Table of Contents

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
     
(Mark One)    
X
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended March 28, 2008
OR
     
  
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from            to           
 
Commission file number 1-7182
 
MERRILL LYNCH & CO., INC.
(Exact name of Registrant as specified in its charter)
 
     
Delaware
  13-2740599
(State or Other Jurisdiction of
Incorporation or Organization)
  (I.R.S. Employer Identification No.)
     
4 World Financial Center,
New York, New York
 
10080
(Address of Principal Executive Offices)
  (Zip Code)
 
(212) 449-1000
Registrant’s telephone number, including area code:
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
 
X     YES          NO
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
 
Large Accelerated Filer  X Accelerated Filer     Non-Accelerated Filer     Smaller Reporting Company    
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
 
      YES      X    NO
 
APPLICABLE ONLY TO CORPORATE ISSUERS:
 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
 
982,799,330 shares of Common Stock and 2,532,482 Exchangeable Shares as of the close of business on April 28, 2008. The Exchangeable Shares, which were issued by Merrill Lynch & Co., Canada Ltd. in connection with the merger with Midland Walwyn Inc., are exchangeable at any time into Common Stock on a one-for-one basis and entitle holders to dividend, voting, and other rights equivalent to Common Stock.


Table of Contents

 
MERRILL LYNCH & CO., INC. QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED MARCH 28, 2008
TABLE OF CONTENTS
 
         
       
    4  
    4  
    5  
    7  
    8  
    9  
    9  
    25  
    27  
    36  
    37  
    38  
    45  
    46  
    47  
    50  
    52  
    57  
    59  
    59  
    61  
    62  
    63  
    64  
    65  
    65  
    65  
    66  
    71  
    81  
    85  
    88  
    89  
    92  
    94  
    103  
    114  
    121  
    123  
    123  
    124  
    124  
    125  
    126  
    127  
    128  
    129  
    130  
 EX-12: STATEMENT RE: COMPUTAION OF RATIOS
 EX-15: LETTER OF AWARENESS FROM DELOITTE & TOUCHE LLP
 EX-31.1:CERTIFICATION
 EX-31.2: CERTIFICATION
 EX-32.1: CERTIFICATION
 EX-32.2: CERTIFICATION


2


Table of Contents

 
Available Information
 
We file annual, quarterly and current reports, proxy statements and other information with the Securities and Exchange Commission (“SEC”). You may read and copy any document we file with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Room 1580, Washington, DC 20549. Please call the SEC at 1-800-SEC-0330 for information on the Public Reference Room. The SEC maintains an internet site that contains annual, quarterly and current reports, proxy and information statements and other information that we file electronically with the SEC. The SEC’s internet site is www.sec.gov.
 
Our internet address is www.ml.com, and the investor relations section of our website can be accessed directly at www.ir.ml.com. We make available, free of charge, our proxy statements, Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934. These reports are available through our website as soon as reasonably practicable after such reports are electronically filed with, or furnished to, the SEC. We have also posted on our website corporate governance materials including our Guidelines for Business Conduct, Code of Ethics for Financial Professionals, Director Independence Standards, Corporate Governance Guidelines, Related Party Transactions Policy and charters for the committees of our Board of Directors. In addition, our website (through a link to the SEC’s website) includes information on purchases and sales of our equity securities by our executive officers and directors, as well as disclosures relating to certain non-GAAP financial measures (as defined in the SEC’s Regulation G) that we may make public orally, telephonically, by webcast, by broadcast or by similar means from time to time.
 
We will post on our website amendments to our Guidelines for Business Conduct and Code of Ethics for Financial Professionals and any waivers that are required to be disclosed by the rules of either the SEC or the New York Stock Exchange. You can obtain printed copies of these documents, free of charge, upon written request to Judith A. Witterschein, Corporate Secretary, Merrill Lynch & Co., Inc., 222 Broadway, 17th Floor, New York, NY 10038 or by email at corporate  secretary@ml.com. The information on our website is not incorporated by reference into this Report.


3


Table of Contents

 
PART I. FINANCIAL INFORMATION
 
ITEM 1. Financial Statements
 
Merrill Lynch & Co., Inc. and Subsidiaries
Condensed Consolidated Statements of (Loss)/Earnings (Unaudited)
 
                 
    For the Three Months Ended
    Mar. 28,
  Mar. 30,
(in millions, except per share amounts)   2008   2007
 
Revenues
               
Principal transactions
  $ (2,418 )   $ 2,734  
Commissions
    1,889       1,713  
Managed accounts and other fee-based revenues
    1,455       1,284  
Investment banking
    917       1,510  
Earnings from equity method investments
    431       310  
Other
    (1,449 )     840  
                 
      825       8,391  
Interest and dividend revenues
    11,861       12,721  
Less interest expense
    9,752       11,509  
                 
Net interest profit
    2,109       1,212  
                 
Revenues, net of interest expense
    2,934       9,603  
                 
Non-interest expenses
               
Compensation and benefits
    4,196       4,854  
Communications and technology
    555       479  
Brokerage, clearing, and exchange fees
    387       310  
Occupancy and related depreciation
    309       265  
Professional fees
    242       226  
Advertising and market development
    176       155  
Office supplies and postage
    57       59  
Other
    313       354  
                 
Total non-interest expenses
    6,235       6,702  
                 
Pre-tax (loss)/earnings from continuing operations
    (3,301 )     2,901  
Income tax (benefit)/expense
    (1,332 )     871  
                 
Net (loss)/earnings from continuing operations
    (1,969 )     2,030  
                 
Discontinued operations:
               
Pre-tax (loss)/earnings from discontinued operations
    (25 )     194  
Income tax (benefit)/expense
    (32 )     66  
                 
Net earnings from discontinued operations
    7       128  
                 
Net (loss)/earnings
    (1,962 )     2,158  
Preferred stock dividends
    174       52  
                 
Net (loss)/earnings applicable to common stockholders
  $ (2,136 )   $ 2,106  
                 
Basic (loss)/earnings per common share from continuing operations
  $ (2.20 )   $ 2.35  
Basic earnings per common share from discontinued operations
    0.01       0.15  
                 
Basic (loss)/earnings per common share
  $ (2.19 )   $ 2.50  
                 
Diluted (loss)/earnings per common share from continuing operations
  $ (2.20 )     2.12  
Diluted earnings per common share from discontinued operations
    0.01       0.14  
                 
Diluted (loss)/earnings per common share
  $ (2.19 )   $ 2.26  
                 
Dividend paid per common share
  $ 0.35     $ 0.35  
                 
Average shares used in computing earnings per common share
               
Basic
    974.1       841.3  
Diluted
    974.1       930.2  
 
 See Notes to Condensed Consolidated Financial Statements


4


Table of Contents

Merrill Lynch & Co., Inc. and Subsidiaries
Condensed Consolidated Balance Sheets (Unaudited)
 
                 
    Mar. 28,
  Dec. 28,
(dollars in millions, except per share amounts)   2008   2007
 
ASSETS
               
                 
Cash and cash equivalents
  $ 61,712     $ 41,346  
                 
Cash and securities segregated for regulatory purposes or deposited with clearing organizations
    26,989       22,999  
                 
Securities financing transactions
               
Receivables under resale agreements (includes $96,427 in 2008 and $100,214 in 2007 measured at fair value in accordance with SFAS No. 159)
    212,319       221,617  
Receivables under securities borrowed transactions
    135,338       133,140  
                 
      347,657       354,757  
                 
Trading assets, at fair value (includes securities pledged as collateral that can be sold or repledged of $33,053 in 2008 and $45,177 in 2007) 
               
Derivative contracts
    89,453       72,689  
Equities and convertible debentures
    48,948       60,681  
Corporate debt and preferred stock
    35,524       37,849  
Mortgages, mortgage-backed, and asset-backed
    34,454       28,013  
Non-U.S. governments and agencies
    10,921       15,082  
U.S. Government and agencies
    7,332       11,219  
Municipals, money markets and physical commodities
    5,451       9,136  
                 
      232,083       234,669  
                 
Investment securities (includes $4,746 in 2008 and $4,685 in 2007 measured at fair value in accordance with SFAS No. 159) (includes securities pledged as collateral that can be sold or repledged of $2 in 2008 and $16,124 in 2007)
    79,603       82,532  
                 
Securities received as collateral, at fair value
    49,767       45,245  
                 
Other receivables
               
Customers (net of allowance for doubtful accounts of $105 in 2008 and $24 in 2007)
    84,865       70,719  
Brokers and dealers
    25,610       22,643  
Interest and other
    37,146       33,487  
                 
      147,621       126,849  
                 
Loans, notes, and mortgages (net of allowances for loan losses of $622 in 2008 and $533 in 2007) (includes $1,220 in 2008 and $1,149 in 2007 measured at fair value in accordance with SFAS No. 159)
    79,258       94,992  
                 
Equipment and facilities (net of accumulated depreciation and amortization of $5,650 in 2008 and $5,518 in 2007)
    3,173       3,127  
                 
Goodwill and other intangible assets
    5,064       5,091  
                 
Other assets
    9,127       8,443  
                 
                 
Total Assets
  $ 1,042,054     $ 1,020,050  
                 


5


Table of Contents

Merrill Lynch & Co., Inc. and Subsidiaries
Condensed Consolidated Balance Sheets (Unaudited)
 
                 
    Mar. 28,
  Dec. 28,
(dollars in millions, except per share amount)   2008   2007
 
LIABILITIES
               
                 
Securities financing transactions
               
Payables under repurchase agreements (includes $86,641 in 2008 and $89,733 in 2007 measured at fair value in accordance with SFAS No. 159)
  $ 232,497     $ 235,725  
Payables under securities loaned transactions
    55,894       55,906  
                 
      288,391       291,631  
                 
Short-term borrowings (includes $663 in 2008 measured at fair value in accordance with SFAS No. 159)
    21,633       24,914  
                 
Deposits
    104,819       103,987  
                 
Trading liabilities, at fair value
               
Derivative contracts
    76,420       73,294  
Equities and convertible debentures
    26,843       29,652  
Non-U.S. governments and agencies
    9,112       9,407  
U.S. Government and agencies
    6,814       6,135  
Corporate debt and preferred stock
    3,876       4,549  
Municipals, money markets and other
    555       551  
                 
      123,620       123,588  
                 
Obligation to return securities received as collateral, at fair value
    49,767       45,245  
                 
Other payables
               
Customers
    79,556       63,582  
Brokers and dealers
    28,029       24,499  
Interest and other
    45,061       44,545  
                 
      152,646       132,626  
                 
Long-term borrowings (includes $70,449 in 2008 and $76,334 in 2007 measured at fair value in accordance with SFAS No. 159)
    259,453       260,973  
                 
Junior subordinated notes (related to trust preferred securities)
    5,183       5,154  
                 
                 
Total Liabilities
    1,005,512       988,118  
                 
COMMITMENTS AND CONTINGENCIES
               
                 
STOCKHOLDERS’ EQUITY
               
                 
Preferred Stockholders’ Equity (liquidation preference of $30,000 per share; issued:
               
2008 and 2007 — 155,000 shares; liquidation preference of $1,000 per share; issued:
               
2008 and 2007 — 115,000 shares; liquidation preference of $100,000 per share; issued:
               
2008 — 66,000 shares)
    10,993       4,383  
Common Stockholders’ Equity
               
Shares exchangeable into common stock
    39       39  
Common stock (par value $1.331/3 per share; authorized: 3,000,000,000 shares; issued:
               
2008 — 1,413,196,748 shares; 2007 — 1,354,309,819 shares)
    1,883       1,805  
Paid-in capital
    30,726       27,163  
Accumulated other comprehensive loss (net of tax)
    (4,021 )     (1,791 )
Retained earnings
    21,230       23,737  
                 
      49,857       50,953  
Less: Treasury stock, at cost (2008 — 431,074,816 shares; 2007 — 418,270,289 shares)
    24,308       23,404  
                 
Total Common Stockholders’ Equity
    25,549       27,549  
                 
                 
Total Stockholders’ Equity
    36,542       31,932  
                 
                 
Total Liabilities and Stockholders’ Equity
  $ 1,042,054     $ 1,020,050  
                 
 
 See Notes to Condensed Consolidated Financial Statements


6


Table of Contents

Merrill Lynch & Co., Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited)
 
                 
    For the Three Months Ended
        Mar. 30,
        2007
    Mar. 28,
  As Restated
(dollars in millions)   2008   See Note 16
 
Cash flows from operating activities:
               
Net (loss)/earnings
  $ (1,962 )   $ 2,158  
Adjustments to reconcile net (loss)/earnings to cash provided by (used for) operating activities
               
Depreciation and amortization
    217       153  
Share-based compensation expense
    799       448  
Deferred taxes
    608       372  
Earnings from equity method investments
    (226 )     (250 )
Other
    1,429       (185 )
Changes in operating assets and liabilities:
               
Trading assets
    2,586       (4,439 )
Cash and securities segregated for regulatory purposes or deposited with clearing organizations
    (2,834 )     (318 )
Receivables under resale agreements
    9,298       (57,715 )
Receivables under securities borrowed transactions
    (2,198 )     (55,746 )
Customer receivables
    (14,145 )     (1,779 )
Brokers and dealers receivables
    (2,966 )     (4,343 )
Proceeds from loans, notes, and mortgages held for sale
    6,923       16,518  
Other changes in loans, notes, and mortgages held for sale
    (2,127 )     (26,049 )
Trading liabilities
    1,285       11,342  
Payables under repurchase agreements
    (3,228 )     66,000  
Payables under securities loaned transactions
    (12 )     8,914  
Customer payables
    15,974       6,807  
Brokers and dealers payables
    3,530       11,617  
Trading investment securities
    (1,933 )     7,219  
Other, net
    3,572       (6,842 )
                 
Cash provided by (used for) operating activities
    14,590       (26,118 )
                 
Cash flows from investing activities:
               
Proceeds from (payments for):
               
Maturities of available-for-sale securities
    2,012       4,453  
Sales of available-for-sale securities
    11,633       8,665  
Purchases of available-for-sale securities
    (13,773 )     (14,786 )
Proceeds from the sale of discontinued operations
    12,581       -  
Equipment and facilities, net
    (280 )     (213 )
Loans, notes, and mortgages held for investment
    (1,977 )     8,890  
Other investments
    (528 )     (1,538 )
Acquisitions, net of cash
    -       (1,232 )
                 
Cash provided by investing activities
    9,668       4,239  
                 
Cash flows from financing activities:
               
Proceeds from (payments for):
               
Commercial paper and short-term borrowings
    (3,945 )     2,061  
Issuance and resale of long-term borrowings
    23,754       39,485  
Settlement and repurchases of long-term borrowings
    (33,010 )     (15,891 )
Deposits
    832       772  
Derivative financing transactions
    750       (61 )
Issuance of common stock
    2,486       531  
Issuance of preferred stock, net
    6,610       1,511  
Common stock repurchases
    -       (2,000 )
Other common stock transactions
    (866 )     108  
Excess tax benefits related to share-based compensation
    35       619  
Dividends
    (538 )     (368 )
                 
Cash (used for) provided by financing activities
    (3,892 )     26,767  
                 
Increase in cash and cash equivalents
    20,366       4,888  
Cash and cash equivalents, beginning of period
    41,346       32,109  
                 
Cash and cash equivalents, end of period
  $ 61,712     $ 36,997  
                 
Supplemental Disclosure of Cash Flow Information:
               
Cash paid for:
               
Income taxes
  $ 372     $ 126  
Interest
    10,371       11,463  
 
 See Notes to Condensed Consolidated Financial Statements


7


Table of Contents

Merrill Lynch & Co., Inc. and Subsidiaries
Condensed Consolidated Statements of Comprehensive (Loss)/Income (Unaudited)
 
                 
    For the Three Months Ended
    Mar. 28,
  Mar. 30,
(dollars in millions)   2008   2007
 
Net (loss)/earnings
  $ (1,962 )   $ 2,158  
Other comprehensive (loss)/income, net of tax:
               
Foreign currency translation adjustment
    (8 )     (36 )
Net unrealized (loss)/gain on investment securities available-for-sale
    (2,276 )     58  
Net deferred gain/(loss) on cash flow hedges
    49       (4 )
Defined benefit pension and postretirement plans
    5       4  
                 
Total other comprehensive (loss)/income, net of tax
    (2,230 )     22  
                 
Comprehensive (loss)/income
  $ (4,192 )   $ 2,180  
                 
 
 See Notes to Condensed Consolidated Financial Statements


8


Table of Contents

 
Merrill Lynch & Co., Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 28, 2008
 
Note 1.   Summary of Significant Accounting Policies
 
For a complete discussion of Merrill Lynch’s accounting policies, refer to the Audited Consolidated Financial Statements included in our Annual Report on Form 10-K for the year-ended December 28, 2007 (“2007 Annual Report”).
 
