||||||||||
Long-term debt | (10 | ) | (246 | ) | (426 | ) | ||||||||||||||||||||
Net hedge (income) expense on liabilities | $ | 33 | $ | (204 | ) | $ | (326 | ) |
Current period information is preliminary and based on company data available at the time of the presentation. | 9 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||||
Year-to-Date Average Balances and Interest Rates – Fully Taxable-equivalent Basis | ||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||
Six Months Ended June 30 | ||||||||||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||||||||||
Earning assets | ||||||||||||||||||||||||||||||
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks | $ | 142,628 | $ | 909 | 1.29 | % | $ | 126,576 | $ | 463 | 0.74 | % | ||||||||||||||||||
Time deposits placed and other short-term investments | 10,398 | 109 | 2.12 | 11,472 | 105 | 1.84 | ||||||||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | 250,110 | 1,331 | 1.07 | 221,579 | 791 | 0.72 | ||||||||||||||||||||||||
Trading account assets | 131,966 | 2,379 | 3.63 | 130,824 | 2,310 | 3.56 | ||||||||||||||||||||||||
Debt securities | 431,133 | 5,715 | 2.61 | 430,685 | 5,205 | 2.41 | ||||||||||||||||||||||||
Loans and leases (1): | ||||||||||||||||||||||||||||||
Residential mortgage | 205,460 | 3,580 | 3.49 | 194,787 | 3,358 | 3.45 | ||||||||||||||||||||||||
Home equity | 55,902 | 1,283 | 4.62 | 64,414 | 1,303 | 4.07 | ||||||||||||||||||||||||
U.S. credit card | 93,975 | 4,611 | 9.89 | 89,545 | 4,239 | 9.55 | ||||||||||||||||||||||||
Non-U.S. credit card (2) | — | — | — | 7,923 | 358 | 9.12 | ||||||||||||||||||||||||
Direct/Indirect and other consumer | 94,451 | 1,494 | 3.19 | 95,807 | 1,304 | 2.74 | ||||||||||||||||||||||||
Total consumer | 449,788 | 10,968 | 4.90 | 452,476 | 10,562 | 4.69 | ||||||||||||||||||||||||
U.S. commercial | 302,626 | 5,700 | 3.80 | 289,325 | 4,625 | 3.22 | ||||||||||||||||||||||||
Non-U.S. commercial | 99,379 | 1,554 | 3.15 | 92,764 | 1,210 | 2.63 | ||||||||||||||||||||||||
Commercial real estate | 59,946 | 1,233 | 4.15 | 57,982 | 993 | 3.45 | ||||||||||||||||||||||||
Commercial lease financing | 21,636 | 343 | 3.17 | 21,885 | 387 | 3.54 | ||||||||||||||||||||||||
Total commercial | 483,587 | 8,830 | 3.68 | 461,956 | 7,215 | 3.15 | ||||||||||||||||||||||||
Total loans and leases (2) | 933,375 | 19,798 | 4.27 | 914,432 | 17,777 | 3.91 | ||||||||||||||||||||||||
Other earning assets | 81,277 | 2,031 | 5.03 | 73,568 | 1,473 | 4.03 | ||||||||||||||||||||||||
Total earning assets (3) | 1,980,887 | 32,272 | 3.28 | 1,909,136 | 28,124 | 2.97 | ||||||||||||||||||||||||
Cash and due from banks | 25,800 | 27,429 | ||||||||||||||||||||||||||||
Other assets, less allowance for loan and lease losses | 317,582 | 314,010 | ||||||||||||||||||||||||||||
Total assets | $ | 2,324,269 | $ | 2,250,575 | ||||||||||||||||||||||||||
(1) | Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans are recorded at fair value upon acquisition and accrete interest income over the estimated life of the loan. |
(2) | The six months ended June 30, 2017 includes assets of the Corporation’s non-U.S. consumer credit card business, which was sold during the second quarter of 2017. |
(3) | The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on: |
Six Months Ended June 30, 2018 | Six Months Ended June 30, 2017 | |||||||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell | $ | (34 | ) | $ | 25 | |||||||||||||||||||
Debt securities | (3 | ) | (47 | ) | ||||||||||||||||||||
U.S. commercial loans and leases | (19 | ) | (19 | ) | ||||||||||||||||||||
Net hedge expense on assets | $ | (56 | ) | $ | (41 | ) |
Current period information is preliminary and based on company data available at the time of the presentation. | 10 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||||
Year-to-Date Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued) | ||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||
Six Months Ended June 30 | ||||||||||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||||||||||
Interest-bearing liabilities | ||||||||||||||||||||||||||||||
U.S. interest-bearing deposits: | ||||||||||||||||||||||||||||||
Savings | $ | 55,243 | $ | 3 | 0.01 | % | $ | 53,350 | $ | 3 | 0.01 | % | ||||||||||||||||||
NOW and money market deposit accounts | 661,531 | 942 | 0.29 | 618,676 | 179 | 0.06 | ||||||||||||||||||||||||
Consumer CDs and IRAs | 40,629 | 69 | 0.34 | 46,194 | 61 | 0.27 | ||||||||||||||||||||||||
Negotiable CDs, public funds and other deposits | 42,600 | 354 | 1.68 | 34,874 | 120 | 0.69 | ||||||||||||||||||||||||
Total U.S. interest-bearing deposits | 800,003 | 1,368 | 0.34 | 753,094 | 363 | 0.10 | ||||||||||||||||||||||||
Non-U.S. interest-bearing deposits: | ||||||||||||||||||||||||||||||
Banks located in non-U.S. countries | 2,287 | 20 | 1.79 | 2,838 | 11 | 0.76 | ||||||||||||||||||||||||
Governments and official institutions | 1,133 | — | 0.01 | 997 | 4 | 0.85 | ||||||||||||||||||||||||
Time, savings and other | 66,325 | 315 | 0.95 | 59,237 | 250 | 0.85 | ||||||||||||||||||||||||
Total non-U.S. interest-bearing deposits | 69,745 | 335 | 0.97 | 63,072 | 265 | 0.85 | ||||||||||||||||||||||||
Total interest-bearing deposits | 869,748 | 1,703 | 0.39 | 816,166 | 628 | 0.16 | ||||||||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase, short-term borrowings and other interest-bearing liabilities | 276,269 | 2,597 | 1.90 | 278,458 | 1,398 | 1.01 | ||||||||||||||||||||||||
Trading account liabilities | 53,787 | 705 | 2.64 | 41,962 | 571 | 2.74 | ||||||||||||||||||||||||
Long-term debt | 229,318 | 3,705 | 3.25 | 222,751 | 3,049 | 2.75 | ||||||||||||||||||||||||
Total interest-bearing liabilities (1) | 1,429,122 | 8,710 | 1.23 | 1,359,337 | 5,646 | 0.84 | ||||||||||||||||||||||||
Noninterest-bearing sources: | ||||||||||||||||||||||||||||||
Noninterest-bearing deposits | 429,225 | 440,569 | ||||||||||||||||||||||||||||
Other liabilities | 200,592 | 181,322 | ||||||||||||||||||||||||||||
Shareholders’ equity | 265,330 | 269,347 | ||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,324,269 | $ | 2,250,575 | ||||||||||||||||||||||||||
Net interest spread | 2.05 | % | 2.13 | % | ||||||||||||||||||||||||||
Impact of noninterest-bearing sources | 0.33 | 0.24 | ||||||||||||||||||||||||||||
Net interest income/yield on earning assets | $ | 23,562 | 2.38 | % | $ | 22,478 | 2.37 | % | ||||||||||||||||||||||
(1) | The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on: |
Six Months Ended June 30, 2018 | Six Months Ended June 30, 2017 | |||||||||||||||||||||||
NOW and money market deposit accounts | $ | (1 | ) | $ | (1 | ) | ||||||||||||||||||
Consumer CDs and IRAs | 11 | 11 | ||||||||||||||||||||||
Negotiable CDs, public funds and other deposits | 7 | 7 | ||||||||||||||||||||||
Banks located in non-U.S. countries | 9 | 9 | ||||||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase, short-term borrowings and other interest-bearing liabilities | 59 | 180 | ||||||||||||||||||||||
Long-term debt | (256 | ) | (956 | ) | ||||||||||||||||||||
Net hedge income on liabilities | $ | (171 | ) | $ | (750 | ) |
Current period information is preliminary and based on company data available at the time of the presentation. | 11 |
Bank of America Corporation and Subsidiaries | |||||||||||||||
Debt Securities | |||||||||||||||
(Dollars in millions) | |||||||||||||||
June 30, 2018 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
Available-for-sale debt securities | |||||||||||||||
Mortgage-backed securities: | |||||||||||||||
Agency | $ | 162,301 | $ | 125 | $ | (5,426 | ) | $ | 157,000 | ||||||
Agency-collateralized mortgage obligations | 6,194 | 13 | (172 | ) | 6,035 | ||||||||||
Commercial | 14,156 | 2 | (558 | ) | 13,600 | ||||||||||
Non-agency residential | 2,283 | 262 | (11 | ) | 2,534 | ||||||||||
Total mortgage-backed securities | 184,934 | 402 | (6,167 | ) | 179,169 | ||||||||||
U.S. Treasury and agency securities | 54,758 | 12 | (2,036 | ) | 52,734 | ||||||||||
Non-U.S. securities | 6,659 | 7 | (1 | ) | 6,665 | ||||||||||
Other taxable securities, substantially all asset-backed securities | 4,412 | 81 | (7 | ) | 4,486 | ||||||||||
Total taxable securities | 250,763 | 502 | (8,211 | ) | 243,054 | ||||||||||
Tax-exempt securities | 19,085 | 82 | (102 | ) | 19,065 | ||||||||||
Total available-for-sale debt securities | 269,848 | 584 | (8,313 | ) | 262,119 | ||||||||||
Other debt securities carried at fair value | 12,853 | 306 | (22 | ) | 13,137 | ||||||||||
Total debt securities carried at fair value | 282,701 | 890 | (8,335 | ) | 275,256 | ||||||||||
Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities (1) | 163,013 | 131 | (4,913 | ) | 158,231 | ||||||||||
Total debt securities | $ | 445,714 | $ | 1,021 | $ | (13,248 | ) | $ | 433,487 | ||||||
March 31, 2018 | |||||||||||||||
Available-for-sale debt securities | |||||||||||||||
Mortgage-backed securities: | |||||||||||||||
Agency | $ | 189,426 | $ | 168 | $ | (5,483 | ) | $ | 184,111 | ||||||
Agency-collateralized mortgage obligations | 6,525 | 15 | (142 | ) | 6,398 | ||||||||||
Commercial | 13,998 | 1 | (440 | ) | 13,559 | ||||||||||
Non-agency residential | 2,354 | 260 | (10 | ) | 2,604 | ||||||||||
Total mortgage-backed securities | 212,303 | 444 | (6,075 | ) | 206,672 | ||||||||||
U.S. Treasury and agency securities | 54,753 | 13 | (1,794 | ) | 52,972 | ||||||||||
Non-U.S. securities | 6,918 | 7 | — | 6,925 | |||||||||||
Other taxable securities, substantially all asset-backed securities | 4,619 | 100 | (5 | ) | 4,714 | ||||||||||
Total taxable securities | 278,593 | 564 | (7,874 | ) | 271,283 | ||||||||||
Tax-exempt securities | 19,133 | 58 | (114 | ) | 19,077 | ||||||||||
Total available-for-sale debt securities | 297,726 | 622 | (7,988 | ) | 290,360 | ||||||||||
Other debt securities carried at fair value | 12,682 | 291 | (35 | ) | 12,938 | ||||||||||
Total debt securities carried at fair value | 310,408 | 913 | (8,023 | ) | 303,298 | ||||||||||
Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities | 123,539 | 12 | (4,419 | ) | 119,132 | ||||||||||
Total debt securities | $ | 433,947 | $ | 925 | $ | (12,442 | ) | $ | 422,430 | ||||||
(1) | During the second quarter of 2018, we reclassified available-for-sale securities with an amortized cost of $25 billion to held to maturity. |
Other Debt Securities Carried at Fair Value | |||||||
(Dollars in millions) | June 30 2018 | March 31 2018 | |||||
Non-agency residential mortgage-backed securities | $ | 2,535 | $ | 2,736 | |||
Non-U.S. securities (1) | 10,400 | 9,976 | |||||
Other taxable securities, substantially all asset-backed securities | 202 | 226 | |||||
Total | $ | 13,137 | $ | 12,938 | |||
(1) | These securities are primarily used to satisfy certain international regulatory liquidity requirements. |
Current period information is preliminary and based on company data available at the time of the presentation. | 12 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||
Supplemental Financial Data | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2018 | First Quarter 2018 | Fourth Quarter 2017 | Third Quarter 2017 | Second Quarter 2017 | |||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||||||
Fully taxable-equivalent (FTE) basis data (1) | ||||||||||||||||||||||||||||
Net interest income | $ | 23,562 | $ | 22,478 | $ | 11,804 | $ | 11,758 | $ | 11,713 | $ | 11,401 | $ | 11,223 | ||||||||||||||
Total revenue, net of interest expense | 46,038 | 45,511 | 22,763 | 23,275 | 20,687 | 22,079 | 23,066 | |||||||||||||||||||||
Net interest yield | 2.38 | % | 2.37 | % | 2.38 | % | 2.39 | % | 2.39 | % | 2.36 | % | 2.34 | % | ||||||||||||||
Efficiency ratio | 59.04 | 61.69 | 58.36 | 59.71 | 64.16 | 60.67 | 60.62 | |||||||||||||||||||||
(1) | FTE basis is a non-GAAP financial measure. FTE basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. The Corporation believes that this presentation allows for comparison of amounts from both taxable and tax-exempt sources and is consistent with industry practices. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 39-40.) |
Current period information is preliminary and based on company data available at the time of the presentation. | 13 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||
Quarterly Results by Business Segment and All Other | |||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||
Second Quarter 2018 | |||||||||||||||||||||||||
Total Corporation | Consumer Banking | GWIM | Global Banking | Global Markets | All Other | ||||||||||||||||||||
Net interest income (FTE basis) | $ | 11,804 | $ | 6,620 | $ | 1,543 | $ | 2,711 | $ | 801 | $ | 129 | |||||||||||||
Card income | 1,542 | 1,342 | 38 | 138 | 25 | (1 | ) | ||||||||||||||||||
Service charges | 1,954 | 1,072 | 17 | 769 | 90 | 6 | |||||||||||||||||||
Investment and brokerage services | 3,458 | 80 | 2,937 | 19 | 430 | (8 | ) | ||||||||||||||||||
Investment banking income (loss) | 1,422 | — | 73 | 743 | 652 | (46 | ) | ||||||||||||||||||
Trading account profits | 2,315 | 2 | 27 | 63 | 2,184 | 39 | |||||||||||||||||||
Other income (loss) | 268 | 95 | 74 | 479 | 39 | (419 | ) | ||||||||||||||||||
Total noninterest income (loss) | 10,959 | 2,591 | 3,166 | 2,211 | 3,420 | (429 | ) | ||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 22,763 | 9,211 | 4,709 | 4,922 | 4,221 | (300 | ) | ||||||||||||||||||
Provision for credit losses | 827 | 944 | 12 | (23 | ) | (1 | ) | (105 | ) | ||||||||||||||||
Noninterest expense | 13,284 | 4,397 | 3,399 | 2,154 | 2,715 | 619 | |||||||||||||||||||
Income (loss) before income taxes (FTE basis) | 8,652 | 3,870 | 1,298 | 2,791 | 1,507 | (814 | ) | ||||||||||||||||||
Income tax expense (benefit) (FTE basis) | 1,868 | 987 | 330 | 727 | 391 | (567 | ) | ||||||||||||||||||
Net income (loss) | $ | 6,784 | $ | 2,883 | $ | 968 | $ | 2,064 | $ | 1,116 | $ | (247 | ) | ||||||||||||
Average | |||||||||||||||||||||||||
Total loans and leases | $ | 934,818 | $ | 280,689 | $ | 160,833 | $ | 355,088 | $ | 75,053 | $ | 63,155 | |||||||||||||
Total assets (1) | 2,322,678 | 759,982 | 272,317 | 423,256 | 678,500 | 188,623 | |||||||||||||||||||
Total deposits | 1,300,659 | 687,812 | 236,214 | 323,215 | 30,736 | 22,682 | |||||||||||||||||||
Period end | |||||||||||||||||||||||||
Total loans and leases | $ | 935,824 | $ | 283,565 | $ | 162,034 | $ | 355,473 | $ | 73,496 | $ | 61,256 | |||||||||||||
Total assets (1) | 2,291,670 | 768,187 | 270,913 | 424,971 | 637,110 | 190,489 | |||||||||||||||||||
Total deposits | 1,309,691 | 695,530 | 233,925 | 326,029 | 31,450 | 22,757 | |||||||||||||||||||
