UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
(Mark One)
|
|
|
X
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended
June 29, 2007
|
OR
|
|
|
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
to
Commission file number 1-7182
MERRILL LYNCH & CO., INC.
(Exact name of Registrant as specified in its charter)
|
|
|
Delaware
|
|
13-2740599
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer Identification
No.)
|
|
|
|
4 World Financial Center,
New York, New York
|
|
10080
|
|
(Address of Principal Executive
Offices)
|
|
(Zip Code)
|
(212) 449-1000
Registrants Telephone
Number, Including Area Code:
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
X YES NO
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
Large
Accelerated Filer X
|
Accelerated
Filer
|
Non-Accelerated
Filer
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange Act).
YES X NO
APPLICABLE
ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the
issuers classes of common stock, as of the latest
practicable date.
859,288,036 shares of Common Stock and 2,621,282 Exchangeable
Shares as of the close of business on July 27, 2007. The
Exchangeable Shares, which were issued by Merrill
Lynch & Co., Canada Ltd. in connection with the merger
with Midland Walwyn Inc., are exchangeable at any time into
Common Stock on a one-for-one basis and entitle holders to
dividend, voting, and other rights equivalent to Common Stock.
MERRILL
LYNCH & CO., INC. QUARTERLY REPORT ON
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED JUNE 29, 2007
TABLE OF CONTENTS
2
Available
Information
We file annual, quarterly and current reports, proxy statements
and other information with the Securities and Exchange
Commission (SEC). You may read and copy any document
we file with the SEC at the SECs Public Reference Room at
100 F Street, NE, Room 1580, Washington, DC
20549. Please call the SEC at
1-800-SEC-0330
for information on the Public Reference Room. The SEC maintains
an internet site that contains annual, quarterly and current
reports, proxy and information statements and other information
that we file electronically with the SEC. The SECs
internet site is www.sec.gov.
Our internet address is www.ml.com, and the investor relations
section of our website can be accessed directly at
www.ir.ml.com. We make available, free of charge, our proxy
statements, Annual Reports on
Form 10-K,
Quarterly Reports on
Form 10-Q,
Current Reports on
Form 8-K
and amendments to those reports filed or furnished pursuant to
Section 13(a) or 15(d) of the Securities Exchange Act of
1934. These reports are available through our website as soon as
reasonably practicable after such reports are electronically
filed with, or furnished to, the SEC. We have also posted on our
website corporate governance materials including our Guidelines
for Business Conduct, Code of Ethics for Financial
Professionals, Director Independence Standards, Corporate
Governance Guidelines, Related Party Transactions Policy and
charters for the committees of our Board of Directors. In
addition, our website includes information on purchases and
sales of our equity securities by our executive officers and
directors, as well as disclosures relating to certain non-GAAP
financial measures (as defined in the SECs
Regulation G) that we may make public orally,
telephonically, by webcast, by broadcast or by similar means
from time to time.
We will post on our website amendments to our Guidelines for
Business Conduct and Code of Ethics for Financial Professionals
and any waivers that are required to be disclosed by the rules
of either the SEC or the New York Stock Exchange. You can obtain
printed copies of these documents, free of charge, upon written
request to Judith A. Witterschein, Corporate Secretary, Merrill
Lynch & Co., Inc., 222 Broadway, 17th Floor, New
York, NY 10038 or by email at
corporate
secretary@ml.com.
The information on websites referenced herein is not
incorporated by reference into this Report.
3
PART I.
FINANCIAL INFORMATION
ITEM 1.
Financial Statements
Merrill
Lynch & Co., Inc. and Subsidiaries
Condensed Consolidated Statements of Earnings
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
June 29,
|
|
June 30,
|
(in millions, except per share
amounts)
|
|
2007
|
|
2006
|
|
Net Revenues
|
|
|
|
|
|
|
|
|
Principal transactions
|
|
$
|
3,548
|
|
|
$
|
1,180
|
|
Commissions
|
|
|
1,786
|
|
|
|
1,542
|
|
Investment banking
|
|
|
1,538
|
|
|
|
1,221
|
|
Managed accounts and other
fee-based revenues
|
|
|
1,411
|
|
|
|
1,773
|
|
Revenues from consolidated
investments
|
|
|
133
|
|
|
|
186
|
|
Other
|
|
|
719
|
|
|
|
1,112
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
9,135
|
|
|
|
7,014
|
|
|
|
|
|
|
|
|
|
|
Interest and dividend revenues
|
|
|
14,671
|
|
|
|
9,690
|
|
Less interest expense
|
|
|
14,078
|
|
|
|
8,531
|
|
|
|
|
|
|
|
|
|
|
Net interest profit
|
|
|
593
|
|
|
|
1,159
|
|
|
|
|
|
|
|
|
|
|
Total Net Revenues
|
|
|
9,728
|
|
|
|
8,173
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Expenses
|
|
|
|
|
|
|
|
|
Compensation and benefits
|
|
|
4,759
|
|
|
|
3,980
|
|
Communications and technology
|
|
|
484
|
|
|
|
429
|
|
Brokerage, clearing, and exchange
fees
|
|
|
346
|
|
|
|
266
|
|
Occupancy and related depreciation
|
|
|
277
|
|
|
|
249
|
|
Professional fees
|
|
|
245
|
|
|
|
196
|
|
Advertising and market development
|
|
|
201
|
|
|
|
191
|
|
Office supplies and postage
|
|
|
56
|
|
|
|
57
|
|
Expenses of consolidated investments
|
|
|
43
|
|
|
|
145
|
|
Other
|
|
|
294
|
|
|
|
311
|
|
|
|
|
|
|
|
|
|
|
Total Non-Interest
Expenses
|
|
|
6,705
|
|
|
|
5,824
|
|
|
|
|
|
|
|
|
|
|
Earnings Before Income
Taxes
|
|
|
3,023
|
|
|
|
2,349
|
|
Income tax expense
|
|
|
884
|
|
|
|
716
|
|
|
|
|
|
|
|
|
|
|
Net Earnings
|
|
$
|
2,139
|
|
|
$
|
1,633
|
|
Preferred Stock
Dividends
|
|
|
72
|
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
Net Earnings Applicable to
Common Stockholders
|
|
$
|
2,067
|
|
|
$
|
1,588
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Common
Share
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
2.48
|
|
|
$
|
1.79
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
2.24
|
|
|
$
|
1.63
|
|
|
|
|
|
|
|
|
|
|
Dividend Paid Per Common
Share
|
|
$
|
0.35
|
|
|
$
|
0.25
|
|
|
|
|
|
|
|
|
|
|
Average Shares Used in
Computing
|
|
|
|
|
|
|
|
|
Earnings Per Common
Share
|
|
|
|
|
|
|
|
|
Basic
|
|
|
833.8
|
|
|
|
885.4
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
923.3
|
|
|
|
973.3
|
|
|
|
|
|
|
|
|
|
|
See Notes to Condensed
Consolidated Financial Statements.
4
Merrill
Lynch & Co., Inc. and Subsidiaries
Condensed Consolidated Statements of Earnings
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended
|
|
|
June 29,
|
|
June 30,
|
(in millions, except per share
amounts)
|
|
2007
|
|
2006
|
|
Net Revenues
|
|
|
|
|
|
|
|
|
Principal transactions
|
|
$
|
6,282
|
|
|
$
|
3,168
|
|
Commissions
|
|
|
3,483
|
|
|
|
3,102
|
|
Investment banking
|
|
|
3,052
|
|
|
|
2,244
|
|
Managed accounts and other
fee-based revenues
|
|
|
2,765
|
|
|
|
3,452
|
|
Revenues from consolidated
investments
|
|
|
264
|
|
|
|
290
|
|
Other
|
|
|
1,802
|
|
|
|
1,665
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
17,648
|
|
|
|
13,921
|
|
|
|
|
|
|
|
|
|
|
Interest and dividend revenues
|
|
|
27,633
|
|
|
|
18,354
|
|
Less interest expense
|
|
|
25,699
|
|
|
|
16,130
|
|
|
|
|
|
|
|
|
|
|
Net interest profit
|
|
|
1,934
|
|
|
|
2,224
|
|
|
|
|
|
|
|
|
|
|
Total Net Revenues
|
|
|
19,582
|
|
|
|
16,145
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Expenses
|
|
|
|
|
|
|
|
|
Compensation and benefits
|
|
|
9,646
|
|
|
|
9,730
|
|
Communications and technology
|
|
|
964
|
|
|
|
882
|
|
Brokerage, clearing, and exchange
fees
|
|
|
656
|
|
|
|
525
|
|
Occupancy and related depreciation
|
|
|
542
|
|
|
|
490
|
|
Professional fees
|
|
|
470
|
|
|
|
396
|
|
Advertising and market development
|
|
|
359
|
|
|
|
335
|
|
Office supplies and postage
|
|
|
115
|
|
|
|
114
|
|
Expenses of consolidated investments
|
|
|
102
|
|
|
|
192
|
|
Other
|
|
|
610
|
|
|
|
539
|
|
|
|
|
|
|
|
|
|
|
Total Non-Interest
Expenses
|
|
|
13,464
|
|
|
|
13,203
|
|
|
|
|
|
|
|
|
|
|
Earnings Before Income
Taxes
|
|
|
6,118
|
|
|
|
2,942
|
|
Income tax expense
|
|
|
1,821
|
|
|
|
834
|
|
|
|
|
|
|
|
|
|
|
Net Earnings
|
|
$
|
4,297
|
|
|
$
|
2,108
|
|
Preferred Stock
Dividends
|
|
|
124
|
|
|
|
88
|
|
|
|
|
|
|
|
|
|
|
Net Earnings Applicable to
Common Stockholders
|
|
$
|
4,173
|
|
|
$
|
2,020
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Common
Share
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
4.98
|
|
|
$
|
2.28
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
4.50
|
|
|
$
|
2.07
|
|
|
|
|
|
|
|
|
|
|
Dividend Paid Per Common
Share
|
|
$
|
0.70
|
|
|
$
|
0.50
|
|
|
|
|
|
|
|
|
|
|
Average Shares Used in
Computing
|
|
|
|
|
|
|
|
|
Earnings Per Common
Share
|
|
|
|
|
|
|
|
|
Basic
|
|
|
837.6
|
|
|
|
884.6
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
926.8
|
|
|
|
977.2
|
|
|
|
|
|
|
|
|
|
|
See Notes to Condensed
Consolidated Financial Statements.
5
Merrill
Lynch & Co., Inc. and Subsidiaries
Condensed Consolidated Balance
Sheets (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
June 29,
|
|
Dec. 29,
|
(dollars in millions)
|
|
2007
|
|
2006
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
38,755
|
|
|
$
|
32,109
|
|
|
|
|
|
|
|
|
|
|
Cash and securities segregated
for regulatory purposes or deposited with clearing
organizations
|
|
|
18,410
|
|
|
|
13,449
|
|
|
|
|
|
|
|
|
|
|
Securities financing
transactions
|
|
|
|
|
|
|
|
|
Receivables under resale agreements
(includes $99,774 measured at fair value in 2007 in accordance
with SFAS No. 159)
|
|
|
261,266
|
|
|
|
178,368
|
|
Receivables under securities
borrowed transactions
|
|
|
187,355
|
|
|
|
118,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
448,621
|
|
|
|
296,978
|
|
|
|
|
|
|
|
|
|
|
Trading assets, at fair value
(includes securities
pledged as collateral that can be sold or repledged of $86,653
in 2007 and $58,966 in 2006)
|
|
|
|
|
|
|
|
|
Equities and convertible debentures
|
|
|
60,780
|
|
|
|
48,527
|
|
Contractual agreements
|
|
|
42,868
|
|
|
|
32,100
|
|
Corporate debt and preferred stock
|
|
|
41,349
|
|
|
|
32,854
|
|
Mortgages, mortgage-backed, and
asset-backed
|
|
|
34,513
|
|
|
|
44,401
|
|
Non-U.S.
governments and agencies
|
|
|
18,565
|
|
|
|
21,075
|
|
U.S. Government and agencies
|
|
|
16,296
|
|
|
|
13,086
|
|
Municipals and money markets
|
|
|
5,980
|
|
|
|
7,243
|
|
Commodities and related contracts
|
|
|
4,438
|
|
|
|
4,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
224,789
|
|
|
|
203,848
|
|
|
|
|
|
|
|
|
|
|
Investment securities
(includes $3,384
measured at fair value in 2007 in accordance with
SFAS No. 159)
|
|
|
86,439
|
|
|
|
83,410
|
|
|
|
|
|
|
|
|
|
|
Securities received as
collateral
|
|
|
48,048
|
|
|
|
24,929
|
|
|
|
|
|
|
|
|
|
|
Other receivables
|
|
|
|
|
|
|
|
|
Customers (net of allowance for
doubtful accounts of $37 in 2007 and $41 in 2006)
|
|
|
56,091
|
|
|
|
49,427
|
|
Brokers and dealers
|
|
|
29,825
|
|
|
|
18,900
|
|
Interest and other
|
|
|
23,593
|
|
|
|
21,054
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109,509
|
|
|
|
89,381
|
|
|
|
|
|
|
|
|
|
|
Loans, notes, and mortgages
(net of allowances for
loan losses of $435 in 2007 and $478 in 2006) (includes $1,244
measured at fair value in 2007 in accordance with
SFAS No. 159)
|
|
|
73,465
|
|
|
|
73,029
|
|
|
|
|
|
|
|
|
|
|
Separate accounts
assets
|
|
|
12,605
|
|
|
|
12,314
|
|
|
|
|
|
|
|
|
|
|
Equipment and facilities
(net of accumulated
depreciation and amortization of $5,205 in 2007 and $5,213 in
2006)
|
|
|
2,713
|
|
|
|
2,924
|
|
|
|
|
|
|
|
|
|
|
Goodwill and other intangible
assets
|
|
|
3,644
|
|
|
|
2,457
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
9,326
|
|
|
|
6,471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
1,076,324
|
|
|
$
|
841,299
|
|
|
|
|
|
|
|
|
|
|
See Notes to Condensed
Consolidated Financial Statements.
6
Merrill
Lynch & Co., Inc. and Subsidiaries
Condensed Consolidated Balance
Sheets (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
June 29,
|
|
Dec. 29,
|
(dollars in millions, except per
share amount)
|
|
2007
|
|
2006
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities financing
transactions
|
|
|
|
|
|
|
|
|
Payables under repurchase
agreements (includes $100,752 measured at fair value in 2007 in
accordance with SFAS No. 159)
|
|
$
|
306,816
|
|
|
$
|
222,624
|
|
Payables under securities loaned
transactions
|
|
|
71,879
|
|
|
|
43,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
378,695
|
|
|
|
266,116
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
|
20,064
|
|
|
|
18,110
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
82,801
|
|
|
|
84,124
|
|
|
|
|
|
|
|
|
|
|
Trading liabilities, at fair
value
|
|
|
|
|
|
|
|
|
Contractual agreements
|
|
|
55,289
|
|
|
|
38,434
|
|
Equities and convertible debentures
|
|
|
32,230
|
|
|
|
23,268
|
|
Non-U.S.
governments and agencies
|
|
|
12,409
|
|
|
|
13,385
|
|
U.S. Government and agencies
|
|
|
10,461
|
|
|
|
12,510
|
|
Corporate debt and preferred stock
|
|
|
6,362
|
|
|
|
6,323
|
|
Commodities and related contracts
|
|
|
2,736
|
|
|
|
3,606
|
|
Municipals, money markets and other
|
|
|
937
|
|
|
|
1,336
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120,424
|
|
|
|
98,862
|
|
|
|
|
|
|
|
|
|
|
Obligation to return securities
received as collateral
|
|
|
48,048
|
|
|
|
24,929
|
|
|
|
|
|
|
|
|
|
|
Other payables
|
|
|
|
|
|
|
|
|
Customers
|
|
|
55,951
|
|
|
|
49,414
|
|
Brokers and dealers
|
|
|
40,763
|
|
|
|
24,282
|
|
Interest and other
|
|
|
41,661
|
|
|
|
36,096
|
|
|
|
|
|
|
|
|
|
|
|
|
|
138,375
|
|
|
|
109,792
|
|
|
|
|
|
|
|
|
|
|
Liabilities of insurance
subsidiaries
|
|
|
2,702
|
|
|
|
2,801
|
|
|
|
|
|
|
|
|
|
|
Separate accounts
liabilities
|
|
|
12,605
|
|
|
|
12,314
|
|
|
|
|
|
|
|
|
|
|
Long-term borrowings
(includes $37,473
measured at fair value in 2007 in accordance with
SFAS No. 159)
|
|
|
226,016
|
|
|
|
181,400
|
|
|
|
|
|
|
|
|
|
|
Junior subordinated notes
(related to trust preferred securities)
|
|
|
4,403
|
|
|
|
3,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
1,034,133
|
|
|
|
802,261
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND
CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stockholders
Equity (liquidation
preference of $30,000 per share; issued:
|
|
|
|
|
|
|
|
|
2007 - 155,000 shares;
2006 - 105,000 shares)
|
|
|
4,624
|
|
|
|
3,145
|
|
Common Stockholders
Equity
|
|
|
|
|
|
|
|
|
Shares exchangeable into common
stock
|
|
|
39
|
|
|
|
39
|
|
Common stock (par value
$1.331/3
per share; authorized: 3,000,000,000 shares; issued:
2007 - 1,254,737,692 shares; 2006 -
1,215,381,006 shares)
|
|
|
1,672
|
|
|
|
1,620
|
|
Paid-in capital
|
|
|
21,611
|
|
|
|
18,919
|
|
Accumulated other comprehensive
loss (net of tax)
|
|
|
(630
|
)
|
|
|
(784
|
)
|
Retained earnings
|
|
|
36,566
|
|
|
|
33,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,258
|
|
|
|
53,011
|
|
Less: Treasury stock, at cost
(2007 - 395,341,397 shares; 2006 -
350,697,271 shares)
|
|
|
21,691
|
|
|
|
17,118
|
|
|
|
|
|
|
|
|
|
|
Total Common Stockholders
Equity
|
|
|
37,567
|
|
|
|
35,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders
Equity
|
|
|
42,191
|
|
|
|
39,038
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Stockholders Equity
|
|
$
|
1,076,324
|
|
|
$
|
841,299
|
|
|
|
|
|
|
|
|
|
|
See Notes to Condensed
Consolidated Financial Statements.
7
Merrill
Lynch & Co., Inc. and Subsidiaries
Condensed Consolidated
Statements of Cash Flows (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended
|
|
|
June 29,
|
|
June 30,
|
(dollars in millions)
|
|
2007
|
|
2006
|
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
4,297
|
|
|
$
|
2,108
|
|
Noncash items included in earnings:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
306
|
|
|
|
243
|
|
Share-based compensation expense
|
|
|
885
|
|
|
|
2,462
|
|
Deferred taxes
|
|
|
196
|
|
|
|
(586
|
)
|
Policyholder reserves
|
|
|
57
|
|
|
|
62
|
|
Undistributed earnings from equity
investments
|
|
|
(540
|
)
|
|
|
(189
|
)
|
Other
|
|
|
(21
|
)
|
|
|
631
|
|
Changes in operating assets and
liabilities:
|
|
|
|
|
|
|
|
|
Trading assets
|
|
|
(21,091
|
)
|
|
|
(18,321
|
)
|
Cash and securities segregated for
regulatory purposes or deposited with clearing organizations
|
|
|
(4,835
|
)
|
|
|
(5,303
|
)
|
Receivables under resale agreements
|
|
|
(82,896
|
)
|
|
|
(47,247
|
)
|
Receivables under securities
borrowed transactions
|
|
|
(68,745
|
)
|
|
|
(19,096
|
)
|
Customer receivables
|
|
|
(6,664
|
)
|
|
|
(4,430
|
)
|
Brokers and dealers receivables
|
|
|
(10,926
|
)
|
|
|
(1,718
|
)
|
Proceeds from loans, notes, and
mortgages held for sale
|
|
|
45,073
|
|
|
|
15,099
|
|
Other changes in loans, notes, and
mortgages held for sale
|
|
|
(49,358
|
)
|
|
|
(20,159
|
)
|
Trading liabilities
|
|
|
8,744
|
|
|
|
6,078
|
|
Payables under repurchase agreements
|
|
|
84,192
|
|
|
|
56,897
|
|
Payables under securities loaned
transactions
|
|
|
28,387
|
|
|
|
3,964
|
|
Customer payables
|
|
|
6,537
|
|
|
|
11,460
|
|
Brokers and dealers payables
|
|
|
16,481
|
|
|
|
6,582
|
|
Other, net
|
|
|
3,835
|
|
|
|
1,069
|
|
|
|
|
|
|
|
|
|
|
Cash used for operating activities
|
|
|
(46,086
|
)
|
|
|
(10,394
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
Proceeds from (payments for):
|
|
|
|
|
|
|
|
|
Maturities of available-for-sale
securities
|
|
|
7,818
|
|
|
|
7,969
|
|
Sales of available-for-sale
securities
|
|
|
15,728
|
|
|
|
9,721
|
|
Purchases of available-for-sale
securities
|
|
|
(28,997
|
)
|
|
|
(14,500
|
)
|
Maturities of held-to-maturity
securities
|
|
|
1
|
|
|
|
2
|
|
Purchases of held-to-maturity
securities
|
|
|
(2
|
)
|
|
|
(2
|
)
|
Loans, notes, and mortgages held
for investment
|
|
|
6,205
|
|
|
|
650
|
|
Acquisitions, net of cash, and
other investments
|
|
|
(5,498
|
)
|
|
|
(1,506
|
)
|
Equipment and facilities, net
|
|
|
(50
|
)
|
|
|
(476
|
)
|
|
|
|
|
|
|
|
|
|
Cash provided by (used for)
investing activities
|
|
|
(4,795
|
)
|
|
|
1,858
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
Proceeds from (payments for):
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
|
1,954
|
|
|
|
8,465
|
|
Issuance and resale of long-term
borrowings
|
|
|
75,517
|
|
|
|
29,409
|
|
Settlement and repurchases of
long-term borrowings
|
|
|
(29,985
|
)
|
|
|
(22,521
|
)
|
Deposits
|
|
|
(1,323
|
)
|
|
|
(574
|
)
|
Derivative financing transactions
|
|
|
12,818
|
|
|
|
4,959
|
|
Issuance of common stock
|
|
|
700
|
|
|
|
945
|
|
Issuance of preferred stock, net
|
|
|
1,479
|
|
|
|
360
|
|
Common stock repurchases
|
|
|
(3,800
|
)
|
|
|
(5,008
|
)
|
Other common stock transactions
|
|
|
267
|
|
|
|
572
|
|
Excess tax benefits related to
share-based compensation
|
|
|
649
|
|
|
|
342
|
|
Dividends
|
|
|
(749
|
)
|
|
|
(549
|
)
|
|
|
|
|
|
|
|
|
|
Cash provided by financing
activities
|
|
|
57,527
|
|
|
|
16,400
|
|
|
|
|
|
|
|
|
|
|
Increase in cash and cash
equivalents
|
|
|
6,646
|
|
|
|
7,864
|
|
Cash and cash equivalents,
beginning of period
|
|
|
32,109
|
|
|
|
14,586
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of
period
|
|
$
|
38,755
|
|
|
$
|
22,450
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash
Flow Information:
|
|
|
|
|
|
|
|
|
Cash paid for:
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
890
|
|
|
$
|
1,569
|
|
Interest
|
|
|
24,860
|
|
|
|
15,564
|
|
See Notes to Condensed
Consolidated Financial Statements.
8
Note 1. Summary of Significant Accounting
Policies
For a complete discussion of Merrill Lynchs accounting
policies, refer to the Annual Report on
Form 10-K
for the year ended December 29, 2006 (2006 Annual
Report).
Basis of
Presentation
The Condensed Consolidated Financial Statements include the
accounts of Merrill Lynch & Co., Inc.
(ML & Co.) and subsidiaries (collectively,
Merrill Lynch). The Condensed Consolidated Financial
Statements are presented in accordance with U.S. Generally
Accepted Accounting Principles, which include industry
practices. Intercompany transactions and balances have been
eliminated. The interim Condensed Consolidated Financial
Statements for the three- and six-month periods are unaudited;
however, in the opinion of Merrill Lynch management, all
adjustments (consisting of normal recurring accruals) necessary
for a fair statement of the Condensed Consolidated Financial
Statements have been included.
These unaudited Condensed Consolidated Financial Statements
should be read in conjunction with the audited Consolidated
Financial Statements included in the 2006 Annual Report. The
nature of Merrill Lynchs business is such that the results
of any interim period are not necessarily indicative of results
for a full year. In presenting the Condensed Consolidated
Financial Statements, management makes estimates that affect the
reported amounts and disclosures in the financial statements.
Estimates, by their nature, are based on judgment and available
information. Therefore, actual results could differ from those
estimates and could have a material impact on the Condensed
Consolidated Financial Statements, and it is possible that such
changes could occur in the near term. Certain reclassifications
have been made to the prior period financial statements to
conform to the current period presentation.
Merrill Lynch offers a broad array of products and services to
its diverse client base of individuals, small to mid-size
businesses, employee benefit plans, corporations, financial
institutions, and governments around the world. These products
and services are offered from a number of locations globally. In
some cases, the same or similar products and services may be
offered to both individual and institutional clients, utilizing
the same infrastructure. In other cases, a single infrastructure
may be used to support multiple products and services offered to
clients. When Merrill Lynch analyzes its profitability, it does
not focus on the profitability of a single product or service.
Instead, Merrill Lynch looks at the profitability of businesses
offering an array of products and services to various types of
clients. The profitability of the products and services offered
to individuals, small to mid-size businesses, and employee
benefit plans is analyzed separately from the profitability of
products and services offered to corporations, financial
institutions, and governments, regardless of whether there is
commonality in products and services infrastructure. As such,
Merrill Lynch does not separately disclose the costs associated
with the products and services sold or general and
administrative costs either in total or by product.
When determining the prices for products and services, Merrill
Lynch considers multiple factors, including prices being offered
in the market for similar products and services, the
competitiveness of its pricing compared to competitors, the
profitability of its businesses and its overall profitability,
as well as the profitability, creditworthiness, and importance
of the overall client relationships.
9
Shared expenses that are incurred to support products and
services and infrastructures are allocated to the businesses
based on various methodologies, which may include headcount,
square footage, and certain other criteria. Similarly, certain
revenues may be shared based upon agreed methodologies. When
looking at the profitability of various businesses, Merrill
Lynch considers all expenses incurred, including overhead and
the costs of shared services, as all are considered integral to
the operation of the businesses.
Consolidation
Accounting Policies
The Condensed Consolidated Financial Statements include the
accounts of Merrill Lynch, whose subsidiaries are generally
controlled through a majority voting interest. In certain cases,
Merrill Lynch subsidiaries may also be consolidated based on a
risks and rewards approach. Merrill Lynch does not consolidate
those special purpose entities that meet the criteria of a
qualified special purpose entity (QSPE).
Merrill Lynch determines whether it is required to consolidate
an entity by first evaluating whether the entity qualifies as a
voting rights entity (VRE), a variable interest
entity (VIE), or a QSPE.
VREs In accordance with the guidance in Financial
Accounting Standards Board (FASB) Interpretation
No. 46, Consolidation of Variable Interest
Entities an interpretation of ARB No. 51
(FIN 46R), VREs consolidated by Merrill
Lynch have both equity at risk that is sufficient to fund future
operations and have equity investors with decision making
ability that absorb the majority of the expected losses and
expected returns of the entity. In accordance with Statement of
Financial Accounting Standards (SFAS) No. 94,
Consolidation of All Majority-Owned Subsidiaries
(SFAS No. 94), Merrill Lynch generally
consolidates those VREs where it holds a controlling financial
interest. For investments in limited partnerships and certain
limited liability corporations that Merrill Lynch does not
control, Merrill Lynch applies Emerging Issues Task Force
(EITF)
Topic D-46,
Accounting for Limited Partnership Investments, which
requires use of the equity method of accounting for investors
that have more than a minor influence, which is typically
defined as an investment of greater than 3% of the outstanding
equity in the entity. For more traditional corporate structures,
in accordance with Accounting Principles Board Opinion
No. 18, The Equity Method of Accounting for Investments
in Common Stock, Merrill Lynch applies the equity method of
accounting, where it has significant influence over the
investee. Significant influence can be evidenced by a
significant ownership interest (which is generally defined as
voting interest of 20% to 50%), significant board of director
representation, or other contracts and arrangements.
VIEs Those entities that do not meet the VRE
criteria as defined in FIN 46R are generally analyzed for
consolidation as either VIEs or QSPEs. Merrill Lynch
consolidates those VIEs in which it absorbs the majority of the
variability in expected losses
and/or the
variability in expected returns of the entity as required by
FIN 46R. Merrill Lynch relies on a quantitative
and/or
qualitative analysis, including an analysis of the design of the
entity, to determine if it is the primary beneficiary of the VIE
and therefore must consolidate the entity.
QSPEs QSPEs are passive entities with significantly
limited permitted activities. QSPEs are generally used as
securitization vehicles and are limited in the type of assets
they may hold, the derivatives that they can enter into and the
level of discretion they may exercise through servicing
activities. In accordance with SFAS No. 140,
Accounting for Transfers and Servicing of Financial Assets
and Extinguishment of Liabilities
(SFAS No. 140), and FIN 46R,
Merrill Lynch does not consolidate QSPEs.
10
Revenue
Recognition
Principal transactions revenues include both realized and
unrealized gains and losses on trading assets and trading
liabilities and investment securities classified as trading
investments. Gains and losses are recognized on a trade date
basis.
Commissions revenues includes commissions, mutual fund
distribution fees and contingent deferred sales charge revenue,
which are all accrued as earned. Commissions revenues also
includes mutual fund redemption fees, which are recognized at
the time of redemption. Commissions revenues earned from certain
customer equity transactions are recorded net of related
brokerage, clearing and exchange fees.
Investment banking revenues include underwriting revenues and
fees for merger and acquisition advisory services, which are
accrued when services for the transactions are substantially
completed. Transaction-related expenses are deferred to match
revenue recognition. Investment banking and advisory services
revenues are presented net of transaction-related expenses.
Managed accounts and other fee-based revenues primarily consist
of asset-priced portfolio service fees earned from the
administration of separately managed accounts and other
investment accounts for retail investors, annual account fees,
and certain other account-related fees. In addition, until the
merger of our Merrill Lynch Investment Management
(MLIM) business with BlackRock, Inc.
(BlackRock) at the end of the third quarter of 2006
(BlackRock merger), managed accounts and other
fee-based revenues also included fees earned from the management
and administration of retail mutual funds and institutional
funds such as pension assets, and performance fees earned on
certain separately managed accounts and institutional money
management arrangements. For additional information regarding
the BlackRock merger, refer to Note 2 of the 2006 Annual
Report.
Revenues from consolidated investments and expenses of
consolidated investments are related to investments that are
consolidated under SFAS No. 94 and FIN 46R.
Other revenues include revenues associated with Merrill
Lynchs private equity investments, earnings from
investments accounted for using the equity method and other
miscellaneous revenues.
Financial
Instruments
Fair value is used to measure many of our financial instruments.
The fair value of a financial instrument is the amount that
would be received to sell an asset or paid to transfer a
liability in an orderly transaction between market participants
at the measurement date (i.e., the exit price).
Merrill Lynch early adopted the provisions of
SFAS No. 157, Fair Value Measurements
(SFAS No. 157) in the first quarter of
2007. SFAS No. 157 defines fair value, establishes a
framework for measuring fair value, establishes a fair value
hierarchy based on the quality of inputs used to measure fair
value and enhances disclosure requirements for fair value
measurements. SFAS No. 157 nullifies the guidance
provided by EITF Issue
No. 02-3,
Issues Involved in Accounting for Derivative Contracts Held
for Trading Purposes and Contracts Involved in Energy Trading
and Risk Management Activities
(EITF 02-3),
which prohibited recognition of day one gains or losses on
derivative transactions where model inputs that significantly
impact valuation are not observable.
Merrill Lynch also early adopted SFAS No. 159, The
Fair Value Option for Financial Assets and Financial Liabilities
(SFAS No. 159) in the first quarter of
2007 for certain financial instruments. Such instruments include
certain structured debt, repurchase and resale agreements,
loans, available-for-sale securities and non-qualifying
investments. The changes in fair value of these instruments are
11
recorded in either principal transactions revenues or other
revenues in the Condensed Consolidated Statement of Earnings.
See Note 3 to the Condensed Consolidated Financial
Statements for further information.
In presenting the Condensed Consolidated Financial Statements,
management makes estimates regarding valuations of assets and
liabilities requiring fair value measurements. These assets and
liabilities include:
|
|
|
|
|
Trading inventory and investment securities;
|
|
|
Private equity and principal investments;
|
|
|
Certain receivables under resale agreements and payables under
repurchase agreements;
|
|
|
Loans and allowance for loan losses; and
|
|
|
Certain long-term borrowings, primarily structured debt.
|
A discussion of certain areas in which estimates are a
significant component of the amounts reported in the Condensed
Consolidated Financial Statements follows:
Trading
Assets and Liabilities
Trading assets and liabilities are accounted for at fair value
with realized and unrealized gains and losses reported in
earnings. Fair values of trading securities are based on quoted
market prices, pricing models (utilizing a variety of inputs
including contractual terms, market prices, yield curves, credit
curves, measures of volatility, prepayment rates, and
correlations of such inputs), or managements estimates of
amounts to be realized on settlement. Estimating the fair value
of certain illiquid securities requires significant management
judgment. Merrill Lynch values trading security assets at the
institutional bid price and recognizes bid-offer revenues when
the assets are sold. Trading security liabilities are valued at
the institutional offer price and bid-offer revenues are
recognized when the positions are closed.
Fair values for over-the-counter (OTC) derivative
financial instruments, principally forwards, options, and swaps,
represent the present value of amounts estimated to be received
from or paid to a marketplace participant in settlement of these
instruments (i.e., the amount Merrill Lynch would expect to
receive in a derivative asset assignment or would expect to pay
to have a derivative liability assumed). These derivatives are
valued using pricing models based on the net present value of
estimated future cash flows and directly observed prices from
exchange-traded derivatives, other OTC trades, or external
pricing services, while taking into account the
counterpartys credit ratings, or Merrill Lynchs own
credit ratings, as appropriate. Determining the fair value for
OTC derivative contracts can require a significant level of
estimation and management judgment.
New and/or
complex instruments may have immature or limited markets. As a
result, the pricing models used for valuation often incorporate
significant estimates and assumptions that market participants
would use in pricing the instrument, which may impact the
results of operations reported in the Condensed Consolidated
Financial Statements. For long-dated and illiquid contracts,
extrapolation methods are applied to observed market data in
order to estimate inputs and assumptions that are not directly
observable. This enables Merrill Lynch to mark to fair value all
positions consistently when only a subset of prices are directly
observable. Values for OTC derivatives are verified using
observed information about the costs of hedging the risk and
other trades in the market. As the markets for these products
develop, Merrill Lynch continually refines its pricing models to
correlate more closely to the market risk of these instruments.
Prior to adoption of SFAS No. 157, Merrill Lynch
followed the provisions of
EITF 02-3.
Under
EITF 02-3,
recognition of day one gains and losses on derivative
transactions where model inputs that significantly impact
valuation are not observable were prohibited. Day one gains and
losses deferred at inception under
EITF 02-3
were
12
recognized at the earlier of when the valuation of such
derivative became observable or at the termination of the
contract. SFAS No. 157 nullifies this guidance in
EITF 02-3.
Valuation adjustments are an integral component of the valuation
process for financial instruments that are carried at fair
value, but not traded in active markets (i.e., those
transactions that are categorized in Levels 2 and 3 of the
SFAS No. 157 fair value hierarchy. See Note 3 to
the Condensed Consolidated Financial Statements for further
information relating to the SFAS No. 157 fair value
hierarchy.) These adjustments may be taken when either the sheer
size of the trade or other specific features of the trade or
particular market (such as counterparty credit quality or
concentration or market liquidity) requires the valuation to be
based on more than simple application of the pricing models, and
other market participants would also consider such an adjustment
in pricing the financial instrument. For financial instruments
that may have quoted market prices but are subject to sales
restrictions, Merrill Lynch estimates the fair value by taking
into account such restrictions, which may result in a fair value
that is less than the quoted market price.
Investment
Securities
Marketable
Investments
ML & Co. and certain of its non-broker-dealer
subsidiaries follow the guidance prescribed by
SFAS No. 115, Accounting for Certain Investments in
Debt and Equity Securities
(SFAS No. 115) when accounting for
investments in debt and publicly traded equity securities.
Merrill Lynch classifies those debt securities that it has the
intent and ability to hold to maturity as held-to-maturity
securities. Held-to-maturity securities are carried at cost
unless a decline in value is deemed other-than-temporary, in
which case the carrying value is reduced. For Merrill Lynch, the
trading classification under SFAS No. 115 generally
includes those securities that are bought and held principally
for the purpose of selling them in the near term, or securities
that are economically hedged, or contain an embedded derivative
under SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities
(SFAS No. 133). Securities classified
as trading are marked to fair value through earnings. All other
qualifying securities are classified as available-for-sale with
unrealized gains and losses reported in accumulated other
comprehensive loss. Any unrealized losses deemed
other-than-temporary are included in current period earnings and
removed from accumulated other comprehensive loss.
Investment securities are reviewed for other-than-temporary
impairment on a quarterly basis. The determination of
other-than-temporary impairment requires judgment and will
depend on several factors, including but not limited to the
severity and duration of the decline in value of the investment
securities and the financial condition of the issuer. To the
extent that Merrill Lynch has the ability and intent to hold the
investments for a period of time sufficient for a forecasted
market price recovery up to or beyond the cost of the
investment, no impairment charge will be recognized.
Private
Equity Investments
Private equity investments that are not strategic, have defined
exit strategies and are held for capital appreciation
and/or
current income are accounted for under the AICPA Accounting and
Auditing Guide, Investment Companies (the
Guide) and carried at fair value. Additionally, certain
private equity investments that are not accounted for under the
the Guide may be carried at fair value under the fair value
option election in SFAS No. 159. Investments are
adjusted to fair value when changes in the underlying fair
values are readily ascertainable, generally based on specific
events (for example recapitalizations and initial public
offerings), or by using other valuation methodologies including
expected cash flows and market comparables of similar companies.
13
Securities
Financing Transactions
Merrill Lynch enters into repurchase and resale agreements and
securities borrowed and loaned transactions to accommodate
customers and earn residual interest rate spreads (also referred
to as matched-book transactions), obtain securities
for settlement and finance inventory positions.
Resale and repurchase agreements are accounted for as
collateralized financing transactions and may be recorded at
their contractual amounts plus accrued interest or at fair value
under the fair value option election in SFAS No. 159.
Resale and repurchase agreements recorded at fair value are
generally valued based on pricing models that use inputs with
observable levels of price transparency. Changes in the fair
value of resale and repurchase agreements are reflected in
principal transactions revenues and the stated interest coupon
is recorded as interest revenue or interest expense,
respectively. For further information refer to Note 3 to
the Condensed Consolidated Financial Statements.
Merrill Lynchs policy is to obtain possession of
collateral with a market value equal to or in excess of the
principal amount loaned under resale agreements. To ensure that
the market value of the underlying collateral remains
sufficient, collateral is valued daily and Merrill Lynch may
require counterparties to deposit additional collateral or may
return collateral pledged when appropriate.
Substantially all repurchase and resale activities are
transacted under master netting agreements that give Merrill
Lynch the right, in the event of default, to liquidate
collateral held and to offset receivables and payables with the
same counterparty. Merrill Lynch offsets certain repurchase and
resale agreement balances with the same counterparty on the
Condensed Consolidated Balance Sheets.
