UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
(Mark One)
|
|
|
X
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended
September 28, 2007
|
OR
|
|
|
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
to
Commission file number 1-7182
MERRILL LYNCH & CO., INC.
(Exact name of Registrant as specified in its charter)
|
|
|
Delaware
|
|
13-2740599
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
4 World Financial Center,
New York, New York
|
|
10080
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
(212) 449-1000
Registrants telephone
number, including area code:
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
X YES NO
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
Large
Accelerated Filer X
|
Accelerated
Filer
|
Non-Accelerated
Filer
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange Act).
YES X NO
APPLICABLE
ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the
issuers classes of common stock, as of the latest
practicable date.
853,434,567 shares of Common Stock and
2,596,282 Exchangeable Shares as of the close of business
on October 31, 2007. The Exchangeable Shares, which were
issued by Merrill Lynch & Co., Canada Ltd. in
connection with the merger with Midland Walwyn Inc., are
exchangeable at any time into Common Stock on a one-for-one
basis and entitle holders to dividend, voting, and other rights
equivalent to Common Stock.
MERRILL
LYNCH & CO., INC. QUARTERLY REPORT ON
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 28, 2007
TABLE OF CONTENTS
2
Available
Information
We file annual, quarterly and current reports, proxy statements
and other information with the Securities and Exchange
Commission (SEC). You may read and copy any document
we file with the SEC at the SECs Public Reference Room at
100 F Street, NE, Room 1580, Washington, DC
20549. Please call the SEC at
1-800-SEC-0330
for information on the Public Reference Room. The SEC maintains
an internet site that contains annual, quarterly and current
reports, proxy and information statements and other information
that we file electronically with the SEC. The SECs
internet site is www.sec.gov.
Our internet address is www.ml.com, and the investor relations
section of our website can be accessed directly at
www.ir.ml.com. We make available, free of charge, our proxy
statements, Annual Reports on
Form 10-K,
Quarterly Reports on
Form 10-Q,
Current Reports on
Form 8-K
and amendments to those reports filed or furnished pursuant to
Section 13(a) or 15(d) of the Securities Exchange Act of
1934. These reports are available through our website as soon as
reasonably practicable after such reports are electronically
filed with, or furnished to, the SEC. We have also posted on our
website corporate governance materials including our Guidelines
for Business Conduct, Code of Ethics for Financial
Professionals, Director Independence Standards, Corporate
Governance Guidelines, Related Party Transactions Policy and
charters for the committees of our Board of Directors. In
addition, our website includes information on purchases and
sales of our equity securities by our executive officers and
directors, as well as disclosures relating to certain non-GAAP
financial measures (as defined in the SECs
Regulation G) that we may make public orally,
telephonically, by webcast, by broadcast or by similar means
from time to time.
We will post on our website amendments to our Guidelines for
Business Conduct and Code of Ethics for Financial Professionals
and any waivers that are required to be disclosed by the rules
of either the SEC or the New York Stock Exchange. You can obtain
printed copies of these documents, free of charge, upon written
request to Judith A. Witterschein, Corporate Secretary, Merrill
Lynch & Co., Inc., 222 Broadway, 17th Floor, New
York, NY 10038 or by email at
corporate secretary@ml.com. The information on
websites referenced herein is not incorporated by reference into
this Report.
3
PART I.
FINANCIAL INFORMATION
ITEM 1.
Financial Statements
Merrill
Lynch & Co., Inc. and Subsidiaries
Condensed Consolidated Statements of Earnings
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
Sept. 28,
|
|
Sept. 29,
|
(in millions, except per share
amounts)
|
|
2007
|
|
2006
|
|
Net revenues
|
|
|
|
|
|
|
|
|
Principal transactions
|
|
$
|
(5,930
|
)
|
|
$
|
1,673
|
|
Commissions
|
|
|
1,860
|
|
|
|
1,345
|
|
Investment banking
|
|
|
1,281
|
|
|
|
922
|
|
Managed accounts and other fee-based revenues
|
|
|
1,397
|
|
|
|
1,714
|
|
Revenues from consolidated investments
|
|
|
508
|
|
|
|
210
|
|
Other
|
|
|
(918
|
)
|
|
|
773
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
(1,802
|
)
|
|
|
6,637
|
|
|
|
|
|
|
|
|
|
|
Interest and dividend revenues
|
|
|
15,787
|
|
|
|
10,651
|
|
Less interest expense
|
|
|
13,408
|
|
|
|
9,424
|
|
|
|
|
|
|
|
|
|
|
Net interest profit
|
|
|
2,379
|
|
|
|
1,227
|
|
|
|
|
|
|
|
|
|
|
Gain on merger
|
|
|
-
|
|
|
|
1,969
|
|
Total net revenues
|
|
|
577
|
|
|
|
9,833
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses
|
|
|
|
|
|
|
|
|
Compensation and benefits
|
|
|
1,992
|
|
|
|
3,942
|
|
Communications and technology
|
|
|
499
|
|
|
|
484
|
|
Brokerage, clearing, and exchange fees
|
|
|
365
|
|
|
|
278
|
|
Occupancy and related depreciation
|
|
|
297
|
|
|
|
259
|
|
Professional fees
|
|
|
243
|
|
|
|
223
|
|
Advertising and market development
|
|
|
182
|
|
|
|
163
|
|
Expenses of consolidated investments
|
|
|
68
|
|
|
|
142
|
|
Office supplies and postage
|
|
|
55
|
|
|
|
53
|
|
Other
|
|
|
341
|
|
|
|
199
|
|
|
|
|
|
|
|
|
|
|
Total Non-Interest Expenses
|
|
|
4,042
|
|
|
|
5,743
|
|
|
|
|
|
|
|
|
|
|
(Loss)/earnings from continuing operations before income
taxes
|
|
|
(3,465
|
)
|
|
|
4,090
|
|
Income tax (benefit)/expense
|
|
|
(1,199
|
)
|
|
|
1,071
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/earnings from continuing operations
|
|
|
(2,266
|
)
|
|
|
3,019
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
Earnings from discontinued operations
|
|
|
38
|
|
|
|
38
|
|
Income tax expense
|
|
|
13
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
Net earnings from discontinued operations
|
|
|
25
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/earnings
|
|
$
|
(2,241
|
)
|
|
$
|
3,045
|
|
Preferred stock dividends
|
|
|
73
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/earnings applicable to common stockholders
|
|
$
|
(2,314
|
)
|
|
$
|
2,995
|
|
|
|
|
|
|
|
|
|
|
Basic (loss)/earnings per common share from continuing operations
|
|
$
|
(2.85
|
)
|
|
$
|
3.47
|
|
Basic earnings per common share from discontinued operations
|
|
|
0.03
|
|
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
Basic (loss)/earnings per common share
|
|
$
|
(2.82
|
)
|
|
$
|
3.50
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss)/earnings per common share from continuing
operations
|
|
$
|
(2.85
|
)
|
|
$
|
3.14
|
|
Diluted earnings per common share from discontinued operations
|
|
|
0.03
|
|
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss)/earnings per common share
|
|
$
|
(2.82
|
)
|
|
$
|
3.17
|
|
|
|
|
|
|
|
|
|
|
Dividend paid per common share
|
|
$
|
0.35
|
|
|
$
|
0.25
|
|
|
|
|
|
|
|
|
|
|
Average shares used in computing earnings per common share
|
|
|
|
|
|
|
|
|
Basic
|
|
|
821.6
|
|
|
|
855.8
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
821.6
|
|
|
|
945.3
|
|
|
|
|
|
|
|
|
|
|
See Notes to Condensed
Consolidated Financial Statements.
4
Merrill
Lynch & Co., Inc. and Subsidiaries
Condensed Consolidated Statements of Earnings
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months
|
|
|
Ended
|
|
|
Sept. 28,
|
|
Sept. 29,
|
(In millions, except per share amounts)
|
|
2007
|
|
2006
|
|
Net revenues
|
|
|
|
|
|
|
|
|
Principal transactions
|
|
$
|
351
|
|
|
$
|
4,841
|
|
Commissions
|
|
|
5,360
|
|
|
|
4,462
|
|
Investment banking
|
|
|
4,333
|
|
|
|
3,166
|
|
Managed accounts and other fee-based revenues
|
|
|
4,038
|
|
|
|
5,047
|
|
Revenues from consolidated investments
|
|
|
772
|
|
|
|
500
|
|
Other
|
|
|
880
|
|
|
|
2,436
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
15,734
|
|
|
|
20,452
|
|
|
|
|
|
|
|
|
|
|
Interest and dividend revenues
|
|
|
43,346
|
|
|
|
28,928
|
|
Less interest expense
|
|
|
39,055
|
|
|
|
25,500
|
|
|
|
|
|
|
|
|
|
|
Net interest profit
|
|
|
4,291
|
|
|
|
3,428
|
|
|
|
|
|
|
|
|
|
|
Gain on merger
|
|
|
-
|
|
|
|
1,969
|
|
|
|
|
|
|
|
|
|
|
Total Net Revenues
|
|
|
20,025
|
|
|
|
25,849
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Expenses
|
|
|
|
|
|
|
|
|
Compensation and benefits
|
|
|
11,640
|
|
|
|
13,662
|
|
Communications and technology
|
|
|
1,462
|
|
|
|
1,365
|
|
Brokerage, clearing, and exchange fees
|
|
|
1,021
|
|
|
|
803
|
|
Occupancy and related depreciation
|
|
|
838
|
|
|
|
749
|
|
Professional fees
|
|
|
711
|
|
|
|
617
|
|
Advertising and market development
|
|
|
540
|
|
|
|
498
|
|
Expenses of consolidated investments
|
|
|
170
|
|
|
|
334
|
|
Office supplies and postage
|
|
|
170
|
|
|
|
167
|
|
Other
|
|
|
910
|
|
|
|
687
|
|
|
|
|
|
|
|
|
|
|
Total Non-Interest Expenses
|
|
|
17,462
|
|
|
|
18,882
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations before income taxes
|
|
|
2,563
|
|
|
|
6,967
|
|
Income tax expense
|
|
|
592
|
|
|
|
1,883
|
|
|
|
|
|
|
|
|
|
|
Net earnings from continuing operations
|
|
|
1,971
|
|
|
|
5,084
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
Earnings from discontinued operations
|
|
|
128
|
|
|
|
103
|
|
Income tax expense
|
|
|
43
|
|
|
|
34
|
|
|
|
|
|
|
|
|
|
|
Net earnings from discontinued operations
|
|
|
85
|
|
|
|
69
|
|
|
|
|
|
|
|
|
|
|
Net Earnings
|
|
$
|
2,056
|
|
|
$
|
5,153
|
|
Preferred Stock Dividends
|
|
|
197
|
|
|
|
138
|
|
|
|
|
|
|
|
|
|
|
Net Earnings Applicable to Common Stockholders
|
|
$
|
1,859
|
|
|
$
|
5,015
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share from continuing operations
|
|
$
|
2.13
|
|
|
$
|
5.65
|
|
Basic earnings per common share from discontinued operations
|
|
|
0.10
|
|
|
|
0.08
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$
|
2.23
|
|
|
$
|
5.73
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share from continuing operations
|
|
$
|
1.94
|
|
|
$
|
5.12
|
|
Diluted earnings per common share from discontinued operations
|
|
|
0.09
|
|
|
|
0.07
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
$
|
2.03
|
|
|
$
|
5.19
|
|
|
|
|
|
|
|
|
|
|
Dividend paid per common share
|
|
$
|
1.05
|
|
|
$
|
0.75
|
|
|
|
|
|
|
|
|
|
|
Average Shares Used in Computing Earnings Per Common Share
|
|
|
|
|
|
|
|
|
Basic
|
|
|
832.2
|
|
|
|
875.0
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
916.3
|
|
|
|
966.6
|
|
|
|
|
|
|
|
|
|
|
See Notes to Condensed
Consolidated Financial Statements.
5
Merrill
Lynch & Co., Inc. and Subsidiaries
Condensed Consolidated Balance Sheets (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Sept. 28,
|
|
Dec. 29,
|
(dollars in millions)
|
|
2007
|
|
2006
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
46,850
|
|
|
$
|
32,109
|
|
|
|
|
|
|
|
|
|
|
Cash and securities segregated for regulatory purposes or
deposited with clearing organizations
|
|
|
20,032
|
|
|
|
13,449
|
|
|
|
|
|
|
|
|
|
|
Securities financing transactions
|
|
|
|
|
|
|
|
|
Receivables under resale agreements (includes $110,472 measured
at fair value in 2007 in accordance with SFAS No. 159)
|
|
|
219,849
|
|
|
|
178,368
|
|
Receivables under securities borrowed transactions
|
|
|
172,479
|
|
|
|
118,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
392,328
|
|
|
|
296,978
|
|
|
|
|
|
|
|
|
|
|
Trading assets, at fair value (includes securities
pledged as collateral that can be sold or repledged of $73,788
in 2007 and $58,966 in 2006)
|
|
|
|
|
|
|
|
|
Equities and convertible debentures
|
|
|
66,290
|
|
|
|
48,527
|
|
Mortgages, mortgage-backed, and asset-backed
|
|
|
56,342
|
|
|
|
44,401
|
|
Contractual agreements
|
|
|
53,307
|
|
|
|
32,100
|
|
Corporate debt and preferred stock
|
|
|
40,499
|
|
|
|
32,854
|
|
Non-U.S.
governments and agencies
|
|
|
18,033
|
|
|
|
21,075
|
|
U.S. Government and agencies
|
|
|
13,647
|
|
|
|
13,086
|
|
Municipals and money markets
|
|
|
6,443
|
|
|
|
7,243
|
|
Commodities and related contracts
|
|
|
4,552
|
|
|
|
4,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
259,113
|
|
|
|
203,848
|
|
|
|
|
|
|
|
|
|
|
Investment securities (includes $3,534 measured at fair
value in 2007 in accordance with SFAS No. 159)
|
|
|
92,790
|
|
|
|
83,410
|
|
|
|
|
|
|
|
|
|
|
Securities received as collateral
|
|
|
45,785
|
|
|
|
24,929
|
|
|
|
|
|
|
|
|
|
|
Other receivables
|
|
|
|
|
|
|
|
|
Customers (net of allowance for doubtful accounts of $40 in 2007
and $41 in 2006)
|
|
|
61,400
|
|
|
|
49,427
|
|
Brokers and dealers
|
|
|
26,473
|
|
|
|
18,900
|
|
Interest and other
|
|
|
29,914
|
|
|
|
21,054
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117,787
|
|
|
|
89,381
|
|
|
|
|
|
|
|
|
|
|
Loans, notes, and mortgages (net of allowances for loan
losses of $588 in 2007 and $478 in 2006) (includes $987 measured
at fair value in 2007 in accordance with SFAS No. 159)
|
|
|
94,185
|
|
|
|
73,029
|
|
|
|
|
|
|
|
|
|
|
Separate accounts assets
|
|
|
12,590
|
|
|
|
12,314
|
|
|
|
|
|
|
|
|
|
|
Equipment and facilities (net of accumulated depreciation
and amortization of $5,380 in 2007 and $5,213 in 2006)
|
|
|
2,956
|
|
|
|
2,924
|
|
|
|
|
|
|
|
|
|
|
Goodwill and other intangible assets
|
|
|
4,891
|
|
|
|
2,457
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
7,881
|
|
|
|
6,471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
1,097,188
|
|
|
$
|
841,299
|
|
|
|
|
|
|
|
|
|
|
6
Merrill
Lynch & Co., Inc. and Subsidiaries
Condensed Consolidated Balance Sheets (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Sept. 28,
|
|
Dec. 29,
|
(dollars in millions, except per
share amount)
|
|
2007
|
|
2006
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities financing transactions
|
|
|
|
|
|
|
|
|
Payables under repurchase agreements (includes $117,536 measured
at fair value in 2007 in accordance with SFAS No. 159)
|
|
$
|
298,585
|
|
|
$
|
222,624
|
|
Payables under securities loaned transactions
|
|
|
46,961
|
|
|
|
43,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
345,546
|
|
|
|
266,116
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
|
27,078
|
|
|
|
18,110
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
94,977
|
|
|
|
84,124
|
|
|
|
|
|
|
|
|
|
|
Trading liabilities, at fair value
|
|
|
|
|
|
|
|
|
Contractual agreements
|
|
|
61,674
|
|
|
|
38,434
|
|
Equities and convertible debentures
|
|
|
31,505
|
|
|
|
23,268
|
|
Non-U.S.
governments and agencies
|
|
|
13,677
|
|
|
|
13,385
|
|
U.S. Government and agencies
|
|
|
9,815
|
|
|
|
12,510
|
|
Corporate debt and preferred stock
|
|
|
6,973
|
|
|
|
6,323
|
|
Commodities and related contracts
|
|
|
2,447
|
|
|
|
3,606
|
|
Municipals, money markets and other
|
|
|
716
|
|
|
|
1,336
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126,807
|
|
|
|
98,862
|
|
|
|
|
|
|
|
|
|
|
Obligation to return securities received as collateral
|
|
|
45,785
|
|
|
|
24,929
|
|
|
|
|
|
|
|
|
|
|
Other payables
|
|
|
|
|
|
|
|
|
Customers
|
|
|
62,942
|
|
|
|
49,414
|
|
Brokers and dealers
|
|
|
25,130
|
|
|
|
24,282
|
|
Interest and other
|
|
|
45,018
|
|
|
|
36,096
|
|
|
|
|
|
|
|
|
|
|
|
|
|
133,090
|
|
|
|
109,792
|
|
|
|
|
|
|
|
|
|
|
Liabilities of insurance subsidiaries
|
|
|
2,655
|
|
|
|
2,801
|
|
|
|
|
|
|
|
|
|
|
Separate accounts liabilities
|
|
|
12,590
|
|
|
|
12,314
|
|
|
|
|
|
|
|
|
|
|
Long-term borrowings (includes $70,129 measured at fair
value in 2007 in accordance with SFAS No. 159)
|
|
|
264,880
|
|
|
|
181,400
|
|
|
|
|
|
|
|
|
|
|
Junior subordinated notes (related to trust preferred
securities)
|
|
|
5,154
|
|
|
|
3,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
1,058,562
|
|
|
|
802,261
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stockholders Equity (liquidation
preference of $30,000 per share; issued:
|
|
|
|
|
|
|
|
|
2007 - 155,000 shares; 2006
105,000 shares; liquidation preference of $1,000 per share;
issued: 2007 - 115,000 shares)
|
|
|
4,754
|
|
|
|
3,145
|
|
Common Stockholders Equity
|
|
|
|
|
|
|
|
|
Shares exchangeable into common stock
|
|
|
39
|
|
|
|
39
|
|
Common stock (par value
$1.331/3
per share; authorized: 3,000,000,000 shares; issued:
2007 - 1,269,200,520 shares; 2006 -
1,215,381,006 shares)
|
|
|
1,691
|
|
|
|
1,620
|
|
Paid-in capital
|
|
|
22,809
|
|
|
|
18,919
|
|
Accumulated other comprehensive loss (net of tax)
|
|
|
(1,330
|
)
|
|
|
(784
|
)
|
Retained earnings
|
|
|
33,949
|
|
|
|
33,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,158
|
|
|
|
53,011
|
|
Less: Treasury stock, at cost (2007 -
416,941,969 shares; 2006 - 350,697,271 shares)
|
|
|
23,286
|
|
|
|
17,118
|
|
|
|
|
|
|
|
|
|
|
Total Common Stockholders Equity
|
|
|
33,872
|
|
|
|
35,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity
|
|
|
38,626
|
|
|
|
39,038
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Equity
|
|
$
|
1,097,188
|
|
|
$
|
841,299
|
|
|
|
|
|
|
|
|
|
|
See Notes to Condensed
Consolidated Financial Statements.
7
Merrill
Lynch & Co., Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended
|
|
|
Sept. 28,
|
|
Sept. 29,
|
(dollars in millions)
|
|
2007
|
|
2006
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
2,056
|
|
|
$
|
5,153
|
|
Non-cash items included in earnings:
|
|
|
|
|
|
|
|
|
Gain on merger
|
|
|
-
|
|
|
|
(1,969
|
)
|
Valuation adjustments for U.S. sub-prime residential
mortgage-related and ABS CDO activities
|
|
|
7,882
|
|
|
|
-
|
|
Depreciation and amortization
|
|
|
633
|
|
|
|
378
|
|
Share-based compensation expense
|
|
|
1,220
|
|
|
|
2,828
|
|
Deferred taxes
|
|
|
(1,380
|
)
|
|
|
(569
|
)
|
Policyholder reserves
|
|
|
8
|
|
|
|
92
|
|
Undistributed earnings from equity investments
|
|
|
(814
|
)
|
|
|
(304
|
)
|
Other
|
|
|
374
|
|
|
|
612
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Trading assets
|
|
|
(62,331
|
)
|
|
|
(35,461
|
)
|
Cash and securities segregated for regulatory purposes
|
|
|
|
|
|
|
|
|
or deposited with clearing organizations
|
|
|
(6,500
|
)
|
|
|
(1,952
|
)
|
Receivables under resale agreements
|
|
|
(41,479
|
)
|
|
|
(26,871
|
)
|
Receivables under securities borrowed transactions
|
|
|
(53,869
|
)
|
|
|
(12,979
|
)
|
Customer receivables
|
|
|
(11,977
|
)
|
|
|
(3,795
|
)
|
Brokers and dealers receivables
|
|
|
(7,574
|
)
|
|
|
(1,210
|
)
|
Proceeds from loans, notes, and mortgages held for sale
|
|
|
57,797
|
|
|
|
28,152
|
|
Other changes in loans, notes, and mortgages held for sale
|
|
|
(71,534
|
)
|
|
|
(33,882
|
)
|
Trading liabilities
|
|
|
5,096
|
|
|
|
2,954
|
|
Payables under repurchase agreements
|
|
|
75,961
|
|
|
|
37,915
|
|
Payables under securities loaned transactions
|
|
|
3,469
|
|
|
|
(1,255
|
)
|
Customer payables
|
|
|
13,495
|
|
|
|
8,846
|
|
Brokers and dealers payables
|
|
|
744
|
|
|
|
13,577
|
|
Other, net
|
|
|
8,838
|
|
|
|
4,593
|
|
|
|
|
|
|
|
|
|
|
Cash used for operating activities
|
|
|
(79,885
|
)
|
|
|
(15,147
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Proceeds from (payments for):
|
|
|
|
|
|
|
|
|
Maturities of available-for-sale securities
|
|
|
10,511
|
|
|
|
9,908
|
|
Sales of available-for-sale securities
|
|
|
25,830
|
|
|
|
13,413
|
|
Purchases of available-for-sale securities
|
|
|
(43,633
|
)
|
|
|
(22,381
|
)
|
Maturities of held-to-maturity securities
|
|
|
2
|
|
|
|
2
|
|
Purchases of held-to-maturity securities
|
|
|
(2
|
)
|
|
|
(3
|
)
|
Loans, notes, and mortgages held for investment
|
|
|
4,830
|
|
|
|
682
|
|
Acquisitions, net of cash
|
|
|
(1,826
|
)
|
|
|
(604
|
)
|
Other investments
|
|
|
(6,711
|
)
|
|
|
(1,196
|
)
|
Transfer of cash balances related to merger
|
|
|
-
|
|
|
|
(651
|
)
|
Equipment and facilities, net
|
|
|
(364
|
)
|
|
|
(734
|
)
|
|
|
|
|
|
|
|
|
|
Cash used for investing activities
|
|
|
(11,363
|
)
|
|
|
(1,564
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from (payments for):
|
|
|
|
|
|
|
|
|
Commercial paper and short-term borrowings
|
|
|
8,480
|
|
|
|
5,356
|
|
Issuance and resale of long-term borrowings
|
|
|
137,235
|
|
|
|
53,265
|
|
Settlement and repurchases of long-term borrowings
|
|
|
(60,620
|
)
|
|
|
(27,556
|
)
|
Deposits
|
|
|
874
|
|
|
|
(2,114
|
)
|
Derivative financing transactions
|
|
|
22,849
|
|
|
|
8,219
|
|
Issuance of common stock
|
|
|
760
|
|
|
|
1,148
|
|
Issuance of preferred stock, net
|
|
|
1,494
|
|
|
|
360
|
|
Common stock repurchases
|
|
|
(5,272
|
)
|
|
|
(6,321
|
)
|
Other common stock transactions
|
|
|
670
|
|
|
|
585
|
|
Excess tax benefits related to share-based compensation
|
|
|
643
|
|
|
|
386
|
|
Dividends
|
|
|
(1,124
|
)
|
|
|
(835
|
)
|
|
|
|
|
|
|
|
|
|
Cash provided by financing activities
|
|
|
105,989
|
|
|
|
32,493
|
|
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents
|
|
|
14,741
|
|
|
|
15,782
|
|
Cash and cash equivalents, beginning of period
|
|
|
32,109
|
|
|
|
14,586
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
46,850
|
|
|
$
|
30,368
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
|
|
|
Cash paid for:
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
1,391
|
|
|
$
|
2,134
|
|
Interest
|
|
|
38,078
|
|
|
|
24,976
|
|
Non-cash investing and financing activities:
The investment recorded in connection with the merger of the
MLIM business with BlackRock in September 2006 totaled
$7.7 billion.
The book value of net asset transfers, derecognition of goodwill
and other adjustments totaled $4.9 billion.
Issuances of Common Stock and Preferred Stock of approximately
$865 million and $115 million, respectively, related
to the First Republic Bank acquisition in September 2007.
8
Merrill
Lynch & Co., Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
September 28, 2007
Note 1. Summary of
Significant Accounting Policies
For a complete discussion of Merrill Lynchs accounting
policies, refer to the Annual Report on
Form 10-K
for the year ended December 29, 2006 (2006 Annual
Report).
Basis of
Presentation
The Condensed Consolidated Financial Statements include the
accounts of Merrill Lynch & Co., Inc.
(ML & Co.) and subsidiaries (collectively,
Merrill Lynch). The Condensed Consolidated Financial
Statements are presented in accordance with U.S. Generally
Accepted Accounting Principles, which include industry
practices. Intercompany transactions and balances have been
eliminated. The interim Condensed Consolidated Financial
Statements for the three- and nine-month periods are unaudited;
however, in the opinion of Merrill Lynch management, all
adjustments (consisting of normal recurring accruals) necessary
for a fair statement of the Condensed Consolidated Financial
Statements have been included.
These unaudited Condensed Consolidated Financial Statements
should be read in conjunction with the audited Consolidated
Financial Statements included in the 2006 Annual Report. The
nature of Merrill Lynchs business is such that the results
of any interim period are not necessarily indicative of results
for a full year. In presenting the Condensed Consolidated
Financial Statements, management makes estimates that affect the
reported amounts and disclosures in the financial statements.
Estimates, by their nature, are based on judgment and available
information. Therefore, actual results could differ from those
estimates and could have a material impact on the Condensed
Consolidated Financial Statements, and it is possible that such
changes could occur in the near term. Certain reclassifications
have been made to the prior period financial statements to
conform to the current period presentation.
Merrill Lynch offers a broad array of products and services to
its diverse client base of individuals, small to mid-size
businesses, employee benefit plans, corporations, financial
institutions, and governments around the world. These products
and services are offered from a number of locations globally. In
some cases, the same or similar products and services may be
offered to both individual and institutional clients, utilizing
the same infrastructure. In other cases, a single infrastructure
may be used to support multiple products and services offered to
clients. When Merrill Lynch analyzes its profitability, it does
not focus on the profitability of a single product or service.
Instead, Merrill Lynch looks at the profitability of businesses
offering an array of products and services to various types of
clients. The profitability of the products and services offered
to individuals, small to mid-size businesses, and employee
benefit plans is analyzed separately from the profitability of
products and services offered to corporations, financial
institutions, and governments, regardless of whether there is
commonality in products and services infrastructure. As such,
Merrill Lynch does not separately disclose the costs associated
with the products and services sold or general and
administrative costs either in total or by product.
When determining the prices for products and services, Merrill
Lynch considers multiple factors, including prices being offered
in the market for similar products and services, the
competitiveness of its pricing compared to competitors, the
profitability of its businesses and its overall profitability,
as well as the profitability, creditworthiness, and importance
of the overall client relationships.
9
Shared expenses that are incurred to support products and
services and infrastructures are allocated to the businesses
based on various methodologies, which may include headcount,
square footage, and certain other criteria. Similarly, certain
revenues may be shared based upon agreed methodologies. When
looking at the profitability of various businesses, Merrill
Lynch considers all expenses incurred, including overhead and
the costs of shared services, as all are considered integral to
the operation of the businesses.
Discontinued
Operations
On August 13, 2007, Merrill Lynch announced that it had
agreed to sell Merrill Lynch Life Insurance Company and ML Life
Insurance Company of New York (together Merrill Lynch
Insurance Group or MLIG). Consequently, the
financial results of MLIG are reported as discontinued
operations for all periods presented. The results of MLIG were
formerly reported in the Global Wealth Management business
segment. Refer to Note 17 to the Condensed Consolidated
Financial Statements for additional information.
Consolidation
Accounting Policies
The Condensed Consolidated Financial Statements include the
accounts of Merrill Lynch, whose subsidiaries are generally
controlled through a majority voting interest. In certain cases,
Merrill Lynch subsidiaries may also be consolidated based on a
risks and rewards approach. Merrill Lynch does not consolidate
those special purpose entities that meet the criteria of a
qualified special purpose entity (QSPE).
Merrill Lynch determines whether it is required to consolidate
an entity by first evaluating whether the entity qualifies as a
voting rights entity (VRE), a variable interest
entity (VIE), or a QSPE.
VREs In accordance with the guidance in Financial
Accounting Standards Board (FASB) Interpretation
No. 46, Consolidation of Variable Interest
Entities an interpretation of ARB No. 51
(FIN 46R), VREs are defined to include
entities that have both equity at risk that is sufficient to
fund future operations and have equity investors with decision
making ability that absorb the majority of the expected losses
and expected returns of the entity. In accordance with Statement
of Financial Accounting Standards (SFAS)
No. 94, Consolidation of All Majority-Owned Subsidiaries
(SFAS No. 94), Merrill Lynch generally
consolidates those VREs where it holds a controlling financial
interest. For investments in limited partnerships and certain
limited liability corporations that Merrill Lynch does not
control, Merrill Lynch applies Emerging Issues Task Force
(EITF)
Topic D-46,
Accounting for Limited Partnership Investments, which
requires use of the equity method of accounting for investors
that have more than a minor influence, which is typically
defined as an investment of greater than 3% of the outstanding
equity in the entity. For more traditional corporate structures,
in accordance with Accounting Principles Board Opinion
No. 18, The Equity Method of Accounting for Investments
in Common Stock, Merrill Lynch applies the equity method of
accounting where it has significant influence over the investee.
Significant influence can be evidenced by a significant
ownership interest (which is generally defined as voting
interest of 20% to 50%), significant board of director
representation, or other contracts and arrangements.
VIEs Those entities that do not meet the VRE
criteria as defined in FIN 46R are generally analyzed for
consolidation as either VIEs or QSPEs. Merrill Lynch
consolidates those VIEs in which it absorbs the majority of the
variability in expected losses
and/or the
variability in expected returns of the entity as required by
FIN 46R. Merrill Lynch relies on a quantitative
and/or
qualitative analysis, including an analysis of the design of the
entity, to determine if it is the primary beneficiary of the VIE
and
10
therefore must consolidate the entity. Merrill Lynch reassesses
whether it is the primary beneficiary of a VIE upon the
occurrence of a reconsideration event.
QSPEs QSPEs are passive entities with significantly
limited permitted activities. QSPEs are generally used as
securitization vehicles and are limited in the type of assets
they may hold, the derivatives that they can enter into and the
level of discretion they may exercise through servicing
activities. In accordance with SFAS No. 140,
Accounting for Transfers and Servicing of Financial Assets
and Extinguishment of Liabilities
(SFAS No. 140), and FIN 46R,
Merrill Lynch does not consolidate QSPEs.
Revenue
Recognition
Principal transactions revenues include both realized and
unrealized gains and losses on trading assets, trading
liabilities and investment securities classified as trading
investments. Gains and losses are recognized on a trade date
basis.
Commissions revenues include commissions, mutual fund
distribution fees and contingent deferred sales charge revenue,
which are all accrued as earned. Commissions revenues also
include mutual fund redemption fees, which are recognized at the
time of redemption. Commissions revenues earned from certain
customer equity transactions are recorded net of related
brokerage, clearing and exchange fees.
Investment banking revenues include underwriting revenues and
fees for merger and acquisition advisory services, which are
accrued when services for the transactions are substantially
completed. Underwriting revenues are presented net of
transaction-related expenses. Transaction-related expenses are
deferred to match revenue recognition.
Managed accounts and other fee-based revenues primarily consist
of asset-priced portfolio service fees earned from the
administration of separately managed accounts and other
investment accounts for retail investors, annual account fees,
and certain other account-related fees. In addition, until the
merger of our Merrill Lynch Investment Management
(MLIM) business with BlackRock, Inc.
(BlackRock) at the end of the third quarter of 2006
(BlackRock merger), managed accounts and other
fee-based revenues also included fees earned from the management
and administration of retail mutual funds and institutional
funds such as pension assets, and performance fees earned on
certain separately managed accounts and institutional money
management arrangements. For additional information regarding
the BlackRock merger, refer to Note 2 of the 2006 Annual
Report.
Revenues from consolidated investments and expenses of
consolidated investments are related to special purpose entities
that are consolidated under SFAS No. 94 and
FIN 46R.
Other revenues include gains/(losses) on investment securities,
including unrealized losses on certain available-for-sale
securities, dividends on cost method investments, income from
equity method investments, gains/(losses) on private equity
investments that are held for capital appreciation
and/or
current income, gains/(losses) on loans and other miscellaneous
items.
Contractual interest and dividends received and paid on trading
assets and trading liabilities, excluding derivatives, are
recognized on an accrual basis as a component of interest and
dividend revenues and interest expense. Interest and dividends
on investment securities are recognized on an accrual basis as a
component of interest and dividend revenues. Interest related to
loans, notes, and mortgages, securities financing activities and
certain short- and long-term borrowings are recorded on an
accrual basis with related interest recorded as interest revenue
or interest expense, as applicable. Contractual interest expense
on structured notes is recorded as a component of interest
expense.
11
Financial
Instruments
Merrill Lynch accounts for a significant portion of its
financial instruments at fair value or considers fair value in
their measurement. Merrill Lynch accounts for certain financial
assets and liabilities at fair value under various accounting
literature, including SFAS No. 115, Accounting for
Certain Investments in Debt and Equity Securities
(SFAS No. 115),
SFAS No. 133, Accounting for Derivative Instruments
and Hedging Activities (SFAS No. 133),
and SFAS No. 159, Fair Value Option for Certain
Financial Assets and Liabilities
(SFAS No. 159). Merrill Lynch also
accounts for certain assets at fair value under applicable
industry guidance, namely broker-dealer and investment company
accounting guidance.
Merrill Lynch early adopted the provisions of
SFAS No. 157, Fair Value Measurements
(SFAS No. 157) in the first quarter of
2007. SFAS No. 157 defines fair value, establishes a
framework for measuring fair value, establishes a fair value
hierarchy based on the quality of inputs used to measure fair
value and enhances disclosure requirements for fair value
measurements. SFAS No. 157 nullifies the guidance
provided by EITF Issue
No. 02-3,
Issues Involved in Accounting for Derivative Contracts Held
for Trading Purposes and Contracts Involved in Energy Trading
and Risk Management Activities
(EITF 02-3),
which prohibited recognition of day one gains or losses on
derivative transactions where model inputs that significantly
impact valuation are not observable.
Merrill Lynch also early adopted SFAS No. 159 in the
first quarter of 2007 for certain financial instruments. Such
instruments include certain structured debt, repurchase and
resale agreements, loans, available-for-sale securities and
non-qualifying investments. The changes in fair value of these
instruments are recorded in either principal transactions
revenues or other revenues in the Condensed Consolidated
Statement of Earnings. See Note 3 to the Condensed
Consolidated Financial Statements for further information.
In presenting the Condensed Consolidated Financial Statements,
management makes estimates regarding valuations of assets and
liabilities requiring fair value measurements. These assets and
liabilities include:
|
|
|
|
|
Trading inventory and investment securities;
|
|
|
Private equity and principal investments;
|
|
|
Certain receivables under resale agreements and payables under
repurchase agreements;
|
|
|
Loans and allowance for loan losses and liabilities recorded for
unrealized losses on unfunded commitments; and
|
|
|
Certain long-term borrowings, primarily structured debt.
|
A discussion of certain areas in which estimates are a
significant component of the amounts reported in the Condensed
Consolidated Financial Statements follows:
Trading
Assets and Liabilities
Trading assets and liabilities are accounted for at fair value
with realized and unrealized gains and losses reported in
earnings. Fair values of trading securities are based on quoted
market prices, pricing models (utilizing a variety of inputs
including contractual terms, market prices, yield curves, credit
curves, measures of volatility, prepayment rates, and
correlations of such inputs), or managements estimates of
amounts to be realized on settlement. Estimating the fair value
of certain illiquid securities requires significant management
judgment. Merrill Lynch values trading security assets at the
institutional bid price and recognizes bid-offer revenues when
the assets are sold. Trading security liabilities are valued at
the institutional offer price and bid-offer revenues are
recognized when the positions are closed.
12
Fair values for over-the-counter (OTC) derivative
financial instruments, principally forwards, options, and swaps,
represent the present value of amounts estimated to be received
from or paid to a marketplace participant in settlement of these
instruments (i.e., the amount Merrill Lynch would expect to
receive in a derivative asset assignment or would expect to pay
to have a derivative liability assumed). These derivatives are
valued using pricing models based on the net present value of
estimated future cash flows and directly observed prices from
exchange-traded derivatives, other OTC trades, or external
pricing services, while taking into account the
counterpartys credit ratings, or Merrill Lynchs own
credit ratings, as appropriate. Determining the fair value for
OTC derivative contracts can require a significant level of
estimation and management judgment.
New and/or
complex instruments may have immature or limited markets. As a
result, the pricing models used for valuation often incorporate
significant estimates and assumptions that market participants
would use in pricing the instrument, which may impact the
results of operations reported in the Condensed Consolidated
Financial Statements. For long-dated and illiquid contracts,
extrapolation methods are applied to observed market data in
order to estimate inputs and assumptions that are not directly
observable. This enables Merrill Lynch to mark to fair value all
positions consistently when only a subset of prices are directly
observable. Values for OTC derivatives are verified using
observed information about the costs of hedging the risk and
other trades in the market. As the markets for these products
develop, Merrill Lynch continually refines its pricing models to
correlate more closely to the market risk of these instruments.
Prior to adoption of SFAS No. 157, Merrill Lynch
followed the provisions of
EITF 02-3.
Under
EITF 02-3,
recognition of day one gains and losses on derivative
transactions where model inputs that significantly impact
valuation are not observable were prohibited. Day one gains and
losses deferred at inception under
EITF 02-3
were recognized at the earlier of when the valuation of such
derivative became observable or at the termination of the
contract. SFAS No. 157 nullifies this guidance in
EITF 02-3.
Although this guidance in
EITF 02-3
has been nullified, the recognition of significant inception
gains and losses that incorporate unobservable inputs are
reviewed by management to ensure such gains and losses are
derived from observable inputs
and/or
incorporate reasonable assumptions about the unobservable
component, such as implied bid-offer adjustments.
Certain financial instruments recorded at fair value are
initially measured using mid-market prices which results in
gross long and short positions marked-to-market at the same
pricing level prior to the application of position netting. The
resulting net positions are then adjusted to fair value
representing the exit price as defined in
SFAS No. 157. The significant adjustments include:
Liquidity
Merrill Lynch makes adjustments to bring a position from a
mid-market to a bid or offer price, depending upon the net open
position. Merrill Lynch values net long positions at bid prices
and net short positions at offer prices. These adjustments are
based upon either observable or implied bid-offer prices.
Credit
Risk
In determining fair value Merrill Lynch considers both the
credit risk of its counterparties, as well its own
creditworthiness. Credit risk to third parties is generally
mitigated by entering into netting and collateral arrangements.
Net exposure is then measured with consideration of market
observable pricing of a counterpartys credit risk and is
incorporated into the fair value of the respective instruments.
The calculation of the credit adjustment for derivatives is
generally based upon observable credit derivative spreads.
Alternatively, the calculation for cash products generally
considers observable bond spreads.
13
SFAS No. 157 requires that Merrill Lynchs own
creditworthiness be considered when determining the fair value
of an instrument. The approach to measuring the impact of
Merrill Lynchs own credit on an instrument is the same
approach as that used to measure third party credit risk.
Investment
Securities
Marketable
Investments
ML & Co. and certain of its non-broker-dealer
subsidiaries follow the guidance prescribed by
SFAS No. 115 when accounting for investments in debt
and publicly traded equity securities. Merrill Lynch classifies
those debt securities that it has the intent and ability to hold
to maturity as held-to-maturity securities. Held-to-maturity
securities are carried at cost unless a decline in value is
deemed other-than-temporary, in which case the carrying value is
reduced. For Merrill Lynch, the trading classification under
SFAS No. 115 generally includes those securities that
are bought and held principally for the purpose of selling them
in the near term, securities that are economically hedged, or
securities that contain an embedded derivative as defined in
SFAS No. 133. Securities classified as trading are
marked to fair value through earnings. All other qualifying
securities are classified as available-for-sale with unrealized
gains and losses reported in accumulated other comprehensive
loss. Any unrealized losses deemed other-than-temporary are
included in current period earnings and removed from accumulated
other comprehensive loss.
Investment securities are reviewed for other-than-temporary
impairment on a quarterly basis. The determination of
other-than-temporary impairment requires judgment and will
depend on several factors, including but not limited to the
severity and duration of the decline in value of the investment
securities and the financial condition of the issuer. To the
extent that Merrill Lynch has the ability and intent to hold the
investments for a period of time sufficient for a forecasted
market price recovery up to or beyond the cost of the
investment, no impairment charge will be recognized.
Private
Equity Investments
Private equity investments that are not strategic, have defined
exit strategies and are held for capital appreciation
and/or
current income are accounted for under the AICPA Accounting and
Auditing Guide, Investment Companies (the
Guide) and carried at fair value. Additionally, certain
private equity investments that are not accounted for under the
Guide may be carried at fair value under the fair value option
election in SFAS No. 159. Investments are adjusted to
fair value when changes in the underlying fair values are
readily ascertainable, generally based on specific events (for
example recapitalizations and initial public offerings), or by
using other valuation methodologies including expected cash
flows and market comparables of similar companies.
Securities
Financing Transactions
Merrill Lynch enters into repurchase and resale agreements and
securities borrowed and loaned transactions to accommodate
customers and earn residual interest rate spreads (also referred
to as matched-book transactions), obtain securities
for settlement and finance inventory positions.
Resale and repurchase agreements are accounted for as
collateralized financing transactions and may be recorded at
their contractual amounts plus accrued interest or at fair value
under the fair value option election in SFAS No. 159.
Resale and repurchase agreements recorded at fair value are
generally valued based on pricing models that use inputs with
observable levels of price transparency. Changes in the fair
value of resale and repurchase agreements are reflected in
principal transactions
14
revenues and the stated interest coupon is recorded as interest
revenue or interest expense, respectively. For further
information refer to Note 3 to the Condensed Consolidated
Financial Statements.
Merrill Lynchs policy is to obtain possession of
collateral with a market value equal to or in excess of the
principal amount loaned under resale agreements. To ensure that
the market value of the underlying collateral remains
sufficient, collateral is valued daily and Merrill Lynch may
require counterparties to deposit additional collateral or may
return collateral pledged when appropriate.
Substantially all repurchase and resale activities are
transacted under master netting agreements that give Merrill
Lynch the right, in the event of default, to liquidate
collateral held and to offset receivables and payables with the
same counterparty. Merrill Lynch offsets certain repurchase and
resale agreement balances with the same counterparty on the
Condensed Consolidated Balance Sheets.
Merrill Lynch may use securities received as collateral for
resale agreements to satisfy regulatory requirements such as
Rule 15c3-3
of the SEC.
Securities borrowed and loaned transactions are recorded at the
amount of cash collateral advanced or received. Securities
borrowed transactions require Merrill Lynch to provide the
counterparty with collateral in the form of cash, letters of
credit, or other securities. Merrill Lynch receives collateral
in the form of cash or other securities for securities loaned
transactions. For these transactions, the fees received or paid
by Merrill Lynch are recorded as interest revenue or expense. On
a daily basis, Merrill Lynch monitors the market value of
securities borrowed or loaned against the collateral value, and
Merrill Lynch may require counterparties to deposit additional
collateral or may return collateral pledged, when appropriate.
All firm-owned securities pledged to counterparties where the
counterparty has the right, by contract or custom, to sell or
repledge the securities are disclosed parenthetically in trading
assets or, if applicable, in investment securities on the
Condensed Consolidated Balance Sheets.
In transactions where Merrill Lynch acts as the lender in a
securities lending agreement and receives securities that can be
pledged or sold as collateral, it recognizes an asset on the
Condensed Consolidated Balance Sheets, representing the
securities received (securities received as collateral), and a
liability for the same amount, representing the obligation to
return those securities (obligation to return securities
received as collateral). The amounts on the Condensed
Consolidated Balance Sheets result from non-cash transactions.
Loans and
Allowance for Loan Losses
Certain loans held by Merrill Lynch are carried at fair value or
lower of cost or fair value, and estimation is required in
determining these fair values. The fair value of loans made in
connection with commercial lending activity, consisting
primarily of senior debt, is primarily estimated using
discounted cash flows or the market value of publicly issued
debt instruments. Merrill Lynchs estimate of fair value
for other loans, notes, and mortgages is determined based on the
individual loan characteristics. For certain homogeneous
categories of loans, including residential mortgages, automobile
loans, and home equity loans, fair value is estimated using
market price quotations, previously executed transactions for
securities backed by similar loans, adjusted for credit risk and
other individual loan characteristics, the value of underlying
collateral, as well as valuation techniques including discounted
cash flow models.
Loans held for investment are carried at cost, less a provision
for loan losses. This provision for loan losses is based on
managements estimate of the amount necessary to maintain
the allowance at a level adequate to absorb probable incurred
loan losses. Managements estimate of loan losses is
influenced
15
by many factors, including adverse situations that may affect
the borrowers ability to repay, current economic
conditions, prior loan loss experience, and the estimated fair
value of any underlying collateral. The fair value of collateral
is generally determined by third-party appraisals in the case of
residential mortgages, quoted market prices for securities, or
other types of estimates for other assets. Managements
estimate of loan losses includes judgment about collectibility
based on available information at the balance sheet date, and
the uncertainties inherent in those underlying assumptions.
While management has based its estimates on the best information
available, future adjustments to the allowance may be necessary
as a result of changes in the economic environment or variances
between actual results and the original assumptions.
Derivatives
A derivative is an instrument whose value is derived from an
underlying instrument or index, such as interest rates, equity
securities, currencies, or credit spreads. Derivatives include
futures, forwards, swaps, or option contracts, or other
financial instruments with similar characteristics. Derivative
contracts often involve future commitments to exchange interest
payment streams or currencies based on a notional or contractual
amount (e.g., interest rate swaps or currency forwards) or to
purchase or sell other financial instruments at specified terms
on a specified date (e.g., options to buy or sell securities or
currencies). Derivative activity is subject to Merrill
Lynchs overall risk management policies and procedures.
SFAS No. 133, as amended, establishes accounting and
reporting standards for derivative instruments, including
certain derivative instruments embedded in other contracts
(embedded derivatives) and for hedging activities.