Basis of Presentation
 
The Condensed Consolidated Financial Statements include the accounts of Merrill Lynch & Co., Inc. (“ML & Co.”) and subsidiaries (collectively, “Merrill Lynch” or the “Company”). The Condensed Consolidated Financial Statements are presented in accordance with U.S. Generally Accepted Accounting Principles, which include industry practices. Intercompany transactions and balances have been eliminated. The interim Condensed Consolidated Financial Statements for the three-month periods are unaudited; however, in the opinion of Merrill Lynch management, all adjustments (consisting of normal recurring accruals) necessary for a fair presentation of the Condensed Consolidated Financial Statements have been included.
 
These unaudited Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements included in the 2007 Annual Report. The nature of Merrill Lynch’s business is such that the results of any interim period are not necessarily indicative of results for a full year. Certain reclassifications have been made to the prior period financial statements to conform to the current period presentation.
 
Merrill Lynch offers a broad array of products and services to its diverse client base of individuals, small to mid-size businesses, employee benefit plans, corporations, financial institutions, and governments around the world. These products and services are offered from a number of locations globally. In some cases, the same or similar products and services may be offered to both individual and institutional clients, utilizing the same infrastructure. In other cases, a single infrastructure may be used to support multiple products and services offered to clients. When Merrill Lynch analyzes its profitability, it does not focus on the profitability of a single product or service. Instead, Merrill Lynch views the profitability of businesses offering an array of products and services to various types of clients. The profitability of the products and services offered to individuals, small to mid-size businesses, and employee benefit plans is analyzed separately from the profitability of products and services offered to corporations, financial institutions, and governments, regardless of whether there is commonality in products and services infrastructure. As such, Merrill Lynch does not separately disclose the costs associated with the products and services sold or general and administrative costs either in total or by product.
 
When determining the prices for products and services, Merrill Lynch considers multiple factors, including prices being offered in the market for similar products and services, the competitiveness of its pricing compared to competitors, the profitability of its businesses and its overall profitability, as well as the profitability, creditworthiness, and importance of the overall client relationships.
 
Shared expenses that are incurred to support products and services and infrastructures are allocated to the businesses based on various methodologies, which may include headcount, square footage, and certain other criteria. Similarly, certain revenues may be shared based upon agreed methodologies. When looking at the profitability of various businesses, Merrill Lynch considers all expenses incurred,


9


Table of Contents

including overhead and the costs of shared services, as all are considered integral to the operation of the businesses.
 
Discontinued Operations
 
On August 13, 2007, Merrill Lynch announced a strategic business relationship with AEGON, N.V. (“AEGON”) in the areas of insurance and investment products. As part of this relationship, Merrill Lynch had agreed to sell Merrill Lynch Life Insurance Company and ML Life Insurance Company of New York (together “Merrill Lynch Insurance Group” or “MLIG”) to AEGON for $1.3 billion. The sale of MLIG was completed in the fourth quarter of 2007 and resulted in an after-tax gain of approximately $316 million. The gain along with the financial results of MLIG, have been reported within discontinued operations for all periods presented. Merrill Lynch previously reported the results of MLIG in the Global Wealth Management (“GWM”) business segment. Refer to Note 15 for additional information.
 
On December 24, 2007 Merrill Lynch announced that it had reached an agreement with GE Capital to sell Merrill Lynch Capital, a wholly-owned middle-market commercial finance business. The sale included substantially all of Merrill Lynch Capital’s operations, including its commercial real estate division. This transaction closed on February 4, 2008. Merrill Lynch has included results of Merrill Lynch Capital within discontinued operations for all periods presented. Merrill Lynch previously reported results of Merrill Lynch Capital in the Global Markets and Investment Banking (“GMI”) business segment. Refer to Note 15 for additional information.
 
Consolidation Accounting Policies
 
The Condensed Consolidated Financial Statements include the accounts of Merrill Lynch, whose subsidiaries are generally controlled through a majority voting interest. In certain cases, Merrill Lynch subsidiaries may also be consolidated based on a risks and rewards approach. Merrill Lynch does not consolidate those special purpose entities that meet the criteria of a qualified special purpose entity (“QSPE”).
 
Merrill Lynch determines whether it is required to consolidate an entity by first evaluating whether the entity qualifies as a voting rights entity (“VRE”), a variable interest entity (“VIE”), or a QSPE.
 
VREs are defined to include entities that have both equity at risk that is sufficient to fund future operations and have equity investors with decision making ability that absorb the majority of the expected losses and expected returns of the entity. In accordance with SFAS No. 94, Merrill Lynch generally consolidates those VREs where it holds a controlling financial interest. For investments in limited partnerships and certain limited liability corporations that Merrill Lynch does not control, Merrill Lynch applies Emerging Issues Task Force (“EITF”) Topic D-46, Accounting for Limited Partnership Investments, which requires use of the equity method of accounting for investors that have more than a minor influence, which is typically defined as an investment of greater than 3% of the outstanding equity in the entity. For more traditional corporate structures, in accordance with Accounting Principles Board Opinion No. 18, The Equity Method of Accounting for Investments in Common Stock, Merrill Lynch applies the equity method of accounting where it has significant influence over the investee. Significant influence can be evidenced by a significant ownership interest (which is generally defined as a voting interest of 20% to 50%), significant board of director representation, or other contracts and arrangements.


10


Table of Contents

VIEs — Those entities that do not meet the VRE criteria are generally analyzed for consolidation as either VIEs or QSPEs. Merrill Lynch consolidates those VIEs in which it absorbs the majority of the variability in expected losses and/or the variability in expected returns of the entity as required by FIN 46R. Merrill Lynch relies on a qualitative and/or quantitative analysis, including an analysis of the design of the entity, to determine if it is the primary beneficiary of the VIE and therefore must consolidate the VIE. Merrill Lynch reassesses whether it is the primary beneficiary of a VIE upon the occurrence of a reconsideration event.
 
QSPEs — QSPEs are passive entities with significantly limited permitted activities. QSPEs are generally used as securitization vehicles and are limited in the type of assets they may hold, the derivatives that they can enter into and the level of discretion they may exercise through servicing activities. In accordance with SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities (“SFAS No. 140”), and FIN 46R, Merrill Lynch does not consolidate QSPEs.
 
Securitization Activities
 
In the normal course of business, Merrill Lynch securitizes commercial and residential mortgage loans and home equity loans; municipal, government, and corporate bonds; and other types of financial assets. Merrill Lynch may retain interests in the securitized financial assets through holding tranches of the securitization. In accordance with SFAS No. 140, Merrill Lynch recognizes transfers of financial assets that relinquish control as sales to the extent of cash and any proceeds received. Control is considered to be relinquished when all of the following conditions have been met:
 
  •  The transferred assets have been legally isolated from the transferor even in bankruptcy or other receivership;
  •  The transferee has the right to pledge or exchange the assets it received, or if the entity is a QSPE the beneficial interest holders have that right; and
  •  The transferor does not maintain effective control over the transferred assets (e.g. the ability to unilaterally cause the holder to return specific transferred assets).
 
Revenue Recognition
 
Principal transactions revenues include both realized and unrealized gains and losses on trading assets and trading liabilities and investment securities classified as trading investments. These instruments are recorded at fair value. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between marketplace participants. Gains and losses are recognized on a trade date basis.
 
Commissions revenues includes commissions, mutual fund distribution fees and contingent deferred sales charge revenue, which are all accrued as earned. Commissions revenues also includes mutual fund redemption fees, which are recognized at the time of redemption. Commissions revenues earned from certain customer equity transactions are recorded net of related brokerage, clearing and exchange fees.


11


Table of Contents

Managed accounts and other fee-based revenues primarily consist of asset-priced portfolio service fees earned from the administration of separately managed accounts and other investment accounts for retail investors, annual account fees, and certain other account-related fees.
 
Investment banking revenues include underwriting revenues and fees for merger and acquisition advisory services, which are accrued when services for the transactions are substantially completed. Underwriting revenues are presented net of transaction-related expenses. Transaction-related expenses, primarily legal, travel and other costs directly associated with the transaction, are deferred and recognized in the same period as the related revenue from the investment banking transaction to match revenue recognition.
 
Earnings from equity method investments include Merrill Lynch’s pro rata share of income and losses associated with investments accounted for under the equity method.
 
Other revenues include gains/(losses) on investment securities, including certain available-for-sale securities, gains/(losses) on private equity investments that are held for capital appreciation and/or current income, and gains/(losses) on loans and other miscellaneous items.
 
Contractual interest and dividends received and paid on trading assets and trading liabilities, excluding derivatives, are recognized on an accrual basis as a component of interest and dividend revenues and interest expense. Interest and dividends on investment securities are recognized on an accrual basis as a component of interest and dividend revenues. Interest related to loans, notes, and mortgages, securities financing activities and certain short- and long-term borrowings are recorded on an accrual basis with related interest recorded as interest revenue or interest expense, as applicable. Contractual interest expense on structured notes is recorded as a component of interest expense.
 
Use of Estimates
 
In presenting the Condensed Consolidated Financial Statements, management makes estimates regarding:
 
  •  Valuations of assets and liabilities requiring fair value estimates;
  •  The outcome of litigation;
  •  Assumptions and cash flow projections used in determining whether VIEs should be consolidated and the determination of the qualifying status of QSPEs;
  •  The realization of deferred taxes and the recognition and measurement of uncertain tax positions;
  •  The carrying amount of goodwill and other intangible assets;
  •  The amortization period of intangible assets with definite lives;
  •  Incentive-based compensation accruals and valuation of share-based payment compensation arrangements; and
  •  Other matters that affect the reported amounts and disclosure of contingencies in the financial statements.
 
Estimates, by their nature, are based on judgment and available information. Therefore, actual results could differ from those estimates and could have a material impact on the Condensed Consolidated Financial Statements, and it is possible that such changes could occur in the near term. A discussion of


12


Table of Contents

certain areas in which estimates are a significant component of the amounts reported in the Condensed Consolidated Financial Statements follows:
 
Fair Value Measurement
 
Merrill Lynch accounts for a significant portion of its financial instruments at fair value or considers fair value in their measurement. Merrill Lynch accounts for certain financial assets and liabilities at fair value under various accounting literature, including SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities (“SFAS No. 115”), SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities (“SFAS No. 133”), and SFAS No. 159, Fair Value Option for Certain Financial Assets and Liabilities (“SFAS No. 159”). Merrill Lynch also accounts for certain assets at fair value under applicable industry guidance, namely broker-dealer and investment company accounting guidance.
 
Merrill Lynch early adopted the provisions of SFAS No. 157, Fair Value Measurements (“SFAS No. 157”), in the first quarter of 2007. SFAS No. 157 defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value and enhances disclosure requirements for fair value measurements. SFAS No. 157 nullifies the guidance provided by EITF Issue No. 02-3, Issues Involved in Accounting for Derivative Contracts Held for Trading Purposes and Contracts Involved in Energy Trading and Risk Management Activities (“EITF 02-3”), which prohibited recognition of day one gains or losses on derivative transactions where model inputs that significantly impact valuation are not observable.
 
Fair values for over-the-counter (“OTC”) derivative financial instruments, principally forwards, options, and swaps, represent the present value of amounts estimated to be received from or paid to a marketplace participant in settlement of these instruments (i.e., the amount Merrill Lynch would expect to receive in a derivative asset assignment or would expect to pay to have a derivative liability assumed). These derivatives are valued using pricing models based on the net present value of estimated future cash flows and directly observed prices from exchange-traded derivatives, other OTC trades, or external pricing services, while taking into account the counterparty’s creditworthiness, or Merrill Lynch’s own creditworthiness, as appropriate. Determining the fair value for OTC derivative contracts can require a significant level of estimation and management judgment.
 
New and/or complex instruments may have immature or limited markets. As a result, the pricing models used for valuation often incorporate significant estimates and assumptions that market participants would use in pricing the instrument, which may impact the results of operations reported in the Condensed Consolidated Financial Statements. For instance, on long-dated and illiquid contracts extrapolation methods are applied to observed market data in order to estimate inputs and assumptions that are not directly observable. This enables Merrill Lynch to mark to fair value all positions consistently when only a subset of prices are directly observable. Values for OTC derivatives are verified using observed information about the costs of hedging the risk and other trades in the market. As the markets for these products develop, Merrill Lynch continually refines its pricing models to correlate more closely to the market price of these instruments.
 
Prior to adoption of SFAS No. 157, Merrill Lynch followed the provisions of EITF 02-3. Under EITF 02-3, recognition of day one gains and losses on derivative transactions where model inputs that significantly impact valuation are not observable were prohibited. Day one gains and losses deferred at inception under EITF 02-3 were recognized at the earlier of when the valuation of such derivative became observable or at the termination of the contract. SFAS No. 157 nullifies this guidance in EITF 02-3. Although this guidance in EITF 02-3 has been nullified, the recognition of significant inception gains and losses that incorporate unobservable inputs are reviewed by management to ensure


13


Table of Contents

such gains and losses are derived from observable inputs and/or incorporate reasonable assumptions about the unobservable component, such as implied bid-offer adjustments.
 
Certain financial instruments recorded at fair value are initially measured using mid-market prices which results in gross long and short positions marked-to-market at the same pricing level prior to the application of position netting. The resulting net positions are then adjusted to fair value representing the exit price as defined in SFAS No. 157. The significant adjustments include liquidity and counterparty credit risk.
 