Merrill Lynch may use securities received as collateral for
resale agreements to satisfy regulatory requirements such as
Rule 15c3-3
of the SEC.
Securities borrowed and loaned transactions are recorded at the
amount of cash collateral advanced or received. Securities
borrowed transactions require Merrill Lynch to provide the
counterparty with collateral in the form of cash, letters of
credit, or other securities. Merrill Lynch receives collateral
in the form of cash or other securities for securities loaned
transactions. For these transactions, the fees received or paid
by Merrill Lynch are recorded as interest revenue or expense. On
a daily basis, Merrill Lynch monitors the market value of
securities borrowed or loaned against the collateral value, and
Merrill Lynch may require counterparties to deposit additional
collateral or may return collateral pledged, when appropriate.
All firm-owned securities pledged to counterparties where the
counterparty has the right, by contract or custom, to sell or
repledge the securities are disclosed parenthetically in trading
assets or, if applicable, in investment securities on the
Condensed Consolidated Balance Sheets.
In transactions where Merrill Lynch acts as the lender in a
securities lending agreement and receives securities that can be
pledged or sold as collateral, it recognizes an asset on the
Condensed Consolidated Balance Sheets, representing the
securities received (securities received as collateral), and a
liability for the same amount, representing the obligation to
return those securities (obligation to return securities
received as collateral). The amounts on the Condensed
Consolidated Balance Sheets result from non-cash transactions.
Loans and
Allowance for Loan Losses
Certain loans held by Merrill Lynch are carried at fair value or
lower of cost or fair value, and estimation is required in
determining these fair values. The fair value of loans made in
connection with commercial lending activity, consisting
primarily of senior debt, is primarily estimated using
discounted
14
cash flows or the market value of publicly issued debt
instruments. Merrill Lynchs estimate of fair value for
other loans, notes, and mortgages is determined based on the
individual loan characteristics. For certain homogeneous
categories of loans, including residential mortgages, automobile
loans, and home equity loans, fair value is estimated using
market price quotations or previously executed transactions for
securities backed by similar loans, adjusted for credit risk and
other individual loan characteristics.
Loans held for investment are carried at cost, less a provision
for loan losses. This provision for loan losses is based on
managements estimate of the amount necessary to maintain
the allowance at a level adequate to absorb probable incurred
loan losses. Managements estimate of loan losses is
influenced by many factors, including adverse situations that
may affect the borrowers ability to repay, current
economic conditions, prior loan loss experience, and the
estimated fair value of any underlying collateral. The fair
value of collateral is generally determined by third-party
appraisals in the case of residential mortgages, quoted market
prices for securities, or other types of estimates for other
assets. Managements estimate of loan losses includes
judgment about collectibility based on available information at
the balance sheet date, and the uncertainties inherent in those
underlying assumptions. While management based its estimates on
the best information available, future adjustments to the
allowance may be necessary as a result of changes in the
economic environment or variances between actual results and the
original assumptions.
Derivatives
A derivative is an instrument whose value is derived from an
underlying instrument or index such as a future, forward, swap,
or option contract, or other financial instrument with similar
characteristics. Derivative contracts often involve future
commitments to exchange interest payment streams or currencies
based on a notional or contractual amount (e.g., interest rate
swaps or currency forwards) or to purchase or sell other
financial instruments at specified terms on a specified date
(e.g., options to buy or sell securities or currencies).
Derivative activity is subject to Merrill Lynchs overall
risk management policies and procedures.
SFAS No. 133, as amended, establishes accounting and
reporting standards for derivative instruments, including
certain derivative instruments embedded in other contracts
(embedded derivatives) and for hedging activities.
SFAS No. 133 requires that an entity recognize all
derivatives as either assets or liabilities in the Condensed
Consolidated Balance Sheets and measure those instruments at
fair value. The fair value of all derivatives is recorded on a
net-by-counterparty
basis on the Condensed Consolidated Balance Sheets where
management believes a legal right of setoff exists under an
enforceable netting agreement.
The accounting for changes in fair value of a derivative
instrument depends on its intended use and if it is designated
and qualifies as an accounting hedging instrument.
Merrill Lynch enters into derivatives to facilitate client
transactions, for proprietary trading and financing purposes,
and to manage risk exposures arising from trading assets and
liabilities. Derivatives entered into for these purposes are
recognized at fair value on the Condensed Consolidated Balance
Sheets as trading assets and liabilities in contractual
agreements, and changes in fair value are reported in current
period earnings as principal transactions revenues.
Merrill Lynch also enters into derivatives in order to manage
risk exposures arising from assets and liabilities not carried
at fair value as follows:
|
|
1. |
Merrill Lynch routinely issues debt in a variety of maturities
and currencies to achieve the lowest cost financing possible. In
addition, Merrill Lynchs regulated bank entities accept
time deposits of
|
15
|
|
|
varying rates and maturities. Merrill Lynch enters into
derivative transactions to hedge these liabilities. Derivatives
used most frequently include swap agreements that:
|
|
|
|
|
|
Convert fixed-rate interest payments into variable payments;
|
|
|
Change the underlying interest rate basis or reset
frequency; and
|
|
|
Change the settlement currency of a debt instrument.
|
|
|
2.
|
Merrill Lynch enters into hedges on marketable investment
securities to manage the interest rate risk, currency risk, and
net duration of its investment portfolios.
|
|
3.
|
Merrill Lynch enters into fair value hedges of long-term fixed
rate resale and repurchase agreements to manage the interest
rate risk of these assets and liabilities.
|
|
4.
|
Merrill Lynch uses foreign-exchange forward contracts,
foreign-exchange options, currency swaps, and
foreign-currency-denominated debt to hedge its net investments
in foreign operations. These derivatives and cash instruments
are used to mitigate the impact of changes in exchange rates.
|
|
5.
|
Merrill Lynch enters into futures, swaps, options and forwards
to manage the price risk of certain commodity inventory.
|
Derivatives entered into by Merrill Lynch to hedge its funding,
marketable investment securities and net investments in foreign
subsidiaries are reported at fair value in other assets or
interest and other payables on the Condensed Consolidated
Balance Sheets. Derivatives used to hedge commodity inventory
are included in trading assets and trading liabilities on the
Condensed Consolidated Balance Sheets.
Derivatives that qualify as accounting hedges under the guidance
in SFAS No. 133 are designated on the date they are
entered into as one of the following:
|
|
1.
|
A hedge of the fair value of a recognized asset or liability
(fair value hedge). Changes in the fair value of
derivatives that are designated and qualify as fair value hedges
of interest rate risk, along with the gain or loss on the hedged
asset or liability that is attributable to the hedged risk, are
recorded in current period earnings as interest revenue or
expense. Changes in the fair value of derivatives that are
designated and qualify as fair value hedges of commodity price
risk, along with the gain or loss on the hedged asset or
liability that is attributable to the hedged risk, are recorded
in current period earnings in principal transactions.
|
|
2.
|
A hedge of the variability of cash flows to be received or paid
related to a recognized asset or liability (cash
flow hedge). Changes in the fair value of derivatives that
are designated and qualify as cash flow hedges are recorded in
accumulated other comprehensive loss until earnings are affected
by the variability of cash flows of the hedged asset or
liability (e.g., when periodic interest accruals on a
variable-rate asset or liability are recorded in earnings).
|
|
3.
|
A hedge of a net investment in a foreign operation. Changes in
the fair value of derivatives that are designated and qualify as
hedges of a net investment in a foreign operation are recorded
in the foreign currency translation adjustment account within
accumulated other comprehensive loss. Changes in the fair value
of the hedge instruments that are associated with the difference
between the spot translation rate and the forward translation
rate are recorded in current period earnings in other revenues.
|
Merrill Lynch formally assesses, both at the inception of the
hedge and on an ongoing basis, whether the hedging derivatives
are highly effective in offsetting changes in fair value or cash
flows of hedged items. When it is determined that a derivative
is not highly effective as a hedge, Merrill Lynch
16
discontinues hedge accounting. Under the provisions of
SFAS No. 133, 100% hedge effectiveness is assumed for
those derivatives whose terms meet the conditions of
SFAS No. 133 short-cut method.
As noted above, Merrill Lynch enters into fair value hedges of
interest rate exposure associated with certain investment
securities and debt issuances. Merrill Lynch uses interest rate
swaps to hedge this exposure. Hedge effectiveness testing is
required for certain of these hedging relationships on a
quarterly basis. Merrill Lynch assesses effectiveness on a
prospective basis by comparing the expected change in the price
of the hedge instrument to the expected change in the value of
the hedged item under various interest rate shock scenarios. In
addition, Merrill Lynch assesses effectiveness on a
retrospective basis using the dollar-offset ratio approach. When
assessing hedge effectiveness, there are no attributes of the
derivatives used to hedge the fair value exposure that are
excluded from the assessment. Merrill Lynch also enters into
fair value hedges of commodity price risk associated with
certain commodity inventory. For these hedges, Merrill Lynch
assesses effectiveness on a prospective and retrospective basis
using regression techniques. The difference between the spot
rate and the contracted forward rate which represents the time
value of money is excluded from the assessment of hedge
effectiveness and is recorded in principal transactions.
Changes in the fair value of derivatives that are economically
used to hedge non-trading assets and liabilities but that do not
meet the criteria in SFAS No. 133 to qualify as an
accounting hedge are reported in current period earnings as
either principal transactions revenues, other revenues or
expenses, or interest revenues or expenses, depending on the
nature of the transaction.
Hybrid
Financial Instruments
Merrill Lynch issues structured debt instruments that have
coupons or repayment terms linked to the performance of debt or
equity securities, indices, currencies, or commodities,
generally referred to as hybrid debt instruments. The contingent
payment components of these obligations may meet the definition
in SFAS No. 133 of an embedded derivative.
Historically, these hybrid debt instruments were assessed to
determine if the embedded derivative required separate reporting
and accounting, and if so, the embedded derivative was accounted
for at fair value and reported in long-term borrowings on the
Condensed Consolidated Balance Sheets along with the debt
obligation. Changes in the fair value of the embedded derivative
and related economic hedges were reported in principal
transactions revenues. Separating an embedded derivative from
its host contract required careful analysis, judgment, and an
understanding of the terms and conditions of the instrument.
Beginning in the first quarter of 2007, Merrill Lynch elected
the fair value option in SFAS No. 159 for all hybrid
debt instruments issued subsequent to December 29, 2006.
Changes in fair value of the entire hybrid debt instrument are
reflected in principal transactions revenues and the stated
interest coupon is recorded as interest expense. For further
information refer to Note 3 to the Condensed Consolidated
Financial Statements.
Merrill Lynch may also purchase financial instruments that
contain embedded derivatives. These instruments may be part of
either trading inventory or trading marketable investment
securities. These instruments are generally accounted for at
fair value in their entirety; the embedded derivative is not
separately accounted for, and all changes in fair value are
reported in principal transactions revenues.
Securitization
Activities
In the normal course of business, Merrill Lynch securitizes:
commercial and residential mortgage loans and home equity loans;
municipal, government, and corporate bonds; and other types of
financial assets. Merrill Lynch may retain interests in the
securitized financial assets through holding tranches of the
securitization. In accordance with SFAS No. 140,
Merrill Lynch recognizes transfers of financial
17
assets as sales, provided control has been relinquished. Control
is considered to be relinquished when all of the following
conditions have been met:
|
|
|
|
a.
|
The transferred assets have been legally isolated from the
transferor even in bankruptcy or other receivership;
|
|
|
b.
|
The transferee has the right to pledge or exchange the assets it
received or, if the entity is a QSPE, the beneficial interest
holders have that right; and
|
|
|
c.
|
The transferor does not maintain effective control over the
transferred assets (e.g. the ability to unilaterally cause the
holder to return specific transferred assets).
|
Stock
Based Compensation
Merrill Lynch adopted the provisions of Statement No. 123
(revised 2004), Share-Based Payment, a revision of
SFAS No. 123, Accounting for Stock-Based
Compensation (SFAS No. 123R) beginning
in the first quarter of 2006. Under SFAS No. 123R,
compensation expenses for share-based awards that do not require
future service are recorded immediately, and share-based awards
that require future service continue to be amortized into
expense over the relevant service period. Merrill Lynch adopted
SFAS No. 123R under the modified prospective method
whereby the provisions of SFAS No. 123R are generally
applied only to share-based awards granted or modified
subsequent to adoption. Thus, for Merrill Lynch,
SFAS No. 123R required the immediate expensing of
share-based awards granted or modified in 2006 to
retirement-eligible employees, including awards that are subject
to non-compete provisions.
Prior to the adoption of SFAS No. 123R, Merrill Lynch
had recognized expense for share-based compensation over the
vesting period stipulated in the grant for all employees. This
included those who had satisfied retirement eligibility criteria
but were subject to a non-compete agreement that applied from
the date of retirement through each applicable vesting period.
Previously, Merrill Lynch had accelerated any unrecognized
compensation cost for such awards if a retirement-eligible
employee left Merrill Lynch. However, because
SFAS No. 123R applies only to awards granted or
modified in 2006, expenses for share-based awards granted prior
to 2006 to employees who were retirement-eligible with respect
to those awards must continue to be amortized over the stated
vesting period.
New
Accounting Pronouncements
In June 2007, the Accounting Standards Executive Committee of
the AICPA issued Statement of Position
07-1,
Clarification of the Scope of the Audit and Accounting Guide
Investment Companies and Accounting by Parent Companies and
Equity Method Investors for Investments in Investment Companies
(SOP 07-1).
The intent of
SOP 07-1
is to clarify which entities are within the scope of the AICPA
Audit and Accounting Guide, Investment Companies (the
Guide). For those entities that are investment
companies under
SOP 07-1,
the SOP also addresses whether the specialized industry
accounting principles of the Guide (referred to as
investment company accounting) should be retained by
the parent company in consolidation or by an investor that has
the ability to exercise significant influence over the
investment company and applies the equity method of accounting
to its investment in the entity. Under
SOP 07-1,
an investment company is generally defined as a separate legal
entity whose business purpose and activity are investing in
multiple substantive investments for current income, capital
appreciation, or both, with investment plans that include exit
strategies. The provisions of
SOP 07-1
are effective for fiscal years beginning on or after
December 15, 2007, with earlier application permitted.
Entities that previously applied the provisions of the Guide,
but that do not meet the provisions of
SOP 07-1
to be an investment company within the scope of the Guide, must
report the effects of adopting
SOP 07-1
prospectively by accounting for their investments in conformity
18
with applicable generally accepted accounting principles, other
than investment company accounting, as of the date of adoption.
Entities that are investment companies within the scope of the
Guide, but that previously had not followed the provisions of
the Guide, should report the cumulative effect of adopting
SOP 07-1
as an adjustment to beginning retained earnings as of the
beginning of the year in which
SOP 07-1
is adopted. Merrill Lynch is currently evaluating the provisions
of
SOP 07-1
and is assessing its potential impact on the Condensed
Consolidated Financial Statements.
In February 2007, the FASB issued SFAS No. 159, which
provides a fair value option election that allows companies to
irrevocably elect fair value as the initial and subsequent
measurement attribute for certain financial assets and
liabilities. Changes in fair value for assets and liabilities
for which the election is made will be recognized in earnings as
they occur. SFAS No. 159 permits the fair value option
election on an
instrument-by-instrument
basis at initial recognition of an asset or liability or upon an
event that gives rise to a new basis of accounting for that
instrument. SFAS No. 159 is effective as of the
beginning of an entitys first fiscal year that begins
after November 15, 2007. Early adoption is permitted as of
the beginning of a fiscal year that begins on or before
November 15, 2007 provided that the entity makes that
choice in the first 120 days of that fiscal year, has not
yet issued financial statements for any interim period of the
fiscal year of adoption, and also elects to apply the provisions
of SFAS No. 157 (described below). We early adopted
SFAS No. 159 in the first quarter of 2007. In
connection with this adoption management reviewed its treasury
liquidity portfolio and determined that we should decrease our
economic exposure to interest rate risk by eliminating long-term
fixed rate assets from the portfolio and replacing them with
floating rate assets. The fixed rate assets had been classified
as available-for-sale and the unrealized losses related to such
assets had been recorded in accumulated other comprehensive
loss. As a result of the adoption of SFAS No. 159, the
loss related to these assets was removed from accumulated other
comprehensive loss and a loss of approximately
$185 million, net of tax, primarily related to these
assets, was recorded as a cumulative- effect adjustment to
beginning retained earnings, with no material impact to total
stockholders equity. Refer to Note 3 to the Condensed
Consolidated Financial Statements for additional information.
In September 2006, the FASB issued SFAS No. 157.
SFAS No. 157 defines fair value, establishes a
framework for measuring fair value, establishes a fair value
hierarchy based on the quality of inputs used to measure fair
value and enhances disclosure about fair value measurements.
SFAS No. 157 nullifies the guidance provided by
EITF 02-3
that prohibits recognition of day one gains or losses on
derivative transactions where model inputs that significantly
impact valuation are not observable. In addition,
SFAS No. 157 prohibits the use of block discounts for
large positions of unrestricted financial instruments that trade
in an active market and requires an issuer to incorporate
changes in its own credit spreads when determining the fair
value of its liabilities. SFAS No. 157 is effective
for fiscal years beginning after November 15, 2007 with
early adoption permitted provided that the entity has not yet
issued financial statements for that fiscal year, including any
interim periods. The provisions of SFAS No. 157 are to
be applied prospectively, except that the provisions related to
block discounts and existing derivative financial instruments
measured under
EITF 02-3
are to be applied as a one-time cumulative effect adjustment to
opening retained earnings in the year of adoption. We early
adopted SFAS No. 157 in the first quarter of 2007. The
cumulative-effect adjustment to beginning retained earnings was
an increase of approximately $53 million, net of tax,
primarily representing the difference between the carrying
amounts and fair value of derivative contracts valued using the
guidance in
EITF 02-3.
The impact of adopting SFAS No. 157 was not material
to our Condensed Consolidated Statement of Earnings. Refer to
Note 3 to the Condensed Consolidated Financial Statements
for additional information.
In September 2006, the FASB issued SFAS No. 158,
Employers Accounting for Defined Benefit Pension and
Other Postretirement Plans, an amendment of FASB Statements
No. 87, 88, 106 and 132R
(SFAS No. 158). SFAS No. 158
requires an employer to recognize the overfunded or underfunded
status of its defined benefit pension and other postretirement
plans, measured as the difference between the fair value of plan
assets and the benefit obligation as an asset or liability in
its statement
19
of financial condition. Upon adoption, SFAS No. 158
requires an entity to recognize previously unrecognized
actuarial gains and losses and prior service costs within
accumulated other comprehensive income (loss), net of tax. In
accordance with the guidance in SFAS No. 158, we
adopted this provision of the standard for year-end 2006. The
adoption of SFAS No. 158 resulted in a net increase of
$65 million to accumulated other comprehensive loss
recorded on the Consolidated Financial Statements at
December 29, 2006. SFAS No. 158 also requires
defined benefit plan assets and benefit obligations to be
measured as of the date of the companys fiscal year-end.
We have historically used a September 30 measurement date. Under
the provisions of SFAS No. 158, we will be required to
change our measurement date to coincide with our fiscal
year-end. This provision of SFAS No. 158 will be
effective for us in fiscal 2008. We are currently assessing the
impact of adoption of this provision of SFAS No. 158
on the Condensed Consolidated Financial Statements.
In June 2006, the FASB issued Interpretation No. 48,
Accounting for Uncertainty in Income Taxes, an Interpretation
of FASB Statement No. 109 (FIN 48).
FIN 48 clarifies the accounting for uncertainty in income
taxes recognized in a companys financial statements and
prescribes a recognition threshold and measurement attribute for
the financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return. The
Interpretation also provides guidance on derecognition,
classification, interest and penalties, accounting in interim
periods, disclosure and transition. We adopted FIN 48 in
the first quarter of 2007. The impact of the adoption of
FIN 48 resulted in a decrease to beginning retained
earnings and an increase to the liability for unrecognized tax
benefits of approximately $66 million. See Note 14 to
the Condensed Consolidated Financial Statements for further
information.
In March 2006, the FASB issued Statement No. 156,
Accounting for Servicing of Financial Assets
(SFAS No. 156). SFAS No. 156
amends Statement No. 140, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of
Liabilities, to require all separately recognized servicing
assets and servicing liabilities to be initially measured at
fair value, if practicable. SFAS No. 156 also permits
servicers to subsequently measure each separate class of
servicing assets and liabilities at fair value rather than at
the lower of amortized cost or market. For those companies that
elect to measure their servicing assets and liabilities at fair
value, SFAS No. 156 requires the difference between
the carrying value and fair value at the date of adoption to be
recognized as a cumulative-effect adjustment to retained
earnings as of the beginning of the fiscal year in which the
election is made. Prior to adoption of SFAS No. 156 we
accounted for servicing assets and servicing liabilities at the
lower of amortized cost or market. We adopted
SFAS No. 156 on December 30, 2006. We have not
elected to subsequently fair value those mortgage servicing
rights (MSR) held as of the date of adoption or
those MSRs acquired or retained after December 30, 2006.
The adoption of SFAS No. 156 did not have a material
impact on the Condensed Consolidated Financial Statements.
In February 2006, the FASB issued Statement No. 155,
Accounting for Certain Hybrid Financial Instruments an
amendment of FASB Statements No. 133 and 140
(SFAS No. 155). SFAS No. 155
clarifies the bifurcation requirements for certain financial
instruments and permits hybrid financial instruments that
contain a bifurcatable embedded derivative to be accounted for
as a single financial instrument at fair value with changes in
fair value recognized in earnings. This election is permitted on
an
instrument-by-instrument
basis for all hybrid financial instruments held, obtained, or
issued as of the adoption date. At adoption, any difference
between the total carrying amount of the individual components
of the existing bifurcated hybrid financial instruments and the
fair value of the combined hybrid financial instruments is
recognized as a cumulative-effect adjustment to beginning
retained earnings. We adopted SFAS No. 155 on a
prospective basis beginning in the first quarter of 2007. Since
SFAS No. 159 incorporates accounting and disclosure
requirements that are similar to SFAS No. 155, we
apply SFAS No. 159, rather than
SFAS No. 155, to our fair value elections for hybrid
financial instruments.
20
Merrill Lynch adopted the provisions of Statement No. 123
(revised 2004), Share-Based Payment, a revision of
SFAS No. 123, Accounting for Stock-Based
Compensation (SFAS No. 123R) as of the
beginning of the first quarter of 2006. Under
SFAS No. 123R, compensation expenses for share-based
awards that do not require future service are recorded
immediately, and share-based awards that require future service
continue to be amortized into expense over the relevant service
period. We adopted SFAS No. 123R under the modified
prospective method whereby the provisions of
SFAS No. 123R are generally applied only to
share-based awards granted or modified subsequent to adoption.
Thus, for Merrill Lynch, SFAS No. 123R required the
immediate expensing of share-based awards granted or modified in
2006 to retirement-eligible employees, including awards that are
subject to non-compete provisions.
Prior to the adoption of SFAS No. 123R, we had
recognized expense for share-based compensation over the vesting
period stipulated in the grant for all employees. This included
those who had satisfied retirement eligibility criteria but were
subject to a non-compete agreement that applied from the date of
retirement through each applicable vesting period. Previously,
we had accelerated any unrecognized compensation cost for such
awards if a retirement-eligible employee left Merrill Lynch.
However, because SFAS No. 123R applies only to awards
granted or modified in 2006, expenses for share-based awards
granted prior to 2006 to employees who were retirement-eligible
with respect to those awards must continue to be amortized over
the stated vesting period.
In addition, beginning with performance year 2006, for which we
granted stock awards in January 2007, we accrued the expense for
future awards granted to retirement-eligible employees over the
award performance year instead of recognizing the entire expense
related to the award on the grant date. Compensation expense for
2006 performance year and all future stock awards granted to
employees not eligible for retirement with respect to those
awards will be recognized over the applicable vesting period.
SFAS No. 123R also requires expected forfeitures of
share-based compensation awards for non-retirement-eligible
employees to be included in determining compensation expense.
Prior to the adoption of SFAS No. 123R, any benefits
of employee forfeitures of such awards were recorded as a
reduction of compensation expense when the employee left Merrill
Lynch and forfeited the award. In the first quarter of 2006, we
recorded a benefit based on expected forfeitures which was not
material to the results of operations for the quarter.
The adoption of SFAS No. 123R resulted in a charge to
compensation expense of approximately $550 million on a
pre-tax basis and $370 million on an after-tax basis in the
first quarter of 2006.
The adoption of SFAS No. 123R, combined with other
business and competitive considerations, prompted us to
undertake a comprehensive review of our stock-based incentive
compensation awards, including vesting schedules and retirement
eligibility requirements, examining their impact to both Merrill
Lynch and its employees. Upon the completion of this review, the
Management Development and Compensation Committee of Merrill
Lynchs Board of Directors determined that to fulfill the
objective of retaining high quality personnel, future stock
grants should contain more stringent retirement provisions.
These provisions include a combination of increased age and
length of service requirements. While the stock awards of
employees who retire continue to vest, retired employees are
subject to continued compliance with the strict non-compete
provisions of those awards. To facilitate transition to the more
stringent future requirements, the terms of most outstanding
stock awards previously granted to employees, including certain
executive officers, were modified, effective March 31,
2006, to permit employees to be immediately eligible for
retirement with respect to those earlier awards. While we
modified the retirement-related provisions of the previous stock
awards, the vesting and non-compete provisions for those awards
remain in force.
21
Since the provisions of SFAS No. 123R apply to awards
modified in 2006, these modifications required us to record
additional one-time compensation expense in the first quarter of
2006 for the remaining unamortized amount of all awards to
employees who had not previously been retirement-eligible under
the original provisions of those awards.
The one-time, non-cash charge associated with the adoption of
SFAS No. 123R, and the policy modifications to
previous awards resulted in a net charge to compensation expense
in the first quarter of 2006 of approximately $1.8 billion
pre-tax, and $1.2 billion after-tax, or a net impact of
$1.34 and $1.21 on basic and diluted earnings per share,
respectively. Policy modifications to previously granted awards
amounted to $1.2 billion of the pre-tax charge and impacted
approximately 6,300 employees.
Prior to the adoption of SFAS No. 123R, we presented
the cash flows related to income tax deductions in excess of the
compensation expense recognized on share-based compensation as
operating cash flows in the Consolidated Statements of Cash
Flows. SFAS No. 123R requires cash flows resulting
from tax deductions in excess of the grant-date fair value of
share-based awards to be included in cash flows from financing
activities. The excess tax benefits of $283 million related
to total share-based compensation included in cash flows from
financing activities in the first quarter of 2006 would have
been included in cash flows from operating activities if we had
not adopted SFAS No. 123R.
As a result of adopting SFAS No. 123R, approximately
$600 million of liabilities associated with the Financial
Advisor Capital Accumulation Award Plan (FACAAP)
were reclassified to stockholders equity. In addition, as
a result of adopting SFAS No. 123R, the unamortized
portion of employee stock grants, which was previously reported
as a separate component of stockholders equity on the
Consolidated Balance Sheets, has been reclassified to Paid-in
capital.
In June 2005, the FASB ratified the consensus reached by the
Emerging Issues Task Force on Issue
04-5,
Determining Whether a General Partner, or the General
Partners as a Group, Controls a Limited Partnership or Similar
Entity When the Limited Partners Have Certain Rights
(EITF 04-5).
EITF 04-5
presumes that a general partner controls a limited partnership,
and should therefore consolidate a limited partnership, unless
the limited partners have the substantive ability to remove the
general partner without cause based on a simple majority vote or
can otherwise dissolve the limited partnership, or unless the
limited partners have substantive participating rights over
decision making. The guidance in
EITF 04-5
was effective beginning in the third quarter of 2005 for all new
limited partnership agreements and any limited partnership
agreements that were modified. For those partnership agreements
that existed at the date
EITF 04-5
was issued, the guidance became effective in the first quarter
of 2006. The adoption of this guidance did not have a material
impact on the Condensed Consolidated Financial Statements.
Note 2. Segment and Geographic Information
Segment
Information
Merrill Lynchs operations are organized into two business
segments: Global Markets and Investment Banking
(GMI) and Global Wealth Management
(GWM). GMI provides full service global markets and
origination products and services to corporate, institutional,
and government clients around the world. GWM creates and
distributes investment products and services for individuals,
small- to mid-size businesses, and employee benefit plans. Prior
to the fourth quarter of 2006, Merrill Lynch reported its
business activities in three business segments: GMI, Global
Private Client (GPC) and MLIM. Effective with the
merger of the MLIM business with BlackRock in September 2006,
MLIM ceased to exist as a separate business segment. For
information regarding the BlackRock merger refer to Note 2
of the 2006 Annual Report.
22
Results for the six months ended June 30, 2006 include
one-time compensation expenses incurred in the first quarter of
2006, as follows: $1.4 billion in GMI, $281 million in
GWM and $109 million in MLIM; refer to Note 1, New
Accounting Pronouncements, to the Condensed Consolidated
Financial Statements for further information on one-time
compensation expenses.
The following segment results represent the information that is
used by management in its decision-making processes. Prior
period amounts have been restated to conform to the current
period presentation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
GMI
|
|
GWM
|
|
MLIM(3)
|
|
Corporate
|
|
Total
|
|
|
|
|
Three Months Ended
June 29, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest revenues
|
|
$
|
6,165
|
|
|
$
|
3,031
|
|
|
$
|
-
|
|
|
$
|
(61
|
)
|
|
$
|
9,135
|
|
Net interest
profit(1)
|
|
|
24
|
|
|
|
587
|
|
|
|
-
|
|
|
|
(18
|
)(2)
|
|
|
593
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
6,189
|
|
|
|
3,618
|
|
|
|
-
|
|
|
|
(79
|
)
|
|
|
9,728
|
|
Non-interest expenses
|
|
|
4,087
|
|
|
|
2,607
|
|
|
|
-
|
|
|
|
11
|
|
|
|
6,705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax earnings (loss)
|
|
$
|
2,102
|
|
|
$
|
1,011
|
|
|
$
|
-
|
|
|
$
|
(90
|
)
|
|
$
|
3,023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter-end total assets
|
|
$
|
979,896
|
|
|
$
|
92,357
|
|
|
$
|
-
|
|
|
$
|
4,071
|
|
|
$
|
1,076,324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest revenues
|
|
$
|
3,907
|
|
|
$
|
2,527
|
|
|
$
|
618
|
|
|
$
|
(38
|
)
|
|
$
|
7,014
|
|
Net interest
profit(1)
|
|
|
659
|
|
|
|
546
|
|
|
|
12
|
|
|
|
(58
|
)(2)
|
|
|
1,159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
4,566
|
|
|
|
3,073
|
|
|
|
630
|
|
|
|
(96
|
)
|
|
|
8,173
|
|
Non-interest expenses
|
|
|
3,101
|
|
|
|
2,344
|
|
|
|
390
|
|
|
|
(11
|
)
|
|
|
5,824
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax earnings (loss)
|
|
$
|
1,465
|
|
|
$
|
729
|
|
|
$
|
240
|
|
|
$
|
(85
|
)
|
|
$
|
2,349
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter-end total assets
|
|
$
|
706,044
|
|
|
$
|
76,594
|
|
|
$
|
9,066
|
|
|
$
|
7,484
|
|
|
$
|
799,188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 29,
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest revenues
|
|
$
|
11,885
|
|
|
$
|
5,827
|
|
|
$
|
-
|
|
|
$
|
(64
|
)
|
|
$
|
17,648
|
|
Net interest
profit(1)
|
|
|
844
|
|
|
|
1,195
|
|
|
|
-
|
|
|
|
(105
|
)(2)
|
|
|
1,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
12,729
|
|
|
|
7,022
|
|
|
|
-
|
|
|
|
(169
|
)
|
|
|
19,582
|
|
Non-interest expenses
|
|
|
8,284
|
|
|
|
5,169
|
|
|
|
-
|
|
|
|
11
|
|
|
|
13,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax earnings (loss)
|
|
$
|
4,445
|
|
|
$
|
1,853
|
|
|
$
|
-
|
|
|
$
|
(180
|
)
|
|
$
|
6,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest revenues
|
|
$
|
7,781
|
|
|
$
|
4,942
|
|
|
$
|
1,174
|
|
|
$
|
24
|
|
|
$
|
13,921
|
|
Net interest
profit(1)
|
|
|
1,352
|
|
|
|
1,066
|
|
|
|
26
|
|
|
|
(220
|
)(2)
|
|
|
2,224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
9,133
|
|
|
|
6,008
|
|
|
|
1,200
|
|
|
|
(196
|
)
|
|
|
16,145
|
|
Non-interest expenses
|
|
|
7,452
|
|
|
|
4,918
|
|
|
|
847
|
|
|
|
(14
|
)
|
|
|
13,203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax earnings (loss)
|
|
$
|
1,681
|
|
|
$
|
1,090
|
|
|
$
|
353
|
|
|
$
|
(182
|
)
|
|
$
|
2,942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Management views interest
income net of interest expense in evaluating results. |
(2) |
|
Includes the impact of junior
subordinated notes (related to trust preferred securities) and
other corporate items. |
(3) |
|
MLIM ceased to exist in
connection with the BlackRock merger in September
2006. |
23
Geographic
Information
Merrill Lynch conducts its business activities through offices
in the following five regions:
|
|
|
|
|
United States;
|
|
|
Europe, Middle East, and Africa;
|
|
|
Pacific Rim;
|
|
|
Latin America; and
|
|
|
Canada.
|
The information that follows, in managements judgment,
provides a reasonable representation of each regions
contribution to the consolidated net revenues and pre-tax
earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
|
|
|
|
|
June 29, 2007
|
|
June 30,
2006(1)
|
|
June 29, 2007
|
|
June 30,
2006(2)
|
|
|
Net revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe, Middle East, and Africa
|
|
$
|
2,121
|
|
|
$
|
1,695
|
|
|
$
|
4,217
|
|
|
$
|
3,373
|
|
Pacific Rim
|
|
|
1,482
|
|
|
|
998
|
|
|
|
2,660
|
|
|
|
1,880
|
|
Latin America
|
|
|
344
|
|
|
|
250
|
|
|
|
732
|
|
|
|
540
|
|
Canada
|
|
|
118
|
|
|
|
97
|
|
|
|
287
|
|
|
|
185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-U.S.
|
|
|
4,065
|
|
|
|
3,040
|
|
|
|
7,896
|
|
|
|
5,978
|
|
United
States(3)
|
|
|
5,663
|
|
|
|
5,133
|
|
|
|
11,686
|
|
|
|
10,167
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenues
|
|
$
|
9,728
|
|
|
$
|
8,173
|
|
|
$
|
19,582
|
|
|
$
|
16,145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax
earnings(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe, Middle East, and Africa
|
|
$
|
707
|
|
|
$
|
605
|
|
|
$
|
1,477
|
|
|
$
|
696
|
|
Pacific Rim
|
|
|
769
|
|
|
|
426
|
|
|
|
1,291
|
|
|
|
522
|
|
Latin America
|
|
|
142
|
|
|
|
104
|
|
|
|
340
|
|
|
|
240
|
|
Canada
|
|
|
58
|
|
|
|
50
|
|
|
|
167
|
|
|
|
84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-U.S.
|
|
|
1,676
|
|
|
|
1,185
|
|
|
|
3,275
|
|
|
|
1,542
|
|
United
States(3)
|
|
|
1,347
|
|
|
|
1,164
|
|
|
|
2,843
|
|
|
|
1,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total pre-tax
earnings
|
|
$
|
3,023
|
|
|
$
|
2,349
|
|
|
$
|
6,118
|
|
|
$
|
2,942
|
|
|
|
|
|
|
(1) |
|
The 2006 second quarter results
include net revenues earned by MLIM of $630 million, which
include non-US net revenues of $348 million. |
(2) |
|
The 2006 six-month results
include net revenues earned by MLIM of $1.2 billion, which
include non-US net revenues of $636 million. |
(3) |
|
Corporate revenues and
adjustments are reflected in the U.S. region. |
(4) |
|
For the six months ended
June 30, 2006, pre-tax earnings include the impact of the
$1.8 billion of one-time compensation expenses incurred in
the first quarter of 2006. These costs have been allocated to
each of the regions, accordingly. |
Note 3. Fair Value of Financial Instruments
Merrill Lynch early adopted the provisions of
SFAS No. 157 and SFAS No. 159 in the first
quarter of 2007.
Fair
Value Measurements
SFAS No. 157 defines fair value, establishes a
framework for measuring fair value, establishes a fair value
hierarchy based on the quality of inputs used to measure fair
value and enhances disclosure
24
requirements for fair value measurements. SFAS No. 157
nullifies the guidance provided by
EITF 02-3
that prohibits recognition of day one gains or losses on
derivative transactions where model inputs that significantly
impact valuation are not observable. In addition,
SFAS No. 157 prohibits the use of block discounts for
large positions of unrestricted financial instruments that trade
in an active market and requires an issuer to incorporate
changes in its own credit spreads when determining the fair
value of its liabilities.
Fair
Value Hierarchy
In accordance with SFAS No. 157, we have categorized
our financial instruments, based on the priority of the inputs
to the valuation technique, into a three-level fair value
hierarchy. The fair value hierarchy gives the highest priority
to quoted prices in active markets for identical assets or
liabilities (Level 1) and the lowest priority to
unobservable inputs (Level 3). If the inputs used to
measure the financial instruments fall within different levels
of the hierarchy, the categorization is based on the lowest
level input that is significant to the fair value measurement of
the instrument.
Financial assets and liabilities recorded on the Condensed
Consolidated Balance Sheets are categorized based on the inputs
to the valuation techniques as follows:
|
|
Level 1.
|
Financial assets and liabilities whose values are based on
unadjusted quoted prices for identical assets or liabilities in
an active market (examples include active exchange-traded equity
securities, listed derivatives, most U.S. Government and
agency securities, and certain other sovereign government
obligations).
|
|
Level 2.
|
Financial assets and liabilities whose values are based on
quoted prices in markets that are not active or model inputs
that are observable either directly or indirectly for
substantially the full term of the asset or liability.