SFAS No. 133 requires that an entity recognize all
derivatives as either assets or liabilities in the Condensed
Consolidated Balance Sheets and measure those instruments at
fair value. The fair value of all derivatives is recorded on a
net-by-counterparty
basis on the Condensed Consolidated Balance Sheets where
management believes a legal right of setoff exists under an
enforceable netting agreement.
The accounting for changes in fair value of a derivative
instrument depends on its intended use and if it is designated
and qualifies as an accounting hedging instrument.
Merrill Lynch enters into derivatives to facilitate client
transactions, for proprietary trading and financing purposes,
and to manage risk exposures arising from trading assets and
liabilities. Derivatives entered into for these purposes are
recognized at fair value on the Condensed Consolidated Balance
Sheets as trading assets and liabilities in contractual
agreements, and changes in fair value are reported in current
period earnings as principal transactions revenues.
Merrill Lynch also enters into derivatives in order to manage
risk exposures arising from assets and liabilities not carried
at fair value as follows:
|
|
1. |
Merrill Lynch routinely issues debt in a variety of maturities
and currencies to achieve the lowest cost financing possible. In
addition, Merrill Lynchs regulated bank entities accept
time deposits of varying rates and maturities. Merrill Lynch
enters into derivative transactions to hedge these liabilities.
Derivatives used most frequently include swap agreements that:
|
|
|
|
|
|
Convert fixed-rate interest payments into variable payments;
|
|
|
Change the underlying interest rate basis or reset
frequency; and
|
|
|
Change the settlement currency of a debt instrument.
|
|
|
2. |
Merrill Lynch enters into hedges on marketable investment
securities to manage the interest rate risk, currency risk, and
net duration of its investment portfolios.
|
16
|
|
3.
|
Merrill Lynch has fair value hedges of long-term fixed rate
resale and repurchase agreements to manage the interest rate
risk of these assets and liabilities. Subsequent to the adoption
of SFAS No. 159, Merrill Lynch elects to account for
these instruments on a fair value basis rather than apply hedge
accounting.
|
|
4.
|
Merrill Lynch uses foreign-exchange forward contracts,
foreign-exchange options, currency swaps, and
foreign-currency-denominated debt to hedge its net investments
in foreign operations. These derivatives and cash instruments
are used to mitigate the impact of changes in exchange rates.
|
|
5.
|
Merrill Lynch enters into futures, swaps, options and forward
contracts to manage the price risk of certain commodity
inventory.
|
Derivatives entered into by Merrill Lynch to hedge its funding,
marketable investment securities and net investments in foreign
subsidiaries are reported at fair value in other assets or
interest and other payables on the Condensed Consolidated
Balance Sheets. Derivatives used to hedge commodity inventory
are included in trading assets and trading liabilities on the
Condensed Consolidated Balance Sheets.
Derivatives that qualify as accounting hedges under the guidance
in SFAS No. 133 are designated on the date they are
entered into as one of the following:
|
|
1.
|
A hedge of the fair value of a recognized asset or liability
(fair value hedge). Changes in the fair value of
derivatives that are designated and qualify as fair value hedges
of interest rate risk, along with the gain or loss on the hedged
asset or liability that is attributable to the hedged risk, are
recorded in current period earnings as interest revenue or
expense. Changes in the fair value of derivatives that are
designated and qualify as fair value hedges of commodity price
risk, along with the gain or loss on the hedged asset or
liability that is attributable to the hedged risk, are recorded
in current period earnings in principal transactions.
|
|
2.
|
A hedge of the variability of cash flows to be received or paid
related to a recognized asset or liability (cash
flow hedge). Changes in the fair value of derivatives that
are designated and qualify as cash flow hedges are recorded in
accumulated other comprehensive loss until earnings are affected
by the variability of cash flows of the hedged asset or
liability (e.g., when periodic interest accruals on a
variable-rate asset or liability are recorded in earnings).
|
|
3.
|
A hedge of a net investment in a foreign operation. Changes in
the fair value of derivatives that are designated and qualify as
hedges of a net investment in a foreign operation are recorded
in the foreign currency translation adjustment account within
accumulated other comprehensive loss. Changes in the fair value
of the hedge instruments that are associated with the difference
between the spot translation rate and the forward translation
rate are recorded in current period earnings in other revenues.
|
Merrill Lynch formally assesses, both at the inception of the
hedge and on an ongoing basis, whether the hedging derivatives
are highly effective in offsetting changes in fair value or cash
flows of hedged items. When it is determined that a derivative
is not highly effective as a hedge, Merrill Lynch discontinues
hedge accounting. Under the provisions of
SFAS No. 133, 100% hedge effectiveness is assumed for
those derivatives whose terms meet the conditions of
SFAS No. 133 short-cut method.
As noted above, Merrill Lynch enters into fair value hedges of
interest rate exposure associated with certain investment
securities and debt issuances. Merrill Lynch uses interest rate
swaps to hedge this exposure. Hedge effectiveness testing is
required for certain of these hedging relationships on a
quarterly basis. Merrill Lynch assesses effectiveness on a
prospective basis by comparing the expected change in the price
of the hedge instrument to the expected change in the value of
the hedged item
17
under various interest rate shock scenarios. In addition,
Merrill Lynch assesses effectiveness on a retrospective basis
using the dollar-offset ratio approach. When assessing hedge
effectiveness, there are no attributes of the derivatives used
to hedge the fair value exposure that are excluded from the
assessment. Merrill Lynch also enters into fair value hedges of
commodity price risk associated with certain commodity
inventory. For these hedges, Merrill Lynch assesses
effectiveness on a prospective and retrospective basis using
regression techniques. The difference between the spot rate and
the contracted forward rate which represents the time value of
money, is excluded from the assessment of hedge effectiveness
and is recorded in principal transactions revenues.
Ineffectiveness associated with these hedges was immaterial for
all periods presented.
Changes in the fair value of derivatives that are economically
used to hedge non-trading assets and liabilities, but that do
not meet the criteria in SFAS No. 133 to qualify as an
accounting hedge are reported in current period earnings as
either principal transactions revenues, other revenues or
expenses, or interest revenues or expense, depending on the
nature of the transaction.
Hybrid
Financial Instruments
Merrill Lynch issues structured debt instruments that have
coupons or repayment terms linked to the performance of debt or
equity securities, indices, currencies, or commodities,
generally referred to as hybrid debt instruments or structured
notes. The contingent payment components of these obligations
may meet the definition in SFAS No. 133 of an
embedded derivative. Historically, these hybrid debt
instruments were assessed to determine if the embedded
derivative required separate reporting and accounting, and if
so, the embedded derivative was accounted for at fair value and
reported in long-term borrowings on the Condensed Consolidated
Balance Sheets along with the debt obligation. Changes in the
fair value of the embedded derivative and related economic
hedges were reported in principal transactions revenues.
Separating an embedded derivative from its host contract
required careful analysis, judgment, and an understanding of the
terms and conditions of the instrument. Beginning in the first
quarter of 2007, Merrill Lynch elected the fair value option in
SFAS No. 159 for all hybrid debt instruments issued
subsequent to December 29, 2006. Changes in fair value of
the entire hybrid debt instrument are reflected in principal
transactions revenues and the stated interest coupon is recorded
as interest expense. For further information refer to
Note 3 to the Condensed Consolidated Financial Statements.
Merrill Lynch may also purchase financial instruments that
contain embedded derivatives. These instruments may be part of
either trading assets or trading marketable investment
securities. These instruments are generally accounted for at
fair value in their entirety; the embedded derivative is not
separately accounted for, and all changes in fair value are
reported in principal transactions revenues.
Securitization
Activities
In the normal course of business, Merrill Lynch securitizes:
commercial and residential mortgage loans and home equity loans;
municipal, government, and corporate bonds; and other types of
financial assets. Merrill Lynch may retain interests in the
securitized financial assets through holding tranches of the
securitization. In accordance with SFAS No. 140,
Merrill Lynch recognizes transfers of financial assets that
relinquish control as sales to the extent of cash and other
proceeds received. Control is considered to be relinquished when
all of the following conditions have been met:
|
|
|
|
a.
|
The transferred assets have been legally isolated from the
transferor even in bankruptcy or other receivership;
|
18
|
|
|
|
b.
|
The transferee has the right to pledge or exchange the assets it
received or, if the entity is a QSPE, the beneficial interest
holders have that right; and
|
|
|
c.
|
The transferor does not maintain effective control over the
transferred assets (e.g. the ability to unilaterally cause the
holder to return specific transferred assets).
|
Stock
Based Compensation
Merrill Lynch adopted the provisions of Statement No. 123
(revised 2004), Share-Based Payment, a revision of
SFAS No. 123, Accounting for Stock-Based
Compensation (SFAS No. 123R) beginning
in the first quarter of 2006. Under SFAS No. 123R,
compensation expenses for share-based awards that do not require
future service are recorded immediately, and share-based awards
that require future service continue to be amortized into
expense over the relevant service period. Merrill Lynch adopted
SFAS No. 123R under the modified prospective method
whereby the provisions of SFAS No. 123R are generally
applied only to share-based awards granted or modified
subsequent to adoption. Thus, for Merrill Lynch,
SFAS No. 123R required the immediate expensing of
share-based awards granted or modified in 2006 to
retirement-eligible employees, including awards that are subject
to non-compete provisions.
Prior to the adoption of SFAS No. 123R, Merrill Lynch
had recognized expense for share-based compensation over the
vesting period stipulated in the grant for all employees. This
included those who had satisfied retirement eligibility criteria
but were subject to a non-compete agreement that applied from
the date of retirement through each applicable vesting period.
Previously, Merrill Lynch had accelerated any unrecognized
compensation cost for such awards if a retirement-eligible
employee left Merrill Lynch. However, because
SFAS No. 123R applies only to awards granted or
modified in 2006, expenses for share-based awards granted prior
to 2006 to employees who were retirement-eligible with respect
to those awards must continue to be amortized over the stated
vesting period.
New
Accounting Pronouncements
In June 2007, the Accounting Standards Executive Committee of
the AICPA issued Statement of Position
07-1,
Clarification of the Scope of the Audit and Accounting Guide
Investment Companies and Accounting by Parent Companies and
Equity Method Investors for Investments in Investment Companies
(SOP 07-1).
The intent of
SOP 07-1
is to clarify which entities are within the scope of the AICPA
Audit and Accounting Guide, Investment Companies (the
Guide). For those entities that are investment
companies under
SOP 07-1,
the SOP also addresses whether the specialized industry
accounting principles of the Guide (referred to as
investment company accounting) should be retained by
the parent company in consolidation or by an investor that has
the ability to exercise significant influence over the
investment company and applies the equity method of accounting
to its investment in the entity. Under
SOP 07-1,
an investment company is generally defined as a separate legal
entity whose business purpose and activity are investing in
multiple substantive investments for current income, capital
appreciation, or both, with investment plans that include exit
strategies. The provisions of
SOP 07-1
as currently drafted are effective for fiscal years beginning on
or after December 15, 2007, with earlier application
permitted. Entities that previously applied the provisions of
the Guide, but that do not meet the provisions of
SOP 07-1
to be an investment company within the scope of the Guide, must
report the effects of adopting
SOP 07-1
prospectively by accounting for their investments in conformity
with applicable generally accepted accounting principles, other
than investment company accounting, as of the date of adoption.
Entities that are investment companies within the scope of the
Guide, but that previously had not followed the provisions of
the Guide, should report the cumulative effect of adopting
SOP 07-1
as an adjustment to beginning retained earnings as of the
beginning of the year in which
SOP 07-1
is adopted. Merrill Lynch is currently evaluating the
19
provisions of
SOP 07-1
and is assessing its potential impact on the Condensed
Consolidated Financial Statements. On October 17, 2007, the
FASB proposed an indefinite delay of the effective dates of
SOP 07-1
to allow the Board to address certain implementation issues that
have arisen and possibly revise
SOP 07-1.
In February 2007, the FASB issued SFAS No. 159, which
provides a fair value option election that allows companies to
irrevocably elect fair value as the initial and subsequent
measurement attribute for certain financial assets and
liabilities. Changes in fair value for assets and liabilities
for which the election is made will be recognized in earnings as
they occur. SFAS No. 159 permits the fair value option
election on an
instrument-by-instrument
basis at initial recognition of an asset or liability or upon an
event that gives rise to a new basis of accounting for that
instrument. SFAS No. 159 is effective as of the
beginning of an entitys first fiscal year that begins
after November 15, 2007. Early adoption is permitted as of
the beginning of a fiscal year that begins on or before
November 15, 2007 provided that the entity makes that
choice in the first 120 days of that fiscal year, has not
yet issued financial statements for any interim period of the
fiscal year of adoption, and also elects to apply the provisions
of SFAS No. 157 (described below). We early adopted
SFAS No. 159 in the first quarter of 2007. In
connection with this adoption management reviewed its treasury
liquidity portfolio and determined that we should decrease our
economic exposure to interest rate risk by eliminating long-term
fixed rate assets from the portfolio and replacing them with
floating rate assets. The fixed rate assets had been classified
as available-for-sale and the unrealized losses related to such
assets had been recorded in accumulated other comprehensive
loss. As a result of the adoption of SFAS No. 159, the
loss related to these assets was removed from accumulated other
comprehensive loss and a loss of approximately
$185 million, net of tax, primarily related to these
assets, was recorded as a cumulative-effect adjustment to
beginning retained earnings, with no material impact to total
stockholders equity. Refer to Note 3 to the Condensed
Consolidated Financial Statements for additional information.
In September 2006, the FASB issued SFAS No. 157.
SFAS No. 157 defines fair value, establishes a
framework for measuring fair value, establishes a fair value
hierarchy based on the quality of inputs used to measure fair
value and enhances disclosure about fair value measurements.
SFAS No. 157 nullifies the guidance provided by
EITF 02-3
that prohibits recognition of day one gains or losses on
derivative transactions where model inputs that significantly
impact valuation are not observable. In addition,
SFAS No. 157 prohibits the use of block discounts for
large positions of unrestricted financial instruments that trade
in an active market and requires an issuer to incorporate
changes in its own credit spreads when determining the fair
value of its liabilities. SFAS No. 157 is effective
for fiscal years beginning after November 15, 2007 with
early adoption permitted provided that the entity has not yet
issued financial statements for that fiscal year, including any
interim periods. The provisions of SFAS No. 157 are to
be applied prospectively, except that the provisions related to
block discounts and existing derivative financial instruments
measured under
EITF 02-3
are to be applied as a one-time cumulative effect adjustment to
opening retained earnings in the year of adoption. We early
adopted SFAS No. 157 in the first quarter of 2007. The
cumulative-effect adjustment to beginning retained earnings was
an increase of approximately $53 million, net of tax,
primarily representing the difference between the carrying
amounts and fair value of derivative contracts valued using the
guidance in
EITF 02-3.
The impact of adopting SFAS No. 157 was not material
to our Condensed Consolidated Statement of Earnings. Refer to
Note 3 to the Condensed Consolidated Financial Statements
for additional information.
In September 2006, the FASB issued SFAS No. 158,
Employers Accounting for Defined Benefit Pension and
Other Postretirement Plans, an amendment of FASB Statements
No. 87, 88, 106 and 132R
(SFAS No. 158). SFAS No. 158
requires an employer to recognize the overfunded or underfunded
status of its defined benefit pension and other postretirement
plans, measured as the difference between the fair value of plan
assets and the benefit obligation as an asset or liability in
its statement of financial condition. Upon adoption,
SFAS No. 158 requires an entity to recognize
previously unrecognized actuarial gains and losses and prior
service costs within accumulated other
20
comprehensive income (loss), net of tax. In accordance with the
guidance in SFAS No. 158, we adopted this provision of
the standard for year-end 2006. The adoption of
SFAS No. 158 resulted in a net credit of
$65 million to accumulated other comprehensive loss
recorded on the Consolidated Financial Statements at
December 29, 2006. SFAS No. 158 also requires
defined benefit plan assets and benefit obligations to be
measured as of the date of the companys fiscal year-end.
We have historically used a September 30 measurement date. Under
the provisions of SFAS No. 158, we will be required to
change our measurement date to coincide with our fiscal
year-end. This provision of SFAS No. 158 will be
effective for us in fiscal 2008. We are currently assessing the
impact of adoption of this provision of SFAS No. 158
on the Condensed Consolidated Financial Statements.
In June 2006, the FASB issued Interpretation No. 48,
Accounting for Uncertainty in Income Taxes, an Interpretation
of FASB Statement No. 109 (FIN 48).
FIN 48 clarifies the accounting for uncertainty in income
taxes recognized in a companys financial statements and
prescribes a recognition threshold and measurement attribute for
the financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return. The
Interpretation also provides guidance on derecognition,
classification, interest and penalties, accounting in interim
periods, disclosure and transition. We adopted FIN 48 in
the first quarter of 2007. The impact of the adoption of
FIN 48 resulted in a decrease to beginning retained
earnings and an increase to the liability for unrecognized tax
benefits of approximately $66 million. See Note 14 to
the Condensed Consolidated Financial Statements for further
information.
In March 2006, the FASB issued Statement No. 156,
Accounting for Servicing of Financial Assets
(SFAS No. 156). SFAS No. 156
amends Statement No. 140, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of
Liabilities, to require all separately recognized servicing
assets and servicing liabilities to be initially measured at
fair value, if practicable. SFAS No. 156 also permits
servicers to subsequently measure each separate class of
servicing assets and liabilities at fair value rather than at
the lower of amortized cost or market. For those companies that
elect to measure their servicing assets and liabilities at fair
value, SFAS No. 156 requires the difference between
the carrying value and fair value at the date of adoption to be
recognized as a cumulative-effect adjustment to retained
earnings as of the beginning of the fiscal year in which the
election is made. Prior to adoption of SFAS No. 156 we
accounted for servicing assets and servicing liabilities at the
lower of amortized cost or market. We adopted
SFAS No. 156 on December 30, 2006. We have not
elected to subsequently fair value those mortgage servicing
rights (MSR) held as of the date of adoption or
those MSRs acquired or retained after December 30, 2006.
The adoption of SFAS No. 156 did not have a material
impact on the Condensed Consolidated Financial Statements.
In February 2006, the FASB issued Statement No. 155,
Accounting for Certain Hybrid Financial Instruments an
amendment of FASB Statements No. 133 and 140
(SFAS No. 155). SFAS No. 155
clarifies the bifurcation requirements for certain financial
instruments and permits hybrid financial instruments that
contain a bifurcatable embedded derivative to be accounted for
as a single financial instrument at fair value with changes in
fair value recognized in earnings. This election is permitted on
an
instrument-by-instrument
basis for all hybrid financial instruments held, obtained, or
issued as of the adoption date. At adoption, any difference
between the total carrying amount of the individual components
of the existing bifurcated hybrid financial instruments and the
fair value of the combined hybrid financial instruments is
recognized as a cumulative-effect adjustment to beginning
retained earnings. We adopted SFAS No. 155 on a
prospective basis beginning in the first quarter of 2007. Since
SFAS No. 159 incorporates accounting and disclosure
requirements that are similar to SFAS No. 155, we
apply SFAS No. 159, rather than
SFAS No. 155, to our fair value elections for hybrid
financial instruments.
Merrill Lynch adopted the provisions of Statement No. 123
(revised 2004), Share-Based Payment, a revision of
SFAS No. 123, Accounting for Stock-Based
Compensation (SFAS No. 123R) as of the
beginning of the first quarter of 2006. Under
SFAS No. 123R, compensation expenses for share-based
21
awards that do not require future service are recorded
immediately, and share-based awards that require future service
continue to be amortized into expense over the relevant service
period. We adopted SFAS No. 123R under the modified
prospective method whereby the provisions of
SFAS No. 123R are generally applied only to
share-based awards granted or modified subsequent to adoption.
Thus, for Merrill Lynch, SFAS No. 123R required the
immediate expensing of share-based awards granted or modified in
2006 to retirement-eligible employees, including awards that are
subject to non-compete provisions.
Prior to the adoption of SFAS No. 123R, we had
recognized expense for share-based compensation over the vesting
period stipulated in the grant for all employees. This included
those who had satisfied retirement eligibility criteria but were
subject to a non-compete agreement that applied from the date of
retirement through each applicable vesting period. Previously,
we had accelerated any unrecognized compensation cost for such
awards if a retirement-eligible employee left Merrill Lynch.
However, because SFAS No. 123R applies only to awards
granted or modified in 2006, expenses for share-based awards
granted prior to 2006 to employees who were retirement-eligible
with respect to those awards must continue to be amortized over
the stated vesting period.
In addition, beginning with performance year 2006, for which we
granted stock awards in January 2007, we accrued the expense for
future awards granted to retirement-eligible employees over the
award performance year instead of recognizing the entire expense
related to the award on the grant date. Compensation expense for
2006 performance year and all future stock awards granted to
employees not eligible for retirement with respect to those
awards will be recognized over the applicable vesting period.
SFAS No. 123R also requires expected forfeitures of
share-based compensation awards for non-retirement-eligible
employees to be included in determining compensation expense.
Prior to the adoption of SFAS No. 123R, any benefits
of employee forfeitures of such awards were recorded as a
reduction of compensation expense when the employee left Merrill
Lynch and forfeited the award. In the first quarter of 2006, we
recorded a benefit based on expected forfeitures which was not
material to the results of operations for the quarter.
The adoption of SFAS No. 123R resulted in a charge to
compensation expense of approximately $550 million on a
pre-tax basis and $370 million on an after-tax basis in the
first quarter of 2006.
The adoption of SFAS No. 123R, combined with other
business and competitive considerations, prompted us to
undertake a comprehensive review of our stock-based incentive
compensation awards, including vesting schedules and retirement
eligibility requirements, examining their impact to both Merrill
Lynch and its employees. Upon the completion of this review, the
Management Development and Compensation Committee of Merrill
Lynchs Board of Directors determined that to fulfill the
objective of retaining high quality personnel, future stock
grants should contain more stringent retirement provisions.
These provisions include a combination of increased age and
length of service requirements. While the stock awards of
employees who retire continue to vest, retired employees are
subject to continued compliance with the strict non-compete
provisions of those awards. To facilitate transition to the more
stringent future requirements, the terms of most outstanding
stock awards previously granted to employees, including certain
executive officers, were modified, effective March 31,
2006, to permit employees to be immediately eligible for
retirement with respect to those earlier awards. While we
modified the retirement-related provisions of the previous stock
awards, the vesting and non-compete provisions for those awards
remain in force.
Since the provisions of SFAS No. 123R apply to awards
modified in 2006, these modifications required us to record
additional one-time compensation expense in the first quarter of
2006 for the remaining unamortized amount of all awards to
employees who had not previously been retirement-eligible under
the original provisions of those awards.
22
The one-time, non-cash charge associated with the adoption of
SFAS No. 123R, and the policy modifications to
previous awards resulted in a net charge to compensation expense
in the first quarter of 2006 of approximately $1.8 billion
pre-tax, and $1.2 billion after-tax, or a net impact of
$1.34 and $1.21 on basic and diluted earnings per share,
respectively. Policy modifications to previously granted awards
amounted to $1.2 billion of the pre-tax charge and impacted
approximately 6,300 employees.
Prior to the adoption of SFAS No. 123R, we presented
the cash flows related to income tax deductions in excess of the
compensation expense recognized on share-based compensation as
operating cash flows in the Consolidated Statements of Cash
Flows. SFAS No. 123R requires cash flows resulting
from tax deductions in excess of the grant-date fair value of
share-based awards to be included in cash flows from financing
activities. The excess tax benefits of $283 million related
to total share-based compensation included in cash flows from
financing activities in the first quarter of 2006 would have
been included in cash flows from operating activities if we had
not adopted SFAS No. 123R.
As a result of adopting SFAS No. 123R, approximately
$600 million of liabilities associated with the Financial
Advisor Capital Accumulation Award Plan (FACAAP)
were reclassified to stockholders equity. In addition, as
a result of adopting SFAS No. 123R, the unamortized
portion of employee stock grants, which was previously reported
as a separate component of stockholders equity on the
Consolidated Balance Sheets, has been reclassified to Paid-in
capital.
In June 2005, the FASB ratified the consensus reached by the
Emerging Issues Task Force on Issue
04-5,
Determining Whether a General Partner, or the General
Partners as a Group, Controls a Limited Partnership or Similar
Entity When the Limited Partners Have Certain Rights
(EITF 04-5).
EITF 04-5
presumes that a general partner controls a limited partnership,
and should therefore consolidate a limited partnership, unless
the limited partners have the substantive ability to remove the
general partner without cause based on a simple majority vote or
can otherwise dissolve the limited partnership, or unless the
limited partners have substantive participating rights over
decision making. The guidance in
EITF 04-5
was effective beginning in the third quarter of 2005 for all new
limited partnership agreements and any limited partnership
agreements that were modified. For those partnership agreements
that existed at the date
EITF 04-5
was issued, the guidance became effective in the first quarter
of 2006. The adoption of this guidance did not have a material
impact on the Condensed Consolidated Financial Statements.
Note 2. Segment and
Geographic Information
Segment
Information
Merrill Lynchs operations are organized into two business
segments: Global Markets and Investment Banking
(GMI) and Global Wealth Management
(GWM). GMI provides full service global markets and
origination products and services to corporate, institutional,
and government clients around the world. GWM creates and
distributes investment products and services for individuals,
small- to mid-size businesses, and employee benefit plans. Prior
to the fourth quarter of 2006, Merrill Lynch reported its
business activities in three business segments: GMI, Global
Private Client (GPC) and MLIM. Effective with the
merger of the MLIM business with BlackRock in September 2006,
MLIM ceased to exist as a separate business segment. For
information regarding the BlackRock merger refer to Note 2
of the 2006 Annual Report.
Results for the nine months ended September 29, 2006
include one-time compensation expenses incurred in the first
quarter of 2006, as follows: $1.4 billion in GMI,
$281 million in GWM and $109 million in MLIM; refer to
Note 1, New Accounting Pronouncements, to the Condensed
Consolidated Financial Statements for further information on
one-time compensation expenses.
23
The following segment results represent the information that is
used by management in its decision-making processes and are
presented before discontinued operations. Prior period amounts
have been restated to conform to the current period presentation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
GMI
|
|
GWM
|
|
MLIM(1)
|
|
Corporate(2)
|
|
Total
|
|
|
|
|
Three Months Ended Sept. 28, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest revenues
|
|
$
|
(4,179
|
)
|
|
$
|
2,965
|
|
|
$
|
-
|
|
|
$
|
(588
|
)
|
|
$
|
(1,802
|
)
|
Net interest
profit(3)
|
|
|
1,198
|
|
|
|
573
|
|
|
|
-
|
|
|
|
608
|
|
|
|
2,379
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
(2,981
|
)
|
|
|
3,538
|
|
|
|
-
|
|
|
|
20
|
|
|
|
577
|
|
Non-interest expenses
|
|
|
1,458
|
|
|
|
2,585
|
|
|
|
-
|
|
|
|
(1
|
)
|
|
|
4,042
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax earnings (loss) from continuing
operations(4)
|
|
$
|
(4,439
|
)
|
|
$
|
953
|
|
|
$
|
-
|
|
|
$
|
21
|
|
|
$
|
(3,465
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter-end total assets
|
|
$
|
986,002
|
|
|
$
|
105,868
|
|
|
$
|
-
|
|
|
$
|
5,318
|
|
|
$
|
1,097,188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended Sept. 29, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest revenues
|
|
$
|
3,664
|
|
|
$
|
2,251
|
|
|
$
|
693
|
|
|
$
|
1,998
|
|
|
$
|
8,606
|
|
Net interest
profit(3)
|
|
|
755
|
|
|
|
489
|
|
|
|
7
|
|
|
|
(24
|
)
|
|
|
1,227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
4,419
|
|
|
|
2,740
|
|
|
|
700
|
|
|
|
1,974
|
|
|
|
9,833
|
|
Non-interest expenses
|
|
|
2,947
|
|
|
|
2,180
|
|
|
|
416
|
|
|
|
200
|
|
|
|
5,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax earnings from continuing
operations(4)
|
|
$
|
1,472
|
|
|
$
|
560
|
|
|
$
|
284
|
|
|
$
|
1,774
|
|
|
$
|
4,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter-end total assets
|
|
$
|
720,195
|
|
|
$
|
73,690
|
|
|
$
|
8,028
|
|
|
$
|
2,811
|
|
|
$
|
804,724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended Sept. 28, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest revenues
|
|
$
|
7,706
|
|
|
$
|
8,680
|
|
|
$
|
-
|
|
|
$
|
(652
|
)
|
|
$
|
15,734
|
|
Net interest
profit(3)
|
|
|
2,042
|
|
|
|
1,746
|
|
|
|
-
|
|
|
|
503
|
|
|
|
4,291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
9,748
|
|
|
|
10,426
|
|
|
|
-
|
|
|
|
(149
|
)
|
|
|
20,025
|
|
Non-interest expenses
|
|
|
9,742
|
|
|
|
7,710
|
|
|
|
-
|
|
|
|
10
|
|
|
|
17,462
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax earnings (loss) from continuing
operations(4)
|
|
$
|
6
|
|
|
$
|
2,716
|
|
|
$
|
-
|
|
|
$
|
(159
|
)
|
|
$
|
2,563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended Sept. 29, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest revenues
|
|
$
|
11,445
|
|
|
$
|
7,087
|
|
|
$
|
1,867
|
|
|
$
|
2,022
|
|
|
$
|
22,421
|
|
Net interest
profit(3)
|
|
|
2,107
|
|
|
|
1,532
|
|
|
|
33
|
|
|
|
(244
|
)
|
|
|
3,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
13,552
|
|
|
|
8,619
|
|
|
|
1,900
|
|
|
|
1,778
|
|
|
|
25,849
|
|
Non-interest expenses
|
|
|
10,399
|
|
|
|
7,034
|
|
|
|
1,263
|
|
|
|
186
|
|
|
|
18,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax earnings from continuing
operations(4)
|
|
$
|
3,153
|
|
|
$
|
1,585
|
|
|
$
|
637
|
|
|
$
|
1,592
|
|
|
$
|
6,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
MLIM ceased to exist in
connection with the BlackRock merger in September
2006. |
(2) |
|
Includes the impact of junior
subordinated notes (related to trust preferred securities) and
other corporate items. In addition, results for the three and
nine months ended September 28, 2007 include an allocation
of non-interest revenues (principal transactions) and net
interest profit among the business and corporate segments
associated with certain hybrid financing instruments accounted
for under SFAS No. 159. Results for the three and nine
months ended September 29, 2006 include $2.0 billion
of non-interest revenues and $202 million of non-interest
expenses related to the closing of the BlackRock
merger. |
(3) |
|
Management views interest
income net of interest expense in evaluating results. |
(4) |
|
See Note 17 to the
Condensed Consolidated Financial Statements for further
information on discontinued operations. |
24
Geographic
Information
Merrill Lynch conducts its business activities through offices
in the following five regions:
|
|
|
|
|
United States;
|
|
|
Europe, Middle East, and Africa;
|
|
|
Pacific Rim;
|
|
|
Latin America; and
|
|
|
Canada.
|
The principal methodologies used in preparing the geographic
information below are as follows:
|
|
|
|
|
Revenues and expenses are generally recorded based on the
location of the employee generating the revenue or incurring the
expense;
|
|
|
Pre-tax earnings from continuing operations include the
allocation of certain shared expenses among regions; and
|
|
|
Intercompany transfers are based primarily on service agreements.
|
The information that follows, in managements judgment,
provides a reasonable representation of each regions
contribution to the consolidated net revenues and pre-tax
earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
|
|
|
|
|
Sept. 28, 2007
|
|
Sept. 29,
2006(1)
|
|
Sept. 28, 2007
|
|
Sept. 29,
2006(2)
|
|
|
Net revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe, Middle East, and Africa
|
|
$
|
1,243
|
|
|
$
|
1,758
|
|
|
$
|
5,464
|
|
|
$
|
5,131
|
|
Pacific Rim
|
|
|
1,482
|
|
|
|
826
|
|
|
|
4,155
|
|
|
|
2,708
|
|
Latin America
|
|
|
374
|
|
|
|
223
|
|
|
|
1,124
|
|
|
|
766
|
|
Canada
|
|
|
75
|
|
|
|
88
|
|
|
|
367
|
|
|
|
273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-U.S.
|
|
|
3,174
|
|
|
|
2,895
|
|
|
|
11,110
|
|
|
|
8,878
|
|
United
States(3)(5)(6)
|
|
|
(2,597
|
)
|
|
|
6,938
|
|
|
|
8,915
|
|
|
|
16,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenues
|
|
$
|
577
|
|
|
$
|
9,833
|
|
|
$
|
20,025
|
|
|
$
|
25,849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax earnings from continuing
operations(4)(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe, Middle East, and Africa
|
|
$
|
148
|
|
|
$
|
593
|
|
|
$
|
1,624
|
|
|
$
|
1,291
|
|
Pacific Rim
|
|
|
786
|
|
|
|
313
|
|
|
|
2,068
|
|
|
|
835
|
|
Latin America
|
|
|
180
|
|
|
|
74
|
|
|
|
542
|
|
|
|
313
|
|
Canada
|
|
|
35
|
|
|
|
44
|
|
|
|
209
|
|
|
|
128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-U.S.
|
|
|
1,149
|
|
|
|
1,024
|
|
|
|
4,443
|
|
|
|
2,567
|
|
United
States(3)(5)(6)
|
|
|
(4,614
|
)
|
|
|
3,066
|
|
|
|
(1,880
|
)
|
|
|
4,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total pre-tax (loss)/earnings from continuing
operations(7)
|
|
$
|
(3,465
|
)
|
|
$
|
4,090
|
|
|
$
|
2,563
|
|
|
$
|
6,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The 2006 third quarter results
include net revenues earned by MLIM of $700 million, which
include non-U.S. net revenues of $378 million. |
(2) |
|
The 2006 nine-month results
include net revenues earned by MLIM of $1.9 billion, which
include non-U.S. net revenues of $1.0 billion. |
(3) |
|
Corporate revenues and
adjustments are reflected in the U.S. region. |
(4) |
|
For the nine months ended
September 29, 2006, pre-tax earnings include the impact of
the $1.8 billion of one-time compensation expenses incurred
in the first quarter of 2006. These costs have been allocated to
each of the regions, accordingly. |
(5) |
|
The U.S. results for the three
and nine months ended September 29, 2006 include
$2.0 billion of revenues and $202 million of
non-interest expenses related to the closing of the BlackRock
merger. |
25
|
|
(6)
|
The U.S. results for the three and nine months ended
September 28, 2007 include $7.9 billion of losses
related to U.S. sub-prime residential mortgage-related and
asset-backed securities (ABS) and collateralized
debt obligations (CDOs) in the third quarter of
2007.
|
(7)
|
See Note 17 to the Condensed Consolidated Financial
Statements for further information on discontinued
operations.
|
Note 3. Fair Value of Financial
Instruments
Merrill Lynch early adopted the provisions of
SFAS No. 157 and SFAS No. 159 in the first
quarter of 2007.
Fair
Value Measurements
SFAS No. 157 defines fair value, establishes a
framework for measuring fair value, establishes a fair value
hierarchy based on the quality of inputs used to measure fair
value, and enhances disclosure requirements for fair value
measurements. Merrill Lynch accounts for a significant portion
of its financial instruments at fair value or considers fair
value in their measurement. Merrill Lynch accounts for certain
financial assets and liabilities at fair value under various
accounting literature, including SFAS No. 115,
SFAS No. 133 and SFAS No. 159. Merrill Lynch
also accounts for certain assets at fair value under applicable
industry guidance, namely broker-dealer and investment company
accounting guidance.
Fair
Value Hierarchy
In accordance with SFAS No. 157, Merrill Lynch has
categorized its financial instruments, based on the priority of
the inputs to the valuation technique, into a three-level fair
value hierarchy. The fair value hierarchy gives the highest
priority to quoted prices in active markets for identical assets
or liabilities (Level 1) and the lowest priority to
unobservable inputs (Level 3). If the inputs used to
measure the financial instruments fall within different levels
of the hierarchy, the categorization is based on the lowest
level input that is significant to the fair value measurement of
the instrument.
Financial assets and liabilities recorded on the Condensed
Consolidated Balance Sheets are categorized based on the inputs
to the valuation techniques as follows:
|
|
Level 1.
|
Financial assets and liabilities whose values are based on
unadjusted quoted prices for identical assets or liabilities in
an active market that Merrill Lynch has the ability to access
(examples include active exchange-traded equity securities,
listed derivatives, most U.S. Government and agency
securities, and certain other sovereign government obligations).
|
|
Level 2.
|
Financial assets and liabilities whose values are based on
quoted prices in markets that are not active or model inputs
that are observable either directly or indirectly for
substantially the full term of the asset or liability.
Level 2 inputs include the following:
|
|
|
|
|
a)
|
Quoted prices for similar assets or liabilities in active
markets (for example, restricted stock);
|
|
|
|
|
b)
|
Quoted prices for identical or similar assets or liabilities in
non-active markets (examples include corporate and municipal
bonds, which trade infrequently);
|
26
|
|
|
|
c)
|
Pricing models whose inputs are observable for substantially the
full term of the asset or liability (examples include most
over-the-counter derivatives, including interest rate and
currency swaps); and
|
|
|
|
|
d)
|
Pricing models whose inputs are derived principally from or
corroborated by observable market data through correlation or
other means for substantially the full term of the asset or
liability (examples include certain residential and commercial
mortgage related assets, including loans, securities and
derivatives).
|
|
|
Level 3. |
Financial assets and liabilities whose values are based on
prices or valuation techniques that require inputs that are both
unobservable and significant to the overall fair value
measurement. These inputs reflect managements own
assumptions about the assumptions a market participant would use
in pricing the asset or liability (examples include certain
private equity investments, certain residential and commercial
mortgage related assets (including loans, securities and
derivatives), and long-dated or complex derivatives including
certain foreign exchange options and long dated options on gas
and power).
|
As required by SFAS No. 157, when the inputs used to
measure fair value fall within different levels of the
hierarchy, the level within which the fair value measurement is
categorized is based on the lowest level input that is
significant to the fair value measurement in its entirety. Thus,
a Level 3 fair value measurement may include inputs that
are observable (Levels 1 and 2) and unobservable
(Level 3). Gains and losses for such assets and liabilities
categorized within the Level 3 table below may include
changes in fair value that are attributable to both observable
inputs (Levels 1 and 2) and unobservable inputs
(Level 3). Further, it should be noted that the following
tables do not take into consideration the effect of offsetting
Level 1 and 2 financial instruments entered into by Merrill
Lynch that economically hedge certain exposures to the
Level 3 positions.
A review of fair value hierarchy classifications is conducted on
a quarterly basis. Changes in the observability of valuation
inputs may result in a reclassification for certain financial
assets or liabilities. Reclassifications impacting Level 3
of the fair value hierarchy are reported as transfers in/out of
the Level 3 category as of the beginning of the quarter in
which the reclassifications occur. During the third quarter of
2007, a significant amount of assets and liabilities was
reclassified from Level 2 to Level 3. This
reclassification primarily relates to U.S. sub-prime
residential mortgage-related assets and liabilities, including
ABS CDOs, due to a significant decrease in the observability of
market pricing for these assets and liabilities in the third
quarter.
27
The following table presents Merrill Lynchs fair value
hierarchy for those assets and liabilities measured at fair
value on a recurring basis as of September 28, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Fair Value Measurements on a Recurring Basis
|
|
|
as of September 28, 2007
|
|
|
|
|
|
|
|
|
Netting
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Adj(1)
|
|
Total
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities segregated for regulatory purposes or deposited with
clearing organizations
|
|
$
|
507
|
|
|
$
|
5,303
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
5,810
|
|
Receivables under resale agreements
|
|
|
-
|
|
|
|
110,472
|
|
|
|
-
|
|
|
|
-
|
|
|
|
110,472
|
|
Trading assets, excluding contractual agreements
|
|
|
89,351
|
|
|
|
102,653
|
|
|
|
9,733
|
|
|
|
-
|
|
|
|
201,737
|
|
Contractual
agreements(2)
|
|
|
4,487
|
|
|
|
272,288
|
|
|
|
11,753
|
|
|
|
(231,152
|
)
|
|
|
57,376
|
|
Investment securities
|
|
|
5,342
|
|
|
|
60,327
|
|
|
|
5,653
|
|
|
|
-
|
|
|
|
71,322
|
|
Loans, notes and mortgages
|
|
|
-
|
|
|
|
980
|
|
|
|
7
|
|
|
|
-
|
|
|
|
987
|
|
Other
assets(3)
|
|
|
8
|
|
|
|
923
|
|
|
|
-
|
|
|
|
(99
|
)
|
|
|
832
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables under repurchase agreements
|
|
$
|
-
|
|
|
$
|
117,536
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
117,536
|
|
Trading liabilities, excluding contractual agreements
|
|
|
58,900
|
|
|
|
3,755
|
|
|
|
-
|
|
|
|
-
|
|
|
|
62,655
|
|
Contractual
agreements(2)
|
|
|
5,903
|
|
|
|
283,780
|
|
|
|
15,327
|
|
|
|
(240,858
|
)
|
|
|
64,152
|
|
Long-term
borrowings(4)
|
|
|
-
|
|
|
|
71,541
|
|
|
|
612
|
|
|
|
-
|
|
|
|
72,153
|
|
Other payables interest and
other(3)
|
|
|
12
|
|
|
|
619
|
|
|
|
-
|
|
|
|
(4
|
)
|
|
|
627
|
|
|
|
|
|
|
(1) |
|
Represents counterparty and
cash collateral netting. |
(2) |
|
Includes $4.1 billion and
$2.4 billion of derivative assets and liabilities,
respectively, that are included in commodities and related
contracts on the Condensed Consolidated Balance Sheet. |
(3) |
|
Primarily represents certain
derivatives used for non-trading purposes. |
(4) |
|
Includes bifurcated embedded
derivatives carried at fair value. |
Level 3
Assets and Liabilities
Level 3 trading assets primarily include
U.S. sub-prime residential mortgage-related and ABS CDO
positions of $2.5 billion and corporate bonds and loans of
$5.9 billion.
Level 3 contractual agreements (assets) primarily include
long-dated equity derivatives of $4.6 billion and
derivatives on U.S. sub-prime residential mortgage-related
and ABS CDO positions, primarily in the form of credit default
swaps of $3.8 billion.
Level 3 investment securities primarily relate to
U.S. sub-prime residential mortgage-related and ABS CDO
positions of $1.8 billion that are accounted for as trading
securities under SFAS No. 115 as well as certain
private equity and principal investment positions of
$3.6 billion.
Level 3 contractual agreements (liabilities) primarily
relate to long-dated equity derivatives of $5.5 billion and
derivatives on U.S. sub-prime residential mortgage-related
and ABS CDO positions, primarily in the form of total return
swaps and credit default swaps of $8.5 billion.
Level 3 long-term borrowings primarily relate to structured
notes with embedded long-dated currency derivatives of
$544 million.
28
U.S. sub-prime
residential mortgage-related and ABS CDO
activities
During the third quarter of 2007, Merrill Lynch recorded a net
loss of approximately $7.9 billion related to U.S. ABS CDO
securities positions and warehouses, as well as
U.S. sub-prime mortgage-related assets including whole
loans, warehouse lending, residual positions and residential
mortgage-backed securities. These losses primarily related to
assets and liabilities recorded at fair value on a recurring
basis and are included in principal transactions losses in the
table below.
At September 28, 2007, the remaining net exposure for these
positions was approximately $21.5 billion. This
$21.5 billion net exposure includes:
|
|
|
Assets and liabilities, including derivative positions, that are
recorded at fair value on a recurring basis of $5.0 billion
(includes Level 2 and Level 3);
|
|
|
Assets that are recorded at fair value on a non-recurring basis
of $2.3 billion (i.e., loans recorded at lower of cost or
market);
|
|
|
Additional off-balance sheet exposures on derivative positions
(i.e., notional amounts) of $13.6 billion; and
|
|
|
Additional off-balance sheet exposures on loan commitments of
$0.6 billion.
|
In addition, Merrill Lynch through its U.S. bank
subsidiaries has SFAS 115 investment securities and
off-balance sheet arrangements that have exposure to
U.S. sub-prime residential mortgage-related assets of
$5.7 billion at September 28, 2007.
Valuation of these exposures will continue to be impacted by
external market factors including default rates, rating agency
actions, and the prices at which observable market transactions
occur. Merrill Lynchs ability to mitigate its risk by
selling or hedging its exposures is limited by the market
environment. Merrill Lynchs future results may continue to
be materially impacted by the valuation adjustments applied to
these positions.
The following table provides a summary of changes in fair value
of Merrill Lynchs Level 3 financial assets and
liabilities for the three months ended September 28, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Level 3 Financial Assets and Liabilities
|
|
|
Three months ended September 28, 2007
|
|
|
|
|
Total Realized and Unrealized
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains or (Losses)
|
|
Total Realized and
|
|
Purchases,
|
|
|
|
|
|
|
|
|
included in Income
|
|
Unrealized Gains
|
|
Issuances
|
|
|
|
|
|
|
Beginning
|
|
Principal
|
|
Other
|
|
|
|
or (Losses)
|
|
and
|
|
Transfers
|
|
Ending
|
|
|
Balance
|
|
Transactions
|
|
Revenue
|
|
Interest
|
|
included in Income
|
|
Settlements
|
|
in (out)
|
|
Balance
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets
|
|
$
|
3,648
|
|
|
$
|
(1,938
|
)
|
|
$
|
-
|
|
|
$
|
6
|
|
|
$
|
(1,932
|
)
|
|
$
|
1,608
|
|
|
$
|
6,409
|
|
|
$
|
9,733
|
|
Contractual agreements, net
|
|
|
229
|
|
|
|
(4,032
|
)
|
|
|
(2
|
)
|
|
|
11
|
|
|
|
(4,023
|
)
|
|
|
139
|
|
|
|
81
|
|
|
|
(3,574
|
)
|
Investment securities
|
|
|
5,784
|
|
|
|
(974
|
)
|
|
|
4
|
|
|
|
-
|
|
|
|
(970
|
)
|
|
|
938
|
|
|
|
(99
|
)
|
|
|
5,653
|
|
Loans, notes and mortgages
|
|
|
4
|
|
|
|
-
|
|
|
|
(4
|
)
|
|
|
-
|
|
|
|
(4
|
)
|
|
|
(2
|
)
|
|
|
9
|
|
|
|
7
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term borrowings
|
|
$
|
282
|
|
|
$
|
280
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
280
|
|
|
$
|
81
|
|
|
$
|
529
|
|
|
$
|
612
|
|
|
|
Net losses in principal transactions were due primarily to
$7.9 billion of write-downs taken on U.S. sub-prime
residential mortgage-related and ABS CDO positions that are
classified as Level 3, partially offset by approximately
$0.9 billion of gains in other fixed income and equity
related products.
The increases attributable to purchases, issuances, and
settlements of Level 3 assets and liabilities were
primarily due to the exercise of certain purchase obligations
that required Merrill Lynch to buy
29
underlying assets, primarily U.S. sub-prime residential
mortgage-related and ABS CDO positions of $1.4 billion.
These purchase obligations were previously included in
contractual agreements and were primarily classified as
Level 2 in prior periods.
The increases attributable to net transfers in of Level 3
assets and liabilities were due primarily to the decrease in
observability of market pricing for instruments which had
previously been classified as Level 2, primarily
U.S. sub-prime residential mortgage-related and ABS CDO
positions and related instruments of $1.2 billion and other
notes and loans of $4.8 billion that are classified as
trading assets.
