Exhibit 99.47

MBNA MASTER CREDIT CARD TRUST II

SERIES 2000-D

KEY PERFORMANCE FACTORS
September 30, 2000



Expected B Maturity 4/16/07


Blended Coupon 6.9569%


Excess Protection Level
3 Month Average   5.64%
September, 2000   5.59%
August, 2000   5.43%
July, 2000   5.90%


Cash Yield19.26%


Investor Charge Offs 4.49%


Base Rate 9.17%


Over 30 Day Delinquency 4.99%


Seller's Interest 8.50%


Total Payment Rate13.85%


Total Principal Balance$54,293,652,263.17


 Investor Participation Amount$850,000,000.00


Seller Participation Amount$4,612,451,744.68