Level 2 inputs include the following:
|
|
|
|
|
a)
|
Quoted prices for similar assets or liabilities in active
markets (for example, restricted stock);
|
|
|
|
|
b)
|
Quoted prices for identical or similar assets or liabilities in
non-active markets (examples include corporate and municipal
bonds, which trade infrequently);
|
|
|
|
|
c)
|
Pricing models whose inputs are observable for substantially the
full term of the asset or liability (examples include most
over-the-counter derivatives, including interest rate and
currency swaps); and
|
|
|
|
|
d)
|
Pricing models whose inputs are derived principally from or
corroborated by observable market data through correlation or
other means for substantially the full term of the asset or
liability (examples include certain residential and commercial
mortgage related assets, including loans, securities and
derivatives).
|
|
|
Level 3. |
Financial assets and liabilities whose values are based on
prices or valuation techniques that require inputs that are both
unobservable and significant to the overall fair value
measurement. These inputs reflect managements own
assumptions about the assumptions a market participant would use
in pricing the asset or liability (examples include certain
private equity investments, certain residential and commercial
mortgage related assets (including loans, securities and
derivatives), and long-dated or complex derivatives including
certain foreign exchange options and long dated options on gas
and power).
|
25
The following table presents Merrill Lynchs fair value
hierarchy for those assets and liabilities measured at fair
value on a recurring basis as of June 29, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Fair Value Measurements on a Recurring Basis
|
|
|
as of June 29, 2007
|
|
|
|
|
|
|
|
|
Netting
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Adj(1)
|
|
Total
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities segregated for
regulatory purposes or deposited with clearing organizations
|
|
$
|
534
|
|
|
$
|
6,102
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
6,636
|
|
Receivables under resale agreements
|
|
|
-
|
|
|
|
99,774
|
|
|
|
-
|
|
|
|
-
|
|
|
|
99,774
|
|
Trading assets, excluding
contractual agreements
|
|
|
87,681
|
|
|
|
86,611
|
|
|
|
3,648
|
|
|
|
-
|
|
|
|
177,940
|
|
Contractual
agreements(2)
|
|
|
4,572
|
|
|
|
216,321
|
|
|
|
6,601
|
|
|
|
(180,645
|
)
|
|
|
46,849
|
|
Investment securities
|
|
|
2,974
|
|
|
|
58,519
|
|
|
|
5,784
|
|
|
|
-
|
|
|
|
67,277
|
|
Loans, notes and mortgages
|
|
|
-
|
|
|
|
1,240
|
|
|
|
4
|
|
|
|
-
|
|
|
|
1,244
|
|
Other
assets(3)
|
|
|
14
|
|
|
|
1,108
|
|
|
|
-
|
|
|
|
(262
|
)
|
|
|
860
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables under repurchase
agreements
|
|
$
|
-
|
|
|
$
|
100,752
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
100,752
|
|
Trading liabilities, excluding
contractual agreements
|
|
|
55,760
|
|
|
|
6,702
|
|
|
|
-
|
|
|
|
-
|
|
|
|
62,462
|
|
Contractual
agreements(2)
|
|
|
5,200
|
|
|
|
236,006
|
|
|
|
6,372
|
|
|
|
(189,616
|
)
|
|
|
57,962
|
|
Long-term
borrowings(4)
|
|
|
-
|
|
|
|
38,184
|
|
|
|
282
|
|
|
|
-
|
|
|
|
38,466
|
|
Other payables
interest and
other(3)
|
|
|
-
|
|
|
|
478
|
|
|
|
-
|
|
|
|
-
|
|
|
|
478
|
|
|
|
|
|
|
(1) |
|
Represents counterparty and
cash collateral netting. |
(2) |
|
Includes $4.0 billion and
$2.7 billion of derivative assets and liabilities,
respectively, that are included in commodities and related
contracts on the Condensed Consolidated Balance Sheet. |
(3) |
|
Primarily represents certain
derivatives used for non-trading purposes. |
(4) |
|
Includes bifurcated embedded
derivatives carried at fair value. |
The following tables provide a summary of changes in fair value
of Merrill Lynchs Level 3 assets and liabilities for
the three and six months ended June 29, 2007. As required
by SFAS No. 157, when the inputs used to measure fair
value fall within different levels of the hierarchy, the level
within which the fair value measurement is categorized is based
on the lowest level input that is significant to the fair value
measurement in its entirety. Thus, a Level 3 fair value
measurement may include inputs that are observable
(Levels 1 and 2) and unobservable (Level 3).
Gains and losses for such assets and liabilities categorized
within the Level 3 table below may include changes in fair
value that are attributable to both observable inputs
(Levels 1 and 2) and unobservable inputs
(Level 3). Further, it should be noted that the following
tables do not take into consideration the effect of offsetting
Level 1 and 2 financial instruments entered into by Merrill
Lynch that economically hedge certain exposures to the
Level 3 positions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Level 3 Financial Assets and Liabilities
|
|
|
Three Months Ended June 29, 2007
|
|
|
|
|
Total Realized and Unrealized
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains or (Losses)
|
|
Total Realized and
|
|
Purchases,
|
|
|
|
|
|
|
|
|
included in Income
|
|
Unrealized Gains
|
|
Issuances
|
|
|
|
|
|
|
Beginning
|
|
Principal
|
|
Other
|
|
|
|
or (Losses)
|
|
and
|
|
Transfers
|
|
Ending
|
|
|
Balance
|
|
Transactions
|
|
Revenue
|
|
Interest
|
|
included in Income
|
|
Settlements
|
|
in (out)
|
|
Balance
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets
|
|
$
|
2,324
|
|
|
$
|
259
|
|
|
$
|
-
|
|
|
$
|
32
|
|
|
$
|
291
|
|
|
$
|
483
|
|
|
$
|
550
|
|
|
$
|
3,648
|
|
Contractual agreements, net
|
|
|
(1,357
|
)
|
|
|
416
|
|
|
|
5
|
|
|
|
1
|
|
|
|
422
|
|
|
|
249
|
|
|
|
915
|
|
|
|
229
|
|
Investment securities
|
|
|
5,922
|
|
|
|
(295
|
)
|
|
|
185
|
|
|
|
5
|
|
|
|
(105
|
)
|
|
|
568
|
|
|
|
(601
|
)
|
|
|
5,784
|
|
Loans, notes and mortgages
|
|
|
6
|
|
|
|
-
|
|
|
|
(5
|
)
|
|
|
-
|
|
|
|
(5
|
)
|
|
|
(1
|
)
|
|
|
4
|
|
|
|
4
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term borrowings
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
282
|
|
|
|
282
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Level 3 Financial Assets and Liabilities
|
|
|
Six Months Ended June 29, 2007
|
|
|
|
|
Total Realized and Unrealized
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains or (Losses)
|
|
Total Realized and
|
|
Purchases,
|
|
|
|
|
|
|
|
|
included in Income
|
|
Unrealized Gains
|
|
Issuances
|
|
|
|
|
|
|
Beginning
|
|
Principal
|
|
Other
|
|
|
|
or (Losses)
|
|
and
|
|
Transfers
|
|
Ending
|
|
|
Balance
|
|
Transactions
|
|
Revenue
|
|
Interest
|
|
included in Income
|
|
Settlements
|
|
in (out)
|
|
Balance
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets
|
|
$
|
2,021
|
|
|
$
|
253
|
|
|
$
|
-
|
|
|
$
|
28
|
|
|
$
|
281
|
|
|
$
|
503
|
|
|
$
|
843
|
|
|
$
|
3,648
|
|
Contractual agreements, net
|
|
|
(2,030
|
)
|
|
|
571
|
|
|
|
5
|
|
|
|
6
|
|
|
|
582
|
|
|
|
807
|
|
|
|
870
|
|
|
|
229
|
|
Investment securities
|
|
|
5,117
|
|
|
|
(430
|
)
|
|
|
480
|
|
|
|
5
|
|
|
|
55
|
|
|
|
1,204
|
|
|
|
(592
|
)
|
|
|
5,784
|
|
Loans, notes and mortgages
|
|
|
7
|
|
|
|
-
|
|
|
|
(9
|
)
|
|
|
-
|
|
|
|
(9
|
)
|
|
|
(2
|
)
|
|
|
8
|
|
|
|
4
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term
borrowings
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
282
|
|
|
|
282
|
|
|
|
The following table provides the portion of gains or losses
included in income for the three and six months ended
June 29, 2007 attributable to unrealized gains or losses
relating to those Level 3 assets and liabilities still held
at June 29, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Unrealized Gains or (Losses) for Level 3 Assets and
Liabilities
|
|
|
Still Held at June 29, 2007
|
|
|
Three Months Ended June 29, 2007
|
|
Six Months Ended June 29, 2007
|
|
|
Principal
|
|
Other
|
|
|
|
|
|
Principal
|
|
Other
|
|
|
|
|
|
|
Transactions
|
|
Revenue
|
|
Interest
|
|
Total
|
|
Transactions
|
|
Revenue
|
|
Interest
|
|
Total
|
|
|
|
|
Trading assets
|
|
$
|
234
|
|
|
$
|
-
|
|
|
$
|
32
|
|
|
$
|
266
|
|
|
$
|
203
|
|
|
$
|
-
|
|
|
$
|
28
|
|
|
$
|
231
|
|
Contractual agreements, net
|
|
|
336
|
|
|
|
5
|
|
|
|
1
|
|
|
|
342
|
|
|
|
460
|
|
|
|
-
|
|
|
|
6
|
|
|
|
466
|
|
Investment securities
|
|
|
(295
|
)
|
|
|
189
|
|
|
|
5
|
|
|
|
(101
|
)
|
|
|
(430
|
)
|
|
|
396
|
|
|
|
5
|
|
|
|
(29
|
)
|
Loans, notes and mortgages
|
|
|
-
|
|
|
|
1
|
|
|
|
-
|
|
|
|
1
|
|
|
|
-
|
|
|
|
3
|
|
|
|
-
|
|
|
|
3
|
|
|
|
The following table shows the fair value hierarchy for those
assets and liabilities measured at fair value on a non-recurring
basis as of June 29, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Fair Value Measurements on a
|
|
|
Non-Recurring Basis as of June 29, 2007
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
Loans, notes, and
mortgages(1)
|
|
$
|
-
|
|
|
$
|
943
|
|
|
$
|
38
|
|
|
$
|
981
|
|
Other assets
|
|
|
-
|
|
|
|
27
|
|
|
|
-
|
|
|
|
27
|
|
|
|
|
|
|
(1) |
|
These loans include
Held-for-Sale loans and certain impaired Held-for-Investment
loans where the fair value is below cost. |
For the assets and liabilities measured at fair value on a
non-recurring basis at June 29, 2007, the losses recorded
in the Condensed Consolidated Statement of Earnings for the
three and six months ended June 29, 2007 were,
$54 million and $10 million, respectively.
Fair
Value Option
SFAS No. 159 provides a fair value option election
that allows companies to irrevocably elect fair value as the
initial and subsequent measurement attribute for certain
financial assets and liabilities. Changes in fair value for
assets and liabilities for which the election is made will be
recognized in earnings as they occur. SFAS No. 159
permits the fair value option election on an instrument by
instrument basis at initial recognition of an asset or liability
or upon an event that gives rise to a new basis of accounting
for that instrument.
27
The following table presents a summary of eligible financial
assets and financial liabilities for which the fair value option
was elected on December 30, 2006 and the cumulative-effect
adjustment to retained earnings recorded in connection with the
initial adoption of SFAS No. 159.
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
Transition Adjustments
|
|
|
|
|
Carrying Value
|
|
to Retained Earnings
|
|
Carrying Value
|
|
|
Prior to Adoption
|
|
Gain/(Loss)
|
|
After Adoption
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
securities(1)
|
|
$
|
8,723
|
|
|
$
|
(268
|
)
|
|
$
|
8,732
|
|
Loans, notes, and
mortgages(2)
|
|
|
1,440
|
|
|
|
2
|
|
|
|
1,442
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term
borrowings(3)
|
|
$
|
10,308
|
|
|
$
|
(29
|
)
|
|
$
|
10,337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax cumulative-effect of
adoption
|
|
|
|
|
|
$
|
(295
|
)
|
|
|
|
|
Deferred tax benefit
|
|
|
|
|
|
|
110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect of adoption of
the fair value option
|
|
|
|
|
|
$
|
(185
|
)
|
|
|
|
|
|
|
|
|
|
(1) |
|
Merrill Lynch adopted the fair
value option for certain fixed rate securities in its treasury
liquidity portfolio previously classified as available-for-sale
securities as management modified its investment strategy and
economic exposure to interest rate risk by eliminating long-term
fixed rate assets in its liquidity portfolio and replacing them
with floating rate assets. These securities were carried at fair
value in accordance with SFAS No. 115 prior to the
adoption of SFAS No. 159. An unrealized loss of
$172 million, net of tax, related to such securities was
reclassified from accumulated other comprehensive loss to
retained earnings. |
(2) |
|
Merrill Lynch adopted the fair
value option for certain automobile and corporate loans because
the loans are risk managed on a fair value basis. |
(3) |
|
Merrill Lynch adopted the fair
value option for certain positions, which are risk managed on a
fair value basis and for which the fair value option eliminates
the need to apply hedge accounting under
SFAS No. 133. |
The following table provides information about where in the
Condensed Consolidated Statement of Earnings changes in fair
values, for which the fair value option has been elected, are
included for the three and six month periods ended June 29,
2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Changes in Fair Value for the Three
|
|
Changes in Fair Value
|
|
|
Months Ended June 29, 2007,
|
|
for the Six Months Ended June 29, 2007,
|
|
|
for Items Measured at Fair Value
|
|
for Items Measured at Fair Value
|
|
|
Pursuant to Fair Value Option
|
|
Pursuant to Fair Value Option
|
|
|
|
|
|
|
|
Gains
|
|
Gains
|
|
Total
|
|
Gains
|
|
Gains
|
|
Total
|
|
|
Principal
|
|
Other
|
|
Changes in
|
|
Principal
|
|
Other
|
|
Changes in
|
|
|
Transactions
|
|
Revenues
|
|
Fair Value
|
|
Transactions
|
|
Revenues
|
|
Fair Value
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables under resale
agreements(1)
|
|
$
|
6
|
|
|
$
|
-
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
-
|
|
|
$
|
5
|
|
Investment securities
|
|
|
210
|
|
|
|
8
|
|
|
|
218
|
|
|
|
210
|
|
|
|
21
|
|
|
|
231
|
|
Loans, notes and
mortgages(2)
|
|
|
-
|
|
|
|
20
|
|
|
|
20
|
|
|
|
2
|
|
|
|
40
|
|
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables under repurchase
agreements(1)
|
|
$
|
7
|
|
|
$
|
-
|
|
|
$
|
7
|
|
|
$
|
17
|
|
|
$
|
-
|
|
|
$
|
17
|
|
Long-term borrowings
|
|
|
985
|
|
|
|
-
|
|
|
|
985
|
|
|
|
838
|
|
|
|
-
|
|
|
|
838
|
|
|
|
|
|
|
(1) |
|
Merrill Lynch adopted the fair
value option on a prospective basis for certain resale and
repurchase agreements. The fair value option election was made
regionally based on the underlying types of collateral.
Open-ended resale and repurchase agreements were excluded from
the fair value option election. |
(2) |
|
The decrease in the fair value
of loans, notes and mortgages for which the fair value option
was elected that was attributable to changes in
borrower-specific credit risk, was not material for all periods
presented. |
(3) |
|
The changes in the fair value
of liabilities for which the fair value option was elected that
was attributable to changes in Merrill Lynch credit spreads, was
not material for all periods presented. |
28
The following table presents the difference between fair values
and the aggregate contractual principal amounts of loans, notes
and mortgages and long-term borrowings, for which the fair value
option has been elected.
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
Principal
|
|
|
|
|
|
|
Amount
|
|
|
|
|
Fair Value at
|
|
Due Upon
|
|
|
|
|
June 29, 2007
|
|
Maturity
|
|
Difference
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, notes and
mortgages(1)
|
|
$
|
1,244
|
|
|
$
|
1,473
|
|
|
$
|
(229
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term
borrowings(2)
|
|
$
|
37,473
|
|
|
$
|
38,872
|
|
|
$
|
(1,399
|
)
|
|
|
|
|
|
(1) |
|
The majority of the difference
relates to loans purchased at a substantial discount from the
principal amount. |
(2) |
|
The majority of the difference
relates to zero coupon notes issued at a substantial discount
from the principal amount. |
At June 29, 2007, the difference between fair value and the
aggregate contractual principal amount of receivables under
resale agreements and payables under repurchase agreements for
which the fair value option has been elected was not material to
the Condensed Consolidated Financial Statements.
For those loans, notes and mortgages for which the fair value
option has been elected, the aggregate fair value of loans that
are 90 days or more past due and in non-accrual status are
not material to the Condensed Consolidated Financial Statements.
Hybrid
Financial Instruments
In February 2006, the FASB issued SFAS No. 155, which
clarifies the bifurcation requirements for certain financial
instruments and permits hybrid financial instruments that
contain a bifurcatable embedded derivative to be accounted for
as a single financial instrument at fair value with changes in
fair value recognized in earnings. This election is permitted on
an
instrument-by-instrument
basis for all hybrid financial instruments held, obtained, or
issued as of the adoption date. At adoption, any difference
between the total carrying amount of the individual components
of the existing bifurcated hybrid financial instruments and the
fair value of the combined hybrid financial instruments is
recognized as a cumulative-effect adjustment to beginning
retained earnings. Merrill Lynch adopted SFAS No. 155
on a prospective basis beginning in the first quarter of 2007.
Since SFAS No. 159 incorporates accounting and
disclosure requirements that are similar to
SFAS No. 155, we apply SFAS No. 159, rather
than SFAS No. 155, to our fair value elections for
hybrid financial instruments.
Note 4. Securities Financing Transactions
Merrill Lynch enters into secured borrowing and lending
transactions in order to meet customers needs and earn
residual interest rate spreads, obtain securities for settlement
and finance trading inventory positions.
Under these transactions, Merrill Lynch either receives or
provides collateral, including U.S. Government and
agencies, asset-backed, corporate debt, equity, and
non-U.S. governments
and agencies securities. Merrill Lynch receives collateral in
connection with resale agreements, securities borrowed
transactions, customer margin loans, and other loans. Under many
agreements, Merrill Lynch is permitted to sell or repledge the
securities received (e.g., use the securities to secure
repurchase
29
agreements, enter into securities lending transactions, or
deliver to counterparties to cover short positions). At
June 29, 2007 and December 29, 2006, the fair value of
securities received as collateral where Merrill Lynch is
permitted to sell or repledge the securities was
$842 billion and $633 billion, respectively, and the
fair value of the portion that has been sold or repledged was
$660 billion and $498 billion, respectively. Merrill
Lynch may use securities received as collateral for resale
agreements to satisfy regulatory requirements such as
Rule 15c3-3
of the SEC. At June 29, 2007 and December 29, 2006,
the fair value of collateral used for this purpose was
$12.2 billion, and $19.3 billion, respectively.
Merrill Lynch pledges firm-owned assets to collateralize
repurchase agreements and other secured financings. Pledged
securities that can be sold or repledged by the secured party
are parenthetically disclosed in trading assets on the Condensed
Consolidated Balance Sheets. The carrying value and
classification of securities owned by Merrill Lynch that have
been pledged to counterparties where those counterparties do not
have the right to sell or repledge at June 29, 2007 and
December 29, 2006 are as follows:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
June 29,
|
|
Dec. 29,
|
|
|
2007
|
|
2006
|
|
|
Trading asset
category
|
|
|
|
|
|
|
|
|
Mortgages, mortgage-backed, and
asset-backed securities
|
|
$
|
24,822
|
|
|
$
|
34,475
|
|
U.S. Government and agencies
|
|
|
12,560
|
|
|
|
12,068
|
|
Corporate debt and preferred stock
|
|
|
8,910
|
|
|
|
11,454
|
|
Non-U.S.
governments and agencies
|
|
|
7,232
|
|
|
|
4,810
|
|
Equities and convertible debentures
|
|
|
4,662
|
|
|
|
4,812
|
|
Municipals and money markets
|
|
|
261
|
|
|
|
975
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
58,447
|
|
|
$
|
68,594
|
|
|
Note 5. Investment Securities
Investment securities at June 29, 2007 and
December 29, 2006 are presented below:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
June 29,
|
|
Dec. 29,
|
|
|
2007
|
|
2006
|
|
|
Investment securities
|
|
|
|
|
|
|
|
|
Available-for-sale(1)
|
|
$
|
53,754
|
|
|
$
|
56,292
|
|
Trading
|
|
|
7,976
|
|
|
|
6,512
|
|
Held-to-maturity
|
|
|
268
|
|
|
|
269
|
|
Non-qualifying(2)
|
|
|
|
|
|
|
|
|
Equity
investments(3)
|
|
|
25,664
|
|
|
|
21,290
|
|
Investments of insurance
subsidiaries(4)
|
|
|
1,208
|
|
|
|
1,360
|
|
Deferred compensation
hedges(5)
|
|
|
1,859
|
|
|
|
1,752
|
|
Investments in trust preferred
securities and other investments
|
|
|
616
|
|
|
|
715
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
91,345
|
|
|
$
|
88,190
|
|
|
|
|
|
(1) |
|
At June 29, 2007 and
December 29, 2006, includes $4.9 billion and
$4.8 billion, respectively, of investment securities
reported in cash and securities segregated for regulatory
purposes or deposited with clearing organizations. |
(2) |
|
Non-qualifying for
SFAS 115 purposes. |
(3) |
|
Includes Merrill Lynchs
investment in BlackRock. |
(4) |
|
Primarily represents insurance
policy loans. |
(5) |
|
Represents investments that
economically hedge deferred compensation liabilities. |
30
Note 6. Securitization Transactions and
Transactions with Special Purpose Entities (SPEs)
Securitizations
In the normal course of business, Merrill Lynch securitizes:
commercial and residential mortgage loans; municipal,
government, and corporate bonds; and other types of financial
assets. SPEs, often referred to as Variable Interest Entities,
or VIEs, are often used when entering into or facilitating
securitization transactions. Merrill Lynchs involvement
with SPEs used to securitize financial assets includes:
structuring
and/or
establishing SPEs; selling assets to SPEs; managing or servicing
assets held by SPEs; underwriting, distributing, and making
loans to SPEs; making markets in securities issued by SPEs;
engaging in derivative transactions with SPEs; owning notes or
certificates issued by SPEs;
and/or
providing liquidity facilities and other guarantees to, or for
the benefit of, SPEs.
Merrill Lynch securitized assets of approximately
$126.3 billion and $62.8 billion for the six months
ended June 29, 2007 and June 30, 2006, respectively.
For the six months ended June 29, 2007 and June 30,
2006, Merrill Lynch received $128.1 billion and
$63.2 billion, respectively, of proceeds, and other cash
inflows, from securitization transactions, and recognized net
securitization gains of $206.5 million and
$169.5 million, respectively, in Merrill Lynchs
Condensed Consolidated Statements of Earnings.
For the first six months of 2007 and 2006, cash inflows from
securitizations related to the following asset types:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Six Months Ended
|
|
|
|
|
|
June 29,
|
|
June 30,
|
|
|
2007
|
|
2006
|
|
|
Asset category
|
|
|
|
|
|
|
|
|
Residential mortgage loans
|
|
$
|
81,172
|
|
|
$
|
42,704
|
|
Municipal bonds
|
|
|
36,588
|
|
|
|
9,770
|
|
Commercial loans and other
|
|
|
7,002
|
|
|
|
8,986
|
|
Corporate and government bonds
|
|
|
3,341
|
|
|
|
1,699
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
128,103
|
|
|
$
|
63,159
|
|
|
Retained interests in securitized assets were approximately
$10.3 billion and $6.8 billion at June 29, 2007
and December 29, 2006, respectively, which related
primarily to residential mortgage loan and municipal bond
securitization transactions. The majority of the retained
interest balance consists of mortgage-backed securities that
have quoted market prices. The majority of these retained
interests include mortgage-backed securities that Merrill Lynch
expects to sell to investors in the normal course of its
underwriting activity and only a small portion of the retained
interests represent residual interests from sub-prime mortgage
securitizations.
The following table presents information on retained interests,
excluding the offsetting benefit of financial instruments used
to hedge risks, held by Merrill Lynch as of June 29, 2007
arising from Merrill Lynchs residential mortgage loan,
municipal bond and other securitization transactions. The
31
pre-tax sensitivities of the current fair value of the retained
interests to immediate 10% and 20% adverse changes in
assumptions and parameters are also shown.
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Residential
|
|
|
|
|
|
|
Mortgage
|
|
Municipal
|
|
|
|
|
Loans
|
|
Bonds
|
|
Other
|
|
|
Retained interest amount
|
|
$
|
8,629
|
|
|
$
|
1,097
|
|
|
$
|
566
|
|
Weighted average credit losses
(rate per annum)
|
|
|
1.8
|
%
|
|
|
0.0
|
%
|
|
|
0.7
|
%
|
Range
|
|
|
0-8.4
|
%
|
|
|
0.0
|
%
|
|
|
0-3.5
|
%
|
Impact on fair value of 10%
adverse change
|
|
$
|
(188
|
)
|
|
$
|
-
|
|
|
$
|
(4
|
)
|
Impact on fair value of 20%
adverse change
|
|
$
|
(372
|
)
|
|
$
|
-
|
|
|
$
|
(7
|
)
|
Weighted average discount rate
|
|
|
9.4
|
%
|
|
|
3.9
|
%
|
|
|
7.5
|
%
|
Range
|
|
|
0-76.4
|
%
|
|
|
3.2-8.4
|
%
|
|
|
0-25.1
|
%
|
Impact on fair value of 10%
adverse change
|
|
$
|
(309
|
)
|
|
$
|
(87
|
)
|
|
$
|
(9
|
)
|
Impact on fair value of 20%
adverse change
|
|
$
|
(582
|
)
|
|
$
|
(156
|
)
|
|
$
|
(18
|
)
|
Weighted average life (in years)
|
|
|
5.0
|
|
|
|
8.1
|
|
|
|
2.2
|
|
Range
|
|
|
0-29.6
|
|
|
|
0.3-12.5
|
|
|
|
0-9.7
|
|
Weighted average prepayment speed
(CPR)(1)
|
|
|
23.4
|
%
|
|
|
34.5
|
%
|
|
|
38.2
|
%
|
Range(1)
|
|
|
0-50.0
|
%
|
|
|
10.8-38.6
|
%
|
|
|
16.0-92.0
|
%
|
Impact on fair value of 10%
adverse change
|
|
$
|
(180
|
)
|
|
$
|
-
|
|
|
$
|
(2
|
)
|
Impact on fair value of 20%
adverse change
|
|
$
|
(300
|
)
|
|
$
|
-
|
|
|
$
|
(4
|
)
|
|
CPR=Constant Prepayment
Rate
|
|
|
(1) |
|
Relates to select
securitization transactions where assets are
prepayable. |
The preceding sensitivity analysis is hypothetical and should be
used with caution. In particular, the effect of a variation in a
particular assumption on the fair value of the retained interest
is calculated independent of changes in any other assumption; in
practice, changes in one factor may result in changes in
another, which might magnify or counteract the sensitivities.
Further, changes in fair value based on a 10% or 20% variation
in an assumption or parameter generally cannot be extrapolated
because the relationship of the change in the assumption to the
change in fair value may not be linear. Also, the sensitivity
analysis does not include the offsetting benefit of financial
instruments that Merrill Lynch utilizes to hedge risks,
including credit, interest rate, and prepayment risk, that are
inherent in the retained interests. These hedging strategies are
structured to take into consideration the hypothetical stress
scenarios above such that they would be effective in principally
offsetting Merrill Lynchs exposure to loss in the event
these scenarios occur.
The weighted average assumptions and parameters used initially
to value retained interests relating to securitizations that
were still held by Merrill Lynch as of June 29, 2007 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
|
|
|
|
|
|
Mortgage
|
|
Municipal
|
|
|
|
|
|
|
Loans
|
|
Bonds
|
|
Other
|
|
|
|
|
Credit losses (rate per annum)
|
|
|
1.7
|
%
|
|
|
0.0
|
%
|
|
|
0.7
|
%
|
|
|
|
|
Weighted average discount rate
|
|
|
9.1
|
%
|
|
|
4.0
|
%
|
|
|
7.3
|
%
|
|
|
|
|
Weighted average life (in years)
|
|
|
5.1
|
|
|
|
6.7
|
|
|
|
2.8
|
|
|
|
|
|
Prepayment speed assumption
(CPR)(1)
|
|
|
23.0
|
%
|
|
|
9.0
|
%
|
|
|
17.2
|
%
|
|
|
|
|
|
CPR=Constant Prepayment
Rate
|
|
|
(1) |
|
Relates to select
securitization transactions where assets are
prepayable. |
For residential mortgage loan and other securitizations, the
investors and the securitization trust generally have no
recourse to Merrill Lynchs other assets for failure of
mortgage holders to pay when
32
due. See Note 12 to the Condensed Consolidated Financial
Statements for information related to representations and
warranties.
For municipal bond securitization SPEs, in the normal course of
dealer market-making activities, Merrill Lynch acts as liquidity
provider. Specifically, the holders of beneficial interests
issued by municipal bond securitization SPEs have the right to
tender their interests for purchase by Merrill Lynch on
specified dates at a specified price. Beneficial interests that
are tendered are then sold by Merrill Lynch to investors through
a best efforts remarketing where Merrill Lynch is the
remarketing agent. If the beneficial interests are not
successfully remarketed, the holders of beneficial interests are
paid from funds drawn under a standby liquidity letter of credit
issued by Merrill Lynch.
In addition to standby letters of credit, Merrill Lynch also
provides default protection or credit enhancement to investors
in securities issued by certain municipal bond securitization
SPEs. Interest and principal payments on beneficial interests
issued by these SPEs are secured by a guarantee issued by
Merrill Lynch. In the event that the issuer of the underlying
municipal bond defaults on any payment of principal
and/or
interest when due, the payments on the bonds will be made to
beneficial interest holders from an irrevocable guarantee by
Merrill Lynch.
The maximum payout under these liquidity and default guarantees
totaled $47.9 billion and $38.2 billion at
June 29, 2007 and December 29, 2006, respectively. The
fair value of the guarantees approximated $57 million and
$16 million at June 29, 2007 and December 29,
2006, respectively, which is reflected in the Condensed
Consolidated Balance Sheets. Of these arrangements,
$7.1 billion at June 29, 2007 and $6.9 billion at
December 29, 2006, represent agreements where the
guarantees are provided to the SPE by a third-party financial
intermediary and Merrill Lynch enters into a reimbursement
agreement with the financial intermediary. In these
arrangements, if the financial intermediary incurs losses,
Merrill Lynch has up to one year to fund those losses.
Additional information regarding these commitments is provided
in Note 12 to the Condensed Consolidated Financial
Statements and in Note 12 of the 2006 Annual Report.
The following table summarizes the total principal amounts
outstanding and delinquencies of securitized financial assets
held in SPEs, where Merrill Lynch holds retained
interests, as of June 29, 2007 and December 29, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Residential
|
|
|
|
|
|
|
Mortgage
|
|
Municipal
|
|
|
|
|
Loans
|
|
Bonds
|
|
Other
|
|
|
June 29, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount Outstanding
|
|
$
|
175,161
|
|
|
$
|
21,304
|
|
|
$
|
20,023
|
|
Delinquencies
|
|
|
6,896
|
|
|
|
-
|
|
|
|
16
|
|
December 29,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount Outstanding
|
|
$
|
124,795
|
|
|
$
|
18,986
|
|
|
$
|
33,024
|
|
Delinquencies
|
|
|
3,493
|
|
|
|
-
|
|
|
|
10
|
|
|
Net credit losses associated with securitized financial assets
for the six months ended June 29, 2007 and June 30,
2006 approximated $179 million and $45 million,
respectively.
Mortgage
Servicing Rights
In connection with its residential mortgage business, Merrill
Lynch may retain or acquire servicing rights associated with
certain mortgage loans that are sold through its securitization
activities. These
33
loan sale transactions create assets referred to as mortgage
servicing rights, or MSRs, which are included within other
assets on the Condensed Consolidated Balance Sheets.
In March 2006 the FASB issued SFAS No. 156, which
amends SFAS No. 140, and requires all separately
recognized servicing assets and servicing liabilities to be
initially measured at fair value, if practicable.
SFAS No. 156 also permits servicers to subsequently
measure each separate class of servicing assets and liabilities
at fair value rather than at the lower of amortized cost or
market. Merrill Lynch adopted SFAS No. 156 on
December 30, 2006. Merrill Lynch has not elected to
subsequently fair value those MSRs held as of the date of
adoption or those MSRs acquired or retained after
December 30, 2006.
Retained MSRs are initially recorded at fair value and
subsequently amortized in proportion to and over the period of
estimated future net servicing revenues. MSRs are assessed for
impairment, at a minimum, on a quarterly basis.
Managements estimates of fair value of MSRs are determined
using the net discounted present value of future cash flows,
which consists of projecting future servicing cash flows and
discounting such cash flows using an appropriate risk-adjusted
discount rate. These valuations require various assumptions,
including future servicing fees, servicing costs, credit losses,
discount rates and mortgage prepayment speeds. Due to subsequent
changes in economic and market conditions, these assumptions
can, and generally will, change from quarter to quarter.
Changes in Merrill Lynchs MSR balance are summarized below:
|
|
|
|
|
(dollars in millions)
|
|
|
|
Carrying Value
|
|
|
Mortgage servicing rights,
December 29, 2006
(fair value is $164)
|
|
$
|
122
|
|
Additions(1)
|
|
|
450
|
|
Amortization
|
|
|
(127
|
)
|
Valuation allowance adjustments
|
|
|
(1
|
)
|
Other-than-temporary impairments
|
|
|
-
|
|
|
|
|
|
|
Mortgage servicing rights,
June 29, 2007
(fair value is $517 )
|
|
$
|
444
|
|
|
|
|
|
(1) |
|
Includes MSRs obtained in
connection with the acquisition of First Franklin. |
The amount of contractually specified revenues, which are
included within managed accounts and other fee-based revenues in
the Condensed Consolidated Statements of Earnings include:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
For the Three
|
|
For the Six
|
|
|
Months Ended
|
|
Months Ended
|
|
|
June 29,
|
|
June 29,
|
|
|
2007
|
|
2007
|
|
|
Servicing fees
|
|
$
|
92
|
|
|
$
|
166
|
|
Ancillary and late fees
|
|
|
16
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
108
|
|
|
$
|
196
|
|
|
34
The following table presents Merrill Lynchs key
assumptions used in measuring the fair value of MSRs at
June 29, 2007 and the pre-tax sensitivity of the fair
values to an immediate 10% and 20% adverse change in these
assumptions:
|
|
|
|
|
(dollars in millions)
|
|
|
Fair value of capitalized MSRs
|
|
$
|
517
|
|
Weighted average prepayment speed
(CPR)
|
|
|
30.9
|
%
|
Impact of fair value of 10%
adverse change
|
|
$
|
(34
|
)
|
Impact of fair value of 20%
adverse change
|
|
$
|
(54
|
)
|
Weighted average discount rate
|
|
|
17.2
|
%
|
Impact of fair value of 10%
adverse change
|
|
$
|
(10
|
)
|
Impact of fair value of 20%
adverse change
|
|
$
|
(20
|
)
|
|
The sensitivity analysis above is hypothetical and should be
used with caution. In particular, the effect of a variation in a
particular assumption on the fair value of MSRs is calculated
independent of changes in any other assumption; in practice,
changes in one factor may result in changes in another factor,
which may magnify or counteract the sensitivities. Further
changes in fair value based on a single variation in assumptions
generally cannot be extrapolated because the relationship of the
change in a single assumption to the change in fair value may
not be linear.
Variable
Interest Entities
FIN 46R requires an entity to consolidate a VIE if that
enterprise has a variable interest that will absorb a majority
of the variability of the VIEs expected losses, receive a
majority of the variability of the VIEs expected residual
returns, or both. QSPEs are a type of VIE that holds financial
instruments and distributes cash flows to investors based on
preset terms. QSPEs are commonly used in mortgage and other
securitization transactions. In accordance with
SFAS No. 140 and FIN 46R, Merrill Lynch
does not consolidate QSPEs. Information regarding QSPEs can be
found in the Securitization section of this Note and the
Guarantees section in Note 12 to the Condensed Consolidated
Financial Statements.
Where an entity is a significant variable interest holder,
FIN 46R requires that entity to disclose its maximum
exposure to loss as a result of its interest in the VIE. It
should be noted that this measure does not reflect Merrill
Lynchs estimate of the actual losses that could result
from adverse changes because it does not reflect the economic
hedges Merrill Lynch enters into to reduce its exposure.
35
The following tables summarize Merrill Lynchs involvement
with certain VIEs as of June 29, 2007 and December 29,
2006, respectively. The table below does not include information
on QSPEs or those VIEs where Merrill Lynch is the primary
beneficiary, and holds a majority of the voting interests in the
entity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
Significant Variable
|
|
Other Involvement
|
|
|
Primary Beneficiary
|
|
Interest Holder
|
|
with VIEs
|
|
|
|
|
|
Total
|
|
Net
|
|
Recourse
|
|
Total
|
|
|
|
Total
|
|
|
|
|
Asset
|
|
Asset
|
|
to Merrill
|
|
Asset
|
|
Maximum
|
|
Asset
|
|
Maximum
|
|
|
Size(4)
|
|
Size(5)
|
|
Lynch(6)
|
|
Size(4)
|
|
Exposure
|
|
Size(4)
|
|
Exposure
|
|
|
June 29, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax planning
VIEs(1)
|
|
$
|
4,997
|
|
|
$
|
4,997
|
|
|
$
|
-
|
|
|
$
|
483
|
|
|
$
|
15
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Loan and real estate VIEs
|
|
|
4,547
|
|
|
|
3,698
|
|
|
|
-
|
|
|
|
285
|
|
|
|
220
|
|
|
|
-
|
|
|
|
-
|
|
Guaranteed and other
funds(2)
|
|
|
2,460
|
|
|
|
1,933
|
|
|
|
540
|
|
|
|
6,651
|
|
|
|
6,651
|
|
|
|
-
|
|
|
|
-
|
|
Credit linked note and other
VIEs(3)
|
|
|
1,056
|
|
|
|
1,053
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
35,975
|
|
|
|
1,390
|
|
|
|
December 29, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax planning
VIEs(1)
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
483
|
|
|
$
|
15
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Loan and real estate VIEs
|
|
|
4,265
|
|
|
|
3,787
|
|
|
|
-
|
|
|
|
278
|
|
|
|
182
|
|
|
|
-
|
|
|
|
-
|
|
Guaranteed and other
funds(2)
|
|
|
2,476
|
|
|
|
1,913
|
|
|
|
564
|
|
|
|
6,156
|
|
|
|
6,142
|
|
|
|
-
|
|
|
|
-
|
|
Credit linked note and other
VIEs(3)
|
|
|
748
|
|
|
|
743
|
|
|
|
302
|
|
|
|
-
|
|
|
|
-
|
|
|
|
13,288
|
|
|
|
927
|
|
|
|
|
|
|
(1) |
|
The maximum exposure for tax
planning VIEs reflects the fair value of investments in the VIEs
and derivatives entered into with the VIEs, as well as the
maximum exposure to loss associated with indemnifications made
by Merrill Lynch to investors in the VIEs. |
(2) |
|
The maximum exposure for
guaranteed and other funds is the fair value of Merrill
Lynchs investment, derivatives entered into with the VIEs
if they are in an asset position and any recourse beyond the
assets of the entity. |
(3) |
|
The maximum exposure for
Credit-linked note and other VIEs is the fair value of the
derivatives entered into with the VIEs if they are in an asset
position. |
(4) |
|
This column reflects the total
size of the assets held in the VIE. |
(5) |
|
This column reflects the size
of the assets held in the VIE after accounting for intercompany
eliminations and any balance sheet netting of assets and
liabilities as permitted by FIN 39. |
(6) |
|
This column reflects the
extent, if any, to which investors have recourse to Merrill
Lynch beyond the assets held in the VIE. |
36
Note 7. Loans, Notes, Mortgages and Related
Commitments to Extend Credit
Loans, notes, mortgages and related commitments to extend credit
at June 29, 2007 and December 29, 2006, are presented
below. This disclosure includes commitments to extend credit
that, if drawn upon, will result in loans held for investment or
loans held for sale.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Loans
|
|
Commitments(1)
|
|
|
|
|
|
June 29,
|
|
Dec. 29,
|
|
June 29,
|
|
Dec. 29,
|
|
|
2007
|
|
2006
|
|
2007(2)(3)
|
|
2006(3)
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages
|
|
$
|
18,865
|
|
|
$
|
18,346
|
|
|
$
|
8,059
|
|
|
$
|
7,747
|
|
Other
|
|
|
5,327
|
|
|
|
4,224
|
|
|
|
1,141
|
|
|
|
547
|
|
Commercial and small- and
middle-market business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured
|
|
|
39,698
|
|
|
|
42,610
|
|
|
|
80,513
|
|
|
|
46,307
|
|
Unsecured investment grade
|
|
|
4,995
|
|
|
|
2,870
|
|
|
|
25,583
|
|
|
|
30,569
|
|
Unsecured non-investment grade
|
|
|
2,017
|
|
|
|
2,402
|
|
|
|
2,934
|
|
|
|
9,015
|
|
Small- and middle-market business
|
|
|
2,998
|
|
|
|
3,055
|
|
|
|
2,410
|
|
|
|
2,185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,900
|
|
|
|
73,507
|
|
|
|
120,640
|
|
|
|
96,370
|
|
Allowance for loan losses
|
|
|
(435
|
)
|
|
|
(478
|
)
|
|
|
-
|
|
|
|
-
|
|
Reserve for lending-related
commitments
|
|
|
-
|
|
|
|
-
|
|
|
|
(499
|
)
|
|
|
(381
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total, net
|
|
$
|
73,465
|
|
|
$
|
73,029
|
|
|
$
|
120,141
|
|
|
$
|
95,989
|
|
|
|
|
|
|
(1) |
|
Commitments are outstanding as
of the date the commitment letter is issued and are comprised of
closed and contingent commitments. Closed commitments represent
the unfunded portion of existing commitments available for draw
down. Contingent commitments are contingent on the borrower
fulfilling certain conditions or upon a particular event, such
as an acquisition. A portion of these contingent commitments may
be syndicated among other lenders or replaced with capital
markets funding. |
(2) |
|
See Note 12 to the
Condensed Consolidated Financial Statements for a maturity
profile of these commitments. |
(3) |
|
In addition to the loan
origination commitments included in the table above, at
June 29, 2007, Merrill Lynch entered into agreements to
purchase $4.7 billion of loans that, upon settlement of the
commitment, will be classified in loans held for investment and
loans held for sale. Similar loan purchase commitments totaled
$1.2 billion at December 29, 2006. See Note 12 to
the Condensed Consolidated Financial Statements for additional
information. |
Activity in the allowance for loan losses is presented below:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Six Months Ended
|
|
|
|
|
|
June 29,
|
|
June 30,
|
|
|
2007
|
|
2006
|
|
|
Allowance for loan losses, at
beginning of period
|
|
$
|
478
|
|
|
$
|
406
|
|
Provision for loan losses
|
|
|
11
|
|
|
|
74
|
|
Charge-offs
|
|
|
(43
|
)
|
|
|
(26
|
)
|
Recoveries
|
|
|
9
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
(34
|
)
|
|
|
(19
|
)
|
Other(1)
|
|
|
(20
|
)
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses, at end
of period
|
|
$
|
435
|
|
|
$
|
463
|
|
|
|
|
|
|
(1) |
|
Other activity for the six
months ended June 29, 2007 primarily relates to the
deconsolidation of two VIEs during the second quarter of
2007. |
37
Consumer loans, which are substantially secured, consisted of
approximately 226,000 individual loans at June 29,
2007, and included residential mortgages, home equity loans, and
other loans to individuals for household, family, or other
personal expenditures. Commercial loans, which consisted of
approximately 7,000 separate loans, include corporate and
institutional loans, commercial mortgages, asset-based loans,
small- and
middle-market business loans, and other loans to businesses. The
principal balance of non-accrual loans was $258 million at
June 29, 2007 and $209 million at December 29,
2006. The investment grade and non-investment grade
categorization is determined using the credit rating agency
equivalent of internal credit ratings. Non-investment grade
counterparties are those rated lower than BBB. In some cases
Merrill Lynch enters into credit default swaps to mitigate
credit exposure related to funded and unfunded commercial loans.
