Exhibit 99.9 MBNA MASTER CREDIT CARD TRUST II SERIES 1995-F KEY PERFORMANCE FACTORS February 28, 1998 Expected B Maturity 09/15/00 Blended Coupon 6.5772% Excess Protection Level 3 Month Average 4.30% February, 1998 3.36% January, 1998 4.53% December, 1997 5.00% Cash Yield 16.74% Investor Charge Offs 4.83% Base Rate 8.55% Over 35 Day Delinquency 5.04% Seller's Interest 15.07% Total Payment Rate 12.54% Total Principal Balance $34,488,564,555.67 Investor Participation Amount $500,000,000.00 Seller Participation Amount $5,197,230,037.18