The following table provides a summary of changes in fair value
of Merrill Lynchs Level 3 financial assets and
liabilities for the nine months ended September 28, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Level 3 Financial Assets and Liabilities
|
|
|
Nine months ended September 28, 2007
|
|
|
|
|
Total Realized and Unrealized
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains or (Losses)
|
|
Total Realized and
|
|
Purchases,
|
|
|
|
|
|
|
|
|
included in Income
|
|
Unrealized Gains
|
|
Issuances
|
|
|
|
|
|
|
Beginning
|
|
Principal
|
|
Other
|
|
|
|
or (Losses)
|
|
and
|
|
Transfers
|
|
Ending
|
|
|
Balance
|
|
Transactions
|
|
Revenue
|
|
Interest
|
|
included in Income
|
|
Settlements
|
|
in (out)
|
|
Balance
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets
|
|
$
|
2,021
|
|
|
$
|
(1,685
|
)
|
|
$
|
-
|
|
|
$
|
34
|
|
|
$
|
(1,651
|
)
|
|
$
|
2,111
|
|
|
$
|
7,252
|
|
|
$
|
9,733
|
|
Contractual
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
agreements, net
|
|
|
(2,030
|
)
|
|
|
(3,461
|
)
|
|
|
3
|
|
|
|
17
|
|
|
|
(3,441
|
)
|
|
|
946
|
|
|
|
951
|
|
|
|
(3,574
|
)
|
Investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
securities
|
|
|
5,117
|
|
|
|
(1,404
|
)
|
|
|
484
|
|
|
|
5
|
|
|
|
(915
|
)
|
|
|
2,142
|
|
|
|
(691
|
)
|
|
|
5,653
|
|
Loans, notes and mortgages
|
|
|
7
|
|
|
|
-
|
|
|
|
(13
|
)
|
|
|
-
|
|
|
|
(13
|
)
|
|
|
(4
|
)
|
|
|
17
|
|
|
|
7
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term borrowings
|
|
$
|
-
|
|
|
$
|
280
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
280
|
|
|
$
|
81
|
|
|
$
|
811
|
|
|
$
|
612
|
|
|
|
The significant items affecting the rollforward for the nine
months ended September 28, 2007 generally occurred in the
three months ended September 28, 2007 and are described
above.
The following table provides the portion of gains or losses
included in income for the three and nine months ended
September 28, 2007 attributable to unrealized gains or
losses relating to those Level 3 assets and liabilities
still held at September 28, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Unrealized Gains or (Losses) for Level 3 Assets and
Liabilities
|
|
|
Still Held at September 28, 2007
|
|
|
Three Months Ended September 28, 2007
|
|
Nine Months Ended September 28, 2007
|
|
|
Principal
|
|
Other
|
|
|
|
|
|
Principal
|
|
Other
|
|
|
|
|
|
|
Transactions
|
|
Revenue
|
|
Interest
|
|
Total
|
|
Transactions
|
|
Revenue
|
|
Interest
|
|
Total
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets
|
|
$
|
(1,956
|
)
|
|
$
|
-
|
|
|
$
|
6
|
|
|
$
|
(1,950
|
)
|
|
$
|
(1,719
|
)
|
|
$
|
-
|
|
|
$
|
34
|
|
|
$
|
(1,685
|
)
|
Contractual agreements, net
|
|
|
(4,088
|
)
|
|
|
(2
|
)
|
|
|
11
|
|
|
|
(4,079
|
)
|
|
|
(3,589
|
)
|
|
|
(2
|
)
|
|
|
17
|
|
|
|
(3,574
|
)
|
Investment securities
|
|
|
(974
|
)
|
|
|
(6
|
)
|
|
|
-
|
|
|
|
(980
|
)
|
|
|
(1,404
|
)
|
|
|
393
|
|
|
|
7
|
|
|
|
(1,004
|
)
|
Loans, notes and mortgages
|
|
|
-
|
|
|
|
1
|
|
|
|
-
|
|
|
|
1
|
|
|
|
-
|
|
|
|
4
|
|
|
|
-
|
|
|
|
4
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term borrowings
|
|
$
|
280
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
280
|
|
|
$
|
280
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
280
|
|
|
|
Total net unrealized losses were primarily due to
$7.9 billion of write-downs of U.S. sub-prime
residential mortgage-related and ABS CDO securities and related
instruments that are classified as Level 3.
Certain assets and liabilities are measured at fair value on a
non-recurring basis and, as such, are not included in the tables
above. These assets and liabilities include loans and loan
commitments classified
30
as held for sale and reported at lower of cost or market and
assets that are measured at cost that have been written down to
fair value during the period as a result of an impairment. The
following table shows the fair value hierarchy for those assets
and liabilities measured at fair value on a non-recurring basis
as of September 28, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
Losses
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
Nine Months
|
|
|
Non-Recurring Basis as of September 28, 2007
|
|
Ended
|
|
Ended
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Sept. 28, 2007
|
|
Sept. 28, 2007
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, notes, and
mortgages
|
|
$
|
-
|
|
|
$
|
15,784
|
|
|
$
|
6,585
|
|
|
$
|
22,369
|
|
|
$
|
(633
|
)
|
|
$
|
(626
|
)
|
Goodwill and other
intangible assets
|
|
|
-
|
|
|
|
-
|
|
|
|
53
|
|
|
|
53
|
|
|
|
(107
|
)
|
|
|
(107
|
)
|
Other assets
|
|
|
-
|
|
|
|
28
|
|
|
|
-
|
|
|
|
28
|
|
|
|
(1
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
$
|
-
|
|
|
$
|
471
|
|
|
$
|
-
|
|
|
$
|
471
|
|
|
$
|
(310
|
)
|
|
$
|
(355
|
)
|
|
|
Loans, notes, and mortgages include held for sale loans that are
carried at the lower of cost or market and for which the fair
value was below the cost basis at September 28, 2007. It
also includes certain impaired held for investment loans where
an allowance for loan losses has been calculated based upon the
fair value of the loans. Level 3 assets primarily relate to
residential and commercial real estate loans in the United
Kingdom that are classified as held for sale of
$4.8 billion. The losses on the Level 3 loans were
calculated primarily by models incorporating internally derived
credit spreads and discounted cash flow valuations of the
collateral. Losses related to Level 2 loans were calculated
by models incorporating significant observable market data.
Goodwill and other intangible assets measured at fair value on a
non-recurring basis relate to intangible assets (mortgage broker
relationships) that were acquired in connection with the First
Franklin acquisition. Losses of $107 million represent an
impairment charge related to these intangible assets recorded in
the third quarter of 2007. The fair value of these intangible
assets was calculated based upon discounted cash flow
projections.
Other liabilities include amounts recorded for loan commitments
in which the funded loan will be held for sale, particularly
leveraged loan commitments in the United States. The losses were
calculated by models incorporating significant observable market
data.
Fair
Value Option
SFAS No. 159 provides a fair value option election
that allows companies to irrevocably elect fair value as the
initial and subsequent measurement attribute for certain
financial assets and liabilities. Changes in fair value for
assets and liabilities for which the election is made will be
recognized in earnings as they occur. SFAS No. 159
permits the fair value option election on an instrument by
instrument basis at initial recognition of an asset or liability
or upon an event that gives rise to a new basis of accounting
for that instrument. As discussed above, certain of Merrill
Lynchs financial instruments are required to be accounted
for at fair value under SFAS No. 115 and
SFAS No. 133 as well as industry level guidance. For
certain financial instruments that are not accounted for at fair
value under other applicable accounting guidance, the fair value
option has been elected.
31
The following table presents a summary of eligible financial
assets and financial liabilities for which the fair value option
was elected on December 30, 2006 and the cumulative-effect
adjustment to retained earnings recorded in connection with the
initial adoption of SFAS No. 159.
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
Transition Adjustments
|
|
|
|
|
Carrying Value
|
|
to Retained Earnings
|
|
Carrying Value
|
|
|
Prior to Adoption
|
|
Gain/(Loss)
|
|
After Adoption
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities
|
|
$
|
8,723
|
|
|
$
|
(268
|
)
|
|
$
|
8,732
|
|
Loans, notes, and mortgages
|
|
|
1,440
|
|
|
|
2
|
|
|
|
1,442
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term borrowings
|
|
$
|
10,308
|
|
|
$
|
(29
|
)
|
|
$
|
10,337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax cumulative-effect of adoption
|
|
|
|
|
|
$
|
(295
|
)
|
|
|
|
|
Deferred tax benefit
|
|
|
|
|
|
|
110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect of adoption of the fair value option
|
|
|
|
|
|
$
|
(185
|
)
|
|
|
|
|
|
|
The following table provides information about where in the
Condensed Consolidated Statement of Earnings changes in fair
values, for which the fair value option has been elected, are
included for the three and nine month periods ended
September 28, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
Changes in Fair Value
|
|
|
Changes in Fair Value for the Three
|
|
for the Nine Months Ended
|
|
|
Months Ended September 28, 2007,
|
|
September 28, 2007,
|
|
|
for Items Measured at Fair Value
|
|
for Items Measured at Fair Value
|
|
|
Pursuant to Fair Value Option
|
|
Pursuant to Fair Value Option
|
|
|
|
|
|
|
|
Gains/
|
|
Gains/
|
|
|
|
Gains/
|
|
|
|
|
|
|
(losses)
|
|
(losses)
|
|
Total
|
|
(losses)
|
|
Gains
|
|
Total
|
|
|
Principal
|
|
Other
|
|
Changes in
|
|
Principal
|
|
Other
|
|
Changes in
|
|
|
Transactions
|
|
Revenues
|
|
Fair Value
|
|
Transactions
|
|
Revenues
|
|
Fair Value
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables under resale
agreements
|
|
$
|
62
|
|
|
$
|
-
|
|
|
$
|
62
|
|
|
$
|
67
|
|
|
$
|
-
|
|
|
$
|
67
|
|
Investment securities
|
|
|
(68
|
)
|
|
|
(1
|
)
|
|
|
(69
|
)
|
|
|
142
|
|
|
|
20
|
|
|
|
162
|
|
Loans, notes and mortgages
|
|
|
(3
|
)
|
|
|
20
|
|
|
|
17
|
|
|
|
(1
|
)
|
|
|
60
|
|
|
|
59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables under repurchase agreements
|
|
$
|
(10
|
)
|
|
$
|
-
|
|
|
$
|
(10
|
)
|
|
$
|
7
|
|
|
$
|
-
|
|
|
$
|
7
|
|
Long-term borrowings
|
|
|
576
|
|
|
|
-
|
|
|
|
576
|
|
|
|
1,417
|
|
|
|
-
|
|
|
|
1,417
|
|
|
|
The following describes the rationale for electing to account
for certain financial assets and liabilities at fair value, as
well as the impact of instrument-specific credit risk on the
fair value.
Resale
and repurchase agreements:
Merrill Lynch elected the fair value option on a prospective
basis for certain resale and repurchase agreements. The fair
value option election was made based on the tenor of the resale
and repurchase agreements, which reflects the magnitude of the
interest rate risk. Resale and repurchase agreements
collateralized by U.S. and Japanese government securities
were excluded from the fair value option election as these
contracts are generally short-dated and therefore the interest
rate risk is not considered significant. Resale and repurchase
agreements require collateral to be maintained with a market
value equal to or in excess of the principal amount loaned
resulting in immaterial credit risk for such transactions.
32
Investment
securities:
Merrill Lynch elected the fair value option for certain fixed
rate securities in its treasury liquidity portfolio previously
classified as available-for-sale securities as management
modified its investment strategy and economic exposure to
interest rate risk by eliminating long-term fixed rate assets in
its liquidity portfolio and replacing them with floating rate
assets. These securities were carried at fair value in
accordance with SFAS No. 115 prior to the adoption of
SFAS No. 159. An unrealized loss of $172 million,
net of tax, related to such securities was reclassified from
accumulated other comprehensive loss to retained earnings.
Loans,
notes, and mortgages:
Merrill Lynch elected the fair value option for automobile and
certain corporate loans because the loans are risk managed on a
fair value basis. The change in the fair value of loans, notes,
and mortgages for which the fair value option was elected that
was attributable to changes in borrower-specific credit risk was
not material for all periods presented.
Long-term
borrowings:
Merrill Lynch elected the fair value option for certain
long-term borrowings that are risk managed on a fair value basis
and for which hedge accounting under SFAS No. 133 had
been difficult to obtain. The changes in the fair value of
liabilities for which the fair value option was elected that was
attributable to changes in Merrill Lynch credit spreads were
$609 million and $656 million, respectively, for the
three and nine months ended September 28, 2007. Changes in
Merrill Lynch specific credit risk is derived by isolating fair
value changes due to changes in Merrill Lynchs credit
spreads as observed in the secondary cash market.
The following table presents the difference between fair values
and the aggregate contractual principal amounts of loans, notes,
and mortgages and long-term borrowings for which the fair value
option has been elected.
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
Principal
|
|
|
|
|
|
|
Amount
|
|
|
|
|
Fair Value at
|
|
Due Upon
|
|
|
|
|
September 28,
2007
|
|
Maturity
|
|
Difference
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, notes and
mortgages(1)
|
|
$
|
987
|
|
|
$
|
1,205
|
|
|
$
|
(218
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term
borrowings(2)
|
|
$
|
70,129
|
|
|
$
|
71,990
|
|
|
$
|
(1,861
|
)
|
|
|
|
|
|
(1) |
|
The majority of the difference
relates to loans purchased at a substantial discount from the
principal amount. |
(2) |
|
The majority of the difference
relates to zero coupon notes issued at a substantial discount
from the principal amount and the impact of the widening of
Merrill Lynchs credit spreads. |
At September 28, 2007, the difference between the fair
value and the aggregate contractual principal amount of
receivables under resale agreements and payables under
repurchase agreements for which the fair value option has been
elected was not material to the Condensed Consolidated Financial
Statements.
33
For those loans, notes and mortgages for which the fair value
option has been elected, the aggregate fair value of loans that
are 90 days or more past due and in non-accrual status is
not material to the Condensed Consolidated Financial Statements.
Hybrid
Financial Instruments
In February 2006, the FASB issued SFAS No. 155, which
clarifies the bifurcation requirements for certain financial
instruments and permits hybrid financial instruments that
contain a bifurcatable embedded derivative to be accounted for
as a single financial instrument at fair value with changes in
fair value recognized in earnings. This election is permitted on
an
instrument-by-instrument
basis for all hybrid financial instruments held, obtained, or
issued as of the adoption date. At adoption, any difference
between the total carrying amount of the individual components
of the existing bifurcated hybrid financial instruments and the
fair value of the combined hybrid financial instruments is
recognized as a cumulative-effect adjustment to beginning
retained earnings. Merrill Lynch adopted SFAS No. 155
on a prospective basis beginning in the first quarter of 2007.
Since SFAS No. 159 incorporates accounting and
disclosure requirements that are similar to
SFAS No. 155, Merrill Lynch applies
SFAS No. 159, rather than SFAS No. 155, to
its fair value elections for hybrid financial instruments.
Note 4. Securities
Financing Transactions
Merrill Lynch enters into secured borrowing and lending
transactions in order to meet customers needs and earn
residual interest rate spreads, obtain securities for settlement
and finance trading inventory positions.
Under these transactions, Merrill Lynch either receives or
provides collateral, including U.S. Government and
agencies, asset-backed, corporate debt, equity, and
non-U.S. governments
and agencies securities. Merrill Lynch receives collateral in
connection with resale agreements, securities borrowed
transactions, customer margin loans, and other loans. Under many
agreements, Merrill Lynch is permitted to sell or repledge the
securities received (e.g., use the securities to secure
repurchase agreements, enter into securities lending
transactions, or deliver to counterparties to cover short
positions). At September 28, 2007 and December 29,
2006, the fair value of securities received as collateral where
Merrill Lynch is permitted to sell or repledge the securities
was $827 billion and $633 billion, respectively, and
the fair value of the portion that has been sold or repledged
was $656 billion and $498 billion, respectively.
Merrill Lynch may use securities received as collateral for
resale agreements to satisfy regulatory requirements such as
Rule 15c3-3
of the SEC. At September 28, 2007 and December 29,
2006, the fair value of collateral used for this purpose was
$11.7 billion, and $19.3 billion, respectively.
Merrill Lynch pledges firm-owned assets to collateralize
repurchase agreements and other secured financings. Pledged
securities that can be sold or repledged by the secured party
are parenthetically disclosed in trading assets on the Condensed
Consolidated Balance Sheets. The carrying value and
classification of securities owned by Merrill Lynch that have
been pledged to counterparties where
34
those counterparties do not have the right to sell or repledge
at September 28, 2007 and December 29, 2006 are as
follows:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Sept. 28,
|
|
Dec. 29,
|
|
|
2007
|
|
2006
|
|
|
Trading asset category
|
|
|
|
|
|
|
|
|
Mortgages, mortgage-backed, and asset-backed securities
|
|
$
|
27,253
|
|
|
$
|
34,475
|
|
U.S. Government and agencies
|
|
|
10,790
|
|
|
|
12,068
|
|
Corporate debt and preferred stock
|
|
|
16,326
|
|
|
|
11,454
|
|
Non-U.S.
governments and agencies
|
|
|
8,994
|
|
|
|
4,810
|
|
Equities and convertible debentures
|
|
|
920
|
|
|
|
4,812
|
|
Municipals and money markets
|
|
|
600
|
|
|
|
975
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
64,883
|
|
|
$
|
68,594
|
|
|
Note 5. Investment
Securities
Investment securities on the Condensed Consolidated Balance
Sheets include:
|
|
|
SFAS No. 115 investments held by ML & Co.
and certain of its non-broker-dealer entities, including Merrill
Lynch banks and insurance subsidiaries. SFAS No. 115
investments consist of:
|
|
|
|
|
|
Debt securities, including debt held for investment and
liquidity and collateral management purposes that are classified
as available-for-sale, debt securities held for trading
purposes, and debt securities that Merrill Lynch intends to hold
until maturity;
|
|
|
Marketable equity securities, which are generally classified as
available-for-sale.
|
|
|
|
Non-qualifying investments that do not fall within the scope of
SFAS No. 115.
|
Investment securities at September 28, 2007 and
December 29, 2006 are presented below:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Sept. 28,
|
|
Dec. 29,
|
|
|
2007
|
|
2006
|
|
|
Investment securities
|
|
|
|
|
|
|
|
|
Available-for-sale(1)
|
|
$
|
55,924
|
|
|
$
|
56,292
|
|
Trading
|
|
|
9,481
|
|
|
|
6,512
|
|
Held-to-maturity
|
|
|
263
|
|
|
|
269
|
|
Non-qualifying(2)
|
|
|
|
|
|
|
|
|
Equity
investments(3)
|
|
|
28,519
|
|
|
|
21,290
|
|
Investments of insurance
subsidiaries(4)
|
|
|
1,228
|
|
|
|
1,360
|
|
Deferred compensation
hedges(5)
|
|
|
1,800
|
|
|
|
1,752
|
|
Investments in trust preferred securities and other investments
|
|
|
438
|
|
|
|
715
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
97,653
|
|
|
$
|
88,190
|
|
|
|
|
|
(1) |
|
At September 28, 2007 and
December 29, 2006, includes $4.9 billion and
$4.8 billion, respectively, of investment securities
reported in cash and securities segregated for regulatory
purposes or deposited with clearing organizations. |
(2) |
|
Non-qualifying for
SFAS 115 purposes. |
(3) |
|
Includes Merrill Lynchs
investment in BlackRock. |
(4) |
|
Primarily represents insurance
policy loans held by MLIG. Refer to Note 17 to the Condensed
Consolidated Financial Statements for further information on
MLIG. |
(5) |
|
Represents investments that
economically hedge deferred compensation liabilities. |
Merrill Lynch reviews its held-to-maturity and
available-for-sale securities at least quarterly to determine
whether any impairment is other-than-temporary. Factors
considered in the review include
35
length of time and extent to which market value has been less
than cost, the financial condition and near term prospects of
the issuer, and Merrill Lynchs intent and ability to
retain the security to allow for an anticipated recovery in
market value. As of September 28, 2007, Merrill Lynch
determined that certain available-for-sale securities primarily
related to U.S. ABS CDO securities were other-than-temporarily
impaired and recognized a loss of approximately
$160 million for the nine months ended September 28,
2007, of which $140 million was recognized in the third
quarter of 2007. At December 29, 2006, Merrill Lynch did
not consider these securities to be other-than-temporarily
impaired.
Note 6. Securitization
Transactions and Transactions with Special Purpose Entities
(SPEs)
Securitizations
In the normal course of business, Merrill Lynch securitizes
commercial and residential mortgage loans, municipal,
government, and corporate bonds, and other types of financial
assets. SPEs, often referred to as Variable Interest Entities
(VIEs) are often used when entering into or facilitating
securitization transactions. Merrill Lynchs involvement
with SPEs used to securitize financial assets includes:
structuring
and/or
establishing SPEs; selling assets to SPEs; managing or servicing
assets held by SPEs; underwriting, distributing, and making
loans to SPEs; making markets in securities issued by SPEs;
engaging in derivative transactions with SPEs; owning notes or
certificates issued by SPEs;
and/or
providing liquidity facilities and other guarantees to, or for
the benefit of, SPEs.
Merrill Lynch securitized assets of approximately
$154.4 billion and $98.7 billion for the nine months
ended September 28, 2007 and September 29, 2006,
respectively. For the nine months ended September 28, 2007
and September 29, 2006, Merrill Lynch received
$156.8 billion and $99.1 billion, respectively, of
proceeds, and other cash inflows, from securitization
transactions, and recognized net securitization gains of
$286.8 million and $200.7 million, respectively, in
Merrill Lynchs Condensed Consolidated Statements of
Earnings.
For the first nine months of 2007 and 2006, cash inflows from
securitizations related to the following asset types:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
Sept. 28,
|
|
Sept. 29,
|
|
|
2007
|
|
2006
|
|
|
Asset category
|
|
|
|
|
|
|
|
|
Residential mortgage loans
|
|
$
|
92,558
|
|
|
$
|
67,777
|
|
Municipal bonds
|
|
|
46,358
|
|
|
|
18,994
|
|
Commercial loans and other
|
|
|
13,502
|
|
|
|
9,155
|
|
Corporate and government bonds
|
|
|
4,430
|
|
|
|
3,220
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
156,848
|
|
|
$
|
99,146
|
|
|
Retained interests in securitized assets were approximately
$10.1 billion and $6.8 billion at September 28,
2007 and December 29, 2006, respectively, which related
primarily to residential mortgage loan, commercial loan and
bond, and municipal bond securitization transactions. A portion
of the retained interest balance consists of mortgage-backed
securities that have limited price transparency. The majority of
these retained interests include mortgage-backed securities that
Merrill Lynch had expected to sell to investors in the normal
course of its underwriting activity. However, the timing of any
sale is subject to current and future market conditions. A
portion of the retained interests
36
represent residual interests in U.S. sub-prime mortgage
securitizations and is included in the Level 3 U.S. ABS CDO
exposure disclosed in Note 3 to the Condensed Consolidated
Financial Statements.
The following table presents information on retained interests,
excluding the offsetting benefit of financial instruments used
to hedge risks, held by Merrill Lynch as of September 28,
2007 arising from Merrill Lynchs residential mortgage
loan, municipal bond and other securitization transactions. The
pre-tax sensitivities of the current fair value of the retained
interests to immediate 10% and 20% adverse changes in
assumptions and parameters are also shown.
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Residential
|
|
|
|
|
|
|
Mortgage
|
|
Municipal
|
|
|
|
|
Loans
|
|
Bonds
|
|
Other
|
|
|
Retained interest amount
|
|
$
|
5,946
|
|
|
$
|
1,283
|
|
|
$
|
2,868
|
|
Weighted average credit losses (rate per annum)
|
|
|
1.7
|
%
|
|
|
0.0
|
%
|
|
|
0.2
|
%
|
Range
|
|
|
0-20.0
|
%
|
|
|
0.0
|
%
|
|
|
0-4.0
|
%
|
Impact on fair value of 10% adverse change
|
|
$
|
(94
|
)
|
|
$
|
-
|
|
|
$
|
(4
|
)
|
Impact on fair value of 20% adverse change
|
|
$
|
(185
|
)
|
|
$
|
-
|
|
|
$
|
(8
|
)
|
Weighted average discount rate
|
|
|
11.3
|
%
|
|
|
4.2
|
%
|
|
|
5.3
|
%
|
Range
|
|
|
0-76.4
|
%
|
|
|
3.5-8.0
|
%
|
|
|
0-26.6
|
%
|
Impact on fair value of 10% adverse change
|
|
$
|
(262
|
)
|
|
$
|
(87
|
)
|
|
$
|
(55
|
)
|
Impact on fair value of 20% adverse change
|
|
$
|
(506
|
)
|
|
$
|
(162
|
)
|
|
$
|
(107
|
)
|
Weighted average life (in years)
|
|
|
4.5
|
|
|
|
6.5
|
|
|
|
2.2
|
|
Range
|
|
|
0-29.6
|
|
|
|
0-12.2
|
|
|
|
1.7-9.8
|
|
Weighted average prepayment speed
(CPR)(1)
|
|
|
20.9
|
%
|
|
|
41.3
|
%
|
|
|
36.4
|
%
|
Range(1)
|
|
|
0-65.5
|
%
|
|
|
8.0-47.8
|
%
|
|
|
16-92
|
%
|
Impact on fair value of 10% adverse change
|
|
$
|
(136
|
)
|
|
$
|
-
|
|
|
$
|
(3
|
)
|
Impact on fair value of 20% adverse change
|
|
$
|
(235
|
)
|
|
$
|
-
|
|
|
$
|
(5
|
)
|
|
CPR=Constant Prepayment
Rate
|
|
|
(1) |
|
Relates to select
securitization transactions where assets are
prepayable. |
The preceding sensitivity analysis is hypothetical and should be
used with caution. In particular, the effect of a variation in a
particular assumption on the fair value of the retained interest
is calculated independent of changes in any other assumption; in
practice, changes in one factor may result in changes in
another, which might magnify or counteract the sensitivities.
Further, changes in fair value based on a 10% or 20% variation
in an assumption or parameter generally cannot be extrapolated
because the relationship of the change in the assumption to the
change in fair value may not be linear. Also, the sensitivity
analysis does not include the offsetting benefit of financial
instruments that Merrill Lynch utilizes to hedge risks,
including credit, interest rate, and prepayment risk, that are
inherent in the retained interests. These hedging strategies are
structured to take into consideration the hypothetical stress
scenarios above such that they would be effective in principally
offsetting Merrill Lynchs exposure to loss in the event
these scenarios occur.
The weighted average assumptions and parameters used initially
to value retained interests relating to securitizations that
were still held by Merrill Lynch as of September 28, 2007
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
|
|
|
|
|
|
Mortgage
|
|
Municipal
|
|
|
|
|
|
|
Loans
|
|
Bonds
|
|
Other
|
|
|
|
|
Credit losses (rate per annum)
|
|
|
1.6
|
%
|
|
|
0.0
|
%
|
|
|
0.2
|
%
|
|
|
|
|
Weighted average discount rate
|
|
|
9.8
|
%
|
|
|
3.9
|
%
|
|
|
6.1
|
%
|
|
|
|
|
Weighted average life (in years)
|
|
|
5.2
|
|
|
|
6.7
|
|
|
|
2.8
|
|
|
|
|
|
Prepayment speed assumption
(CPR)(1)
|
|
|
20.6
|
%
|
|
|
9.0
|
%
|
|
|
17.1
|
%
|
|
|
|
|
|
37
CPR=Constant Prepayment
Rate
|
|
|
(1) |
|
Relates to select
securitization transactions where assets are
prepayable. |
For residential mortgage loan and other securitizations, the
investors and the securitization trust generally have no
recourse to Merrill Lynch upon the event of a borrower default.
See Note 12 to the Condensed Consolidated Financial
Statements for information related to representations and
warranties.
For municipal bond securitization SPEs, in the normal course of
dealer market-making activities, Merrill Lynch acts as liquidity
provider. Specifically, the holders of beneficial interests
issued by municipal bond securitization SPEs have the right to
tender their interests for purchase by Merrill Lynch on
specified dates at a specified price. Beneficial interests that
are tendered are then sold by Merrill Lynch to investors through
a best efforts remarketing where Merrill Lynch is the
remarketing agent. If the beneficial interests are not
successfully remarketed, the holders of beneficial interests are
paid from funds drawn under a standby liquidity letter of credit
issued by Merrill Lynch.
In addition to standby letters of credit, Merrill Lynch also
provides default protection or credit enhancement to investors
in securities issued by certain municipal bond securitization
SPEs. Interest and principal payments on beneficial interests
issued by these SPEs are secured by a guarantee issued by
Merrill Lynch. In the event that the issuer of the underlying
municipal bond defaults on any payment of principal
and/or
interest when due, the payments on the bonds will be made to
beneficial interest holders from an irrevocable guarantee by
Merrill Lynch. Additional information regarding these
commitments is provided in Note 12 to the Condensed
Consolidated Financial Statements and in Note 12 of the
2006 Annual Report.
The following table summarizes the total principal amounts
outstanding and delinquencies of securitized financial assets
held in SPEs, where Merrill Lynch holds retained
interests, as of September 28, 2007 and December 29,
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Residential
|
|
|
|
|
|
|
Mortgage
|
|
Municipal
|
|
|
|
|
Loans
|
|
Bonds
|
|
Other
|
|
|
September 28, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount Outstanding
|
|
$
|
156,028
|
|
|
$
|
22,090
|
|
|
$
|
29,733
|
|
Delinquencies
|
|
|
9,705
|
|
|
|
-
|
|
|
|
19
|
|
December 29, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount Outstanding
|
|
$
|
124,795
|
|
|
$
|
18,986
|
|
|
$
|
33,024
|
|
Delinquencies
|
|
|
3,493
|
|
|
|
-
|
|
|
|
10
|
|
|
Net credit losses associated with securitized financial assets
held in these SPEs for the nine months ended September 28,
2007 and September 29, 2006 approximated $427 million
and $79 million, respectively.
Mortgage
Servicing Rights
In connection with its residential mortgage business, Merrill
Lynch may retain or acquire servicing rights associated with
certain mortgage loans that are sold through its securitization
activities. These loan sale transactions create assets referred
to as mortgage servicing rights, or MSRs, which are included
within other assets on the Condensed Consolidated Balance Sheets.
In March 2006 the FASB issued SFAS No. 156, which
amends SFAS No. 140, and requires all separately
recognized servicing assets and servicing liabilities to be
initially measured at fair value, if
38
practicable. SFAS No. 156 also permits servicers to
subsequently measure each separate class of servicing assets and
liabilities at fair value rather than at the lower of amortized
cost or market. Merrill Lynch adopted SFAS No. 156 on
December 30, 2006. Merrill Lynch has not elected to
subsequently fair value those MSRs held as of the date of
adoption or those MSRs acquired or retained after
December 30, 2006.
Retained MSRs are initially recorded at fair value and
subsequently amortized in proportion to and over the period of
estimated future net servicing revenues. MSRs are assessed for
impairment, at a minimum, on a quarterly basis.
Managements estimates of fair value of MSRs are determined
using the net discounted present value of future cash flows,
which consists of projecting future servicing cash flows and
discounting such cash flows using an appropriate risk-adjusted
discount rate. These valuations require various assumptions,
including future servicing fees, servicing costs, credit losses,
discount rates and mortgage prepayment speeds. Due to subsequent
changes in economic and market conditions, these assumptions
can, and generally will, change from quarter to quarter.
Changes in Merrill Lynchs MSR balance are summarized below:
|
|
|
|
|
(dollars in millions)
|
|
|
|
Carrying Value
|
|
|
Mortgage servicing rights, December 29, 2006 (fair
value is $164)
|
|
$
|
122
|
|
Additions(1)
|
|
|
505
|
|
Amortization
|
|
|
(190
|
)
|
Valuation allowance adjustments
|
|
|
(1
|
)
|
|
|
|
|
|
Mortgage servicing rights, Sept. 28, 2007 (fair value is
$556 )
|
|
$
|
436
|
|
|
|
|
|
(1) |
|
Includes MSRs obtained in
connection with the acquisition of First Franklin and First
Republic. |
The amount of contractually specified revenues, which are
included within managed accounts and other fee-based revenues in
the Condensed Consolidated Statements of Earnings include:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
For the Three
|
|
For the Nine
|
|
|
Months Ended
|
|
Months Ended
|
|
|
Sept. 28,
|
|
Sept. 28,
|
|
|
2007
|
|
2007
|
|
|
Servicing fees
|
|
$
|
96
|
|
|
$
|
262
|
|
Ancillary and late fees
|
|
|
17
|
|
|
|
47
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
113
|
|
|
$
|
309
|
|
|
The following table presents Merrill Lynchs key
assumptions used in measuring the fair value of MSRs at
September 28, 2007 and the pre-tax sensitivity of the fair
values to an immediate 10% and 20% adverse change in these
assumptions:
|
|
|
|
|
(dollars in millions)
|
|
|
Fair value of capitalized MSRs
|
|
$
|
556
|
|
Weighted average prepayment speed (CPR)
|
|
|
30.5
|
%
|
Impact of fair value of 10% adverse change
|
|
$
|
(43
|
)
|
Impact of fair value of 20% adverse change
|
|
$
|
(58
|
)
|
Weighted average discount rate
|
|
|
16.9
|
%
|
Impact of fair value of 10% adverse change
|
|
$
|
(13
|
)
|
Impact of fair value of 20% adverse change
|
|
$
|
(27
|
)
|
|
39
The sensitivity analysis above is hypothetical and should be
used with caution. In particular, the effect of a variation in a
particular assumption on the fair value of MSRs is calculated
independent of changes in any other assumption; in practice,
changes in one factor may result in changes in another factor,
which may magnify or counteract the sensitivities. Further
changes in fair value based on a single variation in assumptions
generally cannot be extrapolated because the relationship of the
change in a single assumption to the change in fair value may
not be linear.
Variable
Interest Entities
FIN 46R requires an entity to consolidate a VIE if that
enterprise has a variable interest that will absorb a majority
of the variability of the VIEs expected losses, receive a
majority of the variability of the VIEs expected residual
returns, or both. The entity required to consolidate a VIE is
known as the primary beneficiary. A QSPE is a type of VIE that
holds financial instruments and distributes cash flows to
investors based on preset terms. QSPEs are commonly used in
mortgage and other securitization transactions. In accordance
with SFAS No. 140 and FIN 46R, Merrill
Lynch does not consolidate QSPEs. Information regarding QSPEs
can be found in the Securitization section of this Note and the
Guarantees section in Note 12 to the Condensed Consolidated
Financial Statements.
Where an entity is a significant variable interest holder,
FIN 46R requires that entity to disclose its maximum
exposure to loss as a result of its interest in the VIE. It
should be noted that this measure does not reflect Merrill
Lynchs estimate of the actual losses that could result
from adverse changes because it does not reflect the economic
hedges Merrill Lynch enters into to reduce its exposure.
The following tables summarize Merrill Lynchs involvement
with certain VIEs as of September 28, 2007 and
December 29, 2006, respectively. The table below does not
include information on QSPEs or those VIEs where Merrill Lynch
is the primary beneficiary and holds a majority of the voting
interests in the entity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
Significant Variable
|
|
|
Primary Beneficiary
|
|
Interest Holder
|
|
|
|
|
|
Total
|
|
Net
|
|
Recourse
|
|
Total
|
|
|
|
|
Asset
|
|
Asset
|
|
to Merrill
|
|
Asset
|
|
Maximum
|
|
|
Size(4)
|
|
Size(5)
|
|
Lynch(6)
|
|
Size(4)
|
|
Exposure
|
|
|
September 28, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and real estate VIEs
|
|
$
|
23,555
|
|
|
$
|
22,650
|
|
|
$
|
-
|
|
|
$
|
287
|
|
|
$
|
216
|
|
Tax planning
VIEs(1)
|
|
|
4,997
|
|
|
|
4,997
|
|
|
|
-
|
|
|
|
483
|
|
|
|
15
|
|
Guaranteed and other
funds(2)
|
|
|
4,150
|
|
|
|
3,350
|
|
|
|
156
|
|
|
|
2,237
|
|
|
|
2,997
|
|
Credit-linked note and other
VIEs(3)
|
|
|
663
|
|
|
|
87
|
|
|
|
-
|
|
|
|
7,329
|
|
|
|
9,934
|
|
|
|
December 29, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and real estate VIEs
|
|
$
|
4,265
|
|
|
$
|
3,787
|
|
|
$
|
-
|
|
|
$
|
278
|
|
|
$
|
182
|
|
Tax planning
VIEs(1)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
483
|
|
|
|
15
|
|
Guaranteed and other
funds(2)
|
|
|
3,184
|
|
|
|
2,615
|
|
|
|
564
|
|
|
|
6,156
|
|
|
|
6,156
|
|
Credit-linked note and other
VIEs(3)
|
|
|
41
|
|
|
|
41
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
(1) |
|
The maximum exposure for tax
planning VIEs reflects indemnifications made by Merrill Lynch to
investors in the VIEs. |
(2) |
|
The maximum exposure for
guaranteed and other funds is the fair value of Merrill
Lynchs investments, derivatives entered into with the VIEs
if they are in an asset position, and liquidity and credit
facilities with certain VIEs. |
(3) |
|
The maximum exposure for
credit-linked note and other VIEs is the notional amount of
total return swaps that Merrill Lynch has entered into with the
VIEs. |
(4) |
|
This column reflects the total
size of the assets held in the VIE. |
(5) |
|
This column reflects the size
of the assets held in the VIE after accounting for intercompany
eliminations and any balance sheet netting of assets and
liabilities as permitted by FIN 39. |
40
|
|
|
(6) |
|
This column reflects the
extent, if any, to which investors have recourse to Merrill
Lynch beyond the assets held in the VIE. |
Merrill Lynch has entered into transactions with a number of
VIEs in which it is the primary beneficiary and therefore must
consolidate the VIE or is a significant variable interest holder
in the VIE. These VIEs are as follows:
Loan and
Real Estate VIEs
|
|
|
|
|
Merrill Lynch has investments in VIEs that hold loans or real
estate. Merrill Lynch may be either the primary beneficiary
which would result in consolidation of the VIE, or may be a
significant variable interest holder. These VIEs include
entities that are primarily designed to provide financing to
clients and to invest in real estate. In addition, these VIEs
include securitization vehicles that Merrill Lynch is required
to consolidate because QSPE status has not been met and Merrill
Lynch is the primary beneficiary as it retains the residual
interests. For consolidated VIEs that hold loans, the assets of
the VIEs are recorded in trading assets mortgages,
mortgage-backed and asset-backed, other assets, or loans, notes,
and mortgages in the Condensed Consolidated Balance Sheets. For
consolidated VIEs that hold real estate investments, these
assets are included in other assets in the Condensed
Consolidated Balance Sheets. The beneficial interest holders in
these VIEs have no recourse to the general credit of Merrill
Lynch; their investments are paid exclusively from the assets in
the VIE. The increase in total and net asset size in the table
above for Loan and Real Estate VIEs is a result of Merrill
Lynchs inability to sell mortgage related securities
because of the illiquidity in the securitization markets.
Merrill Lynchs inability to sell certain securities
disqualified the VIEs as QSPEs thereby resulting in Merrill
Lynchs consolidation of the VIEs.
|
Tax
Planning VIEs
|
|
|
|
|
Merrill Lynch has entered into transactions with VIEs that are
used, in part, to provide tax planning strategies to investors
and/or
Merrill Lynch through an enhanced yield investment security.
These structures typically provide financing to Merrill Lynch
and/or the
investor at enhanced rates. Merrill Lynch may be either the
primary beneficiary of and consolidate the VIE, or may be a
significant variable interest holder in the VIE. Where Merrill
Lynch is the primary beneficiary, the assets held by the VIEs
are primarily included in either trading assets or investment
securities.
|
Guaranteed
and Other Funds
|
|
|
|
|
Merrill Lynch is the sponsor of funds that provide a guaranteed
return to investors at the maturity of the VIE. This guarantee
may include a guarantee of the return of an initial investment
or of the initial investment plus an agreed upon return
depending on the terms of the VIE. Investors in certain of these
VIEs have recourse to Merrill Lynch to the extent that the value
of the assets held by the VIEs at maturity is less than the
guaranteed amount. In some instances, Merrill Lynch is the
primary beneficiary and must consolidate the fund. Assets held
in these VIEs are primarily classified in trading assets. In
instances where Merrill Lynch is not the primary beneficiary,
the guarantees related to these funds are further discussed in
Note 12 to the Condensed Consolidated Financial Statements.
|
|
|
|
Merrill Lynch has made certain investments in alternative
investment fund structures that are VIEs. Merrill Lynch is the
primary beneficiary of these funds as a result of its
substantial
|
41
|
|
|
|
|
investment in the vehicles. Merrill Lynch records its interests
in these VIEs primarily in investment securities in the
Condensed Consolidated Balance Sheets.
|
|
|
|
|
|
Merrill Lynch has established two asset-backed commercial paper
conduits (Conduits) for which it has significant
variable interests. Its significant variable interests are in
the form of 1) liquidity facilities that protect commercial
paper holders against short term changes in the fair value of
the assets held by the Conduits in the event of a disruption in
the commercial paper market, and 2) credit facilities to
the Conduits that protect commercial paper investors against
credit losses for up to a certain percentage of the portfolio of
assets held by the respective Conduits. During the third quarter
of 2007, Merrill Lynch purchased $5.1 billion of assets
held by the Conduits through the exercise of the liquidity
facilities. The decrease in total asset size and maximum
exposure for Guaranteed and Other funds in the table above is
primarily the result of the purchase of these assets. Merrill
Lynch also purchased $300 million of the commercial paper
issued by the Conduits. The liquidity and credit facilities are
further discussed in Note 12 to the Condensed Consolidated
Financial Statements.
|
Credit-linked
Note and Other VIEs
|
|
|
|
|
Merrill Lynch has entered into transactions with VIEs where
Merrill Lynch typically purchases credit protection from the VIE
in the form of a derivative in order to synthetically expose
investors to a specific credit risk. These are commonly known as
credit-linked note VIEs. Merrill Lynch also takes synthetic
exposure to the underlying investment grade collateral held in
these VIEs, which includes mortgage-related assets, through
total return swaps. Merrill Lynchs involvement with these
VIEs provides it with a significant variable interest. Merrill
Lynch records its transactions with these VIEs as contractual
agreements (derivatives) in the Condensed Consolidated Balance
Sheets.
|
|
|
|
In 2004, Merrill Lynch entered into a transaction with a VIE
whereby Merrill Lynch arranged for additional protection for
directors and employees to indemnify them against certain losses
that they may incur as a result of claims against them. Merrill
Lynch is the primary beneficiary and consolidates the VIE
because its employees benefit from the indemnification
arrangement. As of September 28, 2007 and December 29,
2006 the assets of the VIE totaled approximately
$16 million, representing a purchased credit default
agreement, which is recorded in other assets on the Condensed
Consolidated Balance Sheets. In the event of a Merrill Lynch
insolvency, proceeds of $140 million will be received by
the VIE to fund any claims. Neither Merrill Lynch nor its
creditors have any recourse to the assets of the VIE.
|
Note 7. Loans, Notes, Mortgages
and Related Commitments to Extend Credit
Loans, notes, mortgages and related commitments to extend credit
include:
|
|
|
|
|
Consumer loans, which are substantially secured, including
residential mortgages, home equity loans, and other loans to
individuals for household, family, or other personal
expenditures.
|
|
|
|
Commercial loans including corporate and institutional loans
(including corporate and financial sponsor, non-investment grade
lending commitments), commercial mortgages, asset-based loans,
small- and middle-market business loans, and other loans to
businesses.
|
42
Loans, notes, mortgages and related commitments to extend credit
at September 28, 2007 and December 29, 2006, are
presented below. This disclosure includes commitments to extend
credit that, if drawn upon, will result in loans held for
investment or loans held for sale.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Loans
|
|
Commitments(1)
|
|
|
|
|
|
Sept. 28,
|
|
Dec. 29,
|
|
Sept. 28,
|
|
Dec. 29,
|
|
|
2007
|
|
2006
|
|
2007(2)(3)
|
|
2006(3)
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages
|
|
$
|
24,499
|
|
|
$
|
18,346
|
|
|
$
|
7,891
|
|
|
$
|
7,747
|
|
Other
|
|
|
6,276
|
|
|
|
4,224
|
|
|
|
1,471
|
|
|
|
547
|
|
Commercial and small- and middle-market business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured investment grade
|
|
|
16,982
|
|
|
|
19,582
|
|
|
|
12,644
|
|
|
|
14,657
|
|
Secured non-investment grade
|
|
|
37,753
|
|
|
|
26,062
|
|
|
|
42,344
|
|
|
|
33,704
|
|
Unsecured investment grade
|
|
|
5,326
|
|
|
|
2,870
|
|
|
|
26,860
|
|
|
|
30,607
|
|
Unsecured non-investment grade
|
|
|
3,937
|
|
|
|
2,423
|
|
|
|
2,311
|
|
|
|
9,108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,773
|
|
|
|
73,507
|
|
|
|
93,521
|
|
|
|
96,370
|
|
Allowance for loan losses
|
|
|
(588
|
)
|
|
|
(478
|
)
|
|
|
-
|
|
|
|
-
|
|
Reserve for lending-related commitments
|
|
|
-
|
|
|
|
-
|
|
|
|
(893
|
)
|
|
|
(381
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total, net
|
|
$
|
94,185
|
|
|
$
|
73,029
|
|
|
$
|
92,628
|
|
|
$
|
95,989
|
|
|
|
|
|
|
(1) |
|
Commitments are outstanding as
of the date the commitment letter is issued and are comprised of
closed and contingent commitments. Closed commitments represent
the unfunded portion of existing commitments available for draw
down. Contingent commitments are contingent on the borrower
fulfilling certain conditions or upon a particular event, such
as an acquisition. A portion of these contingent commitments may
be syndicated among other lenders or replaced with capital
markets funding. |
(2) |
|
See Note 12 to the
Condensed Consolidated Financial Statements for a maturity
profile of these commitments. |
(3) |
|
In addition to the loan
origination commitments included in the table above, at
September 28, 2007, Merrill Lynch entered into agreements
to purchase $524 million of loans that, upon settlement of
the commitment, will be classified in loans held for investment
and loans held for sale. Similar loan purchase commitments
totaled $1.2 billion at December 29, 2006. See
Note 12 to the Condensed Consolidated Financial Statements
for additional information. |
Activity in the allowance for loan losses is presented below:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
Sept. 28,
|
|
Sept. 29,
|
|
|
2007
|
|
2006
|
|
|
Allowance for loan losses, at beginning of period
|
|
$
|
478
|
|
|
$
|
406
|
|
Provision for loan losses
|
|
|
96
|
|
|
|
99
|
|
Charge-offs
|
|
|
(53
|
)
|
|
|
(37
|
)
|
Recoveries
|
|
|
25
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
(28
|
)
|
|
|
(25
|
)
|
Other(1)
|
|
|
42
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses, at end of period
|
|
$
|
588
|
|
|
$
|
481
|
|
|
|
|
|
|
(1) |
|
Other activity for the nine
months ended September 28, 2007 primarily relates to the
deconsolidation of two VIEs during the second quarter of 2007
and the First Republic acquisition in the third quarter of
2007. |
Consumer loans, which are substantially secured, consisted of
approximately 234,200 individual loans at September 28,
2007. Commercial loans consisted of approximately 18,400
separate loans. The principal balance of non-accrual loans was
$533 million at September 28, 2007 and
$209 million at December 29, 2006. The investment
grade and non-investment grade categorization is determined
using the credit rating agency equivalent of internal credit
ratings. Non-investment grade counterparties
43
are those rated lower than the BBB category. In some cases
Merrill Lynch enters into credit default swaps to mitigate
credit exposure related to funded and unfunded commercial loans.