The notional value of these swaps totaled $13.1 billion and
$10.3 billion at June 29, 2007 and December 29,
2006, respectively. For information on credit risk management
see Note 6 of the 2006 Annual Report.
The above amounts include $22.9 billion and
$18.6 billion of loans held for sale at June 29, 2007
and December 29, 2006, respectively. Loans held for sale
are loans that management expects to sell prior to maturity. At
June 29, 2007, such loans consisted of $9.0 billion of
consumer loans, primarily automobile loans and residential
mortgages, and $13.9 billion of commercial loans,
approximately 37% of which are to investment grade
counterparties. At December 29, 2006, such loans consisted
of $7.4 billion of consumer loans, primarily automobile
loans and residential mortgages, and $11.2 billion of
commercial loans, approximately 38% of which are to investment
grade counterparties.
For additional information on loans, notes and mortgages, see
Notes 1 and 8 of the 2006 Annual Report.
Note 8. Goodwill and Other Intangibles
Goodwill
Goodwill is the cost of an acquired company in excess of the
fair value of identifiable net assets at acquisition date.
Goodwill is tested annually (or more frequently under certain
conditions) for impairment in accordance with
SFAS No. 142, Goodwill and Other Intangible Assets.
Merrill Lynch has reviewed the carrying amount of goodwill
reported in the Condensed Consolidated Balance Sheets and has
determined that there was no impairment related to any period
presented.
The following table sets forth the changes in the carrying
amount of Merrill Lynchs goodwill by business segment, for
the six months ended June 29, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
GMI
|
|
GWM
|
|
Total
|
|
|
Goodwill:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 29,
2006
|
|
$
|
1,907
|
|
|
$
|
302
|
|
|
$
|
2,209
|
|
Goodwill
acquired(1)
|
|
|
999
|
|
|
|
-
|
|
|
|
999
|
|
Translation adjustment and other
|
|
|
37
|
|
|
|
2
|
|
|
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 29, 2007
|
|
$
|
2,943
|
|
|
$
|
304
|
|
|
$
|
3,247
|
|
|
|
|
|
|
(1) |
|
GMI activity primarily relates
to goodwill acquired in connection with the acquisition of First
Franklin. |
Other
Intangible Assets
Other intangible assets consist primarily of customer lists.
Other intangible assets are tested annually (or more frequently
under certain conditions) for impairment in accordance with
SFAS No. 144,
38
Accounting for the Impairment or Disposal of
Long-Lived Assets, and are amortized over their respective
estimated useful lives.
The gross carrying amounts of other intangible assets were
$513 million and $321 million as of June 29, 2007
and December 29, 2006, respectively. Accumulated
amortization of other intangible assets amounted to
$116 million and $73 million at June 29, 2007 and
December 29, 2006, respectively.
Amortization expense for the three months ended June 29,
2007 and June 30, 2006 was $22 million and
$11 million, respectively. Amortization expense for the six
months ended June 29, 2007 and June 30, 2006 was
$43 million and $22 million, respectively.
Note 9. Borrowings and Deposits
ML & Co. is the primary issuer of all of Merrill
Lynchs debt instruments. For local tax or regulatory
reasons, debt is also issued by certain subsidiaries.
Total borrowings at June 29, 2007 and December 29,
2006, which is comprised of short-term borrowings, long-term
borrowings and junior subordinated notes (related to trust
preferred securities), consisted of the following:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
June 29,
|
|
Dec. 29,
|
|
|
2007
|
|
2006
|
|
|
Senior debt issued by
ML & Co.
|
|
$
|
142,867
|
|
|
$
|
115,474
|
|
Senior debt issued by
subsidiaries guaranteed by ML & Co.
|
|
|
29,388
|
|
|
|
26,664
|
|
Subordinated debt issued by
ML & Co.
|
|
|
10,466
|
|
|
|
6,429
|
|
Structured notes issued by
ML & Co.
|
|
|
36,075
|
|
|
|
25,466
|
|
Structured notes issued by
subsidiaries guaranteed by ML & Co.
|
|
|
10,612
|
|
|
|
8,349
|
|
Junior subordinated notes (related
to trust preferred securities)
|
|
|
4,403
|
|
|
|
3,813
|
|
Other subsidiary
financing not guaranteed by ML & Co.
|
|
|
2,050
|
|
|
|
4,316
|
|
Other subsidiary
financing non-recourse
|
|
|
14,622
|
|
|
|
12,812
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
250,483
|
|
|
$
|
203,323
|
|
|
|
Borrowing activities may create exposure to market risk, most
notably interest rate, equity, commodity and currency risk.
Refer to Note 1 to the Condensed Consolidated Financial
Statements, Derivatives section, for additional information on
the use of derivatives to hedge these risks and the accounting
for derivatives embedded in these instruments. Other subsidiary
financing non-recourse is primarily attributable to
consolidated entities that are VIEs. Additional information
regarding VIEs is provided in Note 6 to the Condensed
Consolidated Financial Statements.
39
Borrowings and Deposits at June 29, 2007 and
December 29, 2006, are presented below:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
June 29,
|
|
Dec. 29,
|
|
|
2007
|
|
2006
|
|
|
Short-term borrowings
|
|
|
|
|
|
|
|
|
Commercial paper
|
|
$
|
9,679
|
|
|
$
|
6,357
|
|
Promissory notes
|
|
|
3,450
|
|
|
|
-
|
|
Secured short-term borrowings
|
|
|
2,939
|
|
|
|
9,800
|
|
Other unsecured short-term
borrowings
|
|
|
3,996
|
|
|
|
1,953
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
20,064
|
|
|
$
|
18,110
|
|
|
|
|
|
|
|
|
|
|
Long-term
borrowings(1)
|
|
|
|
|
|
|
|
|
Fixed-rate
obligations(2)(4)
|
|
$
|
87,995
|
|
|
$
|
58,366
|
|
Variable-rate
obligations(3)(4)
|
|
|
135,811
|
|
|
|
120,794
|
|
Zero-coupon contingent convertible
debt
(LYONs®)
|
|
|
2,210
|
|
|
|
2,240
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
226,016
|
|
|
$
|
181,400
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
U.S.
|
|
$
|
59,317
|
|
|
$
|
62,294
|
|
Non U.S.
|
|
|
23,484
|
|
|
|
21,830
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
82,801
|
|
|
$
|
84,124
|
|
|
|
|
|
|
(1) |
|
Excludes junior subordinated
notes (related to trust preferred securities). |
(2) |
|
Fixed-rate obligations are
generally swapped to floating rates. |
(3) |
|
Variable interest rates are
generally based on rates such as LIBOR, the U.S. Treasury Bill
Rate, or the Federal Funds Rate. |
(4) |
|
Included are various
equity-linked or other indexed instruments. |
At June 29, 2007, long-term borrowings, including
adjustments related to fair value hedges and various
equity-linked or other indexed instruments, mature as follows:
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
Less than 1 year
|
|
$
|
45,127
|
|
|
|
20
|
%
|
|
|
1 - 2 years
|
|
|
45,771
|
|
|
|
20
|
|
|
|
2+- 3 years
|
|
|
28,634
|
|
|
|
13
|
|
|
|
3+- 4 years
|
|
|
16,140
|
|
|
|
7
|
|
|
|
4+- 5 years
|
|
|
27,905
|
|
|
|
12
|
|
|
|
Greater than 5 years
|
|
|
62,439
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
226,016
|
|
|
|
100
|
%
|
|
|
|
|
Certain long-term borrowing agreements contain provisions
whereby the borrowings are redeemable at the option of the
holder at specified dates prior to maturity. These borrowings
are reflected in the above table as maturing at their put dates,
rather than their contractual maturities. Management believes,
however, that a portion of such borrowings will remain
outstanding beyond their earliest redemption date.
A limited number of notes whose coupon or repayment terms are
linked to the performance of debt and equity securities,
indices, currencies or commodities may be accelerated based on
the value of a referenced index or security, in which case
Merrill Lynch may be required to immediately settle the
obligation for cash or other securities. Refer to Note 1 of
the 2006 Annual Report, Embedded Derivatives section for
additional information.
40
Except for the $2.2 billion of aggregate principal amount
of floating rate zero-coupon contingently convertible liquid
yield option notes
(LYONs®)
that were outstanding at June 29, 2007, senior and
subordinated debt obligations issued by ML & Co. and
senior debt issued by subsidiaries and guaranteed by
ML & Co. do not contain provisions that could, upon an
adverse change in ML & Co.s credit rating,
financial ratios, earnings, cash flows, or stock price, trigger
a requirement for an early payment, additional collateral
support, changes in terms, acceleration of maturity, or the
creation of an additional financial obligation. See Note 9
of the 2006 Annual Report for additional information regarding
conditions surrounding
LYONs®
conversion.
The fair values of long-term borrowings and related hedges
approximated the carrying amounts at June 29, 2007 and
December 29, 2006.
The effective weighted-average interest rates for borrowings at
June 29, 2007 and December 29, 2006 were:
|
|
|
|
|
|
|
|
|
|
|
|
June 29,
|
|
Dec. 29,
|
|
|
2007
|
|
2006
|
|
|
Short-term borrowings
|
|
|
4.66
|
%
|
|
|
5.15
|
%
|
Long-term borrowings, contractual
rate
|
|
|
4.53
|
|
|
|
4.23
|
|
Junior subordinated notes (related
to trust preferred securities)
|
|
|
6.83
|
|
|
|
7.03
|
|
|
|
See Note 9 of the 2006 Annual Report for additional
information on Borrowings.
Merrill Lynch also obtains standby letters of credit from
issuing banks to satisfy various counterparty collateral
requirements, in lieu of depositing cash or securities
collateral. Such standby letters of credit aggregated
$1.4 billion and $2.5 billion at June 29, 2007
and December 29, 2006, respectively.
Note 10. Comprehensive Income
The components of comprehensive income are as follows:
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
|
|
June 29,
|
|
June 30,
|
|
June 29,
|
|
June 30,
|
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|
|
Net earnings
|
|
$
|
2,139
|
|
|
$
|
1,633
|
|
|
$
|
4,297
|
|
|
$
|
2,108
|
|
Other comprehensive income/(loss),
net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
adjustment
|
|
|
60
|
|
|
|
(42
|
)
|
|
|
24
|
|
|
|
(44
|
)
|
Net unrealized losses on
investment securities available-for-sale
|
|
|
(82
|
)
|
|
|
(107
|
)
|
|
|
(24
|
)
|
|
|
(175
|
)
|
Deferred gains/(losses) on cash
flow hedges
|
|
|
(23
|
)
|
|
|
1
|
|
|
|
(27
|
)
|
|
|
-
|
|
Defined benefit pension and
postretirement plans
|
|
|
5
|
|
|
|
1
|
|
|
|
9
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive loss,
net of tax
|
|
|
(40
|
)
|
|
|
(147
|
)
|
|
|
(18
|
)
|
|
|
(218
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
2,099
|
|
|
$
|
1,486
|
|
|
$
|
4,279
|
|
|
$
|
1,890
|
|
|
|
41
Note 11. Stockholders Equity and Earnings Per
Share
The following table presents the computations of basic and
diluted EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions, except per share amounts)
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
|
|
June 29,
|
|
June 30,
|
|
June 29,
|
|
June 30,
|
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|
|
Net earnings
|
|
$
|
2,139
|
|
|
$
|
1,633
|
|
|
$
|
4,297
|
|
|
$
|
2,108
|
|
Preferred stock dividends
|
|
|
(72
|
)
|
|
|
(45
|
)
|
|
|
(124
|
)
|
|
|
(88
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings applicable to common
shareholders for basic EPS
|
|
$
|
2,067
|
|
|
$
|
1,588
|
|
|
$
|
4,173
|
|
|
$
|
2,020
|
|
Interest expense on
LYONs®(1)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings applicable to common
shareholders for diluted EPS
|
|
$
|
2,067
|
|
|
$
|
1,588
|
|
|
$
|
4,173
|
|
|
$
|
2,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(shares in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average basic shares
outstanding(2)
|
|
|
833,804
|
|
|
|
885,373
|
|
|
|
837,551
|
|
|
|
884,555
|
|
Effect of dilutive instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee stock
options(3)
|
|
|
39,712
|
|
|
|
40,088
|
|
|
|
40,829
|
|
|
|
42,577
|
|
FACAAP
shares(3)
|
|
|
20,736
|
|
|
|
21,460
|
|
|
|
20,483
|
|
|
|
21,262
|
|
Restricted shares and
units(3)
|
|
|
24,424
|
|
|
|
25,979
|
|
|
|
23,084
|
|
|
|
27,708
|
|
Convertible
LYONs®(1)
|
|
|
4,645
|
|
|
|
415
|
|
|
|
4,819
|
|
|
|
1,090
|
|
ESPP
shares(3)
|
|
|
9
|
|
|
|
9
|
|
|
|
12
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive potential common shares
|
|
|
89,526
|
|
|
|
87,951
|
|
|
|
89,227
|
|
|
|
92,650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
Shares(4)
|
|
|
923,330
|
|
|
|
973,324
|
|
|
|
926,778
|
|
|
|
977,205
|
|
|
|
Basic EPS
|
|
$
|
2.48
|
|
|
$
|
1.79
|
|
|
$
|
4.98
|
|
|
$
|
2.28
|
|
Diluted EPS
|
|
|
2.24
|
|
|
|
1.63
|
|
|
|
4.50
|
|
|
|
2.07
|
|
|
|
|
|
|
(1) |
|
See Note 9 of the 2006
Annual Report for additional information on
LYONs®. |
(2) |
|
Includes shares exchangeable
into common stock. |
(3) |
|
See Note 14 of the 2006
Annual Report for a description of these instruments. |
(4) |
|
Excludes 243 thousand for the
three month period ended June 29, 2007, 281 thousand for
the six month period ended June 29, 2007, and
33 million of instruments for the three and six months
periods ended June 30, 2006, that were considered
antidilutive and thus were not included in the above
calculations. |
During the second quarter of 2007, Merrill Lynch repurchased
19.8 million common shares at an average repurchase price
of $90.90 per share. The Board of Directors authorized the
repurchase of an additional $6 billion of Merrill
Lynchs outstanding common shares under a program announced
on April 30, 2007.
On March 20, 2007, Merrill Lynch issued $1.5 billion
in aggregate principal amount of floating rate, non-cumulative,
perpetual preferred stock.
Note 12. Commitments, Contingencies and
Guarantees
Litigation
Merrill Lynch has been named as a defendant in various legal
actions, including arbitrations, class actions, and other
litigation arising in connection with its activities as a global
diversified financial services institution.
42
Some of the legal actions include claims for substantial
compensatory
and/or
punitive damages or claims for indeterminate amounts of damages.
In some cases, the issuers that would otherwise be the primary
defendants in such cases are bankrupt or otherwise in financial
distress. Merrill Lynch is also involved in investigations
and/or
proceedings by governmental and self-regulatory agencies.
Merrill Lynch believes it has strong defenses to, and where
appropriate, will vigorously contest, many of these matters.
Given the number of these matters, some are likely to result in
adverse judgments, penalties, injunctions, fines, or other
relief. Merrill Lynch may explore potential settlements before a
case is taken through trial because of the uncertainty, risks,
and costs inherent in the litigation process. In accordance with
SFAS No. 5, Accounting for Contingencies,
Merrill Lynch will accrue a liability when it is probable that a
liability has been incurred and the amount of the loss can be
reasonably estimated. In many lawsuits and arbitrations,
including almost all of the class action lawsuits, it is not
possible to determine whether a liability has been incurred or
to estimate the ultimate or minimum amount of that liability
until the case is close to resolution, in which case no accrual
is made until that time. In view of the inherent difficulty of
predicting the outcome of such matters, particularly in cases in
which claimants seek substantial or indeterminate damages,
Merrill Lynch cannot predict what the eventual loss or range of
loss related to such matters will be. Merrill Lynch continues to
assess these cases and believes, based on information available
to it, that the resolution of these matters will not have a
material adverse effect on the financial condition of Merrill
Lynch as set forth in the Condensed Consolidated Financial
Statements, but may be material to Merrill Lynchs
operating results or cash flows for any particular period and
may impact ML & Co.s credit ratings.
Commitments
At June 29, 2007, Merrill Lynchs commitments had the
following expirations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
Commitment expiration
|
|
|
|
|
Less than
|
|
|
|
|
|
Over
|
|
|
Total
|
|
1 year
|
|
1 - 3 years
|
|
3+- 5
years
|
|
5 years
|
|
|
Commitments to extend
credit(1)
|
|
$
|
120,640
|
|
|
$
|
72,251
|
|
|
$
|
12,287
|
|
|
$
|
25,027
|
|
|
$
|
11,075
|
|
Purchasing and other commitments
|
|
|
13,690
|
|
|
|
10,304
|
|
|
|
900
|
|
|
|
681
|
|
|
|
1,805
|
|
Operating leases
|
|
|
3,973
|
|
|
|
607
|
|
|
|
1,155
|
|
|
|
948
|
|
|
|
1,263
|
|
Commitments to enter into resale
agreements
|
|
|
10,469
|
|
|
|
10,469
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
148,772
|
|
|
$
|
93,631
|
|
|
$
|
14,342
|
|
|
$
|
26,656
|
|
|
$
|
14,143
|
|
|
|
|
|
|
(1) |
|
See Note 7 to the
Condensed Consolidated Financial Statements. |
Lending
Commitments
Merrill Lynch primarily enters into commitments to extend
credit, predominantly at variable interest rates, in connection
with corporate finance, corporate and institutional transactions
and asset-based lending transactions. Clients may also be
extended loans or lines of credit collateralized by first and
second mortgages on real estate, certain liquid assets of small
businesses, or securities. These commitments usually have a
fixed expiration date and are contingent on certain contractual
conditions that may require payment of a fee by the
counterparty. Once commitments are drawn upon, Merrill Lynch may
require the counterparty to post collateral depending upon
creditworthiness and general market conditions. See Note 7
to the Condensed Consolidated Financial Statements for
additional information.
43
The contractual amounts of these commitments represent the
amounts at risk should the contract be fully drawn upon, the
client defaults, and the value of the existing collateral
becomes worthless. The total amount of outstanding commitments
may not represent future cash requirements, as commitments may
expire without being drawn upon.
Purchasing
and Other Commitments
In the normal course of business, Merrill Lynch enters into
institutional and margin-lending transactions, some of which are
on a committed basis, but most of which are not. Margin lending
on a committed basis only includes amounts where Merrill Lynch
has a binding commitment. These binding margin lending
commitments totaled $452 million at June 29, 2007 and
$782 million at December 29, 2006.
Merrill Lynch had commitments to purchase partnership interests,
primarily related to private equity and principal investing
activities, of $1.4 billion and $928 million at
June 29, 2007 and December 29, 2006, respectively.
Merrill Lynch also has entered into agreements with providers of
market data, communications, systems consulting, and other
office-related services. At June 29, 2007 and
December 29, 2006, minimum fee commitments over the
remaining life of these agreements aggregated $272 million
and $357 million, respectively. Merrill Lynch entered into
commitments to purchase loans of $8.1 billion (which upon
settlement of the commitment will be included in trading assets,
loans held for investment and loans held for sale) at
June 29, 2007. Such commitments totaled $10.3 billion
at December 29, 2006. Other purchasing commitments amounted
to $3.4 billion and $2.1 billion at June 29, 2007
and December 29, 2006, respectively. Included in other
purchasing commitments at June 29, 2007 was
$1.8 billion related to the definitive agreement with First
Republic Bank to acquire all of its outstanding common shares.
Leases
As disclosed in Note 12 of the 2006 Annual Report, Merrill
Lynch has entered into various noncancellable long-term lease
agreements for premises that expire through 2024. Merrill Lynch
has also entered into various noncancellable short-term lease
agreements, which are primarily commitments of less than one
year under equipment leases.
On June 19, 2007, Merrill Lynch sold its ownership interest
in Chapterhouse Holdings Limited, whose primary asset is Merrill
Lynchs London Headquarters, for approximately
$950 million. Merrill Lynch leased the premises back for an
initial term of 15 years under an agreement which is
classified as an operating lease. The leaseback also includes
renewal rights extending significantly beyond the initial term.
The sale resulted in a pre-tax gain of approximately
$370 million which was deferred and is being recognized
over the lease term as a reduction of occupancy expense.
Guarantees
The derivatives in the following table meet the accounting
definition of a guarantee under Guarantors Accounting
and Disclosure Requirements for Guarantees, Including
Indebtedness of Others (FIN 45) and include
certain written options and credit default swaps that
contingently require Merrill Lynch to make payments based on
changes in an underlying. Because the maximum exposure to loss
could be unlimited for certain derivatives (e.g., interest rate
caps) and the maximum exposure to loss is not considered when
assessing the risk of contracts, the notional value of these
contracts has been included to provide information about the
magnitude of Merrill Lynchs involvement with these types
of
44
transactions. Merrill Lynch records all derivative instruments
at fair value on its Condensed Consolidated Balance Sheets.
The liquidity facilities and default facilities in the following
table relate primarily to municipal bond securitization SPEs and
Merrill Lynch-sponsored asset-backed commercial paper conduits
(Conduits). Merrill Lynch acts as liquidity provider
to municipal bond securitization SPEs. As of June 29, 2007,
the value of the assets held by the SPE plus any additional
collateral pledged to Merrill Lynch exceeds the amount of
beneficial interests issued, which provides additional support
to Merrill Lynch in the event that the standby facility is
drawn. As of June 29, 2007, the maximum payout if the
standby facilities are drawn was $39.7 billion and the
value of the municipal bond assets to which Merrill Lynch has
recourse in the event of a draw was $42.6 billion. In
certain instances, Merrill Lynch also provides default
protection in addition to liquidity facilities. If the default
protection is drawn, Merrill Lynch may claim the underlying
assets held by the SPEs. As of June 29, 2007, the maximum
payout if an issuer defaults was $8.2 billion, and the
value of the assets to which Merrill Lynch has recourse, in the
event that an issuer of a municipal bond held by the SPE
defaults on any payment of principal
and/or
interest when due, was $9.3 billion. In addition, Merrill
Lynch has established three Conduits and holds a variable
interest in these Conduits. These variable interests represent
$13 billion of liquidity facilities and $600 million
of credit facilities. The maximum exposure to loss for these
three facilities combined is $11.2 billion and assumes a
total loss on a portfolio of highly rated assets. For additional
information on these facilities, see Note 12 of the 2006
Annual Report and Note 6 to the Condensed Consolidated
Balance Sheets.
In addition, Merrill Lynch provides guarantees to counterparties
in the form of standby letters of credit. Merrill Lynch holds
marketable securities of $597 million as collateral to
secure these guarantees.
Further, in conjunction with certain principal-protected mutual
funds, Merrill Lynch guarantees the return of the initial
principal investment at the termination date of the fund. At
June 29, 2007, Merrill Lynchs maximum potential
exposure to loss with respect to these guarantees is
$634 million assuming that the funds are invested
exclusively in other general investments (i.e., the funds hold
no risk-free assets), and that those other general investments
suffer a total loss. As such, this measure significantly
overstates Merrill Lynchs exposure or expected loss at
June 29, 2007. These transactions met the
SFAS No. 149 definition of derivatives and, as such,
were carried as a liability with a fair value of $7 million
at June 29, 2007.
Merrill Lynch also provides indemnifications related to the
U.S. tax treatment of certain foreign tax planning
transactions. The maximum exposure to loss associated with these
transactions at June 29, 2007 is $165 million;
however, Merrill Lynch believes that the likelihood of loss with
respect to these arrangements is remote.
These guarantees and their expiration at June 29, 2007 are
summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Maximum
|
|
|
|
|
|
|
|
|
|
|
|
|
Payout
|
|
Less than
|
|
|
|
|
|
Over
|
|
Carrying
|
|
|
Notional
|
|
1 year
|
|
1 - 3 years
|
|
3+- 5 years
|
|
5 years
|
|
Value
|
|
|
Derivative
contracts(1)
|
|
$
|
2,993,613
|
|
|
$
|
762,368
|
|
|
$
|
549,635
|
|
|
$
|
538,701
|
|
|
$
|
1,142,909
|
|
|
$
|
66,330
|
|
Liquidity and default facilities
with
SPEs(2)
|
|
|
62,608
|
|
|
|
57,818
|
|
|
|
4,046
|
|
|
|
137
|
|
|
|
607
|
|
|
|
70
|
|
Residual value
guarantees(3)
|
|
|
1,009
|
|
|
|
70
|
|
|
|
410
|
|
|
|
123
|
|
|
|
406
|
|
|
|
15
|
|
Standby letters of credit and other
guarantees(4)
|
|
|
5,898
|
|
|
|
1,865
|
|
|
|
920
|
|
|
|
1,265
|
|
|
|
1,848
|
|
|
|
24
|
|
|
|
|
|
|
(1) |
|
As noted above, the notional
value of derivative contracts is provided rather than the
maximum payout amount, although the notional value should not be
considered as a reliable indicator of Merrill Lynchs
exposure to these contracts. |
45
|
|
|
(2) |
|
Amounts relate primarily to
facilities provided to municipal bond securitization SPEs and
asset-backed commercial paper conduits sponsored by Merrill
Lynch. Includes $7.1 billion of guarantees provided to SPEs
by third-party financial institutions where Merrill Lynch has
agreed to reimburse the financial institution if losses occur,
and has up to one year to fund losses. |
(3) |
|
Includes residual value
guarantees associated with the Hopewell campus and aircraft
leases of $322 million. |
(4) |
|
Includes reimbursement
agreements with the Mortgage
100sm
program, guarantees related to principal-protected mutual funds,
and certain indemnifications related to foreign tax planning
strategies. |
In connection with certain asset sales and securitization
transactions, Merrill Lynch typically makes representations and
warranties about the underlying assets conforming to specified
guidelines. If the underlying assets do not conform to the
specifications, Merrill Lynch may have an obligation to
repurchase the assets or indemnify the purchaser against any
loss. To the extent these assets were originated by others and
purchased by Merrill Lynch, Merrill Lynch seeks to obtain
appropriate representations and warranties in connection with
its acquisition of the assets. For residential mortgage loan and
other securitizations, the maximum potential amount that could
be required to be repurchased is the current outstanding asset
balance. The liability recorded for losses under these
arrangements was approximately $90 million at June 29,
2007. In all other arrangements, no liability is carried in the
Condensed Consolidated Balance Sheets because Merrill Lynch
believes the potential for loss is remote.
See Note 12 of the 2006 Annual Report for additional
information on guarantees.
|
|
Note 13. |
Employee Benefit Plans
|
Merrill Lynch provides pension and other postretirement benefits
to its employees worldwide through defined contribution pension,
defined benefit pension, and other postretirement plans. These
plans vary based on the country and local practices. Merrill
Lynch reserves the right to amend or terminate these plans at
any time. Refer to Note 13 of the 2006 Annual Report for a
complete discussion of employee benefit plans.
Defined
Benefit Pension Plans
Pension cost for the three and six months ended June 29,
2007 and June 30, 2006, for Merrill Lynchs defined
benefit pension plans, included the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Three Months Ended
|
|
|
June 29, 2007
|
|
June 30, 2006
|
|
|
|
|
|
U.S.
|
|
Non-U.S.
|
|
|
|
U.S.
|
|
Non-U.S.
|
|
|
|
|
Plans
|
|
Plans
|
|
Total
|
|
Plans
|
|
Plans
|
|
Total
|
|
|
Service cost
|
|
$
|
-
|
|
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
-
|
|
|
$
|
7
|
|
|
$
|
7
|
|
Interest cost
|
|
|
24
|
|
|
|
20
|
|
|
|
44
|
|
|
|
24
|
|
|
|
15
|
|
|
|
39
|
|
Expected return on plan assets
|
|
|
(29
|
)
|
|
|
(20
|
)
|
|
|
(49
|
)
|
|
|
(28
|
)
|
|
|
(15
|
)
|
|
|
(43
|
)
|
Amortization of net
(gains)/losses, prior service costs and other
|
|
|
(1
|
)
|
|
|
8
|
|
|
|
7
|
|
|
|
-
|
|
|
|
5
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total defined benefit pension cost
|
|
$
|
(6
|
)
|
|
$
|
15
|
|
|
$
|
9
|
|
|
$
|
(4
|
)
|
|
$
|
12
|
|
|
$
|
8
|
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Six Months Ended
|
|
|
June 29, 2007
|
|
June 30, 2006
|
|
|
|
|
|
U.S.
|
|
Non-U.S.
|
|
|
|
U.S.
|
|
Non-U.S.
|
|
|
|
|
Plans
|
|
Plans
|
|
Total
|
|
Plans
|
|
Plans
|
|
Total
|
|
|
Service cost
|
|
$
|
-
|
|
|
$
|
14
|
|
|
$
|
14
|
|
|
$
|
-
|
|
|
$
|
14
|
|
|
$
|
14
|
|
Interest cost
|
|
|
48
|
|
|
|
40
|
|
|
|
88
|
|
|
|
48
|
|
|
|
31
|
|
|
|
79
|
|
Expected return on plan assets
|
|
|
(58
|
)
|
|
|
(39
|
)
|
|
|
(97
|
)
|
|
|
(56
|
)
|
|
|
(30
|
)
|
|
|
(86
|
)
|
Amortization of net
(gains)/losses, prior service costs and other
|
|
|
(2
|
)
|
|
|
15
|
|
|
|
13
|
|
|
|
-
|
|
|
|
9
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total defined benefit pension cost
|
|
$
|
(12
|
)
|
|
$
|
30
|
|
|
$
|
18
|
|
|
$
|
(8
|
)
|
|
$
|
24
|
|
|
$
|
16
|
|
|
|
Merrill Lynch disclosed in its 2006 Annual Report that it
expected to pay $23 million of benefit payments to
participants in the U.S. non-qualified pension plan and
Merrill Lynch expected to contribute $70 million to its
non-U.S. defined
benefit pension plans in 2007. Merrill Lynch does not expect
contributions to differ significantly from amounts previously
disclosed.
Postretirement
Benefits Other Than Pensions
Other postretirement benefit cost for the three and six months
ended June 29, 2007 and June 30, 2006, included the
following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
|
|
June 29,
|
|
June 30,
|
|
June 29,
|
|
June 30,
|
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|
|
Service cost
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
4
|
|
Interest cost
|
|
|
4
|
|
|
|
4
|
|
|
|
8
|
|
|
|
8
|
|
Amortization of net
(gains)/losses, prior service costs and other
|
|
|
(1
|
)
|
|
|
(2
|
)
|
|
|
(3
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other postretirement
benefits cost
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
8
|
|
|
$
|
9
|
|
|
|
Approximately 90% of the postretirement benefit cost components
for the period relate to the U.S. postretirement plan.
Merrill Lynch adopted FIN 48 effective the beginning of the
first quarter of 2007 and recognized a decrease to beginning
retained earnings and an increase to the liability for
unrecognized tax benefits of approximately $66 million.
The total amount of unrecognized tax benefits as of the date of
adoption of FIN 48 was approximately $1.5 billion. Of
this total, approximately $1.0 billion (net of federal
benefit of state issues, competent authority and foreign tax
credit offsets) represents the amount of unrecognized tax
benefits that, if recognized, would favorably affect the
effective tax rate in future periods.
Merrill Lynch paid an assessment to Japan in 2005 for the fiscal
years April 1, 1998 through March 31, 2003, in
relation to the taxation of income that was originally reported
in other jurisdictions. During
47
the third quarter of 2005, Merrill Lynch started the process of
obtaining clarification from international tax authorities on
the appropriate allocation of income among multiple
jurisdictions to prevent double taxation. In addition, Merrill
Lynch filed briefs with the U.S. Tax Court in 2005 with
respect to a tax case, which had been remanded for further
proceedings in accordance with a 2004 opinion of the
U.S. Court of Appeals for the Second Circuit. The
U.S. Court of Appeals affirmed the initial adverse
conclusion of the U.S. Tax Court rendered in 2003 against
Merrill Lynch, with respect to a 1987 transaction. The
U.S. Tax Court has yet to issue a decision on this remanded
matter, and it is uncertain as to when a decision will be
rendered. The unrecognized tax benefits with respect to this
case and the Japanese assessment, while paid, have been included
in the $1.5 billion and the $1.0 billion amounts above.
Merrill Lynch recognizes the accrual of interest and penalties
related to unrecognized tax benefits in income tax expense.
Interest and penalties accrued as of the beginning of the year
were approximately $107 million.
Merrill Lynch is under examination by the Internal Revenue
Service (IRS) and other tax authorities in countries
including Japan and the United Kingdom, and states in which
Merrill Lynch has significant business operations, such as New
York. The tax years under examination vary by jurisdiction. The
IRS audits are in progress for the tax years
2004-2006.
The IRS audits for the 2004 and 2005 tax years are expected to
be completed in 2008. Japan tax authorities have completed
audits through the tax year ended March 31, 2003. In the
United Kingdom, Her Majestys Revenue and Customs has begun
the audit for 2005. New York State and New York City audits have
commenced for the years
2002-2006.
Merrill Lynch does not anticipate that unrecognized tax benefits
will significantly change within 12 months of the reporting
date.
Note 15. Regulatory Requirements
Effective January 1, 2005, Merrill Lynch became a
consolidated supervised entity (CSE) as defined by
the SEC. As a CSE, Merrill Lynch is subject to group-wide
supervision, which requires Merrill Lynch to compute allowable
capital and risk allowances on a consolidated basis. Merrill
Lynch is in compliance with applicable CSE standards.
Certain U.S. and
non-U.S. subsidiaries
are subject to various securities, banking, and insurance
regulations and capital adequacy requirements promulgated by the
regulatory and exchange authorities of the countries in which
they operate. These regulatory restrictions may impose
regulatory capital requirements and limit the amounts that these
subsidiaries can pay in dividends or advance to Merrill Lynch.
Merrill Lynchs principal regulated subsidiaries are
discussed below.
Securities
Regulation
As a registered broker-dealer, Merrill Lynch, Pierce,
Fenner & Smith Incorporated (MLPF&S)
is subject to the net capital requirements of
Rule 15c3-1
under the Securities Exchange Act of 1934 (the
Rule). Under the alternative method permitted by the Rule,
the minimum required net capital, as defined, shall be the
greater of 2% of aggregate debit items (ADI) arising
from customer transactions or $500 million. At
June 29, 2007, MLPF&Ss regulatory net capital of
$4,090 million was approximately 15.1% of ADI, and its
regulatory net capital in excess of the minimum required was
$3,474 million.
48
As a futures commission merchant, MLPF&S is also subject to
the capital requirements of the Commodity Futures Trading
Commission (CFTC), which requires that minimum net
capital should not be less than 8% of the total customer risk
margin requirement plus 4% of the total non-customer risk margin
requirement. MLPF&S substantially exceeds both standards.
Merrill Lynch International (MLI), a U.K. regulated
investment firm, is subject to capital requirements of the
Financial Services Authority (FSA). Financial
resources, as defined, must exceed the total financial resources
requirement set by the FSA. At June 29, 2007, MLIs
financial resources were $17,275 million, exceeding the
minimum requirement by $1,895 million.
Merrill Lynch Government Securities Inc. (MLGSI), a
primary dealer in U.S. Government securities, is subject to
the capital adequacy requirements of the Government Securities
Act of 1986. This rule requires dealers to maintain liquid
capital in excess of market and credit risk, as defined, by 20%
(a 1.2-to-1 capital-to-risk standard). At June 29, 2007,
MLGSIs liquid capital of $2,396 million was 275.0% of
its total market and credit risk, and liquid capital in excess
of the minimum required was $1,349 million.
Merrill Lynch Japan Securities Co. Ltd. (MLJS), a
Japan-based regulated broker-dealer, is subject to capital
requirements of the Japanese Financial Services Agency
(JFSA). Net capital, as defined, must exceed 120% of
the total risk equivalents requirement of the JFSA. At
June 29, 2007, MLJSs net capital was
$1,476 million, exceeding the minimum requirement by
$780 million.