First Quarter 2018 | |||||||||||||||||||||||||
Total Corporation | Consumer Banking | GWIM | Global Banking | Global Markets | All Other | ||||||||||||||||||||
Net interest income (FTE basis) | $ | 11,758 | $ | 6,510 | $ | 1,594 | $ | 2,640 | $ | 870 | $ | 144 | |||||||||||||
Card income | 1,457 | 1,279 | 21 | 135 | 22 | — | |||||||||||||||||||
Service charges | 1,921 | 1,044 | 19 | 763 | 90 | 5 | |||||||||||||||||||
Investment and brokerage services | 3,664 | 82 | 3,040 | 25 | 488 | 29 | |||||||||||||||||||
Investment banking income (loss) | 1,353 | — | 84 | 744 | 609 | (84 | ) | ||||||||||||||||||
Trading account profits (loss) | 2,699 | 2 | 29 | 61 | 2,703 | (96 | ) | ||||||||||||||||||
Other income (loss) | 423 | 115 | 69 | 566 | 4 | (331 | ) | ||||||||||||||||||
Total noninterest income (loss) | 11,517 | 2,522 | 3,262 | 2,294 | 3,916 | (477 | ) | ||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 23,275 | 9,032 | 4,856 | 4,934 | 4,786 | (333 | ) | ||||||||||||||||||
Provision for credit losses | 834 | 935 | 38 | 16 | (3 | ) | (152 | ) | |||||||||||||||||
Noninterest expense | 13,897 | 4,480 | 3,428 | 2,195 | 2,818 | 976 | |||||||||||||||||||
Income (loss) before income taxes (FTE basis) | 8,544 | 3,617 | 1,390 | 2,723 | 1,971 | (1,157 | ) | ||||||||||||||||||
Income tax expense (benefit) (FTE basis) | 1,626 | 922 | 355 | 707 | 513 | (871 | ) | ||||||||||||||||||
Net income (loss) | $ | 6,918 | $ | 2,695 | $ | 1,035 | $ | 2,016 | $ | 1,458 | $ | (286 | ) | ||||||||||||
Average | |||||||||||||||||||||||||
Total loans and leases | $ | 931,915 | $ | 279,557 | $ | 159,095 | $ | 351,689 | $ | 73,763 | $ | 67,811 | |||||||||||||
Total assets (1) | 2,325,878 | 746,647 | 279,716 | 420,594 | 678,367 | 200,554 | |||||||||||||||||||
Total deposits | 1,297,268 | 674,351 | 243,077 | 324,405 | 32,320 | 23,115 | |||||||||||||||||||
Period end | |||||||||||||||||||||||||
Total loans and leases | $ | 934,078 | $ | 279,055 | $ | 159,636 | $ | 355,165 | $ | 75,638 | $ | 64,584 | |||||||||||||
Total assets (1) | 2,328,478 | 774,256 | 279,331 | 424,134 | 648,605 | 202,152 | |||||||||||||||||||
Total deposits | 1,328,664 | 701,488 | 241,531 | 331,238 | 32,301 | 22,106 | |||||||||||||||||||
(1) | Total assets include asset allocations to match liabilities (i.e., deposits). |
Current period information is preliminary and based on company data available at the time of the presentation. | 14 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||
Quarterly Results by Business Segment and All Other (continued) | |||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||
Second Quarter 2017 | |||||||||||||||||||||||||
Total Corporation | Consumer Banking | GWIM | Global Banking | Global Markets | All Other | ||||||||||||||||||||
Net interest income (FTE basis) | $ | 11,223 | $ | 5,961 | $ | 1,597 | $ | 2,541 | $ | 864 | $ | 260 | |||||||||||||
Card income | 1,469 | 1,248 | 34 | 134 | 24 | 29 | |||||||||||||||||||
Service charges | 1,977 | 1,061 | 19 | 809 | 83 | 5 | |||||||||||||||||||
Investment and brokerage services | 3,460 | 77 | 2,829 | 38 | 521 | (5 | ) | ||||||||||||||||||
Investment banking income (loss) | 1,532 | — | 96 | 929 | 590 | (83 | ) | ||||||||||||||||||
Trading account profits | 1,956 | 1 | 33 | 54 | 1,743 | 125 | |||||||||||||||||||
Other income | 1,449 | 161 | 87 | 534 | 122 | 545 | |||||||||||||||||||
Total noninterest income | 11,843 | 2,548 | 3,098 | 2,498 | 3,083 | 616 | |||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 23,066 | 8,509 | 4,695 | 5,039 | 3,947 | 876 | |||||||||||||||||||
Provision for credit losses | 726 | 834 | 11 | 15 | 25 | (159 | ) | ||||||||||||||||||
Noninterest expense | 13,982 | 4,411 | 3,392 | 2,154 | 2,650 | 1,375 | |||||||||||||||||||
Income (loss) before income taxes (FTE basis) | 8,358 | 3,264 | 1,292 | 2,870 | 1,272 | (340 | ) | ||||||||||||||||||
Income tax expense (FTE basis) | 3,252 | 1,233 | 488 | 1,084 | 442 | 5 | |||||||||||||||||||
Net income (loss) | $ | 5,106 | $ | 2,031 | $ | 804 | $ | 1,786 | $ | 830 | $ | (345 | ) | ||||||||||||
Average | |||||||||||||||||||||||||
Total loans and leases | $ | 914,717 | $ | 261,537 | $ | 150,812 | $ | 345,063 | $ | 69,638 | $ | 87,667 | |||||||||||||
Total assets (1) | 2,269,293 | 724,753 | 281,167 | 413,950 | 645,227 | 204,196 | |||||||||||||||||||
Total deposits | 1,256,838 | 652,787 | 245,329 | 300,483 | 31,919 | 26,320 | |||||||||||||||||||
Period end | |||||||||||||||||||||||||
Total loans and leases | $ | 916,666 | $ | 265,938 | $ | 153,468 | $ | 344,457 | $ | 73,973 | $ | 78,830 | |||||||||||||
Total assets (1) | 2,254,714 | 735,176 | 274,746 | 410,580 | 633,188 | 201,024 | |||||||||||||||||||
Total deposits | 1,262,980 | 662,678 | 237,131 | 303,205 | 33,363 | 26,603 | |||||||||||||||||||
(1) | Total assets include asset allocations to match liabilities (i.e., deposits). |
Current period information is preliminary and based on company data available at the time of the presentation. | 15 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||
Year-to-Date Results by Business Segment and All Other | |||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||
Six Months Ended June 30, 2018 | |||||||||||||||||||||||||
Total Corporation | Consumer Banking | GWIM | Global Banking | Global Markets | All Other | ||||||||||||||||||||
Net interest income (FTE basis) | $ | 23,562 | $ | 13,130 | $ | 3,137 | $ | 5,351 | $ | 1,671 | $ | 273 | |||||||||||||
Card income | 2,999 | 2,621 | 59 | 273 | 47 | (1 | ) | ||||||||||||||||||
Service charges | 3,875 | 2,116 | 36 | 1,532 | 180 | 11 | |||||||||||||||||||
Investment and brokerage services | 7,122 | 162 | 5,977 | 44 | 918 | 21 | |||||||||||||||||||
Investment banking income (loss) | 2,775 | — | 157 | 1,487 | 1,261 | (130 | ) | ||||||||||||||||||
Trading account profits (loss) | 5,014 | 4 | 56 | 124 | 4,887 | (57 | ) | ||||||||||||||||||
Other income (loss) | 691 | 210 | 143 | 1,045 | 43 | (750 | ) | ||||||||||||||||||
Total noninterest income (loss) | 22,476 | 5,113 | 6,428 | 4,505 | 7,336 | (906 | ) | ||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 46,038 | 18,243 | 9,565 | 9,856 | 9,007 | (633 | ) | ||||||||||||||||||
Provision for credit losses | 1,661 | 1,879 | 50 | (7 | ) | (4 | ) | (257 | ) | ||||||||||||||||
Noninterest expense | 27,181 | 8,877 | 6,827 | 4,349 | 5,533 | 1,595 | |||||||||||||||||||
Income (loss) before income taxes (FTE basis) | 17,196 | 7,487 | 2,688 | 5,514 | 3,478 | (1,971 | ) | ||||||||||||||||||
Income tax expense (benefit) (FTE basis) | 3,494 | 1,909 | 685 | 1,434 | 904 | (1,438 | ) | ||||||||||||||||||
Net income (loss) | $ | 13,702 | $ | 5,578 | $ | 2,003 | $ | 4,080 | $ | 2,574 | $ | (533 | ) | ||||||||||||
Average | |||||||||||||||||||||||||
Total loans and leases | $ | 933,375 | $ | 280,126 | $ | 159,969 | $ | 353,398 | $ | 74,412 | $ | 65,470 | |||||||||||||
Total assets (1) | 2,324,269 | 753,352 | 275,996 | 421,933 | 678,434 | 194,554 | |||||||||||||||||||
Total deposits | 1,298,973 | 681,119 | 239,627 | 323,807 | 31,524 | 22,896 | |||||||||||||||||||
Period end | |||||||||||||||||||||||||
Total loans and leases | $ | 935,824 | $ | 283,565 | $ | 162,034 | $ | 355,473 | $ | 73,496 | $ | 61,256 | |||||||||||||
Total assets (1) | 2,291,670 | 768,187 | 270,913 | 424,971 | 637,110 | 190,489 | |||||||||||||||||||
Total deposits | 1,309,691 | 695,530 | 233,925 | 326,029 | 31,450 | 22,757 | |||||||||||||||||||
Six Months Ended June 30, 2017 | |||||||||||||||||||||||||
Total Corporation | Consumer Banking | GWIM | Global Banking | Global Markets | All Other | ||||||||||||||||||||
Net interest income (FTE basis) | $ | 22,478 | $ | 11,741 | $ | 3,157 | $ | 5,143 | $ | 1,913 | $ | 524 | |||||||||||||
Card income | 2,918 | 2,473 | 70 | 259 | 46 | 70 | |||||||||||||||||||
Service charges | 3,895 | 2,112 | 38 | 1,575 | 160 | 10 | |||||||||||||||||||
Investment and brokerage services | 6,877 | 159 | 5,620 | 54 | 1,052 | (8 | ) | ||||||||||||||||||
Investment banking income (loss) | 3,116 | — | 147 | 1,855 | 1,255 | (141 | ) | ||||||||||||||||||
Trading account profits | 4,287 | 1 | 91 | 87 | 3,920 | 188 | |||||||||||||||||||
Other income | 1,940 | 306 | 164 | 1,021 | 308 | 141 | |||||||||||||||||||
Total noninterest income | 23,033 | 5,051 | 6,130 | 4,851 | 6,741 | 260 | |||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 45,511 | 16,792 | 9,287 | 9,994 | 8,654 | 784 | |||||||||||||||||||
Provision for credit losses | 1,561 | 1,672 | 34 | 32 | 8 | (185 | ) | ||||||||||||||||||
Noninterest expense | 28,075 | 8,820 | 6,721 | 4,317 | 5,406 | 2,811 | |||||||||||||||||||
Income (loss) before income taxes (FTE basis) | 15,875 | 6,300 | 2,532 | 5,645 | 3,240 | (1,842 | ) | ||||||||||||||||||
Income tax expense (benefit) (FTE basis) | 5,432 | 2,377 | 955 | 2,130 | 1,113 | (1,143 | ) | ||||||||||||||||||
Net income (loss) | $ | 10,443 | $ | 3,923 | $ | 1,577 | $ | 3,515 | $ | 2,127 | $ | (699 | ) | ||||||||||||
Average | |||||||||||||||||||||||||
Total loans and leases | $ | 914,432 | $ | 259,751 | $ | 149,615 | $ | 343,966 | $ | 69,850 | $ | 91,250 | |||||||||||||
Total assets (1) | 2,250,575 | 716,247 | 287,266 | 414,924 | 626,224 | 205,914 | |||||||||||||||||||
Total deposits | 1,256,735 | 644,238 | 251,324 | 302,827 | 32,535 | 25,811 | |||||||||||||||||||
Period end | |||||||||||||||||||||||||
Total loans and leases | $ | 916,666 | $ | 265,938 | $ | 153,468 | $ | 344,457 | $ | 73,973 | $ | 78,830 | |||||||||||||
Total assets (1) | 2,254,714 | 735,176 | 274,746 | 410,580 | 633,188 | 201,024 | |||||||||||||||||||
Total deposits | 1,262,980 | 662,678 | 237,131 | 303,205 | 33,363 | 26,603 | |||||||||||||||||||
(1) | Total assets include asset allocations to match liabilities (i.e., deposits). |
Current period information is preliminary and based on company data available at the time of the presentation. | 16 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Consumer Banking Segment Results | |||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2018 | First Quarter 2018 | Fourth Quarter 2017 | Third Quarter 2017 | Second Quarter 2017 | ||||||||||||||||||||||||
2018 | 2017 | ||||||||||||||||||||||||||||
Net interest income (FTE basis) | $ | 13,130 | $ | 11,741 | $ | 6,620 | $ | 6,510 | $ | 6,354 | $ | 6,212 | $ | 5,961 | |||||||||||||||
Noninterest income: | |||||||||||||||||||||||||||||
Card income | 2,621 | 2,473 | 1,342 | 1,279 | 1,354 | 1,243 | 1,248 | ||||||||||||||||||||||
Service charges | 2,116 | 2,112 | 1,072 | 1,044 | 1,071 | 1,082 | 1,061 | ||||||||||||||||||||||
All other income | 376 | 466 | 177 | 199 | 176 | 237 | 239 | ||||||||||||||||||||||
Total noninterest income | 5,113 | 5,051 | 2,591 | 2,522 | 2,601 | 2,562 | 2,548 | ||||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 18,243 | 16,792 | 9,211 | 9,032 | 8,955 | 8,774 | 8,509 | ||||||||||||||||||||||
Provision for credit losses | 1,879 | 1,672 | 944 | 935 | 886 | 967 | 834 | ||||||||||||||||||||||
Noninterest expense | 8,877 | 8,820 | 4,397 | 4,480 | 4,507 | 4,460 | 4,411 | ||||||||||||||||||||||
Income before income taxes (FTE basis) | 7,487 | 6,300 | 3,870 | 3,617 | 3,562 | 3,347 | 3,264 | ||||||||||||||||||||||
Income tax expense (FTE basis) | 1,909 | 2,377 | 987 | 922 | 1,365 | 1,260 | 1,233 | ||||||||||||||||||||||
Net income | $ | 5,578 | $ | 3,923 | $ | 2,883 | $ | 2,695 | $ | 2,197 | $ | 2,087 | $ | 2,031 | |||||||||||||||
Net interest yield (FTE basis) | 3.71 | % | 3.49 | % | 3.68 | % | 3.73 | % | 3.61 | % | 3.56 | % | 3.48 | % | |||||||||||||||
Return on average allocated capital (1) | 30 | 21 | 31 | 30 | 24 | 22 | 22 | ||||||||||||||||||||||
Efficiency ratio (FTE basis) | 48.66 | 52.53 | 47.75 | 49.60 | 50.33 | 50.83 | 51.84 | ||||||||||||||||||||||
Balance Sheet | |||||||||||||||||||||||||||||
Average | |||||||||||||||||||||||||||||
Total loans and leases | $ | 280,126 | $ | 259,751 | $ | 280,689 | $ | 279,557 | $ | 275,716 | $ | 268,810 | $ | 261,537 | |||||||||||||||
Total earning assets (2) | 714,352 | 677,512 | 720,878 | 707,754 | 699,004 | 692,122 | 686,064 | ||||||||||||||||||||||
Total assets (2) | 753,352 | 716,247 | 759,982 | 746,647 | 737,755 | 731,077 | 724,753 | ||||||||||||||||||||||
Total deposits | 681,119 | 644,238 | 687,812 | 674,351 | 665,536 | 658,974 | 652,787 | ||||||||||||||||||||||
Allocated capital (1) | 37,000 | 37,000 | 37,000 | 37,000 | 37,000 | 37,000 | 37,000 | ||||||||||||||||||||||
Period end | |||||||||||||||||||||||||||||
Total loans and leases | $ | 283,565 | $ | 265,938 | $ | 283,565 | $ | 279,055 | $ | 280,473 | $ | 272,360 | $ | 265,938 | |||||||||||||||
Total earning assets (2) | 729,036 | 696,350 | 729,036 | 735,247 | 709,832 | 703,277 | 696,350 | ||||||||||||||||||||||
Total assets (2) | 768,187 | 735,176 | 768,187 | 774,256 | 749,325 | 742,513 | 735,176 | ||||||||||||||||||||||
Total deposits | 695,530 | 662,678 | 695,530 | 701,488 | 676,530 | 669,647 | 662,678 | ||||||||||||||||||||||
(1) | Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently. |
(2) | Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders’ equity. |
Current period information is preliminary and based on company data available at the time of the presentation. | 17 |
Bank of America Corporation and Subsidiaries | |||||||||||||
Consumer Banking Year-to-Date Results | |||||||||||||
(Dollars in millions) | |||||||||||||
Six Months Ended June 30, 2018 | |||||||||||||
Total Consumer Banking | Deposits | Consumer Lending | |||||||||||
Net interest income (FTE basis) | $ | 13,130 | $ | 7,660 | $ | 5,470 | |||||||
Noninterest income: | |||||||||||||
Card income | 2,621 | 5 | 2,616 | ||||||||||
Service charges | 2,116 | 2,115 | 1 | ||||||||||
All other income | 376 | 210 | 166 | ||||||||||
Total noninterest income | 5,113 | 2,330 | 2,783 | ||||||||||
Total revenue, net of interest expense (FTE basis) | 18,243 | 9,990 | 8,253 | ||||||||||
Provision for credit losses | 1,879 | 87 | 1,792 | ||||||||||
Noninterest expense | 8,877 | 5,290 | 3,587 | ||||||||||
Income before income taxes (FTE basis) | 7,487 | 4,613 | 2,874 | ||||||||||
Income tax expense (FTE basis) | 1,909 | 1,176 | 733 | ||||||||||
Net income | $ | 5,578 | $ | 3,437 | $ | 2,141 | |||||||
Net interest yield (FTE basis) | 3.71 | % | 2.27 | % | 4.00 | % | |||||||
Return on average allocated capital (1) | 30 | 58 | 17 | ||||||||||
Efficiency ratio (FTE basis) | 48.66 | 52.95 | 43.47 | ||||||||||
Balance Sheet | |||||||||||||
Average | |||||||||||||
Total loans and leases | $ | 280,126 | $ | 5,180 | $ | 274,946 | |||||||
Total earning assets (2) | 714,352 | 680,020 | 275,597 | ||||||||||