Liquidity
 
Merrill Lynch makes adjustments to bring a position from a mid-market to a bid or offer price, depending upon the net open position. Merrill Lynch values net long positions at bid prices and net short positions at offer prices. These adjustments are based upon either observable or implied bid-offer prices.
 
Counterparty Credit Risk
 
In determining fair value Merrill Lynch considers both the credit risk of its counterparties, as well as its own creditworthiness. Credit risk to third parties is generally mitigated by entering into netting and collateral arrangements. Net exposure is then measured with consideration of a counterparty’s creditworthiness and is incorporated into the fair value of the respective instruments. The calculation of the credit adjustment for derivatives is generally based upon observable market credit spreads.
 
SFAS No. 157 requires that Merrill Lynch’s own creditworthiness be considered when determining the fair value of an instrument. The approach to measuring the impact of Merrill Lynch’s own credit on an instrument is the same approach as that used to measure third party credit risk.
 
Legal Reserves
 
Merrill Lynch is a party in various actions, some of which involve claims for substantial amounts. Amounts are accrued for the financial resolution of claims that have either been asserted or are deemed probable of assertion if, in the opinion of management, it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. In many cases, it is not possible to determine whether a liability has been incurred or to estimate the ultimate or minimum amount of that liability until the case is close to resolution, in which case no accrual is made until that time. Accruals are subject to significant estimation by management with input from outside counsel.
 
Income Taxes
 
Merrill Lynch provides for income taxes on all transactions that have been recognized in the Condensed Consolidated Financial Statements in accordance with SFAS No. 109, Accounting for Income Taxes (“SFAS No. 109”). Accordingly, deferred taxes are adjusted to reflect the tax rates at which future taxable amounts will likely be settled or realized. The effects of tax rate changes on future deferred tax liabilities and deferred tax assets, as well as other changes in income tax laws, are recognized in net earnings in the period during which such changes are enacted. Valuation allowances are established when necessary to reduce deferred tax assets to the amounts expected to be realized. Merrill Lynch assesses its ability to realize deferred tax assets primarily based on the earnings history


14


Table of Contents

and other factors of the legal entities through which the deferred tax assets will be realized as discussed in SFAS No. 109. See Note 13 for further discussion of income taxes.
 
Merrill Lynch recognizes and measures its unrecognized tax benefits in accordance with FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes (“FIN 48”). Merrill Lynch estimates the likelihood, based on their technical merits, that tax positions will be sustained upon examination based on the facts and circumstances and information available at the end of each period. Merrill Lynch adjusts the level of unrecognized tax benefits when there is more information available, or when an event occurs requiring a change. The reassessment of unrecognized tax benefits could have a material impact on Merrill Lynch’s effective tax rate in the period in which it occurs.
 
ML & Co. and certain of its wholly-owned subsidiaries file a consolidated U.S. federal income tax return. Certain other Merrill Lynch entities file tax returns in their local jurisdictions.
 
Securities Financing Transactions
 
Merrill Lynch enters into repurchase and resale agreements and securities borrowed and loaned transactions to accommodate customers and earn residual interest rate spreads (also referred to as “matched-book transactions”), obtain securities for settlement and finance inventory positions.
 
Resale and repurchase agreements are accounted for as collateralized financing transactions and may be recorded at their contractual amounts plus accrued interest or at fair value under the fair value option election in SFAS No. 159. Resale and repurchase agreements recorded at fair value are generally valued based on pricing models that use inputs with observable levels of price transparency. Changes in the fair value of resale and repurchase agreements are reflected in principal transactions revenues and the contractual interest coupon is recorded as interest revenue or interest expense, respectively. For further information refer to Note 3. Resale and repurchase agreements recorded at their contractual amounts plus accrued interest approximate fair value, as the fair value of these items is not materially sensitive to shifts in market interest rates because of the short-term nature of these instruments or to credit risk because the resale and repurchase agreements are fully collateralized.
 
Merrill Lynch’s policy is to obtain possession of collateral with a market value equal to or in excess of the principal amount loaned under resale agreements. To ensure that the market value of the underlying collateral remains sufficient, collateral is valued daily and Merrill Lynch may require counterparties to deposit additional collateral or may return collateral pledged when appropriate.
 
Substantially all repurchase and resale activities are transacted under master netting agreements that give Merrill Lynch the right, in the event of default, to liquidate collateral held and to offset receivables and payables with the same counterparty. Merrill Lynch offsets certain repurchase and resale agreement balances with the same counterparty on the Condensed Consolidated Balance Sheets.
 
Merrill Lynch may use securities received as collateral for resale agreements to satisfy regulatory requirements such as Rule 15c3-3 of the SEC.
 
Securities borrowed and loaned transactions are recorded at the amount of cash collateral advanced or received. Securities borrowed transactions require Merrill Lynch to provide the counterparty with collateral in the form of cash, letters of credit, or other securities. Merrill Lynch receives collateral in the form of cash or other securities for securities loaned transactions. For these transactions, the fees received or paid by Merrill Lynch are recorded as interest revenue or expense. On a daily basis, Merrill Lynch monitors the market value of securities borrowed or loaned against the collateral value, and Merrill Lynch may require counterparties to deposit additional collateral or may return collateral pledged, when appropriate. The carrying value of these instruments approximates fair value as these


15


Table of Contents

items are not materially sensitive to shifts in market interest rates because of their short-term nature and/or their variable interest rates.
 
All firm-owned securities pledged to counterparties where the counterparty has the right, by contract or custom, to sell or repledge the securities are disclosed parenthetically in trading assets or, if applicable, in investment securities on the Condensed Consolidated Balance Sheets.
 
In transactions where Merrill Lynch acts as the lender in a securities lending agreement and receives securities that can be pledged or sold as collateral, it recognizes an asset on the Condensed Consolidated Balance Sheets carried at fair value, representing the securities received (securities received as collateral), and a liability for the same amount, representing the obligation to return those securities (obligation to return securities received as collateral). The amounts on the Condensed Consolidated Balance Sheets result from non-cash transactions.
 
Trading Assets and Liabilities
 
Merrill Lynch’s trading activities consist primarily of securities brokerage and trading; derivatives dealing and brokerage; commodities trading and futures brokerage; and securities financing transactions. Trading assets and trading liabilities consist of cash instruments (e.g. securities and loans) and derivative instruments used for trading purposes or for managing risk exposures in other trading inventory. See the Derivatives section for additional information on the accounting policy for derivatives. Trading assets and trading liabilities also include commodities inventory.
 
Trading assets and liabilities are generally recorded on a trade date basis at fair value. Included in trading liabilities are securities that Merrill Lynch has sold but did not own and will therefore be obligated to purchase at a future date (“short sales”). Commodities inventory is recorded at the lower of cost or market value. Changes in fair value of trading assets and liabilities (i.e., unrealized gains and losses) are recognized as principal transactions revenues in the current period. Realized gains and losses and any related interest amounts are included in principal transactions revenues and interest revenues and expenses, depending on the nature of the instrument.
 
Derivatives
 
A derivative is an instrument whose value is derived from an underlying instrument or index, such as interest rates, equity securities, currencies, commodities or credit spreads. Derivatives include futures, forwards, swaps, or option contracts, or other financial instruments with similar characteristics. Derivative contracts often involve future commitments to exchange interest payment streams or currencies based on a notional or contractual amount (e.g., interest rate swaps or currency forwards) or to purchase or sell other financial instruments at specified terms on a specified date (e.g., options to buy or sell securities or currencies). Derivative activity is subject to Merrill Lynch’s overall risk management policies and procedures.
 
SFAS No. 133, as amended, establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts (“embedded derivatives”) and for hedging activities. SFAS No. 133 requires that an entity recognize all derivatives as either assets or liabilities in the Condensed Consolidated Balance Sheets and measure those instruments at fair value. The fair value of all derivatives is recorded on a net-by-counterparty basis on the Condensed Consolidated Balance Sheets where management believes a legal right of setoff exists under an enforceable netting agreement.


16


Table of Contents

The accounting for changes in fair value of a derivative instrument depends on its intended use and if it is designated and qualifies as an accounting hedging instrument.
 
Merrill Lynch enters into derivatives to facilitate client transactions, for proprietary trading and financing purposes, and to manage risk exposures arising from trading assets and liabilities. Derivatives entered into for these purposes are recognized at fair value on the Condensed Consolidated Balance Sheets as trading assets and liabilities, and changes in fair value are reported in current period earnings as principal transactions revenues.
 
Merrill Lynch also enters into derivatives in order to manage risk exposures arising from assets and liabilities not carried at fair value as follows:
 
1.  Merrill Lynch routinely issues debt in a variety of maturities and currencies to achieve the lowest cost financing possible. In addition, Merrill Lynch’s regulated bank entities accept time deposits of varying rates and maturities. Merrill Lynch enters into derivative transactions to hedge these liabilities. Derivatives used most frequently include swap agreements that:
 
  •  Convert fixed-rate interest payments into variable payments;
  •  Change the underlying interest rate basis or reset frequency; and
  •  Change the settlement currency of a debt instrument.
 
2.  Merrill Lynch enters into hedges on marketable investment securities to manage the interest rate risk, currency risk, and net duration of its investment portfolios.
 
3.  Merrill Lynch has fair value hedges of long-term fixed rate resale and repurchase agreements to manage the interest rate risk of these assets and liabilities. Subsequent to the adoption of SFAS No. 159, Merrill Lynch elects to account for these instruments on a fair value basis rather than apply hedge accounting.
 
4.  Merrill Lynch uses foreign-exchange forward contracts, foreign-exchange options, currency swaps, and foreign-currency-denominated debt to hedge its net investments in foreign operations. These derivatives and cash instruments are used to mitigate the impact of changes in exchange rates.
 
5.  Merrill Lynch enters into futures, swaps, options and forward contracts to manage the price risk of certain commodity inventory.
 
Derivatives entered into by Merrill Lynch to hedge its funding, marketable investment securities and net investments in foreign subsidiaries are reported at fair value in other assets or interest and other payables on the Condensed Consolidated Balance Sheets. Derivatives used to hedge commodity inventory are included in trading assets and trading liabilities on the Condensed Consolidated Balance Sheets.
 
Derivatives that qualify as accounting hedges under the guidance in SFAS No. 133 are designated as one of the following:
 
1.  A hedge of the fair value of a recognized asset or liability (“fair value” hedge). Changes in the fair value of derivatives that are designated and qualify as fair value hedges of interest rate risk, along with the gain or loss on the hedged asset or liability that is attributable to the hedged risk, are recorded in current period earnings as interest revenue or expense. Changes in the fair value of derivatives that are designated and qualify as fair value hedges of commodity price risk, along with the gain or loss on the hedged asset or liability that is attributable to the hedged risk, are recorded in current period earnings in principal transactions.


17


Table of Contents

 
2.  A hedge of the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow” hedge). Changes in the fair value of derivatives that are designated and qualify as effective cash flow hedges are recorded in accumulated other comprehensive loss until earnings are affected by the variability of cash flows of the hedged asset or liability (e.g., when periodic interest accruals on a variable-rate asset or liability are recorded in earnings).
 
3.  A hedge of a net investment in a foreign operation. Changes in the fair value of derivatives that are designated and qualify as hedges of a net investment in a foreign operation are recorded in the foreign currency translation adjustment account within accumulated other comprehensive loss. Changes in the fair value of the hedge instruments that are associated with the difference between the spot translation rate and the forward translation rate are recorded in current period earnings in other revenues.
 
Merrill Lynch formally assesses, both at the inception of the hedge and on an ongoing basis, whether the hedging derivatives are highly effective in offsetting changes in fair value or cash flows of hedged items. When it is determined that a derivative is not highly effective as a hedge, Merrill Lynch discontinues hedge accounting. Under the provisions of SFAS No. 133, 100% hedge effectiveness is assumed for those derivatives whose terms meet the conditions of SFAS No. 133 “short-cut method.”
 
As noted above, Merrill Lynch enters into fair value and cash flow hedges of interest rate exposure associated with certain investment securities and debt issuances. Merrill Lynch uses interest rate swaps to hedge this exposure. Hedge effectiveness testing is required for certain of these hedging relationships on a quarterly basis. For fair value hedges, Merrill Lynch assesses effectiveness on a prospective basis by comparing the expected change in the price of the hedge instrument to the expected change in the value of the hedged item under various interest rate shock scenarios. For cash flow hedges, Merrill Lynch assesses effectiveness on a prospective basis by comparing the present value of the projected cash flows on the variable leg of the hedge instrument against the present value of the projected cash flows of the hedged item (the “change in variable cash flows” method) under various interest rate, prepayment and credit shock scenarios. In addition, Merrill Lynch assesses effectiveness on a retrospective basis using the dollar-offset ratio approach. When assessing hedge effectiveness, there are no attributes of the derivatives used to hedge the fair value exposure that are excluded from the assessment. Ineffectiveness associated with these hedges was immaterial for all periods presented.
 
Merrill Lynch also enters into fair value hedges of commodity price risk associated with certain commodity inventory. For these hedges, Merrill Lynch assesses effectiveness on a prospective and retrospective basis using regression techniques. The difference between the spot rate and the contracted forward rate which represents the time value of money is excluded from the assessment of hedge effectiveness and is recorded in principal transactions revenues. The amount of ineffectiveness related to these hedges reported in earnings was not material for all periods presented.
 
Netting of Derivative Contracts
 
Merrill Lynch recognizes its derivative contracts net of legally enforceable netting agreements and cash collateral in the Condensed Consolidated Balance Sheets in accordance with FIN No. 39, Offsetting Amounts Related to Certain Contracts (“FIN No. 39”). Derivative assets and liabilities are presented net of cash collateral of approximately $25.1 billion and $48.5 billion, respectively, at March 28, 2008 and $13.5 billion and $39.7 billion, respectively, at December 28, 2007.


18


Table of Contents

Derivatives that Contain a Significant Financing Element
 
In the ordinary course of trading activities, Merrill Lynch enters into certain transactions that are documented as derivatives where a significant cash investment is made by one party. These transactions can be in the form of simple interest rate swaps where the fixed leg is prepaid or may be in the form of equity-linked or credit-linked transactions where the initial investment equals the notional amount of the derivative. Certain derivative instruments that contain a significant financing element at inception and where Merrill Lynch is deemed to be the borrower are included in financing activities in the Condensed Consolidated Statements of Cash Flows. The cash flows from all other derivative transactions that do not contain a significant financing element at inception are included in operating activities.
 
Investment Securities
 
Investment securities consist of marketable investment securities and non-qualifying investments. Refer to Note 5 for further information.
 