The notional value of these swaps totaled $13.9 billion and
$10.3 billion at September 28, 2007 and
December 29, 2006, respectively. For information on credit
risk management see Note 6 of the 2006 Annual Report.
The above amounts include $32.4 billion and
$18.6 billion of loans held for sale at September 28,
2007 and December 29, 2006, respectively. Loans held for
sale are loans that management expects to sell prior to
maturity. At September 28, 2007, such loans consisted of
$10.6 billion of consumer loans, primarily residential
mortgages and automobile loans, and $21.8 billion of
commercial loans, approximately 26% of which are to investment
grade counterparties. At December 29, 2006, such loans
consisted of $7.4 billion of consumer loans, primarily
residential mortgages and automobile loans, and
$11.2 billion of commercial loans, approximately 38% of
which are to investment grade counterparties.
For additional information on loans, notes and mortgages, see
Notes 1 and 8 of the 2006 Annual Report.
Note 8. Goodwill and Other
Intangibles
Goodwill
Goodwill is the cost of an acquired company in excess of the
fair value of identifiable net assets at acquisition date.
Goodwill is tested annually (or more frequently under certain
conditions) for impairment at the reporting unit level in
accordance with SFAS No. 142, Goodwill and Other
Intangible Assets.
The following table sets forth the changes in the carrying
amount of Merrill Lynchs goodwill by business segment, for
the nine months ended September 28, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
GMI
|
|
GWM
|
|
Total
|
|
|
Goodwill:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 29, 2006
|
|
$
|
1,907
|
|
|
$
|
302
|
|
|
$
|
2,209
|
|
Goodwill acquired
|
|
|
1,003
|
|
|
|
1,071
|
|
|
|
2,074
|
|
Translation adjustment and other
|
|
|
52
|
|
|
|
2
|
|
|
|
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 28, 2007
|
|
$
|
2,962
|
|
|
$
|
1,375
|
|
|
$
|
4,337
|
|
|
|
GMI activity primarily relates to goodwill acquired in
connection with the acquisition of First Franklin whose
operations were integrated into GMIs mortgage
securitization business. GWM activity primarily relates to
goodwill acquired in connection with the acquisition of First
Republic. At September 28, 2007, in response to the
deterioration in the sub-prime mortgage markets, Merrill Lynch
performed a goodwill impairment test. Based on this test,
Merrill Lynch determined that there was no impairment of
goodwill on a consolidated basis.
Other
Intangible Assets
Other intangible assets consist primarily of value assigned to
customer relationships and core deposits. Other intangible
assets are tested annually (or more frequently under certain
conditions) for impairment in accordance with
SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets, and are amortized over their
respective estimated useful lives.
44
In connection with the acquisition of First Franklin, Merrill
Lynch recorded identifiable intangible assets of
$185 million. In response to the deterioration in the
sub-prime mortgage markets, Merrill Lynch reviewed its
identifiable intangible assets for impairment at
September 28, 2007 and recorded an impairment charge of
$107 million related to mortgage broker relationships of
First Franklin.
The gross carrying amounts of other intangible assets were
$667 million and $321 million as of September 28,
2007 and December 29, 2006, respectively. Accumulated
amortization of other intangible assets amounted to
$113 million and $73 million at September 28,
2007 and December 29, 2006, respectively.
Amortization expense for the three and nine months ended
September 28, 2007 was $128 million and
$171 million, respectively, which included the write-off
above of identifiable intangible assets related to First
Franklin mortgage broker relationships in the third quarter of
2007. Amortization expense for the three and nine months ended
September 29, 2006 was $11 million and
$33 million, respectively.
Note 9. Borrowings and
Deposits
ML & Co. is the primary issuer of all of Merrill
Lynchs debt instruments. For local tax or regulatory
reasons, debt is also issued by certain subsidiaries.
The value of Merrill Lynchs debt instruments as recorded
on the Condensed Consolidated Balance Sheets does not
necessarily represent the amount at which they will be repaid at
maturity. This is due to the following:
|
|
|
|
|
Certain debt issuances are issued at a discount to their
redemption amount, which will accrete up to the redemption
amount as they approach maturity;
|
|
|
|
Certain debt issuances are accounted for at fair value and
incorporate changes in Merrill Lynchs creditworthiness as
well as other underlying risks (see Note 3 to the Condensed
Consolidated Financial Statements);
|
|
|
|
Certain structured notes whose coupon or repayment terms are
linked to the performance of debt and equity securities,
indices, currencies or commodities will take into consideration
the fair value of those risks; and
|
|
|
|
Certain debt issuances are adjusted for the impact of the
application of fair value hedge accounting (see Note 1 to
the Condensed Consolidated Financial Statements).
|
45
Total borrowings at September 28, 2007 and
December 29, 2006, which are comprised of short-term
borrowings, long-term borrowings and junior subordinated notes
(related to trust preferred securities), consisted of the
following:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Sept. 28,
|
|
Dec. 29,
|
|
|
2007
|
|
2006
|
|
|
Senior debt issued by ML & Co.
|
|
$
|
140,023
|
|
|
$
|
115,474
|
|
Senior debt issued by subsidiaries guaranteed by
ML & Co.
|
|
|
33,986
|
|
|
|
26,664
|
|
Subordinated debt issued by ML & Co.
|
|
|
10,875
|
|
|
|
6,429
|
|
Structured notes issued by ML & Co.
|
|
|
49,268
|
|
|
|
25,466
|
|
Structured notes issued by subsidiaries guaranteed
by ML & Co.
|
|
|
12,993
|
|
|
|
8,349
|
|
Junior subordinated notes (related to trust preferred securities)
|
|
|
5,154
|
|
|
|
3,813
|
|
Other subsidiary financing not guaranteed by
ML & Co.
|
|
|
5,396
|
|
|
|
4,316
|
|
Other subsidiary financing non-recourse
|
|
|
39,417
|
|
|
|
12,812
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
297,112
|
|
|
$
|
203,323
|
|
|
|
Borrowing activities may create exposure to market risk, most
notably interest rate, equity, commodity and currency risk.
Other subsidiary financing non-recourse is primarily
attributable to consolidated entities that are VIEs. Additional
information regarding VIEs is provided in Note 6 to the
Condensed Consolidated Financial Statements.
Borrowings and Deposits at September 28, 2007 and
December 29, 2006, are presented below:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Sept. 28,
|
|
Dec. 29,
|
|
|
2007
|
|
2006
|
|
|
Short-term borrowings
|
|
|
|
|
|
|
|
|
Commercial paper
|
|
$
|
11,237
|
|
|
$
|
6,357
|
|
Promissory notes
|
|
|
3,450
|
|
|
|
-
|
|
Secured short-term borrowings
|
|
|
7,728
|
|
|
|
9,800
|
|
Other unsecured short-term borrowings
|
|
|
4,663
|
|
|
|
1,953
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
27,078
|
|
|
$
|
18,110
|
|
|
|
|
|
|
|
|
|
|
Long-term
borrowings(1)
|
|
|
|
|
|
|
|
|
Fixed-rate
obligations(2)(4)
|
|
$
|
100,772
|
|
|
$
|
58,366
|
|
Variable-rate
obligations(3)(4)
|
|
|
161,898
|
|
|
|
120,794
|
|
Zero-coupon contingent convertible debt
(LYONs®)
|
|
|
2,210
|
|
|
|
2,240
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
264,880
|
|
|
$
|
181,400
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
U.S
|
|
$
|
69,461
|
|
|
$
|
62,294
|
|
Non U.S
|
|
|
25,516
|
|
|
|
21,830
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
94,977
|
|
|
$
|
84,124
|
|
|
|
|
|
|
(1) |
|
Excludes junior subordinated
notes (related to trust preferred securities). |
(2) |
|
Fixed-rate obligations are
generally swapped to floating rates. |
(3) |
|
Variable interest rates are
generally based on rates such as LIBOR, the U.S. Treasury Bill
Rate, or the Federal Funds Rate. |
(4) |
|
Included are various
equity-linked or other indexed instruments. |
46
At September 28, 2007, long-term borrowings mature as
follows:
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
Less than 1 year
|
|
$
|
56,613
|
|
|
|
21
|
%
|
|
|
1 - 2 years
|
|
|
49,451
|
|
|
|
19
|
|
|
|
2+ - 3 years
|
|
|
28,525
|
|
|
|
11
|
|
|
|
3+ - 4 years
|
|
|
14,559
|
|
|
|
5
|
|
|
|
4+ - 5 years
|
|
|
30,273
|
|
|
|
11
|
|
|
|
Greater than 5 years
|
|
|
85,459
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
264,880
|
|
|
|
100
|
%
|
|
|
|
|
Certain long-term borrowing agreements contain provisions
whereby the borrowings are redeemable at the option of the
holder at specified dates prior to maturity. These borrowings
are reflected in the above table as maturing at their put dates,
rather than their contractual maturities. Management believes,
however, that a portion of such borrowings will remain
outstanding beyond their earliest redemption date.
A limited number of notes whose coupon or repayment terms are
linked to the performance of debt and equity securities,
indices, currencies or commodities may be accelerated based on
the value of a referenced index or security, in which case
Merrill Lynch may be required to immediately settle the
obligation for cash or other securities. Refer to Note 1 of
the 2006 Annual Report, Embedded Derivatives section for
additional information.
Except for the $2.2 billion of aggregate principal amount
of floating rate zero-coupon contingently convertible liquid
yield option notes
(LYONs®)
that were outstanding at September 28, 2007, senior and
subordinated debt obligations issued by ML & Co. and
senior debt issued by subsidiaries and guaranteed by
ML & Co. do not contain provisions that could, upon an
adverse change in ML & Co.s credit rating,
financial ratios, earnings, cash flows, or stock price, trigger
a requirement for an early payment, additional collateral
support, changes in terms, acceleration of maturity, or the
creation of an additional financial obligation. See Note 9
of the 2006 Annual Report for additional information regarding
conditions surrounding
LYONs®
conversion.
The effective weighted-average interest rates for borrowings at
September 28, 2007 and December 29, 2006 were:
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 28,
|
|
Dec. 29,
|
|
|
2007
|
|
2006
|
|
|
Short-term borrowings
|
|
|
4.99
|
%
|
|
|
5.15
|
%
|
Long-term borrowings, contractual rate
|
|
|
4.67
|
|
|
|
4.23
|
|
Junior subordinated notes (related to trust preferred securities)
|
|
|
6.91
|
|
|
|
7.03
|
|
|
|
See Note 9 of the 2006 Annual Report for additional
information on Borrowings.
Merrill Lynch also obtains standby letters of credit from
issuing banks to satisfy various counterparty collateral
requirements, in lieu of depositing cash or securities
collateral. Such standby letters of credit aggregated
$4.4 billion and $2.5 billion at September 28,
2007 and December 29, 2006, respectively.
47
Note 10. Comprehensive
(Loss)/Income
The components of comprehensive (loss)/income are as follows:
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
|
Sept. 28,
|
|
Sept. 29,
|
|
Sept. 28,
|
|
Sept. 29,
|
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|
|
Net (loss)/earnings
|
|
$
|
(2,241
|
)
|
|
$
|
3,045
|
|
|
$
|
2,056
|
|
|
$
|
5,153
|
|
Other comprehensive (loss)/income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
(9
|
)
|
|
|
48
|
|
|
|
15
|
|
|
|
4
|
|
Net unrealized (losses)/gains on investment securities
available-for-sale
|
|
|
(741
|
)
|
|
|
122
|
|
|
|
(765
|
)
|
|
|
(53
|
)
|
Deferred gains on cash flow hedges
|
|
|
46
|
|
|
|
17
|
|
|
|
19
|
|
|
|
17
|
|
Defined benefit pension and postretirement plans
|
|
|
4
|
|
|
|
(2
|
)
|
|
|
13
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive (loss)/income, net of tax
|
|
|
(700
|
)
|
|
|
185
|
|
|
|
(718
|
)
|
|
|
(33
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive (loss)/income
|
|
$
|
(2,941
|
)
|
|
$
|
3,230
|
|
|
$
|
1,338
|
|
|
$
|
5,120
|
|
|
|
The majority of the net unrealized losses on available-for-sale
investment securities for the three months and nine months ended
September 28, 2007 relates to mortgage- and asset-backed
securities. These securities are SFAS 115 investments held
by ML & Co. and certain of its non-broker-dealer
entities, including Merrill Lynchs banking subsidiaries.
48
Note 11. Stockholders
Equity and Earnings Per Share
The following table presents the computations of basic and
diluted earnings per share (EPS):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions, except per share amounts)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
|
Sept. 28,
|
|
Sept. 29,
|
|
Sept. 28,
|
|
Sept. 29,
|
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|
|
Net (loss)/earnings from continuing operations
|
|
$
|
(2,266
|
)
|
|
$
|
3,019
|
|
|
$
|
1,971
|
|
|
$
|
5,084
|
|
Net earnings from discontinued operations
|
|
|
25
|
|
|
|
26
|
|
|
|
85
|
|
|
|
69
|
|
Preferred stock dividends
|
|
|
(73
|
)
|
|
|
(50
|
)
|
|
|
(197
|
)
|
|
|
(138
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/earnings applicable to common
shareholders - for basic EPS
|
|
$
|
(2,314
|
)
|
|
$
|
2,995
|
|
|
$
|
1,859
|
|
|
$
|
5,015
|
|
Interest expense on
LYONs®(1)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/earnings applicable to common
shareholders - for diluted EPS
|
|
$
|
(2,314
|
)
|
|
$
|
2,995
|
|
|
$
|
1,859
|
|
|
$
|
5,016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(shares in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average basic shares
outstanding(2)
|
|
|
821,565
|
|
|
|
855,844
|
|
|
|
832,222
|
|
|
|
874,985
|
|
Effect of dilutive instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee stock
options(3)
|
|
|
-
|
|
|
|
38,938
|
|
|
|
36,764
|
|
|
|
41,364
|
|
FACAAP
shares(3)
|
|
|
-
|
|
|
|
21,834
|
|
|
|
20,552
|
|
|
|
21,452
|
|
Restricted shares and
units(3)
|
|
|
-
|
|
|
|
28,235
|
|
|
|
23,524
|
|
|
|
27,884
|
|
Convertible
LYONs®(1)
|
|
|
-
|
|
|
|
415
|
|
|
|
3,213
|
|
|
|
865
|
|
ESPP
shares(3)
|
|
|
-
|
|
|
|
8
|
|
|
|
11
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive potential common shares
|
|
|
-
|
|
|
|
89,430
|
|
|
|
84,064
|
|
|
|
91,576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
Shares(4)(5)
|
|
|
821,565
|
|
|
|
945,274
|
|
|
|
916,286
|
|
|
|
966,561
|
|
|
|
Basic EPS from continuing operations
|
|
$
|
(2.85
|
)
|
|
$
|
3.47
|
|
|
$
|
2.13
|
|
|
$
|
5.65
|
|
Basic EPS from discontinued operations
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.10
|
|
|
$
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS
|
|
$
|
(2.82
|
)
|
|
$
|
3.50
|
|
|
$
|
2.23
|
|
|
$
|
5.73
|
|
Diluted EPS from continuing operations
|
|
$
|
(2.85
|
)
|
|
$
|
3.14
|
|
|
$
|
1.94
|
|
|
$
|
5.12
|
|
Diluted EPS from discontinued operations
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.09
|
|
|
$
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS
|
|
$
|
(2.82
|
)
|
|
$
|
3.17
|
|
|
$
|
2.03
|
|
|
$
|
5.19
|
|
|
|
|
|
|
(1) |
|
See Note 9 of the 2006
Annual Report for additional information on
LYONs®. |
(2) |
|
Includes shares exchangeable
into common stock |
(3) |
|
See Note 14 of the 2006
Annual Report for a description of these instruments. |
(4) |
|
Excludes 10 million of
instruments for the nine month period ended September 28,
2007, and 33 million of instruments for the three and nine
months periods ended September 29, 2006, that were
considered antidilutive and thus were not included in the above
calculations. |
(5) |
|
Due to the net loss in the
third quarter of 2007, the Diluted EPS calculation excludes
112 million of employee stock options, 37 million of
FACAAP shares, 43 million of restricted shares and units,
and 183 thousand of ESPP shares, as they were
antidilutive. |
During the third quarter of 2007, Merrill Lynch repurchased
19.9 million common shares at an average repurchase price
of $73.91 per share.
At September 28, 2007, there was $4.0 billion of
authorized repurchase capacity remaining from the $6.0 billion
repurchase program authorized by the Board of Directors in April
2007.
On March 20, 2007, Merrill Lynch issued $1.5 billion
in aggregate principal amount of Floating Rate, Non-Cumulative,
Perpetual Preferred Stock, Series 5.
49
On September 21, 2007, in connection with the acquisition
of First Republic, Merrill Lynch issued two new series of
preferred stock, $65 million in aggregate principal amount
of 6.70% Non-Cumulative, Perpetual Preferred Stock,
Series 6, and $50 million in aggregate principal
amount of 6.25% Non-Cumulative, Perpetual Preferred Stock,
Series 7. Upon closing the First Republic acquisition,
Merrill Lynch also issued 11.6 million shares of common
stock, par value
$1.331/3
per share, as consideration.
Note 12. Commitments,
Contingencies and Guarantees
Litigation
Merrill Lynch has been named as a defendant in various legal
actions, including arbitrations, class actions, and other
litigation arising in connection with its activities as a global
diversified financial services institution.
Some of the legal actions include claims for substantial
compensatory
and/or
punitive damages or claims for indeterminate amounts of damages.
In some cases, the issuers that would otherwise be the primary
defendants in such cases are bankrupt or otherwise in financial
distress. Merrill Lynch is also involved in investigations
and/or
proceedings by governmental and self-regulatory agencies.
Merrill Lynch believes it has strong defenses to, and where
appropriate, will vigorously contest, many of these matters.
Given the number of these matters, some are likely to result in
adverse judgments, penalties, injunctions, fines, or other
relief. Merrill Lynch may explore potential settlements before a
case is taken through trial because of the uncertainty, risks,
and costs inherent in the litigation process. In accordance with
SFAS No. 5, Accounting for Contingencies,
Merrill Lynch will accrue a liability when it is probable
that a liability has been incurred and the amount of the loss
can be reasonably estimated. In many lawsuits and arbitrations,
including almost all of the class action lawsuits, it is not
possible to determine whether a liability has been incurred or
to estimate the ultimate or minimum amount of that liability
until the case is close to resolution, in which case no accrual
is made until that time. In view of the inherent difficulty of
predicting the outcome of such matters, particularly in cases in
which claimants seek substantial or indeterminate damages,
Merrill Lynch cannot predict what the eventual loss or range of
loss related to such matters will be. Merrill Lynch continues to
assess these cases and believes, based on information available
to it, that the resolution of these matters will not have a
material adverse effect on the financial condition of Merrill
Lynch as set forth in the Condensed Consolidated Financial
Statements, but may be material to Merrill Lynchs
operating results or cash flows for any particular period and
may impact ML & Co.s credit ratings.
Commitments
At September 28, 2007, Merrill Lynchs commitments had
the following expirations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
Commitment expiration
|
|
|
|
|
Less than
|
|
|
|
|
|
|
|
|
Total
|
|
1 year
|
|
1 - 3 years
|
|
3+- 5 years
|
|
Over 5 years
|
|
|
Commitments to extend
credit(1)
|
|
$
|
93,521
|
|
|
$
|
38,700
|
|
|
$
|
12,442
|
|
|
$
|
27,632
|
|
|
$
|
14,747
|
|
Purchasing and other commitments
|
|
|
9,990
|
|
|
|
5,774
|
|
|
|
539
|
|
|
|
845
|
|
|
|
2,832
|
|
Operating leases
|
|
|
3,967
|
|
|
|
612
|
|
|
|
1,169
|
|
|
|
953
|
|
|
|
1,233
|
|
Commitments to enter into resale agreements
|
|
|
6,988
|
|
|
|
6,988
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
114,466
|
|
|
$
|
52,074
|
|
|
$
|
14,150
|
|
|
$
|
29,430
|
|
|
$
|
18,812
|
|
|
|
|
|
|
(1) |
|
See Note 7 to the
Condensed Consolidated Financial Statements. |
50
Lending
Commitments
Merrill Lynch primarily enters into commitments to extend
credit, predominantly at variable interest rates, in connection
with corporate finance, corporate and institutional transactions
and asset-based lending transactions. Clients may also be
extended loans or lines of credit collateralized by first and
second mortgages on real estate, certain liquid assets of small
businesses, or securities. These commitments usually have a
fixed expiration date and are contingent on certain contractual
conditions that may require payment of a fee by the
counterparty. Once commitments are drawn upon, Merrill Lynch may
require the counterparty to post collateral depending upon
creditworthiness and general market conditions. See Note 7
to the Condensed Consolidated Financial Statements for
additional information.
The contractual amounts of these commitments represent the
amounts at risk should the contract be fully drawn upon, the
client defaults, and the value of the existing collateral
becomes worthless. The total amount of outstanding commitments
may not represent future cash requirements, as commitments may
expire without being drawn upon.
For lending commitments where the loan will be classified as
held for sale upon funding, liabilities are calculated at the
lower of cost or market, capturing declines in the fair value of
the respective credit risk. For loan commitments where the loan
will be classified as held for investment upon funding,
liabilities are calculated considering both market and
historical loss rates. Loan commitments held by entities that
apply broker-dealer industry level accounting are accounted for
at fair value.
Purchasing
and Other Commitments
In the normal course of business, Merrill Lynch enters into
institutional and margin-lending transactions, some of which are
on a committed basis, but most of which are not. Margin lending
on a committed basis only includes amounts where Merrill Lynch
has a binding commitment. These binding margin lending
commitments totaled $494 million at September 28, 2007
and $782 million at December 29, 2006.
Merrill Lynch had commitments to purchase partnership interests,
primarily related to private equity and principal investing
activities, of $1.9 billion and $928 million at
September 28, 2007 and December 29, 2006,
respectively. Merrill Lynch also has entered into agreements
with providers of market data, communications, systems
consulting, and other office-related services. At
September 28, 2007 and December 29, 2006, minimum fee
commitments over the remaining life of these agreements
aggregated $258 million and $357 million,
respectively. Merrill Lynch entered into commitments to purchase
loans of $6.4 billion (which upon settlement of the
commitment will be included in trading assets, loans held for
investment and loans held for sale) at September 28, 2007.
Such commitments totaled $10.3 billion at December 29,
2006. Other purchasing commitments amounted to $0.9 billion
and $2.1 billion at September 28, 2007 and
December 29, 2006, respectively.
In the normal course of business, Merrill Lynch enters into
commitments for underwriting transactions. Settlement of these
transactions as of September 28, 2007 would not have a
material effect on the consolidated financial condition of
Merrill Lynch.
In connection with trading activities, Merrill Lynch enters into
commitments to enter into resale agreements.
51
Leases
As disclosed in Note 12 of the 2006 Annual Report, Merrill
Lynch has entered into various noncancellable long-term lease
agreements for premises that expire through 2024. Merrill Lynch
has also entered into various noncancellable short-term lease
agreements, which are primarily commitments of less than one
year under equipment leases.
On June 19, 2007, Merrill Lynch sold its ownership interest
in Chapterhouse Holdings Limited, whose primary asset is Merrill
Lynchs London Headquarters, for approximately
$950 million. Merrill Lynch leased the premises back for an
initial term of 15 years under an agreement which is
classified as an operating lease. The leaseback also includes
renewal rights extending significantly beyond the initial term.
The sale resulted in a pre-tax gain of approximately
$370 million which was deferred and is being recognized
over the lease term as a reduction of occupancy expense.
Guarantees
Merrill Lynch issues various guarantees to counterparties in
connection with certain leasing, securitization and other
transactions. In addition, Merrill Lynch enters into certain
derivative contracts that meet the accounting definition of a
guarantee under Guarantors Accounting and Disclosure
Requirements for Guarantees, Including Indebtedness of Others
(FIN 45). These guarantees and their
expiration at September 28, 2007 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Maximum
|
|
|
|
|
|
|
|
|
|
|
|
|
Payout /
|
|
Less than
|
|
|
|
|
|
Over
|
|
Carrying
|
|
|
Notional
|
|
1 year
|
|
1 - 3 years
|
|
3+- 5 years
|
|
5 years
|
|
Value
|
|
|
Derivative contracts
|
|
$
|
4,082,422
|
|
|
$
|
665,833
|
|
|
$
|
664,899
|
|
|
$
|
1,151,865
|
|
|
$
|
1,599,825
|
|
|
$
|
111,258
|
|
Liquidity and default facilities
|
|
|
52,461
|
|
|
|
50,156
|
|
|
|
2,206
|
|
|
|
99
|
|
|
|
-
|
|
|
|
129
|
|
Residual value guarantees
|
|
|
1,020
|
|
|
|
91
|
|
|
|
407
|
|
|
|
116
|
|
|
|
406
|
|
|
|
14
|
|
Standby letters of credit and other
guarantees
|
|
|
5,770
|
|
|
|
1,845
|
|
|
|
1,240
|
|
|
|
1,139
|
|
|
|
1,546
|
|
|
|
23
|
|
|
|
Derivative
Contracts
The derivatives in the above table meet the accounting
definition of a guarantee under FIN 45 and include certain
written options and credit default swaps that contingently
require Merrill Lynch to make payments based on changes in an
underlying. Because the maximum exposure to loss could be
unlimited for certain derivatives (e.g., interest rate caps) and
the maximum exposure to loss is not considered when assessing
the risk of contracts, the notional value of these contracts has
been included to provide information about the magnitude of
Merrill Lynchs involvement with these types of
transactions. Merrill Lynch records all derivative instruments
at fair value on its Condensed Consolidated Balance Sheets.
Merrill Lynch funds selected assets, including CDOs and
collateralized loan obligations (CLOs), via
derivative contracts with third party structures that are not
consolidated on its balance sheet. Approximately
$25 billion is term financed through facilities provided by
commercial banks, $35 billion of long term funding is
provided by third party special purpose vehicles and
$16 billion is financed with asset backed commercial paper
conduits. In certain circumstances, Merrill Lynch may be
required to purchase these assets which would not result in
additional gain or loss to the firm as such exposure is already
reflected in the fair value of Merrill Lynchs derivative
contracts.
52
Liquidity
and Default Facilities
The liquidity facilities and default facilities in the above
table relate primarily to municipal bond securitization SPEs and
asset-backed commercial paper conduits (Conduits).
Merrill Lynch acts as liquidity provider to municipal bond
securitization SPEs. As of September 28, 2007, the value of
the assets held by the SPE plus any additional collateral
pledged to Merrill Lynch exceeds the amount of beneficial
interests issued, which provides additional support to Merrill
Lynch in the event that the standby facility is drawn. As of
September 28, 2007, the maximum payout if the standby
facilities are drawn was $39.3 billion and the value of the
municipal bond assets to which Merrill Lynch has recourse in the
event of a draw was $42.8 billion. In certain instances,
Merrill Lynch also provides default protection in addition to
liquidity facilities. If the default protection is drawn,
Merrill Lynch may claim the underlying assets held by the SPEs.
As of September 28, 2007, the maximum payout if an issuer
defaults was $7.9 billion, and the value of the assets to
which Merrill Lynch has recourse, in the event that an issuer of
a municipal bond held by the SPE defaults on any payment of
principal
and/or
interest when due, was $8.8 billion.
In addition, Merrill Lynch, through a U.S. bank subsidiary
has liquidity and credit facilities outstanding to Conduits. The
assets in these Conduits are loans and asset-backed securities.
In the event of a disruption in the commercial paper market, the
Conduit may draw upon their liquidity facility and sell certain
of their assets to Merrill Lynch, thereby protecting commercial
paper holders against certain changes in the fair value of the
assets held by the Conduits. The credit facilities protect
commercial paper investors against credit losses for up to a
certain percentage of the portfolio of assets held by the
respective Conduits. The outstanding amount of the facilities is
approximately $4.8 billion as of September 28, 2007.
This amount is net of $5.1 billion of assets that Merrill
Lynch purchased and $1.2 billion that Merrill Lynch loaned
to the Conduits under these liquidity facilities during the
three months ended September 28, 2007. In addition, Merrill
Lynch purchased $523 million of commercial paper from these
Conduits, including $300 million from Conduits for which it
has a significant variable interest. These liquidity and credit
facilities are recorded off-balance sheet, unless a liability is
deemed necessary when a contingent payment is deemed probable
and estimable. A liability of $41 million related to this
contingency was recorded as of September 28, 2007.
Residual
Value Guarantees
The amounts in the above table include residual value guarantees
associated with the Hopewell campus and aircraft leases of
$322 million at September 28, 2007.
Stand-by
Letters of Credit and Other Guarantees
Merrill Lynch provides guarantees to counterparties in the form
of standby letters of credit in the amount of $2.7 billion.
Merrill Lynch held marketable securities of $563 million as
collateral to secure these guarantees at September 28, 2007.
Further, in conjunction with certain principal-protected mutual
funds, Merrill Lynch guarantees the return of the initial
principal investment at the termination date of the fund. At
September 28, 2007, Merrill Lynchs maximum potential
exposure to loss with respect to these guarantees is
$634 million assuming that the funds are invested
exclusively in other general investments (i.e., the funds hold
no risk-free assets), and that those other general investments
suffer a total loss. As such, this measure significantly
overstates Merrill Lynchs exposure or expected loss at
September 28, 2007. These transactions met the
SFAS No. 149 definition of derivatives and, as such,
were carried as a liability with a fair value of approximately
$6 million at September 28, 2007.
53
Merrill Lynch also provides indemnifications related to the
U.S. tax treatment of certain foreign tax planning
transactions. The maximum exposure to loss associated with these
transactions at September 28, 2007 is $165 million;
however, Merrill Lynch believes that the likelihood of loss with
respect to these arrangements is remote, and therefore has not
recorded any liabilities in respect of these guarantees.
In connection with certain asset sales and securitization
transactions, Merrill Lynch typically makes representations and
warranties about the underlying assets conforming to specified
guidelines. If the underlying assets do not conform to the
specifications, Merrill Lynch may have an obligation to
repurchase the assets or indemnify the purchaser against any
loss. To the extent these assets were originated by others and
purchased by Merrill Lynch, Merrill Lynch seeks to obtain
appropriate representations and warranties in connection with
its acquisition of the assets. For residential mortgage loan and
other securitizations, the maximum potential amount that could
be required to be repurchased is the current outstanding asset
balance. The liability recorded for losses under these
arrangements was approximately $205 million at
September 28, 2007. In all other arrangements, no liability
is carried in the Condensed Consolidated Balance Sheets because
Merrill Lynch believes the potential for loss is remote.
See Note 12 of the 2006 Annual Report for additional
information on guarantees.
Note 13. Employee Benefit
Plans
Merrill Lynch provides pension and other postretirement benefits
to its employees worldwide through defined contribution pension,
defined benefit pension, and other postretirement plans. These
plans vary based on the country and local practices. Merrill
Lynch reserves the right to amend or terminate these plans at
any time. Refer to Note 13 of the 2006 Annual Report for a
complete discussion of employee benefit plans.
Defined
Benefit Pension Plans
Pension cost for the three and nine months ended
September 28, 2007 and September 29, 2006, for Merrill
Lynchs defined benefit pension plans, included the
following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Three Months Ended
|
|
|
Sept. 28,
|
|
Sept. 29,
|
|
|
2007
|
|
2006
|
|
|
|
|
|
U.S.
|
|
Non-U.S.
|
|
|
|
U.S.
|
|
Non-U.S.
|
|
|
|
|
Plans
|
|
Plans
|
|
Total
|
|
Plans
|
|
Plans
|
|
Total
|
|
|
Service cost
|
|
$
|
-
|
|
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
-
|
|
|
$
|
7
|
|
|
$
|
7
|
|
Interest cost
|
|
|
24
|
|
|
|
20
|
|
|
|
44
|
|
|
|
24
|
|
|
|
16
|
|
|
|
40
|
|
Expected return on plan assets
|
|
|
(29
|
)
|
|
|
(21
|
)
|
|
|
(50
|
)
|
|
|
(28
|
)
|
|
|
(15
|
)
|
|
|
(43
|
)
|
Amortization of net (gains)/losses, prior
service costs and other
|
|
|
(1
|
)
|
|
|
7
|
|
|
|
6
|
|
|
|
-
|
|
|
|
5
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total defined benefit pension cost
|
|
$
|
(6
|
)
|
|
$
|
13
|
|
|
$
|
7
|
|
|
$
|
(4
|
)
|
|
$
|
13
|
|
|
$
|
9
|
|
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Nine Months Ended
|
|
|
Sept. 28,
|
|
Sept. 29,
|
|
|
2007
|
|
2006
|
|
|
|
|
|
U.S.
|
|
Non-U.S.
|
|
|
|
U.S.
|
|
Non-U.S.
|
|
|
|
|
Plans
|
|
Plans
|
|
Total
|
|
Plans
|
|
Plans
|
|
Total
|
|
|
Service cost
|
|
$
|
-
|
|
|
$
|
21
|
|
|
$
|
21
|
|
|
$
|
-
|
|
|
$
|
21
|
|
|
$
|
21
|
|
Interest cost
|
|
|
72
|
|
|
|
60
|
|
|
|
132
|
|
|
|
72
|
|
|
|
47
|
|
|
|
119
|
|
Expected return on plan assets
|
|
|
(87
|
)
|
|
|
(60
|
)
|
|
|
(147
|
)
|
|
|
(84
|
)
|
|
|
(45
|
)
|
|
|
(129
|
)
|
Amortization of net (gains)/losses, prior
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
service costs and other
|
|
|
(3
|
)
|
|
|
22
|
|
|
|
19
|
|
|
|
-
|
|
|
|
14
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total defined benefit pension cost
|
|
$
|
(18
|
)
|
|
$
|
43
|
|
|
$
|
25
|
|
|
$
|
(12
|
)
|
|
$
|
37
|
|
|
$
|
25
|
|
Merrill Lynch disclosed in its 2006 Annual Report that it
expected to pay $23 million of benefit payments to
participants in the U.S. non-qualified pension plan and
Merrill Lynch expected to contribute $70 million to its
non-U.S. defined
benefit pension plans in 2007. Merrill Lynch does not expect
contributions to differ significantly from amounts previously
disclosed.
Postretirement
Benefits Other Than Pensions
Other postretirement benefit cost for the three and nine months
ended September 28, 2007 and September 29, 2006,
included the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
|
Sept. 28,
|
|
Sept. 29,
|
|
Sept. 28,
|
|
Sept. 29,
|
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|
|
Service cost
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
5
|
|
|
$
|
6
|
|
Interest cost
|
|
|
4
|
|
|
|
4
|
|
|
|
12
|
|
|
|
12
|
|
Amortization of net (gains)/losses, prior service costs and other
|
|
|
(2
|
)
|
|
|
1
|
|
|
|
(5
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other postretirement benefits cost
|
|
$
|
4
|
|
|
$
|
7
|
|
|
$
|
12
|
|
|
$
|
16
|
|
|
|
Approximately 90% of the postretirement benefit cost components
for the period relate to the U.S. postretirement plan.
Merrill Lynch adopted FIN 48 effective the beginning of the
first quarter of 2007 and recognized a decrease to beginning
retained earnings and an increase to the liability for
unrecognized tax benefits of approximately $66 million.
The total amount of unrecognized tax benefits as of the date of
adoption of FIN 48 was approximately $1.5 billion. Of
this total, approximately $1.0 billion (net of federal
benefit of state issues, competent authority and foreign tax
credit offsets) represents the amount of unrecognized tax
benefits that, if recognized, would favorably affect the
effective tax rate in future periods.
55
Merrill Lynch paid an assessment to Japan in 2005 for the fiscal
years April 1, 1998 through March 31, 2003, in
relation to the taxation of income that was originally reported
in other jurisdictions. During the third quarter of 2005,
Merrill Lynch started the process of obtaining clarification
from international tax authorities on the appropriate allocation
of income among multiple jurisdictions to prevent double
taxation. In addition, Merrill Lynch filed briefs with the
U.S. Tax Court in 2005 with respect to a tax case, which
had been remanded for further proceedings in accordance with a
2004 opinion of the U.S. Court of Appeals for the Second
Circuit. The U.S. Court of Appeals affirmed the initial
adverse conclusion of the U.S. Tax Court rendered in 2003
against Merrill Lynch, with respect to a 1987 transaction. The
U.S. Tax Court has yet to issue a decision on this remanded
matter, and it is uncertain as to when a decision will be
rendered. The unrecognized tax benefits with respect to this
case and the Japanese assessment, while paid, have been included
in the $1.5 billion and the $1.0 billion amounts above.
Merrill Lynch recognizes the accrual of interest and penalties
related to unrecognized tax benefits in income tax expense.
Interest and penalties accrued as of the beginning of the year
were approximately $107 million.
Merrill Lynch is under examination by the Internal Revenue
Service (IRS) and other tax authorities in countries
including Japan and the United Kingdom, and states in which
Merrill Lynch has significant business operations, such as New
York. The tax years under examination vary by jurisdiction. The
IRS audits are in progress for the tax years
2004-2006
and are expected to be completed in 2008. Japan tax authorities
have recently commenced the audit for the fiscal tax years
March 31, 2004 through March 31, 2007. In the United
Kingdom, the audit for the tax year 2005 is in progress. The
Canadian tax authorities have commenced the audit of the tax
years
2004-2005.
New York State and New York City audits are in progress for the
years
2002-2006.
As indicated above, the IRS audits for the years
2004-2006
are expected to be completed in 2008. It is also reasonably
possible that audits in other countries and states may conclude
in 2008. It is also reasonably possible that, in 2008, Merrill
Lynch will obtain clarification from international tax
authorities on the appropriate allocation of income among
multiple jurisdictions (transfer pricing) to prevent double
taxation resulting from the tax assessment paid to Japan in
2005. While it is reasonably possible that a significant
reduction in unrecognized tax benefits may occur within
12 months of September 28, 2007, quantification of an
estimated range cannot be made at this time due to the
uncertainty of the potential outcome of outstanding issues.
|
|
Note 15. |
Regulatory Requirements
|
Effective January 1, 2005, Merrill Lynch became a
consolidated supervised entity (CSE) as defined by
the SEC. As a CSE, Merrill Lynch is subject to group-wide
supervision, which requires Merrill Lynch to compute allowable
capital and risk allowances on a consolidated basis. At
September 28, 2007, Merrill Lynch was in compliance with
applicable CSE standards.
Certain U.S. and
non-U.S. subsidiaries
are subject to various securities, banking, and insurance
regulations and capital adequacy requirements promulgated by the
regulatory and exchange authorities of the countries in which
they operate. These regulatory restrictions may impose
regulatory capital requirements and limit the amounts that these
subsidiaries can pay in dividends or advance to Merrill Lynch.
Merrill Lynchs principal regulated subsidiaries are
discussed below.
56
Securities
Regulation
As a registered broker-dealer, Merrill Lynch, Pierce,
Fenner & Smith Incorporated (MLPF&S)
is subject to the net capital requirements of
Rule 15c3-1
under the Securities Exchange Act of 1934 (the
Rule). Under the alternative method permitted by the Rule,
the minimum required net capital, as defined, shall be the
greater of 2% of aggregate debit items (ADI) arising
from customer transactions or $500 million. At
September 28, 2007, MLPF&Ss regulatory net
capital of $3,970 million was approximately 14.0% of ADI,
and its regulatory net capital in excess of the minimum required
was $3,336 million.
As a futures commission merchant, MLPF&S is also subject to
the capital requirements of the Commodity Futures Trading
Commission (CFTC), which requires that minimum net
capital should not be less than 8% of the total customer risk
margin requirement plus 4% of the total non-customer risk margin
requirement. MLPF&S substantially exceeds both standards.
Merrill Lynch International (MLI), a U.K. regulated
investment firm, is subject to capital requirements of the
Financial Services Authority (FSA). Financial
resources, as defined and as such, must exceed the total
financial resources requirement set by the FSA. For
September 28, 2007, MLI reported $1,142 million in
excess capital prior to additional post-close write-downs for
the third quarter of 2007. These additional write-downs were
determined subsequent to MLIs September 28, 2007
regulatory filing. In support of the additional write-downs, MLI
received $3,500 million share capital during October 2007.
Merrill Lynch Government Securities Inc. (MLGSI), a
primary dealer in U.S. Government securities, is subject to
the capital adequacy requirements of the Government Securities
Act of 1986. This rule requires dealers to maintain liquid
capital in excess of market and credit risk, as defined, by 20%
(a 1.2-to-1 capital-to-risk standard). At September 28,
2007, MLGSIs liquid capital of $2,660 million was
318.0% of its total market and credit risk, and liquid capital
in excess of the minimum required was $1,658 million.
Merrill Lynch Japan Securities Co. Ltd. (MLJS), a
Japan-based regulated broker-dealer, is subject to capital
requirements of the Japanese Financial Services Agency
(JFSA). Net capital, as defined, must exceed 120% of
the total risk equivalents requirement of the JFSA. At
September 28, 2007, MLJSs net capital was
$1,595 million, exceeding the minimum requirement by
$943 million.
Banking
Regulation
Merrill Lynch Bank USA (MLBUSA) is a Utah-chartered
industrial bank, regulated by the Federal Deposit Insurance
Corporation (FDIC) and the State of Utah Department
of Financial Institutions (UTDFI). Merrill Lynch
Bank & Trust Co., FSB (MLBT-FSB) is a
full service thrift institution regulated by the Office of
Thrift Supervision (OTS), whose deposits are insured
by the FDIC. Both MLBUSA and MLBT-FSB are required to maintain
capital levels that at least equal minimum capital levels
specified in federal banking laws and regulations. Failure to
meet the minimum levels will result in certain mandatory, and
possibly additional discretionary, actions by the regulators
that, if undertaken,
57
could have a direct material effect on the banks. The following
table illustrates the actual capital ratios and capital amounts
for MLBUSA and MLBT-FSB as of September 28, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
MLBUSA
|
|
MLBT-FSB
|
|
|
|
|
|
|
|
Well
|
|
|
|
|
|
|
|
|
|
|
Capitalized
|
|
Actual
|
|
Actual
|
|
Actual
|
|
Actual
|
|
|
Minimum
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
|
Tier 1 leverage
|
|
|
5
|
%
|
|
|
9.76
|
%
|
|
$
|
6,616
|
|
|
|
8.19
|
%
|
|
$
|
2,344
|
|
Tier 1 capital
|
|
|
6
|
%
|
|
|
10.19
|
%
|
|
|
6,616
|
|
|
|
11.74
|
%
|
|
|
2,344
|
|
Total capital
|
|
|
10
|
%
|
|
|
11.62
|
%
|
|
|
7,546
|
|
|
|
15.07
|
%
|
|
|
3,007
|
|
|
|
As a result of its ownership of MLBT-FSB, ML & Co. is
registered with the OTS as a savings and loan holding company
(SLHC) and subject to regulation and examination by
the OTS as a SLHC. ML & Co. is classified as a unitary
SLHC, and will continue to be so classified as long as it and
MLBT-FSB continue to comply with certain conditions. Unitary
SLHCs are exempt from the material restrictions imposed upon the
activities of SLHCs that are not unitary SLHCs. SLHCs other than
unitary SLHCs are generally prohibited from engaging in
activities other than conducting business as a savings
association, managing or controlling savings associations,
providing services to subsidiaries or engaging in activities
permissible for bank holding companies. Should ML &
Co. fail to continue to qualify as a unitary SLHC, in order to
continue its present businesses that would not be permissible
for a SLHC, ML & Co. could be required to divest
control of MLBT-FSB.
Merrill Lynch International Bank Limited (MLIB), an
Ireland-based regulated bank, is subject to the capital
requirements of the Financial Regulator of Ireland. MLIB is
required to meet minimum regulatory capital requirements under
the European Union (EU) banking law as implemented
in Ireland by the Financial Regulator. At September 28,
2007, MLIBs capital ratio was above the minimum
requirement at 10.9% and its financial resources were
$10,293 million, exceeding the minimum requirement by
$811 million.
On December 30, 2006, Merrill Lynch acquired the First
Franklin mortgage origination franchise and related servicing
platform from National City Corporation for $1.3 billion.
First Franklin originates sub-prime residential mortgage loans
through a wholesale network. The results of operations of First
Franklin are included in GMI.
On September 21, 2007, Merrill Lynch acquired all of the
outstanding common shares of First Republic Bank (First
Republic) in exchange for a combination of cash and stock
for a total transaction value of $1.8 billion. First
Republic provides personalized, relationship-based banking
services, including private banking, private business banking,
real estate lending, trust, brokerage and investment management.
The results of operations of First Republic are included in GWM.
In conjunction with the acquisition of First Republic, Merrill
Lynch issued $65 million of 6.70% non-cumulative perpetual
preferred stock and $50 million of 6.25% non-cumulative
preferred stock in exchange for First Republic Banks
preferred stock Series A and B, respectively. Upon closing
the First Republic acquisition, Merrill Lynch also issued
11.6 million shares of common stock, par value
$1.331/3
per share, as consideration.
58
Note 17. Discontinued
Operations
On August 13, 2007, Merrill Lynch announced that it will
form a strategic business relationship with AEGON, N.V.
(AEGON) in the areas of insurance and investment
products. As part of this relationship, Merrill Lynch has agreed
to sell Merrill Lynch Life Insurance Company and ML Life
Insurance Company of New York (together Merrill Lynch
Insurance Group or MLIG) to AEGON for
$1.3 billion. Merrill Lynch will continue to serve the
insurance needs of its clients through its core distribution and
advisory capabilities. This transaction is expected to close by
the end of the fourth quarter of 2007, subject to regulatory
approvals. Results for MLIG have been included within
discontinued operations for all periods presented and the assets
and liabilities were not considered material for separate
presentation. The results of MLIG were formerly reported in the
Global Wealth Management business segment. Certain financial
information included in discontinued operations is shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
|
Sept. 28,
|
|
Sept. 29,
|
|
Sept. 28,
|
|
Sept. 29,
|
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|
|
Total net revenues
|
|
$
|
65
|
|
|
$
|
73
|
|
|
$
|
199
|
|
|
$
|
202
|
|
Earnings before income taxes
|
|
|
38
|
|
|
|
38
|
|
|
|
128
|
|
|
|
103
|
|
Income taxes
|
|
|
13
|
|
|
|
12
|
|
|
|
43
|
|
|
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings from discontinued operations
|
|
$
|
25
|
|
|
$
|
26
|
|
|
$
|
85
|
|
|
$
|
69
|
|
|
|
The following assets and liabilities are related to discontinued
operations as of September 28, 2007 and December 29,
2006:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Sept. 28,
|
|
Dec. 29,
|
|
|
2007
|
|
2006
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
Separate accounts assets
|
|
$
|
12,588
|
|
|
$
|
12,312
|
|
Other assets
|
|
|
3,242
|
|
|
|
3,497
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
15,830
|
|
|
$
|
15,809
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Separate accounts liabilities
|
|
$
|
12,588
|
|
|
$
|
12,312
|
|
Other payables
|
|
|
2,630
|
|
|
|
2,772
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
$
|
15,218
|
|
|
$
|
15,084
|
|
|
|
59
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of Merrill
Lynch & Co., Inc.:
We have reviewed the accompanying condensed consolidated balance
sheet of Merrill Lynch & Co., Inc. and subsidiaries
(Merrill Lynch) as of September 28, 2007, and
the related condensed consolidated statements of earnings for
the three-month and nine-month periods ended September 28,
2007 and September 29, 2006, and of cash flows for the
nine-month periods ended September 28, 2007 and
September 29, 2006. These interim financial statements are
the responsibility of Merrill Lynchs management.