Total assets (2) | 753,352 | 707,992 | 286,625 | ||||||||||
Total deposits | 681,119 | 675,630 | 5,489 | ||||||||||
Allocated capital (1) | 37,000 | 12,000 | 25,000 | ||||||||||
Period end | |||||||||||||
Total loans and leases | $ | 283,565 | $ | 5,212 | $ | 278,353 | |||||||
Total earning assets (2) | 729,036 | 693,709 | 279,399 | ||||||||||
Total assets (2) | 768,187 | 721,646 | 290,613 | ||||||||||
Total deposits | 695,530 | 689,258 | 6,272 | ||||||||||
Six Months Ended June 30, 2017 | |||||||||||||
Total Consumer Banking | Deposits | Consumer Lending | |||||||||||
Net interest income (FTE basis) | $ | 11,741 | $ | 6,365 | $ | 5,376 | |||||||
Noninterest income: | |||||||||||||
Card income | 2,473 | 4 | 2,469 | ||||||||||
Service charges | 2,112 | 2,111 | 1 | ||||||||||
All other income | 466 | 195 | 271 | ||||||||||
Total noninterest income | 5,051 | 2,310 | 2,741 | ||||||||||
Total revenue, net of interest expense (FTE basis) | 16,792 | 8,675 | 8,117 | ||||||||||
Provision for credit losses | 1,672 | 100 | 1,572 | ||||||||||
Noninterest expense | 8,820 | 5,086 | 3,734 | ||||||||||
Income before income taxes (FTE basis) | 6,300 | 3,489 | 2,811 | ||||||||||
Income tax expense (FTE basis) | 2,377 | 1,316 | 1,061 | ||||||||||
Net income | $ | 3,923 | $ | 2,173 | $ | 1,750 | |||||||
Net interest yield (FTE basis) | 3.49 | % | 2.00 | % | 4.24 | % | |||||||
Return on average allocated capital (1) | 21 | 37 | 14 | ||||||||||
Efficiency ratio (FTE basis) | 52.53 | 58.63 | 46.00 | ||||||||||
Balance Sheet | |||||||||||||
Average | |||||||||||||
Total loans and leases | $ | 259,751 | $ | 4,998 | $ | 254,753 | |||||||
Total earning assets (2) | 677,512 | 643,237 | 255,607 | ||||||||||
Total assets (2) | 716,247 | 670,340 | 267,239 | ||||||||||
Total deposits | 644,238 | 637,953 | 6,285 | ||||||||||
Allocated capital (1) | 37,000 | 12,000 | 25,000 | ||||||||||
Period end | |||||||||||||
Total loans and leases | $ | 265,938 | $ | 5,039 | $ | 260,899 | |||||||
Total earning assets (2) | 696,350 | 661,577 | 261,696 | ||||||||||
Total assets (2) | 735,176 | 688,801 | 273,298 | ||||||||||
Total deposits | 662,678 | 656,374 | 6,304 | ||||||||||
Current period information is preliminary and based on company data available at the time of the presentation. | 18 |
Bank of America Corporation and Subsidiaries | |||||||||||||
Consumer Banking Quarterly Results | |||||||||||||
(Dollars in millions) | |||||||||||||
Second Quarter 2018 | |||||||||||||
Total Consumer Banking | Deposits | Consumer Lending | |||||||||||
Net interest income (FTE basis) | $ | 6,620 | $ | 3,919 | $ | 2,701 | |||||||
Noninterest income: | |||||||||||||
Card income | 1,342 | 3 | 1,339 | ||||||||||
Service charges | 1,072 | 1,071 | 1 | ||||||||||
All other income | 177 | 102 | 75 | ||||||||||
Total noninterest income | 2,591 | 1,176 | 1,415 | ||||||||||
Total revenue, net of interest expense (FTE basis) | 9,211 | 5,095 | 4,116 | ||||||||||
Provision for credit losses | 944 | 46 | 898 | ||||||||||
Noninterest expense | 4,397 | 2,639 | 1,758 | ||||||||||
Income before income taxes (FTE basis) | 3,870 | 2,410 | 1,460 | ||||||||||
Income tax expense (FTE basis) | 987 | 615 | 372 | ||||||||||
Net income | $ | 2,883 | $ | 1,795 | $ | 1,088 | |||||||
Net interest yield (FTE basis) | 3.68 | % | 2.29 | % | 3.92 | % | |||||||
Return on average allocated capital (1) | 31 | 60 | 17 | ||||||||||
Efficiency ratio (FTE basis) | 47.75 | 51.80 | 42.73 | ||||||||||
Balance Sheet | |||||||||||||
Average | |||||||||||||
Total loans and leases | $ | 280,689 | $ | 5,191 | $ | 275,498 | |||||||
Total earning assets (2) | 720,878 | 686,331 | 276,436 | ||||||||||
Total assets (2) | 759,982 | 714,494 | 287,377 | ||||||||||
Total deposits | 687,812 | 682,202 | 5,610 | ||||||||||
Allocated capital (1) | 37,000 | 12,000 | 25,000 | ||||||||||
Period end | |||||||||||||
Total loans and leases | $ | 283,565 | $ | 5,212 | $ | 278,353 | |||||||
Total earning assets (2) | 729,036 | 693,709 | 279,399 | ||||||||||
Total assets (2) | 768,187 | 721,646 | 290,613 | ||||||||||
Total deposits | 695,530 | 689,258 | 6,272 | ||||||||||
First Quarter 2018 | |||||||||||||
Total Consumer Banking | Deposits | Consumer Lending | |||||||||||
Net interest income (FTE basis) | $ | 6,510 | $ | 3,741 | $ | 2,769 | |||||||
Noninterest income: | |||||||||||||
Card income | 1,279 | 2 | 1,277 | ||||||||||
Service charges | 1,044 | 1,044 | — | ||||||||||
All other income | 199 | 108 | 91 | ||||||||||
Total noninterest income | 2,522 | 1,154 | 1,368 | ||||||||||
Total revenue, net of interest expense (FTE basis) | 9,032 | 4,895 | 4,137 | ||||||||||
Provision for credit losses | 935 | 41 | 894 | ||||||||||
Noninterest expense | 4,480 | 2,651 | 1,829 | ||||||||||
Income before income taxes (FTE basis) | 3,617 | 2,203 | 1,414 | ||||||||||
Income tax expense (FTE basis) | 922 | 561 | 361 | ||||||||||
Net income | $ | 2,695 | $ | 1,642 | $ | 1,053 | |||||||
Net interest yield (FTE basis) | 3.73 | % | 2.25 | % | 4.09 | % | |||||||
Return on average allocated capital (1) | 30 | 55 | 17 | ||||||||||
Efficiency ratio (FTE basis) | 49.60 | 54.15 | 44.21 | ||||||||||
Balance Sheet | |||||||||||||
Average | |||||||||||||
Total loans and leases | $ | 279,557 | $ | 5,170 | $ | 274,387 | |||||||
Total earning assets (2) | 707,754 | 673,641 | 274,748 | ||||||||||
Total assets (2) | 746,647 | 701,418 | 285,864 | ||||||||||
Total deposits | 674,351 | 668,983 | 5,368 | ||||||||||
Allocated capital (1) | 37,000 | 12,000 | 25,000 | ||||||||||
Period end | |||||||||||||
Total loans and leases | $ | 279,055 | $ | 5,111 | $ | 273,944 | |||||||
Total earning assets (2) | 735,247 | 700,420 | 274,977 | ||||||||||
Total assets (2) | 774,256 | 728,063 | 286,343 | ||||||||||
Total deposits | 701,488 | 695,514 | 5,974 | ||||||||||
Current period information is preliminary and based on company data available at the time of the presentation. | 19 |
Bank of America Corporation and Subsidiaries | |||||||||||||
Consumer Banking Quarterly Results (continued) | |||||||||||||
(Dollars in millions) | |||||||||||||
Second Quarter 2017 | |||||||||||||
Total Consumer Banking | Deposits | Consumer Lending | |||||||||||
Net interest income (FTE basis) | $ | 5,961 | $ | 3,302 | $ | 2,659 | |||||||
Noninterest income: | |||||||||||||
Card income | 1,248 | 1 | 1,247 | ||||||||||
Service charges | 1,061 | 1,061 | — | ||||||||||
All other income | 239 | 96 | 143 | ||||||||||
Total noninterest income | 2,548 | 1,158 | 1,390 | ||||||||||
Total revenue, net of interest expense (FTE basis) | 8,509 | 4,460 | 4,049 | ||||||||||
Provision for credit losses | 834 | 45 | 789 | ||||||||||
Noninterest expense | 4,411 | 2,561 | 1,850 | ||||||||||
Income before income taxes (FTE basis) | 3,264 | 1,854 | 1,410 | ||||||||||
Income tax expense (FTE basis) | 1,233 | 700 | 533 | ||||||||||
Net income | $ | 2,031 | $ | 1,154 | $ | 877 | |||||||
Net interest yield (FTE basis) | 3.48 | % | 2.03 | % | 4.15 | % | |||||||
Return on average allocated capital (1) | 22 | 39 | 14 | ||||||||||
Efficiency ratio (FTE basis) | 51.84 | 57.39 | 45.72 | ||||||||||
Balance Sheet | |||||||||||||
Average | |||||||||||||
Total loans and leases | $ | 261,537 | $ | 5,016 | $ | 256,521 | |||||||
Total earning assets (2) | 686,064 | 651,678 | 257,130 | ||||||||||
Total assets (2) | 724,753 | 678,817 | 268,680 | ||||||||||
Total deposits | 652,787 | 646,474 | 6,313 | ||||||||||
Allocated capital (1) | 37,000 | 12,000 | 25,000 | ||||||||||
Period end | |||||||||||||
Total loans and leases | $ | 265,938 | $ | 5,039 | $ | 260,899 | |||||||
Total earning assets (2) | 696,350 | 661,577 | 261,696 | ||||||||||
Total assets (2) | 735,176 | 688,801 | 273,298 | ||||||||||
Total deposits | 662,678 | 656,374 | 6,304 | ||||||||||
(1) | Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently. |
(2) | For presentation purposes, in segments or businesses where the total of liabilities and equity exceeds assets, the Corporation allocates assets from All Other to match the segments’ and businesses’ liabilities and allocated shareholders’ equity. As a result, total earning assets and total assets of the businesses may not equal total Consumer Banking. |
Current period information is preliminary and based on company data available at the time of the presentation. | 20 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Consumer Banking Key Indicators | |||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2018 | First Quarter 2018 | Fourth Quarter 2017 | Third Quarter 2017 | Second Quarter 2017 | ||||||||||||||||||||||||
2018 | 2017 | ||||||||||||||||||||||||||||
Average deposit balances | |||||||||||||||||||||||||||||
Checking | $ | 346,474 | $ | 320,664 | $ | 351,686 | $ | 341,204 | $ | 334,345 | $ | 329,048 | $ | 325,503 | |||||||||||||||
Savings | 53,563 | 51,683 | 54,052 | 53,068 | 52,466 | 52,687 | 52,809 | ||||||||||||||||||||||
MMS | 241,286 | 227,479 | 242,841 | 239,714 | 236,909 | 234,288 | 230,363 | ||||||||||||||||||||||
CDs and IRAs | 36,767 | 41,558 | 36,173 | 37,366 | 38,732 | 40,067 | 41,196 | ||||||||||||||||||||||
Non-U.S. and other | 3,029 | 2,854 | 3,060 | 2,999 | 3,084 | 2,884 | 2,916 | ||||||||||||||||||||||
Total average deposit balances | $ | 681,119 | $ | 644,238 | $ | 687,812 | $ | 674,351 | $ | 665,536 | $ | 658,974 | $ | 652,787 | |||||||||||||||
Deposit spreads (excludes noninterest costs) | |||||||||||||||||||||||||||||
Checking | 2.11 | % | 1.98 | % | 2.13 | % | 2.08 | % | 2.03 | % | 2.01 | % | 2.03 | % | |||||||||||||||
Savings | 2.39 | 2.26 | 2.40 | 2.37 | 2.34 | 2.35 | 2.30 | ||||||||||||||||||||||
MMS | 1.92 | 1.48 | 2.00 | 1.85 | 1.70 | 1.66 | 1.71 | ||||||||||||||||||||||
CDs and IRAs | 1.88 | 1.35 | 2.02 | 1.73 | 1.55 | 1.48 | 1.41 | ||||||||||||||||||||||
Non-U.S. and other | 1.95 | 1.24 | 2.16 | 1.73 | 1.56 | 1.45 | 1.31 | ||||||||||||||||||||||
Total deposit spreads | 2.05 | 1.78 | 2.10 | 2.00 | 1.91 | 1.88 | 1.89 | ||||||||||||||||||||||
Client brokerage assets | $ | 191,472 | $ | 159,131 | $ | 191,472 | $ | 182,110 | $ | 177,045 | $ | 167,274 | $ | 159,131 | |||||||||||||||
Active digital banking users (units in thousands) (1) | 35,722 | 33,971 | 35,722 | 35,518 | 34,855 | 34,472 | 33,971 | ||||||||||||||||||||||
Active mobile banking users (units in thousands) | 25,335 | 22,898 | 25,335 | 24,801 | 24,238 | 23,572 | 22,898 | ||||||||||||||||||||||
Financial centers | 4,411 | 4,542 | 4,411 | 4,435 | 4,470 | 4,511 | 4,542 | ||||||||||||||||||||||
ATMs | 16,050 | 15,972 | 16,050 | 16,011 | 16,039 | 15,973 | 15,972 | ||||||||||||||||||||||
Total U.S. credit card (2) | |||||||||||||||||||||||||||||
Loans | |||||||||||||||||||||||||||||
Average credit card outstandings | $ | 93,975 | $ | 89,545 | $ | 93,531 | $ | 94,423 | $ | 93,531 | $ | 91,602 | $ | 89,464 | |||||||||||||||
Ending credit card outstandings | 94,790 | 90,776 | 94,790 | 93,014 | 96,274 | 92,602 | 90,776 | ||||||||||||||||||||||
Credit quality | |||||||||||||||||||||||||||||
Net charge-offs | $ | 1,440 | $ | 1,246 | $ | 739 | $ | 701 | $ | 655 | $ | 612 | $ | 640 | |||||||||||||||
3.09 | % | 2.81 | % | 3.17 | % | 3.01 | % | 2.78 | % | 2.65 | % | 2.87 | % | ||||||||||||||||
30+ delinquency | $ | 1,695 | $ | 1,550 | $ | 1,695 | $ | 1,795 | $ | 1,847 | $ | 1,657 | $ | 1,550 | |||||||||||||||
1.79 | % | 1.71 | % | 1.79 | % | 1.93 | % | 1.92 | % | 1.79 | % | 1.71 | % | ||||||||||||||||
90+ delinquency | $ | 865 | $ | 772 | $ | 865 | $ | 925 | $ | 900 | $ | 810 | $ | 772 | |||||||||||||||
0.91 | % | 0.85 | % | 0.91 | % | 0.99 | % | 0.93 | % | 0.87 | % | 0.85 | % | ||||||||||||||||
Other Total U.S. credit card indicators (2) | |||||||||||||||||||||||||||||
Gross interest yield | 9.90 | % | 9.55 | % | 9.86 | % | 9.93 | % | 9.75 | % | 9.76 | % | 9.54 | % | |||||||||||||||
Risk adjusted margin | 8.19 | 8.65 | 8.07 | 8.32 | 8.74 | 8.63 | 8.40 | ||||||||||||||||||||||
New accounts (in thousands) | 2,380 | 2,486 | 1,186 | 1,194 | 1,138 | 1,315 | 1,302 | ||||||||||||||||||||||
Purchase volumes | $ | 128,168 | $ | 116,986 | $ | 66,821 | $ | 61,347 | $ | 65,523 | $ | 62,244 | $ | 61,665 | |||||||||||||||
Debit card data | |||||||||||||||||||||||||||||
Purchase volumes | $ | 156,749 | $ | 145,960 | $ | 80,697 | $ | 76,052 | $ | 77,912 | $ | 74,769 | $ | 75,349 | |||||||||||||||
Loan production (3) | |||||||||||||||||||||||||||||
Total (4): | |||||||||||||||||||||||||||||
First mortgage | $ | 21,096 | $ | 24,693 | $ | 11,672 | $ | 9,424 | $ | 12,705 | $ | 13,183 | $ | 13,251 | |||||||||||||||
Home equity | 7,830 | 8,738 | 4,081 | 3,749 | 4,053 | 4,133 | 4,685 | ||||||||||||||||||||||
Consumer Banking: | |||||||||||||||||||||||||||||
First mortgage | $ | 13,845 | $ | 16,635 | $ | 7,881 | $ | 5,964 | $ | 8,386 | $ | 9,044 | $ | 9,006 | |||||||||||||||
Home equity | 6,989 | 7,882 | 3,644 | 3,345 | 3,595 | 3,722 | 4,215 | ||||||||||||||||||||||
(1) | Digital users represents mobile and/or online users across consumer businesses. |
(2) | In addition to the U.S. credit card portfolio in Consumer Banking, the remaining U.S. credit card portfolio is in GWIM. |
(3) | The above loan production amounts represent the unpaid principal balance of loans and, in the case of home equity, the principal amount of the total line of credit. |
(4) | In addition to loan production in Consumer Banking, there is also first mortgage and home equity loan production in GWIM. |
Current period information is preliminary and based on company data available at the time of the presentation. | 21 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Global Wealth & Investment Management Segment Results | |||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2018 | First Quarter 2018 | Fourth Quarter 2017 | Third Quarter 2017 | Second Quarter 2017 | ||||||||||||||||||||||||
2018 | 2017 | ||||||||||||||||||||||||||||
Net interest income (FTE basis) | $ | 3,137 | $ | 3,157 | $ | 1,543 | $ | 1,594 | $ | 1,520 | $ | 1,496 | $ | 1,597 | |||||||||||||||
Noninterest income: | |||||||||||||||||||||||||||||
Investment and brokerage services | 5,977 | 5,620 | 2,937 | 3,040 | 2,920 | 2,854 | 2,829 | ||||||||||||||||||||||
All other income | 451 | 510 | 229 | 222 | 243 | 270 | 269 | ||||||||||||||||||||||
Total noninterest income | 6,428 | 6,130 | 3,166 | 3,262 | 3,163 | 3,124 | 3,098 | ||||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 9,565 | 9,287 | 4,709 | 4,856 | 4,683 | 4,620 | 4,695 | ||||||||||||||||||||||
Provision for credit losses | 50 | 34 | 12 | 38 | 6 | 16 | 11 | ||||||||||||||||||||||
Noninterest expense | 6,827 | 6,721 | 3,399 | 3,428 | 3,473 | 3,371 | 3,392 | ||||||||||||||||||||||