Banking
Regulation
Merrill Lynch Bank USA (MLBUSA) is a Utah-chartered
industrial bank, regulated by the Federal Deposit Insurance
Corporation (FDIC) and the State of Utah Department
of Financial Institutions (UTDFI). Merrill Lynch
Bank & Trust Co., FSB (MLBT-FSB) is a
full service thrift institution regulated by the Office of
Thrift Supervision (OTS), whose deposits are insured
by the FDIC. Both MLBUSA and MLBT-FSB are required to maintain
capital levels that at least equal minimum capital levels
specified in federal banking laws and regulations. Failure to
meet the minimum levels will result in certain mandatory, and
possibly additional discretionary, actions by the regulators
that, if undertaken, could have a direct material effect on the
banks. The following table illustrates the actual capital ratios
and capital amounts for MLBUSA and MLBT-FSB as of June 29,
2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
MLBUSA
|
|
MLBT-FSB
|
|
|
|
|
|
|
|
Well
|
|
|
|
|
|
|
|
|
|
|
Capitalized
|
|
Actual
|
|
Actual
|
|
Actual
|
|
Actual
|
|
|
Minimum
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
|
Tier 1 leverage
|
|
|
5%
|
|
|
|
9.04%
|
|
|
$
|
5,364
|
|
|
|
8.87%
|
|
|
$
|
1,089
|
|
Tier 1 capital
|
|
|
6%
|
|
|
|
9.18%
|
|
|
|
5,364
|
|
|
|
10.39%
|
|
|
|
1,089
|
|
Total capital
|
|
|
10%
|
|
|
|
10.72%
|
|
|
|
6,262
|
|
|
|
14.74%
|
|
|
|
1,545
|
|
|
|
As a result of its ownership of MLBT-FSB, ML &
Co. is registered with the OTS as a savings and loan
holding company (SLHC) and subject to regulation and
examination by the OTS as a SLHC. ML & Co. is
classified as a unitary SLHC, and will continue to be so
classified as long as it and MLBT-FSB continue to comply with
certain conditions. Unitary SLHCs are exempt from the material
restrictions imposed upon the activities of SLHCs that are not
unitary SLHCs. SLHCs other than unitary SLHCs are generally
prohibited from engaging in activities other than conducting
business as a savings association, managing or controlling
savings associations, providing services to subsidiaries or
engaging in activities permissible for bank holding companies.
Should ML & Co. fail to continue to
49
qualify as a unitary SLHC, in order to continue its present
businesses that would not be permissible for a SLHC,
ML & Co. could be required to divest control of
MLBT-FSB.
Merrill Lynch International Bank Limited (MLIB), an
Ireland-based regulated bank, is subject to the capital
requirements of the Financial Regulator of Ireland. MLIB is
required to meet minimum regulatory capital requirements under
the European Union (EU) banking law as implemented
in Ireland by the Financial Regulator. At June 29, 2007,
MLIBs capital ratio was above the minimum requirement at
11.4% and its financial resources were $8,613 million,
exceeding the minimum requirement by $1,047 million.
During the third quarter of 2006, Merrill Lynch announced an
agreement to acquire the First Franklin mortgage origination
franchise and related servicing platform from National City
Corporation for $1.3 billion. First Franklin originates
non-prime residential mortgage loans through a wholesale
network. The First Franklin acquisition was completed at the
beginning of the fiscal first quarter of 2007 and the results of
operations for the three and six-months ended June 29, 2007
are included in GMI.
On January 29, 2007, Merrill Lynch announced that it had
entered into a definitive agreement with First Republic Bank
(First Republic) to acquire all of the outstanding
common shares of First Republic in exchange for a combination of
cash and stock for a total transaction value of
$1.8 billion. First Republic is a private banking and
wealth management firm focused on
high-net-worth
individuals and their businesses. The transaction is expected to
close in the third quarter of 2007, pending necessary regulatory
approval. The shareholders of First Republic approved this
transaction on July 26, 2007. The results of operations of First
Republic will be included in GWM.
50
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of Merrill
Lynch & Co., Inc.:
We have reviewed the accompanying condensed consolidated balance
sheet of Merrill Lynch & Co., Inc. and subsidiaries
(Merrill Lynch) as of June 29, 2007, and the
related condensed consolidated statements of earnings for the
three-month and six-month periods ended June 29, 2007 and
June 30, 2006, and of cash flows for the six-month periods
ended June 29, 2007 and June 30, 2006. These interim
financial statements are the responsibility of Merrill
Lynchs management.
We conducted our reviews in accordance with the standards of the
Public Company Accounting Oversight Board (United States). A
review of interim financial information consists principally of
applying analytical procedures and making inquiries of persons
responsible for financial and accounting matters. It is
substantially less in scope than an audit conducted in
accordance with the standards of the Public Company Accounting
Oversight Board (United States), the objective of which is the
expression of an opinion regarding the financial statements
taken as a whole. Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material
modifications that should be made to such condensed consolidated
interim financial statements for them to be in conformity with
accounting principles generally accepted in the United States of
America.
As discussed in Notes 1, 3 and 14 to the condensed
consolidated interim financial statements, in 2007 Merrill Lynch
adopted Statement of Financial Accounting Standards
No. 157, Fair Value Measurement,
Statement of Financial Accounting Standards No. 159,
The Fair Value Option for Financial Assets and
Financial Liabilities Including an amendment of FASB
Statement No. 115, and FASB Interpretation
No. 48, Accounting for Uncertainty in Income
Taxes, an Interpretation of FASB Statement
No. 109.
We have previously audited, in accordance with the standards of
the Public Company Accounting Oversight Board (United States),
the consolidated balance sheet of Merrill Lynch as of
December 29, 2006, and the related consolidated statements
of earnings, changes in stockholders equity, comprehensive
income and cash flows for the year then ended (not presented
herein); and in our report dated February 26, 2007, we
expressed an unqualified opinion on those financial statements
and included an explanatory paragraph regarding the change in
accounting method in 2006 for share-based payments to conform to
Statement of Financial Accounting Standards No. 123
(revised 2004), Share-Based Payment. In our opinion, the
information set forth in the accompanying condensed consolidated
balance sheet as of December 29, 2006 is fairly stated, in
all material respects, in relation to the consolidated balance
sheet from which it has been derived.
/s/ Deloitte &
Touche LLP
New York, New York
August 3, 2007
51
|
|
ITEM 2.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Forward-Looking
Statements and Non-GAAP Financial Measures
Certain statements in this report may be considered
forward-looking, including those about management expectations,
strategic objectives, growth opportunities, business prospects,
anticipated financial results, the impact of off-balance sheet
arrangements, significant contractual obligations, anticipated
results of litigation and regulatory investigations and
proceedings, and other similar matters. These forward-looking
statements represent only Merrill Lynch & Co.,
Inc.s (ML & Co. and, together with
its subsidiaries, Merrill Lynch, we,
our or us) beliefs regarding future
performance, which is inherently uncertain. There are a variety
of factors, many of which are beyond our control, which affect
our operations, performance, business strategy and results and
could cause our actual results and experience to differ
materially from the expectations and objectives expressed in any
forward-looking statements. These factors include, but are not
limited to, actions and initiatives taken by both current and
potential competitors, general economic conditions, the effects
of current, pending and future legislation, regulation and
regulatory actions, and the other risks and uncertainties
detailed in this report. See Risk Factors that Could Affect Our
Business in the Annual Report on
Form 10-K
for the year ended December 29, 2006 (2006 Annual
Report). Accordingly, readers are cautioned not to place
undue reliance on forward-looking statements, which speak only
as of the dates on which they are made. We do not undertake to
update forward-looking statements to reflect the impact of
circumstances or events that arise after the dates they are
made. The reader should, however, consult further disclosures we
may make in future filings of our Annual Report on
Form 10-K,
Quarterly Reports on
Form 10-Q
and Current Reports on
Form 8-K.
From time to time, we may also disclose financial information on
a non-GAAP basis where management uses this information and
believes this information will be valuable to investors in
gauging the quality of our financial performance, identifying
trends in our results and providing more meaningful
period-to-period comparisons. For a reconciliation of non-GAAP
measures presented throughout this report see Exhibit 99.1.
Introduction
Merrill Lynch was formed in 1914 and became a publicly traded
company on June 23, 1971. In 1973, we created the holding
company, ML & Co., a Delaware corporation that,
through its subsidiaries, is one of the worlds leading
capital markets, advisory and wealth management companies with
offices in 38 countries and territories and total client assets
of approximately $1.7 trillion at June 29, 2007. As an
investment bank, we are a leading global trader and underwriter
of securities and derivatives across a broad range of asset
classes, and we serve as a strategic advisor to corporations,
governments, institutions and individuals worldwide. In
addition, we own a 45% voting interest and approximately half of
the economic interest of BlackRock, Inc.
(BlackRock), one of the worlds largest
publicly traded investment management companies with over $1
trillion in assets under management at June 29, 2007.
Since the fourth quarter of 2006, our business segment reporting
reflects the management reporting lines established after the
merger of our Merrill Lynch Investment Managers
(MLIM) business with BlackRock on September 29,
2006 (the BlackRock merger), as well as the economic
and long-term financial performance characteristics of the
underlying businesses.
52
Prior to the fourth quarter of 2006, we reported our business
activities in three business segments: Global Markets and
Investment Banking (GMI), Global Private Client
(GPC), and MLIM. Effective with the BlackRock
merger, MLIM ceased to exist as a separate business segment.
Accordingly, a new business segment, Global Wealth Management
(GWM), was created, consisting of GPC and Global
Investment Management (GIM). GWM along with GMI are
now our business segments. We have restated prior period segment
information to conform to the current period presentation and,
as a result, are presenting GWM as if it had existed for these
prior periods. See Note 2 to the Condensed Consolidated
Financial Statements for further information on segments.
The BlackRock merger closed on the last day of our third fiscal
quarter of 2006. For more information on the BlackRock merger,
refer to Note 2 of the 2006 Annual Report.
The following is a description of our business segments,
including MLIM, which ceased to exist as a separate business
segment effective with the BlackRock merger:
|
|
|
GMI, our institutional business segment, provides
trading, capital markets services, investment banking and
advisory services to corporations, financial institutions,
institutional investors, and governments around the world.
GMIs Global Markets division facilitates client
transactions and is a market maker in securities, derivatives,
currencies, commodities and other financial instruments used to
satisfy client demands. In addition, GMI also engages in certain
proprietary trading activities. Global Markets also provides
clients with financing, securities clearing, settlement, and
custody services and also engages in principal and private
equity investing. GMIs Investment Banking division
provides a wide range of securities origination and strategic
advisory services for issuer clients, including underwriting and
placement of public and private equity, debt and related
securities, as well as lending and other financing activities
for clients globally. These services also include advising
clients on strategic issues, valuation, mergers, acquisitions
and restructurings. GMIs growth strategy entails a program
of investments in personnel and technology to gain further scale
in certain asset classes and geographies.
|
|
|
GWM, our full-service retail wealth management segment,
provides brokerage, investment advisory and financial planning
services, offering a broad range of both proprietary and
third-party wealth management products and services globally to
individuals, small- to mid-size businesses, and employee benefit
plans. Within the GPC division, most of our services are
delivered by our Financial Advisors (FAs) through a
global network of branch offices. GPCs offerings include
commission and fee-based investment accounts; banking, cash
management, and credit services, including consumer and small
business lending and
Visa®
cards; trust and generational planning; retirement services; and
insurance products. GWMs GIM division includes a business
that creates and manages hedge fund and other alternative
investment products for GPC clients, and Merrill Lynchs
share of net earnings from its ownership positions in other
investment management companies, including our investment in
BlackRock. GWMs growth priorities include continued growth
in client assets, the hiring of additional FAs, client
segmentation, annuitization of revenues through fee-based
products, diversification of revenues through adding products
and services, investments in technology to enhance productivity
and efficiency, and disciplined expansion into additional
geographic areas globally.
|
|
|
MLIM, our asset management segment prior to the BlackRock
merger, offered a wide range of investment management
capabilities to retail and institutional investors through
proprietary and third-party distribution channels globally.
Asset management capabilities included equity, fixed income,
money market, index, enhanced index and alternative investments,
which were offered through vehicles such as mutual funds,
privately managed accounts, and retail and institutional
separate accounts.
|
53
Critical
Accounting Policies and Estimates
The following is a summary of our critical accounting policies.
For a full description of these and other accounting policies
see Note 1 of the 2006 Annual Report and Note 1 to the
Condensed Consolidated Financial Statements.
Use of
Estimates
In presenting the Condensed Consolidated Financial Statements,
management makes estimates regarding:
|
|
|
Valuations of assets and liabilities requiring fair value
estimates including:
|
|
|
|
|
|
Trading inventory and investment securities;
|
|
|
Private equity and principal investments;
|
|
|
Loans and allowance for loan losses;
|
|
|
Certain receivables under resale agreements and payables under
repurchase agreements;
|
|
|
Certain long-term borrowings, primarily structured debt;
|
|
|
|
The outcome of litigation;
|
|
The realization of deferred taxes and the recognition and
measurement of uncertain tax positions;
|
|
Assumptions and cash flow projections used in determining
whether VIEs should be consolidated and the determination of the
qualifying status of special purpose entities;
|
|
The carrying amount of goodwill and other intangible assets;
|
|
The amortization period of intangible assets with definite lives;
|
|
Valuation of share-based payment compensation arrangements;
|
|
Insurance reserves and recovery of insurance deferred
acquisition costs; and
|
|
Other matters that affect the reported amounts and disclosure of
contingencies in the financial statements.
|
Estimates, by their nature, are based on judgment and available
information. Therefore, actual results could differ from those
estimates and could have a material impact on the Condensed
Consolidated Financial Statements, and it is possible that such
changes could occur in the near term. For more information
regarding the specific methodologies used in determining
estimates, refer to Use of Estimates in Note 1 of the 2006
Annual Report.
Valuation
of Financial Instruments
Proper valuation of financial instruments is a critical
component of our financial statement preparation. We early
adopted the provisions of SFAS No. 157 Fair Value
Measurements (SFAS No. 157) in the
first quarter of 2007. SFAS No. 157 defines fair
value, establishes a framework for measuring fair value,
establishes a fair value hierarchy based on the quality of
inputs used to measure fair value and enhances disclosure
requirements for fair value measurements. SFAS No. 157
nullifies the guidance provided by the Emerging Issues Task
Force (EITF) Issue
No. 02-3
Issues Involved in Accounting for Derivative Contracts Held
for Trading Purposes and Contracts Involved in Energy Trading
and Risk Management Activities
(EITF 02-3)
that prohibits recognition of day one gains or losses on
derivative transactions where model inputs that significantly
impact valuation are not observable. Fair value is defined as
the price that would be received to sell an asset or paid to
transfer a liability in an orderly transaction between
marketplace participants at the measurement date (i.e., the exit
price).
We also early adopted SFAS No. 159 The Fair Value
Option for Financial Assets and Financial Liabilities
(SFAS No. 159) in the first quarter of
2007 and we have applied this option to value
54
certain financial instruments. Such instruments include certain
structured debt, repurchase and resale agreements, loans,
available-for-sale securities and non-qualifying investments.
The change in fair value of these instruments is recorded in
principal transactions revenues and other revenues in the
Condensed Consolidated Statement of Earnings. See Note 3 to
the Condensed Consolidated Financial Statements for further
information.
Fair values for exchange-traded securities and certain
exchange-traded derivatives, principally certain options
contracts, are based on quoted market prices. Fair values for
over-the-counter (OTC) derivatives, principally
forwards, options, and swaps, represent amounts estimated to be
received from or paid to a market participant in settlement of
these instruments. These derivatives are valued using pricing
models based on the net present value of estimated future cash
flows and directly observed prices from exchange-traded
derivatives, other OTC trades, or external pricing services and
other inputs such as quoted interest and currency indices, while
taking into account the counterpartys credit rating, or
our own credit rating as appropriate.
New and/or
complex instruments may have immature or limited markets. As a
result, the pricing models used for valuation often incorporate
significant estimates and assumptions that market participants
would use in pricing the instrument, which may impact the
results of operations reported in the Condensed Consolidated
Financial Statements. For long-dated and illiquid contracts, we
apply extrapolation methods to observed market data in order to
estimate inputs and assumptions that are not directly
observable. This enables us to mark to fair value all positions
consistently when only a subset of prices is directly
observable. Values for OTC derivatives are verified using
observed information about the costs of hedging the risk and
other trades in the market. As the markets for these products
develop, we continually refine our pricing models to correlate
more closely to the market risk of these instruments. Obtaining
the fair value for OTC derivative contracts requires the use of
management judgment and estimates. Prior to adoption of
SFAS No. 157, we followed the provisions of
EITF 02-3.
Under
EITF 02-3,
recognition of unrealized gains or losses at inception of a
derivative transaction was prohibited in the absence of
observable market prices or parameters in an active market,
observable prices or parameters of other comparable current
market transactions, or other observable data supporting a fair
value based on a pricing model at inception of the contract.
Gains and losses deferred at inception under
EITF 02-3
were previously recognized at the earlier of valuation
observability or termination of the contract.
SFAS No. 157 nullifies this guidance in
EITF 02-3.
Valuation adjustments are an integral component of the valuation
process for financial instruments that are carried at fair value
but not traded in active markets (i.e. those transactions that
are categorized in Levels 2 and 3 of the
SFAS No. 157 fair value hierarchy. See Note 3 to
the Condensed Consolidated Financial Statements for further
information related to the SFAS No. 157 fair value
hierarchy). These adjustments may be taken when either the sheer
size of the trade or other specific features of the trade or
particular market (such as counterparty credit quality,
concentration or market liquidity) requires adjustment to the
values derived from the pricing models, and other market
participants would also consider such an adjustment in pricing
the financial instrument. For trades that may have quoted market
prices but are subject to sales restrictions, we estimate the
fair value of these securities taking into account such
restrictions, which may result in a fair value that is less than
the quoted market price.
In accordance with SFAS No. 157, we have categorized
our financial instruments, based on the priority of the inputs
to the valuation technique, into a three level fair value
hierarchy. The fair value hierarchy gives the highest priority
to quoted prices in active markets for identical assets or
liabilities (Level 1) and the lowest priority to
unobservable inputs (Level 3). If the inputs used to
measure the financial instruments fall within different levels
of the hierarchy, the categorization is based on the lowest
level input that is significant to the fair value measurement of
the instrument.
55
Financial assets and liabilities recorded on the Condensed
Consolidated Balance Sheets are categorized based on the inputs
to the valuation techniques as follows:
|
|
Level 1.
|
Financial assets and liabilities whose values are based on
unadjusted quoted prices for identical assets or liabilities in
an active market (examples include active exchange-traded equity
securities, listed derivatives, most U.S. Government and
agency securities, and certain other sovereign government
obligations).
|
|
Level 2.
|
Financial assets and liabilities whose values are based on
quoted prices in markets that are not active or model inputs
that are observable either directly or indirectly for
substantially the full term of the asset or liability.
Level 2 inputs include the following:
|
|
|
|
|
a)
|
Quoted prices for similar assets or liabilities in active
markets (for example, restricted stock);
|
|
|
|
|
b)
|
Quoted prices for identical or similar assets or liabilities in
non-active markets (examples include corporate and municipal
bonds, which trade infrequently);
|
|
|
|
|
c)
|
Pricing models whose inputs are observable for substantially the
full term of the asset or liability (examples include most
over-the-counter derivatives including interest rate and
currency swaps); and
|
|
|
|
|
d)
|
Pricing models whose inputs are derived principally from or
corroborated by observable market data through correlation or
other means for substantially the full term of the asset or
liability (examples include certain residential and commercial
mortgage related assets, including loans, securities and
derivatives).
|
|
|
Level 3. |
Financial assets and liabilities whose values are based on
prices or valuation techniques that require inputs that are both
unobservable and significant to the overall fair value
measurement. These inputs reflect managements own
assumptions about the assumptions a market participant would use
in pricing the asset or liability (examples include certain
private equity investments, certain residential and commercial
mortgage related assets (including loans, securities and
derivatives), and long-dated or complex derivatives including
certain foreign exchange options and long-dated options on gas
and power). See Note 3 to the Condensed Consolidated
Financial Statements for additional information.
|
Litigation
We have been named as a defendant in various legal actions,
including arbitrations, class actions, and other litigation
arising in connection with our activities as a global
diversified financial services institution. We are also involved
in investigations
and/or
proceedings by governmental and self-regulatory agencies. In
accordance with SFAS No. 5, Accounting for
Contingencies, we will accrue a liability when it is
probable that a liability has been incurred, and the amount of
the loss can be reasonably estimated. In many lawsuits and
arbitrations, including class action lawsuits, it is not
possible to determine whether a liability has been incurred or
to estimate the ultimate or minimum amount of that liability
until the case is close to resolution, in which case no accrual
is made until that time. In view of the inherent difficulty of
predicting the outcome of such matters, particularly in cases in
which claimants seek substantial or indeterminate damages, we
cannot predict what the eventual loss or range of loss related
to such matters will be. See Note 12 to the Condensed
Consolidated Financial Statements and Other
Information Legal Proceedings for further
information.
56
Variable
Interest Entities (VIEs)
In the normal course of business, we enter into a variety of
transactions with VIEs. The applicable accounting guidance
requires us to perform a qualitative
and/or
quantitative analysis of each new VIE at inception to determine
whether we must consolidate the VIE. In performing this
analysis, we make assumptions regarding future performance of
assets held by the VIE, taking into account estimates of credit
risk, estimates of the fair value of assets, timing of cash
flows, and other significant factors. Although a VIEs
actual results may differ from projected outcomes, a revised
consolidation analysis is generally not required subsequent to
the initial assessment. If a VIE meets the conditions to be
considered a QSPE, it is typically not required to be
consolidated by us. A QSPEs activities must be
significantly limited. A servicer of the assets held by a QSPE
may have discretion in restructuring or working out assets held
by the QSPE, as long as the discretion is significantly limited
and the parameters of that discretion are fully described in the
legal documents that established the QSPE. Determining whether
the activities of a QSPE and its servicer meet these conditions
requires the use of judgment by management.
Income
Taxes
Tax laws are complex and subject to different interpretations by
Merrill Lynch and the various taxing authorities. Merrill Lynch
regularly assesses the likelihood of assessments in each of the
taxing jurisdictions by making judgments and interpretations
about the application of these complex tax laws and estimating
the impact to our financial statements.
Merrill Lynch is under examination by the Internal Revenue
Service (IRS) and other tax authorities in countries
including Japan and the United Kingdom, and states in which we
have significant business operations, such as New York. The tax
years under examination vary by jurisdiction. The IRS audits are
in progress for the tax years
2004-2006.
The IRS audits for the 2004 and 2005 tax years are expected to
be completed in 2008. Japan tax authorities have completed
audits through the tax year ended March 31, 2003. In the
United Kingdom, Her Majestys Revenue and Customs has begun
the audit for 2005. New York State and New York City audits have
commenced for the years
2002-2006.
Also, Merrill Lynch paid an assessment to Japan in 2005 for the
fiscal years April 1, 1998 through March 31, 2003, in
relation to the taxation of income that was originally reported
in other jurisdictions. During the third quarter of 2005, we
started the process of obtaining clarification from
international tax authorities on the appropriate allocation of
income among multiple jurisdictions to prevent double taxation.
Merrill Lynch believes that the estimate of the level of
unrecognized tax benefits is appropriate in relation to the
potential for additional assessments. Merrill Lynch adjusts the
level of unrecognized tax benefits when there is more
information available, or when an event occurs requiring a
change. The reassessment of unrecognized tax benefits could have
a material impact on Merrill Lynchs effective tax rate in
the period in which it occurs.
57
Global financial markets continued to rise during the second
quarter of 2007. Major U.S. and European equity markets
reached record highs in mid-June, before declining throughout
the remainder of the quarter due to continued concern regarding
the U.S. housing market, higher U.S. Treasury yields
and increases in interest rates around the world. Emerging
markets soared in the second quarter driven by healthy
economies, strong corporate earnings and a declining
U.S. dollar. The U.S. Federal Reserve Systems
Federal Open Market Committee left benchmark interest rates
unchanged at 5.25%, where they have been since mid-2006.
Long-term interest rates, as measured by the
10-year
U.S. Treasury bond, ended the second quarter at 5.03%, up
from 4.65% at the end of the first quarter of 2007.
Major U.S. equity indices ended the second quarter of 2007
in positive territory with the Dow Jones Industrial Average, the
Nasdaq Composite and the Standard & Poors 500
Index up by 9%, 8% and 6%, respectively.
International equity indices generally ended the quarter with
positive results fueled primarily by emerging markets. In
Europe, the Dow Jones Stoxx Index, the FTSE 100 Index and
Frankfurts DAX Index rose 7%, 5% and 16%, respectively.
Asian equity markets were also up as Japans Nikkei Stock
Average, Hong Kongs Hang Seng and Chinas Shanghai
Composite Index rose 5%, 10% and 20%, respectively, while
Indias Sensex rose 12%. In Latin America, Brazils
Bovespa Index was up 19%.
Equity trading dollar volumes on the New York Stock Exchange and
on the Nasdaq increased sequentially in the second quarter.
However, the number of shares traded on these exchanges was flat
compared to the first quarter of 2007. Equity market volatility
was mixed for the quarter. The S&P 500 volatility was up,
as indicated by higher average levels for the Chicago Board
Options Exchange SPX Volatility Index, while the Nasdaq 100
volatility was down, as indicated by lower average levels for
the American Stock Exchange QQQ Volatility Index.
Second quarter global debt and equity underwriting volumes of
$2.2 trillion were up 2% sequentially and up 20% from the
year-ago quarter. Global debt underwriting volumes of $1.9
trillion were down 3% sequentially, but up 16% compared to the
year-ago quarter, while global equity underwriting volumes of
$287 billion were up 62% sequentially and 50% compared to
the year-ago quarter.
Merger and acquisition (M&A) activity increased
sharply during the quarter as the value of global announced
deals was $1.7 trillion, an increase of 48% sequentially and 82%
from the year-ago quarter. However, global completed M&A
activity was flat sequentially at $937 billion, but up 28%
from the year-ago quarter.
While the outlook for growth in most global businesses in which
we operate remains strong, the challenging market conditions in
certain credit markets that existed during the first half of
2007 have intensified in the beginning of the third quarter.
Characteristics of this environment include increased
volatility, wider credit spreads, reduced price transparency,
lower levels of liquidity, and rating agency downgrades. These
factors have impacted and may continue to impact the sub-prime
mortgage market, including certain collateralized debt
obligations (CDOs), as well as other structured credit products
and components of the leveraged finance origination market.
Merrill Lynch continues to be a major participant in these
markets with risk exposures through cash positions, loans,
derivatives and commitments. Given current market conditions,
significant risk remains that could adversely impact these
exposures and results of operations. We continue our disciplined
risk management efforts to proactively execute market strategies
to manage our overall portfolio of positions and exposures with
respect to market, credit and liquidity risks.
(1) Debt and equity underwriting and merger and
acquisition volumes were obtained from Dealogic.
58
Consolidated
Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions, except per share amounts)
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
|
|
|
|
|
June 29,
|
|
June, 30
|
|
%
|
|
June 29,
|
|
June, 30
|
|
%
|
|
|
2007
|
|
2006
|
|
Change
|
|
2007
|
|
2006
|
|
Change
|
|
|
Net Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal transactions
|
|
$
|
3,548
|
|
|
$
|
1,180
|
|
|
|
201
|
%
|
|
$
|
6,282
|
|
|
$
|
3,168
|
|
|
|
98
|
%
|
Commissions
|
|
|
1,786
|
|
|
|
1,542
|
|
|
|
16
|
|
|
|
3,483
|
|
|
|
3,102
|
|
|
|
12
|
|
Investment banking
|
|
|
1,538
|
|
|
|
1,221
|
|
|
|
26
|
|
|
|
3,052
|
|
|
|
2,244
|
|
|
|
36
|
|
Managed account and other
fee-based revenues
|
|
|
1,411
|
|
|
|
1,773
|
|
|
|
(20
|
)
|
|
|
2,765
|
|
|
|
3,452
|
|
|
|
(20
|
)
|
Revenues from consolidated
investments
|
|
|
133
|
|
|
|
186
|
|
|
|
(28
|
)
|
|
|
264
|
|
|
|
290
|
|
|
|
(9
|
)
|
Other
|
|
|
719
|
|
|
|
1,112
|
|
|
|
(35
|
)
|
|
|
1,802
|
|
|
|
1,665
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
9,135
|
|
|
|
7,014
|
|
|
|
30
|
|
|
|
17,648
|
|
|
|
13,921
|
|
|
|
27
|
|
Interest and dividend revenues
|
|
|
14,671
|
|
|
|
9,690
|
|
|
|
51
|
|
|
|
27,633
|
|
|
|
18,354
|
|
|
|
51
|
|
Less interest expense
|
|
|
14,078
|
|
|
|
8,531
|
|
|
|
65
|
|
|
|
25,699
|
|
|
|
16,130
|
|
|
|
59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest profit
|
|
|
593
|
|
|
|
1,159
|
|
|
|
(49
|
)
|
|
|
1,934
|
|
|
|
2,224
|
|
|
|
(13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Net Revenues
|
|
|
9,728
|
|
|
|
8,173
|
|
|
|
19
|
|
|
|
19,582
|
|
|
|
16,145
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits
|
|
|
4,759
|
|
|
|
3,980
|
|
|
|
20
|
|
|
|
9,646
|
|
|
|
9,730
|
|
|
|
(1
|
)
|
Communications and technology
|
|
|
484
|
|
|
|
429
|
|
|
|
13
|
|
|
|
964
|
|
|
|
882
|
|
|
|
9
|
|
Brokerage, clearing, and exchange
fees
|
|
|
346
|
|
|
|
266
|
|
|
|
30
|
|
|
|
656
|
|
|
|
525
|
|
|
|
25
|
|
Occupancy and related depreciation
|
|
|
277
|
|
|
|
249
|
|
|
|
11
|
|
|
|
542
|
|
|
|
490
|
|
|
|
11
|
|
Professional fees
|
|
|
245
|
|
|
|
196
|
|
|
|
25
|
|
|
|
470
|
|
|
|
396
|
|
|
|
19
|
|
Advertising and market development
|
|
|
201
|
|
|
|
191
|
|
|
|
5
|
|
|
|
359
|
|
|
|
335
|
|
|
|
7
|
|
Office supplies and postage
|
|
|
56
|
|
|
|
57
|
|
|
|
(2
|
)
|
|
|
115
|
|
|
|
114
|
|
|
|
1
|
|
Expenses of consolidated
investments
|
|
|
43
|
|
|
|
145
|
|
|
|
(70
|
)
|
|
|
102
|
|
|
|
192
|
|
|
|
(47
|
)
|
Other
|
|
|
294
|
|
|
|
311
|
|
|
|
(5
|
)
|
|
|
610
|
|
|
|
539
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expenses
|
|
|
6,705
|
|
|
|
5,824
|
|
|
|
15
|
|
|
|
13,464
|
|
|
|
13,203
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes
|
|
$
|
3,023
|
|
|
$
|
2,349
|
|
|
|
29
|
|
|
$
|
6,118
|
|
|
$
|
2,942
|
|
|
|
108
|
|
Income tax expense
|
|
|
884
|
|
|
|
716
|
|
|
|
23
|
|
|
|
1,821
|
|
|
|
834
|
|
|
|
118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
2,139
|
|
|
$
|
1,633
|
|
|
|
31
|
|
|
$
|
4,297
|
|
|
$
|
2,108
|
|
|
|
104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
2.48
|
|
|
$
|
1.79
|
|
|
|
39
|
|
|
$
|
4.98
|
|
|
$
|
2.28
|
|
|
|
118
|
|
Diluted
|
|
|
2.24
|
|
|
|
1.63
|
|
|
|
37
|
|
|
|
4.50
|
|
|
|
2.07
|
|
|
|
117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized return on average
common stockholders equity
|
|
|
22.4
|
%
|
|
|
18.6
|
%
|
|
|
|
|
|
|
22.8
|
%
|
|
|
11.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax profit margin
|
|
|
31.1
|
%
|
|
|
28.7
|
%
|
|
|
|
|
|
|
31.2
|
%
|
|
|
18.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits as a
percentage of net revenues
|
|
|
48.9
|
%
|
|
|
48.7
|
%
|
|
|
|
|
|
|
49.3
|
%
|
|
|
60.3
|
%
|
|
|
|
|
Non-compensation expenses as a
percentage of net revenues
|
|
|
20.0
|
%
|
|
|
22.6
|
%
|
|
|
|
|
|
|
19.5
|
%
|
|
|
21.5
|
%
|
|
|
|
|
Book value per share
|
|
$
|
43.55
|
|
|
$
|
37.18
|
|
|
|
17
|
|
|
$
|
43.55
|
|
|
$
|
37.18
|
|
|
|
17
|
|
|
|
Quarterly
Results of Operations
Our net earnings were $2.1 billion for the 2007 second
quarter, driven by a 19% increase in net revenues from the 2006
second quarter to $9.7 billion. Earnings per common share
were $2.48 basic and $2.24 diluted for the 2007 second quarter,
up 39% and 37%, respectively, from the year-ago
59
quarter. Pre-tax earnings of $3.0 billion increased 29%
from the prior-year period, and the annualized return on average
common equity increased 3.8 percentage points to 22.4%.
Principal transactions revenues include realized gains and
losses from the purchase and sale of equity and fixed income
securities, including government bonds and municipal securities
in which we act as principal, as well as unrealized gains and
losses on trading assets and liabilities, including commodities,
derivatives, and loans. Principal transactions revenues were
$3.5 billion, an increase of 201% from the year-ago quarter
driven primarily by our trading businesses with the strongest
increases coming from credit, equity-linked, interest rate,
commodity and cash equity trading activities. The increase was
partially offset by a decline in net revenues from our
structured finance and investments business, which includes
mortgage-related activities. Revenues from mortgage-related
activities for the second quarter of 2007 declined from the
prior-year period resulting from a difficult environment for the
origination, securitization and trading of sub-prime mortgage
loans and securities in the United States.
Net interest profit is a function of (i) the level and mix
of total assets and liabilities, including trading assets owned,
deposits, financing and lending transactions, and trading
strategies associated with the institutional securities
business, and (ii) the prevailing level, term structure and
volatility of interest rates. Net interest profit is an integral
component of trading activity. In assessing the profitability of
our client facilitation and trading activities, we view
principal transactions and net interest profit in the aggregate
as net trading revenues. Changes in the composition of trading
inventories and hedge positions can cause the mix of principal
transactions and net interest profit to fluctuate. Net interest
profit was $593 million, down 49% from the 2006 second
quarter due primarily to higher interest expenses, partially
offset by higher interest revenue from deposit spreads earned.
Commissions revenues primarily arise from agency transactions in
listed and OTC equity securities and commodities, insurance
products and options. Commission revenues also include
distribution fees for promoting and distributing mutual funds
and hedge funds. Commission revenues were $1.8 billion, up
16% from the 2006 second quarter, due primarily to an increase
in global transaction volumes, particularly in listed equities
and mutual funds.
Investment banking revenues include (i) origination
revenues representing fees earned from the underwriting of debt,
equity and equity-linked securities, as well as loan syndication
and commitment fees and (ii) strategic advisory services
revenues including merger and acquisition and other investment
banking advisory fees. Investment banking revenues were
$1.5 billion, up 26% from the 2006 second quarter, driven
by increased revenues in both equity and debt originations, as
well as increased strategic advisory services.
Managed accounts and other fee-based revenues primarily consist
of asset-priced portfolio service fees earned from the
administration of separately managed and other investment
accounts for retail investors, annual account fees, and certain
other account-related fees. In addition, until the BlackRock
merger at the end of the third quarter of 2006, managed accounts
and other fee-based revenues also included fees earned from the
management and administration of retail mutual funds and
institutional funds such as pension assets, and performance fees
earned on certain separately managed accounts and institutional
money management arrangements. Managed accounts and other
fee-based revenues were $1.4 billion, down 20% from the
second quarter of 2006, driven primarily by the absence of the
asset management revenues earned by MLIM as a result of the
BlackRock merger at the end of the third quarter of 2006. This
decrease was partially offset by higher asset-based fees
reflecting the impact of net inflows into annuitized-revenue
accounts and higher average equity market values.
Revenues from consolidated investments include revenues from
investments that are consolidated under SFAS No. 94,
Consolidation of All Majority-owned Subsidiaries and FASB
Interpretation No. 46, Consolidation of Variable
Interest Entities an interpretation of ARB
No. 51 (FIN 46R). Revenues
60
from consolidated investments were $133 million, down from
$186 million in the 2006 second quarter reflecting lower
investment gains.
Other revenues include realized investment gains and losses,
dividends on cost method investments, unrealized gains on equity
method investments, fair value adjustments on private equity
investments that are held for capital appreciation
and/or
current income, gains related to the sale of mortgages,
unrealized losses on certain available-for-sale securities, and
translation gains and losses on foreign denominated assets and
liabilities. Other revenues were $719 million, 35% lower
than the 2006 second quarter. The overall decrease primarily
reflects lower revenues from private equity investments, which
were a record in the prior year period, partially offset by
earnings from our investment in BlackRock.
Non-compensation expenses were $1.9 billion in the second
quarter of 2007, up 6% from the year-ago quarter. The ratio of
total non-compensation expenses to total net revenues was 20.0%
during the second quarter of 2007, down from 22.6% in the
year-ago quarter. Communication and technology costs were
$484 million, up 13% from the year-ago quarter primarily
due to technology investments for growth. Brokerage, clearing
and exchange fees were $346 million, up 30% from the second
quarter of 2006, primarily due to higher transaction volumes.
Occupancy costs and related depreciation were $277 million,
up 11% from the year-ago quarter principally due to higher
office rental expenses and office space added via acquisitions.
Professional fees were $245 million, up 25% from the
year-ago quarter due to higher employment service fees and other
professional fees associated with an increase in business
activity. Expenses of consolidated investments totaled
$43 million, down from $145 million due principally to
decreased expenses associated with the related decrease in
revenues from consolidated investments.
Our second quarter 2007 effective tax rate was 29.2% down from
30.5% in the second quarter of 2006 as we recognized a small
discrete net benefit, relating to settlements and changes in
estimates for prior years.
Year-to-date
Results of Operations
For the first six months of 2007, net earnings were
$4.3 billion, on record net revenues of $19.6 billion
that grew 21% from the first half of 2006. Earnings per common
share through the first half of 2007 were $4.98 basic and $4.50
diluted. Net earnings for the first six months of 2006 included
$1.2 billion after-tax ($1.8 billion pre-tax) or $1.21
per diluted share, of one-time non-cash compensation expenses
arising from modifications to the retirement eligibility
requirements for existing stock-based employee compensation
awards and the adoption of SFAS No. 123 as revised in
2004 (SFAS No. 123R).
Excluding the one-time compensation expenses incurred in the
first quarter of 2006, net earnings of $4.3 billion for the
first six months of 2007 were up 31% from the prior-year period,
and pre-tax earnings of $6.1 billion were up 30% from the
first six months of 2006. On the same basis, the pre-tax profit
margin of 31.2% was up 2.1 percentage points from the first
half of 2006, and the annualized return on average common equity
of 22.8% was up 3.8 percentage points from 19.0% in the
first six months of 2006. Also on the same basis, earnings per
common share of $4.98 basic and $4.50 diluted were both up 37%
from the prior-year period. See Exhibit 99.1 for a
reconciliation of non-GAAP measures.
Merrill Lynchs year-to-date effective tax rate was 29.8%,
compared with 28.3% in the prior-year period, or 30.1% excluding
the one-time compensation expenses.
