Exhibit 99.10

MBNA MASTER CREDIT CARD TRUST II SERIES 1995-I

KEY PERFORMANCE FACTORS
November 30, 1998



        Expected B Maturity                                       11/15/00


        Blended Coupon                                            5.4740%



        Excess Protection Level
          3 Month Average  5.36%
          November, 1998  5.72%
          October, 1998  5.97%
          September, 1998  4.39%


        Cash Yield                                  17.96%


        Investor Charge Offs                        4.96%


        Base Rate                                   7.29%


        Over 35 Day Delinquency                     5.37%


        Seller's Interest                           9.39%


        Total Payment Rate                          13.51%


        Total Principal Balance                     $40,339,382,471.40


        Investor Participation Amount               $750,000,000.00


        Seller Participation Amount                 $3,787,462,952.91