Income before income taxes (FTE basis) | 2,688 | 2,532 | 1,298 | 1,390 | 1,204 | 1,233 | 1,292 | ||||||||||||||||||||||
Income tax expense (FTE basis) | 685 | 955 | 330 | 355 | 462 | 464 | 488 | ||||||||||||||||||||||
Net income | $ | 2,003 | $ | 1,577 | $ | 968 | $ | 1,035 | $ | 742 | $ | 769 | $ | 804 | |||||||||||||||
Net interest yield (FTE basis) | 2.44 | % | 2.34 | % | 2.43 | % | 2.46 | % | 2.32 | % | 2.29 | % | 2.41 | % | |||||||||||||||
Return on average allocated capital (1) | 28 | 23 | 27 | 29 | 21 | 22 | 23 | ||||||||||||||||||||||
Efficiency ratio (FTE basis) | 71.37 | 72.37 | 72.17 | 70.60 | 74.14 | 72.95 | 72.24 | ||||||||||||||||||||||
Balance Sheet | |||||||||||||||||||||||||||||
Average | |||||||||||||||||||||||||||||
Total loans and leases | $ | 159,969 | $ | 149,615 | $ | 160,833 | $ | 159,095 | $ | 157,063 | $ | 154,333 | $ | 150,812 | |||||||||||||||
Total earning assets (2) | 258,939 | 271,884 | 255,145 | 262,775 | 259,550 | 259,564 | 265,845 | ||||||||||||||||||||||
Total assets (2) | 275,996 | 287,266 | 272,317 | 279,716 | 276,153 | 275,570 | 281,167 | ||||||||||||||||||||||
Total deposits | 239,627 | 251,324 | 236,214 | 243,077 | 240,126 | 239,647 | 245,329 | ||||||||||||||||||||||
Allocated capital (1) | 14,500 | 14,000 | 14,500 | 14,500 | 14,000 | 14,000 | 14,000 | ||||||||||||||||||||||
Period end | |||||||||||||||||||||||||||||
Total loans and leases | $ | 162,034 | $ | 153,468 | $ | 162,034 | $ | 159,636 | $ | 159,378 | $ | 155,871 | $ | 153,468 | |||||||||||||||
Total earning assets (2) | 253,910 | 258,744 | 253,910 | 262,430 | 267,026 | 259,548 | 258,744 | ||||||||||||||||||||||
Total assets (2) | 270,913 | 274,746 | 270,913 | 279,331 | 284,321 | 276,187 | 274,746 | ||||||||||||||||||||||
Total deposits | 233,925 | 237,131 | 233,925 | 241,531 | 246,994 | 237,771 | 237,131 | ||||||||||||||||||||||
(1) | Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently. |
(2) | Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders’ equity. |
Current period information is preliminary and based on company data available at the time of the presentation. | 22 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Global Wealth & Investment Management Key Indicators | |||||||||||||||||||||||||||||
(Dollars in millions, except as noted) | |||||||||||||||||||||||||||||
Six months ended June 30 | Second Quarter 2018 | First Quarter 2018 | Fourth Quarter 2017 | Third Quarter 2017 | Second Quarter 2017 | ||||||||||||||||||||||||
2018 | 2017 | ||||||||||||||||||||||||||||
Revenue by Business | |||||||||||||||||||||||||||||
Merrill Lynch Global Wealth Management | $ | 7,856 | $ | 7,656 | $ | 3,860 | $ | 3,996 | $ | 3,836 | $ | 3,796 | $ | 3,874 | |||||||||||||||
U.S. Trust | 1,708 | 1,628 | 848 | 860 | 845 | 822 | 819 | ||||||||||||||||||||||
Other | 1 | 3 | 1 | — | 2 | 2 | 2 | ||||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | $ | 9,565 | $ | 9,287 | $ | 4,709 | $ | 4,856 | $ | 4,683 | $ | 4,620 | $ | 4,695 | |||||||||||||||
Client Balances by Business, at period end | |||||||||||||||||||||||||||||
Merrill Lynch Global Wealth Management | $ | 2,311,598 | $ | 2,196,238 | $ | 2,311,598 | $ | 2,284,803 | $ | 2,305,664 | $ | 2,245,499 | $ | 2,196,238 | |||||||||||||||
U.S. Trust | 442,608 | 421,180 | 442,608 | 440,683 | 446,199 | 430,684 | 421,180 | ||||||||||||||||||||||
Total client balances | $ | 2,754,206 | $ | 2,617,418 | $ | 2,754,206 | $ | 2,725,486 | $ | 2,751,863 | $ | 2,676,183 | $ | 2,617,418 | |||||||||||||||
Client Balances by Type, at period end | |||||||||||||||||||||||||||||
Assets under management (1) | $ | 1,101,001 | $ | 990,709 | $ | 1,101,001 | $ | 1,084,717 | $ | 1,080,747 | $ | 1,036,048 | $ | 990,709 | |||||||||||||||
Brokerage and other assets | 1,254,135 | 1,233,313 | 1,254,135 | 1,236,799 | 1,261,990 | 1,243,858 | 1,233,313 | ||||||||||||||||||||||
Deposits | 233,925 | 237,131 | 233,925 | 241,531 | 246,994 | 237,771 | 237,131 | ||||||||||||||||||||||
Loans and leases (2) | 165,145 | 156,265 | 165,145 | 162,439 | 162,132 | 158,506 | 156,265 | ||||||||||||||||||||||
Total client balances | $ | 2,754,206 | $ | 2,617,418 | $ | 2,754,206 | $ | 2,725,486 | $ | 2,751,863 | $ | 2,676,183 | $ | 2,617,418 | |||||||||||||||
Assets Under Management Rollforward | |||||||||||||||||||||||||||||
Assets under management, beginning balance | $ | 1,080,747 | $ | 886,148 | $ | 1,084,717 | $ | 1,080,747 | $ | 1,036,048 | $ | 990,709 | $ | 946,778 | |||||||||||||||
Net client flows | 35,015 | 56,730 | 10,775 | 24,240 | 18,228 | 20,749 | 27,516 | ||||||||||||||||||||||
Market valuation/other | (14,761 | ) | 47,831 | 5,509 | (20,270 | ) | 26,471 | 24,590 | 16,415 | ||||||||||||||||||||
Total assets under management, ending balance | $ | 1,101,001 | $ | 990,709 | $ | 1,101,001 | $ | 1,084,717 | $ | 1,080,747 | $ | 1,036,048 | $ | 990,709 | |||||||||||||||
Associates, at period end (3) | |||||||||||||||||||||||||||||
Number of financial advisors | 17,442 | 17,017 | 17,442 | 17,367 | 17,355 | 17,221 | 17,017 | ||||||||||||||||||||||
Total wealth advisors, including financial advisors | 19,350 | 18,881 | 19,350 | 19,276 | 19,238 | 19,108 | 18,881 | ||||||||||||||||||||||
Total primary sales professionals, including financial advisors and wealth advisors | 20,447 | 19,863 | 20,447 | 20,398 | 20,344 | 20,115 | 19,863 | ||||||||||||||||||||||
Merrill Lynch Global Wealth Management Metric | |||||||||||||||||||||||||||||
Financial advisor productivity (4) (in thousands) | $ | 1,027 | $ | 1,016 | $ | 1,017 | $ | 1,038 | $ | 994 | $ | 994 | $ | 1,040 | |||||||||||||||
U.S. Trust Metric, at period end | |||||||||||||||||||||||||||||
Primary sales professionals | 1,722 | 1,665 | 1,722 | 1,737 | 1,714 | 1,696 | 1,665 | ||||||||||||||||||||||
(1) | Defined as managed assets under advisory and/or discretion of GWIM. |
(2) | Includes margin receivables which are classified in customer and other receivables on the Consolidated Balance Sheet. |
(3) | Includes financial advisors in the Consumer Banking segment of 2,622, 2,538, 2,402, 2,267 and 2,206 at June 30, 2018, March 31, 2018, December 31, 2017, September 30, 2017 and June 30, 2017, respectively. |
(4) | Financial advisor productivity is defined as annualized Merrill Lynch Global Wealth Management total revenue, excluding the allocation of certain asset and liability management (ALM) activities, divided by the total average number of financial advisors (excluding financial advisors in the Consumer Banking segment). |
Current period information is preliminary and based on company data available at the time of the presentation. | 23 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||
Global Banking Segment Results | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2018 | First Quarter 2018 | Fourth Quarter 2017 | Third Quarter 2017 | Second Quarter 2017 | |||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||||||
Net interest income (FTE basis) | $ | 5,351 | $ | 5,143 | $ | 2,711 | $ | 2,640 | $ | 2,719 | $ | 2,642 | $ | 2,541 | ||||||||||||||
Noninterest income: | ||||||||||||||||||||||||||||
Service charges | 1,532 | 1,575 | 769 | 763 | 774 | 776 | 809 | |||||||||||||||||||||
Investment banking fees | 1,487 | 1,855 | 743 | 744 | 811 | 806 | 929 | |||||||||||||||||||||
All other income | 1,486 | 1,421 | 699 | 787 | 715 | 763 | 760 | |||||||||||||||||||||
Total noninterest income | 4,505 | 4,851 | 2,211 | 2,294 | 2,300 | 2,345 | 2,498 | |||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) | 9,856 | 9,994 | 4,922 | 4,934 | 5,019 | 4,987 | 5,039 | |||||||||||||||||||||
Provision for credit losses | (7 | ) | 32 | (23 | ) | 16 | 132 | 48 | 15 | |||||||||||||||||||
Noninterest expense | 4,349 | 4,317 | 2,154 | 2,195 | 2,161 | 2,119 | 2,154 | |||||||||||||||||||||
Income before income taxes (FTE basis) | 5,514 | 5,645 | 2,791 | 2,723 | 2,726 | 2,820 | 2,870 | |||||||||||||||||||||
Income tax expense (FTE basis) | 1,434 | 2,130 | 727 | 707 | 1,046 | 1,062 | 1,084 | |||||||||||||||||||||
Net income | $ | 4,080 | $ | 3,515 | $ | 2,064 | $ | 2,016 | $ | 1,680 | $ | 1,758 | $ | 1,786 | ||||||||||||||
Net interest yield (FTE basis) | 2.97 | % | 2.89 | % | 2.98 | % | 2.96 | % | 3.00 | % | 2.94 | % | 2.85 | % | ||||||||||||||
Return on average allocated capital (1) | 20 | 18 | 20 | 20 | 17 | 17 | 18 | |||||||||||||||||||||
Efficiency ratio (FTE basis) | 44.13 | 43.19 | 43.78 | 44.47 | 43.02 | 42.52 | 42.72 | |||||||||||||||||||||
Balance Sheet | ||||||||||||||||||||||||||||
Average | ||||||||||||||||||||||||||||
Total loans and leases | $ | 353,398 | $ | 343,966 | $ | 355,088 | $ | 351,689 | $ | 350,262 | $ | 346,093 | $ | 345,063 | ||||||||||||||
Total earning assets (2) | 363,212 | 358,500 | 364,587 | 361,822 | 359,199 | 357,014 | 357,407 | |||||||||||||||||||||
Total assets (2) | 421,933 | 414,924 | 423,256 | 420,594 | 419,513 | 414,755 | 413,950 | |||||||||||||||||||||
Total deposits | 323,807 | 302,827 | 323,215 | 324,405 | 329,761 | 315,692 | 300,483 | |||||||||||||||||||||
Allocated capital (1) | 41,000 | 40,000 | 41,000 | 41,000 | 40,000 | 40,000 | 40,000 | |||||||||||||||||||||
Period end | ||||||||||||||||||||||||||||
Total loans and leases | $ | 355,473 | $ | 344,457 | $ | 355,473 | $ | 355,165 | $ | 350,668 | $ | 349,838 | $ | 344,457 | ||||||||||||||
Total earning assets (2) | 364,428 | 353,649 | 364,428 | 365,895 | 365,560 | 364,591 | 353,649 | |||||||||||||||||||||
Total assets (2) | 424,971 | 410,580 | 424,971 | 424,134 | 424,533 | 423,185 | 410,580 | |||||||||||||||||||||
Total deposits | 326,029 | 303,205 | 326,029 | 331,238 | 329,273 | 319,545 | 303,205 | |||||||||||||||||||||
(1) | Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently. |
(2) | Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders’ equity. |
Current period information is preliminary and based on company data available at the time of the presentation. | 24 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||
Global Banking Key Indicators | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2018 | First Quarter 2018 | Fourth Quarter 2017 | Third Quarter 2017 | Second Quarter 2017 | |||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||||||
Investment Banking fees (1) | ||||||||||||||||||||||||||||
Advisory (2) | $ | 545 | $ | 856 | $ | 269 | $ | 276 | $ | 381 | $ | 321 | $ | 465 | ||||||||||||||
Debt issuance | 723 | 773 | 367 | 356 | 336 | 397 | 361 | |||||||||||||||||||||
Equity issuance | 219 | 226 | 107 | 112 | 94 | 88 | 103 | |||||||||||||||||||||
Total Investment Banking fees (3) | $ | 1,487 | $ | 1,855 | $ | 743 | $ | 744 | $ | 811 | $ | 806 | $ | 929 | ||||||||||||||
Business Lending | ||||||||||||||||||||||||||||
Corporate | $ | 2,143 | $ | 2,195 | $ | 1,093 | $ | 1,050 | $ | 1,065 | $ | 1,127 | $ | 1,093 | ||||||||||||||
Commercial | 1,949 | 2,096 | 974 | 975 | 1,094 | 1,090 | 1,052 | |||||||||||||||||||||
Business Banking | 198 | 200 | 99 | 99 | 103 | 101 | 99 | |||||||||||||||||||||
Total Business Lending revenue | $ | 4,290 | $ | 4,491 | $ | 2,166 | $ | 2,124 | $ | 2,262 | $ | 2,318 | $ | 2,244 | ||||||||||||||
Global Transaction Services | ||||||||||||||||||||||||||||
Corporate | $ | 1,794 | $ | 1,630 | $ | 912 | $ | 882 | $ | 852 | $ | 840 | $ | 833 | ||||||||||||||
Commercial | 1,627 | 1,459 | 811 | 816 | 800 | 758 | 752 | |||||||||||||||||||||
Business Banking | 469 | 408 | 237 | 232 | 224 | 217 | 211 | |||||||||||||||||||||
Total Global Transaction Services revenue | $ | 3,890 | $ | 3,497 | $ | 1,960 | $ | 1,930 | $ | 1,876 | $ | 1,815 | $ | 1,796 | ||||||||||||||
Average deposit balances | ||||||||||||||||||||||||||||
Interest-bearing | $ | 116,889 | $ | 74,179 | $ | 120,427 | $ | 113,312 | $ | 106,537 | $ | 94,232 | $ | 77,490 | ||||||||||||||
Noninterest-bearing | 206,918 | 228,648 | 202,788 | 211,093 | 223,224 | 221,460 | 222,993 | |||||||||||||||||||||
Total average deposits | $ | 323,807 | $ | 302,827 | $ | 323,215 | $ | 324,405 | $ | 329,761 | $ | 315,692 | $ | 300,483 | ||||||||||||||
Loan spread | 1.54 | % | 1.60 | % | 1.54 | % | 1.53 | % | 1.56 | % | 1.56 | % | 1.56 | % | ||||||||||||||
Provision for credit losses | $ | (7 | ) | $ | 32 | $ | (23 | ) | $ | 16 | $ | 132 | $ | 48 | $ | 15 | ||||||||||||
Credit quality (4, 5) | ||||||||||||||||||||||||||||
Reservable criticized utilized exposure | $ | 10,482 | $ | 14,074 | $ | 10,482 | $ | 11,865 | $ | 12,038 | $ | 13,273 | $ | 14,074 | ||||||||||||||
2.77 | % | 3.80 | % | 2.77 | % | 3.13 | % | 3.21 | % | 3.55 | % | 3.80 | % | |||||||||||||||
Nonperforming loans, leases and foreclosed properties | $ | 1,133 | $ | 1,345 | $ | 1,133 | $ | 1,286 | $ | 1,118 | $ | 1,123 | $ | 1,345 | ||||||||||||||
0.32 | % | 0.39 | % | 0.32 | % | 0.36 | % | 0.32 | % | 0.32 | % | 0.39 | % | |||||||||||||||
Average loans and leases by product | ||||||||||||||||||||||||||||
U.S. commercial | $ | 201,808 | $ | 199,604 | $ | 202,879 | $ | 200,726 | $ | 201,432 | $ | 197,841 | $ | 200,577 | ||||||||||||||
Non-U.S. commercial | 79,055 | 72,496 | 79,390 | 78,716 | 77,339 | 76,226 | 72,729 | |||||||||||||||||||||
Commercial real estate | 50,264 | 48,971 | 50,745 | 49,777 | 49,194 | 49,247 | 49,122 | |||||||||||||||||||||
Commercial lease financing | 22,268 | 22,892 | 22,069 | 22,469 | 22,297 | 22,778 | 22,634 | |||||||||||||||||||||
Other | 3 | 3 | 5 | 1 | — | 1 | 1 | |||||||||||||||||||||
Total average loans and leases | $ | 353,398 | $ | 343,966 | $ | 355,088 | $ | 351,689 | $ | 350,262 | $ | 346,093 | $ | 345,063 | ||||||||||||||
Total Corporation Investment Banking fees | ||||||||||||||||||||||||||||
Advisory (2) | $ | 599 | $ | 888 | $ | 303 | $ | 296 | $ | 429 | $ | 374 | $ | 483 | ||||||||||||||
Debt issuance | 1,701 | 1,827 | 874 | 827 | 846 | 962 | 901 | |||||||||||||||||||||
Equity issuance | 604 | 543 | 290 | 314 | 204 | 193 | 231 | |||||||||||||||||||||
Total investment banking fees including self-led deals | 2,904 | 3,258 | 1,467 | 1,437 | 1,479 | 1,529 | 1,615 | |||||||||||||||||||||
Self-led deals | (129 | ) | (142 | ) | (45 | ) | (84 | ) | (61 | ) | (52 | ) | (83 | ) | ||||||||||||||
Total Investment Banking fees | $ | 2,775 | $ | 3,116 | $ | 1,422 | $ | 1,353 | $ | 1,418 | $ | 1,477 | $ | 1,532 | ||||||||||||||
(1) | Investment banking fees represent total investment banking fees for Global Banking inclusive of self-led deals and fees included within Business Lending. |
(2) | Advisory includes fees on debt and equity advisory and mergers and acquisitions. |
(3) | Investment banking fees represent only the fee component in Global Banking and do not include certain other items shared with the Investment Banking Group under internal revenue sharing agreements. |