Marketable Investments
 
ML & Co. and certain of its non-broker-dealer subsidiaries follow the guidance prescribed by SFAS No. 115 when accounting for investments in debt and publicly traded equity securities. Merrill Lynch classifies those debt securities that it has the intent and ability to hold to maturity as held-to-maturity securities. Held-to-maturity securities are carried at cost unless a decline in value is deemed other-than-temporary, in which case the carrying value is reduced. For Merrill Lynch, the trading classification under SFAS No. 115 generally includes those securities that are bought and held principally for the purpose of selling them in the near term, securities that are economically hedged, or securities that contain a bifurcatable embedded derivative as defined in SFAS No. 133. Securities classified as trading are marked to fair value through earnings. All other qualifying securities are classified as available-for-sale with unrealized gains and losses reported in accumulated other comprehensive loss. Any unrealized losses deemed other-than-temporary are included in current period earnings and removed from accumulated other comprehensive loss.
 
Realized gains and losses on investment securities are included in current period earnings. For purposes of computing realized gains and losses, the cost basis of each investment sold is generally based on the average cost method.
 
Investment securities are reviewed at least quarterly to assess whether any impairment is other-than-temporary. The determination of other-than-temporary impairment requires judgment and will depend on several factors, including but not limited to the severity and duration of the decline in value of the investment securities and the financial condition of the issuer. Merrill Lynch’s impairment review generally includes:
 
•  Identifying investments with indicators of possible impairment;
•  Analyzing individual investments with fair value less than amortized cost, including estimating future cash flows, and considering the length of time and extent to which the investment has been in an unrealized loss position;
•  Discussion of evidential matter, including an evaluation of factors or triggers that could cause individual investments to qualify as having other-than-temporary impairment; and
•  Documenting the analysis and conclusions.


19


Table of Contents

 
To the extent that Merrill Lynch has the ability and intent to hold the investments for a period of time sufficient for a forecasted market price recovery up to or beyond the cost of the investment, no impairment charge will be recognized.
 
Non-Qualifying Investments
 
Non-qualifying investments are those investments that are not within the scope of SFAS No. 115 and primarily include private equity investments accounted for at fair value and securities carried at cost or under the equity method of accounting.
 
Private equity investments that are held for capital appreciation and/or current income are accounted for under the AICPA Accounting and Auditing Guide, Investment Companies (“the Investment Company Guide”) and carried at fair value. Additionally, certain private equity investments that are not accounted for under the Investment Company Guide may be carried at fair value under the fair value option election in SFAS No. 159. The carrying value of private equity investments reflects expected exit values based upon market prices or other valuation methodologies including expected cash flows and market comparables of similar companies.
 
Merrill Lynch has minority investments in the common shares of corporations and in partnerships that do not fall within the scope of SFAS No. 115 or the Investment Company Guide. Merrill Lynch accounts for these investments using either the cost or the equity method of accounting based on management’s ability to influence the investees (See Consolidation Accounting Policies section for more information).
 
For investments accounted for using the equity method, income is recognized based on Merrill Lynch’s share of the earnings or losses of the investee. Dividend distributions are generally recorded as reductions in the investment balance. Impairment testing is based on the guidance provided in APB Opinion No. 18, The Equity Method of Accounting for Investments in Common Stock, and the investment is reduced when an impairment is deemed other-than-temporary.
 
For investments accounted for at cost, income is recognized as dividends are received. Impairment testing is based on the guidance provided in FASB Staff Position Nos. SFAS 115-1 and SFAS 124-1, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments, and the cost basis is reduced when an impairment is deemed other-than-temporary.
 
Loans, Notes, and Mortgages, Net
 
Merrill Lynch’s lending and related activities include loan originations, syndications, and securitizations. Loan originations include corporate and institutional loans, residential and commercial mortgages, asset-based loans, and other loans to individuals and businesses. Merrill Lynch also engages in secondary market loan trading and margin lending (see Trading Assets and Liabilities section). Loans included in loans, notes, and mortgages are classified for accounting purposes as loans held for investment and loans held for sale.
 
Loans held for investment are carried at amortized cost, less an allowance for loan losses. The provision for loan losses is based on management’s estimate of the amount necessary to maintain the allowance for loan losses at a level adequate to absorb probable incurred loan losses and is included in interest revenue in the Condensed Consolidated Statements of (Loss)/Earnings. Management’s estimate of loan losses is influenced by many factors, including adverse situations that may affect the borrower’s ability to repay, current economic conditions, prior loan loss experience, and the estimated fair value of any underlying collateral. The fair value of collateral is generally determined by third-party appraisals


20


Table of Contents

in the case of residential mortgages, quoted market prices for securities, or other types of estimates for other assets.
 
Management’s estimate of loan losses includes judgment about collectibility based on available information at the balance sheet date, and the uncertainties inherent in those underlying assumptions. While management has based its estimates on the best information available, future adjustments to the allowance for loan losses may be necessary as a result of changes in the economic environment or variances between actual results and the original assumptions.
 
In general, loans are evaluated for impairment when they are greater than 90 days past due or exhibit credit quality weakness. Loans are considered impaired when it is probable that Merrill Lynch will not be able to collect the contractual principal and interest due from the borrower. All payments received on impaired loans are applied to principal until the principal balance has been reduced to a level where collection of the remaining recorded investment is not in doubt. Typically, when collection of principal on an impaired loan is not in doubt, contractual interest will be credited to interest income when received.
 
Loans held for sale are carried at lower of cost or fair value, and loans for which the fair value option has been elected are carried at fair value; estimation is required in determining these fair values. The fair value of loans made in connection with commercial lending activity, consisting primarily of senior debt, is primarily estimated using discounted cash flows or the market value of publicly issued debt instruments. Merrill Lynch’s estimate of fair value for other loans, notes, and mortgages is determined based on the individual loan characteristics. For certain homogeneous categories of loans, including residential mortgages, automobile loans, and home equity loans, fair value is estimated using an “as-if” securitized price based on estimated performance of the underlying asset pool collateral, rating agency credit structure assumptions and market pricing for similar securitizations previously executed. Declines in the carrying value of loans held for sale and loans accounted for at fair value under the fair value option are included in other revenues in the Condensed Consolidated Statements of (Loss)/Earnings.
 
Nonrefundable loan origination fees, loan commitment fees, and “draw down” fees received in conjunction with financing arrangements are generally deferred and recognized over the contractual life of the loan as an adjustment to the yield. If, at the outset, or any time during the term of the loan, it becomes highly probable that the repayment period will be extended, the amortization is recalculated using the expected remaining life of the loan. When the loan contract does not provide for a specific maturity date, management’s best estimate of the repayment period is used. At repayment of the loan, any unrecognized deferred fee is immediately recognized in earnings. If the loan is accounted for as held for sale, the fees received are deferred and recognized as part of the gain or loss on sale in other revenues. If the loan is accounted for under the fair value option, the fees are included in the determination of the fair value and included in other revenue.
 
New Accounting Pronouncements
 
In March 2008, the FASB issued SFAS No. 161, Disclosure about Derivative Instruments and Hedging Activities, an Amendment of FASB Statement No. 133 (“SFAS No. 161”). SFAS No. 161 is intended to improve transparency in financial reporting by requiring enhanced disclosures of an entity’s derivative instruments and hedging activities and their effects on the entity’s financial position, financial performance, and cash flows. SFAS No. 161 applies to all derivative instruments within the scope of SFAS No. 133. It also applies to non-derivative hedging instruments and all hedged items designated and qualifying as hedges under SFAS No. 133. SFAS No. 161 amends the current qualitative and quantitative disclosure requirements for derivative instruments and hedging activities set forth in SFAS No. 133 and generally increases the level of disaggregation that will be required in an entity’s


21


Table of Contents

financial statements. SFAS No. 161 requires qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about fair value amounts of gains and losses on derivative instruments, and disclosures about credit-risk related contingent features in derivative agreements. SFAS No. 161 is effective prospectively for financial statements issued for fiscal years and interim periods beginning after November 15, 2008.
 
In February 2008, the FASB issued FSP FAS 140-3, Accounting for Transfers of Financial Assets and Repurchase Financing Transactions. Under the guidance in FSP FAS 140-3, there is a presumption that the initial transfer of a financial asset and subsequent repurchase financing involving the same asset are considered part of the same arrangement (i.e. a linked transaction) under SFAS No. 140. However, if certain criteria are met, the initial transfer and repurchase financing will be evaluated as two separate transactions under SFAS No. 140. FSP FAS 140-3 is effective for new transactions entered into in fiscal years beginning after November 15, 2008. Early adoption is prohibited. Merrill Lynch is currently evaluating the impact of FSP FAS 140-3 on the Condensed Consolidated Financial Statements.
 
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements-an amendment of ARB No. 51 (“SFAS No. 160”). SFAS No. 160 requires noncontrolling interests in subsidiaries initially to be measured at fair value and classified as a separate component of equity. Under SFAS No. 160, gains or losses on sales of noncontrolling interests in subsidiaries are not recognized, instead sales of noncontrolling interests are accounted for as equity transactions. However, in a sale of a subsidiary’s shares that results in the deconsolidation of the subsidiary, a gain or loss is recognized for the difference between the proceeds of that sale and the carrying amount of the interest sold. Additionally, a new fair value basis is established for any remaining ownership interest. SFAS No. 160 is effective for Merrill Lynch beginning in 2009; earlier application is prohibited. SFAS No. 160 is required to be adopted prospectively, with the exception of certain presentation and disclosure requirements (e.g., reclassifying noncontrolling interests to appear in equity), which are required to be adopted retrospectively. Merrill Lynch is currently evaluating the impact of SFAS No. 160 on the Condensed Consolidated Financial Statements.
 
In December 2007, the FASB issued SFAS No. 141R, Business Combinations (“SFAS No. 141R”), which significantly changes the financial accounting and reporting for business combinations. SFAS No. 141R will require:
 
•  More assets and liabilities measured at fair value as of the acquisition date,
•  Liabilities related to contingent consideration to be remeasured at fair value in each subsequent reporting period with changes reflected in earnings and not goodwill, and
•  An acquirer in pre-acquisition periods to expense all acquisition-related costs.
 
SFAS No. 141R is required to be adopted on a prospective basis concurrently with SFAS No. 160 and is effective for business combinations with an acquisition date in fiscal 2009. Early adoption is prohibited. Merrill Lynch is currently evaluating the impact of SFAS No. 141R on the Condensed Consolidated Financial Statements.
 
In June 2007, the Accounting Standards Executive Committee of the AICPA issued Statement of Position 07-1, Clarification of the Scope of the Audit and Accounting Guide Investment Companies and Accounting by Parent Companies and Equity Method Investors for Investments in Investment Companies (“SOP 07-1”). The intent of SOP 07-1 is to clarify which entities are within the scope of the AICPA Audit and Accounting Guide, Investment Companies (the “Guide”). For those entities that are investment companies under SOP 07-1, the SOP also addresses whether the specialized industry accounting principles of the Guide (referred to as “investment company accounting”) should be retained by the parent company in consolidation or by an investor that accounts for the investment under the equity method because it has significant influence over the investee. On October 17, 2007,


22


Table of Contents

the FASB proposed an indefinite delay of the effective dates of SOP 07-1 to allow the Board to address certain implementation issues that have arisen and possibly revise SOP 07-1.
 
In April 2007, the FASB issued FSP No. FIN 39-1, Amendment of FASB Interpretation No. 39 (“FSP FIN 39-1”). FSP FIN 39-1 modifies FIN No. 39 and permits companies to offset cash collateral receivables or payables with net derivative positions. FSP FIN 39-1 is effective for fiscal years beginning after November 15, 2007 with early adoption permitted. Merrill Lynch adopted FSP FIN 39-1 in the first quarter of 2008. FSP FIN 39-1 did not have a material effect on the Condensed Consolidated Financial Statements as it clarified the acceptability of existing market practice, which Merrill Lynch applied, for netting of cash collateral against net derivative assets and liabilities.
 
In February 2007, the FASB issued SFAS No. 159, which provides a fair value option election that allows companies to irrevocably elect fair value as the initial and subsequent measurement attribute for certain financial assets and liabilities. Changes in fair value for assets and liabilities for which the election is made will be recognized in earnings as they occur. SFAS No. 159 permits the fair value option election on an instrument-by-instrument basis at initial recognition of an asset or liability or upon an event that gives rise to a new basis of accounting for that instrument. SFAS No. 159 is effective as of the beginning of an entity’s first fiscal year that begins after November 15, 2007. Early adoption is permitted as of the beginning of a fiscal year that begins on or before November 15, 2007 provided that the entity makes that choice in the first 120 days of that fiscal year, has not yet issued financial statements for any interim period of the fiscal year of adoption, and also elects to apply the provisions of SFAS No. 157 (described below). Merrill Lynch early adopted SFAS No. 159 in the first quarter of 2007. In connection with this adoption management reviewed its treasury liquidity portfolio and determined that Merrill Lynch should decrease its economic exposure to interest rate risk by eliminating long-term fixed rate assets from the portfolio and replacing them with floating rate assets. The fixed rate assets had been classified as available-for-sale and the unrealized losses related to such assets had been recorded in accumulated other comprehensive loss. As a result of the adoption of SFAS No. 159, the loss related to these assets was removed from accumulated other comprehensive loss and a loss of approximately $185 million, net of tax, primarily related to these assets, was recorded as a cumulative-effect adjustment to beginning retained earnings, with no material impact to total stockholders’ equity. Refer to Note 3 to the 2007 Annual Report for additional information.
 
In September 2006, the FASB issued SFAS No. 157. SFAS No. 157 defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value and enhances disclosure about fair value measurements. SFAS No. 157 nullifies the guidance provided by EITF 02-3 that prohibits recognition of day one gains or losses on derivative transactions where model inputs that significantly impact valuation are not observable. In addition, SFAS No. 157 prohibits the use of block discounts for large positions of unrestricted financial instruments that trade in an active market and requires an issuer to incorporate changes in its own credit spreads when determining the fair value of its liabilities. SFAS No. 157 is effective for fiscal years beginning after November 15, 2007 with early adoption permitted provided that the entity has not yet issued financial statements for that fiscal year, including any interim periods. The provisions of SFAS No. 157 are to be applied prospectively, except that the provisions related to block discounts and existing derivative financial instruments measured under EITF 02-3 are to be applied as a one-time cumulative effect adjustment to opening retained earnings in the year of adoption. Merrill Lynch early adopted SFAS No. 157 in the first quarter of 2007. The cumulative-effect adjustment to beginning retained earnings was an increase of approximately $53 million, net of tax, primarily representing the difference between the carrying amounts and fair value of derivative contracts valued using the guidance in EITF 02-3. The impact of adopting SFAS No. 157 was not material to the Condensed Consolidated Statement of (Loss)/Earnings. Refer to Note 3 to the 2007 Annual Report for additional information.