We conducted our reviews in accordance with the standards of the
Public Company Accounting Oversight Board (United States). A
review of interim financial information consists principally of
applying analytical procedures and making inquiries of persons
responsible for financial and accounting matters. It is
substantially less in scope than an audit conducted in
accordance with the standards of the Public Company Accounting
Oversight Board (United States), the objective of which is the
expression of an opinion regarding the financial statements
taken as a whole. Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material
modifications that should be made to such condensed consolidated
interim financial statements for them to be in conformity with
accounting principles generally accepted in the United States of
America.
As discussed in Notes 1, 3 and 14 to the condensed
consolidated interim financial statements, in 2007 Merrill Lynch
adopted Statement of Financial Accounting Standards
No. 157, Fair Value Measurement,
Statement of Financial Accounting Standards No. 159,
The Fair Value Option for Financial Assets and
Financial Liabilities Including an amendment of FASB
Statement No. 115, and FASB Interpretation
No. 48, Accounting for Uncertainty in Income
Taxes, an Interpretation of FASB Statement
No. 109.
We have previously audited, in accordance with the standards of
the Public Company Accounting Oversight Board (United States),
the consolidated balance sheet of Merrill Lynch as of
December 29, 2006, and the related consolidated statements
of earnings, changes in stockholders equity, comprehensive
income and cash flows for the year then ended (not presented
herein); and in our report dated February 26, 2007, we
expressed an unqualified opinion on those financial statements
and included an explanatory paragraph regarding the change in
accounting method in 2006 for share-based payments to conform to
Statement of Financial Accounting Standards No. 123
(revised 2004), Share-Based Payment. In our opinion, the
information set forth in the accompanying condensed consolidated
balance sheet as of December 29, 2006 is fairly stated, in
all material respects, in relation to the consolidated balance
sheet from which it has been derived.
/s/ Deloitte
& Touche LLP
New York, New York
November 7, 2007
60
|
|
ITEM 2.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Forward-Looking
Statements and Non-GAAP Financial Measures
Certain statements in this report may be considered
forward-looking, including those about management expectations,
strategic objectives, growth opportunities, business prospects,
anticipated financial results, the impact of off-balance sheet
arrangements, significant contractual obligations, anticipated
results of litigation and regulatory investigations and
proceedings, and other similar matters. These forward-looking
statements represent only Merrill Lynch & Co.,
Inc.s (ML & Co. and, together with
its subsidiaries, Merrill Lynch, we,
our or us) beliefs regarding future
performance, which is inherently uncertain. There are a variety
of factors, many of which are beyond our control, which affect
our operations, performance, business strategy and results and
could cause our actual results and experience to differ
materially from the expectations and objectives expressed in any
forward-looking statements. These factors include, but are not
limited to, actions and initiatives taken by both current and
potential competitors, general economic conditions, the effects
of current, pending and future legislation, regulation and
regulatory actions, and the other risks and uncertainties
detailed in this report. See Risk Factors that Could Affect Our
Business in the Annual Report on
Form 10-K
for the year ended December 29, 2006 (2006 Annual
Report). Accordingly, readers are cautioned not to place
undue reliance on forward-looking statements, which speak only
as of the dates on which they are made. We do not undertake to
update forward-looking statements to reflect the impact of
circumstances or events that arise after the dates they are
made. The reader should, however, consult further disclosures we
may make in future filings of our Annual Report on
Form 10-K,
Quarterly Reports on
Form 10-Q
and Current Reports on
Form 8-K.
From time to time, we may also disclose financial information on
a non-GAAP basis where management uses this information and
believes this information will be valuable to investors in
gauging the quality of our financial performance, identifying
trends in our results and providing more meaningful
period-to-period comparisons. For a reconciliation of non-GAAP
measures presented throughout this report see Exhibit 99.1.
Introduction
Merrill Lynch was formed in 1914 and became a publicly traded
company on June 23, 1971. In 1973, we created the holding
company, ML & Co., a Delaware corporation that,
through its subsidiaries, is one of the worlds leading
capital markets, advisory and wealth management companies with
offices in 38 countries and territories and total client assets
of approximately $1.8 trillion at September 28, 2007. As an
investment bank, we are a leading global trader and underwriter
of securities and derivatives across a broad range of asset
classes, and we serve as a strategic advisor to corporations,
governments, institutions and individuals worldwide. In
addition, we own a 45% voting interest and approximately half of
the economic interest of BlackRock, Inc.
(BlackRock), one of the worlds largest
publicly traded investment management companies with over $1
trillion in assets under management at September 28, 2007.
On August 13, 2007, we announced that we will form a
strategic business relationship with AEGON, N.V.
(AEGON) in the areas of insurance and investment
products. As part of this relationship, we have agreed to sell
Merrill Lynch Life Insurance Company and ML Life Insurance
Company of New York (together Merrill Lynch Insurance
Group or MLIG) to AEGON for $1.3 billion.
We will continue to serve the insurance needs of our clients
through our core distribution and advisory
61
capabilities. This transaction is expected to close by the end
of the fourth quarter of 2007, subject to regulatory approvals.
We have included results for MLIG within discontinued operations
for all periods presented. We previously reported the results of
MLIG in the Global Wealth Management (GWM) business
segment. Refer to Note 17 to the Condensed Consolidated
Financial Statements for additional information.
Since the fourth quarter of 2006, our business segment reporting
reflects the management reporting lines established after the
merger of our Merrill Lynch Investment Managers
(MLIM) business with BlackRock on September 29,
2006 (the BlackRock merger), as well as the economic
and long-term financial performance characteristics of the
underlying businesses.
Prior to the fourth quarter of 2006, we reported our business
activities in three business segments: Global Markets and
Investment Banking (GMI), Global Private Client
(GPC), and MLIM. Effective with the BlackRock
merger, MLIM ceased to exist as a separate business segment.
Accordingly, a new business segment, GWM, was created,
consisting of GPC and Global Investment Management
(GIM). GWM along with GMI are now our business
segments. We have restated prior period segment information to
conform to the current period presentation and, as a result, are
presenting GWM as if it had existed for these prior periods. See
Note 2 to the Condensed Consolidated Financial Statements
for further information on segments.
The BlackRock merger closed on the last day of our third fiscal
quarter of 2006. For more information on the BlackRock merger,
refer to Note 2 of the 2006 Annual Report.
The following is a description of our business segments,
including MLIM, which ceased to exist as a separate business
segment effective with the BlackRock merger:
|
|
|
GMI, our institutional business segment, provides
trading, capital markets services, investment banking and
advisory services to corporations, financial institutions,
institutional investors, and governments around the world.
GMIs Global Markets division facilitates client
transactions and is a market maker in securities, derivatives,
currencies, commodities and other financial instruments used to
satisfy client demands. In addition, GMI also engages in certain
proprietary trading activities. Global Markets also provides
clients with financing, securities clearing, settlement, and
custody services and also engages in principal and private
equity investing. GMIs Investment Banking division
provides a wide range of securities origination and strategic
advisory services for issuer clients, including underwriting and
placement of public and private equity, debt and related
securities, as well as lending and other financing activities
for clients globally. These services also include advising
clients on strategic issues, valuation, mergers, acquisitions
and restructurings. GMIs growth strategy entails a program
of investments in personnel and technology to gain further scale
in certain asset classes and geographies.
|
|
|
GWM, our full-service retail wealth management segment,
provides brokerage, investment advisory and financial planning
services, offering a broad range of both proprietary and
third-party wealth management products and services globally to
individuals, small- to mid-size businesses, and employee benefit
plans. Within the GPC division, most of our services are
delivered by our Financial Advisors (FAs) through a
global network of branch offices. GPCs offerings include
commission and fee-based investment accounts; banking, cash
management, and credit services, including consumer and small
business lending and
Visa®
cards; trust and generational planning; retirement services; and
insurance products. GWMs GIM division includes a business
that creates and manages hedge fund and other alternative
investment products for GPC clients, and Merrill Lynchs
share of net earnings from its ownership positions in other
investment management companies, including our investment in
BlackRock. GWMs growth priorities include continued growth
in client assets, the hiring of additional FAs, client
segmentation, annuitization of revenues through fee-based
products, diversification of revenues through adding products
and services, investments in technology to
|
62
|
|
|
enhance productivity and efficiency, and disciplined expansion
into additional geographic areas globally.
|
|
|
|
MLIM, our asset management segment prior to the BlackRock
merger, offered a wide range of investment management
capabilities to retail and institutional investors through
proprietary and third-party distribution channels globally.
Asset management capabilities included equity, fixed income,
money market, index, enhanced index and alternative investments,
which were offered through vehicles such as mutual funds,
privately managed accounts, and retail and institutional
separate accounts.
|
Critical
Accounting Policies And Estimates
The following is a summary of our critical accounting policies.
For a full description of these and other accounting policies
see Note 1 of the 2006 Annual Report and Note 1 to the
Condensed Consolidated Financial Statements.
Use of
Estimates
In presenting the Condensed Consolidated Financial Statements,
management makes estimates regarding:
|
|
|
Valuations of assets and liabilities requiring fair value
estimates including:
|
|
|
|
|
|
Trading inventory and investment securities;
|
|
|
Private equity and principal investments;
|
|
|
Certain receivables under resale agreements and payables under
repurchase agreements;
|
|
|
Loans and allowance for loan losses and liabilities recorded for
unfunded commitments;
|
|
|
Certain long-term borrowings, primarily structured debt;
|
|
|
|
The outcome of litigation;
|
|
The realization of deferred taxes and the recognition and
measurement of uncertain tax positions;
|
|
Assumptions and cash flow projections used in determining
whether VIEs should be consolidated and the determination of the
qualifying status of special purpose entities;
|
|
The carrying amount of goodwill and other intangible assets;
|
|
The amortization period of intangible assets with definite lives;
|
|
Valuation of share-based payment compensation arrangements;
|
|
Insurance reserves and recovery of insurance deferred
acquisition costs; and
|
|
Other matters that affect the reported amounts and disclosure of
contingencies in the financial statements.
|
Estimates, by their nature, are based on judgment and available
information. Therefore, actual results could differ from those
estimates and could have a material impact on the Condensed
Consolidated Financial Statements, and it is possible that such
changes could occur in the near term. For more information
regarding the specific methodologies used in determining
estimates, refer to Use of Estimates in Note 1 of the 2006
Annual Report.
Valuation
of Financial Instruments
Proper valuation of financial instruments is a critical
component of our financial statement preparation. Merrill Lynch
accounts for a significant portion of its financial instruments
at fair value or considers fair value in their measurement.
Merrill Lynch accounts for certain financial assets and
liabilities at fair value under various accounting literature,
including SFAS No. 115, Accounting for Certain
Investments in Debt and Equity Securities,
SFAS No. 133, Accounting for Derivative Instruments
and
63
Hedging Activities, and SFAS No. 159, Fair
Value Option for Certain Financial Assets and Liabilities.
Merrill Lynch also accounts for certain assets at fair value
under applicable industry guidance, namely broker-dealer and
investment company accounting guidance.
In presenting the Condensed Consolidated Financial Statements,
management makes estimates regarding valuations of assets and
liabilities requiring fair value measurements. These assets and
liabilities include:
|
|
|
|
|
Trading inventory and investment securities;
|
|
|
Private equity and principal investments;
|
|
|
Certain receivables under resale agreements and payables under
repurchase agreements;
|
|
|
Loans and allowance for loan losses and liabilities recorded for
unrealized losses on unfunded commitments; and
|
|
|
Certain long-term borrowings, primarily structured debt.
|
See further discussion in Note 1 to our Condensed
Consolidated Financial Statements.
We early adopted the provisions of SFAS No. 157
Fair Value Measurements
(SFAS No. 157) in the first quarter of
2007. SFAS No. 157 defines fair value as the price
that would be received to sell an asset or paid to transfer a
liability in an orderly transaction between marketplace
participants at the measurement date (i.e., the exit price). An
exit price notion does not assume that the transaction price is
the same as the exit price, thus permitting the recognition of
inception gains and losses on a transaction in certain
circumstances. In addition, an exit price notion requires the
valuation to consider what a marketplace participant would pay
to buy an asset or receive to assume a liability. Therefore,
Merrill Lynch must rely upon observable market data before it
can utilize internally derived valuations.
Fair values for exchange-traded securities and certain
exchange-traded derivatives, principally certain options
contracts, are based on quoted market prices. Fair values for
over-the-counter (OTC) derivatives, principally
forwards, options, and swaps, represent amounts estimated to be
received from or paid to a market participant in settlement of
these instruments. These derivatives are valued using pricing
models based on the net present value of estimated future cash
flows and directly observed prices from exchange-traded
derivatives, other OTC trades, or external pricing services and
other inputs such as quoted interest and currency indices, while
taking into account the counterpartys credit rating, or
our own credit rating as appropriate.
New and/or
complex instruments may have immature or limited markets. As a
result, the pricing models used for valuation often incorporate
significant estimates and assumptions that market participants
would use in pricing the instrument, which may impact the
results of operations reported in the Condensed Consolidated
Financial Statements. For long-dated and illiquid contracts, we
apply extrapolation methods to observed market data in order to
estimate inputs and assumptions that are not directly
observable. This enables us to mark to fair value all positions
consistently when only a subset of prices is directly
observable. Values for OTC derivatives are verified using
observed information about the costs of hedging the risk and
other trades in the market. As the markets for these products
develop, we continually refine our pricing models to correlate
more closely to the market risk of these instruments. Obtaining
the fair value for OTC derivative contracts requires the use of
management judgment and estimates. In addition, during periods
of market illiquidity, the valuation of certain cash products
can also require significant judgment and the use of estimates
by management.
Prior to adoption of SFAS No. 157, Merrill Lynch
followed the provisions of
EITF 02-3,
Issues Involved in Accounting for Derivative Contracts Held
for Trading Purposes and Contracts Involved in Energy Trading
and Risk Management Activities
(EITF 02-3).
Under
EITF 02-3,
recognition of day one gains and losses on derivative
transactions where model inputs that significantly impact
valuation are not observable were prohibited. Day one gains and
losses deferred at inception under
EITF 02-3
were recognized at the earlier of when the valuation of such
derivative became observable or at the
64
termination of the contract. SFAS No. 157 nullifies
this guidance in
EITF 02-3.
Although this guidance in
EITF 02-3
has been nullified, the recognition of significant inception
gains and losses that incorporate unobservable inputs are
reviewed by management to ensure such gains and losses are
derived from observable inputs
and/or
incorporate reasonable assumptions about the unobservable
component, such as implied bid-offer adjustments.
Valuation
adjustments
Certain financial instruments recorded at fair value are
initially measured using mid-market prices which results in
gross long and short positions marked-to-market at the same
pricing level prior to the application of position netting. The
resulting net positions are then adjusted to fair value
representing the exit price as defined in
SFAS No. 157. These significant adjustments include:
Liquidity
Merrill Lynch makes adjustments to bring a position from a
mid-market to a bid or offer price, depending upon the net open
position. Merrill Lynch values net long positions at bid prices
and net short positions at offer prices. These adjustments are
based upon either observable or implied bid-offer prices.
Credit
Risk
In determining fair value we consider both the credit risk of
our counterparties, as well as our own creditworthiness. Credit
risk to third parties is generally mitigated by entering into
netting and collateral arrangements. Net exposure is then
measured with consideration of market observable pricing of a
counterpartys credit risk and is incorporated into the
fair value of the respective instruments. The calculation of the
credit adjustment for derivatives is generally based upon
observable credit derivative spreads. Alternatively, the
calculation for cash products generally considers observable
bond spreads.
SFAS No. 157 also requires that Merrill Lynchs
own creditworthiness be considered when determining the fair
value of an instrument. The approach to measuring the impact of
Merrill Lynchs own credit on an instrument is the same
approach as that used to measure third party credit risk.
In accordance with SFAS No. 157, we have categorized
our financial instruments, based on the priority of the inputs
to the valuation technique, into a three level fair value
hierarchy. The fair value hierarchy gives the highest priority
to quoted prices in active markets for identical assets or
liabilities (Level 1) and the lowest priority to
unobservable inputs (Level 3). If the inputs used to
measure the financial instruments fall within different levels
of the hierarchy, the categorization is based on the lowest
level input that is significant to the fair value measurement of
the instrument.
Financial assets and liabilities recorded on the Condensed
Consolidated Balance Sheets are categorized based on the inputs
to the valuation techniques as follows:
|
|
Level 1. |
Financial assets and liabilities whose values are based on
unadjusted quoted prices for identical assets or liabilities in
an active market that Merrill Lynch has the ability to access
(examples include active exchange-traded equity securities,
listed derivatives, most U.S. Government and agency
securities, and certain other sovereign government obligations).
|
65
|
|
Level 2. |
Financial assets and liabilities whose values are based on
quoted prices in markets that are not active or model inputs
that are observable either directly or indirectly for
substantially the full term of the asset or liability.
Level 2 inputs include the following:
|
|
|
|
|
a)
|
Quoted prices for similar assets or liabilities in active
markets (for example, restricted stock);
|
|
|
|
|
b)
|
Quoted prices for identical or similar assets or liabilities in
non-active markets (examples include corporate and municipal
bonds, which trade infrequently);
|
|
|
|
|
c)
|
Pricing models whose inputs are observable for substantially the
full term of the asset or liability (examples include most
over-the-counter derivatives including interest rate and
currency swaps); and
|
|
|
|
|
d)
|
Pricing models whose inputs are derived principally from or
corroborated by observable market data through correlation or
other means for substantially the full term of the asset or
liability (examples include certain residential and commercial
mortgage related assets, including loans, securities and
derivatives).
|
|
|
Level 3. |
Financial assets and liabilities whose values are based on
prices or valuation techniques that require inputs that are both
unobservable and significant to the overall fair value
measurement. These inputs reflect managements own
assumptions about the assumptions a market participant would use
in pricing the asset or liability (examples include certain
private equity investments, certain residential and commercial
mortgage related assets (including loans, securities and
derivatives), and long-dated or complex derivatives including
certain foreign exchange options and long-dated options on gas
and power). See Note 3 to the Condensed Consolidated
Financial Statements for additional information.
|
Valuation
controls
Given the prevalence of fair value measurement in our financial
statements, the control functions surrounding the fair valuation
process are a critical component of our business operations.
Prices and model inputs provided by the trading desk are
verified to external pricing sources to ensure that the use of
observable market data is used whenever possible. Similarly,
valuation models created by the trading desks are verified and
tested. These controls are performed by departments independent
of the trading desks with the appropriate levels of expertise to
verify the trading desks valuations.
Litigation
We have been named as a defendant in various legal actions,
including arbitrations, class actions, and other litigation
arising in connection with our activities as a global
diversified financial services institution. We are also involved
in investigations
and/or
proceedings by governmental and self-regulatory agencies. In
accordance with SFAS No. 5, Accounting for
Contingencies, we will accrue a liability when it is
probable that a liability has been incurred, and the amount of
the loss can be reasonably estimated. In many lawsuits and
arbitrations, including class action lawsuits, it is not
possible to determine whether a liability has been incurred or
to estimate the ultimate or minimum amount of that liability
until the case is close to resolution, in which case no accrual
is made until that time. In view of the inherent difficulty of
predicting the outcome of such matters, particularly in cases in
which claimants seek substantial or indeterminate damages, we
cannot predict what the eventual loss or range of loss related
to such matters will be. See Note 12 to the Condensed
Consolidated Financial Statements and Other
Information Legal Proceedings for further
information.
66
Variable
Interest Entities (VIEs)
In the normal course of business, we enter into a variety of
transactions with VIEs. The applicable accounting guidance
requires us to perform a qualitative
and/or
quantitative analysis of each new VIE at inception to determine
whether we must consolidate the VIE. In performing this
analysis, we make assumptions regarding future performance of
assets held by the VIE, taking into account estimates of credit
risk, estimates of the fair value of assets, timing of cash
flows, and other significant factors. Although a VIEs
actual results may differ from projected outcomes, a revised
consolidation analysis is generally not required subsequent to
the initial assessment unless a reconsideration event occurs. If
a VIE meets the conditions to be considered a QSPE, it is
typically not required to be consolidated by us. A QSPE is a
passive entity whose activities must be significantly limited. A
servicer of the assets held by a QSPE may have discretion in
restructuring or working out assets held by the QSPE, as long as
that discretion is significantly limited and the parameters of
that discretion are fully described in the legal documents that
established the QSPE. Determining whether the activities of a
QSPE and its servicer meet these conditions requires management
judgment.
Income
Taxes
Tax laws are complex and subject to different interpretations by
Merrill Lynch and the various taxing authorities. Merrill Lynch
regularly assesses the likelihood of assessments in each of the
taxing jurisdictions by making judgments and interpretations
about the application of these complex tax laws and estimating
the impact to our financial statements.
Merrill Lynch is under examination by the Internal Revenue
Service (IRS) and other tax authorities in countries
including Japan and the United Kingdom, and states in which
Merrill Lynch has significant business operations, such as New
York. The tax years under examination vary by jurisdiction. The
IRS audits are in progress for the tax years
2004-2006
and are expected to be completed in 2008. Japan tax authorities
have recently commenced the audit for the fiscal tax years
March 31, 2004 through March 31, 2007. In the United
Kingdom, the audit for the tax year 2005 is in progress. The
Canadian tax authorities have commenced the audit of the tax
years
2004-2005.
New York State and New York City audits are in progress for the
years
2002-2006.
Also, Merrill Lynch paid an assessment to Japan in 2005 for the
fiscal years April 1, 1998 through March 31, 2003, in
relation to the taxation of income that was originally reported
in other jurisdictions. During the third quarter of 2005, we
started the process of obtaining clarification from
international tax authorities on the appropriate allocation of
income among multiple jurisdictions to prevent double taxation.
Merrill Lynch believes that the estimate of the level of
unrecognized tax benefits is appropriate in relation to the
potential for additional assessments. Merrill Lynch adjusts the
level of unrecognized tax benefits when there is more
information available, or when an event occurs requiring a
change. The reassessment of unrecognized tax benefits could have
a material impact on Merrill Lynchs effective tax rate in
the period in which it occurs.
67
Global financial markets experienced significant stress during
the third quarter of 2007, primarily driven by challenging
conditions in the markets related to U.S. sub-prime
mortgages (including Collateralized Debt Obligations
(CDOs) based on sub-prime collateral), and the
markets for loans and bonds related to leveraged finance
transactions. This adverse market environment began to intensify
towards the end of July and was characterized by significant
credit spread widening, prolonged illiquidity, reduced price
transparency and increased volatility. As conditions in these
markets deteriorated, other areas such as the asset-backed
commercial paper market also experienced decreased liquidity,
and the equity markets experienced short-term weakness and
increased volatility. For example, during the third quarter ABX
indices experienced significant widening, with the A and AAA
classes moving substantially off par for the first time in 2007.
In response to these conditions, the Federal Reserve and other
central banks injected significant liquidity into the markets
during the quarter and in September the U.S. Federal
Reserve Systems Federal Open Market Committee lowered
benchmark interest rates by 50 basis points to 4.75%. These
actions helped to stabilize and improve market conditions.
Long-term interest rates, as measured by the
10-year
U.S. Treasury bond, ended the third quarter at 4.58%, down
from 5.03% at the end of the second quarter of 2007. In the
equity markets, despite significant volatility in August, major
U.S. equity indices increased slightly during the third
quarter of 2007 with the Dow Jones Industrial Average, the
NASDAQ Composite Index and the Standard & Poors
500 Index up by 4%, 4% and 2%, respectively. Oil prices hit a
record high and the U.S. dollar hit a low against the euro
during the quarter. Overall the global economy continued to grow
during the third quarter, albeit at a slower pace than during
the first half of the year.
Global fixed income trading volumes increased during the quarter
in asset classes such as Government and Agency securities with
average daily trading volumes up approximately 16% and 18%,
respectively. Volumes across mortgage-backed securities declined
approximately 7% during the quarter.
Global equity indices generally ended the quarter with mixed
results. In Europe, the Dow Jones STOXX 50 Index and the FTSE
100 Index fell 3% and 2%, respectively. Asian equity markets
were mixed as Japans Nikkei 225 Stock Average fell 7%
while Hong Kongs Hang Seng Index surged 25%. Indias
Sensex Index rose 18%. In Latin America, Brazils Bovespa
Index was up 11%.
U.S. Equity trading volumes increased in the third quarter
as both the dollar volume and number of shares traded on the New
York Stock Exchange and on the Nasdaq increased compared to the
second quarter of 2007. Equity market volatility increased
significantly for both the S&P 500 and the Nasdaq 100 in
the quarter, as indicated by higher average levels for the
Chicago Board Options Exchange SPX Volatility Index and the
American Stock Exchange QQQ Volatility Index, respectively. In
Europe, equity market volatility also increased, although not as
significantly, as indicated by a higher average level for the
VSTOXX Index.
Third quarter global debt and equity underwriting volumes of
$1.2 trillion were down 46% sequentially and down 23% from the
year-ago quarter. Global debt underwriting volumes of $1.1
trillion were down 46% sequentially and down 26% compared to the
year-ago quarter, while global equity underwriting volumes of
$161 billion were down 45% sequentially, but up 12%
compared to the year-ago quarter.
Merger and acquisition (M&A) activity was weak
during the quarter as the value of global announced deals was
$1.0 trillion, a decrease of 38% sequentially, but still up 29%
from the year-ago quarter. Global completed M&A activity
was $1.1 billion, up 3% sequentially and up 28% from the
year-ago quarter.
(1) Debt and equity underwriting and merger
and acquisition volumes were obtained from Dealogic.
68
Despite higher volatility and the typical seasonality associated
with the third quarter, money flows remained strong relative to
the year-ago quarter, including flows into money market funds.
While our results may vary based on global economic and market
trends, we believe that the outlook for growth in most of our
global businesses, including Equity Markets, Investment Banking,
Global Wealth Management and certain Fixed Income, Currencies
and Commodities (FICC) businesses remains favorable
due to positive underlying fundamentals, high market volumes,
and the resiliency of these markets. This remains especially
true for markets outside of the U.S., such as the Pacific Rim.
However, the challenging conditions in certain credit markets,
such as the CDO and related sub-prime mortgage markets, have
continued into the fourth quarter.
At the end of the third quarter, we maintained exposures to
these markets through cash positions, loans, derivatives and
commitments. During the third quarter, FICC revenues were
adversely affected by the substantial deterioration in the value
of many of these exposures, particularly towards quarter end.
See U.S. Sub-prime Residential Mortgage-Related and ABS
CDO Activities on page 73 for further detail.
The markets for U.S. ABS CDO exposures remain extremely illiquid
and as a result, valuation of these exposures is complex and
involves a comprehensive process including the use of
quantitative modeling and management judgment. Valuation of
these exposures will also continue to be impacted by external
market factors including default rates, rating agency actions,
and the prices at which observable market transactions occur.
Our ability to mitigate our risk by selling or hedging our
exposures is also limited by the market environment. Our future
results may continue to be materially impacted by the valuation
adjustments applied to these positions.
69
Consolidated
Results Of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions, except per share amounts)
|
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
|
|
|
|
|
Sept. 28,
|
|
Sept. 29
|
|
%
|
|
Sept. 28,
|
|
Sept. 29
|
|
%
|
|
|
2007
|
|
2006
|
|
Change
|
|
2007
|
|
2006
|
|
Change
|
|
|
Net revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal transactions
|
|
$
|
(5,930
|
)
|
|
$
|
1,673
|
|
|
|
N/M
|
%
|
|
$
|
351
|
|
|
$
|
4,841
|
|
|
|
(93
|
)%
|
Commissions
|
|
|
1,860
|
|
|
|
1,345
|
|
|
|
38
|
|
|
|
5,360
|
|
|
|
4,462
|
|
|
|
20
|
|
Investment banking
|
|
|
1,281
|
|
|
|
922
|
|
|
|
39
|
|
|
|
4,333
|
|
|
|
3,166
|
|
|
|
37
|
|
Managed accounts and other fee-based revenues
|
|
|
1,397
|
|
|
|
1,714
|
|
|
|
(18
|
)
|
|
|
4,038
|
|
|
|
5,047
|
|
|
|
(20
|
)
|
Revenues from consolidated investments
|
|
|
508
|
|
|
|
210
|
|
|
|
142
|
|
|
|
772
|
|
|
|
500
|
|
|
|
54
|
|
Other
|
|
|
(918
|
)
|
|
|
773
|
|
|
|
N/M
|
|
|
|
880
|
|
|
|
2,436
|
|
|
|
(64
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
(1,802
|
)
|
|
|
6,637
|
|
|
|
N/M
|
|
|
|
15,734
|
|
|
|
20,452
|
|
|
|
(23
|
)
|
Interest and dividend revenues
|
|
|
15,787
|
|
|
|
10,651
|
|
|
|
48
|
|
|
|
43,346
|
|
|
|
28,928
|
|
|
|
50
|
|
Less interest expense
|
|
|
13,408
|
|
|
|
9,424
|
|
|
|
42
|
|
|
|
39,055
|
|
|
|
25,500
|
|
|
|
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest profit
|
|
|
2,379
|
|
|
|
1,227
|
|
|
|
94
|
|
|
|
4,291
|
|
|
|
3,428
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on merger
|
|
|
-
|
|
|
|
1,969
|
|
|
|
N/M
|
|
|
|
-
|
|
|
|
1,969
|
|
|
|
N/M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenues
|
|
|
577
|
|
|
|
9,833
|
|
|
|
(94
|
)
|
|
|
20,025
|
|
|
|
25,849
|
|
|
|
(23
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits
|
|
|
1,992
|
|
|
|
3,942
|
|
|
|
(49
|
)
|
|
|
11,640
|
|
|
|
13,662
|
|
|
|
(15
|
)
|
Communications and technology
|
|
|
499
|
|
|
|
484
|
|
|
|
3
|
|
|
|
1,462
|
|
|
|
1,365
|
|
|
|
7
|
|
Brokerage, clearing, and exchange fees
|
|
|
365
|
|
|
|
278
|
|
|
|
31
|
|
|
|
1,021
|
|
|
|
803
|
|
|
|
27
|
|
Occupancy and related depreciation
|
|
|
297
|
|
|
|
259
|
|
|
|
15
|
|
|
|
838
|
|
|
|
749
|
|
|
|
12
|
|
Professional fees
|
|
|
243
|
|
|
|
223
|
|
|
|
9
|
|
|
|
711
|
|
|
|
617
|
|
|
|
15
|
|
Advertising and market development
|
|
|
182
|
|
|
|
163
|
|
|
|
12
|
|
|
|
540
|
|
|
|
498
|
|
|
|
8
|
|
Office supplies and postage
|
|
|
55
|
|
|
|
53
|
|
|
|
4
|
|
|
|
170
|
|
|
|
167
|
|
|
|
2
|
|
Expenses of consolidated investments
|
|
|
68
|
|
|
|
142
|
|
|
|
(52
|
)
|
|
|
170
|
|
|
|
334
|
|
|
|
(49
|
)
|
Other
|
|
|
341
|
|
|
|
199
|
|
|
|
71
|
|
|
|
910
|
|
|
|
687
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expenses
|
|
|
4,042
|
|
|
|
5,743
|
|
|
|
(30
|
)
|
|
|
17,462
|
|
|
|
18,882
|
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/Earnings from continuing operations before income
taxes
|
|
|
(3,465
|
)
|
|
|
4,090
|
|
|
|
N/M
|
|
|
|
2,563
|
|
|
|
6,967
|
|
|
|
(63
|
)
|
Income tax (benefit)/expense
|
|
|
(1,199
|
)
|
|
|
1,071
|
|
|
|
N/M
|
|
|
|
592
|
|
|
|
1,883
|
|
|
|
(69
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/earnings from continuing operations
|
|
|
(2,266
|
)
|
|
|
3,019
|
|
|
|
N/M
|
|
|
|
1,971
|
|
|
|
5,084
|
|
|
|
(61
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from discontinued operations
|
|
|
38
|
|
|
|
38
|
|
|
|
-
|
|
|
|
128
|
|
|
|
103
|
|
|
|
24
|
|
Income tax expense
|
|
|
13
|
|
|
|
12
|
|
|
|
8
|
|
|
|
43
|
|
|
|
34
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings from discontinued operations
|
|
|
25
|
|
|
|
26
|
|
|
|
(4
|
)
|
|
|
85
|
|
|
|
69
|
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/earnings
|
|
$
|
(2,241
|
)
|
|
$
|
3,045
|
|
|
|
N/M
|
|
|
$
|
2,056
|
|
|
$
|
5,153
|
|
|
|
(60
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss)/earnings per common share from continuing
operations
|
|
$
|
(2.85
|
)
|
|
$
|
3.47
|
|
|
|
N/M
|
|
|
$
|
2.13
|
|
|
$
|
5.65
|
|
|
|
(62
|
)
|
Basic earnings per common share from discontinued
operations
|
|
|
0.03
|
|
|
|
0.03
|
|
|
|
-
|
|
|
|
0.10
|
|
|
|
0.08
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss)/earnings per common share
|
|
$
|
(2.82
|
)
|
|
$
|
3.50
|
|
|
|
N/M
|
|
|
$
|
2.23
|
|
|
$
|
5.73
|
|
|
|
(61
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss)/earnings per common share from continuing
operations
|
|
$
|
(2.85
|
)
|
|
$
|
3.14
|
|
|
|
N/M
|
|
|
$
|
1.94
|
|
|
$
|
5.12
|
|
|
|
(62
|
)
|
Diluted earnings per common share from discontinued
operations
|
|
|
0.03
|
|
|
|
0.03
|
|
|
|
-
|
|
|
|
0.09
|
|
|
|
0.07
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss)/earnings per common share
|
|
$
|
(2.82
|
)
|
|
$
|
3.17
|
|
|
|
N/M
|
|
|
$
|
2.03
|
|
|
$
|
5.19
|
|
|
|
(61
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized return on average common stockholders equity
from continuing operations
|
|
|
N/M
|
%
|
|
|
35.1
|
%
|
|
|
|
|
|
|
6.5
|
%
|
|
|
19.5
|
%
|
|
|
|
|
Annualized return on average common stockholders equity
|
|
|
N/M
|
%
|
|
|
35.4
|
%
|
|
|
|
|
|
|
6.8
|
%
|
|
|
19.7
|
%
|
|
|
|
|
Pre-tax profit margin from continuing operations
|
|
|
N/M
|
%
|
|
|
41.6
|
%
|
|
|
|
|
|
|
12.8
|
%
|
|
|
27.0
|
%
|
|
|
|
|
Compensation and benefits as a percentage of net revenues
|
|
|
N/M
|
%
|
|
|
40.1
|
%
|
|
|
|
|
|
|
58.1
|
%
|
|
|
52.9
|
%
|
|
|
|
|
Non-compensation expenses as a percentage of net revenues
|
|
|
N/M
|
%
|
|
|
18.3
|
%
|
|
|
|
|
|
|
29.1
|
%
|
|
|
20.2
|
%
|
|
|
|
|
Book value per share
|
|
$
|
39.60
|
|
|
$
|
40.22
|
|
|
|
(2
|
)
|
|
$
|
39.60
|
|
|
$
|
40.22
|
|
|
|
(2
|
)
|
|
|
N/M Not Meaningful
70
Quarterly
Results of Operations
Our net losses from continuing operations were $2.3 billion
for the 2007 third quarter, driven by a 94% decrease in net
revenues. The decrease in net revenues was primarily driven by
our structured finance and structured credit businesses, which
were impacted by a deterioration in the credit markets,
resulting in net losses on our U.S. ABS CDO and sub-prime
mortgage positions and non-investment grade lending commitments.
Losses per diluted share from continuing operations were $2.85
for the 2007 third quarter, down from net earnings per diluted
share of $3.14 in the year-ago quarter. Net earnings from
discontinued operations were $25 million and
$26 million in the third quarters of 2007 and 2006,
respectively. Earnings per diluted share from discontinued
operations were $.03 in both the third quarter of 2007 and 2006.
Refer to Note 17 to the Condensed Consolidated Financial
Statements for additional information on discontinued operations.
Principal transactions revenues include realized gains and
losses from the purchase and sale of equity and fixed income
securities, including government bonds and municipal securities
in which we act as principal, as well as unrealized gains and
losses on trading assets and liabilities, including commodities,
derivatives, securities and loans. Principal transactions
revenues were negative $5.9 billion, compared to
$1.7 billion in the year-ago quarter driven primarily by
decreases in our structured credit and structured finance
businesses, which includes our U.S. ABS CDO and
mortgage-related businesses. Deterioration in the credit
markets, prolonged illiquidity, reduced price transparency,
increased volatility and a weaker U.S. housing market all
contributed to the decline in these businesses and the difficult
environment experienced in the third quarter. These decreases
were partially offset by increases generated from our rates,
currencies, equity-linked and cash trading activities as well as
gains arising from the widening of credit spreads on certain of
our long-term debt.
Net interest profit is a function of (i) the level and mix
of total assets and liabilities, including trading assets owned,
deposits, financing and lending transactions, and trading
strategies associated with the institutional securities
business, and (ii) the prevailing level, term structure and
volatility of interest rates. Net interest profit is an integral
component of trading activity. In assessing the profitability of
our client facilitation and trading activities, we view
principal transactions and net interest profit in the aggregate
as net trading revenues. Changes in the composition of trading
inventories and hedge positions can cause the mix of principal
transactions and net interest profit to fluctuate. Net interest
profit was $2.4 billion, up 94% from the 2006 third quarter
due primarily to higher net interest revenue from deposit
spreads and higher dividend income.
Commissions revenues primarily arise from agency transactions in
listed and OTC equity securities and commodities, insurance
products and options. Commission revenues also include
distribution fees for promoting and distributing mutual funds
and hedge funds. Commission revenues were $1.9 billion, up
38% from the 2006 third quarter, due primarily to an increase in
global transaction volumes, particularly in listed equities and
mutual funds primarily as a result of increased market
volatility.
Investment banking revenues include (i) origination
revenues representing fees earned from the underwriting of debt,
equity and equity-linked securities, as well as loan syndication
and commitment fees and (ii) strategic advisory services
revenues including merger and acquisition and other investment
banking advisory fees. Investment banking revenues were
$1.3 billion, up 39% from the 2006 third quarter, driven by
increased revenues in equity originations and strategic advisory
services, which were partially offset by a decline in revenues
from debt origination primarily related to the leveraged finance
business.
Managed accounts and other fee-based revenues primarily consist
of asset-priced portfolio service fees earned from the
administration of separately managed and other investment
accounts for retail investors, annual account fees, and certain
other account-related fees. In addition, until the BlackRock
merger at the end of the third quarter of 2006, managed accounts
and other fee-based revenues also
71
included fees earned from the management and administration of
retail mutual funds and institutional funds such as pension
assets, and performance fees earned on certain separately
managed accounts and institutional money management
arrangements. Managed accounts and other fee-based revenues were
$1.4 billion, down 18% from the third quarter of 2006,
driven primarily by the absence of asset management revenues in
the third quarter of 2007 as a result of the BlackRock merger at
the end of the third quarter of 2006. This decrease was
partially offset by higher asset-based fees reflecting the
impact of net inflows into annuitized-revenue accounts and
higher average equity market values.
Revenues from consolidated investments include revenues from
investments that are consolidated under SFAS No. 94,
Consolidation of All Majority-owned Subsidiaries and FASB
Interpretation No. 46, Consolidation of Variable
Interest Entities an interpretation of ARB
No. 51 (FIN 46R). Revenues from
consolidated investments were $508 million, up from
$210 million in the 2006 third quarter. This increase was
primarily attributable to revenues associated with several new
investments including a consolidated alternative investment
fund, partially offset by a decrease in revenues associated with
entities that are no longer consolidated as a result of being
sold in connection with the MLIM merger.
Other revenues include gains/(losses) on investment securities,
including unrealized losses on certain available-for-sale
securities, dividends on cost method investments, income from
equity method investments, gains/(losses) on private equity
investments that are held for capital appreciation
and/or
current income, and gains/(losses) on loans and other
miscellaneous items. Other revenues were negative
$918 million, down from $773 million in the 2006 third
quarter. The overall decrease primarily reflects lower revenues
resulting from the write-down of loans held for sale and lower
revenues from our private equity investments. These decreases
were partially offset by earnings from our investment in
BlackRock.
Gain on merger with BlackRock was $2.0 billion in the third
quarter of 2006. This non-recurring gain related entirely to the
merger of Merrill Lynchs MLIM business with BlackRock. For
more information on this merger, refer to Note 2 of the
2006 Annual Report.
Compensation and benefit expenses were $2.0 billion for the
quarter, compared to $3.9 billion in the 2006 third
quarter. Compensation expense as a percentage of net revenues
increased in the third quarter relative to the 2006 third
quarter due to the sizable losses incurred in FICC and our
intent to pay our employees competitively. As a result, we
expect the fourth quarter compensation ratio to remain elevated.
Non-compensation expenses were $2.1 billion in the third
quarter of 2007, up 14% from the year-ago quarter. Communication
and technology costs were $499 million, up 3% from the
year-ago quarter. Brokerage, clearing and exchange fees were
$365 million, up 31% from the third quarter of 2006,
primarily due to higher transaction volumes. Occupancy costs and
related depreciation were $297 million, up 15% from the
year-ago quarter principally due to higher office rental
expenses and office space added via acquisitions. Advertising
and market development costs were $182 million, up 12% from
the third quarter of 2006 primarily due to increased costs
associated with increased business activity. Expenses of
consolidated investments totaled $68 million, down from
$142 million primarily due to the sale of numerous
investments in connection with the MLIM merger. Other expenses
were $341 million, up 71% from the third quarter of 2006
due primarily to the write-off of $107 million of
identifiable intangible assets related to First Franklin.
Our third quarter 2007 effective tax rate from continuing
operations was a tax benefit of 34.6%, compared with an
effective rate of 26.2% in the third quarter of 2006, or 17.6%
excluding the impact resulting from the Blackrock merger. The
2007 rate reflected a tax benefit on the current quarters
loss and an adjustment for the effect of the lower full year tax
rate on prior quarters earnings.
72
Year-to-date
Results of Operations
For the first nine months of 2007, net earnings from continuing
operations were $2.0 billion, on net revenues of
$20.0 billion, down 23% from the first nine months of 2006.
Earnings per common share from continuing operations through the
first nine months of 2007 were $2.13 basic and $1.94 diluted.
The results for the first nine months of 2006 include the net
benefit of the merger between MLIM and BlackRock, which occurred
at the end of the 2006 third quarter. The net impact of the
BlackRock merger includes a one-time pre-tax gain of
$2.0 billion and related non-interest expenses of
$202 million, for a total after-tax net benefit of
$1.1 billion, or $1.14 per diluted share. Net earnings from
continuing operations for the first nine months of 2006 also
included $1.2 billion after-tax ($1.8 billion pre-tax)
or $1.22 per diluted share, of one-time non-cash compensation
expenses arising from modifications to the retirement
eligibility requirements for existing stock-based employee
compensation awards and the adoption of SFAS No. 123
as revised in 2004 (SFAS No. 123R).
Excluding these one-time items incurred in the first nine months
of 2006, net earnings from continuing operations of
$2.0 billion for the first nine months of 2007 were down
62% from the prior-year period, and pre-tax earnings from
continuing operations of $2.6 billion were down 63% from
the first nine months of 2006. On the same basis, the pre-tax
profit margin from continuing operations of 12.8% was down
16.3 percentage points from the first nine months of 2006,
and the annualized return on average common equity from
continuing operations of 6.5% was down 13.4 percentage
points from 19.9% in the first nine months of 2006. Also on the
same basis, earnings per common share from continuing operations
of $2.13 basic and $1.94 diluted were both down 63% from the
prior-year period. See Exhibit 99.1 for a reconciliation of
non-GAAP measures.
Our year-to-date effective tax rate from continuing operations
was 23.1%, compared with 27.0% in the prior-year period, or
25.9% excluding the one-time compensation expenses and impact
resulting from the BlackRock merger. The decrease in the 2007
year-to-date effective tax rate is primarily due to the effect
of the reduction in pre-tax earnings coupled with the
business/geographic mix.
U.S.
Sub-prime Residential Mortgage-Related and ABS CDO
Activities
Sub-prime mortgages are single-family residential mortgages
displaying more than one high risk characteristic, such as:
(i) low FICO score (generally below 660); (ii) high
loan-to-value (LTV) ratios (LTV greater than 80%
without borrower paid mortgage insurance); (iii) high
debt-to-income ratios (greater than 45%); or
(iv) stated/limited income documentation. Sub-prime
mortgage-related securities are those securities that derive a
significant portion of their value from sub-prime mortgages.
U.S.
Sub-prime Residential Mortgage-Related Activities
As part of our U.S. sub-prime residential mortgage-related
activities, sub-prime mortgage loans are originated through
First Franklin or purchased in pools from third-party
originators for subsequent sale or securitization.
Mortgage-backed securities are structured based on the
characteristics of the underlying mortgage collateral, sold to
investors and subsequently traded in the secondary capital
markets.
73
Our U.S. sub-prime residential mortgage net exposure
(excluding Merrill Lynchs Bank sub-prime residential
mortgage portfolio held for investment purposes which is
described in Sub-prime Mortgage-Related Securities in Merrill
Lynch Bank Investment Portfolio) consists of the following:
|
|
|
Sub-prime whole loans: We purchase pools of whole loans
from third-party mortgage originators. In addition, First
Franklin originates mortgage loans through its retail and
wholesale channels. Prior to their sale or securitization, whole
loans are predominantly reported on the balance sheet in Loans,
notes and mortgages and are accounted for as held for sale.
|
Securitizable whole loans are valued on an as-if
securitized basis based on estimated performance of the
underlying mortgage pool collateral, rating agency credit
structure assumptions and market pricing for similar
securitizations. Key characteristics include underlying borrower
credit quality and collateral performance, mortgage terms and
conditions, assumptions on prepayments, delinquencies and
defaults. Non-securitizable loans are valued using a combination
of discounted liquidation value and re-performing value.
|
|
|
Residuals: We retain certain mortgage residuals, which
represent the subordinated classes and equity/first-loss tranche
from our residential mortgage-backed securitization activity.