(4) | Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure is on an end-of-period basis and is also shown as a percentage of total commercial reservable criticized utilized exposure, including loans and leases, standby letters of credit, financial guarantees, commercial letters of credit and bankers’ acceptances. |
(5) | Nonperforming loans, leases and foreclosed properties are on an end-of-period basis. The nonperforming ratio is nonperforming assets divided by loans, leases and foreclosed properties. |
Current period information is preliminary and based on company data available at the time of the presentation. | 25 |
Bank of America Corporation and Subsidiaries | |||||||||||
Investment Banking Product Rankings | |||||||||||
Six Months Ended June 30, 2018 | |||||||||||
Global | U.S. | ||||||||||
Product Ranking | Market Share | Product Ranking | Market Share | ||||||||
Net investment banking revenue | 4 | 5.6 | % | 4 | 7.5 | % | |||||
Announced mergers and acquisitions | 5 | 18.4 | 4 | 20.2 | |||||||
Equity capital markets | 5 | 5.7 | 4 | 8.9 | |||||||
Debt capital markets | 3 | 6.0 | 1 | 12.6 | |||||||
High-yield corporate debt | 5 | 5.8 | 4 | 7.7 | |||||||
Leveraged loans | 2 | 8.3 | 2 | 10.1 | |||||||
Mortgage-backed securities | 3 | 9.2 | 5 | 11.1 | |||||||
Asset-backed securities | 2 | 11.2 | 2 | 13.3 | |||||||
Convertible debt | 4 | 8.3 | 3 | 15.5 | |||||||
Common stock underwriting | 5 | 5.2 | 6 | 7.1 | |||||||
Investment-grade corporate debt | 1 | 6.4 | 1 | 12.6 | |||||||
Syndicated loans | 2 | 9.0 | 2 | 11.1 |
• | Rankings based on deal volumes except for net investment banking revenue rankings which reflect fees. |
• | Debt capital markets excludes loans but includes agencies. |
• | Mergers and acquisitions fees included in net investment banking revenue reflect 10 percent fee credit at announcement and 90 percent fee credit at completion as per Dealogic. |
• | Mergers and acquisitions volume rankings are for announced transactions and provide credit to all investment banks advising either side of the transaction. |
• | Each advisor receives full credit for the deal amount unless advising a minority stakeholder. |
Global top 3 rankings in: | ||
Leveraged loans | Investment-grade corporate debt | |
Mortgage-backed securities | Syndicated loans | |
Asset-backed securities | Debt capital markets | |
U.S. top 3 rankings in: | ||
Leveraged loans | Investment-grade corporate debt | |
Asset-backed securities | Syndicated loans | |
Convertible debt | Debt capital markets | |
Global: | Leveraged loans, Asset-backed securities, Investment-grade corporate debt, Syndicated loans, Debt capital markets |
U.S.: | Leveraged loans, Asset-backed securities, Convertible debt, Investment-grade corporate debt, Syndicated loans, Debt capital markets |
Current period information is preliminary and based on company data available at the time of the presentation. | 26 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||
Global Markets Segment Results | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2018 | First Quarter 2018 | Fourth Quarter 2017 | Third Quarter 2017 | Second Quarter 2017 | |||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||||||
Net interest income (FTE basis) | $ | 1,671 | $ | 1,913 | $ | 801 | $ | 870 | $ | 932 | $ | 899 | $ | 864 | ||||||||||||||
Noninterest income: | ||||||||||||||||||||||||||||
Investment and brokerage services | 918 | 1,052 | 430 | 488 | 501 | 496 | 521 | |||||||||||||||||||||
Investment banking fees | 1,261 | 1,255 | 652 | 609 | 597 | 624 | 590 | |||||||||||||||||||||
Trading account profits | 4,887 | 3,920 | 2,184 | 2,703 | 1,075 | 1,714 | 1,743 | |||||||||||||||||||||
All other income | 270 | 514 | 154 | 116 | 291 | 168 | 229 | |||||||||||||||||||||
Total noninterest income | 7,336 | 6,741 | 3,420 | 3,916 | 2,464 | 3,002 | 3,083 | |||||||||||||||||||||
Total revenue, net of interest expense (FTE basis) (1) | 9,007 | 8,654 | 4,221 | 4,786 | 3,396 | 3,901 | 3,947 | |||||||||||||||||||||
Provision for credit losses | (4 | ) | 8 | (1 | ) | (3 | ) | 162 | (6 | ) | 25 | |||||||||||||||||
Noninterest expense | 5,533 | 5,406 | 2,715 | 2,818 | 2,614 | 2,711 | 2,650 | |||||||||||||||||||||
Income before income taxes (FTE basis) | 3,478 | 3,240 | 1,507 | 1,971 | 620 | 1,196 | 1,272 | |||||||||||||||||||||
Income tax expense (FTE basis) | 904 | 1,113 | 391 | 513 | 210 | 440 | 442 | |||||||||||||||||||||
Net income | $ | 2,574 | $ | 2,127 | $ | 1,116 | $ | 1,458 | $ | 410 | $ | 756 | $ | 830 | ||||||||||||||
Return on average allocated capital (2) | 15 | % | 12 | % | 13 | % | 17 | % | 5 | % | 9 | % | 10 | % | ||||||||||||||
Efficiency ratio (FTE basis) | 61.43 | 62.46 | 64.33 | 58.87 | 77.01 | 69.48 | 67.12 | |||||||||||||||||||||
Balance Sheet | ||||||||||||||||||||||||||||
Average | ||||||||||||||||||||||||||||
Total trading-related assets (3) | $ | 468,175 | $ | 437,545 | $ | 473,126 | $ | 463,169 | $ | 449,737 | $ | 442,283 | $ | 452,563 | ||||||||||||||
Total loans and leases | 74,412 | 69,850 | 75,053 | 73,763 | 73,552 | 72,347 | 69,638 | |||||||||||||||||||||
Total earning assets (3) | 488,307 | 443,321 | 490,482 | 486,107 | 464,171 | 446,754 | 456,588 | |||||||||||||||||||||
Total assets | 678,434 | 626,224 | 678,500 | 678,367 | 659,412 | 642,428 | 645,227 | |||||||||||||||||||||
Total deposits | 31,524 | 32,535 | 30,736 | 32,320 | 34,250 | 32,125 | 31,919 | |||||||||||||||||||||
Allocated capital (2) | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | |||||||||||||||||||||
Period end | ||||||||||||||||||||||||||||
Total trading-related assets (3) | $ | 441,657 | $ | 436,193 | $ | 441,657 | $ | 450,512 | $ | 419,375 | $ | 426,371 | $ | 436,193 | ||||||||||||||
Total loans and leases | 73,496 | 73,973 | 73,496 | 75,638 | 76,778 | 76,225 | 73,973 | |||||||||||||||||||||
Total earning assets (3) | 454,706 | 448,613 | 454,706 | 478,857 | 449,314 | 441,656 | 448,613 | |||||||||||||||||||||
Total assets | 637,110 | 633,188 | 637,110 | 648,605 | 629,013 | 629,222 | 633,188 | |||||||||||||||||||||
Total deposits | 31,450 | 33,363 | 31,450 | 32,301 | 34,029 | 33,382 | 33,363 | |||||||||||||||||||||
Trading-related assets (average) | ||||||||||||||||||||||||||||
Trading account securities | $ | 209,772 | $ | 212,767 | $ | 209,271 | $ | 210,278 | $ | 225,330 | $ | 216,988 | $ | 221,569 | ||||||||||||||
Reverse repurchases | 128,125 | 99,206 | 132,257 | 123,948 | 107,125 | 101,556 | 101,551 | |||||||||||||||||||||
Securities borrowed | 82,831 | 84,695 | 83,282 | 82,376 | 77,580 | 81,950 | 88,041 | |||||||||||||||||||||
Derivative assets | 47,447 | 40,877 | 48,316 | 46,567 | 39,702 | 41,789 | 41,402 | |||||||||||||||||||||
Total trading-related assets (3) | $ | 468,175 | $ | 437,545 | $ | 473,126 | $ | 463,169 | $ | 449,737 | $ | 442,283 | $ | 452,563 | ||||||||||||||
(1) | Substantially all of Global Markets total revenue is sales and trading revenue and investment banking fees, with a small portion related to certain revenue sharing agreements with other business segments. For additional sales and trading revenue information, see page 28. |
(2) | Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently. |
(3) | Trading-related assets include derivative assets, which are considered non-earning assets. |
Current period information is preliminary and based on company data available at the time of the presentation. | 27 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||
Global Markets Key Indicators | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2018 | First Quarter 2018 | Fourth Quarter 2017 | Third Quarter 2017 | Second Quarter 2017 | |||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||||||
Sales and trading revenue (1) | ||||||||||||||||||||||||||||
Fixed income, currency and commodities | $ | 4,720 | $ | 4,916 | $ | 2,106 | $ | 2,614 | $ | 1,597 | $ | 2,152 | $ | 2,106 | ||||||||||||||
Equities | 2,814 | 2,193 | 1,311 | 1,503 | 942 | 977 | 1,104 | |||||||||||||||||||||
Total sales and trading revenue | $ | 7,534 | $ | 7,109 | $ | 3,417 | $ | 4,117 | $ | 2,539 | $ | 3,129 | $ | 3,210 | ||||||||||||||
Sales and trading revenue, excluding debit valuation adjustment (2) | ||||||||||||||||||||||||||||
Fixed income, currency and commodities | $ | 4,826 | $ | 5,184 | $ | 2,290 | $ | 2,536 | $ | 1,709 | $ | 2,166 | $ | 2,254 | ||||||||||||||
Equities | 2,823 | 2,214 | 1,306 | 1,517 | 948 | 984 | 1,115 | |||||||||||||||||||||
Total sales and trading revenue, excluding debit valuation adjustment | $ | 7,649 | $ | 7,398 | $ | 3,596 | $ | 4,053 | $ | 2,657 | $ | 3,150 | $ | 3,369 | ||||||||||||||
Sales and trading revenue breakdown | ||||||||||||||||||||||||||||
Net interest income | $ | 1,418 | $ | 1,678 | $ | 675 | $ | 743 | $ | 805 | $ | 777 | $ | 749 | ||||||||||||||
Commissions | 896 | 1,038 | 420 | 476 | 492 | 487 | 514 | |||||||||||||||||||||
Trading | 4,885 | 3,919 | 2,183 | 2,702 | 1,075 | 1,712 | 1,743 | |||||||||||||||||||||
Other | 335 | 474 | 139 | 196 | 167 | 153 | 204 | |||||||||||||||||||||
Total sales and trading revenue | $ | 7,534 | $ | 7,109 | $ | 3,417 | $ | 4,117 | $ | 2,539 | $ | 3,129 | $ | 3,210 | ||||||||||||||
(1) | Includes Global Banking sales and trading revenue of $241 million and $114 million for the six months ended June 30, 2018 and 2017; $75 million and $166 million for the second and first quarters of 2018, and $61 million, $61 million and $56 million for the fourth, third and second quarters of 2017, respectively. |
(2) | For this presentation, sales and trading revenue excludes net debit valuation adjustment (DVA) gains (losses) which include net DVA on derivatives, as well as amortization of own credit portion of purchase discount and realized DVA on structured liabilities. Sales and trading revenue excluding net DVA gains (losses) represents a non-GAAP financial measure. We believe the use of this non-GAAP financial measure provides additional useful information to assess the underlying performance of these businesses and to allow better comparison of period-to-period operating performance. |
Current period information is preliminary and based on company data available at the time of the presentation. | 28 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||
All Other Results (1) | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2018 | First Quarter 2018 | Fourth Quarter 2017 | Third Quarter 2017 | Second Quarter 2017 | |||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||||||
Net interest income (FTE basis) | $ | 273 | $ | 524 | $ | 129 | $ | 144 | $ | 188 | $ | 152 | $ | 260 | ||||||||||||||
Noninterest income (loss) | (906 | ) | 260 | (429 | ) | (477 | ) | (1,554 | ) | (355 | ) | 616 | ||||||||||||||||
Total revenue, net of interest expense (FTE basis) | (633 | ) | 784 | (300 | ) | (333 | ) | (1,366 | ) | (203 | ) | 876 | ||||||||||||||||
Provision for credit losses | (257 | ) | (185 | ) | (105 | ) | (152 | ) | (185 | ) | (191 | ) | (159 | ) | ||||||||||||||
Noninterest expense | 1,595 | 2,811 | 619 | 976 | 519 | 733 | 1,375 | |||||||||||||||||||||
Loss before income taxes (FTE basis) | (1,971 | ) | (1,842 | ) | (814 | ) | (1,157 | ) | (1,700 | ) | (745 | ) | (340 | ) | ||||||||||||||
Income tax expense (benefit) (FTE basis) | (1,438 | ) | (1,143 | ) | (567 | ) | (871 | ) | 964 | (799 | ) | 5 | ||||||||||||||||
Net income (loss) | $ | (533 | ) | $ | (699 | ) | $ | (247 | ) | $ | (286 | ) | $ | (2,664 | ) | $ | 54 | $ | (345 | ) | ||||||||
Balance Sheet | ||||||||||||||||||||||||||||
Average | ||||||||||||||||||||||||||||
Total loans and leases | $ | 65,470 | $ | 91,250 | $ | 63,155 | $ | 67,811 | $ | 71,197 | $ | 76,546 | $ | 87,667 | ||||||||||||||
Total assets (2) | 194,554 | 205,914 | 188,623 | 200,554 | 208,854 | 207,274 | 204,196 | |||||||||||||||||||||
Total deposits | 22,896 | 25,811 | 22,682 | 23,115 | 23,899 | 25,273 | 26,320 | |||||||||||||||||||||
Period end | ||||||||||||||||||||||||||||
Total loans and leases | $ | 61,256 | $ | 78,830 | $ | 61,256 | $ | 64,584 | $ | 69,452 | $ | 72,823 | $ | 78,830 | ||||||||||||||
Total assets (3) | 190,489 | 201,024 | 190,489 | 202,152 | 194,042 | 213,067 | 201,024 | |||||||||||||||||||||
Total deposits | 22,757 | 26,603 | 22,757 | 22,106 | 22,719 | 24,072 | 26,603 | |||||||||||||||||||||
(1) | All Other consists of ALM activities, equity investments, non-core mortgage loans and servicing activities, the net impact of periodic revisions to the MSR valuation model for both core and non-core MSRs and the related economic hedge results, liquidating businesses and residual expense allocations. ALM activities encompass certain residential mortgages, debt securities, interest rate and foreign currency risk management activities, the impact of certain allocation methodologies and hedge ineffectiveness. The results of certain ALM activities are allocated to our business segments. Equity investments include our merchant services joint venture, as well as a portfolio of equity, real estate and other alternative investments. |
(2) | Includes elimination of segments’ excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders’ equity of $517.1 billion and $521.9 billion for the six months ended June 30, 2018 and 2017; and $519.6 billion, $514.6 billion, $508.6 billion, $510.1 billion and $521.8 billion for the second and first quarters of 2018, and the fourth, third and second quarters of 2017. |
(3) | Includes elimination of segments’ excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders’ equity of $522.2 billion, $543.3 billion, $520.4 billion, $515.0 billion and $517.7 billion at June 30, 2018, March 31, 2018, December 31, 2017, September 30, 2017 and June 30, 2017, respectively. |
Current period information is preliminary and based on company data available at the time of the presentation. | 29 |
Bank of America Corporation and Subsidiaries | |||||||||||
Outstanding Loans and Leases | |||||||||||
(Dollars in millions) | |||||||||||
June 30 2018 | March 31 2018 | June 30 2017 | |||||||||
Consumer | |||||||||||
Residential mortgage | $ | 207,564 | $ | 204,112 | $ | 197,446 | |||||
Home equity | 53,587 | 55,308 | 61,942 | ||||||||
U.S. credit card | 94,790 | 93,014 | 90,776 | ||||||||
Direct/Indirect consumer (1) | 92,621 | 93,942 | 95,572 | ||||||||
Other consumer (2) | 167 | 131 | 579 | ||||||||
Total consumer loans excluding loans accounted for under the fair value option | 448,729 | 446,507 | 446,315 | ||||||||
Consumer loans accounted for under the fair value option (3) | 848 | 894 | 1,035 | ||||||||