23


Table of Contents

In September 2006, the FASB issued SFAS No. 158, Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans, an amendment of FASB Statements No. 87, 88, 106 and 132R (“SFAS No. 158”). SFAS No. 158 requires an employer to recognize the overfunded or underfunded status of its defined benefit pension and other postretirement plans, measured as the difference between the fair value of plan assets and the benefit obligation as an asset or liability in its statement of financial condition. Upon adoption, SFAS No. 158 requires an entity to recognize previously unrecognized actuarial gains and losses and prior service costs within accumulated other comprehensive loss, net of tax. In accordance with the guidance in SFAS No. 158, Merrill Lynch adopted this provision of the standard for year-end 2006. The adoption of SFAS No. 158 resulted in a net credit of $65 million to accumulated other comprehensive loss recorded on the Consolidated Financial Statements at December 29, 2006. SFAS No. 158 also requires defined benefit plan assets and benefit obligations to be measured as of the date of the company’s fiscal year-end. Merrill Lynch has historically used a September 30 measurement date. Effective for fiscal year 2008, Merrill Lynch changed its measurement date to coincide with its fiscal year end. The impact of adopting the measurement date provision of SFAS No. 158 was not material to the Condensed Consolidated Financial Statements.
 
In June 2006, the FASB issued FIN 48. FIN 48 clarifies the accounting for uncertainty in income taxes recognized in a company’s financial statements and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. Merrill Lynch adopted FIN 48 in the first quarter of 2007. The impact of the adoption of FIN 48 resulted in a decrease to beginning retained earnings and an increase to the liability for unrecognized tax benefits of approximately $66 million. See Note 14 to the 2007 Annual Report for further information.
 
In March 2006, the FASB issued SFAS No. 156, Accounting for Servicing of Financial Assets (“SFAS No. 156”). SFAS No. 156 amends SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, to require all separately recognized servicing assets and servicing liabilities to be initially measured at fair value, if practicable. SFAS No. 156 also permits servicers to subsequently measure each separate class of servicing assets and liabilities at fair value rather than at the lower of amortized cost or market. For those companies that elect to measure their servicing assets and liabilities at fair value, SFAS No. 156 requires the difference between the carrying value and fair value at the date of adoption to be recognized as a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year in which the election is made. Prior to adoption of SFAS No. 156 Merrill Lynch accounted for servicing assets and servicing liabilities at the lower of amortized cost or market. Merrill Lynch adopted SFAS No. 156 on December 30, 2006. Merrill Lynch has not elected to subsequently fair value those mortgage servicing rights (“MSR”) held as of the date of adoption or those MSRs acquired or retained after December 30, 2006. The adoption of SFAS No. 156 did not have a material impact on the Condensed Consolidated Financial Statements.
 
In February 2006, the FASB issued SFAS No. 155, Accounting for Certain Hybrid Financial Instruments an amendment of FASB Statements No. 133 and 140 (“SFAS No. 155”). SFAS No. 155 clarifies the bifurcation requirements for certain financial instruments and permits hybrid financial instruments that contain a bifurcatable embedded derivative to be accounted for as a single financial instrument at fair value with changes in fair value recognized in earnings. This election is permitted on an instrument-by-instrument basis for all hybrid financial instruments held, obtained, or issued as of the adoption date. At adoption, any difference between the total carrying amount of the individual components of the existing bifurcated hybrid financial instruments and the fair value of the combined hybrid financial instruments is recognized as a cumulative-effect adjustment to beginning retained earnings. Merrill Lynch adopted SFAS No. 155 on a prospective basis beginning in the first quarter of


24


Table of Contents

2007. Since SFAS No. 159 incorporates accounting and disclosure requirements that are similar to SFAS No. 155, Merrill Lynch applies SFAS No. 159, rather than SFAS No. 155, to its fair value elections for hybrid financial instruments.
 
Note 2.  Segment and Geographic Information
 
Segment Information
 
Merrill Lynch’s operations are organized into two business segments: Global Markets and Investment Banking (“GMI”) and Global Wealth Management (“GWM”). GMI provides full service global markets and origination products and services to corporate, institutional, and government clients around the world. GWM creates and distributes investment products and services for individuals, small- to mid-size businesses, and employee benefit plans.
 
Merrill Lynch also records revenues and expenses within a “Corporate” category. Corporate results primarily include the impact of junior subordinated notes (related to trust preferred securities), gains and losses related to ineffective interest rate hedges on certain qualifying debt, and the impact of certain hybrid financing instruments accounted for under SFAS No. 159. Net revenues and pre-tax earnings recorded within Corporate for the first quarter of 2008 were $25 million and $26 million, respectively, as compared with negative net revenues and pre-tax losses of $90 million in the prior year period.
 
The following segment results represent the information that is relied upon by management in its decision-making processes. Management believes that the following information by business segment provides a reasonable representation of each segment’s contribution to Merrill Lynch’s consolidated net revenues and pre-tax earnings or loss from continuing operations.
 
                                 
(dollars in millions)
 
    GMI   GWM   Corporate   Total
     
 
Three Months Ended March 28, 2008
                               
Non-interest revenues
  $ (1,693 )   $ 2,960     $ (442 )   $ 825  
Net interest profit(1)
    1,003       639       467       2,109  
                                 
Revenues, net of interest expense
    (690 )     3,599       25       2,934  
Non-interest expenses
    3,357       2,879       (1 )     6,235  
                                 
Pre-tax (loss)/earnings from continuing operations(2)
  $ (4,047 )   $ 720     $ 26     $ (3,301 )
                                 
Quarter-end total assets
  $ 945,045     $ 96,583     $ 426     $ 1,042,054  
                                 
 
 
Three Months Ended March 30, 2007
                               
Non-interest revenues
  $ 5,656     $ 2,738     $ (3 )   $ 8,391  
Net interest profit(1)
    703       596       (87 )     1,212  
                                 
Revenues, net of interest expense
    6,359       3,334       (90 )     9,603  
Non-interest expenses
    4,152       2,550       -       6,702  
                                 
Pre-tax earnings/(loss) from continuing operations(2)
  $ 2,207     $ 784     $ (90 )   $ 2,901  
                                 
Quarter-end total assets(3)
  $ 890,288     $ 91,099     $ 427     $ 981,814  
                                 
 
 
(1) Management views interest income net of interest expense in evaluating results.
(2) See Note 15 for further information on discontinued operations.
(3) Amounts have been restated to reflect goodwill balances in the respective business segments. Such amounts were previously included in Corporate.


25


Table of Contents

 
Geographic Information
 
Merrill Lynch conducts its business activities through offices in the following five regions:
 
  •   United States;
  •   Europe, Middle East, and Africa;
  •   Pacific Rim;
  •   Latin America; and
  •   Canada.
 
The principal methodologies used in preparing the geographic information below are as follows:
 
  •   Revenues and expenses are generally recorded based on the location of the employee generating the revenue or incurring the expense without regard to legal entity;
  •   Pre-tax earnings or loss from continuing operations include the allocation of certain shared expenses among regions; and
  •   Intercompany transfers are based primarily on service agreements.
 
The information that follows, in management’s judgment, provides a reasonable representation of each region’s contribution to the consolidated net revenues and pre-tax loss or earnings from continuing operations:
 
                 
(dollars in millions)
 
    For the Three Months Ended
    Mar. 28, 2008   Mar. 30, 2007
 
 
Revenues, net of interest expense
               
Europe, Middle East, and Africa
  $ 1,006     $ 2,102  
Pacific Rim
    839       1,188  
Latin America
    459       386  
Canada
    72       184  
                 
Total Non-U.S.
    2,376       3,860  
United States(1)(2)
    558       5,743  
                 
Total revenues, net of interest expense
  $ 2,934     $ 9,603  
                 
Pre-tax (loss)/earnings from continuing operations
               
Europe, Middle East, and Africa
  $ (340 )   $ 774  
Pacific Rim
    202       519  
Latin America
    159       193  
Canada
    13       124  
                 
Total Non-U.S.
    34       1,610  
United States(1)(2)
    (3,335 )     1,291  
                 
Total pre-tax (loss)/earnings from continuing operations(3)
  $ (3,301 )   $ 2,901  
                 
 
 
(1) Corporate net revenues and adjustments are reflected in the U.S. region.
(2) The U.S. results for the three months ended March 28, 2008 include write-downs of $6.4 billion related to U.S. ABS CDOs, U.S. sub-prime and Alt-A residential mortgage positions, leveraged finance commitments, and credit valuation adjustments related to hedges with financial guarantors. These losses were partially offset by gains of $2.1 billion that resulted from the widening of Merrill Lynch’s credit spreads on the carrying value of certain of our long-term debt liabilities.
(3) See Note 15 for further information on discontinued operations.


26


Table of Contents

 
Note 3.  Fair Value
 
Fair Value Measurements
 
Fair Value Hierarchy
 
In accordance with SFAS No. 157, Merrill Lynch has categorized its financial instruments, based on the priority of the inputs to the valuation technique, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure the financial instruments fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.
 
Financial assets and liabilities recorded on the Condensed Consolidated Balance Sheets are categorized based on the inputs to the valuation techniques as follows:
 
Level 1.   Financial assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that Merrill Lynch has the ability to access (examples include active exchange-traded equity securities, exchange-traded derivatives, most U.S. Government and agency securities, and certain other sovereign government obligations).
 
Level 2.   Financial assets and liabilities whose values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 inputs include the following:
 
  a)  Quoted prices for similar assets or liabilities in active markets (for example, restricted stock);
 
  b)  Quoted prices for identical or similar assets or liabilities in non-active markets (examples include corporate and municipal bonds, which trade infrequently);
 
  c)  Pricing models whose inputs are observable for substantially the full term of the asset or liability (examples include most over-the-counter derivatives, including interest rate and currency swaps); and
 
  d)  Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability (examples include certain residential and commercial mortgage-related assets, including loans, securities and derivatives).
 
Level 3.   Financial assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability (examples include certain private equity investments, certain residential and commercial mortgage-related assets (including loans, securities and derivatives), and long-dated or complex derivatives (including certain equity and currency derivatives and long-dated options on gas and power).
 
As required by SFAS No. 157, when the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. For example, a Level 3 fair value measurement may include inputs that are observable (Levels 1 and 2) and unobservable (Level 3). Therefore gains and losses for such assets and liabilities categorized within the Level 3 table below may include changes in fair value that are attributable to both observable inputs (Levels 1 and 2) and unobservable inputs (Level 3). Further, it should be noted that the following tables do not take into


27


Table of Contents

consideration the effect of offsetting Level 1 and 2 financial instruments entered into by Merrill Lynch that economically hedge certain exposures to the Level 3 positions.
 
A review of fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in a reclassification for certain financial assets or liabilities. Reclassifications impacting Level 3 of the fair value hierarchy are reported as transfers in/out of the Level 3 category as of the beginning of the quarter in which the reclassifications occur. During the first quarter of 2008, certain assets were reclassified from Level 2 to Level 3. This reclassification primarily relates to commercial real estate mortgage loans (refer to the non-recurring fair value section).
 
Recurring Fair Value
 
The following tables present Merrill Lynch’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis as of March 28, 2008 and December 28, 2007, respectively.
 
                                         
(dollars in millions)
    Fair Value Measurements on a Recurring Basis
    as of March 28, 2008
                Netting
   
    Level 1   Level 2   Level 3   Adj(1)   Total
 
 
Assets:
                                       
Securities segregated for regulatory purposes or deposited with clearing organizations
  $ 1,994     $ 6,701     $ 80     $ -     $ 8,775  
Receivables under resale agreements(2)
    -       96,427       -       -       96,427  
Trading assets, excluding derivative contracts
    53,722       70,683       18,225       -       142,630  
Derivative contracts
    4,761       778,140       46,418       (739,866 )     89,453  
Investment securities
    2,125       50,420       4,932       -       57,477  
Securities received as collateral
    48,678       1,089       -       -       49,767  
Loans, notes and mortgages
    -       2,717       205       -       2,922  
Other assets(3)
    12       2,400       -       (46 )     2,366  
Liabilities:
                                       
Payables under repurchase agreements(2)
  $ -     $ 86,641     $ -     $ -     $ 86,641  
Short-term borrowings
    -       663       -       -       663  
Trading liabilities, excluding derivative contracts
    41,839       5,361       -       -       47,200  
Derivative contracts
    7,418       774,732       49,421       (755,151 )     76,420  
Obligation to return securities received as collateral
    48,678       1,089       -       -       49,767  
Long-term borrowings(4)
    -       64,353       8,118       -       72,471  
Other payables — interest and other(3)
    55       652       -       (124 )     583  
 
 
(1) Represents counterparty and cash collateral netting.
(2) Resale and repurchase agreements are shown gross of counterparty netting.
(3) Primarily represents certain derivatives used for non-trading purposes.
(4) Includes bifurcated embedded derivatives carried at fair value.
 


28


Table of Contents

                                         
(dollars in millions)
    Fair Value Measurements on a Recurring Basis
    as of December 28, 2007
                Netting
   
    Level 1   Level 2   Level 3   Adj(1)   Total
 
 
Assets:
                                       
Securities segregated for regulatory purposes or deposited with clearing organizations
  $ 1,478     $ 5,595     $ 84     $ -     $ 7,157  
Receivables under resale agreements(2)
    -       100,214       -       -       100,214  
Trading assets, excluding derivative contracts
    71,038       81,169       9,773       -       161,980  
Derivative contracts
    4,916       522,014       26,038       (480,279 )     72,689  
Investment securities
    2,240       53,403       5,491       -       61,134  
Securities received as collateral
    42,451       2,794       -       -       45,245  
Loans, notes and mortgages
    -       1,145       63       -       1,208  
Other assets(3)
    7       1,739       -       (24 )     1,722  
Liabilities:
                                       
Payables under repurchase agreements(2)
  $ -     $ 89,733     $ -     $ -     $ 89,733  
Trading liabilities, excluding derivative contracts
    43,609       6,685       -       -       50,294  
Derivative contracts
    5,562       526,780       35,107       (494,155 )     73,294  
Obligation to return securities received as collateral
    42,451       2,794       -       -       45,245  
Long-term borrowings(4)
    -       75,984       4,765       -       80,749  
Other payables — interest and other(3)
    2       287       -       (13 )     276  
 
 
(1) Represents counterparty and cash collateral netting.
(2) Resale and repurchase agreements are shown gross of counterparty netting.
(3) Primarily represents certain derivatives used for non-trading purposes.
(4) Includes bifurcated embedded derivatives carried at fair value.
 
Level 3 Assets and Liabilities as of March 28, 2008
 
Level 3 trading assets primarily include U.S. ABS CDOs of $9.3 billion, of which $9.0 billion was sub-prime related, corporate bonds and loans of $4.6 billion and auction rate securities of $1.6 billion.
 
Level 3 derivative contracts (assets) primarily relate to derivative positions on U.S. ABS CDOs of $20.6 billion, of which $16.7 billion is sub-prime related, $18.0 billion of credit derivatives on corporate and other non-mortgage underlyings that incorporate unobservable correlation, and $7.6 billion of equity, currency and commodity derivative contracts that are long-dated and/or have unobservable correlation.
 
Level 3 investment securities primarily relate to certain private equity and principal investment positions of $4.3 billion, and U.S. ABS CDOs of approximately $525 million that are accounted for as trading securities under SFAS No. 115.
 
Level 3 derivative contracts (liabilities) primarily relate to derivative positions on U.S. ABS CDOs of $25.0 billion, of which $23.9 billion relates to sub-prime, $16.9 billion of credit derivatives on corporate and other non-mortgage underlyings that incorporate unobservable correlation, and $7.5 billion of equity and currency derivative contracts that are long-dated and/or have unobservable correlation.