Residuals have been retained from the securitizations of
third-party whole loans we have purchased as well as from our
First Franklin loan originations.
|
Residuals are valued by modeling the present value of projected
cash flows that will accrue to the residual holder, based on
actual and projected performance of the mortgages underlying a
particular securitization. Key determinants include estimates
for borrower prepayments, delinquencies, defaults and loss
severities. Modeled performance and loan level loss projections
are adjusted monthly as actual borrower performance information
is released from trustees and loan servicers.
|
|
|
Residential mortgage-backed securities
(RMBS): We retain and purchase securities from
the securitizations of loans, including sub-prime residential
mortgages. Valuation of RMBS securities is based on observable
prices and securitization cash flow model analysis.
|
|
|
Warehouse lending: Warehouse loans represent
collateralized revolving loan facilities to originators of
financial assets, such as sub-prime residential mortgages. These
mortgages typically serve as collateral for the facility. Loans
are generally carried at amortized cost with an allowance for
loan losses established for credit losses estimated to exist in
the portfolio unless deemed to be permanently impaired. In the
case of an impairment, the loan receivable value is adjusted to
reflect the valuation of the whole loan collateral underlying
the facility if the value is less than amortized cost.
|
74
The following table provides a summary of changes in our
U.S. sub-prime residential mortgage-related net exposures,
excluding net exposures to residential mortgage-backed
securities held in our U.S. banks for investment purposes,
from June 29, 2007 to September 28, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
|
|
|
|
|
Gain/(Loss)
|
|
|
|
|
|
|
Net Exposures
|
|
Gain/(Loss)
|
|
Included in
|
|
Other Net
|
|
Net Exposures
|
|
|
as of June 29,
|
|
Included in
|
|
OCI (pre-
|
|
Changes in
|
|
as of Sept. 28,
|
|
|
2007
|
|
Income(1)
|
|
tax)(2)
|
|
Net
Exposures(3)
|
|
2007
|
|
|
Sub-prime Residential Mortgage-Related Net Exposures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and residential mortgage-backed securities
|
|
$
|
3,892
|
|
|
$
|
(544
|
)
|
|
$
|
-
|
|
|
$
|
62
|
|
|
$
|
3,410
|
|
Residuals
|
|
|
2,262
|
|
|
|
(483
|
)
|
|
|
(100
|
)
|
|
|
(44
|
)
|
|
|
1,635
|
|
Unfunded commitments
and warehouse lending
|
|
|
2,681
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,063
|
)
|
|
|
618
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sub-prime residential
mortgage-related net
exposures
|
|
$
|
8,835
|
|
|
$
|
(1,027
|
)
|
|
$
|
(100
|
)
|
|
$
|
(2,045
|
)
|
|
$
|
5,663
|
|
|
|
|
|
|
(1) |
|
Primarily represents unrealized
losses on net exposures. |
(2) |
|
Represents write-downs on
SFAS 115 investment securities, which are reported net of
taxes in Other Comprehensive (Loss)/Income
(OCI). |
(3) |
|
Represents purchases, sales,
hedges, paydowns, as well as changes in loan commitments and
related funding. |
U.S. ABS
CDO Activities
An ABS CDO is a security collateralized by a pool of
asset-backed securities. The underlying collateral for these
asset-backed securities is primarily residential mortgage loans.
We are engaged in the underwriting and sale of ABS CDOs. There
are a number of steps involved in the underwriting process
beginning with determining investor interest or responding to
inquiries or mandates received. We also engage a CDO collateral
manager who is responsible for selection of the ABS securities
that will become the underlying collateral for the CDO
securities subject to our approval. All CDO securities are rated
by one or more rating agencies. The various tranches of the CDO
are securitized, priced at representative market rates and
distributed to investors, or in some cases, retained by Merrill
Lynch.
Our U.S. ABS CDO net exposure primarily consists of our
AAA-rated super senior CDO portfolio, as well as retained and
warehouse exposures related to our CDO business.
Super
senior CDO portfolio
Super senior positions represent our exposure to the senior most
tranche in a CDOs capital structure. In bankruptcy, this
tranches claims have priority to the proceeds from
liquidated cash CDO assets. Our exposure to AAA-rated super
senior CDOs includes the following securities, which are
primarily held as derivative positions in the form of total
return swaps:
|
|
|
High-grade super senior positions, which are CDOs with
underlying collateral having an average credit rating of Aa3/A1
by Moodys Investor Services;
|
75
|
|
|
Mezzanine super senior positions, which are CDOs with underlying
collateral having an average credit rating of Baa2/Baa3 by
Moodys Investor Services; and
|
|
CDO-squared super senior positions, which are CDOs with
underlying collateral consisting of other CDO securities which
have collateral attributes typically similar to high grade and
mezzanine super senior positions.
|
Despite the high credit rating of these CDO securities
(typically AAA), their fair value at September 28, 2007
reflects unprecedented market illiquidity and the deterioration
of underlying sub-prime collateral.
Other
Retained and Warehouse Exposures Related to the CDO
Business
We have other retained and warehouse exposures related to our
CDO business, which consists of RMBS and CDO positions
previously held in CDO warehouses awaiting securitization,
retained securities from CDO securitizations, and related hedges.
The following table provides a summary of changes in our
AAA-rated super senior CDO net exposures and our other retained
and warehouse exposures related to our CDO business from
June 29, 2007 to September 28, 2007. Derivative
exposures are represented by their notional amount as opposed to
fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Net Exposures
|
|
Gain/(Loss)
|
|
Other Net
|
|
Net Exposures
|
|
|
as of June 29,
|
|
Included in
|
|
Changes in Net
|
|
as of Sept. 28,
|
|
|
2007
|
|
Income(1)
|
|
Exposures(2)
|
|
2007
|
|
|
Super senior CDO net exposures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High-grade
|
|
$
|
22,648
|
|
|
$
|
(1,841
|
)
|
|
$
|
(11,882
|
)
|
|
$
|
8,925
|
|
Mezzanine
|
|
|
8,022
|
|
|
|
(3,084
|
)
|
|
|
299
|
|
|
|
5,237
|
|
CDO-squared
|
|
|
1,454
|
|
|
|
(826
|
)
|
|
|
2
|
|
|
|
630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total super senior CDO net exposures
|
|
|
32,124
|
|
|
|
(5,751
|
)
|
|
|
(11,581
|
)
|
|
|
14,792
|
|
Other retained and warehouse net exposures
|
|
|
1,740
|
|
|
|
(1,104
|
)
|
|
|
390
|
|
|
|
1,026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total CDO-related net exposures
|
|
$
|
33,864
|
|
|
$
|
(6,855
|
)
|
|
$
|
(11,191
|
)
|
|
$
|
15,818
|
|
|
|
|
|
|
(1) |
|
Primarily represents unrealized
losses on net exposures. |
(2) |
|
Primarily consists of hedging
activity such as entering into credit default swaps that are
matched to specific CDO securities. This activity is conducted
with various third parties, including monoline financial
guarantors, insurers and other market participants. |
Sub-prime
Mortgage-Related Securities in Merrill Lynch Bank Investment
Portfolio
The investment portfolio of Merrill Lynch Bank USA
(MLBUSA) and Merrill Lynch Bank & Trust Co. FSB
(MLBT-FSB) includes certain sub-prime
mortgage-related securities, as well as ABS CDOs whose
underlying collateral includes certain sub-prime residential
mortgage-backed securities.
MLBUSA acts as administrator to two Merrill Lynch sponsored
asset-backed commercial paper conduits (Conduits).
MLBUSA also provides liquidity facilities to these Conduits that
protect commercial paper holders against short term changes in
the fair value of the assets held by the Conduits in the event
of a disruption in the commercial paper market, as well as
credit facilities to the Conduits that protect commercial paper
investors against credit losses for up to a certain percentage
of the portfolio of assets held by the respective Conduits. The
collateral owned by these Conduits includes
76
sub-prime residential mortgage-backed securities and ABS CDO
securities whose underlying collateral includes certain
sub-prime residential mortgage-backed securities.
The following table provides a summary of changes in the
U.S. sub-prime residential mortgage-related net exposures
of MLBUSA and MLBT-FSB held for investment purposes from
June 29, 2007 to September 28, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
Unrealized
|
|
Other
|
|
|
|
|
Net Exposures
|
|
Gain/(Loss)
|
|
Gain/(Loss)
|
|
Net Changes
|
|
Net Exposures
|
|
|
as of June 29,
|
|
Included in
|
|
Included in OCI
|
|
in Net
|
|
as of Sept. 28,
|
|
|
2007
|
|
Income(1)
|
|
(pre-tax)(2)
|
|
Exposures(3)
|
|
2007
|
|
|
Investment securities
portfolio
|
|
$
|
3,138
|
|
|
$
|
(143
|
)
|
|
$
|
(321
|
)
|
|
$
|
1,356
|
|
|
$
|
4,030
|
|
Off-balance sheet
conduits(4)
|
|
|
3,232
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
(1,562
|
)
|
|
|
1,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net exposures
|
|
$
|
6,370
|
|
|
$
|
(143
|
)
|
|
$
|
(321
|
)
|
|
$
|
(206
|
)
|
|
$
|
5,700
|
|
|
|
|
|
|
(1) |
|
Primarily represents unrealized
losses on net exposures. |
(2) |
|
Represents write-downs on
SFAS 115 investment securities, which are reported net of
taxes in Other Comprehensive (Loss)/Income (OCI). |
(3) |
|
Primarily represents Merrill
Lynchs purchase of sub-prime related assets (classified as
investment securities) from off-balance sheet Conduits, net of
principal paydowns. |
(4) |
|
See Note 12 for disclosure
of off-balance sheet Conduits. |
N/A= Not Applicable
77
Our operations are currently organized into two business
segments: GMI and GWM. GMI provides full service global markets
and origination products and services to corporate,
institutional, and government clients around the world. GWM
creates and distributes investment products and services for
individuals, small- and mid-size businesses, and employee
benefit plans. For information on the principal methodologies
used in preparing the segment results, refer to Note 3 of
the 2006 Annual Report. For information regarding the BlackRock
merger in September 2006, refer to Note 2 of the 2006
Annual Report.
Results for the nine months ended September 29, 2006
include one-time compensation expenses, as follows:
$1.4 billion in GMI, $281 million in GWM and
$109 million in MLIM; refer to Note 1 of the 2006
Annual Report for further information on one-time compensation
expenses.
Revenues and expenses associated with inter-segment activities
are recognized in each segment. In addition, revenue and expense
sharing agreements for joint activities between segments are in
place, and the results of each segment reflect their
agreed-upon
apportionment of revenues and expenses associated with these
activities. See Note 3 of the 2006 Annual Report for
further information.
The following segment results represent the information that is
used by our management in its decision-making processes and are
presented before discontinued operations. Prior period amounts
have been reclassified to conform to the current period
presentation.
Global Markets and Investment Banking
GMIs
Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
|
|
|
|
|
Sept. 28,
|
|
Sept. 29,
|
|
% Inc/
|
|
Sept. 28,
|
|
Sept. 29,
|
|
% Inc/
|
|
|
2007
|
|
2006
|
|
(Dec)
|
|
2007
|
|
2006
|
|
(Dec)
|
|
|
Global Markets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FICC
|
|
$
|
(5,572
|
)
|
|
$
|
2,081
|
|
|
|
N/M
|
%
|
|
$
|
(153
|
)
|
|
$
|
5,830
|
|
|
|
N/M
|
%
|
Equity Markets
|
|
|
1,581
|
|
|
|
1,519
|
|
|
|
4
|
|
|
|
6,115
|
|
|
|
4,969
|
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Global Markets net revenues
|
|
|
(3,991
|
)
|
|
|
3,600
|
|
|
|
N/M
|
|
|
|
5,962
|
|
|
|
10,799
|
|
|
|
(45
|
)
|
Investment Banking
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt
|
|
|
281
|
|
|
|
366
|
|
|
|
(23
|
)
|
|
|
1,351
|
|
|
|
1,195
|
|
|
|
13
|
|
Equity
|
|
|
344
|
|
|
|
193
|
|
|
|
78
|
|
|
|
1,254
|
|
|
|
745
|
|
|
|
68
|
|
Strategic Advisory Services
|
|
|
385
|
|
|
|
260
|
|
|
|
48
|
|
|
|
1,181
|
|
|
|
813
|
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investment Banking net revenues
|
|
|
1,010
|
|
|
|
819
|
|
|
|
23
|
|
|
|
3,786
|
|
|
|
2,753
|
|
|
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total GMI net revenues
|
|
|
(2,981
|
)
|
|
|
4,419
|
|
|
|
N/M
|
|
|
|
9,748
|
|
|
|
13,552
|
|
|
|
(28
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses before one-time compensation expenses
|
|
|
1,458
|
|
|
|
2,947
|
|
|
|
(51
|
)
|
|
|
9,742
|
|
|
|
9,030
|
|
|
|
8
|
|
One-time compensation expenses
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
1,369
|
|
|
|
N/M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax earnings/(loss) from continuing operations
|
|
$
|
(4,439
|
)
|
|
$
|
1,472
|
|
|
|
N/M
|
|
|
$
|
6
|
|
|
$
|
3,153
|
|
|
|
N/M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax profit margin
|
|
|
N/M
|
|
|
|
33.3
|
%
|
|
|
|
|
|
|
0.1
|
%
|
|
|
23.3
|
%
|
|
|
|
|
|
|
N/M = Not Meaningful
78
GMI recorded negative net revenues and a pre-tax loss from
continuing operations for the third quarter of 2007 of
$3.0 billion and $4.4 billion, respectively, as strong
net revenues from Equity Markets and Investment Banking were
more than offset by the net losses in FICC. GMIs third
quarter net revenues also included a net benefit of
approximately $600 million due to the impact of the
widening of Merrill Lynchs credit spreads on the carrying
value of certain of our long-term debt. Changes in Merrill Lynch
specific credit risk is derived by isolating fair value changes
due to changes in credit spreads as observed in the secondary
cash market.
For the first nine months of 2007, GMIs net revenues were
$9.7 billion, down 28% from a record nine months of 2006.
Pre-tax earnings from continuing operations were
$6 million, down significantly from $3.2 billion in
the prior-year period. Excluding the impact of the
$1.4 billion of one-time compensation expenses recognized
by GMI in the first quarter of 2006, GMIs pre-tax earnings
for the first nine months of 2006 were $4.5 billion. See
Exhibit 99.1 for a reconciliation of non-GAAP measures.
Fixed
Income, Currencies and Commodities (FICC)
FICC net revenues include principal transactions and net
interest profit (which we believe should be viewed in aggregate
to assess trading results), commissions, revenues from principal
investments, fair value adjustments on investments that are held
for capital appreciation
and/or
current income, and other revenues.
During the third quarter of 2007 FICC was adversely impacted by
the deterioration in the credit markets, lower levels of
liquidity, reduced price transparency, increased volatility and
a weaker U.S. housing market. The combination of these
market conditions resulted in approximately $7.9 billion of
total net losses for the third quarter of 2007 related to our
U.S. ABS CDO positions and warehouses, as well as our
U.S. sub-prime mortgage related assets including whole
loans, warehouse lending, residual positions and residential
mortgage-backed securities. These losses are net of valuation
gains on economic hedges and liabilities. FICC net revenues were
also impacted by write-downs of $967 million on a gross
basis, and $463 million net of related fees, related to the
$31 billion of corporate and financial sponsor, non-investment
grade lending commitments at the end of the third quarter,
regardless of the expected timing of funding or closing.
In the third quarter of 2007, FICC net revenues were negative
$5.6 billion, down significantly from $2.1 billion for
the same quarter of 2006. As discussed above, the decrease in
revenue was driven by the losses in the credit and structured
finance and investment businesses, which include U.S. ABS CDOs,
U.S. sub-prime residential mortgages and leveraged finance.
Partially offsetting these losses were strong performances in
our rates and currencies businesses, which both set quarterly
records, up over 300% compared to the prior year. Our rates
business benefited from strong client flow in interest rate
swaps and options and was well positioned to take advantage of
increases in both market and interest rate volatility. Our
currencies business performed well globally, where we were well
positioned to take advantage of favorable market conditions,
increased volatility and increased client flow.
For the first nine months of 2007, FICC net revenues were
negative $153 million as strength in interest rate
products, currencies and commercial real estate was more than
offset by declines in credit products and the structured finance
and investments business discussed above. Both our rates and
currencies businesses for the first nine months were up over 85%
compared to the prior year. Both businesses saw unprecedented
client flows in interest rate derivatives and local currency
trading and were well positioned to take advantage of market
volatility. Our commercial real estate business was up 34% from
the year-ago period primarily due to realized and unrealized
gains on principal investment activity.
79
Equity
Markets
Equity Markets net revenues include commissions, principal
transactions and net interest profit (which we believe should be
viewed in aggregate to assess trading results), revenues from
equity method investments, fair value adjustments on private
equity investments that are held for capital appreciation
and/or
current income, and other revenues.
In the third quarter of 2007, Equity Markets net revenues were
$1.6 billion, up 4% over the prior year quarter, driven by
substantial growth in client volumes. Revenues from cash
trading, equity-linked trading, and financing and services were
up 36%, 102%, and 100%, respectively, compared to the year ago
quarter. Cash trading benefited from a 21% increase in volume
across all regions with meaningful increases in Europe and the
Pacific Rim compared to the year-ago period. Our financing and
services business continues to grow, with a 60% increase over
the third quarter of 2006 in equity prime broker balances. Our
equity-linked business increased from client related activities
through structured products and index options. These increases
were partially offset by a revenue decline in private equity,
which recorded negative revenues of $61 million, down from
positive $342 million in the prior-year period due to a
decrease in the value of publicly held investments.
For the first nine months of 2007, Equity Markets net revenues
were a record $6.1 billion, up 23% from the prior year
period, driven by cash equities which was up 29%, and our equity
linked and financing and services businesses which were both up
over 50%. Results in our cash trading business were driven by
volume growth in our electronic trading business, which
increased 28% over the nine months of 2006. Equity prime broker
balances increased 47% over the nine months of 2006. Our
equity-linked business increased over the first nine months of
2006 from client related activities through structured products
and index options.
Investment
Banking
Investment Banking net revenues for the third quarter of 2007
were $1.0 billion, up 23% from the year-ago quarter. The
increase was primarily driven by revenue growth in both
strategic advisory services and equity origination, partially
offset by declines in debt origination, particularly in
leveraged finance.
For the first nine months of 2007, Investment Banking net
revenues were a record $3.8 billion, up 38% from the
prior-year period. The increases in strategic advisory services,
equity and debt origination, more than offset a decline in
leveraged finance origination revenues.
Origination
Origination revenues represent fees earned from the underwriting
of debt, equity and equity-linked securities as well as loan
syndication fees.
Origination revenues in the third quarter of 2007 were
$625 million, up 12% from the year ago quarter. Equity
origination revenues were $344 million, up 78% from the
2006 third quarter due to several large new issue transactions
in the United States and Europe. Debt Origination revenues were
$281 million, down 23% from the year ago quarter, mostly
impacted by the dislocation in the credit markets during 2007
resulting in significant declines in origination volumes,
particularly in leveraged finance.
For the first nine months of 2007, origination revenues were
$2.6 billion, up 34% from the year ago period. Equity and
debt origination revenues were up 68% and 13%, respectively,
compared with the
80
first nine months of 2006. The increase in revenues for debt and
equity origination compared to the prior year period was
primarily related to an increase in deal volume for the first
half of 2007, offset by the industry-wide slowdown in activity
during the third quarter.
On April 25, 2007, we agreed to purchase approximately
$3 billion of perpetual convertible preferred shares from a
key client, in a non-strategic capital markets transaction that
enabled the client to raise funds to retire a previously issued
series of preferred stock. We intend to hold this investment for
a substantial period of time and to utilize appropriate risk
management techniques to limit the impact of the change in value
of the securities on our financial position and results of
operations. The revenues associated with this transaction have
been included in GMIs equity origination and equity
markets businesses and recorded in principal transactions in the
accompanying Condensed Consolidated Statements of Earnings for
the nine-month period ended September 28, 2007.
Strategic
Advisory Services
Strategic advisory services revenues, which include merger and
acquisition and other advisory fees, were $385 million in
the third quarter of 2007, an increase of 48% over the year-ago
quarter as overall deal volume increased.
Year-to-date strategic advisory services revenues increased 45%
from the year-ago period, to $1.2 billion, on increased
overall deal volume as well as an increase in Merrill
Lynchs share of completed merger and acquisition volume.
For additional information on GMIs segment results, refer
to Note 2 to the Condensed Consolidated Financial
Statements.
GWM Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
|
|
|
|
|
Sept. 28,
|
|
Sept. 29,
|
|
|
|
Sept. 28,
|
|
Sept. 29,
|
|
|
|
|
2007
|
|
2006(2)
|
|
% Inc.
|
|
2007
|
|
2006(2)
|
|
% Inc.
|
|
|
GPC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee-based revenues
|
|
$
|
1,605
|
|
|
$
|
1,361
|
|
|
|
18
|
%
|
|
$
|
4,622
|
|
|
$
|
4,057
|
|
|
|
14
|
%
|
Transactional and origination revenues
|
|
|
989
|
|
|
|
708
|
|
|
|
40
|
|
|
|
2,915
|
|
|
|
2,480
|
|
|
|
18
|
|
Net interest profit and related
hedges(1)
|
|
|
584
|
|
|
|
508
|
|
|
|
15
|
|
|
|
1,753
|
|
|
|
1,545
|
|
|
|
13
|
|
Other revenues
|
|
|
90
|
|
|
|
76
|
|
|
|
18
|
|
|
|
300
|
|
|
|
207
|
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total GPC net revenues
|
|
|
3,268
|
|
|
|
2,653
|
|
|
|
23
|
|
|
|
9,590
|
|
|
|
8,289
|
|
|
|
16
|
|
GIM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total GIM net revenues
|
|
|
270
|
|
|
|
87
|
|
|
|
210
|
|
|
|
836
|
|
|
|
330
|
|
|
|
153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total GWM net revenues
|
|
|
3,538
|
|
|
|
2,740
|
|
|
|
29
|
|
|
|
10,426
|
|
|
|
8,619
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses before one-time compensation expenses
|
|
|
2,585
|
|
|
|
2,180
|
|
|
|
19
|
|
|
|
7,710
|
|
|
|
6,753
|
|
|
|
14
|
|
One-time compensation expenses
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
281
|
|
|
|
N/M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax earnings from continuing
operations
|
|
$
|
953
|
|
|
$
|
560
|
|
|
|
70
|
|
|
$
|
2,716
|
|
|
$
|
1,585
|
|
|
|
71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax profit margin
|
|
|
26.9
|
%
|
|
|
20.4
|
%
|
|
|
|
|
|
|
26.1
|
%
|
|
|
18.4
|
%
|
|
|
|
|
Total Financial Advisors
|
|
|
16,610
|
|
|
|
15,700
|
|
|
|
|
|
|
|
16,610
|
|
|
|
15,700
|
|
|
|
|
|
|
|
81
N/M = Not Meaningful
|
|
|
(1) |
|
Includes interest component of
non-qualifying derivatives which are included in other revenues
on the Condensed Consolidated Statements of Earnings. |
(2) |
|
Prior period amounts have been
restated to exclude the results of MLIG which have been reported
as discontinued operations. See Note 17 for further
information. |
GWM is comprised of Global Private Client (GPC) and
Global Investment Management (GIM). Our share of the
after-tax earnings of BlackRock are included in the GIM portion
of GWM revenues for the three- and nine-month periods ended
September 28, 2007, but not the three- and nine-month
periods ended September 29, 2006, when our asset management
activities were reported in the former MLIM segment.
As discussed in the Overview section of the MD&A, we have
agreed to sell MLIG to AEGON for $1.3 billion. We will
continue to serve the insurance needs of our clients through our
core distribution and advisory capabilities. The results of MLIG
were formerly reported in the GWM business segment. GWMs
results of operations have been restated to exclude the results
of MLIG. Refer to Note 17 to the Condensed Consolidated
Financial Statements for additional information.
GWM generated net revenues of $3.5 billion for the third
quarter of 2007, up 29% from the year-ago quarter, reflecting
strong growth in both GPC and GIM businesses. Pre-tax earnings
from continuing operations were $953 million, up 70% from
the year-ago period, and the pre-tax profit margin was 26.9%,
compared with 20.4% in the third quarter of 2006, driven by
strong revenue growth in GPC and the impact of the investment in
BlackRock, offset by performance and hiring related increases in
compensation expense.
For the first nine months of 2007, GWMs net revenues
increased 21% to a record $10.4 billion, driven by record
revenues in GPC and GIM. Excluding the impact of the
$281 million of one-time compensation expenses recognized
by GWM in the first quarter of 2006, GWMs 2007 pre-tax
earnings from continuing operations for the first nine months of
2007 were $2.7 billion, up 46% from the year-ago period,
driven by growth in revenues. On the same basis, the pre-tax
profit margin was 26.1%, compared with 21.6% in the year-ago
period, driven by the impact of the investment in BlackRock and
strong operating leverage across the business. See
Exhibit 99.1 for a reconciliation of non-GAAP measures.
GWMs net inflows of client assets into annuitized-revenue
products were $10 billion for the third quarter of 2007 and
a record $38 billion for the first nine months of 2007.
Assets in annuitized-revenue products ended the quarter at
$691 billion, up 20% from the year-ago quarter. Total
client assets in GWM accounts were a record $1.8 trillion, up
14% from the year-ago quarter. Total net new money was
$26 billion for the third quarter of 2007 and
$51 billion for the first nine months of 2007. The third
quarter inflows of $26 billion were the highest quarterly
net new money inflows in over six years and included higher than
normal inflows into money funds and other low risk asset
classes, consistent with clients seeking to reduce their risk
exposure during the difficult third quarter market conditions.
The value of client assets in GWM accounts at September 28,
2007 and September 29, 2006 follows. The 14% year over year
increase in client assets resulted primarily from market
appreciation and net
82
inflows of client assets as well as the additional
$14 billion of client assets from the acquisition of First
Republic during the third quarter.
|
|
|
|
|
|
|
|
|
(dollars in billions)
|
|
|
|
|
|
|
|
Sept. 28,
|
|
Sept. 29,
|
|
|
2007
|
|
2006
|
|
|
Assets in client accounts:
|
|
|
|
|
|
|
|
|
U.S
|
|
$
|
1,601
|
|
|
$
|
1,412
|
|
Non-U.S
|
|
|
161
|
|
|
|
130
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,762
|
|
|
$
|
1,542
|
|
|
|
On September 21, 2007, we acquired all of the outstanding
common shares of First Republic Bank (First
Republic) in exchange for a combination of cash and stock
for a total transaction value of $1.8 billion. First
Republic provides personalized, relationship-based banking
services, including private banking, private business banking,
real estate lending, trust, brokerage and investment management.
The results of operations of First Republic for the period
September 22, 2007 through September 28, 2007 have
been included in GWM. First Republics future results of
operations will be reported within the GWM segment.
Global
Private Client (GPC)
GPCs third quarter 2007 net revenues were
$3.3 billion, up 23% from the year-ago quarter. The
increase in GPCs net revenues was driven by every major
revenue category, including record fee-based revenues. For the
first nine months of 2007, GPCs net revenues increased 16%
over the prior-year period to a record $9.6 billion, also
driven by every major revenue category.
Financial Advisor headcount reached 16,610 at the end of the
third quarter of 2007, a net increase of approximately 910 FAs
since the third quarter of 2006, as GPC continued to
successfully execute its strategy for recruiting and training
high-quality FAs.
A detailed discussion of GPCs revenues follows:
Fee-based
revenues
Fee-based revenues primarily consist of portfolio service fees
that are derived from accounts that charge an annual fee based
on net asset value (generally billed quarterly in advance based
on prior quarter asset values), such as Merrill Lynch
Consults®
(a separately managed account product) and Unlimited
Advantage®
(a fee-based brokerage account). Fee-based revenues also include
fees from insurance products and taxable and tax-exempt money
market funds, as well as fixed annual account fees and other
account-related fees, and commissions related to distribution
fees on mutual funds.
GPCs fee-based revenues increased 18%, to a record
$1.6 billion in the third quarter of 2007. On a
year-to-date basis, fee-based revenues increased 14% from the
year-ago period to a record $4.6 billion. Both increases
reflect higher asset values and continued strength in flows into
annuitized-revenue products.
In March 2007, the U.S. Court of Appeals for the District
of Columbia Circuit held that the SEC exceeded its rulemaking
authority with respect to
Rule 202(a)(11)-1
of the Investment Advisers Act of 1940 (the Fee-Based
Rule). The Fee-Based Rule generally exempts certain
broker-dealers from the requirement to register as investment
advisers under the Advisers Act with respect to the offering of
fee-based brokerage services. In its decision, the court
overturned the Fee-Based Rule in its entirety.
83
During the third quarter, after review of this decision with
representatives of the SEC, we informed clients of our decision
to no longer offer our Unlimited
Advantage®
account, and our Financial Advisors began to work with each of
their Unlimited Advantage clients to transfer their assets to an
alternative account platform generally either to a
traditional commission based account such as our Cash Management
Account (CMA) or to one of our managed account
product platforms. We expect all Unlimited
Advantage®
accounts will be migrated to alternative account platforms by
the end of 2007. While this decision affected certain of our
service offerings to certain clients, we do not expect it to
have a material impact on our future financial results.
Transactional
and origination revenues
Transactional and origination revenues include certain
commission revenues, such as those that arise from agency
transactions in listed and OTC equity securities, insurance
products, and mutual funds. These revenues also include
principal transactions which primarily represent bid-offer
revenues on government bonds and municipal securities, as well
as new issue revenues which include selling concessions on newly
issued debt and equity securities, including shares of
closed-end funds.
Transactional and origination revenues were $989 million in
the third quarter of 2007, up 40% from the year-ago quarter.
Transactional revenue rose year over year, led by particularly
strong growth from GPCs
non-U.S. operations.
Origination revenues from new issue activity also rose strongly
year over year across all products. In addition, transaction and
origination revenue included $128 million related to the
termination of an existing agreement under which Merrill Lynch
is no longer obligated to provide future support and
informational services related to origination activities.
Year-to-date transactional and origination revenues were
$2.9 billion, up 18% from the year-ago period, driven by
solid year-over-year growth in transactional revenues,
particularly outside the U.S., as well as strong growth in
origination revenue from new issues.
Net
interest profit and related hedges
Net interest profit (interest revenues less interest expenses)
and related hedges include GPCs allocation of the interest
spread earned in our banking subsidiaries for deposits, as well
as interest earned, net of provisions for loan losses, on
margin, small- and middle-market business and other loans,
corporate funding allocations, and the interest component of
non-qualifying derivatives.
GPCs net interest profit and related hedge revenues were
$584 million in the third quarter of 2007, up 15% from the
year-ago quarter, reflecting reduced commercial loan
provisioning, additional interest from deposits, and First
Republics net interest revenue since purchase on
September 21, 2007. On a year-to-date basis, GPCs net
interest profit and related hedges revenues were up 13% to
$1.8 billion. This increase was largely due to additional
interest from deposits.
Other
revenues
GPCs other revenues were $90 million in the third
quarter of 2007, up 18% from the year-ago quarter. For the first
nine months of 2007, other revenues were up 45% to
$300 million. The increases for both period comparisons
were primarily due to additional revenues from the distribution
of mutual funds and foreign exchange gains.
84
Global
Investment Management (GIM)
GIM includes revenues from the creation and management of hedge
fund and other alternative investment products for clients, as
well as our share of net earnings from our ownership positions
in other investment management companies, including BlackRock.
Under the equity method of accounting, an estimate of the net
earnings associated with Merrill Lynchs approximately 50%
ownership interest in BlackRock is recorded in the GIM portion
of the GWM segment.
GIMs third quarter 2007 revenues of $270 million were
up 210% from the year-ago quarter. For the first nine months of
2007, GIMs revenues were $836 million, up 153% from
the prior-year period. The increase in net revenues for both
period comparisons was primarily due to the inclusion of
revenues from our ownership position in BlackRock, as well as
growth in revenues from our investments in other alternative
asset management companies.
For additional information on GWMs segment results, refer
to Note 2 to the Condensed Consolidated Financial
Statements.
Merrill Lynch Investment Managers
On September 29, 2006, Merrill Lynch merged MLIM with
BlackRock in exchange for a total of 65 million common and
preferred shares in the newly combined BlackRock, representing
an economic interest of approximately half. Following the
merger, the MLIM business segment ceased to exist, and under the
equity method of accounting, an estimate of the net earnings
associated with Merrill Lynchs ownership position in
BlackRock is recorded in the GIM portion of the GWM segment. For
the third quarter of 2006, MLIMs net revenues were
$700 million, and its pre-tax earnings were
$284 million. For the first nine months of 2006,
MLIMs net revenues were $1.9 billion, and its pre-tax
earnings were $637 million. Excluding the impact of the
$109 million of one-time compensation expenses recognized
by MLIM in the first quarter of 2006, MLIMs pre-tax
earnings for the first nine months of 2006 were
$746 million.
Our operations are organized into five regions which include:
the United States; Europe, Middle East, and Africa
(EMEA); Pacific Rim; Latin America; and Canada. The
information that follows, in managements judgment,
provides a reasonable representation of each regions
contribution to the consolidated net revenues for the three and
nine months ended September 28, 2007 and September 29,
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
|
|
|
|
|
Sept. 28,
|
|
Sept. 29,
|
|
% Inc/
|
|
Sept. 28,
|
|
Sept. 29,
|
|
% Inc/
|
|
|
2007
|
|
2006(1)
|
|
(Dec)
|
|
2007
|
|
2006(2)
|
|
(Dec)
|
|
|
Net revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMEA
|
|
$
|
1,243
|
|
|
$
|
1,758
|
|
|
|
(29
|
)%
|
|
$
|
5,464
|
|
|
$
|
5,131
|
|
|
|
6
|
%
|
Pacific Rim
|
|
|
1,482
|
|
|
|
826
|
|
|
|
79
|
|
|
|
4,155
|
|
|
|
2,708
|
|
|
|
53
|
|
Latin America
|
|
|
374
|
|
|
|
223
|
|
|
|
68
|
|
|
|
1,124
|
|
|
|
766
|
|
|
|
47
|
|
Canada
|
|
|
75
|
|
|
|
88
|
|
|
|
(15
|
)
|
|
|
367
|
|
|
|
273
|
|
|
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-U.S
|
|
|
3,174
|
|
|
|
2,895
|
|
|
|
10
|
|
|
|
11,110
|
|
|
|
8,878
|
|
|
|
25
|
|
United
States(3)(4)
|
|
|
(2,597
|
)
|
|
|
6,938
|
|
|
|
(137
|
)
|
|
|
8,915
|
|
|
|
16,971
|
|
|
|
(47
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
577
|
|
|
$
|
9,833
|
|
|
|
(94
|
)%
|
|
$
|
20,025
|
|
|
$
|
25,849
|
|
|
|
(23
|
)%
|
|
|
85
|
|
|
(1) |
|
The 2006 third quarter results
include net revenues earned by MLIM of $700 million, which
include
non-U.S. net
revenues of $378 million. |
(2) |
|
The 2006 nine-month results
include net revenues earned by MLIM of $1.9 billion, which
include
non-U.S. net
revenues of $1.0 billion. |
(3) |
|
Corporate revenues and
adjustments are reflected in the U.S. region. |
(4) |
|
2006 revenues include a gain of
approximately $2.0 billion, resulting from the closing of
the BlackRock merger. |
Non-U.S. net
revenues for the third quarter 2007 increased to
$3.2 billion, up 10% from the 2006 third quarter. The third
quarter 2007 growth in
non-U.S. net
revenues was mainly attributable to higher revenues generated
from the Pacific Rim and Latin America regions, partially offset
by a decrease in EMEA. While we experienced growth of
non-U.S. net
revenues across all businesses in the third quarter of 2007, the
most significant increases were from GMI. For GMI,
non-U.S. net
revenues increased 24% from the prior year period. For GWM,
non-U.S. net
revenues increased 41% from the third quarter of 2006 and
represented 11% of total GWM net revenues.
Net revenues in EMEA were $1.2 billion in the third quarter
of 2007, a decrease of 29% from the year-ago quarter, which
included MLIM revenues. The additional decrease from the prior
year quarter was driven primarily by lower revenues from GMI.
Our FICC business experienced lower revenues across multiple
businesses with the most significant decrease in our structured
finance business. In addition to the decreases within FICC, net
revenues from our private equity investments were also lower
compared to the prior year period.
Net revenues in the Pacific Rim were $1.5 billion in the
third quarter of 2007, an increase of 79% from the year-ago
quarter. These results reflected increases across multiple
businesses and products mainly within GMI. The growth generated
in FICC was primarily driven by higher revenues from our
commercial real estate business and from our rates and currency
trading activities. Equity Markets generated higher revenues
from cash and equity-linked trading activities.
Net revenues in Latin America increased 68% in the third quarter
of 2007, primarily reflecting strong results in both our GMI and
GWM businesses. In GMI, higher revenues were driven by FICC
reflecting strong increases from credit and currency trading
activities.
Net revenues in Canada declined $13 million, or 15% from
the prior year quarter.
For the first nine months of 2007, non-U.S net revenues
increased to $11.1 billion, up 25% from the first nine
months of 2006. While we experienced higher revenues across all
regions and businesses, the increase was mainly attributable to
the Pacific Rim region with the most significant increase
attributable to GMI.
Non-U.S. net
revenues represented 55% of total net revenues, compared to 34%
for the first nine months of 2006, which included net revenues
earned by MLIM and a $2.0 billion gain reported in the
United States related to the BlackRock merger. In the third
quarter of 2007, the U.S. credit market experienced a
deterioration that resulted in net write-downs of
$7.9 billion of U.S. ABS CDO and U.S. sub-prime
mortgage positions and $463 million net of related fees in
connection with non-investment grade lending commitments. These
write-downs had an adverse effect on U.S. net revenues and
drove the increase of
Non-U.S. revenues
as a percentage of the total net revenues for the first nine
months of 2007.
U.S. net revenues were negative $2.6 billion in the
third quarter of 2007, down from $6.9 billion in the
year-ago quarter, which included a $2.0 billion gain
related to the BlackRock merger and approximately
$322 million of net revenues from MLIM. The additional
decreases were mainly driven by lower revenues in GMI, primarily
within our FICC business. As noted above, in the third quarter
of 2007, the U.S. credit market experienced a deterioration
that resulted in net write-downs of certain U.S. ABS CDO
and U.S. sub-prime mortgage positions and non-investment
grade lending
86
commitments. These write-downs had an adverse effect on our
structured credit and structured finance businesses within FICC.
The overall decrease within FICC was partially offset by higher
revenues from our rates trading activities. We also experienced
lower revenues in our private equity business during the third
quarter of 2007. In GMI, these decreases were partially offset
by gains arising from the widening of credit spreads on our
long-term debt, as well as higher revenues generated from our
strategic advisory services within GMIs Investment Banking
business. The overall decline in GMI net revenues was partially
offset by strong results from our GWM business, which generated
net revenues of $3.1 billion, an increase of 30% from the
year-ago quarter.
For the first nine-months of 2007, U.S. net revenues were
$8.9 billion, down 47% from the year-ago period, which
included a $2.0 billion gain related to the BlackRock
merger and approximately $900 million of net revenues from
MLIM. The same key drivers that impacted quarter over quarter
comparisons described above were applicable for the nine month
period.
87
Consolidated Balance Sheets
Management continuously monitors and evaluates the size and
composition of the Consolidated Balance Sheet. The following
table summarizes the September 28, 2007 and
December 29, 2006 period-end, and first nine months of 2007
and full-year 2006 average balance sheets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
2007
|
|
|
|
2006
|
|
|
Sept. 28,
|
|
Nine Month
|
|
Dec. 29,
|
|
Full Year
|
|
|
2007
|
|
Average(1)
|
|
2006
|
|
Average(1)
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading-Related
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities financing assets
|
|
$
|
438,113
|
|
|
$
|
496,000
|
|
|
$
|
321,907
|
|
|
$
|
362,090
|
|
Trading assets
|
|
|
259,113
|
|
|
|
251,850
|
|
|
|
203,848
|
|
|
|
193,911
|
|
Other trading-related receivables
|
|
|
91,999
|
|
|
|
88,939
|
|
|
|
71,621
|
|
|
|
69,510
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
789,225
|
|
|
|
836,789
|
|
|
|
597,376
|
|
|
|
625,511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Trading-Related
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
66,882
|
|
|
|
47,697
|
|
|
|
45,558
|
|
|
|
37,760
|
|
Investment securities
|
|
|
92,790
|
|
|
|
85,162
|
|
|
|
83,410
|
|
|
|
70,827
|
|
Loans, notes, and mortgages, net
|
|
|
94,185
|
|
|
|
77,738
|
|
|
|
73,029
|
|
|
|
70,992
|
|
Other non-trading assets
|
|
|
54,106
|
|
|
|
50,780
|
|
|
|
41,926
|
|
|
|
43,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
307,963
|
|
|
|
261,377
|
|
|
|
243,923
|
|
|
|
222,591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,097,188
|
|
|
$
|
1,098,166
|
|
|
$
|
841,299
|
|
|
$
|
848,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading-Related
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities financing liabilities
|
|
$
|
391,331
|
|
|
$
|
464,625
|
|
|
$
|
291,045
|
|
|
$
|
332,741
|
|
Trading liabilities
|
|
|
126,807
|
|
|
|
147,732
|
|
|
|
98,862
|
|
|
|
117,873
|
|
Other trading-related payables
|
|
|
90,864
|
|
|
|
106,861
|
|
|
|
75,622
|
|
|
|
80,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
609,002
|
|
|
|
719,218
|
|
|
|
465,529
|
|
|
|
530,852
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Trading-Related
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
|
27,078
|
|
|
|
18,957
|
|
|
|
18,110
|
|
|
|
17,104
|
|
Deposits
|
|
|
94,977
|
|
|
|
84,907
|
|
|
|
84,124
|
|
|
|
81,109
|
|
Long-term borrowings
|
|
|
264,880
|
|
|
|
199,117
|
|
|
|
181,400
|
|
|
|
141,278
|
|
Junior subordinated notes (related to trust preferred securities)
|
|
|
5,154
|
|
|
|
3,965
|
|
|
|
3,813
|
|
|
|
3,091
|
|
Other non-trading liabilities
|
|
|
57,471
|
|
|
|
31,397
|
|
|
|
49,285
|
|
|
|
37,251
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
449,560
|
|
|
|
338,343
|
|
|
|
336,732
|
|
|
|
279,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,058,562
|
|
|
|
1,057,561
|
|
|
|
802,261
|
|
|
|
810,685
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
38,626
|
|
|
|
40,605
|
|
|
|
39,038
|
|
|
|
37,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
1,097,188
|
|
|
$
|
1,098,166
|
|
|
$
|
841,299
|
|
|
$
|
848,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Averages represent our daily balance sheet estimates, which
may not fully reflect netting and other adjustments included in
period-end balances. Balances for certain assets and liabilities
are not revised on a daily basis.
|
88
Off
Balance Sheet Arrangements
As a part of our normal operations, we enter into various off
balance sheet arrangements that may require future payments. The
table below outlines the significant off balance sheet
arrangements, as well as the future expirations as of
September 28, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Expiration
|
|
|
|
|
Less than
|
|
|
|
|
|
Over
|
|
|
Total
|
|
1 Year
|
|
1 - 3 Years
|
|
3+- 5
Years
|
|
5 Years
|
|
|
Liquidity and default
facilities(1)
|
|
$
|
52,461
|
|
|
$
|
50,156
|
|
|
$
|
2,206
|
|
|
$
|
99
|
|
|
$
|
-
|
|
Residual value
guarantees(2)
|
|
|
1,020
|
|
|
|
91
|
|
|
|
407
|
|
|
|
116
|
|
|
|
406
|
|
Standby letters of credit and other
guarantees(3)
|
|
|
5,770
|
|
|
|
1,845
|
|
|
|
1,240
|
|
|
|
1,139
|
|
|
|
1,546
|
|
|
|
|
|
|
(1) |
|
Includes asset purchase
arrangements and financial guarantees provided to municipal bond
securitization SPEs and asset-backed commercial paper
conduits. |
(2) |
|
Includes residual value
guarantees associated with the Hopewell campus and aircraft
leases of $322 million. |
(3) |
|
Includes reimbursement
agreements with the Mortgage
100sm
program, guarantees related to principal-protected mutual
funds, and certain indemnifications related to foreign tax
planning strategies.
|
Refer to Note 12 to the Condensed Consolidated Financial
Statements, and the Liquidity Risk Off Balance Sheet
Financing section for additional information.
Contractual
Obligations and Commitments
Contractual
Obligations
In the normal course of business, we enter into various
contractual obligations that may require future cash payments.
The accompanying table summarizes our contractual obligations by
remaining maturity at September 28, 2007. Excluded from
this table are obligations recorded on the Condensed
Consolidated Balance Sheets that are: (i) generally
short-term in nature, including securities financing
transactions, trading liabilities, contractual agreements,
commercial paper and other short-term borrowings and other
payables; (ii) deposits; (iii) obligations that are
related to our insurance subsidiaries, including liabilities of
insurance subsidiaries, which are subject to significant
variability; and (iv) separate accounts liabilities, which
fund separate accounts assets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Expiration
|
|
|
|
|
Less than
|
|
|
|
|
|
Over
|
|
|
Total
|
|
1 Year
|
|
1 - 3 Years
|
|
3+ - 5 Years
|
|
5 Years
|
|
|
Long-term borrowings
|
|
$
|
264,880
|
|
|
$
|
56,613
|
|
|
$
|
77,976
|
|
|
$
|
44,832
|
|
|
$
|
85,459
|
|
Purchasing and other commitments
|
|
|
9,990
|
|
|
|
5,774
|
|
|
|
539
|
|
|
|
845
|
|
|
|
2,832
|
|
Junior subordinated notes (related to trust preferred securities)
|
|
|
5,154
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,154
|
|
Operating lease commitments
|
|
|
3,967
|
|
|
|
612
|
|
|
|
1,169
|
|
|
|
953
|
|
|
|
1,233
|
|
|
|
As disclosed in Note 14 of the Condensed Consolidated
Financial Statements, Merrill Lynch has unrecognized tax
benefits as of the date of adoption of FIN 48 of
approximately $1.5 billion. Of this
89
total, approximately $1.0 billion (net of federal benefit
of state issues, competent authority and foreign tax credit
offsets) represents the amount of unrecognized tax benefits
that, if recognized, would favorably affect the effective tax
rate in future periods. As indicated in Note 14,
unrecognized tax benefits with respect to the U.S. Tax
Court case and the Japanese assessment, while paid, have been
included in the $1.5 billion and the $1.0 billion
amounts above. Due to the uncertainty of the amounts to be
ultimately paid as well as the timing of such payments, all
FIN 48 liabilities which have not been paid have been
excluded from the Contractual Obligations table.
Commitments
At September 28, 2007, our commitments had the following
expirations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Expiration
|
|
|
|
|
Less than
|
|
|
|
|
|
Over 5
|
|
|
Total
|
|
1 Year
|
|
1 - 3 Years
|
|
3+ - 5 Years
|
|
Years
|
|
|
Commitments to extend
credit(1)
|
|
$
|
93,521
|
|
|
$
|
38,700
|
|
|
$
|
12,442
|
|
|
$
|
27,632
|
|
|
$
|
14,747
|
|
Commitments to enter into resale agreements
|
|
|
6,988
|
|
|
|
6,988
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1) See Note 7 and Note 12 to the Condensed
Consolidated Financial Statements.
The primary objectives of our capital management and funding
strategies are as follows:
|
|
|
|
|
Maintain sufficient long-term capital to support the execution
of our business strategies and to achieve our financial
performance objectives;
|
|
|
Ensure liquidity across market cycles and through periods of
financial stress; and
|
|
|
Comply with regulatory capital requirements.
|
Long-Term
Capital
Our long-term capital sources include equity capital, long-term
borrowings and certain deposits in bank subsidiaries that we
consider to be long-term or stable in nature.