Total consumer | 449,577 | 447,401 | 447,350 | ||||||||
Commercial | |||||||||||
U.S. commercial (4) | 303,946 | 302,368 | 291,235 | ||||||||
Non-U.S. commercial | 94,450 | 97,365 | 90,786 | ||||||||
Commercial real estate (5) | 61,073 | 60,085 | 59,177 | ||||||||
Commercial lease financing | 21,399 | 21,764 | 21,828 | ||||||||
Total commercial loans excluding loans accounted for under the fair value option | 480,868 | 481,582 | 463,026 | ||||||||
Commercial loans accounted for under the fair value option (3) | 5,379 | 5,095 | 6,290 | ||||||||
Total commercial | 486,247 | 486,677 | 469,316 | ||||||||
Total loans and leases | $ | 935,824 | $ | 934,078 | $ | 916,666 | |||||
(1) | Includes auto and specialty lending loans and leases of $50.2 billion, $51.8 billion and $51.2 billion, unsecured consumer lending loans of $410 million, $428 million and $509 million, U.S. securities-based lending loans of $38.4 billion, $38.1 billion and $39.8 billion, non-U.S. consumer loans of $2.8 billion, $2.9 billion and $2.9 billion, student loans of $0, $0 and $463 million and other consumer loans of $769 million, $676 million and $657 million at June 30, 2018, March 31, 2018 and June 30, 2017, respectively. |
(2) | Substantially all of other consumer at June 30, 2018 and March 31, 2018 is consumer overdrafts. Other consumer at June 30, 2017 also includes consumer finance loans of $420 million. |
(3) | Consumer loans accounted for under the fair value option were residential mortgage loans of $489 million, $523 million and $666 million and home equity loans of $359 million, $371 million and $369 million at June 30, 2018, March 31, 2018 and June 30, 2017, respectively. Commercial loans accounted for under the fair value option were U.S. commercial loans of $3.5 billion, $3.2 billion and $3.2 billion and non-U.S. commercial loans of $1.9 billion, $1.9 billion and $3.1 billion at June 30, 2018, March 31, 2018 and June 30, 2017, respectively. |
(4) | Includes U.S. small business commercial loans, including card-related products, of $14.2 billion, $13.9 billion and $13.6 billion at June 30, 2018, March 31, 2018 and June 30, 2017, respectively. |
(5) | Includes U.S. commercial real estate loans of $57.1 billion, $55.6 billion and $55.6 billion and non-U.S. commercial real estate loans of $4.0 billion, $4.5 billion and $3.6 billion at June 30, 2018, March 31, 2018 and June 30, 2017, respectively. |
Current period information is preliminary and based on company data available at the time of the presentation. | 30 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||
Quarterly Average Loans and Leases by Business Segment and All Other | ||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Second Quarter 2018 | ||||||||||||||||||||||||
Total Corporation | Consumer Banking | GWIM | Global Banking | Global Markets | All Other | |||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Residential mortgage | $ | 206,083 | $ | 81,402 | $ | 73,663 | $ | 4 | $ | — | $ | 51,014 | ||||||||||||
Home equity | 54,863 | 38,239 | 3,829 | — | 365 | 12,430 | ||||||||||||||||||
U.S. credit card | 93,531 | 90,481 | 3,050 | — | — | — | ||||||||||||||||||
Direct/Indirect and other consumer | 93,620 | 51,602 | 42,011 | 1 | — | 6 | ||||||||||||||||||
Total consumer | 448,097 | 261,724 | 122,553 | 5 | 365 | 63,450 | ||||||||||||||||||
Commercial | ||||||||||||||||||||||||
U.S. commercial | 305,372 | 18,950 | 34,440 | 202,879 | 48,827 | 276 | ||||||||||||||||||
Non-U.S. commercial | 99,255 | — | 24 | 79,390 | 19,800 | 41 | ||||||||||||||||||
Commercial real estate | 60,653 | 15 | 3,813 | 50,745 | 6,061 | 19 | ||||||||||||||||||
Commercial lease financing | 21,441 | — | 3 | 22,069 | — | (631 | ) | |||||||||||||||||
Total commercial | 486,721 | 18,965 | 38,280 | 355,083 | 74,688 | (295 | ) | |||||||||||||||||
Total loans and leases | $ | 934,818 | $ | 280,689 | $ | 160,833 | $ | 355,088 | $ | 75,053 | $ | 63,155 | ||||||||||||
First Quarter 2018 | ||||||||||||||||||||||||
Total Corporation | Consumer Banking | GWIM | Global Banking | Global Markets | All Other | |||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Residential mortgage | $ | 204,830 | $ | 77,265 | $ | 72,587 | $ | — | $ | — | $ | 54,978 | ||||||||||||
Home equity | 56,952 | 39,407 | 3,997 | — | 362 | 13,186 | ||||||||||||||||||
U.S. credit card | 94,423 | 91,372 | 3,051 | — | — | — | ||||||||||||||||||
Direct/Indirect and other consumer | 95,292 | 52,867 | 42,419 | 1 | — | 5 | ||||||||||||||||||
Total consumer | 451,497 | 260,911 | 122,054 | 1 | 362 | 68,169 | ||||||||||||||||||
Commercial | ||||||||||||||||||||||||
U.S. commercial | 299,850 | 18,626 | 33,333 | 200,726 | 46,933 | 232 | ||||||||||||||||||
Non-U.S. commercial | 99,504 | — | 27 | 78,716 | 20,737 | 24 | ||||||||||||||||||
Commercial real estate | 59,231 | 20 | 3,678 | 49,777 | 5,731 | 25 | ||||||||||||||||||
Commercial lease financing | 21,833 | — | 3 | 22,469 | — | (639 | ) | |||||||||||||||||
Total commercial | 480,418 | 18,646 | 37,041 | 351,688 | 73,401 | (358 | ) | |||||||||||||||||
Total loans and leases | $ | 931,915 | $ | 279,557 | $ | 159,095 | $ | 351,689 | $ | 73,763 | $ | 67,811 | ||||||||||||
Second Quarter 2017 | ||||||||||||||||||||||||
Total Corporation | Consumer Banking | GWIM | Global Banking | Global Markets | All Other | |||||||||||||||||||
Consumer | ||||||||||||||||||||||||
Residential mortgage | $ | 195,935 | $ | 62,983 | $ | 67,628 | $ | — | $ | — | $ | 65,324 | ||||||||||||
Home equity | 63,332 | 42,675 | 4,563 | 1 | 351 | 15,742 | ||||||||||||||||||
U.S. credit card | 89,464 | 86,519 | 2,945 | — | — | — | ||||||||||||||||||
Non-U.S. credit card (1) | 6,494 | — | — | — | — | 6,494 | ||||||||||||||||||
Direct/Indirect and other consumer | 95,775 | 51,509 | 43,358 | — | — | 908 | ||||||||||||||||||
Total consumer | 451,000 | 243,686 | 118,494 | 1 | 351 | 88,468 | ||||||||||||||||||
Commercial | ||||||||||||||||||||||||
U.S. commercial | 291,162 | 17,831 | 29,125 | 200,577 | 43,353 | 276 | ||||||||||||||||||
Non-U.S. commercial | 92,708 | — | 22 | 72,729 | 19,939 | 18 | ||||||||||||||||||
Commercial real estate | 58,198 | 20 | 3,168 | 49,122 | 5,831 | 57 | ||||||||||||||||||
Commercial lease financing | 21,649 | — | 3 | 22,634 | 164 | (1,152 | ) | |||||||||||||||||
Total commercial | 463,717 | 17,851 | 32,318 | 345,062 | 69,287 | (801 | ) | |||||||||||||||||
Total loans and leases (1) | $ | 914,717 | $ | 261,537 | $ | 150,812 | $ | 345,063 | $ | 69,638 | $ | 87,667 | ||||||||||||
(1) | During the second quarter of 2017, the Corporation sold its non-U.S. consumer credit card business. |
Current period information is preliminary and based on company data available at the time of the presentation. | 31 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||
Commercial Credit Exposure by Industry (1, 2, 3, 4) | |||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||
Commercial Utilized | Total Commercial Committed | ||||||||||||||||||||||
June 30 2018 | March 31 2018 | June 30 2017 | June 30 2018 | March 31 2018 | June 30 2017 | ||||||||||||||||||
Asset managers and funds | $ | 67,210 | $ | 70,819 | $ | 57,549 | $ | 103,136 | $ | 103,466 | $ | 86,292 | |||||||||||
Real estate (5) | 64,899 | 64,507 | 63,480 | 89,400 | 88,750 | 85,115 | |||||||||||||||||
Capital goods | 39,876 | 39,560 | 34,373 | 75,092 | 73,650 | 66,302 | |||||||||||||||||
Healthcare equipment and services | 35,299 | 37,456 | 36,749 | 57,893 | 58,960 | 56,365 | |||||||||||||||||
Government and public education | 45,827 | 47,499 | 46,057 | 55,565 | 57,269 | 54,695 | |||||||||||||||||
Finance companies | 34,173 | 31,984 | 34,233 | 54,010 | 52,392 | 51,643 | |||||||||||||||||
Materials | 26,261 | 26,213 | 22,964 | 50,435 | 50,569 | 45,851 | |||||||||||||||||
Retailing | 25,689 | 25,679 | 26,703 | 45,591 | 45,241 | 54,680 | |||||||||||||||||
Consumer services | 26,285 | 27,160 | 27,061 | 43,913 | 43,005 | 42,383 | |||||||||||||||||
Food, beverage and tobacco | 24,226 | 22,351 | 22,211 | 43,803 | 44,620 | 42,421 | |||||||||||||||||
Commercial services and supplies | 22,265 | 22,686 | 21,336 | 36,834 | 36,387 | 34,137 | |||||||||||||||||
Energy | 16,181 | 15,888 | 17,044 | 35,163 | 35,564 | 36,878 | |||||||||||||||||
Media | 12,205 | 13,089 | 13,195 | 31,296 | 36,778 | 24,911 | |||||||||||||||||
Transportation | 21,425 | 21,652 | 20,917 | 30,054 | 30,121 | 28,886 | |||||||||||||||||
Global commercial banks | 26,464 | 28,142 | 26,693 | 28,465 | 30,218 | 28,634 | |||||||||||||||||
Utilities | 10,881 | 11,515 | 12,176 | 26,884 | 28,639 | 27,273 | |||||||||||||||||
Individuals and trusts | 18,507 | 19,276 | 17,619 | 24,487 | 25,161 | 22,971 | |||||||||||||||||
Technology hardware and equipment | 9,827 | 10,116 | 9,429 | 20,933 | 21,691 | 22,738 | |||||||||||||||||
Vehicle dealers | 16,400 | 16,621 | 16,138 | 19,732 | 20,409 | 19,716 | |||||||||||||||||
Pharmaceuticals and biotechnology | 7,595 | 4,785 | 5,670 | 19,448 | 20,116 | 18,936 | |||||||||||||||||
Consumer durables and apparel | 9,201 | 9,286 | 9,166 | 18,568 | 18,535 | 17,457 | |||||||||||||||||
Software and services | 7,686 | 7,971 | 9,164 | 17,494 | 20,757 | 18,361 | |||||||||||||||||
Automobiles and components | 7,192 | 7,097 | 5,391 | 14,338 | 13,993 | 11,546 | |||||||||||||||||
Telecommunication services | 7,386 | 6,234 | 6,237 | 13,206 | 12,823 | 14,535 | |||||||||||||||||
Insurance | 6,215 | 6,230 | 6,049 | 12,778 | 12,853 | 11,938 | |||||||||||||||||
Food and staples retailing | 5,222 | 5,298 | 4,771 | 11,259 | 11,452 | 9,265 | |||||||||||||||||
Religious and social organizations | 3,807 | 3,823 | 4,259 | 5,587 | 5,697 | 6,071 | |||||||||||||||||
Financial markets infrastructure (clearinghouses) | 1,372 | 1,499 | 621 | 3,164 | 3,261 | 2,372 | |||||||||||||||||
Other | 5,482 | 5,252 | 6,109 | 5,521 | 5,247 | 5,520 | |||||||||||||||||
Total commercial credit exposure by industry | $ | 605,058 | $ | 609,688 | $ | 583,364 | $ | 994,049 | $ | 1,007,624 | $ | 947,892 | |||||||||||
(1) | Includes loans and leases, standby letters of credit and financial guarantees, derivative assets, assets held-for-sale, commercial letters of credit, bankers’ acceptances, securitized assets, foreclosed properties and other collateral acquired. Derivative assets are carried at fair value, reflect the effects of legally enforceable master netting agreements and have been reduced by cash collateral of $33.3 billion, $36.5 billion and $34.6 billion at June 30, 2018, March 31, 2018 and June 30, 2017, respectively. Not reflected in utilized and committed exposure is additional non-cash derivative collateral held of $31.9 billion, $36.9 billion and $25.5 billion, which consists primarily of other marketable securities, at June 30, 2018, March 31, 2018 and June 30, 2017, respectively. |
(2) | Total utilized and total committed exposure includes loans of $5.4 billion, $5.1 billion and $6.3 billion and issued letters of credit with a notional amount of $167 million, $193 million and $262 million accounted for under the fair value option at June 30, 2018, March 31, 2018 and June 30, 2017, respectively. In addition, total committed exposure includes unfunded loan commitments accounted for under the fair value option with a notional amount of $3.2 billion, $4.2 billion and $4.2 billion at June 30, 2018, March 31, 2018 and June 30, 2017, respectively. |
(3) | Includes U.S. small business commercial exposure. |
(4) | Includes the notional amount of unfunded legally binding lending commitments net of amounts distributed (e.g., syndicated or participated) to other financial institutions. |
(5) | Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based on the borrowers’ or counterparties’ primary business activity using operating cash flows and primary source of repayment as key factors. |
Current period information is preliminary and based on company data available at the time of the presentation. | 32 |
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||||
Top 20 Non-U.S. Countries Exposure | |||||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||
Funded Loans and Loan Equivalents (1) | Unfunded Loan Commitments | Net Counterparty Exposure | Securities/ Other Investments (2) | Country Exposure at June 30 2018 | Hedges and Credit Default Protection (3) | Net Country Exposure at June 30 2018 (4) | Increase (Decrease) from March 31 2018 | ||||||||||||||||||||||||
United Kingdom | $ | 27,911 | $ | 15,780 | $ | 5,366 | $ | 991 | $ | 50,048 | $ | (4,123 | ) | $ | 45,925 | $ | (1,016 | ) | |||||||||||||
Germany | 17,979 | 6,469 | 1,825 | 733 | 27,006 | (3,482 | ) | 23,524 | (4,082 | ) | |||||||||||||||||||||
Canada | 7,378 | 7,214 | 1,983 | 3,062 | 19,637 | (538 | ) | 19,099 | 1,450 | ||||||||||||||||||||||
Japan | 12,179 | 2,229 | 1,426 | 1,182 | 17,016 | (1,475 | ) | 15,541 | 1,591 | ||||||||||||||||||||||
China | 13,306 | 307 | 972 | 838 | 15,423 | (477 | ) | 14,946 | (1,378 | ) | |||||||||||||||||||||
France | 5,704 | 5,774 | 3,085 | 3,344 | 17,907 | (3,815 | ) | 14,092 | 2,327 | ||||||||||||||||||||||
Brazil | 7,046 | 1,118 | 492 | 2,128 | 10,784 | (410 | ) | 10,374 | (883 | ) | |||||||||||||||||||||
Netherlands | 6,713 | 2,586 | 556 | 1,359 | 11,214 | (1,302 | ) | 9,912 | 412 | ||||||||||||||||||||||
India | 6,631 | 326 | 324 | 2,666 | 9,947 | (56 | ) | 9,891 | (1,430 | ) | |||||||||||||||||||||
Australia | 5,063 | 3,622 | 604 | 1,093 | 10,382 | (506 | ) | 9,876 | (178 | ) | |||||||||||||||||||||
Hong Kong | 6,688 | 233 | 521 | 1,042 | 8,484 | (39 | ) | 8,445 | (662 | ) | |||||||||||||||||||||
South Korea | 5,459 | 591 | 653 | 1,867 | 8,570 | (264 | ) | 8,306 | (368 | ) | |||||||||||||||||||||
Switzerland | 4,438 | 3,058 | 250 | 121 | 7,867 | (982 | ) | 6,885 | (354 | ) | |||||||||||||||||||||
Singapore | 3,360 | 207 | 541 | 2,206 | 6,314 | (74 | ) | 6,240 | (232 | ) | |||||||||||||||||||||
Mexico | 3,185 | 1,898 | 202 | 1,165 | 6,450 | (578 | ) | 5,872 | 955 | ||||||||||||||||||||||
Belgium | 2,650 | 1,036 | 163 | 739 | 4,588 | (639 | ) | 3,949 | (538 | ) | |||||||||||||||||||||
Italy | 2,412 | 1,494 | 593 | 1,076 | 5,575 | (1,711 | ) | 3,864 | (569 | ) | |||||||||||||||||||||
United Arab Emirates | 2,687 | 488 | 139 | 63 | 3,377 | (70 | ) | 3,307 | (157 | ) | |||||||||||||||||||||
Spain | 2,351 | 1,037 | 209 | 768 | 4,365 | (1,106 | ) | 3,259 | (1,324 | ) | |||||||||||||||||||||
Taiwan | 1,635 | 33 | 398 | 567 | 2,633 | (1 | ) | 2,632 | (60 | ) | |||||||||||||||||||||
Total top 20 non-U.S. countries exposure | $ | 144,775 | $ | 55,500 | $ | 20,302 | $ | 27,010 | $ | 247,587 | $ | (21,648 | ) | $ | 225,939 | $ | (6,496 | ) |