29


Table of Contents

Level 3 long-term borrowings primarily relate to structured notes with embedded equity and commodity derivatives of $5.7 billion that are long-dated and/or have unobservable correlation and $1.7 billion related to certain non-recourse long-term borrowings issued by consolidated special purpose entities (“SPEs”).
 
 
Level 3 Assets and Liabilities as of December 28, 2007
 
Level 3 trading assets primarily include corporate bonds and loans of $5.4 billion and U.S. ABS CDOs of $2.4 billion, of which $1.0 billion was sub-prime related.
 
Level 3 derivative contracts (assets) primarily relate to derivative positions on U.S. ABS CDOs of $18.9 billion, of which $14.7 billion is sub-prime related, and $5.1 billion of equity derivatives that are long-dated and/or have unobservable correlation.
 
Level 3 investment securities primarily relate to certain private equity and principal investment positions of $4.0 billion, as well as U.S. ABS CDOs of $834 million that are accounted for as trading securities under SFAS No. 115.
 
Level 3 derivative contracts (liabilities) primarily relate to derivative positions on U.S. ABS CDOs of $25.1 billion, of which $23.9 billion relates to sub-prime, and $8.3 billion of equity derivatives that are long-dated and/or have unobservable correlation.
 
Level 3 long-term borrowings primarily relate to structured notes with embedded long-dated equity and currency derivatives.
 
The following tables provide a summary of changes in fair value of Merrill Lynch’s Level 3 financial assets and liabilities for the three months ended March 28, 2008 and March 30, 2007, respectively.
 
                                                                 
(dollars in millions)
    Level 3 Financial Assets and Liabilities
    Three Months Ended March 28, 2008
        Total Realized and Unrealized
               
        Gains or (Losses)
  Total Realized and
  Purchases,
       
        included in Income   Unrealized Gains
  Issuances
       
    Beginning
  Principal
  Other
      or (Losses)
  and
  Transfers
  Ending
    Balance   Transactions   Revenue   Interest   included in Income   Settlements   in (out)   Balance
 
 
Assets:
                                                               
Securities segregated for regulatory purposes or deposited with clearing organizations
  $ 84     $ -     $ -     $ 1     $ 1     $ 1     $ (6 )   $ 80  
Trading assets
    9,773       (423 )     -       44       (379 )     8,265       566       18,225  
Investment securities
    5,491       (405 )     (57 )     -       (462 )     151       (248 )     4,932  
Loans, notes and mortgages
    63       -       2       -       2       131       9       205  
Liabilities:
                                                               
Derivative contracts, net
  $ 9,069     $ 65     $ -     $ 5     $ 70     $ (7,994 )   $ 1,998     $ 3,003  
Long-term borrowings
    4,765       (448 )     -       -       (448 )     1,065       1,840       8,118  
 
 
 
Net losses in principal transactions were due primarily to $3.2 billion of write-downs related to U.S. ABS CDOs that are classified as Level 3, offset by $1.0 billion in gains on credit derivatives on corporate and other non-mortgage underlyings that incorporate unobservable correlation.
 
The increase in Level 3 trading assets due to purchases, issuances and settlements is primarily attributable to the recording of assets, for which the exposure was previously recognized as derivative liabilities (total return swaps) at December 28, 2007. In the first quarter of 2008, Merrill Lynch recorded certain of these positions as trading assets as a result of consolidating certain SPEs that held the underlying assets on which the total return swaps were referenced. As a result of the consolidation of the SPEs the total return swaps were eliminated in consolidation. The decrease in Level 3 derivative contracts due to purchases, issuances and settlements is attributable to the decrease in derivative liabilities as discussed above as well as payments made to reduce ABS CDO derivative liabilities.


30


Table of Contents

The net transfers on Level 3 derivative contracts include the impact of the counterparty credit valuation adjustments to ABS CDO positions. The net transfers on Level 3 long-term borrowings were primarily due to decreased observability of inputs on certain equity linked notes.
 
                                                                 
(dollars in millions)
    Level 3 Financial Assets and Liabilities
    Three Months Ended March 30, 2007
        Total Realized and Unrealized
               
        Gains or (Losses)
  Total Realized and
  Purchases,
       
        included in Income   Unrealized Gains
  Issuances
       
    Beginning
  Principal
  Other
      or (Losses)
  and
  Transfers
  Ending
    Balance   Transactions   Revenue   Interest   included in Income   Settlements   in (out)   Balance
 
 
Assets:
                                                               
Trading assets
  $ 3,527     $ 29     $ -     $ 18     $ 47     $ 380     $ (124 )   $ 3,830  
Derivative contracts,
net
    (2,030 )     146       -       5       151       576       (54 )     (1,357 )
Investment securities
    5,117       (135 )     301       -       166       639       -       5,922  
Loans, notes and
mortgages
    7       -       (4 )     -       (4 )     (1 )     4       6  
 
 
 
The following tables provide the portion of gains or losses included in income for the three months ended March 28, 2008 and March 30, 2007 attributable to unrealized gains or losses relating to those Level 3 assets and liabilities still held at March 28, 2008 and March 30, 2007, respectively.
 
                                 
(dollars in millions)
    Unrealized Gains or (Losses) for Level 3 Assets
    and Liabilities Still Held at March 28, 2008
    Principal
  Other
       
    Transactions   Revenue   Interest   Total
 
 
Assets:
                               
Securities segregated for regulatory purposes or deposited
  $ -     $ -     $ 1     $ 1  
with clearing organizations
                               
Trading assets
    (424 )     -       44       (380 )
Investment securities
    (405 )     (57 )     -       (462 )
Loans, notes, and mortgages
    -       6       -       6  
Liabilities:
                               
Derivative contracts, net
  $ 94     $ -     $ 5     $ 99  
Long-term borrowings
    (448 )     -       -       (448 )
 
 
 
Total net unrealized losses were primarily due to $3.2 billion of write-downs related to U.S. ABS CDOs that are classified as Level 3, offset by $1.0 billion in gains on credit derivatives on corporate and other non-mortgage underlyings that incorporate unobservable correlation.
 
                                 
(dollars in millions)
    Unrealized Gains or (Losses) for Level 3 Assets
    and Liabilities Still Held at March 30, 2007
    Principal
  Other
       
    Transactions   Revenue   Interest   Total
 
 
Assets:
                               
Trading assets
  $ (6 )   $ -     $ 17     $ 11  
Derivative contracts, net
    76       (5 )     (5 )     66  
Investment securities
    (137 )     213       -       76  
Loans, notes, and mortgages
    -       2       -       2  
 
 
 
Non-recurring Fair Value
 
Certain assets and liabilities are measured at fair value on a non-recurring basis and are not included in the tables above. These assets and liabilities primarily include loans and loan commitments held for sale and reported at lower-of-cost-or-market and loans held for investment that were initially measured


31


Table of Contents

at cost and have been written down to fair value as a result of an impairment. The following table shows the fair value hierarchy for those assets and liabilities measured at fair value on a non-recurring basis as of March 28, 2008 and December 28, 2007, respectively.
 
                                                 
(dollars in millions)
                    Gains / (Losses)   Gains / (Losses)
                    Three Months
  Three Months
    Non-Recurring Basis as of March 28, 2008   Ended
  Ended
    Level 1   Level 2   Level 3   Total   March 28, 2008   March 30, 2007
 
 
Assets:
                                               
Loans, notes, and mortgages
  $ -     $ 13,761     $ 12,507     $ 26,268     $ (1,091 )   $ (138 )
Other assets
    -       106       -       106       (15 )     -  
Liabilities:
                                               
Other liabilities
  $ -     $ 678     $ 32     $ 710     $ (66 )   $ -  
 
 
 
 
 
                                 
(dollars in millions)
    Non-Recurring Basis
    as of December 28, 2007
    Level 1   Level 2   Level 3   Total
 
 
Assets:
                               
Loans, notes, and mortgages
  $ -     $ 32,594     $ 7,157     $ 39,751  
Liabilities:
                               
Other liabilities
  $ -     $ 666     $ -     $ 666  
 
 
 
Loans, notes, and mortgages include held for sale loans that are carried at the lower of cost or market and for which the fair value was below the cost basis at March 28, 2008 and December 28, 2007. It also includes certain impaired held for investment loans where an allowance for loan losses has been calculated based upon the fair value of the loans or collateral. Level 3 assets as of March 28, 2008 primarily relate to European commercial real estate loans of $5.9 billion and U.K. residential real estate loans of $4.0 billion that are classified as held for sale where there continues to be significant illiquidity in the securitization market. The losses on the Level 3 loans were calculated primarily by a fundamental cash flow valuation analysis. This cash flow analysis includes cumulative loss assumptions derived from multiple inputs including mortgage remittance reports, rental income, property prices and other market data. Level 3 assets as of December 28, 2007 primarily related to residential and commercial real estate loans that are classified as held for sale in the United Kingdom of $4.1 billion.
 
Other assets include amounts primarily related to impaired real estate acquired through foreclosures.
 
Other liabilities include amounts recorded for loan commitments at lower of cost or fair value where the funded loan will be held for sale, particularly leveraged loan commitments in the U.S. The losses were calculated by models incorporating significant observable market data.
 
Fair Value Option
 
SFAS No. 159 provides a fair value option election that allows companies to irrevocably elect fair value as the initial and subsequent measurement attribute for certain financial assets and liabilities. Changes in fair value for assets and liabilities for which the election is made will be recognized in earnings as they occur. SFAS No. 159 permits the fair value option election on an instrument by instrument basis at initial recognition of an asset or liability or upon an event that gives rise to a new basis of accounting for that instrument. As discussed above, certain of Merrill Lynch’s financial instruments are required to be accounted for at fair value under SFAS No. 115 and SFAS No. 133 as well as industry level guidance. For certain financial instruments that are not accounted for at fair value under other applicable accounting guidance, the fair value option has been elected.


32


Table of Contents

The following tables provide information about where in the Condensed Consolidated Statement of (Loss)/Earnings changes in fair values, for which the fair value option has been elected, are included for the three months ended March 28, 2008 and March 30, 2007, respectively.
 
                         
(dollars in millions)
    Changes in Fair Value For the Three
    Months Ended March 28,
    2008, for Items Measured at Fair
    Value Pursuant to Fair Value Option
    Gains/
  Gains/
  Total
    (Losses)
  (Losses)
  Changes
    Principal
  Other
  in Fair
    Transactions   Revenues   Value
 
 
Assets:
                       
Receivables under resale agreements
  $ (31 )   $ -     $ (31 )
Investment securities
    (330 )     (38 )     (368 )
Loans, notes and mortgages
    (8 )     12       4  
Liabilities:
                       
Payables under repurchase agreements
  $ (15 )   $ -     $ (15 )
Short-term borrowings
    (197 )     -       (197 )
Long-term borrowings
    3,246       499       3,745  
 
 
                         
                         
 
                         
(dollars in millions)
    Changes in Fair Value For the Three
    Months Ended March 30,
    2007, for Items Measured at Fair Value
    Pursuant to the Fair Value Option
    Gains/
      Total
    (losses)
  Gains
  Changes
    Principal
  Other
  in Fair
    Transactions   Revenues   Value
 
 
Assets:
                       
Receivables under resale agreements
  $ (1 )   $ -     $ (1 )
Investment securities
    -       13       13  
Loans, notes and mortgages
    2       20       22  
Liabilities:
                       
Payables under repurchase agreements
  $ 10     $ -     $ 10  
Long-term borrowings
    (147 )     -       (147 )
 
 
 
The following describes the rationale for electing to account for certain financial assets and liabilities at fair value, as well as the impact of instrument-specific credit risk on the fair value.
 
Resale and repurchase agreements:
 
Merrill Lynch elected the fair value option on a prospective basis for certain resale and repurchase agreements. The fair value option election was made based on the tenor of the resale and repurchase agreements, which reflects the magnitude of the interest rate risk. The majority of resale and repurchase agreements collateralized by U.S. and Japanese government securities were excluded from the fair value option election as these contracts are generally short-dated and therefore the interest rate risk is not considered significant. Amounts loaned under resale agreements require collateral with a market value equal to or in excess of the principal amount loaned resulting in immaterial credit risk for such transactions.
 
Investment securities:
 
At March 28, 2008 investment securities primarily represented non-marketable convertible preferred shares for which Merrill Lynch has economically hedged a majority of the position with derivatives.


33


Table of Contents

Loans, notes, and mortgages:
 
Merrill Lynch elected the fair value option for automobile and certain corporate loans because the loans are risk managed on a fair value basis. The change in the fair value of loans, notes, and mortgages for which the fair value option was elected that was attributable to changes in borrower-specific credit risk was not material for the three months ended March 28, 2008 and March 30, 2007.
 
For those loans, notes and mortgages for which the fair value option has been elected, the aggregate fair value of loans that are 90 days or more past due and in non-accrual status are not material to the Condensed Consolidated Financial Statements.
 
Short-term and long-term borrowings:
 
Merrill Lynch elected the fair value option for certain short-term and long-term borrowings that are risk managed on a fair value basis, including structured notes, and for which hedge accounting under SFAS No. 133 had been difficult to obtain. The changes in the fair value of liabilities for which the fair value option was elected that was attributable to changes in Merrill Lynch credit spreads were estimated gains of $2.1 billion for the three months ended March 28, 2008. The changes in the fair value of liabilities for which the fair value option was elected that was attributable to changes in Merrill Lynch credit spreads, was not material for the quarter ended March 30, 2007. Changes in Merrill Lynch specific credit risk is derived by isolating fair value changes due to changes in Merrill Lynch’s credit spreads as observed in the secondary cash market.
 
The fair value option was also elected for certain non-recourse long-term borrowings issued by consolidated SPEs. The fair value of these long-term borrowings is unaffected by changes in Merrill Lynch’s creditworthiness.
 
The following tables present the difference between fair values and the aggregate contractual principal amounts of receivables under resale agreements, loans, notes, and mortgages and short-term and long-term borrowings for which the fair value option has been elected as of March 28, 2008 and December 28, 2007, respectively.
 
                         
(dollars in millions)
        Principal
   
    Fair Value
  Amount
   
    at
  Due Upon
   
    March 28, 2008   Maturity   Difference
 
 
Assets:
                       
Receivables under resale agreements
  $ 96,427     $ 96,175     $ 252  
Loans, notes and mortgages(1)
    1,220       1,446       (226 )
Liabilities:
                       
Short-term borrowings
  $ 663     $ 521     $ 142  
Long-term borrowings(2)
    70,449       77,965       (7,516 )
 
 
(1) The majority of the difference relates to loans purchased at a substantial discount from the principal amount.
(2) The majority of the difference relates to the impact of the widening of Merrill Lynch’s credit spreads, the change in fair value of non-recourse debt, and zero coupon notes issued at a substantial discount from the principal amount.
 