61
Our operations are currently organized into two business
segments: GMI and GWM. GMI provides full service global markets
and origination products and services to corporate,
institutional, and government clients around the world. GWM
creates and distributes investment products and services for
individuals, small- and mid-size businesses, and employee
benefit plans. For information on the principal methodologies
used in preparing the segment results, refer to Note 3 of
the 2006 Annual Report. For information regarding the BlackRock
merger in September 2006, refer to Note 2 of the 2006
Annual Report.
Results for the six months ended June 30, 2006 include
one-time compensation expenses, as follows: $1.4 billion in
GMI, $281 million in GWM and $109 million in MLIM;
refer to Note 1 of the 2006 Annual Report for further
information on one-time compensation expenses.
Revenues and expenses associated with inter-segment activities
are recognized in each segment. In addition, revenue and expense
sharing agreements for joint activities between segments are in
place, and the results of each segment reflect their
agreed-upon
apportionment of revenues and expenses associated with these
activities. See Note 3 of the 2006 Annual Report for
further information.
The following segment results represent the information that is
used by our management in its decision-making processes. Prior
period amounts have been reclassified to conform to the current
period presentation.
Global Markets and Investment Banking
GMIs
Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
|
|
|
|
|
June 29,
|
|
June 30,
|
|
|
|
June 29,
|
|
June 30,
|
|
|
|
|
2007
|
|
2006
|
|
% Inc.
|
|
2007
|
|
2006
|
|
% Inc.
|
|
|
Global Markets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FICC
|
|
$
|
2,618
|
|
|
$
|
1,691
|
|
|
|
55
|
%
|
|
$
|
5,419
|
|
|
$
|
3,749
|
|
|
|
45
|
%
|
Equity Markets
|
|
|
2,148
|
|
|
|
1,863
|
|
|
|
15
|
|
|
|
4,534
|
|
|
|
3,450
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Global Markets net revenues
|
|
|
4,766
|
|
|
|
3,554
|
|
|
|
34
|
|
|
|
9,953
|
|
|
|
7,199
|
|
|
|
38
|
|
Investment Banking
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt
|
|
|
479
|
|
|
|
401
|
|
|
|
19
|
|
|
|
1,070
|
|
|
|
829
|
|
|
|
29
|
|
Equity
|
|
|
547
|
|
|
|
315
|
|
|
|
74
|
|
|
|
910
|
|
|
|
552
|
|
|
|
65
|
|
Strategic Advisory Services
|
|
|
397
|
|
|
|
296
|
|
|
|
34
|
|
|
|
796
|
|
|
|
553
|
|
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investment Banking net
revenues
|
|
|
1,423
|
|
|
|
1,012
|
|
|
|
41
|
|
|
|
2,776
|
|
|
|
1,934
|
|
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total GMI net revenues
|
|
|
6,189
|
|
|
|
4,566
|
|
|
|
36
|
|
|
|
12,729
|
|
|
|
9,133
|
|
|
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses before
one-time compensation expenses
|
|
|
4,087
|
|
|
|
3,101
|
|
|
|
32
|
|
|
|
8,284
|
|
|
|
6,083
|
|
|
|
36
|
|
One-time compensation expenses
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
1,369
|
|
|
|
N/M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax earnings
|
|
$
|
2,102
|
|
|
$
|
1,465
|
|
|
|
43
|
|
|
$
|
4,445
|
|
|
$
|
1,681
|
|
|
|
164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax profit margin
|
|
|
34.0
|
%
|
|
|
32.1
|
%
|
|
|
|
|
|
|
34.9
|
%
|
|
|
18.4
|
%
|
|
|
|
|
|
|
N/M = Not Meaningful
62
During the second quarter of 2007, each of GMIs major
business lines Fixed Income, Currencies and
Commodities (FICC); Equity Markets; and Investment
Banking generated very strong net revenues compared
with the second quarter of 2006. GMIs net revenues
increased 36% from the 2006 second quarter, to
$6.2 billion. Pre-tax earnings were $2.1 billion, 43%
higher than the prior-year period, driven by strong revenue
growth and continued focus on expenses. The pre-tax profit
margin was 34.0%, up from 32.1% in the year-ago quarter.
For the first six months of 2007, GMIs net revenues were a
record at $12.7 billion, an increase of 39% from the first
half of 2006, driven by strong revenues in nearly every major
line of business. Pre-tax earnings were a record
$4.4 billion, 164% higher from the prior-year period.
Pre-tax profit margin was 34.9%, compared with 18.4% in the
first half of 2006. Excluding the impact of the
$1.4 billion of one-time compensation expenses recognized
by GMI in the first quarter of 2006, GMIs pre-tax earnings
for the first six months of 2006 were $3.1 billion, and the
pre-tax profit margin was 33.4%. See Exhibit 99.1 for a
reconciliation of non-GAAP measures.
A detailed discussion of GMIs net revenues follows:
Fixed
Income, Currencies and Commodities (FICC)
FICC net revenues include principal transactions and net
interest profit (which we believe should be viewed in aggregate
to assess trading results), commissions, revenues from principal
investments, fair value adjustments on investments that are held
for capital appreciation
and/or
current income, and other revenues.
In the second quarter of 2007, FICC net revenues were
$2.6 billion, up 55% from the second quarter of 2006. For
the first six months of 2007, FICC generated a record
$5.4 billion in net revenues, up 45% from the first six
months of 2006, reflecting increased diversity and depth across
asset classes and regions. These increases were driven primarily
by strong growth in net revenues from trading credit products,
interest rate products and commodities. These increases were
partially offset by a revenue decline in the structured finance
and investments business, which includes mortgage-related
activities.
Revenues from mortgage-related activities for both the second
quarter of 2007 and the first six months of 2007 declined from
the prior year periods resulting primarily from a difficult
environment for the origination, securitization and trading of
sub-prime mortgage loans and securities in the United States.
Equity
Markets
Equity Markets net revenues include commissions, principal
transactions and net interest profit (which we believe should be
viewed in aggregate to assess trading results), revenues from
equity method investments, fair value adjustments on private
equity investments that are held for capital appreciation
and/or
current income, and other revenues.
In the second quarter of 2007, Equity Markets net revenues were
$2.1 billion, up 15% over the year-ago quarter with strong
performances in nearly every major revenue category. The
increase was driven by record net revenues in equity-linked
trading and financing and services, as well as significant
growth in revenues from our cash and proprietary trading
businesses. These increases were partially offset by a revenue
decline in our private equity business.
For the first six months of 2007, Equity Markets net revenues
were a record $4.5 billion, up 31% from the year-ago
period. The increase in net revenues was primarily driven by
equity-linked trading and our cash trading business, partially
offset by a decline in our private equity business.
63
Investment
Banking
Investment Banking net revenues for the second quarter of 2007
were $1.4 billion, up 41% from the year-ago quarter. The
substantial increase was driven by strong revenue growth in
equity origination, debt origination and merger and acquisition
advisory services.
For the first half of 2007, Investment Banking net revenues were
a record $2.8 billion, up 44% from the prior-year period,
primarily due to strong growth in equity origination revenues.
Origination
Origination revenues represent fees earned from the underwriting
of debt, equity and equity-linked securities as well as loan
syndication fees.
Origination revenues in the second quarter of 2007 were
$1.0 billion, up 43% from the year-ago quarter. Equity
origination set a new revenue record at $547 million, up
74% from the 2006 second quarter. Debt origination revenues were
also strong at $479 million, up 19% from the year-ago
quarter. The increase in revenues for debt and equity
origination compared to the prior year quarter was primarily
related to an increase in deal volume.
For the first six months of 2007, origination revenues were
$2.0 billion, up 43% from the year-ago period. Equity and
debt origination revenues were up 65% and 29%, respectively,
compared with the first six months of 2006. The increase in
revenues for debt and equity origination compared to the
prior-year period was primarily related to an increase in deal
volume.
On April 25, 2007, we agreed to purchase approximately
$3 billion of perpetual convertible preferred shares from a
key client, in a non-strategic capital markets transaction that
enabled the client to raise funds to retire a previously issued
series of preferred stock. We intend to hold this investment for
a substantial period of time and to utilize appropriate risk
management techniques to limit the impact of the change in value
of the securities on our financial position and results of
operations. The revenues associated with this transaction have
been included in GMIs equity origination and equity
markets businesses and recorded in principal transactions in the
accompanying Condensed Consolidated Statements of Earnings for
the three- and six-month periods ended June 29, 2007.
Strategic
Advisory Services
Strategic advisory services revenues, which include merger and
acquisition and other advisory fees, were $397 million in
the second quarter of 2007, an increase of 34% over the year-ago
quarter as overall deal volume increased.
Year-to-date strategic advisory services revenues increased 44%
from the year-ago period, to $796 million, on higher
activity and an increase in our share of completed merger and
acquisition volume.
For additional information on GMIs segment results, refer
to Note 2 to the Condensed Consolidated Financial
Statements.
64
GWM Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
|
|
|
|
|
June 29,
|
|
June 30,
|
|
|
|
June 29,
|
|
June 30,
|
|
|
|
|
2007
|
|
2006
|
|
% Inc.
|
|
2007
|
|
2006
|
|
% Inc.
|
|
|
GPC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee-based revenues
|
|
$
|
1,602
|
|
|
$
|
1,443
|
|
|
|
11
|
%
|
|
$
|
3,141
|
|
|
$
|
2,815
|
|
|
|
12
|
%
|
Transactional and origination
revenues
|
|
|
1,007
|
|
|
|
881
|
|
|
|
14
|
|
|
|
1,910
|
|
|
|
1,757
|
|
|
|
9
|
|
Net interest profit and related
hedges(1)
|
|
|
587
|
|
|
|
533
|
|
|
|
10
|
|
|
|
1,191
|
|
|
|
1,060
|
|
|
|
12
|
|
Other revenues
|
|
|
117
|
|
|
|
77
|
|
|
|
52
|
|
|
|
214
|
|
|
|
133
|
|
|
|
61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total GPC net revenues
|
|
|
3,313
|
|
|
|
2,934
|
|
|
|
13
|
|
|
|
6,456
|
|
|
|
5,765
|
|
|
|
12
|
|
GIM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total GIM net revenues
|
|
|
305
|
|
|
|
139
|
|
|
|
119
|
|
|
|
566
|
|
|
|
243
|
|
|
|
133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total GWM net revenues
|
|
|
3,618
|
|
|
|
3,073
|
|
|
|
18
|
|
|
|
7,022
|
|
|
|
6,008
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses before
one-time compensation expenses
|
|
|
2,607
|
|
|
|
2,344
|
|
|
|
11
|
|
|
|
5,169
|
|
|
|
4,637
|
|
|
|
11
|
|
One-time compensation expenses
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
281
|
|
|
|
N/M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax earnings
|
|
$
|
1,011
|
|
|
$
|
729
|
|
|
|
39
|
|
|
$
|
1,853
|
|
|
$
|
1,090
|
|
|
|
70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax profit margin
|
|
|
27.9
|
%
|
|
|
23.7
|
%
|
|
|
|
|
|
|
26.4
|
%
|
|
|
18.1
|
%
|
|
|
|
|
Total Financial
Advisors(2)
|
|
|
16,200
|
|
|
|
15,520
|
|
|
|
|
|
|
|
16,200
|
|
|
|
15,520
|
|
|
|
|
|
|
|
N/M = Not Meaningful
|
|
|
(1) |
|
Includes interest component of
non-qualifying derivatives which are included in other revenues
on the Condensed Consolidated Statements of Earnings. |
(2) |
|
Includes 170 and 140 Financial
Advisors associated with the Mitsubishi UFJ joint venture at the
end of 2Q07 and 2Q06, respectively. |
GWM is comprised of GPC and GIM. Our share of the after-tax
earnings of BlackRock are included in the GIM portion of GWM
revenues for the three- and six-month periods ended
June 29, 2007, but not the three- and six-month periods
ended June 30, 2006, when our asset management activities
were reported in the former MLIM segment.
GWM generated record net revenues of $3.6 billion for the
second quarter of 2007, up 18% from the year-ago quarter,
reflecting strong growth in both GPC and GIM businesses. Pre-tax
earnings were $1.0 billion, up 39% from the year-ago
period, and the pre-tax profit margin was a record 27.9%,
compared with 23.7% in the second quarter of 2006.
For the first six months of 2007, GWMs net revenues
increased 17%, to a record $7.0 billion, driven by record
revenues in both GPC and GIM. Excluding the impact of the
$281 million of one-time compensation expenses recognized
by GWM in the first quarter of 2006, GWMs 2007 pre-tax
earnings for the first six months of 2007 were up 35% from the
year-ago period to a record $1.9 billion, driven by growth
in revenues. On the same basis, the pre-tax profit margin was
26.4%, compared with 22.8% in the year-ago period, driven by the
impact of the investment in BlackRock and strong operating
leverage across the business. See Exhibit 99.1 for a
reconciliation of non-GAAP measures.
GWMs net inflows of client assets into annuitized-revenue
products were $12 billion for the second quarter of 2007
and $28 billion for the first half of 2007. Assets in
annuitized-revenue products ended the quarter at
$668 billion, up 19% from the year-ago quarter. Total
client assets in GWM accounts
65
were $1.7 trillion, up 14% from the year-ago quarter. Total net
new money was $9 billion for the second quarter of 2007 and
$24 billion for the first six months of 2007.
The value of client assets in GWM accounts at June 29, 2007
and June 30, 2006 follows:
|
|
|
|
|
|
|
|
|
(dollars in billions)
|
|
|
|
|
|
|
|
June 29,
|
|
June 30,
|
|
|
2007
|
|
2006
|
|
|
Assets in client accounts:
|
|
|
|
|
|
|
|
|
U.S.
|
|
$
|
1,550
|
|
|
$
|
1,370
|
|
Non-U.S.
|
|
|
153
|
|
|
|
124
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,703
|
|
|
$
|
1,494
|
|
|
|
On January 29, 2007, we announced that we had entered into
a definitive agreement with First Republic Bank (First
Republic) to acquire all of the outstanding common shares
of First Republic in exchange for a combination of cash and
stock for a total transaction value of $1.8 billion. First
Republic is a private banking and wealth management firm focused
on
high-net-worth
individuals and their businesses. The transaction is expected to
close in the third quarter of 2007, pending necessary regulatory
approval. The shareholders of First Republic approved this
transaction on July 26, 2007. The results of operations of First
Republic will be included in GWM.
Global
Private Client (GPC)
GPCs second quarter 2007 net revenues were
$3.3 billion, up 13% from the year-ago quarter. The
increase in GPCs net revenues was driven by all major
revenue categories. For the first six months of 2007, GPCs
net revenues increased 12% over the prior-year period to a
record $6.5 billion.
Financial Advisor headcount reached 16,200 at the end of the
second quarter of 2007, a net increase of 680 FAs since the
second quarter of 2006, as GPC continued to successfully execute
its strategy for recruiting and training high-quality FAs.
A detailed discussion of GPCs revenues follows:
Fee-based
revenues
Fee-based revenues primarily consist of portfolio service fees
that are derived from accounts that charge an annual fee based
on net asset value (generally billed quarterly in advance based
on prior quarter asset values), such as Merrill Lynch
Consults®
(a separately managed account product) and Unlimited
Advantage®
(a fee-based brokerage account). Fee-based revenues also include
fees from insurance products and taxable and tax-exempt money
market funds, as well as fixed annual account fees and other
account-related fees, and commissions related to distribution
fees on mutual funds.
In March 2007, the U.S. Court of Appeals for the District
of Columbia Circuit held that the SEC exceeded its rulemaking
authority with respect to
Rule 202(a)(11)-1
of the Investment Advisers Act of 1940 (the Fee-Based
Rule). The Fee-Based Rule generally exempts certain
broker-dealers from the requirement to register as investment
advisers under the Advisers Act with respect to the offering of
fee-based brokerage services. In its decision, the court
overturned the Fee-Based Rule in its entirety. While the result
of this decision will likely affect certain of our service
offerings, we do not expect it to have a material impact on our
future financial results.
GPCs fee-based revenues were $1.6 billion in the
second quarter of 2007, up 11% from the year-ago quarter. On a
year-to-date basis, fee-based revenues increased 12% from the
year-ago period to
66
$3.1 billion. These increases reflect continued growth in
assets in annuitized-revenue products and higher market values.
Transactional
and origination revenues
Transactional and origination revenues include certain
commission revenues, such as those that arise from agency
transactions in listed and OTC equity securities, insurance
products, and mutual funds. These revenues also include
principal transactions which primarily represent bid-offer
revenues on government bonds and municipal securities, as well
as new issue revenues which include selling concessions on newly
issued debt and equity securities, including shares of
closed-end funds.
Transactional and origination revenues were $1.0 billion in
the second quarter of 2007, up 14% from the year-ago quarter,
driven primarily by increased origination activity. Year-to-date
transactional and origination revenues were $1.9 billion,
up 9% from the year-ago period, also primarily due to increased
origination activity.
Net
interest profit and related hedges
Net interest profit (interest revenues less interest expenses)
and related hedges include GPCs allocation of the interest
spread earned in our banking subsidiaries for deposits, as well
as interest earned, net of provisions for loan losses, on
margin, small- and middle-market business and other loans,
corporate funding allocations, and the interest component of
non-qualifying derivatives.
GPCs net interest profit and related hedge revenues were
$587 million in the second quarter of 2007, up 10% from the
year-ago quarter. On a year-to-date basis, GPCs net
interest profit and related hedges revenues were up 12% to
$1.2 billion. These increases reflect higher spreads on
deposits due to a year-over-year increase in short-term interest
rates.
Other
revenues
GPCs other revenues were $117 million in the second
quarter of 2007, up 52% from the year-ago quarter. For the first
six months of 2007, other revenues were up 61% to
$214 million. The increases for both period comparisons
were primarily due to additional revenues from the distribution
of mutual funds and higher foreign exchange gains.
Global
Investment Management (GIM)
GIM includes revenues from the creation and management of hedge
fund and other alternative investment products for clients, as
well as our share of net earnings from our ownership positions
in other investment management companies, including BlackRock.
GIMs second quarter 2007 revenues of $305 million
were up 119% from the year-ago quarter. For the first six months
of 2007, GIMs revenues were $566 million, up 133%
from 2006. The increase in net revenues for both period
comparisons was primarily due to the inclusion of revenues from
our ownership position in BlackRock.
For additional information on GWMs segment results, refer
to Note 2 to the Condensed Consolidated Financial
Statements.
67
Merrill Lynch Investment Managers
On September 29, 2006, Merrill Lynch merged MLIM with
BlackRock in exchange for a total of 65 million common and
preferred shares in the newly combined BlackRock, representing
an economic interest of approximately half. Following the
merger, the MLIM business segment ceased to exist, and under the
equity method of accounting, an estimate of the net earnings
associated with Merrill Lynchs ownership position in
BlackRock is recorded in the GIM portion of the GWM segment. For
the second quarter of 2006, MLIMs net revenues were
$630 million, and its pre-tax earnings were
$240 million. For the first six months of 2006, MLIMs
net revenues were $1.2 billion, and its pre-tax earnings
were $353 million. Excluding the impact of the
$109 million of one-time compensation expenses recognized
by MLIM in the first quarter of 2006, MLIMs pre-tax
earnings for the first six months of 2006 were $462 million.
Our operations are organized into five regions which include:
the United States; Europe, Middle East, and Africa
(EMEA); Pacific Rim; Latin America; and Canada. The
information that follows, in managements judgment,
provides a reasonable representation of each regions
contribution to the consolidated net revenues for the three and
six months ended June 29, 2007 and June 30, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
|
|
|
|
|
June 29,
|
|
June 30,
|
|
|
|
June 29,
|
|
June 30,
|
|
|
|
|
2007
|
|
2006(1)
|
|
% Inc
|
|
2007
|
|
2006(2)
|
|
% Inc
|
|
|
Net
revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMEA
|
|
$
|
2,121
|
|
|
$
|
1,695
|
|
|
|
25
|
%
|
|
$
|
4,217
|
|
|
$
|
3,373
|
|
|
|
25
|
%
|
Pacific Rim
|
|
|
1,482
|
|
|
|
998
|
|
|
|
48
|
|
|
|
2,660
|
|
|
|
1,880
|
|
|
|
41
|
|
Latin America
|
|
|
344
|
|
|
|
250
|
|
|
|
38
|
|
|
|
732
|
|
|
|
540
|
|
|
|
36
|
|
Canada
|
|
|
118
|
|
|
|
97
|
|
|
|
22
|
|
|
|
287
|
|
|
|
185
|
|
|
|
55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-U.S.
|
|
|
4,065
|
|
|
|
3,040
|
|
|
|
34
|
|
|
|
7,896
|
|
|
|
5,978
|
|
|
|
32
|
|
United
States(3)
|
|
|
5,663
|
|
|
|
5,133
|
|
|
|
10
|
|
|
|
11,686
|
|
|
|
10,167
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
9,728
|
|
|
$
|
8,173
|
|
|
|
19
|
%
|
|
$
|
19,582
|
|
|
$
|
16,145
|
|
|
|
21
|
%
|
|
|
|
|
|
(1) |
|
The 2006 second quarter results
include net revenues earned by MLIM of $630 million, which
include
non-U.S. net
revenues of $348 million. |
(2) |
|
The 2006 six-month results
include net revenues earned by MLIM of $1.2 billion, which
include
non-U.S. net
revenues of $636 million. |
(3) |
|
Corporate revenues and
adjustments are reflected in the U.S. region. |
Non-U.S. net
revenues for the second quarter 2007 increased to
$4.1 billion, up 34% from the 2006 second quarter.
Non-U.S. net
revenues represented 42% of our second quarter 2007 total net
revenues, compared to 37% in the year-ago quarter, which
included net revenues earned by MLIM. The second quarter 2007
growth of
non-U.S. net
revenues was mainly attributable to higher revenues in the
Pacific Rim and EMEA regions. While we experienced growth of
non-U.S. net
revenues across all businesses in the second quarter of 2007,
the most significant increases were from GMI. For GMI,
non-U.S. net
revenues represented 61% of total GMI net revenues in the second
quarter of 2007, up from 52% in the year-ago quarter. For GWM,
non-U.S. net
revenues represented 11% of total GWM net revenues for both the
2007 and 2006 second quarter results.
Net revenues in EMEA were $2.1 billion in the second
quarter of 2007, an increase of 25% from the year-ago quarter.
These results were spread across multiple products and
businesses mainly within
68
GMI. In Global Markets, we had strong growth in our FICC
business, mainly reflecting higher revenues from interest rate
and credit products as well as commodities. Equity Markets
strong results reflected increases from equity-linked products
and higher revenues from our financing and services business,
which offset lower revenues from our private equity investments.
Investment Banking primarily benefited from higher revenues from
our strategic advisory services.
Net revenues in the Pacific Rim were $1.5 billion in the
second quarter of 2007, an increase of 48% from the year-ago
quarter. These results reflected increases across multiple
businesses and products mainly within GMI. In Global Markets,
the growth experienced in Equity Markets was driven by higher
revenues from equity-linked products and cash equity trading
activity, while FICC primarily benefited from higher revenues
from interest rate and credit products. Investment Banking
primarily benefited from higher equity origination revenues.
Net revenues in Latin America increased 38% in the second
quarter of 2007, primarily reflecting strong results in both our
GMI and GWM businesses.
Net revenues in Canada increased 22% in the second quarter of
2007, primarily due to strong results in GMIs Equity
Markets and Investment Banking businesses.
For the first six months of 2007, non-U.S net revenues increased
to $7.9 billion, up 32% from the first six months of 2006.
Non-U.S. net
revenues represented 40% of total net revenues, compared to 37%
for the first six months of 2006, which included net revenues
earned by MLIM. While we experienced higher revenues across all
regions and businesses, the increase was mainly attributable to
EMEA and the Pacific Rim regions with the most significant
increase attributable to GMI. For the first six months of 2007,
non-US net revenues in GMI represented 57% of its total net
revenues compared to 51% for the first six months of 2006.
69
Management continually monitors and evaluates the size and
composition of the Consolidated Balance Sheet. The following
table summarizes the June 29, 2007 and December 29,
2006 period-end, and first six months of 2007 and full-year 2006
average balance sheets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
2007
|
|
|
|
2006
|
|
|
June 29,
|
|
Six Month
|
|
Dec. 29,
|
|
Full Year
|
|
|
2007
|
|
Average(1)
|
|
2006
|
|
Average(1)
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading-Related
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities financing assets
|
|
$
|
496,669
|
|
|
$
|
479,147
|
|
|
$
|
321,907
|
|
|
$
|
362,090
|
|
Trading assets
|
|
|
224,789
|
|
|
|
236,377
|
|
|
|
203,848
|
|
|
|
193,911
|
|
Other trading-related receivables
|
|
|
89,489
|
|
|
|
87,574
|
|
|
|
71,621
|
|
|
|
69,510
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
810,947
|
|
|
|
803,098
|
|
|
|
597,376
|
|
|
|
625,511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Trading-Related
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
57,165
|
|
|
|
43,994
|
|
|
|
45,558
|
|
|
|
37,760
|
|
Investment securities
|
|
|
86,439
|
|
|
|
83,455
|
|
|
|
83,410
|
|
|
|
70,827
|
|
Loans, notes, and mortgages, net
|
|
|
73,465
|
|
|
|
76,261
|
|
|
|
73,029
|
|
|
|
70,992
|
|
Other non-trading assets
|
|
|
48,308
|
|
|
|
50,368
|
|
|
|
41,926
|
|
|
|
43,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
265,377
|
|
|
|
254,078
|
|
|
|
243,923
|
|
|
|
222,591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,076,324
|
|
|
$
|
1,057,176
|
|
|
$
|
841,299
|
|
|
$
|
848,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading-Related
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities financing liabilities
|
|
$
|
426,743
|
|
|
$
|
444,937
|
|
|
$
|
291,045
|
|
|
$
|
332,741
|
|
Trading liabilities
|
|
|
120,424
|
|
|
|
140,875
|
|
|
|
98,862
|
|
|
|
117,873
|
|
Other trading-related payables
|
|
|
99,420
|
|
|
|
104,105
|
|
|
|
75,622
|
|
|
|
80,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
646,587
|
|
|
|
689,917
|
|
|
|
465,529
|
|
|
|
530,852
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Trading-Related
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
|
20,064
|
|
|
|
14,792
|
|
|
|
18,110
|
|
|
|
17,104
|
|
Deposits
|
|
|
82,801
|
|
|
|
85,193
|
|
|
|
84,124
|
|
|
|
81,109
|
|
Long-term borrowings
|
|
|
226,016
|
|
|
|
192,219
|
|
|
|
181,400
|
|
|
|
141,278
|
|
Junior subordinated notes (related
to trust preferred securities)
|
|
|
4,403
|
|
|
|
3,631
|
|
|
|
3,813
|
|
|
|
3,091
|
|
Other non-trading liabilities
|
|
|
54,262
|
|
|
|
30,834
|
|
|
|
49,285
|
|
|
|
37,251
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
387,546
|
|
|
|
326,669
|
|
|
|
336,732
|
|
|
|
279,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,034,133
|
|
|
|
1,016,586
|
|
|
|
802,261
|
|
|
|
810,685
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders
equity
|
|
|
42,191
|
|
|
|
40,590
|
|
|
|
39,038
|
|
|
|
37,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
1,076,324
|
|
|
$
|
1,057,176
|
|
|
$
|
841,299
|
|
|
$
|
848,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Averages represent our daily balance sheet estimates, which
may not fully reflect netting and other adjustments included in
period-end balances. Balances for certain assets and liabilities
are not revised on a daily basis.
|
70
Off
Balance Sheet Arrangements
As a part of our normal operations, we enter into various off
balance sheet arrangements that may require future payments. The
table below outlines the significant off balance sheet
arrangements, as well as the future expirations as of
June 29, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Expiration
|
|
|
|
|
Less
|
|
|
|
|
|
|
|
|
|
|
than
|
|
|
|
|
|
Over
|
|
|
Total
|
|
1 Year
|
|
1 - 3 Years
|
|
3+- 5
Years
|
|
5 Years
|
|
|
Liquidity and default facilities
with
SPEs(1)
|
|
$
|
62,608
|
|
|
$
|
57,818
|
|
|
$
|
4,046
|
|
|
$
|
137
|
|
|
$
|
607
|
|
Residual value
guarantees(2)
|
|
|
1,009
|
|
|
|
70
|
|
|
|
410
|
|
|
|
123
|
|
|
|
406
|
|
Standby letters of credit and
other
guarantees(3)
|
|
|
5,898
|
|
|
|
1,865
|
|
|
|
920
|
|
|
|
1,265
|
|
|
|
1,848
|
|
|
|
|
|
|
(1) |
|
Amounts relate primarily to
liquidity facilities and credit default protection provided to
municipal bond securitization SPEs and asset-backed commercial
paper conduits that we sponsor. |
(2) |
|
Includes residual value
guarantees associated with the Hopewell campus and aircraft
leases of $322 million. |
(3) |
|
Includes reimbursement
agreements with the Mortgage
100sm
program, guarantees related to principal-protected mutual funds,
and certain indemnifications related to foreign tax planning
strategies. |
Refer to Note 12 to the Condensed Consolidated Financial
Statements for additional information.
Contractual
Obligations and Commitments
Contractual
Obligations
In the normal course of business, we enter into various
contractual obligations that may require future cash payments.
The accompanying table summarizes our contractual obligations by
remaining maturity at June 29, 2007. Excluded from this
table are obligations recorded on the Condensed Consolidated
Balance Sheets that are: (i) generally short-term in
nature, including securities financing transactions, trading
liabilities, contractual agreements, commercial paper and other
short-term borrowings and other payables; (ii) deposits;
(iii) obligations that are related to our insurance
subsidiaries, including liabilities of insurance subsidiaries,
which are subject to significant variability; and
(iv) separate accounts liabilities, which fund separate
accounts assets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Expiration
|
|
|
|
|
Less
|
|
|
|
|
|
|
|
|
|
|
than
|
|
|
|
|
|
Over
|
|
|
Total
|
|
1 Year
|
|
1 - 3 Years
|
|
3+- 5
Years
|
|
5 Years
|
|
|
Long-term borrowings
|
|
$
|
226,016
|
|
|
$
|
45,127
|
|
|
$
|
74,405
|
|
|
$
|
44,045
|
|
|
$
|
62,439
|
|
Purchasing and other commitments
|
|
|
13,690
|
|
|
|
10,304
|
|
|
|
900
|
|
|
|
681
|
|
|
|
1,805
|
|
Junior subordinated notes (related
to trust preferred securities)
|
|
|
4,403
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,403
|
|
Operating lease commitments
|
|
|
3,973
|
|
|
|
607
|
|
|
|
1,155
|
|
|
|
948
|
|
|
|
1,263
|
|
|
|
As disclosed in Note 14 of the Condensed Consolidated
Financial Statements, Merrill Lynch has unrecognized tax
benefits as of the date of adoption of FIN 48 of
approximately $1.5 billion. Of this
71
total, approximately $1.0 billion (net of federal benefit
of state issues, competent authority and foreign tax credit
offsets) represents the amount of unrecognized tax benefits
that, if recognized, would favorably affect the effective tax
rate in future periods. As indicated in Note 14,
unrecognized tax benefits with respect to the U.S. Tax
Court case and the Japanese assessment, while paid, have been
included in the $1.5 billion and the $1.0 billion
amounts above. Due to the uncertainty of the amounts to be
ultimately paid as well as the timing of such payments, all
FIN 48 liabilities which have not been paid have been
excluded from the Contractual Obligations table.
Commitments
At June 29, 2007, our commitments had the following
expirations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Expiration
|
|
|
|
|
Less
|
|
|
|
|
|
|
|
|
|
|
than
|
|
|
|
|
|
Over
|
|
|
Total
|
|
1 Year
|
|
1 - 3 Years
|
|
3+- 5
Years
|
|
5 Years
|
|
|
Commitments to extend
credit(1)
|
|
$
|
120,640
|
|
|
$
|
72,251
|
|
|
$
|
12,287
|
|
|
$
|
25,027
|
|
|
$
|
11,075
|
|
Commitments to enter into resale
agreements
|
|
|
10,469
|
|
|
|
10,469
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1) See Note 7 and Note 12 to the Condensed
Consolidated Financial Statements.
Capital
and Funding
The primary objectives of our capital management and funding
strategies are as follows:
|
|
|
|
|
Maintain sufficient long-term capital to support the execution
of our business strategies and to achieve our financial
performance objectives;
|
|
|
Ensure liquidity across market cycles and through periods of
financial stress; and
|
|
|
Comply with regulatory capital requirements.
|
Long-Term
Capital
Our long-term capital sources include equity capital, long-term
borrowings and certain deposits in bank subsidiaries that we
consider to be long-term or stable in nature.
At June 29, 2007 and December 29, 2006 total long-term
capital consisted of the following:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
June 29,
|
|
Dec. 29,
|
|
|
2007
|
|
2006
|
|
|
Common equity
|
|
$
|
37,567
|
|
|
$
|
35,893
|
|
Preferred stock
|
|
|
4,624
|
|
|
|
3,145
|
|
Trust preferred
securities(1)
|
|
|
3,976
|
|
|
|
3,323
|
|
|
|
|
|
|
|
|
|
|
Equity capital
|
|
|
46,167
|
|
|
|
42,361
|
|
Subordinated long-term debt
obligations
|
|
|
10,466
|
|
|
|
6,429
|
|
Senior long-term debt
obligations(2)
|
|
|
155,267
|
|
|
|
120,122
|
|
Deposits(3)
|
|
|
68,160
|
|
|
|
71,204
|
|
|
|
|
|
|
|
|
|
|
Total long-term capital
|
|
$
|
280,060
|
|
|
$
|
240,116
|
|
|
|
72
|
|
|
(1) |
|
Represents junior subordinated
notes (related to trust preferred securities), net of related
investments. The related investments are reported as investment
securities and were $427 million at June 29, 2007 and
$490 million at December 29, 2006. |
(2) |
|
Excludes junior subordinated
notes (related to trust preferred securities), the current
portion of long-term borrowings and the long-term portion of
other subsidiary financing that is non-recourse to or not
guaranteed by ML & Co. Borrowings that mature in more
than one year, but contain provisions whereby the holder has the
option to redeem the obligations within one year, are reflected
as the current portion of long-term borrowings and are not
included in long-term capital. |
(3) |
|
Includes $56,600 million
and $11,560 million of deposits in U.S. and
non-U.S. banking
subsidiaries, respectively, at June 29, 2007, and
$59,341 million and $11,863 million of deposits in
U.S. and
non-U.S. banking
subsidiaries, respectively, at December 29, 2006 that we
consider to be long-term based on our liquidity
models. |
At June 29, 2007, our long-term capital sources of
$280.1 billion exceeded our estimated long-term capital
requirements. See Liquidity Risk in the Risk Management Section
for additional information.
Equity
Capital
At June 29, 2007, equity capital, as defined by Merrill
Lynch, was $46.2 billion and comprised of
$37.6 billion of common equity, $4.6 billion of
preferred stock, and $4.0 billion of trust preferred
securities. We define equity capital more broadly than
stockholders equity under U.S. generally accepted
accounting principles, as we include other capital instruments
with equity-like characteristics such as trust preferred
securities. We view trust preferred securities as equity capital
because they are either perpetual or have maturities of at least
50 years at issuance. These trust preferred securities
represent junior subordinated notes, net of related investments.
Junior subordinated notes (related to trust preferred
securities) are reported on the Condensed Consolidated Balance
Sheets as liabilities for accounting purposes. The related
investments are reported as investment securities on the
Condensed Consolidated Balance Sheets.
We regularly assess the adequacy of our equity capital base
relative to the estimated risks and needs of our businesses, the
regulatory and legal capital requirements of our subsidiaries,
standards required by the SECs consolidated supervised
entity (CSE) rules and considerations of rating
agencies. Merrill Lynch is in compliance with applicable CSE
standards. Refer to Note 15 to the Condensed Consolidated
Financial Statements for additional information on regulatory
requirements. We also assess the impact of our capital structure
on financial performance metrics.
We have developed economic capital models to determine the
amount of equity capital we need to cover potential losses
arising from market, credit and operational risks. We developed
these statistical risk models in conjunction with our risk
management practices, and they allow us to attribute an amount
of equity to each of our businesses that reflects the risks of
that business, both on- and off-balance sheet. We regularly
review and periodically refine models and other tools used to
estimate risks, as well as the assumptions used in those models
and tools to provide a reasonable and conservative assessment of
our risks across a stressed market cycle. We also assess the
need for equity capital to support risks that may not be
adequately measured through these risk models. When we deem
prudent, we purchase protection against certain risks.
In addition, we consider how much equity capital we may need to
support normal business growth and strategic initiatives. In the
event that we generate common equity capital beyond our
estimated needs, we seek to return that capital to shareholders
through share repurchases and dividends, considering the impact
on our financial performance metrics.
73
Major components of the changes in our equity capital for the
first six months of 2007 are as follows:
|
|
|
|
|
(dollars in millions)
|
|
|
Balance at December 29, 2006
|
|
$
|
42,361
|
|
Net earnings
|
|
|
4,297
|
|
Issuance of preferred stock, net
of repurchases and re-issuances
|
|
|
1,479
|
|
Issuance of trust preferred
securities, net of redemptions and related investments
|
|
|
653
|
|
Common and preferred stock
dividends
|
|
|
(749
|
)
|
Common stock repurchases
|
|
|
(3,800
|
)
|
Net effect of employee stock
transactions and
other(1)
|
|
|
1,926
|
|
|
|
|
|
|
Balance at June 29, 2007
|
|
$
|
46,167
|
|
|
|
|
|
|
(1) |
|
Includes effect of accumulated
other comprehensive loss and other items. |
Our equity capital of $46.2 billion at June 29, 2007
increased $3.8 billion, or 9%, from December 29, 2006.
Equity capital increased in the first six months of 2007
primarily through net earnings, the net issuance of preferred
stock and trust preferred securities and the net effect of
employee stock transactions. The equity capital increase was
partially offset by common stock repurchases and dividends.
On May 2, 2007, Merrill Lynch Capital Trust II issued
$950 million of 6.45% trust preferred securities and
invested the proceeds in junior subordinated notes issued by
ML & Co.
On March 30, 2007, Merrill Lynch Preferred Capital
Trust II redeemed all of the outstanding $300 million
of 8.00% trust preferred securities.
On March 20, 2007, we issued $1.5 billion of floating
rate, non-cumulative, perpetual preferred stock.
On January 18, 2007, the Board of Directors declared an
additional 40% increase in the regular quarterly dividend to 35
cents per common share.
During the first six months of 2007, we repurchased
42.2 million common shares at an average repurchase price
of $90.05 per share. On April 30, 2007 the Board of
Directors authorized the repurchase of an additional
$6 billion of Merrill Lynchs outstanding common
shares. At June 29, 2007, we had completed the
$5 billion repurchase program authorized in October 2006
and had $5.4 billion of authorized repurchase capacity
remaining.
Balance
Sheet Leverage
Assets-to-equity leverage ratios are commonly used to assess a
companys capital adequacy. We believe that a leverage
ratio adjusted to exclude certain assets considered to have low
risk profiles and assets in customer accounts financed primarily
by customer liabilities provides a more meaningful measure of
balance sheet leverage in the securities industry than an
unadjusted ratio. We calculate adjusted assets by reducing total
assets by (1) securities financing transactions and
securities received as collateral less trading liabilities net
of contractual agreements and (2) segregated cash and
securities and separate accounts assets.
As leverage ratios are not risk sensitive, we do not rely on
them to measure capital adequacy. When we assess our capital
adequacy, we consider more sophisticated measures that capture
the risk profiles of the assets, the impact of hedging,
off-balance sheet exposures, operational risk and other
considerations.