(1) | Includes loans, leases, and other extensions of credit and funds, including letters of credit and due from placements, which have not been reduced by collateral, hedges or credit default protection. Funded loans and loan equivalents are reported net of charge-offs but prior to any allowance for loan and lease losses. |
(2) | Long securities exposures are netted on a single-name basis to, but not below, zero by short exposures and net credit default swaps purchased, consisting of single-name and net indexed and tranched credit default swaps. |
(3) | Represents credit default protection purchased, net of credit default protection sold, which is used to mitigate the Corporation’s risk to country exposures as listed, consisting of net single-name and net indexed and tranched credit default swaps. Amounts are calculated based on the credit default swaps notional amount assuming a zero recovery rate less any fair value receivable or payable. |
(4) | Represents country exposure less hedges and credit default protection purchased, net of credit default protection sold. |
Current period information is preliminary and based on company data available at the time of the presentation. | 33 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||
Nonperforming Loans, Leases and Foreclosed Properties | ||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
June 30 2018 | March 31 2018 | December 31 2017 | September 30 2017 | June 30 2017 | ||||||||||||||||
Residential mortgage | $ | 2,140 | $ | 2,262 | $ | 2,476 | $ | 2,518 | $ | 2,579 | ||||||||||
Home equity | 2,452 | 2,598 | 2,644 | 2,691 | 2,681 | |||||||||||||||
Direct/Indirect consumer | 47 | 46 | 46 | 43 | 19 | |||||||||||||||
Other consumer | — | — | — | — | 3 | |||||||||||||||
Total consumer | 4,639 | 4,906 | 5,166 | 5,252 | 5,282 | |||||||||||||||
U.S. commercial | 881 | 1,059 | 814 | 863 | 1,039 | |||||||||||||||
Non-U.S. commercial | 170 | 255 | 299 | 244 | 269 | |||||||||||||||
Commercial real estate | 117 | 73 | 112 | 130 | 123 | |||||||||||||||
Commercial lease financing | 34 | 27 | 24 | 26 | 28 | |||||||||||||||
1,202 | 1,414 | 1,249 | 1,263 | 1,459 | ||||||||||||||||
U.S. small business commercial | 56 | 58 | 55 | 55 | 61 | |||||||||||||||
Total commercial | 1,258 | 1,472 | 1,304 | 1,318 | 1,520 | |||||||||||||||
Total nonperforming loans and leases | 5,897 | 6,378 | 6,470 | 6,570 | 6,802 | |||||||||||||||
Foreclosed properties (1) | 284 | 316 | 288 | 299 | 325 | |||||||||||||||
Total nonperforming loans, leases and foreclosed properties (2, 3, 4) | $ | 6,181 | $ | 6,694 | $ | 6,758 | $ | 6,869 | $ | 7,127 | ||||||||||
Fully-insured home loans past due 30 days or more and still accruing | $ | 3,454 | $ | 3,915 | $ | 4,466 | $ | 4,721 | $ | 4,970 | ||||||||||
Consumer credit card past due 30 days or more and still accruing | 1,695 | 1,795 | 1,847 | 1,657 | 1,550 | |||||||||||||||
Other loans past due 30 days or more and still accruing | 3,682 | 3,684 | 3,845 | 3,885 | 3,428 | |||||||||||||||
Total loans past due 30 days or more and still accruing (3, 5, 6) | $ | 8,831 | $ | 9,394 | $ | 10,158 | $ | 10,263 | $ | 9,948 | ||||||||||
Fully-insured home loans past due 90 days or more and still accruing | $ | 2,483 | $ | 2,885 | $ | 3,230 | $ | 3,372 | $ | 3,699 | ||||||||||
Consumer credit card past due 90 days or more and still accruing | 865 | 925 | 900 | 810 | 772 | |||||||||||||||
Other loans past due 90 days or more and still accruing | 341 | 234 | 285 | 220 | 199 | |||||||||||||||
Total loans past due 90 days or more and still accruing (3, 5, 6) | $ | 3,689 | $ | 4,044 | $ | 4,415 | $ | 4,402 | $ | 4,670 | ||||||||||
Nonperforming loans, leases and foreclosed properties/Total assets (7) | 0.27 | % | 0.29 | % | 0.30 | % | 0.30 | % | 0.32 | % | ||||||||||
Nonperforming loans, leases and foreclosed properties/Total loans, leases and foreclosed properties (7) | 0.66 | 0.72 | 0.73 | 0.75 | 0.78 | |||||||||||||||
Nonperforming loans and leases/Total loans and leases (7) | 0.63 | 0.69 | 0.69 | 0.71 | 0.75 | |||||||||||||||
Commercial reservable criticized utilized exposure (8) | $ | 12,357 | $ | 13,366 | $ | 13,563 | $ | 14,824 | $ | 15,640 | ||||||||||
Commercial reservable criticized utilized exposure/Commercial reservable utilized exposure (8) | 2.40 | % | 2.58 | % | 2.65 | % | 2.91 | % | 3.13 | % | ||||||||||
Total commercial criticized utilized exposure/Commercial utilized exposure (8) | 2.34 | 2.45 | 2.60 | 2.93 | 3.14 | |||||||||||||||
(1) | Foreclosed property balances do not include properties insured by certain government-guaranteed loans, principally loans insured by the Federal Housing Administration (FHA), that entered foreclosure of $573 million, $680 million, $801 million, $879 million and $1.0 billion at June 30, 2018, March 31, 2018, December 31, 2017, September 30, 2017 and June 30, 2017, respectively. |
(2) | Balances do not include past due consumer credit card, consumer loans secured by real estate where repayments are insured by the FHA and individually insured long-term stand-by agreements (fully-insured home loans), and in general, other consumer and commercial loans not secured by real estate. |
(3) | Balances do not include purchased credit-impaired loans even though the customer may be contractually past due. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan. |
(4) Balances do not include the following: | June 30 2018 | March 31 2018 | December 31 2017 | September 30 2017 | June 30 2017 | |||||||||||||||
Nonperforming loans held-for-sale | $ | 220 | $ | 233 | $ | 341 | $ | 325 | $ | 267 | ||||||||||
Nonperforming loans accounted for under the fair value option | 46 | 37 | 69 | 62 | 79 | |||||||||||||||
Nonaccruing troubled debt restructured loans removed from the purchased credit-impaired portfolio prior to January 1, 2010 | 17 | 24 | 26 | 24 | 22 |
(5) | Balances do not include loans held-for-sale past due 30 days or more and still accruing of $28 million, $83 million, $8 million, $42 million and $25 million at June 30, 2018, March 31, 2018, December 31, 2017, September 30, 2017 and June 30, 2017, respectively, and loans held-for-sale past due 90 days or more and still accruing of $11 million, $8 million, $0, $6 million and $0 at June 30, 2018, March 31, 2018, December 31, 2017, September 30, 2017 and June 30, 2017, respectively. At June 30, 2018, March 31, 2018, December 31, 2017, September 30, 2017 and June 30, 2017, there were $24 million, $27 million, $32 million, $40 million and $37 million, respectively, of loans accounted for under the fair value option past due 30 days or more and still accruing interest. |
(6) | These balances are excluded from total nonperforming loans, leases and foreclosed properties. |
(7) | Total assets and total loans and leases do not include loans accounted for under the fair value option of $6.2 billion, $6.0 billion, $5.7 billion, $6.3 billion and $7.3 billion at June 30, 2018, March 31, 2018, December 31, 2017, September 30, 2017 and June 30, 2017, respectively. |
(8) | Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure excludes loans held-for-sale, exposure accounted for under the fair value option and other nonreservable exposure. |
Current period information is preliminary and based on company data available at the time of the presentation. | 34 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||
Nonperforming Loans, Leases and Foreclosed Properties Activity (1) | ||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Second Quarter 2018 | First Quarter 2018 | Fourth Quarter 2017 | Third Quarter 2017 | Second Quarter 2017 | ||||||||||||||||
Nonperforming Consumer Loans and Leases: | ||||||||||||||||||||
Balance, beginning of period | $ | 4,906 | $ | 5,166 | $ | 5,252 | $ | 5,282 | $ | 5,546 | ||||||||||
Additions | 599 | 812 | 755 | 999 | 682 | |||||||||||||||
Reductions: | ||||||||||||||||||||
Paydowns and payoffs | (261 | ) | (245 | ) | (241 | ) | (253 | ) | (262 | ) | ||||||||||
Sales | (117 | ) | (269 | ) | (88 | ) | (162 | ) | (119 | ) | ||||||||||
Returns to performing status (2) | (336 | ) | (364 | ) | (337 | ) | (347 | ) | (368 | ) | ||||||||||
Charge-offs (3) | (114 | ) | (147 | ) | (125 | ) | (210 | ) | (167 | ) | ||||||||||
Transfers to foreclosed properties | (38 | ) | (45 | ) | (50 | ) | (57 | ) | (53 | ) | ||||||||||
Transfers (to) from loans held-for-sale | — | (2 | ) | — | — | 23 | ||||||||||||||
Total net reductions to nonperforming loans and leases | (267 | ) | (260 | ) | (86 | ) | (30 | ) | (264 | ) | ||||||||||
Total nonperforming consumer loans and leases, end of period | 4,639 | 4,906 | 5,166 | 5,252 | 5,282 | |||||||||||||||
Foreclosed properties | 263 | 264 | 236 | 259 | 285 | |||||||||||||||
Nonperforming consumer loans, leases and foreclosed properties, end of period | $ | 4,902 | $ | 5,170 | $ | 5,402 | $ | 5,511 | $ | 5,567 | ||||||||||
Nonperforming Commercial Loans and Leases (4): | ||||||||||||||||||||
Balance, beginning of period | $ | 1,472 | $ | 1,304 | $ | 1,318 | $ | 1,520 | $ | 1,728 | ||||||||||
Additions | 244 | 436 | 444 | 412 | 288 | |||||||||||||||
Reductions: | ||||||||||||||||||||
Paydowns | (193 | ) | (169 | ) | (127 | ) | (270 | ) | (266 | ) | ||||||||||
Sales | (50 | ) | (24 | ) | (20 | ) | (61 | ) | (33 | ) | ||||||||||
Return to performing status (5) | (91 | ) | (27 | ) | (40 | ) | (100 | ) | (86 | ) | ||||||||||
Charge-offs | (112 | ) | (48 | ) | (143 | ) | (145 | ) | (85 | ) | ||||||||||
Transfers to foreclosed properties | — | — | (13 | ) | — | (5 | ) | |||||||||||||
Transfers to loans held-for-sale | (12 | ) | — | (115 | ) | (38 | ) | (21 | ) | |||||||||||
Total net additions (reductions) to nonperforming loans and leases | (214 | ) | 168 | (14 | ) | (202 | ) | (208 | ) | |||||||||||
Total nonperforming commercial loans and leases, end of period | 1,258 | 1,472 | 1,304 | 1,318 | 1,520 | |||||||||||||||
Foreclosed properties | 21 | 52 | 52 | 40 | 40 | |||||||||||||||
Nonperforming commercial loans, leases and foreclosed properties, end of period | $ | 1,279 | $ | 1,524 | $ | 1,356 | $ | 1,358 | $ | 1,560 | ||||||||||
(1) | For amounts excluded from nonperforming loans, leases and foreclosed properties, see footnotes to Nonperforming Loans, Leases and Foreclosed Properties table on page 34. |
(2) | Consumer loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Certain troubled debt restructurings are classified as nonperforming at the time of restructuring and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months. |
(3) | Our policy is not to classify consumer credit card and non-bankruptcy related consumer loans not secured by real estate as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity and, accordingly, are excluded from this table. |
(4) | Includes U.S. small business commercial activity. Small business card loans are excluded as they are not classified as nonperforming. |
(5) | Commercial loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Troubled debt restructurings are generally classified as performing after a sustained period of demonstrated payment performance. |
Current period information is preliminary and based on company data available at the time of the presentation. | 35 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||||||||
Quarterly Net Charge-offs and Net Charge-off Ratios (1, 2) | ||||||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||||
Second Quarter 2018 | First Quarter 2018 | Fourth Quarter 2017 | Third Quarter 2017 | Second Quarter 2017 | ||||||||||||||||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||||||||
Net Charge-offs | ||||||||||||||||||||||||||||||||||
Residential mortgage (3) | $ | 7 | 0.01 | % | $ | (6 | ) | (0.01 | )% | $ | (16 | ) | (0.03 | )% | $ | (82 | ) | (0.16 | )% | $ | (19 | ) | (0.04 | )% | ||||||||||
Home equity | — | — | 33 | 0.23 | 16 | 0.11 | 83 | 0.54 | 50 | 0.32 | ||||||||||||||||||||||||
U.S. credit card | 739 | 3.17 | 701 | 3.01 | 655 | 2.78 | 612 | 2.65 | 640 | 2.87 | ||||||||||||||||||||||||
Non-U.S. credit card (4) | — | — | — | — | — | — | — | — | 31 | 1.89 | ||||||||||||||||||||||||
Direct/Indirect consumer | 41 | 0.18 | 59 | 0.25 | 65 | 0.27 | 68 | 0.28 | 33 | 0.14 | ||||||||||||||||||||||||
Other consumer | 43 | n/m | 43 | n/m | 49 | n/m | 50 | n/m | 16 | n/m | ||||||||||||||||||||||||
Total consumer | 830 | 0.74 | 830 | 0.75 | 769 | 0.68 | 731 | 0.65 | 751 | 0.67 | ||||||||||||||||||||||||
U.S. commercial | 78 | 0.11 | 24 | 0.03 | 56 | 0.08 | 80 | 0.11 | 52 | 0.08 | ||||||||||||||||||||||||
Non-U.S. commercial | 19 | 0.08 | 4 | 0.02 | 346 | 1.43 | 33 | 0.14 | 46 | 0.21 | ||||||||||||||||||||||||
Commercial real estate | 4 | 0.03 | (3 | ) | (0.02 | ) | 6 | 0.04 | 2 | 0.02 | 5 | 0.03 | ||||||||||||||||||||||
Commercial lease financing | 1 | 0.01 | (1 | ) | (0.01 | ) | 5 | 0.09 | (1 | ) | (0.02 | ) | 1 | 0.01 | ||||||||||||||||||||
102 | 0.09 | 24 | 0.02 | 413 | 0.36 | 114 | 0.10 | 104 | 0.09 | |||||||||||||||||||||||||
U.S. small business commercial | 64 | 1.82 | 57 | 1.67 | 55 | 1.58 | 55 | 1.61 | 53 | 1.60 | ||||||||||||||||||||||||
Total commercial | 166 | 0.14 | 81 | 0.07 | 468 | 0.39 | 169 | 0.14 | 157 | 0.14 | ||||||||||||||||||||||||
Total net charge-offs | $ | 996 | 0.43 | $ | 911 | 0.40 | $ | 1,237 | 0.53 | $ | 900 | 0.39 | $ | 908 | 0.40 | |||||||||||||||||||
By Business Segment and All Other | ||||||||||||||||||||||||||||||||||
Consumer Banking | $ | 896 | 1.28 | % | $ | 877 | 1.27 | % | $ | 839 | 1.21 | % | $ | 800 | 1.18 | % | $ | 791 | 1.21 | % | ||||||||||||||
Global Wealth & Investment Management | 15 | 0.04 | 25 | 0.06 | 4 | 0.01 | 11 | 0.03 | 8 | 0.02 | ||||||||||||||||||||||||
Global Banking | 86 | 0.10 | 19 | 0.02 | 264 | 0.30 | 106 | 0.12 | 98 | 0.11 | ||||||||||||||||||||||||
Global Markets | 14 | 0.08 | 6 | 0.03 | 146 | 0.83 | 23 | 0.13 | 1 | 0.01 | ||||||||||||||||||||||||
All Other (4) | (15 | ) | (0.10 | ) | (16 | ) | (0.10 | ) | (16 | ) | (0.09 | ) | (40 | ) | (0.21 | ) | 10 | 0.05 | ||||||||||||||||
Total net charge-offs | $ | 996 | 0.43 | $ | 911 | 0.40 | $ | 1,237 | 0.53 | $ | 900 | 0.39 | $ | 908 | 0.40 | |||||||||||||||||||
(1) | Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. |
(2) | Excludes write-offs of purchased credit-impaired loans of $36 million and $35 million for the second and first quarters of 2018, and $46 million, $73 million and $55 million for the fourth, third and second quarters of 2017, respectively. |