                         
(dollars in millions)
        Principal
   
    Fair Value at
  Amount
   
    December 28,
  Due Upon
   
    2007   Maturity   Difference
 
 
Assets:
                       
Receivables under resale agreements
  $ 100,214     $ 100,090     $ 124  
Loans, notes and mortgages(1)
    1,149       1,355       (206 )
Liabilities:
                       
Long-term borrowings(2)
  $ 76,334     $ 81,681     $ (5,347 )
 
 
(1) The majority of the difference relates to loans purchased at a substantial discount from the principal amount.
(2) The majority of the difference relates to the impact of the widening of Merrill Lynch’s credit spreads, the change in fair value of non-recourse debt, and zero coupon notes issued at a substantial discount from the principal amount.


34


Table of Contents

 
Trading Risk Management
 
Trading activities subject Merrill Lynch to market and credit risks. These risks are managed in accordance with established risk management policies and procedures. Specifically, the independent risk and control groups work to ensure that these risks are properly identified, measured, monitored, and managed throughout Merrill Lynch. Refer to Note 3 of the 2007 Annual Report for further information on trading risk management.
 
Concentration of Risk to the Mortgage Markets
 
At March 28, 2008, Merrill Lynch had sizeable exposure to the mortgage market through securities, derivatives, loans and loan commitments. This included:
•   Net exposure of $44.1 billion in residential mortgage-related positions, excluding Merrill Lynch’s U.S. banks investment securities portfolio;
•   Net exposure of $6.7 billion in super senior U.S. ABS CDOs and related secondary trading exposures;
•   Net exposure of $19.8 billion in Merrill Lynch’s U.S. banks investment securities portfolio; and
•   Net exposure of $21.3 billion in commercial real estate related positions.
 
Valuation of these exposures will continue to be impacted by external market factors including default rates, rating agency actions, and the prices at which observable market transactions occur. Merrill Lynch’s ability to mitigate its risk by selling or hedging its exposures is also limited by the market environment. Merrill Lynch’s future results may continue to be materially impacted by the valuation adjustments applied to these positions.
 
Concentration of Risk to Financial Guarantors
 
To economically hedge certain U.S. super senior ABS CDOs and U.S. sub-prime mortgage positions, Merrill Lynch entered into credit derivatives with various counterparties, including financial guarantors. At March 28, 2008, Merrill Lynch’s short exposure from credit default swaps with financial guarantors to economically hedge certain U.S. super senior ABS CDOs was $10.9 billion, which represented credit default swaps with a notional amount of $18.8 billion that have been adjusted for mark-to-market gains of $7.8 billion. The fair value of these credit default swaps at March 28, 2008 was $3.0 billion, after taking into account $4.8 billion of credit valuation adjustments related to certain financial guarantors. Merrill Lynch also has credit derivatives with financial guarantors on other referenced assets. The fair value of these credit derivatives at March 28, 2008 was $5.1 billion, after taking into account a $1.4 billion credit valuation adjustment.
 
In April 2008, CDS on senior tranches of two super senior ABS CDOs were terminated because, following defaults on the underlying ABS CDOs, the financial guarantor on the CDS for the senior tranches provided different voting instructions to Merrill Lynch than the financial guarantor on the CDS for the junior tranches. Merrill Lynch elected not to follow the instructions of the CDS counterparty on the senior tranches (which were of lesser value to Merrill Lynch) and, as a result, the two CDS contracts on the senior tranches were terminated. The terminated CDS contracts had a fair value of $45 million and an aggregate notional amount of $1.1 billion, and the write-offs of the fair value and notional amounts of the CDS contracts were taken in the first quarter of 2008. There are four other CDS contracts in which two different guarantors guarantee the senior and junior tranches of super senior ABS CDOs and in which it is, therefore, possible that at some future date Merrill Lynch may receive consistent or inconsistent instructions from the guarantors of the different tranches. The fair value and notional amount of these four CDSs on senior tranches of super senior ABS CDOs was $149 million and $3.1 billion, respectively, as of March 28, 2008.


35


Table of Contents

 
Note 4.  Securities Financing Transactions
 
Merrill Lynch enters into secured borrowing and lending transactions in order to meet customers’ needs and earn residual interest rate spreads, obtain securities for settlement and finance trading inventory positions.
 
Under these transactions, Merrill Lynch either receives or provides collateral, including U.S. Government and agencies, asset-backed, corporate debt, equity, and non-U.S. governments and agencies securities. Merrill Lynch receives collateral in connection with resale agreements, securities borrowed transactions, customer margin loans, and other loans. Under many agreements, Merrill Lynch is permitted to sell or repledge the securities received (e.g., use the securities to secure repurchase agreements, enter into securities lending transactions, or deliver to counterparties to cover short positions). At March 28, 2008 and December 28, 2007, the fair value of securities received as collateral where Merrill Lynch is permitted to sell or repledge the securities was $833 billion and $853 billion, respectively, and the fair value of the portion that has been sold or repledged was $661 billion and $675 billion, respectively. Merrill Lynch may use securities received as collateral for resale agreements to satisfy regulatory requirements such as Rule 15c3-3 of the SEC. The fair value of collateral used for this purpose was $13.5 billion and $19.3 billion at March 28, 2008 and December 28, 2007, respectively.
 
Merrill Lynch additionally receives securities as collateral in connection with certain securities transactions in which Merrill Lynch is the lender. In instances where Merrill Lynch is permitted to sell or repledge securities received, Merrill Lynch reports the fair value of such securities received as collateral and the related obligation to return securities received as collateral in the Condensed Consolidated Balance Sheets.
 
Merrill Lynch pledges assets to collateralize repurchase agreements and other secured financings. Pledged securities that can be sold or repledged by the secured party are parenthetically disclosed in trading assets and investment securities on the Condensed Consolidated Balance Sheets. The parenthetically disclosed amount for December 28, 2007 relating to trading assets has been restated from approximately $79 billion (as previously reported) to approximately $45 billion to properly reflect the amount of pledged securities that can be sold or repledged by the secured party. The carrying value and classification of securities owned by Merrill Lynch that have been pledged to counterparties where those counterparties do not have the right to sell or repledge at March 28, 2008 and December 28, 2007 are as follows:
 
                 
(dollars in millions)        
 
    Mar. 28,
  Dec. 28,
    2008   2007
 
Trading asset category
               
Mortgages, mortgage-backed, and asset-backed securities
  $ 22,916     $ 11,873  
U.S. Government and agencies
    6,930       11,110  
Corporate debt and preferred stock
    16,763       17,144  
Non-U.S. governments and agencies
    1,293       2,461  
Equities and convertible debentures
    8,828       9,327  
Municipals and money markets
    700       450  
                 
Total
  $ 57,430     $ 52,365  


36


Table of Contents

 
Note 5.  Investment Securities
 
Investment securities on the Condensed Consolidated Balance Sheets include:
•   SFAS No. 115 investments held by ML & Co. and certain of its non-broker-dealer entities, including Merrill Lynch banks. SFAS No. 115 investments consist of:
  •   Debt securities, including debt held for investment and liquidity and collateral management purposes that are classified as available-for-sale, debt securities held for trading purposes, and debt securities that Merrill Lynch intends to hold until maturity;
  •   Marketable equity securities, which are generally classified as available-for-sale.
•   Non-qualifying investments are those that do not fall within the scope of SFAS No. 115. Non-qualifying investments consist principally of:
  •   Equity investments, including investments in partnerships and joint ventures. Included in equity investments are investments accounted for under the equity method of accounting, which consist of investments in (i) partnerships and certain limited liability corporations where Merrill Lynch has more than minor influence (i.e. generally defined as greater than a three percent interest) and (ii) corporate entities where Merrill Lynch has the ability to exercise significant influence over the investee (i.e. generally defined as ownership and voting interest of 20% to 50%). For information related to our investments accounted for under the equity method, please refer to Note 5 of the 2007 Annual Report. Also included in equity investments are private equity investments that Merrill Lynch holds for capital appreciation and/or current income and which are accounted for at fair value in accordance with the Investment Company Guide, as well as private equity investments accounted for at fair value under the fair value option election in SFAS No. 159. The carrying value of private equity investments reflects expected exit values based upon market prices or other valuation methodologies including discounted expected cash flows and market comparables of similar companies.
  •   Deferred compensation hedges, which are investments economically hedging deferred compensation liabilities and are accounted for at fair value.
 
Investment securities reported on the Condensed Consolidated Balance Sheets at March 28, 2008 and December 28, 2007 are as follows:
 
                 
(dollars in millions)
 
    Mar. 28,
  Dec. 28,
    2008   2007
 
Investment securities
               
Available-for-sale(1)
  $ 47,390     $ 50,922  
Trading
    6,205       5,015  
Held-to-maturity
    263       267  
Non-qualifying(2)
               
Equity investments(3)
    30,278       29,623  
Deferred compensation hedges(4)
    1,632       1,710  
Investments in trust preferred securities and other investments
    435       438  
                 
Total
  $ 86,203     $ 87,975  
(1) At March 28, 2008 and December 28, 2007, includes $6.6 billion and $5.4 billion, respectively, of investment securities reported in cash and securities segregated for regulatory purposes or deposited with clearing organizations.
(2) Non-qualifying for SFAS No. 115 purposes.
(3) Includes Merrill Lynch’s investment in BlackRock.
(4) Represents investments that economically hedge deferred compensation liabilities.
 
Merrill Lynch determined that certain available-for-sale securities in the U.S. banks investment securities portfolio primarily related to U.S. ABS CDO and Alt-A residential mortgage-backed


37


Table of Contents

securities were other-than-temporarily impaired and recognized a loss of $421 million in other revenues for the three months ended March 28, 2008. The cumulative pre-tax balance in other comprehensive loss related to this portfolio was approximately negative $5.4 billion as of March 28, 2008.
 
Note 6.  Securitization Transactions and Transactions with Special Purpose Entities (“SPEs”)
 
Securitizations
 
In the normal course of business, Merrill Lynch securitizes commercial and residential mortgage loans, municipal, government, and corporate bonds, and other types of financial assets. SPEs, often referred to as VIEs are often used when entering into or facilitating securitization transactions. Merrill Lynch’s involvement with SPEs used to securitize financial assets includes: structuring and/or establishing SPEs; selling assets to SPEs; managing or servicing assets held by SPEs; underwriting, distributing, and making loans to SPEs; making markets in securities issued by SPEs; engaging in derivative transactions with SPEs; owning notes or certificates issued by SPEs; and/or providing liquidity facilities and other guarantees to, or for the benefit of, SPEs.
 
Merrill Lynch securitized assets of approximately $7.2 billion and $66.1 billion for the three months ended March 28, 2008 and March 30, 2007, respectively. For the three months ended March 28, 2008 and March 30, 2007, Merrill Lynch received $7.7 billion and $66.7 billion, respectively, of proceeds, and other cash inflows, from securitization transactions, and recognized net securitization (losses)/gains of $(1) million and $136 million, respectively, in Merrill Lynch’s Condensed Consolidated Statements of (Loss)/Earnings.
 
The table below summarizes the cash inflows received by Merrill Lynch from securitization transactions related to the following underlying asset types:
 
                 
(dollars in millions)
 
    Three Months Ended
    Mar. 28,
  Mar. 30,
    2008   2007
 
Asset category
               
Residential mortgage loans
  $ 4,135     $ 44,039  
Municipal bonds
    2,317       17,090  
Commercial loans and corporate bonds
    1,104       4,390  
Other
    175       1,184  
                 
Total
  $ 7,731     $ 66,703  
 
In certain instances, Merrill Lynch retains interests in the senior tranche, subordinated tranche, and/or residual tranche of securities issued by certain SPEs created to securitize assets. The gain or loss on the sale of the assets is determined with reference to the previous carrying amount of the financial assets transferred, which is allocated between the assets sold and the retained interests, if any, based on their relative fair value at the date of transfer.
 
Retained interests are recorded in the Condensed Consolidated Balance Sheets at fair value. To obtain fair values, observable market prices are used if available. Where observable market prices are unavailable, Merrill Lynch generally estimates fair value initially and on an ongoing basis based on the present value of expected future cash flows using management’s best estimates of credit losses, prepayment rates, forward yield curves, and discount rates, commensurate with the risks involved. Retained interests are either held as trading assets, with changes in fair value recorded in the Condensed Consolidated Statements of (Loss)/Earnings, or as securities available-for-sale, with changes


38


Table of Contents

in fair value included in accumulated other comprehensive loss. Retained interests held as available-for-sale are reviewed periodically for impairment.
 
Retained interests in securitized assets were approximately $5.0 billion and $6.1 billion at March 28, 2008 and December 28, 2007, respectively, which related primarily to residential mortgage loan, municipal bond, and commercial loan and corporate bond securitization transactions. As a result of the illiquidity in the mortgage-backed securities market, the majority of the mortgage-backed securities retained interest balance had limited price transparency at March 28, 2008 and December 28, 2007. The majority of these retained interests include mortgage-backed securities that Merrill Lynch had expected to sell to investors in the normal course of its underwriting activity. However, the timing of any sale is subject to current and future market conditions. A portion of the retained interests represent residual interests in U.S. sub-prime mortgage securitizations and is included in the Level 3 U.S. ABS CDO exposure disclosed in Note 3 to the Condensed Consolidated Financial Statements.
 
The following table presents information on retained interests, excluding the offsetting benefit of financial instruments used to hedge risks, held by Merrill Lynch as of March 28, 2008 arising from Merrill Lynch’s residential mortgage loan, municipal bond, and commercial loan and corporate bond securitization transactions. The pre-tax sensitivities of the current fair value of the retained interests to immediate 10% and 20% adverse changes in assumptions and parameters are also shown.
 
                         
(dollars in millions)
 
    Residential
      Commercial Loans
    Mortgage
  Municipal
  and Corporate
    Loans   Bonds   Bonds
 
Retained interest amount
  $ 2,233     $ 1,536     $ 1,261  
Weighted average credit losses (rate per annum)
    2.4 %     0.0 %     1.6 %
Range
    0-26.0 %     0.0 %     0-3.9 %
Impact on fair value of 10% adverse change
  $ (22 )   $ -     $ (2 )
Impact on fair value of 20% adverse change
  $ (41 )   $ -     $ (4 )
Weighted average discount rate
    9.0 %     2.6 %     6.7 %
Range
    0-100.0 %     2.0-9.8 %     0-35.0 %
Impact on fair value of 10% adverse change
  $ (66 )   $ (55 )   $ (24 )
Impact on fair value of 20% adverse change
  $ (125 )   $ (104 )   $ (48 )
Weighted average life (in years)
    4.0       10.2       1.9  
Range
    0-19.3       7.5-11.7       1.4-9.6  
Weighted average prepayment speed (CPR)(1)
    26.8 %     44.2 %     33.7 %
Range(1)
    0-44.8 %     12.7-51.3 %     16-92.0 %
Impact on fair value of 10% adverse change
  $ (47 )   $ -     $ (3 )
Impact on fair value of 20% adverse change
  $ (86 )   $ -     $ (5 )
 
CPR=Constant Prepayment Rate
(1) Relates to select securitization transactions where assets are prepayable.
 
