NATIONSBANK CORPORATION RATIO OF EARNINGS TO FIXED CHARGES Year Ended December 31 9 Months Ended September 30, 1994 1993 1992 (Dollars in Thousands) Excluding Interest on Deposits Income before taxes $1,966,768 $1,991,103 $1,396,213 Equity in undistributed earnings of unconsolidated subsidiaries (1,904) (4,756) (1,426) Fixed charges: Interest expense (including capitalized interest) 1,997,090 1,420,800 915,880 Amortization of debt discount and appropriate issuance costs 6,368 6,377 3,000 1/3 of net rent expense 86,390 95,786 90,667 Total fixed charges 2,089,848 1,522,963 1,009,547 Earnings (excluding capitalized interest) $4,054,713 $3,509,310 $2,398,329 Fixed charges $2,089,848 $1,522,963 $1,009,547 Ratio of Earnings to Fixed Charges 1.94 2.30 2.38 Including Interest on Deposits Income before taxes 1,966,768 1,991,103 1,396,213 Equity in undistributed earnings of unconsolidated subsidiaries (1,904) (4,756) (1,426) Fixed charges: Interest expense (including capitalized interest) 3,693,877 3,570,079 3,687,650 Amortization of debt discount and appropriate issuance costs 6,368 6,377 3,000 1/3 of net rent expense 86,390 95,786 90,667 Total fixed charges 3,786,635 3,672,242 3,781,317 Earnings (excluding capitalized interest) $5,751,500 $5,658,589 $5,170,099 Fixed charges $3,786,635 $3,672,242 $3,781,317 Ratio of Earnings to Fixed Charges 1.52 1.54 1.37 1991 1990 1989 (Dollars in Thousands) Excluding Interest on Deposits Income before taxes $108,524 $625,467 $1,287,306 Equity in undistributed earnings of unconsolidated subsidiaries (1,114) (668) (471) Fixed charges: Interest expense (including capitalized interest) 1,290,755 1,851,513 1,691,394 Amortization of debt discount and appropriate issuance costs 2,093 2,872 2,863 1/3 of net rent expense 81,909 66,195 60,341 Total fixed charges 1,374,757 1,920,580 1,754,598 Earnings (excluding capitalized interest) $1,470,621 $2,533,093 $3,033,954 Fixed charges $1,374,757 $1,920,580 $1,754,598 Ratio of Earnings to Fixed Charges 1.07 1.32 1.73 Including Interest on Deposits Income before taxes $108,524 $625,467 $1,287,306 Equity in undistributed earnings of unconsolidated subsidiaries (1,114) (668) (471) Fixed charges: Interest expense (including capitalized interest) 5,611,057 6,683,262 6,286,088 Amortization of debt discount and appropriate issuance costs 2,093 2,872 2,863 1/3 of net rent expense 81,909 66,195 60,341 Total fixed charges 5,695,059 6,752,329 6,349,292 Earnings (excluding capitalized interest) $5,790,923 $7,364,842 $7,628,648 Fixed charges $5,695,059 $6,752,329 $6,349,292 Ratio of Earnings to Fixed Charges 1.02 1.09 1.20