(3) | Includes loan sales recoveries of $5 million and $18 million for the second and first quarters of 2018, and $3 million, $88 million and $3 million for the fourth, third and second quarters of 2017, respectively. |
(4) | Represents net charge-offs recorded in All Other related to the non-U.S. credit card loan portfolio, which was sold during the second quarter of 2017. |
Current period information is preliminary and based on company data available at the time of the presentation. | 36 |
Bank of America Corporation and Subsidiaries | |||||||||||||
Year-to-Date Net Charge-offs and Net Charge-off Ratios (1, 2) | |||||||||||||
(Dollars in millions) | |||||||||||||
Six Months Ended June 30 | |||||||||||||
2018 | 2017 | ||||||||||||
Amount | Percent | Amount | Percent | ||||||||||
Net Charge-offs | |||||||||||||
Residential mortgage (3) | $ | 1 | — | % | $ | (2 | ) | — | % | ||||
Home equity | 33 | 0.12 | 114 | 0.36 | |||||||||
U.S. credit card | 1,440 | 3.09 | 1,246 | 2.81 | |||||||||
Non-U.S. credit card (4) | — | — | 75 | 1.90 | |||||||||
Direct/Indirect consumer | 100 | 0.21 | 81 | 0.17 | |||||||||
Other consumer | 86 | n/m | 64 | n/m | |||||||||
Total consumer | 1,660 | 0.75 | 1,578 | 0.71 | |||||||||
U.S. commercial | 102 | 0.07 | 96 | 0.07 | |||||||||
Non-U.S. commercial | 23 | 0.05 | 61 | 0.14 | |||||||||
Commercial real estate | 1 | — | 1 | — | |||||||||
Commercial lease financing | — | — | 1 | 0.01 | |||||||||
126 | 0.05 | 159 | 0.07 | ||||||||||
U.S. small business commercial | 121 | 1.75 | 105 | 1.60 | |||||||||
Total commercial | 247 | 0.10 | 264 | 0.12 | |||||||||
Total net charge-offs | $ | 1,907 | 0.41 | $ | 1,842 | 0.41 | |||||||
By Business Segment and All Other | |||||||||||||
Consumer Banking | $ | 1,773 | 1.28 | % | $ | 1,563 | 1.21 | % | |||||
Global Wealth & Investment Management | 40 | 0.05 | 29 | 0.04 | |||||||||
Global Banking | 105 | 0.06 | 149 | 0.09 | |||||||||
Global Markets | 20 | 0.06 | 1 | — | |||||||||
All Other (4) | (31 | ) | (0.10 | ) | 100 | 0.22 | |||||||
Total net charge-offs | $ | 1,907 | 0.41 | $ | 1,842 | 0.41 | |||||||
(1) | Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. |
(2) | Excludes write-offs of purchased credit-impaired loans of $71 million and $88 million for the six months ended June 30, 2018 and 2017. |
(3) | Includes loan sales recoveries of $23 million and $14 million for the six months ended June 30, 2018 and 2017. |
(4) | Represents net charge-offs recorded in All Other related to the non-U.S. credit card loan portfolio, which was sold during the second quarter of 2017. |
Current period information is preliminary and based on company data available at the time of the presentation. | 37 |
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||||||||||||
Allocation of the Allowance for Credit Losses by Product Type | ||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||
June 30, 2018 | March 31, 2018 | June 30, 2017 | ||||||||||||||||||||||||||||
Amount | Percent of Total | Percent of Loans and Leases Outstanding (1, 2) | Amount | Percent of Total | Percent of Loans and Leases Outstanding (1, 2) | Amount | Percent of Total | Percent of Loans and Leases Outstanding (1, 2) | ||||||||||||||||||||||
Allowance for loan and lease losses | ||||||||||||||||||||||||||||||
Residential mortgage | $ | 553 | 5.50 | % | 0.27 | % | $ | 611 | 5.96 | % | 0.30 | % | $ | 901 | 8.28 | % | 0.46 | % | ||||||||||||
Home equity | 813 | 8.09 | 1.52 | 919 | 8.96 | 1.66 | 1,408 | 12.95 | 2.27 | |||||||||||||||||||||
U.S. credit card | 3,477 | 34.60 | 3.67 | 3,425 | 33.38 | 3.68 | 3,063 | 28.17 | 3.37 | |||||||||||||||||||||
Direct/Indirect consumer | 269 | 2.68 | 0.29 | 265 | 2.58 | 0.28 | 275 | 2.53 | 0.29 | |||||||||||||||||||||
Other consumer | 28 | 0.28 | n/m | 30 | 0.29 | n/m | 48 | 0.44 | n/m | |||||||||||||||||||||
Total consumer | 5,140 | 51.15 | 1.15 | 5,250 | 51.17 | 1.18 | 5,695 | 52.37 | 1.28 | |||||||||||||||||||||
U.S. commercial (3) | 3,045 | 30.30 | 1.00 | 3,091 | 30.12 | 1.02 | 3,250 | 29.89 | 1.12 | |||||||||||||||||||||
Non-U.S.commercial | 751 | 7.47 | 0.79 | 801 | 7.81 | 0.82 | 830 | 7.63 | 0.91 | |||||||||||||||||||||
Commercial real estate | 952 | 9.47 | 1.56 | 953 | 9.29 | 1.59 | 949 | 8.73 | 1.60 | |||||||||||||||||||||
Commercial lease financing | 162 | 1.61 | 0.76 | 165 | 1.61 | 0.76 | 151 | 1.38 | 0.69 | |||||||||||||||||||||
Total commercial | 4,910 | 48.85 | 1.02 | 5,010 | 48.83 | 1.04 | 5,180 | 47.63 | 1.12 | |||||||||||||||||||||
Allowance for loan and lease losses | 10,050 | 100.00 | % | 1.08 | 10,260 | 100.00 | % | 1.11 | 10,875 | 100.00 | % | 1.20 | ||||||||||||||||||
Reserve for unfunded lending commitments | 787 | 782 | 757 | |||||||||||||||||||||||||||
Allowance for credit losses | $ | 10,837 | $ | 11,042 | $ | 11,632 | ||||||||||||||||||||||||
Asset Quality Indicators | ||||||||||||||||||||||||||||||
Allowance for loan and lease losses/Total loans and leases (2) | 1.08 | % | 1.11 | % | 1.20 | % | ||||||||||||||||||||||||
Allowance for loan and lease losses/Total nonperforming loans and leases (4) | 170 | 161 | 160 | |||||||||||||||||||||||||||
Ratio of the allowance for loan and lease losses/Annualized net charge-offs | 2.52 | 2.78 | 2.99 | |||||||||||||||||||||||||||
(1) | Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans accounted for under the fair value option. Consumer loans accounted for under the fair value option include residential mortgage loans of $489 million, $523 million and $666 million and home equity loans of $359 million, $371 million and $369 million at June 30, 2018, March 31, 2018 and June 30, 2017, respectively. Commercial loans accounted for under the fair value option include U.S. commercial loans of $3.5 billion, $3.2 billion and $3.2 billion and non-U.S. commercial loans of $1.9 billion, $1.9 billion and $3.1 billion at June 30, 2018, March 31, 2018 and June 30, 2017, respectively. |
(2) | Total loans and leases do not include loans accounted for under the fair value option of $6.2 billion, $6.0 billion and $7.3 billion at June 30, 2018, March 31, 2018 and June 30, 2017, respectively. |
(3) | Includes allowance for loan and lease losses for U.S. small business commercial loans of $465 million, $446 million and $417 million at June 30, 2018, March 31, 2018 and June 30, 2017, respectively. |
(4) | Allowance for loan and lease losses includes $4.0 billion, $4.0 billion and $3.8 billion allocated to products (primarily the Consumer Lending portfolios within Consumer Banking and purchased credit-impaired loans) that are excluded from nonperforming loans and leases at June 30, 2018, March 31, 2018 and June 30, 2017. Excluding these amounts, allowance for loan and lease losses as a percentage of total nonperforming loans and leases was 102 percent, 98 percent and 104 percent at June 30, 2018, March 31, 2018 and June 30, 2017, respectively. |
Current period information is preliminary and based on company data available at the time of the presentation. | 38 |
Exhibit A: Non-GAAP Reconciliations | |||||
Bank of America Corporation and Subsidiaries | |||||
Reconciliations to GAAP Financial Measures | |||||
(Dollars in millions) |
Six Months Ended June 30 | Second Quarter 2018 | First Quarter 2018 | Fourth Quarter 2017 | Third Quarter 2017 | Second Quarter 2017 | ||||||||||||||||||||||||
2018 | 2017 | ||||||||||||||||||||||||||||
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis | |||||||||||||||||||||||||||||
Net interest income | $ | 23,258 | $ | 22,044 | $ | 11,650 | $ | 11,608 | $ | 11,462 | $ | 11,161 | $ | 10,986 | |||||||||||||||
Fully taxable-equivalent adjustment | 304 | 434 | 154 | 150 | 251 | 240 | 237 | ||||||||||||||||||||||
Net interest income on a fully taxable-equivalent basis | $ | 23,562 | $ | 22,478 | $ | 11,804 | $ | 11,758 | $ | 11,713 | $ | 11,401 | $ | 11,223 | |||||||||||||||
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis | |||||||||||||||||||||||||||||
Total revenue, net of interest expense | $ | 45,734 | $ | 45,077 | $ | 22,609 | $ | 23,125 | $ | 20,436 | $ | 21,839 | $ | 22,829 | |||||||||||||||
Fully taxable-equivalent adjustment | 304 | 434 | 154 | 150 | 251 | 240 | 237 | ||||||||||||||||||||||
Total revenue, net of interest expense on a fully taxable-equivalent basis | $ | 46,038 | $ | 45,511 | $ | 22,763 | $ | 23,275 | $ | 20,687 | $ | 22,079 | $ | 23,066 | |||||||||||||||
Reconciliation of income tax expense to income tax expense on a fully taxable-equivalent basis | |||||||||||||||||||||||||||||
Income tax expense | $ | 3,190 | $ | 4,998 | $ | 1,714 | $ | 1,476 | $ | 3,796 | $ | 2,187 | $ | 3,015 | |||||||||||||||
Fully taxable-equivalent adjustment | 304 | 434 | 154 | 150 | 251 | 240 | 237 | ||||||||||||||||||||||
Income tax expense on a fully taxable-equivalent basis | $ | 3,494 | $ | 5,432 | $ | 1,868 | $ | 1,626 | $ | 4,047 | $ | 2,427 | $ | 3,252 | |||||||||||||||
Reconciliation of average common shareholders’ equity to average tangible common shareholders’ equity | |||||||||||||||||||||||||||||
Common shareholders’ equity | $ | 242,009 | $ | 244,127 | $ | 241,313 | $ | 242,713 | $ | 250,838 | $ | 249,214 | $ | 245,756 | |||||||||||||||
Goodwill | (68,951 | ) | (69,616 | ) | (68,951 | ) | (68,951 | ) | (68,954 | ) | (68,969 | ) | (69,489 | ) | |||||||||||||||
Intangible assets (excluding mortgage servicing rights) | (2,193 | ) | (2,833 | ) | (2,126 | ) | (2,261 | ) | (2,399 | ) | (2,549 | ) | (2,743 | ) | |||||||||||||||
Related deferred tax liabilities | 927 | 1,522 | 916 | 939 | 1,344 | 1,465 | 1,506 | ||||||||||||||||||||||
Tangible common shareholders’ equity | $ | 171,792 | $ | 173,200 | $ | 171,152 | $ | 172,440 | $ | 180,829 | $ | 179,161 | $ | 175,030 | |||||||||||||||
Reconciliation of average shareholders’ equity to average tangible shareholders’ equity | |||||||||||||||||||||||||||||
Shareholders’ equity | $ | 265,330 | $ | 269,347 | $ | 265,181 | $ | 265,480 | $ | 273,162 | $ | 273,238 | $ | 270,977 | |||||||||||||||
Goodwill | (68,951 | ) | (69,616 | ) | (68,951 | ) | (68,951 | ) | (68,954 | ) | (68,969 | ) | (69,489 | ) | |||||||||||||||
Intangible assets (excluding mortgage servicing rights) | (2,193 | ) | (2,833 | ) | (2,126 | ) | (2,261 | ) | (2,399 | ) | (2,549 | ) | (2,743 | ) | |||||||||||||||
Related deferred tax liabilities | 927 | 1,522 | 916 | 939 | 1,344 | 1,465 | 1,506 | ||||||||||||||||||||||
Tangible shareholders’ equity | $ | 195,113 | $ | 198,420 | $ | 195,020 | $ | 195,207 | $ | 203,153 | $ | 203,185 | $ | 200,251 | |||||||||||||||
Current period information is preliminary and based on company data available at the time of the presentation. | 39 |
Exhibit A: Non-GAAP Reconciliations (continued) | |||||||||||||||||||||||||||||
Bank of America Corporation and Subsidiaries | |||||||||||||||||||||||||||||
Reconciliations to GAAP Financial Measures | |||||||||||||||||||||||||||||
(In millions, except per share information) | |||||||||||||||||||||||||||||
Six Months Ended June 30 | Second Quarter 2018 | First Quarter 2018 | Fourth Quarter 2017 | Third Quarter 2017 | Second Quarter 2017 | ||||||||||||||||||||||||
2018 | 2017 | ||||||||||||||||||||||||||||
Reconciliation of period-end common shareholders’ equity to period-end tangible common shareholders’ equity | |||||||||||||||||||||||||||||
Common shareholders’ equity | $ | 241,035 | $ | 245,440 | $ | 241,035 | $ | 241,552 | $ | 244,823 | $ | 249,646 | $ | 245,440 | |||||||||||||||
Goodwill | (68,951 | ) | (68,969 | ) | (68,951 | ) | (68,951 | ) | (68,951 | ) | (68,968 | ) | (68,969 | ) | |||||||||||||||
Intangible assets (excluding mortgage servicing rights) | (2,043 | ) | (2,610 | ) | (2,043 | ) | (2,177 | ) | (2,312 | ) | (2,459 | ) | (2,610 | ) | |||||||||||||||
Related deferred tax liabilities | 900 | 1,471 | 900 | 920 | 943 | 1,435 | 1,471 | ||||||||||||||||||||||
Tangible common shareholders’ equity | $ | 170,941 | $ | 175,332 | $ | 170,941 | $ | 171,344 | $ | 174,503 | $ | 179,654 | $ | 175,332 | |||||||||||||||
Reconciliation of period-end shareholders’ equity to period-end tangible shareholders’ equity | |||||||||||||||||||||||||||||
Shareholders’ equity | $ | 264,216 | $ | 270,660 | $ | 264,216 | $ | 266,224 | $ | 267,146 | $ | 271,969 | $ | 270,660 | |||||||||||||||
Goodwill | (68,951 | ) | (68,969 | ) | (68,951 | ) | (68,951 | ) | (68,951 | ) | (68,968 | ) | (68,969 | ) | |||||||||||||||
Intangible assets (excluding mortgage servicing rights) | (2,043 | ) | (2,610 | ) | (2,043 | ) | (2,177 | ) | (2,312 | ) | (2,459 | ) | (2,610 | ) | |||||||||||||||
Related deferred tax liabilities | 900 | 1,471 | 900 | 920 | 943 | 1,435 | 1,471 | ||||||||||||||||||||||
Tangible shareholders’ equity | $ | 194,122 | $ | 200,552 | $ | 194,122 | $ | 196,016 | $ | 196,826 | $ | 201,977 | $ | 200,552 | |||||||||||||||
Reconciliation of period-end assets to period-end tangible assets | |||||||||||||||||||||||||||||
Assets | $ | 2,291,670 | $ | 2,254,714 | $ | 2,291,670 | $ | 2,328,478 | $ | 2,281,234 | $ | 2,284,174 | $ | 2,254,714 | |||||||||||||||
Goodwill | (68,951 | ) | (68,969 | ) | (68,951 | ) | (68,951 | ) | (68,951 | ) | (68,968 | ) | (68,969 | ) | |||||||||||||||
Intangible assets (excluding mortgage servicing rights) | (2,043 | ) | (2,610 | ) | (2,043 | ) | (2,177 | ) | (2,312 | ) | (2,459 | ) | (2,610 | ) | |||||||||||||||
Related deferred tax liabilities | 900 | 1,471 | 900 | 920 | 943 | 1,435 | 1,471 | ||||||||||||||||||||||
Tangible assets | $ | 2,221,576 | $ | 2,184,606 | $ | 2,221,576 | $ | 2,258,270 | $ | 2,210,914 | $ | 2,214,182 | $ | 2,184,606 | |||||||||||||||
Book value per share of common stock | |||||||||||||||||||||||||||||
Common shareholders’ equity | $ | 241,035 | $ | 245,440 | $ | 241,035 | $ | 241,552 | $ | 244,823 | $ | 249,646 | $ | 245,440 | |||||||||||||||
Ending common shares issued and outstanding | 10,012.7 | 9,878.1 | 10,012.7 | 10,175.9 | 10,287.3 | 10,457.5 | 9,878.1 | ||||||||||||||||||||||
Book value per share of common stock | $ | 24.07 | $ | 24.85 | $ | 24.07 | $ | 23.74 | $ | 23.80 | $ | 23.87 | $ | 24.85 | |||||||||||||||
Tangible book value per share of common stock | |||||||||||||||||||||||||||||
Tangible common shareholders’ equity | $ | 170,941 | $ | 175,332 | $ | 170,941 | $ | 171,344 | $ | 174,503 | $ | 179,654 | $ | 175,332 | |||||||||||||||
Ending common shares issued and outstanding | 10,012.7 | 9,878.1 | 10,012.7 | 10,175.9 | 10,287.3 | 10,457.5 | 9,878.1 | ||||||||||||||||||||||
Tangible book value per share of common stock | $ | 17.07 | $ | 17.75 | $ | 17.07 | $ | 16.84 | $ | 16.96 | $ | 17.18 | $ | 17.75 | |||||||||||||||
Current period information is preliminary and based on company data available at the time of the presentation. | 40 |