EXHIBIT 99. 19 MBNA MASTER CREDIT CARD TRUST II SERIES 1996-H KEY PERFORMANCE FACTORS SEPTEMBER, 1996 Expected B Maturity 09/17/01 Blended Coupon 5.6396% Excess Protection Level 3 Month Average 3.79% September, 1996 * 3.79% August, 1996 N/A July, 1996 N/A Cash Yield 17.23% Investor Charge Offs 4.04% Base Rate 9.40% Over 35 Day Delinquency 4.20% Seller's Interest 12.02% Total Payment Rate 12.77% Total Principal Balance $ 19,745,890,253.60 Investor Participation Amount $ 1,200,000,000.00 Seller Participation Amount $ 2,373,962,735.11 * For the purposes of calculating the Base Rate and Excess Protection Level, a Coupon of 7.40% (47/360) was used. The Base Rate was calculated using a 47 day monthly period, 8/14/96 - 9/30/96. 1996-H