74
The following table provides calculations of our leverage ratios
at June 29, 2007 and December 29, 2006:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
June 29, 2007
|
|
Dec. 29, 2006
|
|
|
Total assets
|
|
$
|
1,076,324
|
|
|
$
|
841,299
|
|
Less:
|
|
|
|
|
|
|
|
|
Receivables under resale agreements
|
|
|
261,266
|
|
|
|
178,368
|
|
Receivables under securities
borrowed transactions
|
|
|
187,355
|
|
|
|
118,610
|
|
Securities received as collateral
|
|
|
48,048
|
|
|
|
24,929
|
|
Add:
|
|
|
|
|
|
|
|
|
Trading liabilities, at fair
value, excluding contractual agreements
|
|
|
65,135
|
|
|
|
60,428
|
|
|
|
|
|
|
|
|
|
|
Sub-total
|
|
|
644,790
|
|
|
|
579,820
|
|
Less:
|
|
|
|
|
|
|
|
|
Segregated cash and securities
balances
|
|
|
18,410
|
|
|
|
13,449
|
|
Separate account assets
|
|
|
12,605
|
|
|
|
12,314
|
|
|
|
|
|
|
|
|
|
|
Adjusted assets
|
|
|
613,775
|
|
|
|
554,057
|
|
Less:
|
|
|
|
|
|
|
|
|
Goodwill and other intangible
assets
|
|
|
3,644
|
|
|
|
2,457
|
|
|
|
|
|
|
|
|
|
|
Tangible adjusted assets
|
|
$
|
610,131
|
|
|
$
|
551,600
|
|
Stockholders equity
|
|
$
|
42,191
|
|
|
$
|
39,038
|
|
Add:
|
|
|
|
|
|
|
|
|
Trust preferred
securities(1)
|
|
|
3,976
|
|
|
|
3,323
|
|
|
|
|
|
|
|
|
|
|
Equity capital
|
|
$
|
46,167
|
|
|
$
|
42,361
|
|
Tangible equity
capital(2)
|
|
$
|
42,523
|
|
|
$
|
39,904
|
|
Leverage
ratio(3)
|
|
|
23.3
|
x
|
|
|
19.9
|
x
|
Adjusted leverage
ratio(4)
|
|
|
13.3
|
x
|
|
|
13.1
|
x
|
Tangible adjusted leverage
ratio(5)
|
|
|
14.3
|
x
|
|
|
13.8
|
x
|
|
|
|
|
|
(1) |
|
Represents junior subordinated
notes (related to trust preferred securities), net of related
investments. The related investments are reported as investment
securities and were $427 million and $490 million at
June 29, 2007 and December 29, 2006,
respectively. |
(2) |
|
Equity capital less goodwill
and other intangible assets. |
(3) |
|
Total assets divided by equity
capital. |
(4) |
|
Adjusted assets divided by
equity capital. |
(5) |
|
Tangible adjusted assets
divided by tangible equity capital. |
Funding
We fund our assets primarily with a mix of secured and unsecured
liabilities through a globally coordinated funding strategy. We
fund a portion of our trading assets with secured liabilities,
including repurchase agreements, securities loaned and other
short-term secured borrowings, which are less sensitive to our
credit ratings due to the underlying collateral. A portion of
our short-term borrowings are secured under a master note
lending program. These notes are similar in nature to other
collateralized financing sources such as securities sold under
agreements to repurchase. Refer to Note 9 to the Condensed
Consolidated Financial Statements for additional information
regarding our borrowings.
75
We use unsecured liabilities to fund certain trading assets, as
well as other long-dated assets not funded with equity. Our
unsecured liabilities consist of the following:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
June 29,
|
|
December 29,
|
|
|
2007
|
|
2006
|
|
|
Commercial paper
|
|
$
|
9,679
|
|
|
$
|
6,357
|
|
Promissory Notes
|
|
|
3,450
|
|
|
|
-
|
|
Other unsecured short-term
borrowings(1)
|
|
|
3,996
|
|
|
|
1,953
|
|
Current portion of long-term
borrowings(2)
|
|
|
43,611
|
|
|
|
37,720
|
|
|
|
|
|
|
|
|
|
|
Total unsecured short-term
borrowings
|
|
|
60,736
|
|
|
|
46,030
|
|
Senior long-term
borrowings(3)
|
|
|
155,267
|
|
|
|
120,122
|
|
Subordinated long-term borrowings
|
|
|
10,466
|
|
|
|
6,429
|
|
|
|
|
|
|
|
|
|
|
Total unsecured long-term
borrowings
|
|
|
165,733
|
|
|
|
126,551
|
|
Deposits
|
|
$
|
82,801
|
|
|
$
|
84,124
|
|
|
|
|
|
|
(1) |
|
Excludes $2.9 billion and
$9.8 billion of secured short-term borrowings at
June 29, 2007 and December 29, 2006, respectively;
these short-term borrowings are represented under a master note
lending program. |
(2) |
|
Excludes $1.5 billion and
$460 million of the current portion of other subsidiary
financing that is non-recourse or not guaranteed by
ML & Co. at June 29, 2007 and December 29,
2006, respectively. |
(3) |
|
Excludes junior subordinated
notes (related to trust preferred securities), current portion
of long-term borrowings, and the long-term portion of other
subsidiary financing that is non-recourse or not guaranteed by
ML & Co. |
Our primary funding objectives are maintaining sufficient
funding sources to support our existing business activities and
future growth while ensuring that we have liquidity across
market cycles and through periods of financial stress. To
achieve our objectives, we have established a set of funding
strategies that are described below:
|
|
|
|
|
Diversify funding sources;
|
|
|
Maintain sufficient long-term borrowings;
|
|
|
Concentrate unsecured funding at ML & Co.;
|
|
|
Use deposits as a source of funding; and
|
|
|
Adhere to prudent governance principles.
|
Diversification
of Funding Sources
We strive to diversify and expand our funding globally across
programs, markets, currencies and investor bases. We issue debt
through syndicated U.S. registered offerings,
U.S. registered and unregistered medium-term note programs,
non-U.S. medium-term
note programs,
non-U.S. private
placements, U.S. and
non-U.S. commercial
paper and through other methods. We distribute a significant
portion of our debt offerings through our retail and
institutional sales forces to a large, diversified global
investor base. Maintaining relationships with our investors is
an important aspect of our funding strategy. We also make
markets in our debt instruments to provide liquidity for
investors.
76
At June 29, 2007 our total short- and long-term borrowings
were issued in the following currencies:
|
|
|
|
|
|
|
|
|
(USD equivalent in
millions)
|
|
USD
|
|
$
|
137,432
|
|
|
|
55
|
%
|
EUR
|
|
|
62,825
|
|
|
|
26
|
|
JPY
|
|
|
15,300
|
|
|
|
6
|
|
GBP
|
|
|
11,695
|
|
|
|
5
|
|
AUD
|
|
|
5,520
|
|
|
|
2
|
|
CAD
|
|
|
5,078
|
|
|
|
2
|
|
CHF
|
|
|
1,859
|
|
|
|
1
|
|
INR
|
|
|
1,515
|
|
|
|
1
|
|
Other(1)
|
|
|
4,856
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
246,080
|
|
|
|
100
|
%
|
|
|
Note: excludes junior
subordinated notes (related to trust preferred
securities).
|
|
|
(1) |
|
Includes various other foreign
currencies, none of which individually exceed 1% of total
issuances. |
We also diversify our funding sources by issuing various types
of debt instruments, including structured notes and extendible
notes. Structured notes are debt obligations with returns that
are linked to other debt or equity securities, indices,
currencies or commodities. We typically hedge these notes with
positions in derivatives
and/or in
the underlying instruments. We could be required to immediately
settle certain structured note obligations for cash or other
securities under certain circumstances, which we take into
account for liquidity planning purposes. Structured notes
outstanding were $46.7 billion and $33.8 billion at
June 29, 2007 and December 29, 2006, respectively.
Extendible notes are debt obligations that have an extendible
maturity. The initial maturity of the majority of our extendible
notes is thirteen months. These notes automatically extend
before they become current, unless the holders exercise their
option to redeem the notes. Extendible notes are included in
long-term borrowings while the remaining maturity is greater
than one year. Based on current market conditions, we expect
that these notes will automatically extend. Total extendible
notes outstanding were $14.2 billion and $10.6 billion
at June 29, 2007 and December 29, 2006, respectively.
Maintenance
of Sufficient Long-Term Borrowings
An important objective of our asset-liability management is
maintaining sufficient long-term borrowings to meet our
long-term capital requirements. As such, we routinely issue debt
in a variety of maturities and currencies to achieve cost
efficient funding and an appropriate maturity profile. While the
cost and availability of unsecured funding may be negatively
impacted by general market conditions or by matters specific to
the financial services industry or Merrill Lynch, we seek to
mitigate this refinancing risk by actively managing the amount
of our borrowings that we anticipate will mature within any one
month or quarter.
77
At June 29, 2007, the weighted average maturity of our
long-term borrowings exceeded five years. The following chart
presents our long-term borrowings maturity profile as of
June 29, 2007 (quarterly for two years and annually
thereafter):
Long-term
Debt Maturity Profile
Major components of the change in long-term borrowings,
excluding junior subordinated debt (related to trust preferred
securities), during the first six months of 2007 are as follows:
|
|
|
|
|
(dollars in billions)
|
|
|
Balance at December 29, 2006
|
|
$
|
181.4
|
|
Issuance and resale
|
|
|
74.6
|
|
Settlement and repurchase
|
|
|
(29.6
|
)
|
Other(1)
|
|
|
(0.4
|
)
|
|
|
|
|
|
Balance at June 29,
2007(2)
|
|
$
|
226.0
|
|
|
|
|
|
|
(1) |
|
Relates to foreign exchange and
other movements. |
(2) |
|
See Note 9 to the
Condensed Consolidated Financial Statements for the long-term
borrowings maturity schedule. |
Subordinated debt is an important part of our long-term
borrowings. During the first six months of 2007, ML &
Co. issued $4.0 billion of subordinated debt in four
currencies and with maturities ranging from 2017 to 2037. This
subordinated debt was issued to satisfy certain anticipated CSE
capital requirements. All of ML & Co.s
subordinated debt is junior in right of payment to
ML & Co.s senior indebtedness.
At June 29, 2007, senior and subordinated debt issued by
ML & Co. or by subsidiaries and guaranteed by
ML & Co., including short-term borrowings, totaled
$229.4 billion. Except for the $2.2 billion of
zero-coupon contingent convertible debt (Liquid Yield Option
Notes or
LYONs®)
that were
78
outstanding at June 29, 2007, senior and subordinated debt
obligations issued by ML & Co. and senior debt issued
by subsidiaries and guaranteed by ML & Co. do not
contain provisions that could, upon an adverse change in
ML & Co.s credit rating, financial ratios,
earnings, cash flows, or stock price, trigger a requirement for
an early repayment, additional collateral support, changes in
terms, acceleration of maturity, or the creation of an
additional financial obligation. See Note 9 to the
Condensed Consolidated Financial Statements for additional
information.
We use derivative transactions to more closely match the
duration of borrowings to the duration of the assets being
funded, thereby enabling interest rate risk to be within limits
set by our Market Risk Management Group. Interest rate swaps
also serve to convert our interest expense and effective
borrowing rate principally to floating rate. We also enter into
currency swaps to hedge assets that are not financed through
debt issuance in the same currency. We hedge investments in
subsidiaries in
non-U.S. dollar
currencies in whole or in part to mitigate foreign exchange
translation adjustments in accumulated other comprehensive loss.
See Notes 1 and 6 to the 2006 Annual Report for further
information.
Concentration
of Unsecured Funding at ML & Co.
ML & Co. is the primary issuer of all unsecured,
non-deposit financing instruments that we use predominantly to
fund assets in subsidiaries, some of which are regulated. The
primary benefits of this strategy are greater control, reduced
funding costs, wider name recognition by investors, and greater
flexibility to meet variable funding requirements of
subsidiaries. Where regulations, time zone differences, or other
business considerations make this impractical, certain
subsidiaries enter into their own financing arrangements.
Deposit
Funding
At June 29, 2007, our bank subsidiaries had
$82.8 billion in customer deposits, which provide a
diversified and stable base for funding assets within those
entities. Our U.S. deposit base of $59.3 billion
includes an estimated $47.8 billion of FDIC-insured
deposits, which we believe are less sensitive to our credit
ratings. We predominantly source deposit funding from our
customer base in the form of our bank sweep programs and time
deposits.
Deposits are not available as a source of funding to
ML & Co. See Liquidity Risk in the Risk Management
section for more information regarding our deposit liabilities.
Prudent
Governance
We manage the growth and composition of our assets and set
limits on the overall level of unsecured funding. Funding
activities are subject to regular senior management review and
control through Asset/Liability Committee meetings with treasury
management and other independent risk and control groups. Our
funding strategy and practices are reviewed by the Risk
Oversight Committee (ROC), Merrill Lynchs
executive management and the Finance Committee of the Board of
Directors.
Credit
Ratings
Our credit ratings affect the cost and availability of our
unsecured funding, and it is our objective to maintain high
quality credit ratings. In addition, credit ratings are
important when we compete in certain markets and when we seek to
engage in certain long-term transactions, including OTC
79
derivatives. Factors that influence our credit ratings include
the credit rating agencies assessment of the general
operating environment, our relative positions in the markets in
which we compete, our reputation, level and volatility of our
earnings, our corporate governance and risk management policies,
and our capital management practices.
The following table sets forth ML & Co.s
unsecured credit ratings as of July 27, 2007. Rating
agencies express outlooks from time to time on these credit
ratings, and each of these agencies describes its current
outlook as stable.
|
|
|
|
|
|
|
|
|
|
|
|
Senior Debt
|
|
Subordinated
|
|
Preferred
|
|
Commercial
|
Rating Agency
|
|
Ratings
|
|
Debt Ratings
|
|
Stock Ratings
|
|
Paper Ratings
|
|
|
Dominion Bond Rating Service
Ltd.
|
|
AA (low)
|
|
A (high)
|
|
A
|
|
R-1 (middle)
|
Fitch Ratings
|
|
AA−
|
|
A+
|
|
A+
|
|
F1+
|
Moodys Investors Service,
Inc.
|
|
Aa3
|
|
A1
|
|
A2
|
|
P-1
|
Rating & Investment
Information, Inc. (Japan)
|
|
AA
|
|
AA−
|
|
A+
|
|
a-1+
|
Standard & Poors
Ratings Services
|
|
AA−
|
|
A+
|
|
A
|
|
A-1+
|
|
|
In connection with certain OTC derivatives transactions and
other trading agreements, we could be required to provide
additional collateral to certain counterparties in the event of
a downgrade of the senior debt ratings of ML & Co. At
June 29, 2007, the amount of additional collateral that
would be required for such derivatives transactions and trading
agreements was approximately $610 million in the event of a
one-notch downgrade and approximately $829 million in the
event of a two-notch downgrade of ML & Co.s long
term senior debt credit rating. We consider additional
collateral on derivative contracts that may be required in the
event of changes in ML & Co.s ratings as part of
our liquidity management practices.
Cash
Flows
Cash and cash equivalents of $38.8 billion at June 29,
2007 increased by $6.6 billion from December 29, 2006.
Cash flows from financing activities provided $57.5 billion
during the first six months of 2007, primarily due to issuances
and resales of long-term borrowings, net of settlements and
repurchases, of $45.5 billion and cash from derivative
financing transactions of $12.8 billion. Cash flows used
for investing activities during the first six months of 2007
were $4.8 billion and were primarily due to acquisitions
and other investments and net cash used for available-for-sale
securities, partially offset by proceeds from loans, notes and
mortgages held for investment. Cash flows used for operating
activities during the first six months of 2007 were
$46.1 billion and were primarily due to net cash used for
resale agreements and securities borrowed transactions,
partially offset by cash provided by repurchase agreements and
securities loaned transactions.
Risk-taking is integral to the core businesses in which we
operate. In the course of conducting our business operations, we
are exposed to a variety of risks including market, credit,
liquidity, operational and other risks that are material and
require comprehensive controls and ongoing oversight. Senior
managers of our core businesses are responsible and accountable
for management of the risks associated with their business
activities. In addition, independent risk groups manage market
risk, credit risk, liquidity risk and operational risk. These
independent risk groups fall under the management responsibility
of our Chief Financial Officer. Along with other independent
control groups, including Corporate Audit, Finance and the
Office of General Counsel, these disciplines work
80
to ensure risks are properly identified, measured, monitored,
and managed throughout Merrill Lynch. For a full discussion of
our risk management framework, see our 2006 Annual Report.
Market
Risk
We define market risk as the potential change in value of
financial instruments caused by fluctuations in interest rates,
exchange rates, equity and commodity prices, credit spread,
and/or other
risks. We have a Market Risk Framework that defines and
communicates our market risk tolerance and broad overall limits
across Merrill Lynch by defining and constraining exposure to
specific asset classes, market risk factors and value at risk,
or VaR. VaR is a statistical measure of the potential loss in
the fair value of a portfolio due to adverse movements in
underlying risk factors.
Our Market Risk Management Group and other independent risk and
control groups are responsible for approving the products and
markets in which our business units and functions will transact
and take risk. Moreover, this group is responsible for
identifying the risks to which these business units will be
exposed in these approved products and markets. Market Risk
Management uses a variety of quantitative methods to assess the
risk of our positions and portfolios. In particular, Market Risk
Management quantifies the sensitivities of our current
portfolios to changes in market variables. These sensitivities
are then utilized in the context of historical data to estimate
earnings and loss distributions that our current portfolios
would have incurred throughout the historical period. From these
distributions, Market Risk Management derives a number of useful
risk statistics, including VaR.
The VaR disclosed in the accompanying table is an estimate of
the amount that our current trading portfolios could lose with a
specified degree of confidence, over a given time interval. The
aggregate VaR for our trading portfolios is less than the sum of
the VaRs for individual risk categories because movements in
different risk categories occur at different times and,
historically, extreme movements have not occurred in all risk
categories simultaneously. The difference between the sum of the
VaRs for individual risk categories and the VaR calculated for
all risk categories is shown in the following table and may be
viewed as a measure of the diversification within our
portfolios. We believe that the tabulated risk measures provide
broad guidance as to the amount we could lose in future periods,
and we work continually to improve our measurement and the
methodology of our VaR. However, the calculation of VaR requires
numerous assumptions and thus VaR should not be viewed as a
precise measure of risk. In addition, VaR is not intended to
capture worst case scenario losses.
To calculate VaR, we aggregate sensitivities to market risk
factors and combine them with a database of historical market
factor movements to simulate a series of profits and losses. The
level of loss that is exceeded in that series 5% of the
time is used as the estimate for the 95% confidence
level VaR. The overall VaR amounts are presented across
major risk categories, which include exposure to volatility risk
found in certain products, such as options. Over the past year,
our overall risk profile has become more diverse across the
major risk categories.
The table that follows presents our average and ending VaR for
trading instruments for the first and second quarters of 2007
and the full-year 2006. Additionally, high and low VaR for the
second quarter of 2007 is presented independently for each risk
category and overall. Because high and low VaR numbers for these
risk categories may have occurred on different days, high and
low numbers for diversification benefit would not be meaningful.
81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily
|
|
Daily
|
|
Daily
|
|
|
June 29,
|
|
Mar. 30,
|
|
Dec. 29,
|
|
High
|
|
Low
|
|
Average
|
|
Average
|
|
Average
|
|
|
2007
|
|
2007
|
|
2006
|
|
2Q07
|
|
2Q07
|
|
2Q07
|
|
1Q07
|
|
2006
|
|
|
Trading
Value-at-Risk(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate and credit spread
|
|
|
48
|
|
|
|
55
|
|
|
|
48
|
|
|
|
83
|
|
|
|
44
|
|
|
|
61
|
|
|
|
53
|
|
|
|
48
|
|
Equity
|
|
|
36
|
|
|
|
23
|
|
|
|
29
|
|
|
|
41
|
|
|
|
22
|
|
|
|
31
|
|
|
|
29
|
|
|
|
19
|
|
Commodity
|
|
|
21
|
|
|
|
17
|
|
|
|
13
|
|
|
|
26
|
|
|
|
15
|
|
|
|
20
|
|
|
|
15
|
|
|
|
11
|
|
Currency
|
|
|
5
|
|
|
|
4
|
|
|
|
3
|
|
|
|
8
|
|
|
|
2
|
|
|
|
4
|
|
|
|
4
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal(2)
|
|
|
110
|
|
|
|
99
|
|
|
|
93
|
|
|
|
|
|
|
|
|
|
|
|
116
|
|
|
|
101
|
|
|
|
82
|
|
Diversification benefit
|
|
|
(39
|
)
|
|
|
(34
|
)
|
|
|
(41
|
)
|
|
|
|
|
|
|
|
|
|
|
(39
|
)
|
|
|
(35
|
)
|
|
|
(32
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overall
|
|
|
71
|
|
|
|
65
|
|
|
|
52
|
|
|
|
93
|
|
|
|
58
|
|
|
|
77
|
|
|
|
66
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Based on a 95% confidence level
and a
one-day
holding period. |
(2) |
|
Subtotals are not provided for
highs and lows as they are not meaningful. |
On June 29, 2007, trading VaR was higher than on
March 30, 2007 due primarily to increased equity exposures.
This increase was offset by reduced interest rate and credit
spread exposures. The average trading VaR was higher in the
second quarter than in the first quarter due primarily to higher
equity exposures and higher interest and credit spread exposures
earlier in the period. If market conditions are favorable, we
may increase our risk-taking in a number of our businesses,
including our proprietary trading activities. These activities
provide revenue opportunities while also increasing the loss
potential under certain market conditions. We monitor these risk
levels on a daily basis to verify they remain within corporate
risk guidelines and tolerance levels.
To complement VaR and in recognition of its inherent
limitations, we use a number of additional risk measurement
methods and tools as part of our overall market risk management
process. These include stress testing and event risk analysis,
which examine portfolio behavior under significant adverse
market conditions, including scenarios that would result in
material losses for Merrill Lynch.
Non-Trading
Market Risk
Non-trading market risk includes the risks associated with
certain non-trading activities, including investment securities,
securities financing transactions and equity and certain
principal investments. Also included are the risks related to
funding activities. Risks related to lending activities are
covered in the Credit Risk section that follows.
The primary market risk of non-trading investment securities and
non-trading repurchase and reverse repurchase agreements is
expressed as sensitivity to changes in the general level of
credit spreads, which are defined as the differences in the
yields on debt instruments from relevant LIBOR/Swap rates.
Non-trading investment securities include securities that are
classified as available-for-sale and held-to-maturity as well as
investments of insurance subsidiaries. At the end of the second
quarter of 2007, the total credit spread sensitivity of these
instruments is a pre-tax loss of $26 million in fair market
value for an increase of one basis point, which is one
one-hundredth of a percent, in credit spreads, compared to a
pre-tax loss of $22 million at the end of the first quarter
of 2007. This change in fair market value is a measurement of
economic risk which may differ significantly in magnitude and
timing from the actual profit or loss that would be realized
under generally accepted accounting principles.
The interest rate risk associated with the non-trading
positions, together with funding activities, is expressed as
sensitivity to changes in the general level of interest rates.
Our funding activities include
LYONs®,
trust preferred securities and other long-term debt issuances
together with interest rate
82
hedges. At the end of the second quarter of 2007, the net
interest rate sensitivity of these positions is a pre-tax loss
in fair market value of $0.3 million for a parallel one
basis point increase in interest rates across all yield curves,
compared to $1 million at the end of the first quarter of
2007. This change in fair market value is a measurement of
economic risk which may differ significantly in magnitude and
timing from the actual profit or loss that would be realized
under generally accepted accounting principles.
Other non-trading equity investments include direct private
equity interests, private equity fund investments, hedge fund
interests, certain direct and indirect real estate investments
and other principal investments. These investments are broadly
sensitive to general price levels in the equity or commercial
real estate markets as well as to specific business, financial
and credit factors which influence the performance and valuation
of each investment uniquely. Refer to Note 5 of the 2006
Annual Report for additional information on these investments.
Credit
Risk
We define credit risk as the potential for loss that can occur
as a result of an individual, counterparty or issuer being
unable or unwilling to honor its contractual obligations to us.
The Credit Risk Framework is the primary tool that we use to
communicate firm-wide credit limits and monitor exposure by
constraining the magnitude and tenor of exposure to counterparty
and issuer families. Additionally, we have country risk limits
that constrain total aggregate exposure across all
counterparties and issuers (including sovereign entities) for a
given country within predefined tolerance levels.
We have a Global Credit and Commitments Group that assesses the
creditworthiness of existing and potential individual clients,
institutional counterparties and issuers, and determines
firm-wide credit risk levels within the Credit Risk Framework
among other tools. This group reviews and monitors specific
transactions as well as portfolio and other credit risk
concentrations both within and across businesses. This group is
also responsible for ongoing monitoring of credit quality and
limit compliance and actively works with all of our business
units to manage and mitigate credit risk.
Commercial
Lending
Our commercial lending activities consist primarily of corporate
and institutional lending, asset-based finance, commercial
finance, and commercial real estate related activities. In
evaluating certain potential commercial lending transactions, we
use a risk-adjusted
return-on-capital
model in addition to other methodologies.
The following tables present a distribution of commercial loans
and closed commitments by credit quality, industry and country
as of June 29, 2007, gross of allowances for loan losses
and reserves, without considering the impact of purchased credit
protection. Closed commitments represent the unfunded portion of
existing commitments available for draw down and do not include
contingent commitments extended but not yet closed. These tables
do not include our large, diversified portfolio of loans and
commitments to small- and middle-market businesses, totaling
approximately $3.0 billion in loans and $2.1 billion
in closed commitments as of June 29, 2007. The majority of
these
83
counterparties carry non-investment grade ratings and are
predominantly domiciled in the United States.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Loans
|
|
Closed Commitments
|
|
|
|
By Credit
Quality(1)
|
|
Secured
|
|
Unsecured
|
|
Secured
|
|
Unsecured
|
|
|
AA or above
|
|
$
|
5,342
|
|
|
$
|
11
|
|
|
$
|
3,419
|
|
|
$
|
3,989
|
|
A
|
|
|
2,589
|
|
|
|
2,857
|
|
|
|
2,170
|
|
|
|
12,243
|
|
BBB
|
|
|
7,318
|
|
|
|
2,127
|
|
|
|
6,113
|
|
|
|
9,113
|
|
BB
|
|
|
12,244
|
|
|
|
1,158
|
|
|
|
5,180
|
|
|
|
1,278
|
|
Other
|
|
|
12,205
|
|
|
|
859
|
|
|
|
10,097
|
|
|
|
556
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
39,698
|
|
|
$
|
7,012
|
|
|
$
|
26,979
|
|
|
$
|
27,179
|
|
|
|
|
|
(1) |
|
Based on credit rating agency
equivalent of internal credit ratings. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
Closed Commitments
|
|
|
|
By Industry
|
|
Secured
|
|
Unsecured
|
|
Secured
|
|
Unsecured
|
|
|
Financial Institutions
|
|
|
26
|
%
|
|
|
35
|
%
|
|
|
23
|
%
|
|
|
27
|
%
|
Consumer Goods and Services
|
|
|
25
|
|
|
|
11
|
|
|
|
28
|
|
|
|
19
|
|
Real Estate
|
|
|
25
|
|
|
|
8
|
|
|
|
11
|
|
|
|
4
|
|
Industrial/Manufacturing
|
|
|
4
|
|
|
|
2
|
|
|
|
19
|
|
|
|
11
|
|
Energy/Utilities
|
|
|
2
|
|
|
|
7
|
|
|
|
4
|
|
|
|
18
|
|
Technology/Media/Telecommunications
|
|
|
3
|
|
|
|
22
|
|
|
|
4
|
|
|
|
14
|
|
All Other
|
|
|
15
|
|
|
|
15
|
|
|
|
11
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
Closed Commitments
|
|
|
|
By Country
|
|
Secured
|
|
Unsecured
|
|
Secured
|
|
Unsecured
|
|
|
United States
|
|
|
56
|
%
|
|
|
51
|
%
|
|
|
62
|
%
|
|
|
73
|
%
|
United Kingdom
|
|
|
12
|
|
|
|
1
|
|
|
|
14
|
|
|
|
7
|
|
Germany
|
|
|
7
|
|
|
|
18
|
|
|
|
12
|
|
|
|
7
|
|
Japan
|
|
|
10
|
|
|
|
6
|
|
|
|
-
|
|
|
|
2
|
|
France
|
|
|
4
|
|
|
|
2
|
|
|
|
3
|
|
|
|
1
|
|
All Other
|
|
|
11
|
|
|
|
22
|
|
|
|
9
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
As of June 29, 2007, our largest commercial lending
industry concentration was to financial institutions. Commercial
borrowers were predominantly domiciled in the United States or
had principal operations tied to the United States or its
economy. The majority of all outstanding commercial loan
balances had a remaining maturity of less than three years.
Additional detail on our commercial lending related activities
can be found in Note 7 to the Condensed Consolidated
Financial Statements.
Residential
Mortgage Lending
We originate and purchase residential mortgage loans, certain of
which include features that may result in additional credit risk
when compared to more traditional types of mortgages. The
potential additional credit risk arising from these mortgages is
addressed through adherence to underwriting guidelines. Credit
risk is closely monitored in order to ensure that reserves are
sufficient and valuations are appropriate. For additional
information on residential mortgage lending, see the 2006 Annual
Report.
84
Derivatives
We enter into International Swaps and Derivatives Association,
Inc. master agreements or their equivalent (master netting
agreements) with substantially all of our derivative
counterparties as soon as possible. Master netting agreements
provide protection in bankruptcy in certain circumstances and,
in some cases, enable receivables and payables with the same
counterparty to be offset for risk management purposes.
Agreements are negotiated bilaterally and can require complex
terms. While we make every effort to execute such agreements, it
is possible that a counterparty may be unwilling to sign such an
agreement and, as a result, would subject us to additional
credit risk. The enforceability of master netting agreements
under bankruptcy laws in certain countries or in certain
industries is not free from doubt, and receivables and payables
with counterparties in these countries or industries are
accordingly recorded on a gross basis.
In addition, to reduce the risk of loss, we require collateral,
principally cash and U.S. Government and agency securities,
on certain derivative transactions. From an economic standpoint,
we evaluate risk exposures net of related collateral that meets
specified standards.
The following is a summary of counterparty credit ratings for
the replacement cost (net of $12.8 billion of collateral,
of which $8.0 billion represented cash collateral) of OTC
trading derivatives in a gain position by maturity at
June 29, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
Cross-
|
|
|
|
|
Years to Maturity
|
|
Maturity
|
|
|
By Credit
Quality(1)
|
|
0 to 3
|
|
3+ to 5
|
|
5+ to 7
|
|
Over 7
|
|
Netting(2)
|
|
Total
|
|
|
AA or above
|
|
$
|
5,677
|
|
|
$
|
1,324
|
|
|
$
|
1,724
|
|
|
$
|
7,772
|
|
|
$
|
(2,277
|
)
|
|
$
|
14,220
|
|
A
|
|
|
6,315
|
|
|
|
1,755
|
|
|
|
891
|
|
|
|
3,202
|
|
|
|
(2,681
|
)
|
|
|
9,482
|
|
BBB
|
|
|
2,197
|
|
|
|
473
|
|
|
|
289
|
|
|
|
1,389
|
|
|
|
(291
|
)
|
|
|
4,057
|
|
BB
|
|
|
592
|
|
|
|
445
|
|
|
|
254
|
|
|
|
255
|
|
|
|
(96
|
)
|
|
|
1,450
|
|
Other
|
|
|
4,065
|
|
|
|
532
|
|
|
|
257
|
|
|
|
898
|
|
|
|
(92
|
)
|
|
|
5,660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
18,846
|
|
|
$
|
4,529
|
|
|
$
|
3,415
|
|
|
$
|
13,516
|
|
|
$
|
(5,437
|
)
|
|
$
|
34,869
|
|
|
|
|
|
(1) |
|
Represents credit rating agency
equivalent of internal credit ratings. |
(2) |
|
Represents netting of payable
balances with receivable balances for the same counterparty
across maturity band categories. Receivable and payable balances
with the same counterparty in the same maturity category,
however, are net within the maturity category. |
In addition to obtaining collateral, we attempt to mitigate our
default risk on derivatives whenever possible by entering into
transactions with provisions that enable us to terminate or
reset the terms of our derivative contracts.
Liquidity
Risk
We define liquidity risk as the potential inability to meet
financial obligations, on- or off-balance sheet, as they come
due. Liquidity risk relates to the ability of a company to repay
short-term borrowings with new borrowings or with assets that
can be quickly converted into cash while meeting other
obligations and continuing to operate as a going concern. This
is particularly important for financial services firms.
Liquidity risk also includes both the potential inability to
raise funding with appropriate maturity, currency and interest
rate characteristics and the inability to liquidate assets in a
timely manner at a reasonable price. We actively manage the
liquidity risks in our business that can arise from
asset-liability mismatches, credit sensitive funding,
commitments or contingencies.
85
The Liquidity Risk Management Group is responsible for
measuring, monitoring and controlling our liquidity risks. This
group establishes methodologies and specifications for measuring
liquidity risks, performs scenario analysis and liquidity stress
testing, and sets and monitors liquidity limits. The group works
with our business units to limit liquidity risk exposures and
reviews liquidity risks associated with new products and new
business strategies. The Liquidity Risk Management Group also
reviews liquidity risk with other independent risk and control
groups and Treasury Management in Asset/Liability Committee
meetings.
Our primary liquidity objectives are to ensure liquidity through
market cycles and periods of financial stress and to ensure that
all funding requirements and unsecured debt obligations that
mature within one year can be met without issuing new unsecured
debt or requiring liquidation of business assets. In managing
liquidity, we place significant emphasis on monitoring the near
term cash flow profiles and exposures through extensive scenario
analysis and stress testing. To achieve our objectives, we have
established a set of liquidity management practices that are
outlined below:
|
|
|
|
|
Maintain excess liquidity in the form of unencumbered liquid
assets and committed credit facilities;
|
|
|
Match asset and liability profiles appropriately;
|
|
|
Perform scenario analysis and stress testing; and
|
|
|
Maintain a well formulated and documented contingency funding
plan, including access to lenders of last resort.
|
Excess
Liquidity and Unencumbered Assets
Consistent with our objectives, we maintain excess liquidity at
ML & Co. and selected subsidiaries in the form of cash
and high quality unencumbered liquid assets, which represent our
Global Liquidity Sources and serve as our primary
source of liquidity risk protection. We maintain these sources
of liquidity at levels we believe are sufficient to sustain
Merrill Lynch in the event of stressed liquidity conditions. In
assessing liquidity, we monitor the extent to which the
unencumbered assets are available as a source of funds, taking
into consideration any regulatory or other restrictions that may
limit the availability of unencumbered assets of subsidiaries to
ML & Co. or other subsidiaries.
As of June 29, 2007 and December 29, 2006, the
aggregate Global Liquidity Sources were $216 billion and
$178 billion, respectively, consisting of the following:
|
|
|
|
|
|
|
|
|
(dollars in billions)
|
|
|
June 29,
|
|
Dec. 29,
|
|
|
2007
|
|
2006
|
|
|
Excess liquidity pool
|
|
$
|
81
|
|
|
$
|
63
|
|
Unencumbered assets at regulated
bank subsidiaries
|
|
|
58
|
|
|
|
57
|
|
Unencumbered assets at regulated
non-bank subsidiaries
|
|
|
77
|
|
|
|
58
|
|
|
|
|
|
|
|
|
|
|
Global Liquidity Sources
|
|
$
|
216
|
|
|
$
|
178
|
|
|
The excess liquidity pool is maintained at, or readily available
to, ML & Co. and can be deployed to meet cash outflow
obligations under stressed liquidity conditions. The excess
liquidity pool includes cash and cash equivalents, investments
in short-term money market mutual funds, U.S. government
and agency obligations and other liquid securities. In the first
quarter of 2007, we changed our investment strategy and
eliminated our exposure to long-term fixed rate assets. At
June 29, 2007 and December 29, 2006, the total
carrying value of the excess liquidity pool, net of related
hedges, was $81 billion and $63 billion, respectively,
which included liquidity sources at subsidiaries that we believe
are available to ML & Co. without restrictions. We
regularly test our ability to access components of our excess
liquidity pool. We fund our excess liquidity pool with debt that
has an appropriate term maturity
86
structure. Additionally, our policy is to fund at least
$15 billion of our excess liquidity pool with debt that has
a remaining maturity of at least one year. At June 29,
2007, the amount of our excess liquidity pool funded with debt
with a remaining maturity of at least one year exceeded this
requirement.
We manage the size of our excess liquidity pool by taking into
account the potential impact of unsecured debt maturities,
normal business volatility, cash and collateral outflows under
various stressed scenarios, and stressed draws for unfunded
commitments and contractual obligations. At June 29, 2007,
our excess liquidity pool and other liquidity sources including
maturing short-term assets and committed credit facilities,
significantly exceeded short-term obligations and other
contractual and contingent cash outflows based on our estimates.
At June 29, 2007 and December 29, 2006, unencumbered
liquid assets of $58 billion and $57 billion,
respectively, in the form of unencumbered high investment grade
asset-backed securities and prime residential mortgages were
available at our regulated bank subsidiaries to meet potential
deposit obligations, business activity demands and stressed
liquidity needs of the bank subsidiaries. Our liquidity model
conservatively assumes that these unencumbered assets are
restricted from transfer and unavailable as a liquidity source
to ML & Co. and other non-bank subsidiaries.
At June 29, 2007 and December 29, 2006, our regulated
non-bank subsidiaries, including broker-dealer subsidiaries,
maintained $77 billion and $58 billion, respectively,
of unencumbered securities, including $12 billion of
customer margin securities at both June 29, 2007 and
December 29, 2006. These unencumbered securities are an
important source of liquidity for broker-dealer activities and
other individual subsidiary financial commitments, and are
generally restricted from transfer and therefore unavailable to
support liquidity needs of ML & Co. or other
subsidiaries. Proceeds from encumbering customer margin
securities are further limited to supporting qualifying customer
activities.
Committed
Credit Facilities
In addition to the Global Liquidity Sources, we maintain credit
facilities that are available to cover regular and contingent
funding needs. We maintain a committed, three-year
multi-currency, unsecured bank credit facility that totaled
$4.0 billion as of June 29, 2007 and which expires in
April 2010. This facility permits borrowings by
ML &Co. and replaced a previous
364-day
$4.5 billion facility that was in place December 29,
2006 which would have matured in June 2007. We borrow regularly
from this facility as an additional funding source to conduct
normal business activities. At June 29, 2007 and
December 29, 2006, we had $1.0 billion and no
borrowings outstanding, respectively, under this facility.
We also maintain two committed, secured credit facilities which
totaled $7.0 billion at June 29, 2007 and
$7.5 billion at December 29, 2006. One of these
facilities is multi-currency and includes a tranche of up to
approximately $1.2 billion that is available on an
unsecured basis, at our option. These facilities expire in May
2008 and December 2007. Both facilities include a one-year
term-out feature that allows ML & Co., at its option,
to extend borrowings under the facilities for an additional year
beyond their respective expiration dates. The secured facilities
permit borrowings by ML & Co. and select subsidiaries,
secured by a broad range of collateral. At June 29, 2007
and December 29, 2006, we had no borrowings outstanding
under either facility.
In addition, we maintain committed, secured credit facilities
with two financial institutions that totaled $11.75 billion
at June 29, 2007 and December 29, 2006. The secured
facilities may be collateralized by government obligations
eligible for pledging. The facilities expire at various dates
through 2014, but may be terminated earlier with at least a
nine-month notice by either party. At June 29, 2007 and
December 29, 2006, we had no borrowings outstanding under
these facilities.