At September 28, 2007 and December 29, 2006 total
long-term capital consisted of the following:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Sept. 28,
|
|
Dec. 29,
|
|
|
2007
|
|
2006
|
|
|
Common equity
|
|
$
|
33,872
|
|
|
$
|
35,893
|
|
Preferred stock
|
|
|
4,754
|
|
|
|
3,145
|
|
Trust preferred
securities(1)
|
|
|
4,725
|
|
|
|
3,323
|
|
|
|
|
|
|
|
|
|
|
Equity capital
|
|
|
43,351
|
|
|
|
42,361
|
|
Subordinated long-term debt obligations
|
|
|
10,875
|
|
|
|
6,429
|
|
Senior long-term debt
obligations(2)
|
|
|
162,128
|
|
|
|
120,122
|
|
Deposits(3)
|
|
|
77,552
|
|
|
|
71,204
|
|
|
|
|
|
|
|
|
|
|
Total long-term capital
|
|
$
|
293,906
|
|
|
$
|
240,116
|
|
|
|
90
|
|
|
(1) |
|
Represents junior subordinated
notes (related to trust preferred securities), net of related
investments. The related investments are reported as investment
securities and were $429 million at September 28, 2007
and $490 million at December 29, 2006. |
(2) |
|
Excludes junior subordinated
notes (related to trust preferred securities), the current
portion of long-term borrowings and the long-term portion of
other subsidiary financing that is non-recourse to or not
guaranteed by ML & Co. Borrowings that mature in more
than one year, but contain provisions whereby the holder has the
option to redeem the obligations within one year, are reflected
as the current portion of long-term borrowings and are not
included in long-term capital. |
(3) |
|
Includes $63,851 million
and $13,701 million of deposits in U.S. and
non-U.S.
banking subsidiaries, respectively, at September 28, 2007,
and $59,341 million and $11,863 million of deposits in
U.S. and
non-U.S.
banking subsidiaries, respectively, at December 29, 2006
that we consider to be long-term based on our liquidity
models. |
At September 28, 2007, our long-term capital sources of
$293.9 billion exceeded our estimated long-term capital
requirements. See Liquidity Risk in the Risk Management Section
for additional information.
Equity
Capital
At September 28, 2007, equity capital, as defined by
Merrill Lynch, was $43.4 billion and comprised of
$33.9 billion of common equity, $4.8 billion of
preferred stock, and $4.7 billion of trust preferred
securities. We define equity capital more broadly than
stockholders equity under U.S. generally accepted
accounting principles, as we include other capital instruments
with equity-like characteristics such as trust preferred
securities. We view trust preferred securities as equity capital
because they are either perpetual or have maturities of at least
50 years at issuance. These trust preferred securities
represent junior subordinated notes, net of related investments.
Junior subordinated notes (related to trust preferred
securities) are reported on the Condensed Consolidated Balance
Sheets as liabilities for accounting purposes. The related
investments are reported as investment securities on the
Condensed Consolidated Balance Sheets.
We regularly assess the adequacy of our equity capital base
relative to the estimated risks and needs of our businesses, the
regulatory and legal capital requirements of our subsidiaries,
standards required by the SECs consolidated supervised
entity (CSE) rules and considerations of rating
agencies. At September 28, 2007, Merrill Lynch was in
compliance with applicable CSE standards. Refer to Note 15
to the Condensed Consolidated Financial Statements for
additional information on regulatory requirements. We also
assess the impact of our capital structure on financial
performance metrics.
We have developed economic capital models to determine the
amount of equity capital we need to cover potential losses
arising from market, credit and operational risks. We developed
these statistical risk models in conjunction with our risk
management practices, and they allow us to attribute an amount
of equity to each of our businesses that reflects the risks of
that business, both on- and off-balance sheet. We regularly
review and periodically refine models and other tools used to
estimate risks, as well as the assumptions used in those models
and tools to provide a reasonable and conservative assessment of
our risks across a stressed market cycle. We also assess the
need for equity capital to support risks that may not be
adequately measured through these risk models. When we deem
prudent, we purchase protection against certain risks.
In addition, we consider how much equity capital we may need to
support normal business growth and strategic initiatives. In the
event that we generate common equity capital beyond our
estimated needs, we seek to return that capital to shareholders
through share repurchases and dividends, considering the impact
on our financial performance metrics.
91
Major components of the changes in our equity capital for the
first nine months of 2007 are as follows:
|
|
|
|
|
(dollars in millions)
|
|
|
Balance at December 29, 2006
|
|
$
|
42,361
|
|
Net earnings
|
|
|
2,056
|
|
Issuance of preferred stock, net of repurchases and re-issuances
|
|
|
1,609
|
|
Issuance of trust preferred securities, net of redemptions and
related investments
|
|
|
1,402
|
|
Common and preferred stock dividends
|
|
|
(1,124
|
)
|
Common stock repurchases
|
|
|
(5,272
|
)
|
Net effect of employee stock transactions and
other(1)
|
|
|
2,319
|
|
|
|
|
|
|
Balance at Sept. 28, 2007
|
|
$
|
43,351
|
|
|
|
|
|
|
(1) |
|
Includes effect of accumulated
other comprehensive loss and other items. |
Our equity capital of $43.4 billion at September 28,
2007 increased $1.0 billion, or 2%, from December 29,
2006. Equity capital increased in the first nine months of 2007
primarily through net earnings, the net issuance of preferred
stock and trust preferred securities and the net effect of
employee stock transactions. The equity capital increase was
offset by common stock repurchases and dividends.
In conjunction with the acquisition of First Republic Bank on
September 21, 2007, Merrill Lynch issued $65 million
of 6.70% non-cumulative perpetual preferred stock and
$50 million of 6.25% non-cumulative preferred stock in
exchange for First Republic Banks preferred stock
Series A and B, respectively. Upon closing the First
Republic acquisition, Merrill Lynch also issued
11.6 million shares of common stock, par value
$1.331/3
per share, as consideration.
On August 22, 2007, Merrill Lynch Capital Trust III
issued $750 million of 7.375% trust preferred securities
and invested the proceeds in junior subordinated notes issued by
ML & Co.
On May 2, 2007, Merrill Lynch Capital Trust II issued
$950 million of 6.45% trust preferred securities and
invested the proceeds in junior subordinated notes issued by
ML & Co.
On March 30, 2007, Merrill Lynch Preferred Capital
Trust II redeemed all of the outstanding $300 million
of 8.00% trust preferred securities.
On March 20, 2007, Merrill Lynch issued $1.5 billion
of floating rate, non-cumulative, perpetual preferred stock.
On January 18, 2007, the Board of Directors declared an
additional 40% increase in the regular quarterly dividend to 35
cents per common share.
During the first nine months of 2007, we repurchased
62.1 million common shares at an average repurchase price
of $84.88 per share. On April 30, 2007 the Board of
Directors authorized the repurchase of an additional
$6 billion of Merrill Lynchs outstanding common
shares. At September 28, 2007, we had completed the
$5 billion repurchase program authorized in October 2006
and had $4.0 billion of authorized repurchase capacity
remaining under the repurchase program authorized in April 2007.
For the near term, we do not anticipate additional repurchases
of common shares.
92
Balance
Sheet Leverage
Assets-to-equity leverage ratios are commonly used to assess a
companys capital adequacy. We believe that a leverage
ratio adjusted to exclude certain assets considered to have low
risk profiles and assets in customer accounts financed primarily
by customer liabilities provides a more meaningful measure of
balance sheet leverage in the securities industry than an
unadjusted ratio. We calculate adjusted assets by reducing total
assets by (1) securities financing transactions and
securities received as collateral less trading liabilities net
of contractual agreements and (2) segregated cash and
securities and separate accounts assets.
As leverage ratios are not risk sensitive, we do not rely on
them to measure capital adequacy. When we assess our capital
adequacy, we consider more sophisticated measures that capture
the risk profiles of the assets, the impact of hedging,
off-balance sheet exposures, operational risk and other
considerations.
The following table provides calculations of our leverage ratios
at September 28, 2007 and December 29, 2006:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Sept. 28, 2007
|
|
Dec. 29, 2006
|
|
|
Total assets
|
|
$
|
1,097,188
|
|
|
$
|
841,299
|
|
Less:
|
|
|
|
|
|
|
|
|
Receivables under resale agreements
|
|
|
219,849
|
|
|
|
178,368
|
|
Receivables under securities borrowed transactions
|
|
|
172,479
|
|
|
|
118,610
|
|
Securities received as collateral
|
|
|
45,785
|
|
|
|
24,929
|
|
Add:
|
|
|
|
|
|
|
|
|
Trading liabilities, at fair value, excluding contractual
agreements
|
|
|
65,133
|
|
|
|
60,428
|
|
|
|
|
|
|
|
|
|
|
Sub-total
|
|
|
724,208
|
|
|
|
579,820
|
|
Less:
|
|
|
|
|
|
|
|
|
Segregated cash and securities balances
|
|
|
20,032
|
|
|
|
13,449
|
|
Separate account assets
|
|
|
12,590
|
|
|
|
12,314
|
|
|
|
|
|
|
|
|
|
|
Adjusted assets
|
|
|
691,586
|
|
|
|
554,057
|
|
Less:
|
|
|
|
|
|
|
|
|
Goodwill and other intangible assets
|
|
|
4,891
|
|
|
|
2,457
|
|
|
|
|
|
|
|
|
|
|
Tangible adjusted assets
|
|
$
|
686,695
|
|
|
$
|
551,600
|
|
Stockholders equity
|
|
$
|
38,626
|
|
|
$
|
39,038
|
|
Add:
|
|
|
|
|
|
|
|
|
Trust preferred
securities(1)
|
|
|
4,725
|
|
|
|
3,323
|
|
|
|
|
|
|
|
|
|
|
Equity capital
|
|
$
|
43,351
|
|
|
$
|
42,361
|
|
Tangible equity
capital(2)
|
|
$
|
38,460
|
|
|
$
|
39,904
|
|
Leverage
ratio(3)
|
|
|
25.3
|
x
|
|
|
19.9
|
x
|
Adjusted leverage
ratio(4)
|
|
|
16.0
|
x
|
|
|
13.1
|
x
|
Tangible adjusted leverage
ratio(5)
|
|
|
17.9
|
x
|
|
|
13.8
|
x
|
|
|
|
|
|
(1) |
|
Represents junior subordinated
notes (related to trust preferred securities), net of related
investments. The related investments are reported as investment
securities and were $429 million and $490 million at
September 28, 2007 and December 29, 2006,
respectively. |
(2) |
|
Equity capital less goodwill
and other intangible assets. |
(3) |
|
Total assets divided by equity
capital. |
(4) |
|
Adjusted assets divided by
equity capital. |
(5) |
|
Tangible adjusted assets
divided by tangible equity capital. |
93
Funding
We fund our assets primarily with a mix of secured and unsecured
liabilities through a globally coordinated funding strategy. We
fund a portion of our trading assets with secured liabilities,
including repurchase agreements, securities loaned and other
short-term secured borrowings, which are less sensitive to our
credit ratings due to the underlying collateral. A portion of
our short-term borrowings are secured under a master note
lending program. These notes are similar in nature to other
collateralized financing sources such as securities sold under
agreements to repurchase. Refer to Note 9 to the Condensed
Consolidated Financial Statements for additional information
regarding our borrowings.
We use unsecured liabilities to fund certain trading assets, as
well as other long-dated assets not funded with equity. Our
unsecured liabilities consist of the following:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Sept. 28,
|
|
December 29,
|
|
|
2007
|
|
2006
|
|
|
Commercial paper
|
|
$
|
11,237
|
|
|
$
|
6,357
|
|
Promissory notes
|
|
|
3,450
|
|
|
|
-
|
|
Other unsecured short-term
borrowings(1)
|
|
|
4,663
|
|
|
|
1,953
|
|
Current portion of long-term
borrowings(2)
|
|
|
54,083
|
|
|
|
37,720
|
|
|
|
|
|
|
|
|
|
|
Total unsecured short-term borrowings
|
|
|
73,433
|
|
|
|
46,030
|
|
Senior long-term
borrowings(3)
|
|
|
162,128
|
|
|
|
120,122
|
|
Subordinated long-term borrowings
|
|
|
10,875
|
|
|
|
6,429
|
|
|
|
|
|
|
|
|
|
|
Total unsecured long-term borrowings
|
|
|
173,003
|
|
|
|
126,551
|
|
Deposits
|
|
$
|
94,977
|
|
|
$
|
84,124
|
|
|
|
|
|
|
(1) |
|
Excludes $7.7 billion and
$9.8 billion of secured short-term borrowings at
September 28, 2007 and December 29, 2006,
respectively; these short-term borrowings are represented under
a master note lending program. |
(2) |
|
Excludes $2.5 billion and
$460 million of the current portion of other subsidiary
financing that is non-recourse or not guaranteed by
ML & Co. at September 28, 2007 and
December 29, 2006, respectively. |
(3) |
|
Excludes junior subordinated
notes (related to trust preferred securities), current portion
of long-term borrowings, secured long-term borrowings, and the
long-term portion of other subsidiary financing that is
non-recourse or not guaranteed by ML & Co. |
Our primary funding objectives are maintaining sufficient
funding sources to support our existing business activities and
future growth while ensuring that we have liquidity across
market cycles and through periods of financial stress. To
achieve our objectives, we have established a set of funding
strategies that are described below:
|
|
|
|
|
Diversify funding sources;
|
|
|
Maintain sufficient long-term borrowings;
|
|
|
Concentrate unsecured funding at ML & Co.;
|
|
|
Use deposits as a source of funding; and
|
|
|
Adhere to prudent governance principles.
|
Diversification
of Funding Sources
We strive to diversify and expand our funding globally across
programs, markets, currencies and investor bases. We issue debt
through syndicated U.S. registered offerings,
U.S. registered and unregistered medium-term note programs,
non-U.S. medium-term
note programs,
non-U.S. private
placements, U.S. and
non-U.S. commercial
paper and through other methods. We distribute a
94
significant portion of our debt offerings through our retail and
institutional sales forces to a large, diversified global
investor base. Maintaining relationships with our investors is
an important aspect of our funding strategy. We also make
markets in our debt instruments to provide liquidity for
investors.
At September 28, 2007 our total short- and long-term
borrowings were issued in the following currencies:
|
|
|
|
|
|
|
|
|
(USD equivalent in
millions)
|
|
USD
|
|
$
|
171,662
|
|
|
|
58
|
%
|
EUR
|
|
|
72,151
|
|
|
|
25
|
|
JPY
|
|
|
16,719
|
|
|
|
6
|
|
GBP
|
|
|
9,653
|
|
|
|
3
|
|
AUD
|
|
|
5,871
|
|
|
|
2
|
|
CAD
|
|
|
5,869
|
|
|
|
2
|
|
CHF
|
|
|
2,283
|
|
|
|
1
|
|
INR
|
|
|
2,179
|
|
|
|
1
|
|
Other(1)
|
|
|
5,571
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
291,958
|
|
|
|
100
|
%
|
|
|
Note: excludes junior
subordinated notes (related to trust preferred
securities).
|
|
|
(1) |
|
Includes various other foreign
currencies, none of which individually exceed 1% of total
issuances. |
We also diversify our funding sources by issuing various types
of debt instruments, including structured notes and extendible
notes. Structured notes are debt obligations with returns that
are linked to other debt or equity securities, indices,
currencies or commodities. We typically hedge these notes with
positions in derivatives
and/or in
the underlying instruments. We could be required to immediately
settle certain structured note obligations for cash or other
securities under certain circumstances, which we take into
account for liquidity planning purposes. Structured notes
outstanding were $62.3 billion and $33.8 billion at
September 28, 2007 and December 29, 2006, respectively.
Extendible notes are debt obligations that provide the holder an
option to extend the note monthly but not beyond the stated
final maturity date. These notes are included in the long-term
borrowings while the time to the stated final maturity is
greater than one year. Total extendible notes outstanding were
$7.5 billion and $11.4 billion at September 28,
2007 and December 29, 2006, respectively.
Maintenance
of Sufficient Long-Term Borrowings
An important objective of our asset-liability management is
maintaining sufficient long-term borrowings to meet our
long-term capital requirements. As such, we routinely issue debt
in a variety of maturities and currencies to achieve cost
efficient funding and an appropriate maturity profile. While the
cost and availability of unsecured funding may be negatively
impacted by general market conditions or by matters specific to
the financial services industry or Merrill Lynch, we seek to
mitigate this refinancing risk by actively managing the amount
of our borrowings that we anticipate will mature within any one
month or quarter.
95
At September 28, 2007, the weighted average maturity of our
long-term borrowings exceeded five years. The following chart
presents our long-term borrowings maturity profile as of
September 28, 2007 (quarterly for two years and annually
thereafter):
Long-Term
Debt Maturity Profile
Of the $17 billion in long-term debt maturing in the fourth
quarter in 2007, approximately $6 billion represents
contractual maturities. The remaining $11 billion in
maturities represent structured notes that may potentially
mature during the quarter, however the final maturity extends
beyond the current quarter.
Major components of the change in long-term borrowings,
excluding junior subordinated debt (related to trust preferred
securities), during the first nine months of 2007 are as follows:
|
|
|
|
|
(dollars in billions)
|
|
|
Balance at December 29, 2006
|
|
$
|
181.4
|
|
Issuance and resale
|
|
|
136.7
|
|
Settlement and repurchase
|
|
|
(60.3
|
)
|
Other(1)
|
|
|
7.1
|
|
|
|
|
|
|
Balance at Sept. 28,
2007(2)
|
|
$
|
264.9
|
|
|
|
|
|
|
(1) |
|
Relates to foreign exchange and
other movements. |
(2) |
|
See Note 9 to the
Condensed Consolidated Financial Statements for the long-term
borrowings maturity schedule. |
Subordinated debt is an important part of our long-term
borrowings. During the first nine months of 2007, ML &
Co. issued $4.4 billion of subordinated debt in four
currencies and with maturities ranging from 2017 to 2037. This
subordinated debt was issued to satisfy certain anticipated CSE
96
capital requirements. All of ML & Co.s
subordinated debt is junior in right of payment to
ML & Co.s senior indebtedness.
At September 28, 2007, senior and subordinated debt issued
by ML & Co. or by subsidiaries and guaranteed by
ML & Co., including short-term borrowings, totaled
$247.1 billion. Except for the $2.2 billion of
zero-coupon contingent convertible debt (Liquid Yield Option
Notes or
LYONs®)
that were outstanding at September 28, 2007, senior and
subordinated debt obligations issued by ML & Co. and
senior debt issued by subsidiaries and guaranteed by
ML & Co. do not contain provisions that could, upon an
adverse change in ML & Co.s credit rating,
financial ratios, earnings, cash flows, or stock price, trigger
a requirement for an early repayment, additional collateral
support, changes in terms, acceleration of maturity, or the
creation of an additional financial obligation. See Note 9
to the Condensed Consolidated Financial Statements for
additional information.
We use derivative transactions to more closely match the
duration of borrowings to the duration of the assets being
funded, thereby enabling interest rate risk to be within limits
set by our Market Risk Management Group. Interest rate swaps
also serve to convert our interest expense and effective
borrowing rate principally to floating rate. We also enter into
currency swaps to hedge assets that are not financed through
debt issuance in the same currency. We hedge investments in
subsidiaries in
non-U.S. dollar
currencies in whole or in part to mitigate foreign exchange
translation adjustments in accumulated other comprehensive loss.
See Notes 1 and 6 to the 2006 Annual Report for further
information.
Concentration
of Unsecured Funding at ML & Co.
ML & Co. is the primary issuer of all unsecured,
non-deposit financing instruments that we use predominantly to
fund assets in subsidiaries, some of which are regulated. The
primary benefits of this strategy are greater control, reduced
funding costs, wider name recognition by investors, and greater
flexibility to meet variable funding requirements of
subsidiaries. Where regulations, time zone differences, or other
business considerations make this impractical, certain
subsidiaries enter into their own financing arrangements.
Deposit
Funding
At September 28, 2007, our bank subsidiaries had
$95.0 billion in customer deposits, which provide a
diversified and stable base for funding assets within those
entities. Our U.S. deposit base of $69.5 billion
includes an estimated $53.8 billion of FDIC-insured
deposits, which we believe are less sensitive to our credit
ratings. We predominantly source deposit funding from our
customer base in the form of our bank sweep programs and time
deposits.
Deposits are not available as a source of funding to
ML & Co. See Liquidity Risk in the Risk Management
section for more information regarding our deposit liabilities.
Prudent
Governance
We manage the growth and composition of our assets and set
limits on the overall level of unsecured funding. Funding
activities are subject to regular senior management review and
control through Asset/Liability Committee meetings with treasury
management and other independent risk and control groups. Our
funding strategy and practices are reviewed by the Risk
Oversight Committee (ROC), Merrill Lynchs
executive management and the Finance Committee of the Board of
Directors.
97
Credit
Ratings
Our credit ratings affect the cost and availability of our
unsecured funding, and it is our objective to maintain high
quality credit ratings. In addition, credit ratings are
important when we compete in certain markets and when we seek to
engage in certain long-term transactions, including OTC
derivatives. Factors that influence our credit ratings include
the credit rating agencies assessment of the general
operating environment, our relative positions in the markets in
which we compete, our reputation, level and volatility of our
earnings, our corporate governance and risk management policies,
and our capital management practices.
The following table sets forth ML & Co.s
unsecured credit ratings as of October 31, 2007. Rating
agencies express outlooks from time to time on these credit
ratings. Ratings from Fitch Ratings, Moodys Investor
Service, Inc., and Standard & Poors Ratings
Services reflect one-notch downgrades from those agencies on
October 24, 2007. Rating outlooks from those agencies
remain Negative, where they were placed on October 5, 2007.
Also, on October 24, 2007, Dominion Bond Rating Service
Ltd. affirmed the Companys ratings and outlook as Stable.
On October 25, 2007, Rating & Investment
Information, Inc. (Japan) affirmed the Companys ratings
and revised its outlook to Negative.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
|
|
|
|
|
|
|
Senior Debt
|
|
Subordinated
|
|
Stock
|
|
Commercial
|
|
Rating
|
Rating Agency
|
|
Ratings
|
|
Debt Ratings
|
|
Ratings
|
|
Paper Ratings
|
|
Outlook
|
|
|
Dominion Bond Rating Service Ltd.
|
|
AA(low)
|
|
A(high)
|
|
A
|
|
R-1 (middle)
|
|
Stable
|
Fitch Ratings
|
|
A+
|
|
A
|
|
A
|
|
F1
|
|
Negative
|
Moodys Investors Service, Inc.
|
|
A1
|
|
A2
|
|
A3
|
|
P-1
|
|
Negative
|
Rating & Investment Information, Inc. (Japan)
|
|
AA
|
|
AA-
|
|
A+
|
|
a-1+
|
|
Negative
|
Standard & Poors Ratings Services
|
|
A+
|
|
A
|
|
A-
|
|
A-1
|
|
Negative
|
|
|
In connection with some OTC derivative transactions, we could be
required to provide additional collateral to our counterparties
in the event of a downgrade of the senior short-term
and/or
long-term debt ratings of ML & Co. from one or more credit
rating agencies. The amount of the collateral required depends
on the contract, but is usually based on a fixed incremental
amount
and/or the
market value of the exposure, and will vary considerably based
on the level of the new ratings. The contracts typically require
us to deliver the collateral to the counterparty between one and
thirty days after the change in ratings. As a result of the
changes in our short and long-term ratings on October 24,
2007, we estimate that we are required to provide additional
collateral of $4.9 billion to $5.3 billion subject to
potential changes in the exposure based on trades and market
conditions as well as contractual options. We estimate that a
further one-notch downgrade of our long-term debt ratings could
result in additional collateral requirements of approximately
$300 million to $500 million. We consider additional
collateral on derivative contracts along with other funding
requirements that arise from changes in ML & Co.s
rating as part of our liquidity management scenario analysis and
stress testing.
Cash
Flows
Cash and cash equivalents of $46.9 billion at
September 28, 2007 increased by $14.7 billion from
December 29, 2006. Cash flows from financing activities
provided $106.0 billion during the first nine months of
2007, primarily due to issuances and resales of long-term
borrowings, net of settlements and repurchases, of
$76.6 billion and cash from derivative financing
transactions of $22.8 billion. Cash flows used for
investing activities during the first nine months of 2007 were
$11.4 billion and were primarily attributable to net
purchases, sales, and maturities of available for sale
securities. Cash flows used for operating activities during the
first nine months of 2007 were $79.9 billion and were
primarily
98
due to net cash used for resale agreements and securities
borrowed transactions, partially offset by cash provided by
repurchase agreements and securities loaned transactions.
Risk-taking is integral to the core businesses in which we
operate. In the course of conducting our business operations, we
are exposed to a variety of risks including market, credit,
liquidity, operational and other risks that are material and
require comprehensive controls and ongoing oversight. Senior
managers of our business lines are primarily responsible and
accountable for management of the risks associated with their
business activities. In addition, independent risk groups
monitor market risk, credit risk, liquidity risk and operational
risk. The position of Chief Risk Officer was recently
established with responsibility for both market and credit risk
functions. This position, which reports jointly to the
Co-Presidents and the Chief Financial Officer, was created in
order to better integrate the two disciplines. The independent
risk groups managing liquidity and operational risk continue to
fall under the management responsibility of our Chief Financial
Officer. Along with other independent control groups, including
Corporate Audit, Finance and the Office of General Counsel,
these disciplines work to ensure risks are properly identified,
measured, monitored, and managed throughout Merrill Lynch. For a
full discussion of our risk management framework, see our 2006
Annual Report.
The losses on U.S. Sub-prime Residential Mortgage-Related
and ABS CDO activities in the third quarter reflect a
significant concentration in securities that accumulated as a
result of our activities as a leading underwriter of CDOs. Our
stress tests and other risk measures significantly
underestimated the magnitude of actual loss from the
unprecedented credit market environment during the third quarter
of 2007, in particular the extreme dislocation that affected
U.S. sub-prime residential mortgage-related and ABS CDO
positions. The firm has made and continues to make efforts to
reduce our remaining exposure to these instruments. See
additional disclosures on page 73.
Merrill Lynch will continue to take risk as appropriate and
expand risk-taking judiciously where there are clear
opportunities and where the business skill-set is in place to
manage and understand the risk and its changing nature. Business
lines will continue to have the primary responsibility and
accountability for managing the risk, and we will continue to
deepen capabilities in a number of areas. In addition, with the
establishment of the Chief Risk Officer and the integration of
the credit risk and market risk functions, we are enhancing our
capacity to monitor the associated risk levels vigilantly on a
daily basis to ensure that they remain within corporate risk
guidelines and risk tolerance levels.
Market
Risk
We define market risk as the potential change in value of
financial instruments caused by fluctuations in interest rates,
exchange rates, equity and commodity prices, credit spreads,
and/or other
risks.
Our Market Risk Management Group and other independent risk and
control groups are responsible for approving the products and
markets in which our business units and functions will transact
and take risk. Moreover, this group is responsible for
identifying the risks to which these business units will be
exposed in these approved products and markets. Market Risk
Management uses a variety of quantitative methods to assess the
risk of our positions and portfolios. In particular, Market Risk
Management quantifies the sensitivities of our current
portfolios to changes in market variables. These sensitivities
are then utilized in the context of historical data to estimate
earnings and loss distributions that our current portfolios
would have incurred throughout the historical period. From these
distributions, Market Risk Management derives a number of useful
risk statistics, including VaR.
99
We have a Market Risk Framework that is designed to define and
communicate our market risk tolerance and broad overall limits
across Merrill Lynch by defining and constraining exposure to
specific asset classes, market risk factors and value at risk,
or VaR. VaR is a statistical measure of the potential loss in
the fair value of a portfolio due to adverse movements in
underlying risk factors.
The VaR disclosed in the accompanying table is an estimate of
the amount that our current trading portfolios could lose with a
specified degree of confidence, over a given time interval. To
calculate VaR, we aggregate sensitivities to market risk factors
and combine them with a database of historical market factor
movements to simulate a series of profits and losses. The level
of loss that is exceeded in that series 5% of the time is
used as the estimate for the 95% confidence level VaR. The
overall VaR amounts are presented across major risk categories,
which include exposure to volatility risk found in certain
products, such as options.
The calculation of VaR requires numerous assumptions and thus
VaR should not be viewed as a precise measure of risk. Rather,
it should be evaluated in the context of known limitations.
These limitations include but are not limited to the following:
|
|
|
VaR measures do not convey the magnitude of extreme events;
|
|
|
Historical data that forms the basis of VaR may fail to predict
current and future market volatility; and
|
|
|
VaR does not fully reflect the effects of market illiquidity
(i.e., the inability to sell or hedge a position over a
relatively long period).
|
To complement VaR and in recognition of its inherent
limitations, we use a number of additional risk measurement
methods and tools as part of our overall market risk management
process. These include stress testing and event risk analysis,
which examine portfolio behavior under significant adverse
market conditions, including scenarios that may result in
material losses for Merrill Lynch. VaR, stress tests and other
risk measures significantly underestimated the magnitude of
actual loss from the unprecedented credit market environment
during the third quarter of 2007, in particular the extreme
dislocation that affected U.S. sub-prime residential
mortgage-related and ABS CDO positions. In the past, these AAA
ABS CDO securities had never experienced a significant loss of
value. We are committed to the continuous development of
additional risk measurement methods and plan to continue our
investment in their development in light of recent market
experience.
The table that follows presents our average and ending VaR for
trading instruments for the second and third quarters of 2007
and the full-year 2006. Additionally, high and low VaR for the
third quarter of 2007 is presented independently for each risk
category and overall. Because high and low VaR numbers for these
risk categories may have occurred on different days, high and
low numbers for diversification benefit would not be meaningful.
The aggregate VaR for our trading portfolios is less than the
sum of the VaRs for individual risk categories because movements
in different risk categories occur at different times and,
historically, extreme movements have not occurred in all risk
categories simultaneously. In addition, the difference between
the sum of the VaRs for individual risk categories and the VaR
calculated for all risk
100
categories is shown in the following table and may be viewed as
a measure of the diversification within our portfolios.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily
|
|
Daily
|
|
Daily
|
|
|
Sept. 28,
|
|
June 29,
|
|
Dec. 29,
|
|
High
|
|
Low
|
|
Average
|
|
Average
|
|
Average
|
|
|
2007
|
|
2007
|
|
2006
|
|
3Q07
|
|
3Q07
|
|
3Q07
|
|
2Q07
|
|
2006
|
|
|
Trading
Value-at-Risk(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate and credit spread
|
|
|
66
|
|
|
|
48
|
|
|
|
48
|
|
|
|
77
|
|
|
|
55
|
|
|
|
63
|
|
|
|
61
|
|
|
|
48
|
|
Equity
|
|
|
27
|
|
|
|
36
|
|
|
|
29
|
|
|
|
47
|
|
|
|
13
|
|
|
|
27
|
|
|
|
31
|
|
|
|
19
|
|
Commodity
|
|
|
17
|
|
|
|
21
|
|
|
|
13
|
|
|
|
25
|
|
|
|
17
|
|
|
|
20
|
|
|
|
20
|
|
|
|
11
|
|
Currency
|
|
|
5
|
|
|
|
5
|
|
|
|
3
|
|
|
|
11
|
|
|
|
3
|
|
|
|
6
|
|
|
|
4
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal(2)
|
|
|
115
|
|
|
|
110
|
|
|
|
93
|
|
|
|
|
|
|
|
|
|
|
|
116
|
|
|
|
116
|
|
|
|
82
|
|
Diversification benefit
|
|
|
(33
|
)
|
|
|
(39
|
)
|
|
|
(41
|
)
|
|
|
|
|
|
|
|
|
|
|
(40
|
)
|
|
|
(39
|
)
|
|
|
(32
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overall
|
|
|
82
|
|
|
|
71
|
|
|
|
52
|
|
|
|
92
|
|
|
|
60
|
|
|
|
76
|
|
|
|
77
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Based on a 95% confidence level
and a
one-day
holding period. |
(2) |
|
Subtotals are not provided for
highs and lows as they are not meaningful. |
On September 28, 2007, trading VaR was higher than on
June 29, 2007. While trading positions were reduced
materially during the quarter, the impact on VaR was offset by
the increase in market volatility captured by the VaR model.
This offsetting effect was most evident in credit spreads and
related debt prices. The average trading VaR was lower in the
third quarter than in the second due to the reduction in trading
positions. In the case of average VaR, the increase in
volatility did not entirely offset the reduction in exposures
because market history is incorporated progressively as the
quarter develops.
Non-Trading
Market Risk
Non-trading market risk includes the risks associated with
certain non-trading activities, including investment securities,
securities financing transactions and equity and certain
principal investments. Interest rate risks related to funding
activities are also included; however, potential gains and
losses due to changes in credit spreads on the firms own
funding instruments are excluded. Risks related to lending
activities are covered separately in the Credit Risk section
that follows.
The primary market risk of non-trading investment securities and
non-trading repurchase and reverse repurchase agreements is
expressed as sensitivity to changes in the general level of
credit spreads, which are defined as the differences in the
yields on debt instruments from relevant LIBOR/Swap rates.
Non-trading investment securities include securities that are
classified as available-for-sale and held-to-maturity as well as
investments of insurance subsidiaries. At the end of the third
quarter of 2007, the total credit spread sensitivity of these
instruments is a pre-tax loss of $30 million in economic
value for an increase of one basis point, which is one
one-hundredth of a percent, in credit spreads, compared to a
pre-tax loss of $26 million at the end of the second
quarter of 2007. This change in economic value is a measurement
of economic risk which may differ significantly in magnitude and
timing from the actual profit or loss that would be realized
under generally accepted accounting principles.
The interest rate risk associated with the non-trading
positions, together with funding activities, is expressed as
sensitivity to changes in the general level of interest rates.
Our funding activities include
LYONs®,
trust preferred securities and other long-term debt issuances
together with interest rate hedges. At the end of the third
quarter of 2007, the net interest rate sensitivity of these
positions is a pre-tax loss in economic value of
$1.0 million for a parallel one basis point increase in
interest rates across all yield curves, compared to
$0.3 million at the end of the second quarter of 2007. This
change in economic value is a measurement of economic risk which
may differ significantly in magnitude and
101
timing from the actual profit or loss that would be realized
under generally accepted accounting principles.
Other non-trading equity investments include direct private
equity interests, private equity fund investments, hedge fund
interests, certain direct and indirect real estate investments
and other principal investments. These investments are broadly
sensitive to general price levels in the equity or commercial
real estate markets as well as to specific business, financial
and credit factors which influence the performance and valuation
of each investment uniquely. Refer to Note 5 of the 2006
Annual Report for additional information on these investments.
Credit
Risk
We define credit risk as the potential for loss that can occur
as a result of an individual, counterparty or issuer being
unable or unwilling to honor its contractual obligations to us.
The Credit Risk Framework is the primary tool that we use to
communicate firm-wide credit limits and monitor exposure by
constraining the magnitude and tenor of exposure to counterparty
and issuer families. Additionally, we have country risk limits
that constrain total aggregate exposure across all
counterparties and issuers (including sovereign entities) for a
given country within predefined tolerance levels.
We have a Global Credit and Commitments Group that assesses the
creditworthiness of existing and potential individual clients,
institutional counterparties and issuers, and determines
firm-wide credit risk levels within the Credit Risk Framework
among other tools. This group reviews and monitors specific
transactions as well as portfolio and other credit risk
concentrations both within and across businesses. This group is
also responsible for ongoing monitoring of credit quality and
limit compliance and actively works with all of our business
units to manage and mitigate credit risk.
Commercial
Lending
Our commercial lending activities consist primarily of corporate
and institutional lending, asset-based finance, commercial
finance, and commercial real estate related activities. In
evaluating certain potential commercial lending transactions, we
use a risk-adjusted
return-on-capital
model in addition to other methodologies.
The following tables present a distribution of commercial loans
and closed commitments by credit quality, industry and country
as of September 28, 2007, gross of allowances for loan
losses and reserves, without considering the impact of purchased
credit protection. Closed commitments represent the unfunded
portion of existing commitments available for draw down and do
not include contingent commitments extended but not yet closed.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Loans
|
|
Closed Commitments
|
|
|
|
By Credit
Quality(1)
|
|
Secured
|
|
Unsecured
|
|
Secured
|
|
Unsecured
|
|
|
AA or above
|
|
$
|
6,388
|
|
|
$
|
13
|
|
|
$
|
3,746
|
|
|
$
|
3,880
|
|
A
|
|
|
3,171
|
|
|
|
2,282
|
|
|
|
2,546
|
|
|
|
13,080
|
|
BBB
|
|
|
7,423
|
|
|
|
3,031
|
|
|
|
6,252
|
|
|
|
9,236
|
|
BB
|
|
|
19,271
|
|
|
|
1,820
|
|
|
|
8,252
|
|
|
|
1,636
|
|
Other
|
|
|
18,482
|
|
|
|
2,117
|
|
|
|
9,464
|
|
|
|
600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
54,735
|
|
|
$
|
9,263
|
|
|
$
|
30,260
|
|
|
$
|
28,432
|
|
|
|
|
|
(1) |
|
Based on credit rating agency
equivalent of internal credit ratings. |
102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
Closed Commitments
|
|
|
|
By Industry
|
|
Secured
|
|
Unsecured
|
|
Secured
|
|
Unsecured
|
|
|
Consumer Goods and Services
|
|
|
25
|
%
|
|
|
28
|
%
|
|
|
23
|
%
|
|
|
23
|
%
|
Financial Institutions
|
|
|
21
|
|
|
|
32
|
|
|
|
21
|
|
|
|
25
|
|
Real Estate
|
|
|
23
|
|
|
|
9
|
|
|
|
22
|
|
|
|
3
|
|
Industrial/Manufacturing
|
|
|
5
|
|
|
|
1
|
|
|
|
12
|
|
|
|
9
|
|
Energy/Utilities
|
|
|
3
|
|
|
|
7
|
|
|
|
4
|
|
|
|
17
|
|
Technology/Media/Telecom
|
|
|
2
|
|
|
|
10
|
|
|
|
3
|
|
|
|
14
|
|
All Other
|
|
|
21
|
|
|
|
13
|
|
|
|
15
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
Closed Commitments
|
|
|
|
By Country
|
|
Secured
|
|
Unsecured
|
|
Secured
|
|
Unsecured
|
|
|
United States
|
|
|
60
|
%
|
|
|
61
|
%
|
|
|
65
|
%
|
|
|
74
|
%
|
United Kingdom
|
|
|
12
|
|
|
|
2
|
|
|
|
10
|
|
|
|
6
|
|
Germany
|
|
|
5
|
|
|
|
13
|
|
|
|
4
|
|
|
|
7
|
|
Japan
|
|
|
6
|
|
|
|
4
|
|
|
|
1
|
|
|
|
1
|
|
France
|
|
|
4
|
|
|
|
1
|
|
|
|
3
|
|
|
|
1
|
|
All Other
|
|
|
13
|
|
|
|
19
|
|
|
|
17
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
As of September 28, 2007, our largest commercial lending
industry concentration was to consumer goods and services.
Commercial borrowers were predominantly domiciled in the United
States or had principal operations tied to the United States or
its economy. The majority of all outstanding commercial loan
balances had a remaining maturity of less than five years.
Additional detail on our commercial lending related activities
can be found in Note 7 to the Condensed Consolidated
Financial Statements.
Residential
Mortgage Lending
We originate and purchase residential mortgage loans, certain of
which include features that may result in additional credit risk
when compared to more traditional types of mortgages. The
potential additional credit risk arising from these mortgages is
addressed through adherence to underwriting guidelines. Credit
risk is closely monitored in order to ensure that reserves are
sufficient and valuations are appropriate. For additional
information on residential mortgage lending, see the 2006 Annual
Report.
Derivatives
We enter into International Swaps and Derivatives Association,
Inc. master agreements or their equivalent (master netting
agreements) with substantially all of our derivative
counterparties as soon as possible. Master netting agreements
provide protection in bankruptcy in certain circumstances and,
in some cases, enable receivables and payables with the same
counterparty to be offset for risk management purposes.
Agreements are negotiated bilaterally and can require complex
terms. While we make every effort to execute such agreements, it
is possible that a counterparty may be unwilling to sign such an
agreement and, as a result, would subject us to additional
credit risk. The enforceability of master netting agreements
under bankruptcy laws in certain countries or in certain
industries is not free from doubt, and receivables and payables
with counterparties in these countries or industries are
accordingly recorded on a gross basis.
103
In addition, to reduce the risk of loss, we require collateral,
principally cash and U.S. Government and agency securities,
on certain derivative transactions. From an economic standpoint,
we evaluate risk exposures net of related collateral that meets
specified standards.
The following is a summary of counterparty credit ratings for
the replacement cost (net of $15.7 billion of collateral,
of which $11.2 billion represented cash collateral) of OTC
trading derivatives in a gain position by maturity at
September 28, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
Cross-
|
|
|
|
|
Years to Maturity
|
|
Maturity
|
|
|
By Credit
Quality(1)
|
|
0 to 3
|
|
3+ to 5
|
|
5+ to 7
|
|
Over 7
|
|
Netting(2)
|
|
Total
|
|
|
AA or above
|
|
$
|
6,222
|
|
|
$
|
2,089
|
|
|
$
|
2,511
|
|
|
$
|
14,768
|
|
|
$
|
(3,422
|
)
|
|
$
|
22,168
|
|
A
|
|
|
5,796
|
|
|
|
1,804
|
|
|
|
792
|
|
|
|
4,381
|
|
|
|
(2,199
|
)
|
|
|
10,574
|
|
BBB
|
|
|
3,152
|
|
|
|
968
|
|
|
|
293
|
|
|
|
1,982
|
|
|
|
(507
|
)
|
|
|
5,888
|
|
BB
|
|
|
1,453
|
|
|
|
393
|
|
|
|
338
|
|
|
|
339
|
|
|
|
(169
|
)
|
|
|
2,354
|
|
Other
|
|
|
2,434
|
|
|
|
1,100
|
|
|
|
839
|
|
|
|
502
|
|
|
|
(97
|
)
|
|
|
4,778
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
19,057
|
|
|
$
|
6,354
|
|
|
$
|
4,773
|
|
|
$
|
21,972
|
|
|
$
|
(6,394
|
)
|
|
$
|
45,762
|
|
|
|
|
|
(1) |
|
Represents credit rating agency
equivalent of internal credit ratings. |
(2) |
|
Represents netting of payable
balances with receivable balances for the same counterparty
across maturity band categories. Receivable and payable balances
with the same counterparty in the same maturity category,
however, are net within the maturity category. |
In addition to obtaining collateral, we attempt to mitigate our
default risk on derivatives whenever possible by entering into
transactions with provisions that enable us to terminate or
reset the terms of our derivative contracts.
Liquidity
Risk
We define liquidity risk as the potential inability to meet
financial obligations, on- or off-balance sheet, as they come
due. Liquidity risk relates to the ability of a company to repay
short-term borrowings with new borrowings or with assets that
can be quickly converted into cash while meeting other
obligations and continuing to operate as a going concern. This
is particularly important for financial services firms.
Liquidity risk also includes both the potential inability to
raise funding with appropriate maturity, currency and interest
rate characteristics and the inability to liquidate assets in a
timely manner at a reasonable price. We actively manage the
liquidity risks in our business that can arise from
asset-liability mismatches, credit sensitive funding,
commitments or contingencies.
The Liquidity Risk Management Group is responsible for
measuring, monitoring and controlling our liquidity risks. This
group establishes methodologies and specifications for measuring
liquidity risks, performs scenario analysis and liquidity stress
testing, and sets and monitors liquidity limits. The group works
with our business units to limit liquidity risk exposures and
reviews liquidity risks associated with new products and new
business strategies. The Liquidity Risk Management Group also
reviews liquidity risk with other independent risk and control
groups and Treasury Management in Asset/Liability Committee
meetings.
Our primary liquidity objectives are to ensure liquidity through
market cycles and periods of financial stress and to ensure that
all funding requirements and unsecured debt obligations that
mature within one year can be met without issuing new unsecured
debt or requiring liquidation of business assets. In managing
liquidity, we place significant emphasis on monitoring the near
term cash flow profiles and
104
exposures through extensive scenario analysis and stress
testing. To achieve our objectives, we have established a set of
liquidity management practices that are outlined below:
|
|
|
|
|
Maintain excess liquidity in the form of unencumbered liquid
assets and committed credit facilities;
|
|
|
Match asset and liability profiles appropriately;
|
|
|
Perform scenario analysis and stress testing; and
|
|
|
Maintain a well formulated and documented contingency funding
plan, including access to lenders of last resort.
|
Excess
Liquidity and Unencumbered Assets
Consistent with our objectives, we maintain excess liquidity at
ML & Co. and selected subsidiaries in the form of cash
and high quality unencumbered liquid assets, which represent our
Global Liquidity Sources and serve as our primary
source of liquidity risk protection. We maintain these sources
of liquidity at levels we believe are sufficient to sustain
Merrill Lynch in the event of stressed liquidity conditions. In
assessing liquidity, we monitor the extent to which the
unencumbered assets are available as a source of funds, taking
into consideration any regulatory or other restrictions that may
limit the availability of unencumbered assets of subsidiaries to
ML & Co. or other subsidiaries.
As of September 28, 2007 and December 29, 2006, the
aggregate Global Liquidity Sources were $215 billion and
$178 billion, respectively, consisting of the following:
|
|
|
|
|
|
|
|
|
(dollars in billions)
|
|
|
Sept. 28,
|
|
Dec. 29,
|
|
|
2007
|
|
2006
|
|
|
Excess liquidity pool
|
|
$
|
73
|
|
|
$
|
63
|
|
Unencumbered assets at bank subsidiaries
|
|
|
54
|
|
|
|
57
|
|
Unencumbered assets at non-bank subsidiaries
|
|
|
88
|
|
|
|
58
|
|
|
|
|
|
|
|
|
|
|
Global Liquidity Sources
|
|
$
|
215
|
|
|
$
|
178
|
|
|
The excess liquidity pool is maintained at, or readily available
to, ML & Co. and can be deployed to meet cash outflow
obligations under stressed liquidity conditions. The excess
liquidity pool includes cash and cash equivalents, investments
in short-term money market mutual funds, U.S. government
and agency obligations and other liquid securities. In the first
quarter of 2007, we changed our investment strategy and
eliminated our exposure to long-term fixed rate assets. At
September 28, 2007 and December 29, 2006, the total
carrying value of the excess liquidity pool, net of related
hedges, was $73 billion and $63 billion, respectively,
which included liquidity sources at subsidiaries that we believe
are available to ML & Co. without restrictions. We
regularly test our ability to access components of our excess
liquidity pool. We fund our excess liquidity pool with debt that
has an appropriate term maturity structure. Additionally, our
policy is to fund at least $15 billion of our excess
liquidity pool with debt that has a remaining maturity of at
least one year. At September 28, 2007, the amount of our
excess liquidity pool funded with debt with a remaining maturity
of at least one year exceeded this requirement.
We manage the size of our excess liquidity pool by taking into
account the potential impact of unsecured debt maturities,
normal business volatility, cash and collateral outflows under
various stressed scenarios, and stressed draws for unfunded
commitments and contractual obligations. At September 28,
2007, our excess liquidity pool and other liquidity sources
including maturing short-term assets and committed credit
facilities, significantly exceeded short-term obligations and
other contractual and contingent cash outflows based on our
estimates.
105
At September 28, 2007 and December 29, 2006,
unencumbered liquid assets of $54 billion and
$57 billion, respectively, in the form of unencumbered high
investment grade asset-backed securities and prime residential
mortgages were available at our regulated bank subsidiaries to
meet potential deposit obligations, business activity demands
and stressed liquidity needs of the bank subsidiaries. Our
liquidity model conservatively assumes that these unencumbered
assets are restricted from transfer and unavailable as a
liquidity source to ML & Co. and other non-bank
subsidiaries.
At September 28, 2007 and December 29, 2006, our
non-bank subsidiaries, including broker-dealer subsidiaries,
maintained $88 billion and $58 billion, respectively,
of unencumbered securities, including $15 billion of
customer margin securities at September 28, 2007 and
$12 billion at December 29, 2006. These unencumbered
securities are an important source of liquidity for
broker-dealer activities and other individual subsidiary
financial commitments, and are generally restricted from
transfer and therefore unavailable to support liquidity needs of
ML & Co. or other subsidiaries. Proceeds from
encumbering customer margin securities are further limited to
supporting qualifying customer activities.
