Exhibit 99.4

MBNA MASTER CREDIT CARD TRUST II SERIES 1995-A

KEY PERFORMANCE FACTORS
April 30, 1999



        Expected B Maturity                         9/15/04


        Blended Coupon                               5.2444%


        Excess Protection Level
          3 Month Average   5.87%
            April, 1999   5.01%
            March, 1999   6.63%
            February, 1999   5.97%


        Cash Yield                                  17.83%


        Investor Charge Offs                         5.23%


        Base Rate                                    7.59%


        Over 35 Day Delinquency                      4.87%


        Seller's Interest                           10.40%


        Total Payment Rate                          14.17%


        Total Principal Balance                     $42,469,994,217.25


        Investor Participation Amount               $575,000,000.00


        Seller Participation Amount                 $4,418,074,698.76