87
Asset-Liability
Management
We manage the profiles of our assets and liabilities and the
relationships between them with the objective of ensuring that
we maintain sufficient liquidity to meet our funding obligations
in all environments, including periods of financial stress. This
asset-liability management involves maintaining the appropriate
amount and mix of financing related to the underlying asset
profiles and liquidity characteristics, while monitoring the
relationship between cash flow sources and uses. Our
asset-liability management takes into account restrictions at
the subsidiary level with coordinated and centralized oversight
at ML & Co. We consider a legal entity focus essential
in view of the regulatory, tax and other considerations that can
affect the transfer and availability of liquidity between legal
entities. We assess the availability of cash flows to fund
maturing liability obligations when due under stressed market
liquidity conditions in time frames from overnight through one
year, with an emphasis on the near term periods during which
liquidity risk is considered to be the greatest.
An important objective of our asset-liability management is
ensuring that sufficient funding is available for our long-term
assets and other long-term capital requirements. Long-term
capital requirements are determined using a long-term capital
model that takes into account:
|
|
|
|
|
The portion of assets that cannot be self-funded in the secured
financing markets, considering stressed market conditions,
including illiquid and less liquid assets;
|
|
|
Subsidiaries regulatory capital;
|
|
|
Collateral on derivative contracts that may be required in the
event of changes in our credit ratings or movements in the
underlying instruments;
|
|
|
Portions of commitments to extend credit based on our estimate
of the probability of draws on these commitments; and
|
|
|
Other contingencies based on our estimates.
|
In assessing the appropriateness of our long-term capital, we
seek to: (1) ensure sufficient matching of our assets based
on factors such as holding period, contractual maturity and
regulatory restrictions and (2) limit the amount of
liabilities maturing in any particular period. We also consider
liquidity needs for business growth and circumstances that might
cause contingent liquidity obligations. Our policy is to operate
with an excess of long-term capital sources of at least
$15 billion over our long-term capital requirements. At
June 29, 2007, our long-term capital sources of
$280 billion exceeded our estimated long-term capital
requirements by more than $15 billion.
Our regulated bank subsidiaries maintain strong liquidity
positions and manage the liquidity profile of their assets,
liabilities and commitments so that they can appropriately
balance cash flows and meet all of their deposit and other
funding obligations when due. This asset-liability management
includes: projecting cash flows, monitoring balance sheet
liquidity ratios against internal and regulatory requirements,
monitoring depositor concentrations, and maintaining liquidity
and contingency plans. In managing liquidity, our bank
subsidiaries place emphasis on a stable and diversified retail
deposit base, which serves as a reliable source of liquidity.
The banks liquidity models use behavioral and statistical
approaches to measure and monitor the liquidity characteristics
of the deposits.
Our asset-liability management process also focuses on
maintaining diversification and an appropriate mix of borrowings
through application and monitoring of internal concentration
limits and guidelines on various factors, including debt
instrument types, maturities, currencies, and single investors.
Scenario
Analysis and Stress Testing
Scenario analysis and stress testing is an important part of our
liquidity management process. Our Liquidity Risk Management
Group performs regular scenario-based stress tests covering
credit rating downgrades and stressed market conditions both
market-wide and in specific market segments. We run
88
scenarios covering crisis durations ranging from as short as one
week through as long as one year. Some scenarios assume that
normal business is not interrupted.
In our scenario analysis, we assume loss of access to unsecured
funding markets during periods of financial stress. Various
levels of severity are assessed through sensitivity analysis
around key liquidity risk drivers and assumptions. Key
assumptions that are stressed include diminished access to the
secured financing markets, run-off in deposits, draws on
liquidity facilities, cash outflows due to the loss of funding
from asset-backed commercial paper conduits and derivative
collateral outflows. We assess the liquidity sources that can be
accessed during the crisis and the residual positions.
Management judgment is applied in scenario modeling. The
Liquidity Risk Management Group works with our Credit and Market
Risk Management groups to incorporate the results of their
judgment and analytics where credit or market risk implications
exist. We assess the cash flow exposures under the various
scenarios and use the results to refine liquidity assumptions,
size our excess liquidity pools
and/or
adjust the asset-liability profiles.
Contingency
Funding Plan
We maintain a contingency funding plan that outlines our
responses to liquidity stress events of various levels of
severity. The plan includes the funding action steps, potential
funding strategies and a range of communication procedures that
we will implement in the event of stressed liquidity conditions.
We periodically review and test the contingency funding plan to
achieve ongoing validity and readiness.
Our U.S. bank subsidiaries also retain access to
contingency funding through the Federal Reserve discount window
and Federal Home Loan Banks, while certain
non-U.S. subsidiaries
have access to the central banks for the jurisdictions in which
they operate. While we do not rely on these sources in our
liquidity modeling, we maintain the policies, procedures and
governance processes that would enable us to access these
sources.
Operational
Risk
We define operational risk as the risk of loss resulting from
the failure of people, internal processes and systems or from
external events. The primary responsibility for managing
operational risk on a day-to-day basis lies with our businesses
and support groups. The Operational Risk Management Group
provides the framework within which these groups manage
operational risk. These groups manage operational risk in a
number of ways, including the use of technology to automate
processes; the establishment of policies and key controls; the
provision and testing of business continuity plans; and the
training, supervision, and development of staff.
Other
Risks
We encounter a variety of other risks, which could have the
ability to impact the viability, profitability, and
cost-effectiveness of present or future transactions. Such risks
include political, tax, and regulatory risks that may arise due
to changes in local laws, regulations, accounting standards, or
tax statutes. To assist in the mitigation of such risks, we
rigorously review new and pending legislation and regulations.
Additionally, we employ professionals in jurisdictions in which
we operate to actively follow issues of potential concern or
impact to Merrill Lynch and to participate in related interest
groups.
89
Non-investment grade holdings and highly leveraged transactions
involve risks related to the creditworthiness of the issuers or
counterparties and the liquidity of the market for such
investments. We recognize these risks and, whenever possible,
employ strategies to mitigate exposures. The specific components
and overall level of non-investment grade and highly leveraged
positions may vary significantly from period to period as a
result of inventory turnover, investment sales, and asset
redeployment.
In the normal course of business, we underwrite, trade, and hold
non-investment grade cash instruments in connection with our
investment banking, market-making, and derivative structuring
activities. Non-investment grade holdings are defined as debt
and preferred equity securities rated lower than BBB or
equivalent ratings by recognized credit rating agencies,
sovereign debt in emerging markets, amounts due under derivative
contracts from non-investment grade counterparties, and other
instruments that, in the opinion of management, are
non-investment grade.
In addition to the amounts included in the following table,
derivatives may also expose us to credit risk related to the
underlying security where a derivative contract can either
replicate ownership of the underlying security (e.g., long total
return swaps) or potentially force ownership of the underlying
security (e.g., short put options). Derivatives may also subject
us to credit spread or issuer default risk, in that changes in
credit spreads or in the credit quality of the underlying
securities may adversely affect the derivatives fair
values. We seek to manage these risks by engaging in various
hedging strategies to reduce our exposure associated with
non-investment grade positions, such as purchasing an option to
sell the related security or entering into other offsetting
derivative contracts.
We provide financing and advisory services to, and invest in,
companies entering into leveraged transactions, which may
include leveraged buyouts, recapitalizations, and mergers and
acquisitions. On a selected basis, we provide extensions of
credit to leveraged companies, in the form of senior and
subordinated debt, as well as bridge financing. In addition, we
syndicate loans for non-investment grade companies or in
connection with highly leveraged transactions and may retain a
portion of these loans.
We hold direct equity investments in leveraged companies and
interests in partnerships that invest in leveraged transactions.
We have also committed to participate in limited partnerships
that invest in leveraged transactions. Future commitments to
participate in limited partnerships and other direct equity
investments will continue to be made on a selective basis.
The following table summarizes our trading exposures to
non-investment grade or highly leveraged corporate issuers or
counterparties:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
June 29,
|
|
Dec. 29,
|
|
|
2007
|
|
2006
|
|
|
Trading assets:
|
|
|
|
|
|
|
|
|
Cash instruments
|
|
$
|
31,251
|
|
|
$
|
26,855
|
|
Derivatives
|
|
|
9,317
|
|
|
|
9,661
|
|
Trading liabilities
cash instruments
|
|
|
(4,164
|
)
|
|
|
(4,034
|
)
|
Collateral on derivative assets
|
|
|
(2,207
|
)
|
|
|
(3,012
|
)
|
|
|
|
|
|
|
|
|
|
Net trading asset exposure
|
|
$
|
34,197
|
|
|
$
|
29,470
|
|
|
90
Included in the preceding table are debt and equity securities
and traded bank loans of companies in various stages of
bankruptcy proceedings or in default. At June 29, 2007, the
carrying value of such debt and equity securities totaled
$541 million, of which 31% resulted from our market-making
activities in such securities. This compared with
$618 million at December 29, 2006, of which 49%
related to market-making activities in such securities. Also
included are distressed bank loans totaling $150 million
and $219 million at June 29, 2007 and
December 29, 2006, respectively.
The following table summarizes our non-trading exposures to
non-investment grade or highly leveraged corporate issuers or
counterparties. This table excludes lending-related exposures
which are included in the Credit Risk section of Risk Management:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
June 29,
|
|
Dec. 29,
|
|
|
2007
|
|
2006
|
|
|
Investment securities
|
|
$
|
1,306
|
|
|
$
|
1,050
|
|
Other
investments(1):
|
|
|
|
|
|
|
|
|
Partnership interests
|
|
|
6,304
|
|
|
|
4,913
|
|
Other equity
investments(2)
|
|
|
4,079
|
|
|
|
4,238
|
|
Other assets
|
|
|
889
|
|
|
|
618
|
|
|
|
|
|
(1) |
|
Includes a total of
$787 million and $777 million in investments held by
employee partnerships at June 29, 2007 and
December 29, 2006, respectively, for which a portion of the
market risk of the investments rests with the participating
employees. |
(2) |
|
Includes investments in 143 and
155 enterprises at June 29, 2007 and December 29,
2006, respectively. |
In addition, we had commitments to non-investment grade or
highly leveraged corporate issuers or counterparties of
$3.6 billion at June 29, 2007 and $2.4 billion at
December 29, 2006, which primarily relate to commitments to
purchase loans to be held in inventory and commitments to invest
in partnerships.
In June 2007, the Accounting Standards Executive Committee of
the AICPA issued Statement of Position
07-1,
Clarification of the Scope of the Audit and Accounting Guide
Investment Companies and Accounting by Parent Companies and
Equity Method Investors for Investments in Investment Companies
(SOP 07-1).
The intent of
SOP 07-1
is to clarify which entities are within the scope of the AICPA
Audit and Accounting Guide, Investment Companies (the
Guide). For those entities that are investment
companies under
SOP 07-1,
the SOP also addresses whether the specialized industry
accounting principles of the Guide (referred to as
investment company accounting) should be retained by
the parent company in consolidation or by an investor that has
the ability to exercise significant influence over the
investment company and applies the equity method of accounting
to its investment in the entity. Under
SOP 07-1,
an investment company is generally defined as a separate legal
entity whose business purpose and activity are investing in
multiple substantive investments for current income, capital
appreciation, or both, with investment plans that include exit
strategies. The provisions of
SOP 07-1
are effective for fiscal years beginning on or after
December 15, 2007, with earlier application permitted.
Entities that previously applied the provisions of the Guide,
but that do not meet the provisions of
SOP 07-1
to be an investment company within the scope of the Guide, must
91
report the effects of adopting
SOP 07-1
prospectively by accounting for their investments in conformity
with applicable generally accepted accounting principles, other
than investment company accounting, as of the date of adoption.
Entities that are investment companies within the scope of the
Guide, but that previously had not followed the provisions of
the Guide, should report the cumulative effect of adopting
SOP 07-1
as an adjustment to beginning retained earnings as of the
beginning of the year in which
SOP 07-1
is adopted. Merrill Lynch is currently evaluating the provisions
of
SOP 07-1
and is assessing its potential impact on the Condensed
Consolidated Financial Statements.
In February 2007, the FASB issued SFAS No. 159, which
provides a fair value option election that allows companies to
irrevocably elect fair value as the initial and subsequent
measurement attribute for certain financial assets and
liabilities. Changes in fair value for assets and liabilities
for which the election is made will be recognized in earnings as
they occur. SFAS No. 159 permits the fair value option
election on an
instrument-by-instrument
basis at initial recognition of an asset or liability or upon an
event that gives rise to a new basis of accounting for that
instrument. SFAS No. 159 is effective as of the
beginning of an entitys first fiscal year that begins
after November 15, 2007. Early adoption is permitted as of
the beginning of a fiscal year that begins on or before
November 15, 2007 provided that the entity makes that
choice in the first 120 days of that fiscal year, has not
yet issued financial statements for any interim period of the
fiscal year of adoption, and also elects to apply the provisions
of SFAS No. 157 (described below). We early adopted
SFAS No. 159 in the first quarter of 2007. In
connection with this adoption, management reviewed its treasury
liquidity portfolio and determined that we should decrease our
economic exposure to interest rate risk by eliminating long-term
fixed rate assets from the portfolio and replacing them with
floating rate assets. The fixed rate assets had been classified
as available-for-sale and the unrealized losses related to such
assets had been recorded in accumulated other comprehensive
loss. As a result of the adoption of SFAS No. 159, the
loss related to these assets was removed from accumulated other
comprehensive loss and a loss of approximately
$185 million, net of tax, primarily related to these
assets, was recorded as a cumulative-effect adjustment to
beginning retained earnings, with no material impact to total
stockholders equity. Refer to Note 3 to the Condensed
Consolidated Financial Statements for additional information.
In September 2006, the FASB issued SFAS No. 157.
SFAS No. 157 defines fair value, establishes a
framework for measuring fair value, establishes a fair value
hierarchy based on the quality of inputs used to measure fair
value and enhances disclosure about fair value measurements.
SFAS No. 157 nullifies the guidance provided by
EITF 02-3
that prohibits recognition of day one gains or losses on
derivative transactions where model inputs that significantly
impact valuation are not observable. In addition,
SFAS No. 157 prohibits the use of block discounts for
large positions of unrestricted financial instruments that trade
in an active market and requires an issuer to incorporate
changes in its own credit spreads when determining the fair
value of its liabilities. SFAS No. 157 is effective
for fiscal years beginning after November 15, 2007 with
early adoption permitted provided that the entity has not yet
issued financial statements for that fiscal year, including any
interim periods. The provisions of SFAS No. 157 are to
be applied prospectively, except that the provisions related to
block discounts and existing derivative financial instruments
measured under
EITF 02-3
are to be applied as a one-time cumulative effect adjustment to
opening retained earnings in the year of adoption. We early
adopted SFAS No. 157 in the first quarter of 2007. The
cumulative-effect adjustment to beginning retained earnings was
an increase of approximately $53 million, net of tax,
primarily representing the difference between the carrying
amounts and fair value of derivative contracts valued using the
guidance in
EITF 02-3.
The impact of adopting SFAS No. 157 was not material
to our Condensed Consolidated Statement of Earnings. Refer to
Note 3 to the Condensed Consolidated Financial Statements
for additional information.
In September 2006, the FASB issued SFAS No. 158,
Employers Accounting for Defined Benefit Pension and
Other Postretirement Plans, an amendment of FASB Statements
No. 87, 88, 106 and 132R
(SFAS No. 158). SFAS No. 158
requires an employer to recognize the overfunded or underfunded
92
status of its defined benefit pension and other postretirement
plans, measured as the difference between the fair value of plan
assets and the benefit obligation as an asset or liability in
its statement of financial condition. Upon adoption,
SFAS No. 158 requires an entity to recognize
previously unrecognized actuarial gains and losses and prior
service costs within accumulated other comprehensive income
(loss), net of tax. In accordance with the guidance in
SFAS No. 158, we adopted this provision of the
standard for year-end 2006. The adoption of
SFAS No. 158 resulted in a net increase of
$65 million to accumulated other comprehensive loss
recorded on the Consolidated Financial Statements at
December 29, 2006. SFAS No. 158 also requires
defined benefit plan assets and benefit obligations to be
measured as of the date of the companys fiscal year-end.
We have historically used a September 30 measurement date. Under
the provisions of SFAS No. 158, we will be required to
change our measurement date to coincide with our fiscal
year-end. This provision of SFAS No. 158 will be
effective for us in fiscal 2008. We are currently assessing the
impact of adoption of this provision of SFAS No. 158
on the Condensed Consolidated Financial Statements.
In June 2006, the FASB issued Interpretation No. 48,
Accounting for Uncertainty in Income Taxes, an Interpretation
of FASB Statement No. 109 (FIN 48).
FIN 48 clarifies the accounting for uncertainty in income
taxes recognized in a companys financial statements and
prescribes a recognition threshold and measurement attribute for
the financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return. The
Interpretation also provides guidance on derecognition,
classification, interest and penalties, accounting in interim
periods, disclosure and transition. We adopted FIN 48 in
the first quarter of 2007. The impact of the adoption of
FIN 48 resulted in a decrease to beginning retained
earnings and an increase to the liability for unrecognized tax
benefits of approximately $66 million. See Note 14 to
the Condensed Consolidated Financial Statements for further
information.
In March 2006, the FASB issued Statement No. 156,
Accounting for Servicing of Financial Assets
(SFAS No. 156). SFAS No. 156
amends Statement No. 140, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of
Liabilities, to require all separately recognized servicing
assets and servicing liabilities to be initially measured at
fair value, if practicable. SFAS No. 156 also permits
servicers to subsequently measure each separate class of
servicing assets and liabilities at fair value rather than at
the lower of amortized cost or market. For those companies that
elect to measure their servicing assets and liabilities at fair
value, SFAS No. 156 requires the difference between
the carrying value and fair value at the date of adoption to be
recognized as a cumulative-effect adjustment to retained
earnings as of the beginning of the fiscal year in which the
election is made. Prior to adoption of SFAS No. 156,
we accounted for servicing assets and servicing liabilities at
the lower of amortized cost or market. We adopted
SFAS No. 156 on December 30, 2006. We have not
elected to subsequently fair value those mortgage servicing
rights (MSR) held as of the date of adoption or
those MSRs acquired or retained after December 30, 2006.
The adoption of SFAS No. 156 did not have a material
impact on the Condensed Consolidated Financial Statements.
In February 2006, the FASB issued Statement No. 155,
Accounting for Certain Hybrid Financial Instruments an
amendment of FASB Statements No. 133 and 140
(SFAS No. 155). SFAS No. 155
clarifies the bifurcation requirements for certain financial
instruments and permits hybrid financial instruments that
contain a bifurcatable embedded derivative to be accounted for
as a single financial instrument at fair value with changes in
fair value recognized in earnings. This election is permitted on
an
instrument-by-instrument
basis for all hybrid financial instruments held, obtained, or
issued as of the adoption date. At adoption, any difference
between the total carrying amount of the individual components
of the existing bifurcated hybrid financial instruments and the
fair value of the combined hybrid financial instruments is
recognized as a cumulative-effect adjustment to beginning
retained earnings. We adopted SFAS No. 155 on a
prospective basis beginning in the first quarter of 2007. Since
SFAS No. 159 incorporates accounting and disclosure
requirements that are similar to SFAS No. 155, we
apply SFAS No. 159, rather than
SFAS No. 155, to our fair value elections for hybrid
financial instruments.
93
Merrill Lynch adopted the provisions of Statement No. 123
(revised 2004), Share-Based Payment, a revision of
SFAS No. 123, Accounting for Stock-Based
Compensation (SFAS No. 123R) as of the
beginning of the first quarter of 2006. Under
SFAS No. 123R, compensation expenses for share-based
awards that do not require future service are recorded
immediately, and share-based awards that require future service
continue to be amortized into expense over the relevant service
period. We adopted SFAS No. 123R under the modified
prospective method whereby the provisions of
SFAS No. 123R are generally applied only to
share-based awards granted or modified subsequent to adoption.
Thus, for Merrill Lynch, SFAS No. 123R required the
immediate expensing of share-based awards granted or modified in
2006 to retirement-eligible employees, including awards that are
subject to non-compete provisions.
Prior to the adoption of SFAS No. 123R, we had
recognized expense for share-based compensation over the vesting
period stipulated in the grant for all employees. This included
those who had satisfied retirement eligibility criteria but were
subject to a non-compete agreement that applied from the date of
retirement through each applicable vesting period. Previously,
we had accelerated any unrecognized compensation cost for such
awards if a retirement-eligible employee left Merrill Lynch.
However, because SFAS No. 123R applies only to awards
granted or modified in 2006, expenses for share-based awards
granted prior to 2006 to employees who were retirement-eligible
with respect to those awards must continue to be amortized over
the stated vesting period.
In addition, beginning with performance year 2006, for which we
granted stock awards in January 2007, we accrued the expense for
future awards granted to retirement-eligible employees over the
award performance year instead of recognizing the entire expense
related to the award on the grant date. Compensation expense for
2006 performance year and all future stock awards granted to
employees not eligible for retirement with respect to those
awards will be recognized over the applicable vesting period.
SFAS No. 123R also requires expected forfeitures of
share-based compensation awards for non-retirement-eligible
employees to be included in determining compensation expense.
Prior to the adoption of SFAS No. 123R, any benefits
of employee forfeitures of such awards were recorded as a
reduction of compensation expense when the employee left Merrill
Lynch and forfeited the award. In the first quarter of 2006, we
recorded a benefit based on expected forfeitures which was not
material to the results of operations for the quarter.
The adoption of SFAS No. 123R resulted in a charge to
compensation expense of approximately $550 million on a
pre-tax basis and $370 million on an after-tax basis in the
first quarter of 2006.
The adoption of SFAS No. 123R, combined with other
business and competitive considerations, prompted us to
undertake a comprehensive review of our stock-based incentive
compensation awards, including vesting schedules and retirement
eligibility requirements, examining their impact to both Merrill
Lynch and its employees. Upon the completion of this review, the
Management Development and Compensation Committee of Merrill
Lynchs Board of Directors determined that to fulfill the
objective of retaining high quality personnel, future stock
grants should contain more stringent retirement provisions.
These provisions include a combination of increased age and
length of service requirements. While the stock awards of
employees who retire continue to vest, retired employees are
subject to continued compliance with the strict non-compete
provisions of those awards. To facilitate transition to the more
stringent future requirements, the terms of most outstanding
stock awards previously granted to employees, including certain
executive officers, were modified, effective March 31,
2006, to permit employees to be immediately eligible for
retirement with respect to those earlier awards. While we
modified the retirement-related provisions of the previous stock
awards, the vesting and non-compete provisions for those awards
remain in force.
94
Since the provisions of SFAS No. 123R apply to awards
modified in 2006, these modifications required us to record
additional one-time compensation expense in the first quarter of
2006 for the remaining unamortized amount of all awards to
employees who had not previously been retirement-eligible under
the original provisions of those awards.
The one-time, non-cash charge associated with the adoption of
SFAS No. 123R, and the policy modifications to
previous awards resulted in a net charge to compensation expense
in the first quarter of 2006 of approximately $1.8 billion
pre-tax, and $1.2 billion after-tax, or a net impact of
$1.34 and $1.21 on basic and diluted earnings per share,
respectively. Policy modifications to previously granted awards
amounted to $1.2 billion of the pre-tax charge and impacted
approximately 6,300 employees.
Prior to the adoption of SFAS No. 123R, we presented
the cash flows related to income tax deductions in excess of the
compensation expense recognized on share-based compensation as
operating cash flows in the Consolidated Statements of Cash
Flows. SFAS No. 123R requires cash flows resulting
from tax deductions in excess of the grant-date fair value of
share-based awards to be included in cash flows from financing
activities. The excess tax benefits of $283 million related
to total share-based compensation included in cash flows from
financing activities in the first quarter of 2006 would have
been included in cash flows from operating activities if we had
not adopted SFAS No. 123R.
As a result of adopting SFAS No. 123R, approximately
$600 million of liabilities associated with the Financial
Advisor Capital Accumulation Award Plan (FACAAP)
were reclassified to stockholders equity. In addition, as
a result of adopting SFAS No. 123R, the unamortized
portion of employee stock grants, which was previously reported
as a separate component of stockholders equity on the
Consolidated Balance Sheets, has been reclassified to Paid-in
capital.
In June 2005, the FASB ratified the consensus reached by the
Emerging Issues Task Force on
Issue 04-5,
Determining Whether a General Partner, or the General
Partners as a Group, Controls a Limited Partnership or Similar
Entity When the Limited Partners Have Certain Rights
(EITF 04-5).
EITF 04-5
presumes that a general partner controls a limited partnership,
and should therefore consolidate a limited partnership, unless
the limited partners have the substantive ability to remove the
general partner without cause based on a simple majority vote or
can otherwise dissolve the limited partnership, or unless the
limited partners have substantive participating rights over
decision making. The guidance in
EITF 04-5
was effective beginning in the third quarter of 2005 for all new
limited partnership agreements and any limited partnership
agreements that were modified. For those partnership agreements
that existed at the date
EITF 04-5
was issued, the guidance became effective in the first quarter
of 2006. The adoption of this guidance did not have a material
impact on the Condensed Consolidated Financial Statements.
95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2nd Qtr.
|
|
3rd Qtr.
|
|
4th Qtr.
|
|
1st Qtr.
|
|
2nd Qtr.
|
|
|
2006
|
|
2006
|
|
2006
|
|
2007
|
|
2007
|
|
|
Client
Assets (dollars in
billions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
$
|
1,370
|
|
|
$
|
1,412
|
|
|
$
|
1,483
|
|
|
$
|
1,503
|
|
|
$
|
1,550
|
|
Non-U.S.
|
|
|
124
|
|
|
|
130
|
|
|
|
136
|
|
|
|
145
|
|
|
|
153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Client Assets
|
|
|
1,494
|
|
|
|
1,542
|
|
|
|
1,619
|
|
|
|
1,648
|
|
|
|
1,703
|
|
Assets in Annuitized-Revenue
Products
|
|
$
|
559
|
|
|
$
|
578
|
|
|
$
|
613
|
|
|
$
|
633
|
|
|
$
|
668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net New Money
(dollars in
billions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All Client
Accounts(1)
|
|
$
|
7
|
|
|
$
|
14
|
|
|
$
|
22
|
|
|
$
|
16
|
|
|
$
|
9
|
|
Annuitized Revenue
Products(1)(2)
|
|
$
|
10
|
|
|
$
|
7
|
|
|
$
|
18
|
|
|
$
|
16
|
|
|
$
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full-Time
Employees:(3)(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
|
43,600
|
|
|
|
43,200
|
|
|
|
43,700
|
|
|
|
47,200
|
|
|
|
47,700
|
|
Non-U.S.
|
|
|
12,400
|
|
|
|
12,100
|
|
|
|
12,500
|
|
|
|
13,100
|
|
|
|
14,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
56,000
|
|
|
|
55,300
|
|
|
|
56,200
|
|
|
|
60,300
|
|
|
|
61,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Client Financial
Advisors:(5)
|
|
|
15,520
|
|
|
|
15,700
|
|
|
|
15,880
|
|
|
|
15,930
|
|
|
|
16,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet
(dollars in
millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
799,188
|
|
|
$
|
804,724
|
|
|
$
|
841,299
|
|
|
$
|
981,814
|
|
|
$
|
1,076,324
|
|
Total stockholders equity
|
|
$
|
36,541
|
|
|
$
|
38,651
|
|
|
$
|
39,038
|
|
|
$
|
41,707
|
|
|
$
|
42,191
|
|
Book value per common share
|
|
$
|
37.18
|
|
|
$
|
40.22
|
|
|
$
|
41.35
|
|
|
$
|
42.25
|
|
|
$
|
43.55
|
|
Share Information
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares
outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
885,373
|
|
|
|
855,844
|
|
|
|
847,425
|
|
|
|
841,299
|
|
|
|
833,804
|
|
Diluted
|
|
|
973,324
|
|
|
|
945,274
|
|
|
|
952,166
|
|
|
|
930,227
|
|
|
|
923,330
|
|
Common shares outstanding at
period end
|
|
|
898,124
|
|
|
|
883,268
|
|
|
|
867,972
|
|
|
|
876,880
|
|
|
|
862,559
|
|
|
Note: Certain prior period
amounts have been reclassified to conform to the current period
presentation.
|
|
|
(1) |
|
GWM net new money excludes
flows associated with the Institutional Advisory Division which
serves certain small-and middle-market companies, as well as net
inflows at BlackRock from distribution channels other than
Merrill Lynch. |
(2) |
|
Includes both net new client
assets into annuitized-revenue products, as well as existing
client assets transferred into annuitized-revenue
products. |
(3) |
|
Excludes 300 full-time
employees on salary continuation severance at the end of 2Q06,
200 at the end of 3Q06, 100 at the end of 4Q06, 200 at the end
of 1Q07 and 300 at the end of 2Q07. |
(4) |
|
Excludes 2,400 MLIM employees
that transferred to BlackRock at the end of 3Q06. |
(5) |
|
Includes 140 Financial
Advisors associated with the Mitsubishi UFJ joint venture at the
end 2Q06, 150 at the end of 3Q06 and 4Q06, 160 at the end of
1Q07 and 170 at the end of 2Q07. |
96
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
The information under the caption Item 2.
Managements Discussion and Analysis of Financial
Condition and Results of Operations Risk
Management above in this Report is incorporated herein by
reference.
|
|
Item 4.
|
Controls
and Procedures
|
ML & Co.s Disclosure Committee assists with the
monitoring and evaluation of our disclosure controls and
procedures. ML & Co.s Chief Executive Officer,
Chief Financial Officer and Disclosure Committee have evaluated
the effectiveness of ML & Co.s disclosure
controls and procedures (as defined in
Rule 13a-15(e)
under the Securities Exchange Act of 1934) as of the end of
the period covered by this Report. Based on that evaluation,
ML & Co.s Chief Executive Officer and Chief
Financial Officer have concluded that ML & Co.s
disclosure controls and procedures are effective.
In addition, no change in ML & Co.s internal
control over financial reporting (as defined in
Rule 13a-15(f)
under the Securities Exchange Act of 1934) occurred during
the second fiscal quarter of 2007 that has materially affected,
or is reasonably likely to materially affect, ML &
Co.s internal control over financial reporting.
PART II
OTHER INFORMATION
|
|
Item 1.
|
Legal
Proceedings
|
The following information supplements the discussion in
Part I, Item 3 Legal Proceedings in
ML & Co.s Annual Report on
Form 10-K
for the fiscal year ended December 29, 2006 and
ML & Co.s Quarterly Report on
Form 10-Q
for the quarter ended March 30, 2007:
IPO
Allocation Litigation
In re Initial Public Offering Antitrust Litigation: On
June 18, 2007, the United States Supreme Court ruled in
defendants favor and held that the claims in this case,
all of which were brought under the antitrust laws, should have
been dismissed because they were preempted by the federal
securities laws.
Short
Sales Litigation
Overstock.com, Inc. v. Morgan Stanley & Co., et al
and Avenius v. Banc of America Securities LLC, et al:
On July 17, 2007, the Superior Court of the State of
California, County of San Francisco, rejected defendants
argument that state law claims of facilitating improper short
sales were preempted by the federal securities laws. The court
did not rule on the substance of the underlying claims. The
defendants, including Merrill Lynch, are vigorously defending
themselves against the claims.
Parmalat
Litigation
In June 2007, Merrill Lynch agreed to pay $39 million to
settle, without any finding or admission of liability, all
outstanding claims with Parmalat in connection with its 2003
bankruptcy.
97
Other
Merrill Lynch has been named as a defendant in various other
legal actions, including arbitrations, class actions, and other
litigation arising in connection with its activities as a global
diversified financial services institution. Some of the legal
actions include claims for substantial compensatory
and/or
punitive damages or claims for indeterminate amounts of damages.
In some cases, the issuers that would otherwise be the primary
defendants in such cases are bankrupt or otherwise in financial
distress. Merrill Lynch is also involved in investigations
and/or
proceedings by governmental and self-regulatory agencies.
Merrill Lynch believes it has strong defenses to, and where
appropriate, will vigorously contest, many of these matters.
Given the number of these matters, some are likely to result in
adverse judgments, penalties, injunctions, fines, or other
relief. Merrill Lynch may explore potential settlements before a
case is taken through trial because of the uncertainty, risks,
and costs inherent in the litigation process. In accordance with
SFAS No. 5, Merrill Lynch will accrue a liability when
it is probable that a liability has been incurred and the amount
of the loss can be reasonably estimated. In many lawsuits and
arbitrations, including the class action lawsuits disclosed in
ML & Co.s public filings, it is not possible to
determine whether a liability has been incurred or to estimate
the ultimate or minimum amount of that liability until the case
is close to resolution, in which case no accrual is made until
that time. In view of the inherent difficulty of predicting the
outcome of such matters, particularly in cases in which
claimants seek substantial or indeterminate damages, Merrill
Lynch cannot predict what the eventual loss or range of loss
related to such matters will be. Subject to the foregoing,
Merrill Lynch continues to assess these cases and believes,
based on information available to it, that the resolution of
these matters will not have a material adverse effect on the
financial condition of Merrill Lynch as set forth in the
Consolidated Financial Statements, but may be material to
Merrill Lynchs operating results or cash flows for any
particular period and may impact ML & Co.s
credit ratings
In addition to the other information set forth in this report,
you should carefully consider the factors discussed in
Part I, Item 1A. Risk Factors in the
Annual Report on
Form 10-K
for the year ended December 29, 2006, which could
materially affect our business, financial condition or future
results. The risks described in our Annual Report on
Form 10-K
are not the only risks facing Merrill Lynch. Additional risks
and uncertainties not currently known to us or that we currently
deem to be immaterial also may materially adversely affect our
business, financial condition
and/or
operating results.
98
|
|
Item 2.
|
Unregistered
Sales of Equity Securities, Use of Proceeds and Issuer Purchases
of Equity Securities
|
The table below sets forth the information with respect to
purchases made by or on behalf of Merrill Lynch or any
affiliated purchaser of Merrill Lynchs common
stock during the quarter ended June 29, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions, except per share amounts)
|
|
|
|
|
|
|
Total Number
|
|
Approximate
|
|
|
|
|
|
|
of Shares
|
|
Dollar Value of
|
|
|
|
|
|
|
Purchased as
|
|
Shares that May
|
|
|
Total Number
|
|
Average
|
|
Part of Publicly
|
|
Yet be Purchased
|
|
|
of Shares
|
|
Price Paid
|
|
Announced
|
|
Under the
|
Period
|
|
Purchased
|
|
per Share
|
|
Program(1)
|
|
Program
|
|
|
Month #1 (Mar. 31,
2007 May 4, 2007)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Management Program
|
|
|
9,758,950
|
|
|
$
|
89.07
|
|
|
|
9,758,950
|
|
|
$
|
6,374
|
|
Employee
Transactions(2)
|
|
|
360,379
|
|
|
$
|
87.63
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Month #2 (May 5,
2007 Jun. 1, 2007)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Management Program
|
|
|
9,290,910
|
|
|
$
|
92.77
|
|
|
|
9,290,910
|
|
|
$
|
5,512
|
|
Employee
Transactions(2)
|
|
|
139,077
|
|
|
$
|
93.00
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Month #3 (Jun. 2,
2007 Jun. 29, 2007)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Management Program
|
|
|
752,234
|
|
|
$
|
91.59
|
|
|
|
752,234
|
|
|
$
|
5,443
|
|
Employee
Transactions(2)
|
|
|
510,717
|
|
|
$
|
86.74
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
Second Quarter 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mar. 31, 2007
Jun. 29, 2007)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Management Program
|
|
|
19,802,094
|
|
|
$
|
90.90
|
|
|
|
19,802,094
|
|
|
$
|
5,443
|
|
Employee
Transactions(2)
|
|
|
1,010,173
|
|
|
$
|
87.92
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
|
|
(1) |
|
Share repurchases under the
program were made pursuant to open-market purchases,
Rule 10b5-1
plans or privately negotiated transactions as market conditions
warranted and at prices Merrill Lynch deemed
appropriate. |
(2) |
|
Included in the total number of
shares purchased are: (1) shares purchased during the
period by participants in the Merrill Lynch 401(k) Savings and
Investment Plan (401(k)) and the Merrill Lynch
Retirement Accumulation Plan (RAP), (2) shares
delivered or attested to in satisfaction of the exercise price
by holders of ML & Co. employee stock options (granted
under employee stock compensation plans) and (3) Restricted
Shares withheld (under the terms of grants under employee stock
compensation plans) to offset tax withholding obligations that
occur upon vesting and release of Restricted Shares.
ML & Co.s employee stock compensation plans
provide that the value of the shares delivered or attested, or
withheld, shall be the average of the high and low price of
ML & Co.s common stock (Fair Market Value) on
the date the relevant transaction occurs. See Notes 13 and
14 of the 2006 Annual Report for additional information on these
plans. |
99
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
On April 27, 2007, ML & Co. held its Annual
Meeting of Shareholders. Further details concerning matters
submitted for shareholders vote can be found in
ML & Co.s Quarterly Report on
Form 10-Q
for the quarterly period ended March 30, 2007.
An exhibit index has been filed as part of this report and is
incorporated herein by reference.
100
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
MERRILL LYNCH & CO., INC.
(Registrant)
|
|
|
|
By:
|
/s/ Jeffrey
N. Edwards
|
Jeffrey N. Edwards
Senior Vice President and
Chief Financial Officer
|
|
|
|
By:
|
/s/ Christopher
Hayward
|
Christopher Hayward
Vice President and Finance Director
Principal Accounting Officer
Date: August 3, 2007
101
INDEX TO
EXHIBITS
|
|
|
|
|
Exhibit
|
|
|
|
|
3
|
|
|
ML & Co.s Amended
and Restated By-Laws, effective as of May 14, 2007 (filed
as Exhibit 3.1 to ML&Co.s Report on
Form 8-K
dated May 15, 2007.
|
|
4
|
|
|
Instruments defining the rights of
security holders, including indentures: ML & Co.
hereby undertakes to furnish to the Securities and Exchange
Commission, upon request, copies of the instruments that have
not been filed which define the rights of holders of long-term
debt securities of ML & Co. that authorize an amount
of securities constituting 10% or less of the total assets of
ML & Co. and its subsidiaries on a consolidated basis.
Such instruments have not been filed pursuant to
Item 601(b)(4)(iii)(A) of
Regulation S-K.
|
|
4
|
.1
|
|
Second Supplemental Junior
Subordinated Indenture dated as of May 2, 2007, between
ML & Co. and the Bank of New York, as Trustee (filed
as Exhibit 4(b) to ML & Co.s Report on
Form 8-K
dated May 2, 2007).
|
|
10
|
.1
|
|
ML & Co. 2008 Deferred
Compensation Plan for a Select Group of Eligible Employees
(filed as Exhibit 10 to ML & Co.s
Registration Statement on
Form S-8,
dated May 15, 2007 (file
no. 333-142962)).
|
|
12
|
|
|
Statement re: computation of
ratios.
|
|
15
|
|
|
Letter of awareness from
Deloitte & Touche LLP, dated August 3, 2007,
concerning unaudited interim financial information.
|
|
31
|
.1
|
|
Rule 13a-14(a)
Certification of the Chief Executive Officer.
|
|
31
|
.2
|
|
Rule 13a-14(a)
Certification of the Chief Financial Officer.
|
|
32
|
.1
|
|
Certification Pursuant to
18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.2
|
|
Certification Pursuant to
18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
99
|
.1
|
|
Reconciliation of
Non-GAAP Measures.
|
102