Off
Balance Sheet Financing
We fund selected assets via derivative contracts with third
party structures that are not consolidated on our balance sheet
and that provide financing through both term funding
arrangements and asset-backed commercial paper. Certain CDO and
collateralized loan obligation (CLO) positions are
funded in these vehicles, predominantly pursuant to long term
funding arrangements. In our liquidity models, we assume that
under various severe stress scenarios, funding would be required
from ML & Co. and its subsidiaries for certain of
these assets. In our models, we estimate that the amount of
potential future funding required over time could be up to
$20 billion. Although the exact timing of any cash outflows
is uncertain, we are confident that we can meet potential
funding obligations without materially impacting the firms
liquidity position based upon the significant excess liquidity
at the holding company and in our banking and non-banking
subsidiaries as well as our ability to generate cash in the
public markets. Additionally, any purchase of these assets would
not result in additional gain or loss to the firm as such
exposure is already reflected in the fair value of our
derivative contracts.
Committed
Credit Facilities
In addition to the Global Liquidity Sources, we maintain credit
facilities that are available to cover regular and contingent
funding needs. We maintain a committed, three-year
multi-currency, unsecured bank credit facility that totaled
$4.0 billion as of September 28, 2007 and which
expires in April 2010. This facility permits borrowings by
ML &Co. and replaced a previous
364-day
$4.5 billion facility that was in place December 29,
2006. We borrow regularly from this facility as an additional
funding source to conduct normal business activities. At
September 28, 2007 and December 29, 2006, we had
$1.0 billion and no borrowings outstanding, respectively,
under this facility.
We also maintain two committed, secured credit facilities which
totaled $7.0 billion at September 28, 2007 and
$7.5 billion at December 29, 2006. One of these
facilities is multi-currency and includes a tranche of up to
approximately $1.2 billion that is available on an
unsecured basis, at our option. These facilities expire in May
2008 and December 2007. Both facilities include a one-year
term-out feature that allows ML & Co., at its option,
to extend borrowings under the facilities for an additional year
beyond their respective expiration dates. The secured facilities
permit borrowings by ML & Co. and select subsidiaries,
secured by a broad range of collateral. At September 28,
2007 and December 29, 2006, we had no borrowings
outstanding under either facility.
106
In addition, we maintain committed, secured credit facilities
with two financial institutions that totaled $11.75 billion
at September 28, 2007 and December 29, 2006. The
secured facilities may be collateralized by government
obligations eligible for pledging. The facilities expire at
various dates through 2014, but may be terminated earlier with
at least a nine-month notice by either party. At
September 28, 2007 and December 29, 2006, we had no
borrowings outstanding under these facilities.
Asset-Liability
Management
We manage the profiles of our assets and liabilities and the
relationships between them with the objective of ensuring that
we maintain sufficient liquidity to meet our funding obligations
in all environments, including periods of financial stress. This
asset-liability management involves maintaining the appropriate
amount and mix of financing related to the underlying asset
profiles and liquidity characteristics, while monitoring the
relationship between cash flow sources and uses. Our
asset-liability management takes into account restrictions at
the subsidiary level with coordinated and centralized oversight
at ML & Co. We consider a legal entity focus essential
in view of the regulatory, tax and other considerations that can
affect the transfer and availability of liquidity between legal
entities. We assess the availability of cash flows to fund
maturing liability obligations when due under stressed market
liquidity conditions in time frames from overnight through one
year, with an emphasis on the near term periods during which
liquidity risk is considered to be the greatest.
An important objective of our asset-liability management is
ensuring that sufficient funding is available for our long-term
assets and other long-term capital requirements. Long-term
capital requirements are determined using a long-term capital
model that takes into account:
|
|
|
|
|
The portion of assets that cannot be self-funded in the secured
financing markets, considering stressed market conditions,
including illiquid and less liquid assets;
|
|
|
Subsidiaries regulatory capital;
|
|
|
Collateral on derivative contracts that may be required in the
event of changes in our credit ratings or movements in the
underlying instruments;
|
|
|
Portions of commitments to extend credit based on our estimate
of the probability of draws on these commitments; and
|
|
|
Other contingencies based on our estimates.
|
In assessing the appropriateness of our long-term capital, we
seek to: (1) ensure sufficient matching of our assets based
on factors such as holding period, contractual maturity and
regulatory restrictions and (2) limit the amount of
liabilities maturing in any particular period. We also consider
liquidity needs for business growth and circumstances that might
cause contingent liquidity obligations. Our policy is to operate
with an excess of long-term capital sources of at least
$15 billion over our long-term capital requirements. At
September 28, 2007, our long-term capital sources of
$293.9 billion exceeded our estimated long-term capital
requirements by more than $15 billion.
Our regulated bank subsidiaries maintain strong liquidity
positions and manage the liquidity profile of their assets,
liabilities and commitments so that they can appropriately
balance cash flows and meet all of their deposit and other
funding obligations when due. This asset-liability management
includes: projecting cash flows, monitoring balance sheet
liquidity ratios against internal and regulatory requirements,
monitoring depositor concentrations, and maintaining liquidity
and contingency plans. In managing liquidity, our bank
subsidiaries place emphasis on a stable and diversified retail
deposit base, which serves as a reliable source of liquidity.
The banks liquidity models use behavioral and statistical
approaches to measure and monitor the liquidity characteristics
of the deposits.
107
Our asset-liability management process also focuses on
maintaining diversification and an appropriate mix of borrowings
through application and monitoring of internal concentration
limits and guidelines on various factors, including debt
instrument types, maturities, currencies, and single investors.
Scenario
Analysis and Stress Testing
Scenario analysis and stress testing is an important part of our
liquidity management process. Our Liquidity Risk Management
Group performs regular scenario-based stress tests covering
credit rating downgrades and stressed market conditions both
market-wide and in specific market segments. We run scenarios
covering crisis durations ranging from as short as one week
through as long as one year. Some scenarios assume that normal
business is not interrupted.
In our scenario analysis, we assume loss of access to unsecured
funding markets during periods of financial stress. Various
levels of severity are assessed through sensitivity analysis
around key liquidity risk drivers and assumptions. Key
assumptions that are stressed include diminished access to the
secured financing markets, run-off in deposits, draws on
liquidity facilities, cash outflows due to the loss of funding
from asset-backed commercial paper conduits, derivative
collateral outflows and changes in our credit ratings. We assess
the liquidity sources that can be accessed during the crisis and
the residual positions.
Management judgment is applied in scenario modeling. The
Liquidity Risk Management Group works with our Credit and Market
Risk Management groups to incorporate the results of their
judgment and analytics where credit or market risk implications
exist. We assess the cash flow exposures under the various
scenarios and use the results to refine liquidity assumptions,
size our excess liquidity pools
and/or
adjust the asset-liability profiles.
Contingency
Funding Plan
We maintain a contingency funding plan that outlines our
responses to liquidity stress events of various levels of
severity. The plan includes the funding action steps, potential
funding strategies and a range of communication procedures that
we will implement in the event of stressed liquidity conditions.
We periodically review and test the contingency funding plan to
achieve ongoing validity and readiness.
Our U.S. bank subsidiaries also retain access to
contingency funding through the Federal Reserve discount window
and Federal Home Loan Banks, while certain
non-U.S. subsidiaries
have access to the central banks for the jurisdictions in which
they operate. While we do not rely on these sources in our
liquidity modeling, we maintain the policies, procedures and
governance processes that would enable us to access these
sources.
Operational
Risk
We define operational risk as the risk of loss resulting from
the failure of people, internal processes and systems or from
external events. The primary responsibility for managing
operational risk on a day-to-day basis lies with our businesses
and support groups. The Operational Risk Management Group
provides the framework within which these groups manage
operational risk. These groups manage operational risk in a
number of ways, including the use of technology to automate
processes; the establishment of policies and key controls; the
provision and testing of business continuity plans; and the
training, supervision, and development of staff.
108
Other
Risks
We encounter a variety of other risks, which could have the
ability to impact the viability, profitability, and
cost-effectiveness of present or future transactions. Such risks
include political, tax, and regulatory risks that may arise due
to changes in local laws, regulations, accounting standards, or
tax statutes. To assist in the mitigation of such risks, we
rigorously review new and pending legislation and regulations.
Additionally, we employ professionals in jurisdictions in which
we operate to actively follow issues of potential concern or
impact to Merrill Lynch and to participate in related interest
groups.
Non-Investment Grade Holdings and Highly
Leveraged Transactions
Non-investment grade holdings and highly leveraged transactions
involve risks related to the creditworthiness of the issuers or
counterparties and the liquidity of the market for such
investments. We recognize these risks and, whenever possible,
employ strategies to mitigate exposures. The specific components
and overall level of non-investment grade and highly leveraged
positions may vary significantly from period to period as a
result of inventory turnover, investment sales, and asset
redeployment.
In the normal course of business, we underwrite, trade, and hold
non-investment grade cash instruments in connection with our
investment banking, market-making, and derivative structuring
activities. Non-investment grade holdings are defined as debt
and preferred equity securities rated lower than BBB or
equivalent ratings by recognized credit rating agencies,
sovereign debt in emerging markets, amounts due under derivative
contracts from non-investment grade counterparties, and other
instruments that, in the opinion of management, are
non-investment grade.
In addition to the amounts included in the following table,
derivatives may also expose us to credit risk related to the
underlying security where a derivative contract can either
replicate ownership of the underlying security (e.g., long total
return swaps) or potentially force ownership of the underlying
security (e.g., short put options). Derivatives may also subject
us to credit spread or issuer default risk, in that changes in
credit spreads or in the credit quality of the underlying
securities may adversely affect the derivatives fair
values. We seek to manage these risks by engaging in various
hedging strategies to reduce our exposure associated with
non-investment grade positions, such as purchasing an option to
sell the related security or entering into other offsetting
derivative contracts.
We provide financing and advisory services to, and invest in,
companies entering into leveraged transactions, which may
include leveraged buyouts, recapitalizations, and mergers and
acquisitions. On a selected basis, we provide extensions of
credit to leveraged companies, in the form of senior and
subordinated debt, as well as bridge financing. In addition, we
syndicate loans for non-investment grade companies or in
connection with highly leveraged transactions and may retain a
portion of these loans.
We hold direct equity investments in leveraged companies and
interests in partnerships that invest in leveraged transactions.
We have also committed to participate in limited partnerships
that invest in leveraged transactions. Future commitments to
participate in limited partnerships and other direct equity
investments will continue to be made on a selective basis.
109
The following table summarizes our trading exposures to
non-investment grade or highly leveraged corporate issuers or
counterparties:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Sept. 28,
|
|
Dec. 29,
|
|
|
2007
|
|
2006
|
|
|
Trading assets:
|
|
|
|
|
|
|
|
|
Cash instruments
|
|
$
|
33,587
|
|
|
$
|
26,855
|
|
Derivatives
|
|
|
10,110
|
|
|
|
9,661
|
|
Trading liabilities cash instruments
|
|
|
(4,157
|
)
|
|
|
(4,034
|
)
|
Collateral on derivative assets
|
|
|
(2,978
|
)
|
|
|
(3,012
|
)
|
|
|
|
|
|
|
|
|
|
Net trading asset exposure
|
|
$
|
36,562
|
|
|
$
|
29,470
|
|
|
Included in the preceding table are debt and equity securities
and traded bank loans of companies in various stages of
bankruptcy proceedings or in default. At September 28,
2007, the carrying value of such debt and equity securities
totaled $583 million, of which 31% resulted from our
market-making activities in such securities. This compared with
$618 million at December 29, 2006, of which 49%
related to market-making activities in such securities. Also
included are distressed bank loans totaling $142 million
and $219 million at September 28, 2007 and
December 29, 2006, respectively.
The following table summarizes our non-trading exposures to
non-investment grade or highly leveraged corporate issuers or
counterparties. This table excludes lending-related exposures
which are included in the Credit Risk section of Risk Management:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Sept. 28,
|
|
Dec. 29,
|
|
|
2007
|
|
2006
|
|
|
Investment securities
|
|
$
|
1,107
|
|
|
$
|
1,050
|
|
Partnership
interests(1)
|
|
|
7,614
|
|
|
|
4,973
|
|
Other equity
investments(1)(2)
|
|
|
5,112
|
|
|
|
4,795
|
|
|
|
|
|
(1) |
|
Includes a total of
$738 million and $777 million in investments held by
employee partnerships at September 28, 2007 and
December 29, 2006, respectively, for which a portion of the
market risk of the investments rests with the participating
employees. |
(2) |
|
Includes investments in 170 and
165 enterprises at September 28, 2007 and December 29,
2006, respectively. |
In addition, we had commitments to non-investment grade or
highly leveraged corporate issuers or counterparties of
$5.5 billion at September 28, 2007 and
$2.4 billion at December 29, 2006, which primarily
relate to commitments to purchase loans to be held in inventory
and commitments to invest in partnerships.
RECENT ACCOUNTING DEVELOPMENTS
In June 2007, the Accounting Standards Executive Committee of
the AICPA issued Statement of Position
07-1,
Clarification of the Scope of the Audit and Accounting Guide
Investment Companies and
110
Accounting by Parent Companies and Equity Method Investors
for Investments in Investment Companies
(SOP 07-1).
The intent of
SOP 07-1
is to clarify which entities are within the scope of the AICPA
Audit and Accounting Guide, Investment Companies (the
Guide). For those entities that are investment
companies under
SOP 07-1,
the SOP also addresses whether the specialized industry
accounting principles of the Guide (referred to as
investment company accounting) should be retained by
the parent company in consolidation or by an investor that has
the ability to exercise significant influence over the
investment company and applies the equity method of accounting
to its investment in the entity. Under
SOP 07-1,
an investment company is generally defined as a separate legal
entity whose business purpose and activity are investing in
multiple substantive investments for current income, capital
appreciation, or both, with investment plans that include exit
strategies. The provisions of
SOP 07-1
as currently drafted are effective for fiscal years beginning on
or after December 15, 2007, with earlier application
permitted. Entities that previously applied the provisions of
the Guide, but that do not meet the provisions of
SOP 07-1
to be an investment company within the scope of the Guide, must
report the effects of adopting
SOP 07-1
prospectively by accounting for their investments in conformity
with applicable generally accepted accounting principles, other
than investment company accounting, as of the date of adoption.
Entities that are investment companies within the scope of the
Guide, but that previously had not followed the provisions of
the Guide, should report the cumulative effect of adopting
SOP 07-1
as an adjustment to beginning retained earnings as of the
beginning of the year in which
SOP 07-1
is adopted. Merrill Lynch is currently evaluating the provisions
of
SOP 07-1
and is assessing its potential impact on the Condensed
Consolidated Financial Statements. On October 17, 2007, the
FASB proposed an indefinite delay of the effective dates of
SOP 07-1
to allow the Board to address certain implementation issues that
have arisen and possibly revise
SOP 07-1
In February 2007, the FASB issued SFAS No. 159, which
provides a fair value option election that allows companies to
irrevocably elect fair value as the initial and subsequent
measurement attribute for certain financial assets and
liabilities. Changes in fair value for assets and liabilities
for which the election is made will be recognized in earnings as
they occur. SFAS No. 159 permits the fair value option
election on an
instrument-by-instrument
basis at initial recognition of an asset or liability or upon an
event that gives rise to a new basis of accounting for that
instrument. SFAS No. 159 is effective as of the
beginning of an entitys first fiscal year that begins
after November 15, 2007. Early adoption is permitted as of
the beginning of a fiscal year that begins on or before
November 15, 2007 provided that the entity makes that
choice in the first 120 days of that fiscal year, has not
yet issued financial statements for any interim period of the
fiscal year of adoption, and also elects to apply the provisions
of SFAS No. 157 (described below). We early adopted
SFAS No. 159 in the first quarter of 2007. In
connection with this adoption, management reviewed its treasury
liquidity portfolio and determined that we should decrease our
economic exposure to interest rate risk by eliminating long-term
fixed rate assets from the portfolio and replacing them with
floating rate assets. The fixed rate assets had been classified
as available-for-sale and the unrealized losses related to such
assets had been recorded in accumulated other comprehensive
loss. As a result of the adoption of SFAS No. 159, the
loss related to these assets was removed from accumulated other
comprehensive loss and a loss of approximately
$185 million, net of tax, primarily related to these
assets, was recorded as a cumulative- effect adjustment to
beginning retained earnings, with no material impact to total
stockholders equity. Refer to Note 3 to the Condensed
Consolidated Financial Statements for additional information.
In September 2006, the FASB issued SFAS No. 157.
SFAS No. 157 defines fair value, establishes a
framework for measuring fair value, establishes a fair value
hierarchy based on the quality of inputs used to measure fair
value and enhances disclosure about fair value measurements.
SFAS No. 157 nullifies the guidance provided by
EITF 02-3
that prohibits recognition of day one gains or losses on
derivative transactions where model inputs that significantly
impact valuation are not observable. In addition,
SFAS No. 157 prohibits the use of block discounts for
large positions of unrestricted financial instruments that trade
in an active market and requires an issuer to incorporate
changes in its own credit spreads when determining the fair
value of its liabilities. SFAS No. 157 is effective
for fiscal
111
years beginning after November 15, 2007 with early adoption
permitted provided that the entity has not yet issued financial
statements for that fiscal year, including any interim periods.
The provisions of SFAS No. 157 are to be applied
prospectively, except that the provisions related to block
discounts and existing derivative financial instruments measured
under
EITF 02-3
are to be applied as a one-time cumulative effect adjustment to
opening retained earnings in the year of adoption. We early
adopted SFAS No. 157 in the first quarter of 2007. The
cumulative-effect adjustment to beginning retained earnings was
an increase of approximately $53 million, net of tax,
primarily representing the difference between the carrying
amounts and fair value of derivative contracts valued using the
guidance in
EITF 02-3.
The impact of adopting SFAS No. 157 was not material
to our Condensed Consolidated Statement of Earnings. Refer to
Note 3 to the Condensed Consolidated Financial Statements
for additional information.
In September 2006, the FASB issued SFAS No. 158,
Employers Accounting for Defined Benefit Pension and
Other Postretirement Plans, an amendment of FASB Statements
No. 87, 88, 106 and 132R
(SFAS No. 158). SFAS No. 158
requires an employer to recognize the overfunded or underfunded
status of its defined benefit pension and other postretirement
plans, measured as the difference between the fair value of plan
assets and the benefit obligation as an asset or liability in
its statement of financial condition. Upon adoption,
SFAS No. 158 requires an entity to recognize
previously unrecognized actuarial gains and losses and prior
service costs within accumulated other comprehensive income
(loss), net of tax. In accordance with the guidance in
SFAS No. 158, we adopted this provision of the
standard for year-end 2006. The adoption of
SFAS No. 158 resulted in a net credit of
$65 million to accumulated other comprehensive loss
recorded on the Consolidated Financial Statements at
December 29, 2006. SFAS No. 158 also requires
defined benefit plan assets and benefit obligations to be
measured as of the date of the companys fiscal year-end.
We have historically used a September 30 measurement date. Under
the provisions of SFAS No. 158, we will be required to
change our measurement date to coincide with our fiscal
year-end. This provision of SFAS No. 158 will be
effective for us in fiscal 2008. We are currently assessing the
impact of adoption of this provision of SFAS No. 158
on the Condensed Consolidated Financial Statements.
In June 2006, the FASB issued Interpretation No. 48,
Accounting for Uncertainty in Income Taxes, an Interpretation
of FASB Statement No. 109 (FIN 48).
FIN 48 clarifies the accounting for uncertainty in income
taxes recognized in a companys financial statements and
prescribes a recognition threshold and measurement attribute for
the financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return. The
Interpretation also provides guidance on derecognition,
classification, interest and penalties, accounting in interim
periods, disclosure and transition. We adopted FIN 48 in
the first quarter of 2007. The impact of the adoption of
FIN 48 resulted in a decrease to beginning retained
earnings and an increase to the liability for unrecognized tax
benefits of approximately $66 million. See Note 14 to
the Condensed Consolidated Financial Statements for further
information.
In March 2006, the FASB issued Statement No. 156,
Accounting for Servicing of Financial Assets
(SFAS No. 156). SFAS No. 156
amends Statement No. 140, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of
Liabilities, to require all separately recognized servicing
assets and servicing liabilities to be initially measured at
fair value, if practicable. SFAS No. 156 also permits
servicers to subsequently measure each separate class of
servicing assets and liabilities at fair value rather than at
the lower of amortized cost or market. For those companies that
elect to measure their servicing assets and liabilities at fair
value, SFAS No. 156 requires the difference between
the carrying value and fair value at the date of adoption to be
recognized as a cumulative-effect adjustment to retained
earnings as of the beginning of the fiscal year in which the
election is made. Prior to adoption of SFAS No. 156,
we accounted for servicing assets and servicing liabilities at
the lower of amortized cost or market. We adopted
SFAS No. 156 on December 30, 2006. We have not
elected to subsequently fair value those mortgage servicing
rights (MSR) held as of the date of adoption or
112
those MSRs acquired or retained after December 30, 2006.
The adoption of SFAS No. 156 did not have a material
impact on the Condensed Consolidated Financial Statements.
In February 2006, the FASB issued Statement No. 155,
Accounting for Certain Hybrid Financial Instruments an
amendment of FASB Statements No. 133 and 140
(SFAS No. 155). SFAS No. 155
clarifies the bifurcation requirements for certain financial
instruments and permits hybrid financial instruments that
contain a bifurcatable embedded derivative to be accounted for
as a single financial instrument at fair value with changes in
fair value recognized in earnings. This election is permitted on
an
instrument-by-instrument
basis for all hybrid financial instruments held, obtained, or
issued as of the adoption date. At adoption, any difference
between the total carrying amount of the individual components
of the existing bifurcated hybrid financial instruments and the
fair value of the combined hybrid financial instruments is
recognized as a cumulative-effect adjustment to beginning
retained earnings. We adopted SFAS No. 155 on a
prospective basis beginning in the first quarter of 2007. Since
SFAS No. 159 incorporates accounting and disclosure
requirements that are similar to SFAS No. 155, we
apply SFAS No. 159, rather than
SFAS No. 155, to our fair value elections for hybrid
financial instruments.
Merrill Lynch adopted the provisions of Statement No. 123
(revised 2004), Share-Based Payment, a revision of
SFAS No. 123, Accounting for Stock-Based
Compensation (SFAS No. 123R) as of the
beginning of the first quarter of 2006. Under
SFAS No. 123R, compensation expenses for share-based
awards that do not require future service are recorded
immediately, and share-based awards that require future service
continue to be amortized into expense over the relevant service
period. We adopted SFAS No. 123R under the modified
prospective method whereby the provisions of
SFAS No. 123R are generally applied only to
share-based awards granted or modified subsequent to adoption.
Thus, for Merrill Lynch, SFAS No. 123R required the
immediate expensing of share-based awards granted or modified in
2006 to retirement-eligible employees, including awards that are
subject to non-compete provisions.
Prior to the adoption of SFAS No. 123R, we had
recognized expense for share-based compensation over the vesting
period stipulated in the grant for all employees. This included
those who had satisfied retirement eligibility criteria but were
subject to a non-compete agreement that applied from the date of
retirement through each applicable vesting period. Previously,
we had accelerated any unrecognized compensation cost for such
awards if a retirement-eligible employee left Merrill Lynch.
However, because SFAS No. 123R applies only to awards
granted or modified in 2006, expenses for share-based awards
granted prior to 2006 to employees who were retirement-eligible
with respect to those awards must continue to be amortized over
the stated vesting period.
In addition, beginning with performance year 2006, for which we
granted stock awards in January 2007, we accrued the expense for
future awards granted to retirement-eligible employees over the
award performance year instead of recognizing the entire expense
related to the award on the grant date. Compensation expense for
2006 performance year and all future stock awards granted to
employees not eligible for retirement with respect to those
awards will be recognized over the applicable vesting period.
SFAS No. 123R also requires expected forfeitures of
share-based compensation awards for non-retirement-eligible
employees to be included in determining compensation expense.
Prior to the adoption of SFAS No. 123R, any benefits
of employee forfeitures of such awards were recorded as a
reduction of compensation expense when the employee left Merrill
Lynch and forfeited the award. In the first quarter of 2006, we
recorded a benefit based on expected forfeitures which was not
material to the results of operations for the quarter.
The adoption of SFAS No. 123R resulted in a charge to
compensation expense of approximately $550 million on a
pre-tax basis and $370 million on an after-tax basis in the
first quarter of 2006.
113
The adoption of SFAS No. 123R, combined with other
business and competitive considerations, prompted us to
undertake a comprehensive review of our stock-based incentive
compensation awards, including vesting schedules and retirement
eligibility requirements, examining their impact to both Merrill
Lynch and its employees. Upon the completion of this review, the
Management Development and Compensation Committee of Merrill
Lynchs Board of Directors determined that to fulfill the
objective of retaining high quality personnel, future stock
grants should contain more stringent retirement provisions.
These provisions include a combination of increased age and
length of service requirements. While the stock awards of
employees who retire continue to vest, retired employees are
subject to continued compliance with the strict non-compete
provisions of those awards. To facilitate transition to the more
stringent future requirements, the terms of most outstanding
stock awards previously granted to employees, including certain
executive officers, were modified, effective March 31,
2006, to permit employees to be immediately eligible for
retirement with respect to those earlier awards. While we
modified the retirement-related provisions of the previous stock
awards, the vesting and non-compete provisions for those awards
remain in force.
Since the provisions of SFAS No. 123R apply to awards
modified in 2006, these modifications required us to record
additional one-time compensation expense in the first quarter of
2006 for the remaining unamortized amount of all awards to
employees who had not previously been retirement-eligible under
the original provisions of those awards.
The one-time, non-cash charge associated with the adoption of
SFAS No. 123R, and the policy modifications to
previous awards resulted in a net charge to compensation expense
in the first quarter of 2006 of approximately $1.8 billion
pre-tax, and $1.2 billion after-tax, or a net impact of
$1.34 and $1.21 on basic and diluted earnings per share,
respectively. Policy modifications to previously granted awards
amounted to $1.2 billion of the pre-tax charge and impacted
approximately 6,300 employees.
Prior to the adoption of SFAS No. 123R, we presented
the cash flows related to income tax deductions in excess of the
compensation expense recognized on share-based compensation as
operating cash flows in the Consolidated Statements of Cash
Flows. SFAS No. 123R requires cash flows resulting
from tax deductions in excess of the grant-date fair value of
share-based awards to be included in cash flows from financing
activities. The excess tax benefits of $283 million related
to total share-based compensation included in cash flows from
financing activities in the first quarter of 2006 would have
been included in cash flows from operating activities if we had
not adopted SFAS No. 123R.
As a result of adopting SFAS No. 123R, approximately
$600 million of liabilities associated with the Financial
Advisor Capital Accumulation Award Plan (FACAAP)
were reclassified to stockholders equity. In addition, as
a result of adopting SFAS No. 123R, the unamortized
portion of employee stock grants, which was previously reported
as a separate component of stockholders equity on the
Consolidated Balance Sheets, has been reclassified to Paid-in
capital.
In June 2005, the FASB ratified the consensus reached by the
Emerging Issues Task Force on Issue
04-5,
Determining Whether a General Partner, or the General
Partners as a Group, Controls a Limited Partnership or Similar
Entity When the Limited Partners Have Certain Rights
(EITF 04-5).
EITF 04-5
presumes that a general partner controls a limited partnership,
and should therefore consolidate a limited partnership, unless
the limited partners have the substantive ability to remove the
general partner without cause based on a simple majority vote or
can otherwise dissolve the limited partnership, or unless the
limited partners have substantive participating rights over
decision making. The guidance in
EITF 04-5
was effective beginning in the third quarter of 2005 for all new
limited partnership agreements and any limited partnership
agreements that were modified. For those partnership agreements
that existed at the date
EITF 04-5
was issued, the guidance became effective in the first quarter
of 2006. The adoption of this guidance did not have a material
impact on the Condensed Consolidated Financial Statements.
114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3rd Qtr.
|
|
4th Qtr.
|
|
1st Qtr.
|
|
2nd Qtr.
|
|
3rd Qtr.
|
|
|
2006
|
|
2006
|
|
2007
|
|
2007
|
|
2007
|
|
|
Client Assets (dollars in billions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
$
|
1,412
|
|
|
$
|
1,483
|
|
|
$
|
1,503
|
|
|
$
|
1,550
|
|
|
$
|
1,601
|
|
Non-U.S.
|
|
|
130
|
|
|
|
136
|
|
|
|
145
|
|
|
|
153
|
|
|
|
161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Client Assets
|
|
|
1,542
|
|
|
|
1,619
|
|
|
|
1,648
|
|
|
|
1,703
|
|
|
|
1,762
|
|
Assets in Annuitized-Revenue Products
|
|
$
|
576
|
|
|
$
|
611
|
|
|
$
|
627
|
|
|
$
|
662
|
|
|
$
|
691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net New Money (dollars in billions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All Client
Accounts(1)
|
|
$
|
14
|
|
|
$
|
22
|
|
|
$
|
16
|
|
|
$
|
9
|
|
|
$
|
26
|
|
Annuitized Revenue
Products(1)(2)
|
|
$
|
7
|
|
|
$
|
18
|
|
|
$
|
16
|
|
|
$
|
12
|
|
|
$
|
10
|
|
|
Full-Time
Employees:(3)(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
|
43,200
|
|
|
|
43,700
|
|
|
|
47,200
|
|
|
|
47,700
|
|
|
|
49,200
|
|
Non-U.S.
|
|
|
12,100
|
|
|
|
12,500
|
|
|
|
13,100
|
|
|
|
14,200
|
|
|
|
15,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
55,300
|
|
|
|
56,200
|
|
|
|
60,300
|
|
|
|
61,900
|
|
|
|
64,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Client Financial
Advisors:(5)
|
|
|
15,700
|
|
|
|
15,880
|
|
|
|
15,930
|
|
|
|
16,200
|
|
|
|
16,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet (dollars in millions, except per share
amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
804,724
|
|
|
$
|
841,299
|
|
|
$
|
981,814
|
|
|
$
|
1,076,324
|
|
|
$
|
1,097,188
|
|
Total stockholders equity
|
|
$
|
38,651
|
|
|
$
|
39,038
|
|
|
$
|
41,707
|
|
|
$
|
42,191
|
|
|
$
|
38,626
|
|
Book value per common share
|
|
$
|
40.22
|
|
|
$
|
41.35
|
|
|
$
|
42.25
|
|
|
$
|
43.55
|
|
|
$
|
39.60
|
|
Share Information (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
855,844
|
|
|
|
847,425
|
|
|
|
841,299
|
|
|
|
833,804
|
|
|
|
821,565
|
|
Diluted
|
|
|
945,274
|
|
|
|
952,166
|
|
|
|
930,227
|
|
|
|
923,330
|
|
|
|
821,565
|
|
Common shares outstanding at period end
|
|
|
883,268
|
|
|
|
867,972
|
|
|
|
876,880
|
|
|
|
862,559
|
|
|
|
855,375
|
|
|
Note: Certain prior period
amounts have been reclassified to conform to the current period
presentation.
|
|
|
(1) |
|
GWM net new money excludes
flows associated with the Institutional Advisory Division which
serves certain small-and middle-market companies, as well as net
inflows at BlackRock from distribution channels other than
Merrill Lynch. |
(2) |
|
Includes both net new client
assets into annuitized-revenue products, as well as existing
client assets transferred into annuitized-revenue
products. |
(3) |
|
Excludes 200 full-time
employees on salary continuation severance at the end of 3Q06,
100 at the end of 4Q06, 200 at the end of 1Q07, 300 at the end
of 2Q07, and 400 at the end of 3Q07. |
(4) |
|
Excludes 2,400 MLIM employees
that transferred to BlackRock at the end of 3Q06. |
(5) |
|
Includes 150 Financial Advisors
associated with the Mitsubishi UFJ joint venture at the end 3Q06
and 4Q06, 160 at the end of 1Q07 and 170 at the end of 2Q07 and
3Q07. |
115
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
The information under the caption Item 2.
Managements Discussion and Analysis of Financial
Condition and Results of Operations Risk
Management above in this Report is incorporated herein by
reference.
|
|
Item 4.
|
Controls
and Procedures
|
ML & Co.s Disclosure Committee assists with the
monitoring and evaluation of our disclosure controls and
procedures. ML & Co.s Co-Presidents and Co-Chief
Operating Officers (who have assumed the duties and
responsibilities of the Chief Executive Officer until a Chief
Executive Officer is elected by the Board), Chief Financial
Officer and Disclosure Committee have evaluated the
effectiveness of ML & Co.s disclosure controls
and procedures (as defined in
Rule 13a-15(e)
under the Securities Exchange Act of 1934) as of the end of
the period covered by this Report. Based on that evaluation,
ML & Co.s Co-Presidents and Co-Chief Operating
Officers and Chief Financial Officer have concluded that
ML & Co.s disclosure controls and procedures are
effective.
In addition, no change in ML & Co.s internal
control over financial reporting (as defined in
Rule 13a-15(f)
under the Securities Exchange Act of 1934) occurred during
the third fiscal quarter of 2007 that has materially affected,
or is reasonably likely to materially affect, ML &
Co.s internal control over financial reporting.
PART II
OTHER INFORMATION
|
|
Item 1.
|
Legal
Proceedings
|
The following information supplements the discussion in
Part I, Item 3 Legal Proceedings in our
Annual Report on
Form 10-K
for the fiscal year ended December 29, 2006 and our
Quarterly Reports on
Form 10-Q
for the quarters ended March 30, 2007 and June 29,
2007:
Enron
Litigation
Newby v. Enron Corp., et al.: On October 9,
2007, the Supreme Court heard oral argument in Stoneridge
Investment v. Scientific Atlanta, a case involving an
issue similar to that decided by the Fifth Circuit Court of
Appeals in its March 19, 2007, decision in Newby.
The Supreme Court is expected to issue its decision in
Stoneridge by the end of June 2008.
IPO
Allocation Litigation
In re Initial Public Offering Securities Litigation: On
August 14, 2007, plaintiffs filed amended class action
complaints that seek to address the issues raised by the Second
Circuit Court of Appeals December 5, 2006, decision denying
class certification. Plaintiffs are seeking class certification
in connection with the amended complaints, and defendants are
opposing those efforts.
116
IPO
Underwriting Fee Litigation
In re Public Offering Fee Antitrust Litigation and In re
Issuer Plaintiff Initial Public Offering Fee Antitrust
Litigation: On September 11, 2007, the Second Circuit
Court of Appeals reversed the district courts denial of
class certification and remanded the case back to the district
court for further proceedings.
Allegheny
Energy Litigation
Merrill Lynch v. Allegheny Energy, Inc.: On
August 31, 2007, the Second Circuit Court of Appeals
reversed the district courts decision in Merrill
Lynchs favor and remanded the case back to the district
court for further proceedings.
Merrill
Lynch & Co. Shareholder Litigation
Life Enrichment Foundation v. Merrill Lynch &
Co., et al.: On or about October 30, 2007, a purported
class action was filed against Merrill Lynch & Co.,
Inc. and certain individual officers of the company on behalf of
persons who purchased Merrill Lynch shares between
February 26, 2007 and October 23, 2007. The complaint
alleges that the failure to disclose additional information
about its collateralized debt obligations by the beginning of
the class period violated the federal securities laws. Merrill
Lynch intends to vigorously defend itself in this purported
action.
Shareholder
Derivative Action
Patricia Arthur v. ONeal, et al.: On
November 1, 2007, a derivative action was brought in the
United States District Court for the Southern District of New
York against certain present or former officers and directors of
ML & Co. The action alleges breach of fiduciary duty,
corporate waste, and abuse of control in connection with Merrill
Lynchs losses related to collateralized debt obligations.
It also challenges the payment of alleged severance to Merrill
Lynchs former chief executive officer. Merrill Lynch
intends to move to dismiss the action.
Securities
and Exchange Commission Inquiry
On October 24, 2007, the SEC staff initiated an inquiry
into matters related to Merrill Lynchs subprime mortgage
portfolio. Merrill Lynch is cooperating fully with the SEC in
this matter.
Other
Merrill Lynch has been named as a defendant in various other
legal actions, including arbitrations, class actions, and other
litigation arising in connection with its activities as a global
diversified financial services institution. Some of the legal
actions include claims for substantial compensatory
and/or
punitive damages or claims for indeterminate amounts of damages.
In some cases, the issuers that would otherwise be the primary
defendants in such cases are bankrupt or otherwise in financial
distress. Merrill Lynch is also involved in investigations
and/or
proceedings by governmental and self-regulatory agencies.
117
Merrill Lynch believes it has strong defenses to, and where
appropriate, will vigorously contest, many of these matters.
Given the number of these matters, some are likely to result in
adverse judgments, penalties, injunctions, fines, or other
relief. Merrill Lynch may explore potential settlements before a
case is taken through trial because of the uncertainty, risks,
and costs inherent in the litigation process. In accordance with
SFAS No. 5, Merrill Lynch will accrue a liability when
it is probable that a liability has been incurred and the amount
of the loss can be reasonably estimated. In many lawsuits and
arbitrations, including the class action lawsuits disclosed in
ML & Co.s public filings, it is not possible to
determine whether a liability has been incurred or to estimate
the ultimate or minimum amount of that liability until the case
is close to resolution, in which case no accrual is made until
that time. In view of the inherent difficulty of predicting the
outcome of such matters, particularly in cases in which
claimants seek substantial or indeterminate damages, Merrill
Lynch cannot predict what the eventual loss or range of loss
related to such matters will be. Subject to the foregoing,
Merrill Lynch continues to assess these cases and believes,
based on information available to it, that the resolution of
these matters will not have a material adverse effect on the
financial condition of Merrill Lynch as set forth in the
Consolidated Financial Statements, but may be material to
Merrill Lynchs operating results or cash flows for any
particular period and may impact ML & Co.s
credit ratings
In addition to the other information set forth in this report,
you should carefully consider the factors discussed in
Part I, Item 1A. Risk Factors in the
Annual Report on
Form 10-K
for the year ended December 29, 2006, which could
materially affect our business, financial condition or future
results. The risks described in our Annual Report on
Form 10-K
are not the only risks facing Merrill Lynch. Additional risks
and uncertainties not currently known to us or that we currently
deem to be immaterial also may materially adversely affect our
business, financial condition
and/or
operating results.
118
|
|
Item 2.
|
Unregistered
Sales of Equity Securities, Use of Proceeds and Issuer Purchases
of Equity Securities
|
The table below sets forth the information with respect to
purchases made by or on behalf of Merrill Lynch or any
affiliated purchaser of Merrill Lynchs common
stock during the quarter ended September 28, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions, except per share amounts)
|
|
|
|
|
|
|
Total Number
|
|
Approximate
|
|
|
|
|
|
|
of Shares
|
|
Dollar Value of
|
|
|
|
|
|
|
Purchased as
|
|
Shares that May
|
|
|
Total Number
|
|
Average
|
|
Part of Publicly
|
|
Yet be Purchased
|
|
|
of Shares
|
|
Price Paid
|
|
Announced
|
|
Under the
|
Period
|
|
Purchased
|
|
per Share
|
|
Program(1)
|
|
Program
|
|
|
Month #1 (Jun. 30, 2007
Aug. 3, 2007)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Management Program
|
|
|
3,018,000
|
|
|
$
|
74.09
|
|
|
|
3,018,000
|
|
|
$
|
5,219
|
|
Employee
Transactions(2)
|
|
|
1,312,255
|
|
|
$
|
78.24
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Month #2 (Aug 4, 2007
Aug. 31, 2007)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Management Program
|
|
|
13,934,100
|
|
|
$
|
73.88
|
|
|
|
13,934,100
|
|
|
$
|
4,190
|
|
Employee
Transactions(2)
|
|
|
1,337,453
|
|
|
$
|
72.83
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Month #3 (Sep. 1, 2007
Sep. 28, 2007)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Management Program
|
|
|
2,960,800
|
|
|
$
|
73.83
|
|
|
|
2,960,800
|
|
|
$
|
3,971
|
|
Employee
Transactions(2)
|
|
|
296,296
|
|
|
$
|
73.38
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
Third Quarter 2007 (Jun. 30, 2007
Sep. 28, 2007)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Management Program
|
|
|
19,912,900
|
|
|
$
|
73.91
|
|
|
|
19,912,900
|
|
|
$
|
3,971
|
|
Employee
Transactions(2)
|
|
|
2,946,004
|
|
|
$
|
75.30
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
|
|
(1) |
|
Share repurchases under the
program were made pursuant to open-market purchases,
Rule 10b5-1
plans or privately negotiated transactions as market conditions
warranted and at prices Merrill Lynch deemed
appropriate. |
(2) |
|
Included in the total number of
shares purchased are: (1) shares purchased during the
period by participants in the Merrill Lynch 401(k) Savings and
Investment Plan (401(k)) and the Merrill Lynch
Retirement Accumulation Plan (RAP), (2) shares
delivered or attested to in satisfaction of the exercise price
by holders of ML & Co. employee stock options (granted
under employee stock compensation plans) and (3) Restricted
Shares withheld (under the terms of grants under employee stock
compensation plans) to offset tax withholding obligations that
occur upon vesting and release of Restricted Shares.
ML & Co.s employee stock compensation plans
provide that the value of the shares delivered or attested, or
withheld, shall be the average of the high and low price of
ML & Co.s common stock (Fair Market Value) on
the date the relevant transaction occurs. See Notes 13 and
14 of the 2006 Annual Report for additional information on these
plans. |
119
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
On April 27, 2007, ML & Co. held its Annual
Meeting of Shareholders. Further details concerning matters
submitted for shareholders vote can be found in
ML & Co.s Quarterly Report on
Form 10-Q
for the quarterly period ended March 30, 2007.
|
|
Item 5.
|
Other
Information
|
The 2008 Annual Meeting of Shareholders will be held at
10:00 a.m. on Thursday, April 24, 2008 at the Merrill
Lynch Hopewell Campus, 1550 Merrill Lynch Drive, Hopewell, New
Jersey. Any shareholder of record entitled to vote generally for
the election of directors may nominate one or more persons for
election at the Annual Meeting only if proper written notice, as
set forth in ML & Co.s Certificate of
Incorporation, has been given to the Corporate Secretary of
ML & Co., 222 Broadway, 17th Floor, New York, New
York 10038, no earlier than February 9, 2008 and no later
than March 5, 2008. In addition, any shareholder intending
to bring any other business before the meeting must provide
proper written notice, as set forth in ML & Co.s
By-Laws, to the Secretary of ML & Co. on or before
March 5, 2008. In order to be included in ML &
Co.s proxy statement, shareholder proposals must be
received by ML & Co. no later than November 16,
2007.
An exhibit index has been filed as part of this report and is
incorporated herein by reference.
120
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
MERRILL LYNCH & CO., INC.
(Registrant)
|
|
|
|
By:
|
/s/ Jeffrey
N. Edwards
|
Jeffrey N. Edwards
Senior Vice President and
Chief Financial Officer
|
|
|
|
By:
|
/s/ Christopher
Hayward
|
Christopher Hayward
Vice President and Finance Director
Principal Accounting Officer
Date: November 7, 2007
121
|
|
|
|
|
Exhibit
|
|
|
|
|
3
|
.1
|
|
Restated Certificate of Incorporation of the Registrant,
effective as of May 3, 2001 (Exhibit 3.1 is incorporated by
reference to Registrants Current Report on Form 8-K dated
November 14, 2005).
|
|
3
|
.2 & 4.1
|
|
Certificate of Designations of the Registrant establishing the
rights, preferences, privileges, qualifications, restrictions
and limitations relating to the Floating Rate Non-Cumulative
Preferred Stock, Series 1 (Exhibits 3.2 and 4.1 are incorporated
by reference to Registrants Current Report on Form 8-K
dated November 14, 2005).
|
|
3
|
.3 & 4.2
|
|
Certificate of Designations of the Registrant establishing the
rights, preferences, privileges, qualifications, restrictions
and limitations relating to the Floating Rate Non-Cumulative
Preferred Stock, Series 2 (Exhibits 3.3 and 4.2 are incorporated
by reference to Registrants Current Report on Form 8-K
dated November 14, 2005).
|
|
3
|
.4 & 4.3
|
|
Certificate of Designations of the Registrant establishing the
rights, preferences, privileges, qualifications, restrictions
and limitations relating to the 6.375% Non-Cumulative Preferred
Stock, Series 3 (Exhibits 3.4 and 4.3 are incorporated by
reference to Registrants Current Report on Form 8-K dated
November 14, 2005).
|
|
3
|
.5 & 4.4
|
|
Certificate of Designations of the Registrant establishing the
rights, preferences, privileges, qualifications, restrictions
and limitations relating to the Floating Rate Non-Cumulative
Preferred Stock, Series 4 (Exhibits 3.5 and 4.4 are incorporated
by reference to Registrants Current Report on Form 8-K
dated November 14, 2005).
|
|
3
|
.6 & 4.5
|
|
Certificate of Designations of the Registrant establishing the
rights, preferences, privileges, qualifications, restrictions
and limitations relating to Series 5 Preferred Stock (Exhibits
3.6 and 4.5 are incorporated by reference to Registrants
Current Report on Form 8-K dated March 20, 2007).
|
|
3
|
.7 & 4.6
|
|
Certificate of Designations of the Registrant establishing the
rights, preferences, privileges, qualifications, restrictions
and limitations relating to Series 6 Preferred Stock (Exhibits
3.7 and 4.6 are incorporated by reference to Registrants
Current Report on Form 8-K dated September 24, 2007).
|
|
3
|
.8 & 4.7
|
|
Certificate of Designations of the Registrant establishing the
rights, preferences, privileges, qualifications, restrictions
and limitations relating to Series 7 Preferred Stock (Exhibits
3.8 and 4.7 are incorporated by reference to Registrants
Current Report on Form 8-K dated September 24, 2007).
|
|
3
|
.9
|
|
ML & Co.s Restated By-Laws, effective as of
October 30, 2007 (filed as Exhibit 3.1 to
ML&Co.s Report on
Form 8-K
dated October 30, 2007).
|
|
4
|
|
|
Instruments defining the rights of security holders, including
indentures: ML & Co. hereby undertakes to furnish to
the Securities and Exchange Commission, upon request, copies of
the instruments that have not been filed which define the rights
of holders of long-term debt securities of ML & Co.
that authorize an amount of securities constituting 10% or less
of the total assets of ML & Co. and its subsidiaries
on a consolidated basis. Such instruments have not been filed
pursuant to Item 601(b)(4)(iii)(A) of
Regulation S-K.
|
|
4
|
.1
|
|
Third Supplemental Indenture dated as of August 22, 2007,
between ML & Co. and the Bank of New York, as Trustee
(filed as Exhibit 4(b) to ML & Co.s Report
on
Form 8-K
dated August 22, 2007).
|
|
10
|
.1
|
|
Form of Agreement Dated October 30, 2007 with E. Stanley
ONeal (filed as Exhibit 10.1 to ML &
Co.s Report on
Form 8-K
dated October 30, 2007).
|
|
12
|
|
|
Statement re: computation of ratios.
|
|
15
|
|
|
Letter of awareness from Deloitte & Touche LLP, dated
November 7, 2007, concerning unaudited interim financial
information.
|
|
31
|
.1
|
|
Rule 13a-14(a)
Certification.
|
|
31
|
.2
|
|
Rule 13a-14(a)
Certification.
|
122
|
|
|
|
|
Exhibit
|
|
|
|
|
32
|
.1
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002.
|
|
32
|
.2
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002.
|
|
99
|
.1
|
|
Reconciliation of Non-GAAP Measures.
|
123