The preceding sensitivity analysis is hypothetical and should be used with caution. In particular, the effect of a variation in a particular assumption on the fair value of the retained interest is calculated independent of changes in any other assumption; in practice, changes in one factor may result in changes in another, which might magnify or counteract the sensitivities. Further, changes in fair value based on a 10% or 20% variation in an assumption or parameter generally cannot be extrapolated because the relationship of the change in the assumption to the change in fair value may not be linear. Also, the sensitivity analysis does not include the offsetting benefit of financial instruments that Merrill Lynch utilizes to hedge risks, including credit, interest rate, and prepayment risk, that are inherent in the retained interests. These hedging strategies are structured to take into consideration the hypothetical stress scenarios above such that they would be effective in principally offsetting Merrill Lynch’s exposure to loss in the event these scenarios occur.


39


Table of Contents

The weighted average assumptions and parameters used initially to value retained interests relating to securitizations that were still held by Merrill Lynch as of March 28, 2008 are as follows:
 
                                 
    Residential
      Commercial Loans
   
    Mortgage
  Municipal
  and Corporate
   
    Loans   Bonds   Bonds    
 
Credit losses (rate per annum)
    1.8 %     0.0 %     1.2 %        
Weighted average discount rate
    5.9 %     4.0 %     5.3 %        
Weighted average life (in years)
    4.9       7.8       2.7          
Prepayment speed assumption (CPR)(1)
    29.6 %     9.0 %     17.2 %        
 
CPR = Constant Prepayment Rate
(1) Relates to select securitization transactions where assets are prepayable.
 
For residential mortgage loan and commercial loan and corporate bond securitizations, the investors and the securitization trust generally have no recourse to Merrill Lynch upon the event of a borrower default. See Note 11 to the Condensed Consolidated Financial Statements for information related to representations and warranties.
 
For municipal bond securitization SPEs, in the normal course of dealer market-making activities, Merrill Lynch acts as liquidity provider. Specifically, the holders of beneficial interests issued by municipal bond securitization SPEs have the right to tender their interests for purchase by Merrill Lynch on specified dates at a specified price. Beneficial interests that are tendered are then sold by Merrill Lynch to investors through a best efforts remarketing where Merrill Lynch is the remarketing agent. If the beneficial interests are not successfully remarketed, the holders of beneficial interests are paid from funds drawn under a standby liquidity letter of credit issued by Merrill Lynch.
 
In addition to standby letters of credit, Merrill Lynch also provides default protection or credit enhancement to investors in securities issued by certain municipal bond securitization SPEs. Interest and principal payments on beneficial interests issued by these SPEs are secured by a guarantee issued by Merrill Lynch. In the event that the issuer of the underlying municipal bond defaults on any payment of principal and/or interest when due, the payments on the bonds will be made to beneficial interest holders from an irrevocable guarantee by Merrill Lynch. Additional information regarding these commitments is provided in Note 11 to the Condensed Consolidated Financial Statements.
 
Mortgage Servicing Rights
 
In connection with its residential mortgage business, Merrill Lynch may retain or acquire servicing rights associated with certain mortgage loans that are sold through its securitization activities. These loan sale transactions create assets referred to as mortgage servicing rights, or MSRs, which are included within other assets on the Condensed Consolidated Balance Sheets.
 
Retained MSR’s are accounted for in accordance with SFAS No. 156, which requires all separately recognized servicing assets and servicing liabilities to be initially measured at fair value, if practicable. SFAS No. 156 also permits servicers to subsequently measure each separate class of servicing assets and liabilities at fair value rather than at the lower of amortized cost or market. Merrill Lynch has not elected to subsequently fair value retained MSRs.
 
Retained MSRs are initially recorded at fair value and subsequently amortized in proportion to and over the period of estimated future net servicing revenues. MSRs are assessed for impairment, at a minimum, on a quarterly basis. Management’s estimates of fair value of MSRs are determined using the net discounted present value of future cash flows, which consists of projecting future servicing cash flows and discounting such cash flows using an appropriate risk-adjusted discount rate. These


40


Table of Contents

valuations require various assumptions, including future servicing fees, servicing costs, credit losses, discount rates and mortgage prepayment speeds. Due to subsequent changes in economic and market conditions, these assumptions can, and generally will, change from quarter to quarter.
 
Changes in Merrill Lynch’s MSR balance are summarized below:
 
         
(dollars in millions)
 
    Carrying Value
 
 
Mortgage servicing rights, December 28, 2007 (fair value is $476)
  $ 389  
Amortization
    (41 )
Net valuation allowance adjustments
    (8 )
         
Mortgage servicing rights, March 28, 2008 (fair value is $434)
  $ 340  
 
The amount of contractually specified revenues for the three months ended March 28, 2008 and March 30, 2007, which are included within managed accounts and other fee-based revenues in the Condensed Consolidated Statements of (Loss)/Earnings include:
 
                 
(dollars in millions)
 
    For the Three Months Ended
     
    Mar. 28,
  Mar. 30,
    2008   2007
 
Servicing fees
  $ 87     $ 74  
Ancillary and late fees
    18       14  
                 
Total
  $ 105     $ 88  
 
The following table presents Merrill Lynch’s key assumptions used in measuring the fair value of MSRs at March 28, 2008 and the pre-tax sensitivity of the fair values to an immediate 10% and 20% adverse change in these assumptions:
 
         
(dollars in millions)
 
 
Fair value of capitalized MSRs
  $ 434  
Weighted average prepayment speed (CPR)
    24.0 %
Impact on fair value of 10% adverse change
  $ (29 )
Impact on fair value of 20% adverse change
  $ (60 )
Weighted average discount rate
    17.6 %
Impact on fair value of 10% adverse change
  $ (14 )
Impact on fair value of 20% adverse change
  $ (28 )
 
The sensitivity analysis above is hypothetical and should be used with caution. In particular, the effect of a variation in a particular assumption on the fair value of MSRs is calculated independent of changes in any other assumption; in practice, changes in one factor may result in changes in another factor, which may magnify or counteract the sensitivities. Further changes in fair value based on a single variation in assumptions generally cannot be extrapolated because the relationship of the change in a single assumption to the change in fair value may not be linear.
 
Variable Interest Entities
 
FIN 46R requires an entity to consolidate a VIE if that enterprise has a variable interest that will absorb a majority of the variability of the VIE’s expected losses, receive a majority of the variability of the VIE’s expected residual returns, or both. The entity required to consolidate a VIE is known as the primary beneficiary. A QSPE is a type of VIE that holds financial instruments and distributes cash


41


Table of Contents

flows to investors based on preset terms. QSPEs are commonly used in mortgage and other securitization transactions. In accordance with SFAS No. 140 and FIN 46R, Merrill Lynch typically does not consolidate QSPEs. Information regarding QSPEs can be found in the Securitization section of this Note and the Guarantees section in Note 11 to the Condensed Consolidated Financial Statements.
 
Where an entity is a significant variable interest holder, FIN 46R requires that entity to disclose its maximum exposure to loss as a result of its interest in the VIE. It should be noted that this measure does not reflect Merrill Lynch’s estimate of the actual losses that could result from adverse changes because it does not reflect the economic hedges Merrill Lynch enters into to reduce its exposure.
 
The following tables summarize Merrill Lynch’s involvement with certain VIEs as of March 28, 2008 and December 28, 2007, respectively. The table below does not include information on QSPEs or those VIEs where Merrill Lynch is the primary beneficiary and holds a majority of the voting interests in the entity.
 
                                         
(dollars in millions)
 
       
Significant Variable
   
    Primary Beneficiary   Interest Holder    
     
    Net
  Recourse
  Total
       
    Asset
  to Merrill
  Asset
  Maximum
   
    Size(4)   Lynch(5)   Size(6)   Exposure    
 
March 28, 2008
                                       
Loan and real estate VIEs
  $ 16,555     $ 3,155     $ -     $ -          
Guaranteed and other funds(1)
    4,096       334       1,008       1,244          
Credit-linked note and other VIEs
    93       -       -       -          
Tax planning VIEs(3)
    1       -       483       15          
 
 
December 28, 2007
                                       
Loan and real estate VIEs
  $ 15,420     $ -     $ 307     $ 232          
Guaranteed and other funds(1)
    4,655       928       246       23          
Credit-linked note and other VIEs(2)
    83       -       5,438       9,081          
Tax planning VIEs(3)
    1       -       483       15          
 
 
(1) The maximum exposure for guaranteed and other funds is the fair value of Merrill Lynch’s investments, derivatives entered into with the VIEs if they are in an asset position, and liquidity and credit facilities with certain VIEs.
(2) The maximum exposure for credit-linked note and other VIEs is the notional amount of total return swaps that Merrill Lynch has entered into with the VIEs. This assumes a total loss on the referenced assets underlying the total return swaps. The maximum exposure may be different than the total asset size due to the netting of certain derivatives in the VIE.
(3) The maximum exposure for tax planning VIEs reflects indemnifications made by Merrill Lynch to investors in the VIEs.
(4) This column reflects the size of the assets held in the VIE after accounting for intercompany eliminations and any balance sheet netting of assets and liabilities as permitted by FIN 39.
(5) This column reflects the extent, if any, to which investors have recourse to Merrill Lynch beyond the assets held in the VIE. In addition, for certain Loan and real estate VIEs recourse to Merrill Lynch represents the notional amount of total return swaps that Merrill Lynch has on the assets in the VIEs.
(6) This column reflects the total size of the assets held in the VIE.


42


Table of Contents

 
Merrill Lynch has entered into transactions with a number of VIEs in which it is the primary beneficiary and therefore must consolidate the VIE or is a significant variable interest holder in the VIE. These VIEs are as follows:
 
Loan and Real Estate VIEs
 
  •   Merrill Lynch has investments in VIEs that hold loans or real estate. Merrill Lynch may be either the primary beneficiary which would result in consolidation of the VIE, or may be a significant variable interest holder. These VIEs include entities that are primarily designed to provide financing to clients, to invest in real estate or obtain exposure to mortgage related assets. These VIEs include securitization vehicles that Merrill Lynch is required to consolidate because QSPE status has not been met and Merrill Lynch is the primary beneficiary as it retains the residual interests. This was a result of Merrill Lynch’s inability to sell mortgage related securities because of the illiquidity in the securitization markets. Merrill Lynch’s inability to sell certain securities disqualified the VIEs as QSPEs thereby resulting in Merrill Lynch’s consolidation of the VIEs. Depending upon the continued illiquidity in the securitization market, these transactions and future transactions that could fail QSPE status may require consolidation and related disclosures. Merrill Lynch also is the primary beneficiary for certain VIEs as a result of total return swaps over the assets (primarily mortgage related) in the VIE.
 
For consolidated VIEs that hold loans or mortgage related assets, the assets of the VIEs are recorded in trading assets-mortgages, mortgage-backed and asset-backed, other assets, or loans, notes, and mortgages in the Condensed Consolidated Balance Sheets. For consolidated VIEs that hold real estate investments, these real estate investments are included in other assets in the Condensed Consolidated Balance Sheets. In most instances, the beneficial interest holders in these VIEs have no recourse to the general credit of Merrill Lynch; their investments are paid exclusively from the assets in the VIE. However, investors have recourse to Merrill Lynch in instances where Merrill Lynch retains all the exposure to the assets in the VIE through total return swaps. These transactions resulted in an increase in Net Asset Size and Recourse to Merrill Lynch at March 28, 2008 as compared to year end 2007.
 
Guaranteed and Other Funds
 
  •   Merrill Lynch is the sponsor of funds that provide a guaranteed return to investors at the maturity of the VIE. This guarantee may include a guarantee of the return of an initial investment or of the initial investment plus an agreed upon return depending on the terms of the VIE. Investors in certain of these VIEs have recourse to Merrill Lynch to the extent that the value of the assets held by the VIEs at maturity is less than the guaranteed amount. In some instances, Merrill Lynch is the primary beneficiary and must consolidate the fund. Assets held in these VIEs are primarily classified in trading assets. In instances where Merrill Lynch is not the primary beneficiary, the guarantees related to these funds are further discussed in Note 11 to the Condensed Consolidated Financial Statements.
 
  •   Merrill Lynch has made certain investments in alternative investment fund structures that are VIEs. Merrill Lynch is the primary beneficiary of these funds as a result of its substantial investment in the vehicles. Merrill Lynch records the assets in these VIEs in investment securities in the Condensed Consolidated Balance Sheets.
 
  •   Merrill Lynch has established two asset-backed commercial paper conduits (“Conduits”), one of which remains active. Merrill Lynch’s variable interests in the active Conduit are in the form


43


Table of Contents

  of 1) a liquidity facility that protects commercial paper holders against short term changes in the fair value of the assets held by the Conduit in the event of a disruption in the commercial paper market, and 2) a credit facility to the Conduit that protects commercial paper investors against credit losses for up to a certain percentage of the portfolio of assets held by the Conduit. Merrill Lynch also provided a liquidity facility with a third Conduit that it did not establish and Merrill Lynch had purchased all the assets at December 28, 2007.
 
At March 28, 2008, Merrill Lynch had liquidity and credit facilities outstanding or maximum exposure to loss with the active Conduit for $1.2 billion. The maximum exposure to loss assumes a total loss on the assets in the Conduit. The underlying assets in the Conduit are primarily auto and equipment loans and lease receivables totaling $800 million. The Conduit also has unfunded loan commitments for $265 million. This Conduit remains active and continues to issue commercial paper, although during the latter half of 2007 there were instances when it was required to draw on its liquidity facility with Merrill Lynch. Merrill Lynch had purchased loans and asset backed securities under these facilities of $1.4 billion in 2007. The facilities were not drawn upon and Merrill Lynch did not purchase any assets in the first quarter of 2008. Merrill Lynch carries these assets as investment securities — available-for-sale. Merrill Lynch also periodically purchases commercial paper issued by this Conduit and held $385 million of commercial paper at March 28, 2008. These purchases resulted in reconsideration events under FIN 46R that required Merrill Lynch to reassess whether it must consolidate the Conduit.
 
As of the last reconsideration event, Merrill Lynch concluded it holds a significant variable interest at March 28, 2008 which resulted in an increase in Total Asset Size and Maximum Exposure as compared to year end 2007. At year end 2007, Merrill Lynch was not the primary beneficiary and did not have a significant variable interest in this Conduit.
 
The liquidity and credit facilities are further discussed in Note 11 to the Condensed Consolidated Financial Statements.
 
Credit-Linked Note and Other VIEs
 
  •   Merrill Lynch has entered into transactions with VIEs where Merrill Lynch typically purchases credit protection from the VIE in the form of a derivative in order to synthetically expose investors to a specific credit risk. These are commonly known as credit-linked note VIEs. Merrill Lynch also takes synthetic exposure to the underlying investment grade collateral held in these VIEs, which primarily includes super senior U.S. sub-prime ABS CDOs, through total return swaps. As a result of a reconsideration event during the first quarter of 2008, Merrill Lynch’s exposure to these vehicles declined such that at March 28, 2008, Merrill Lynch no longer held a significant variable interest in these vehicles. The decrease in Total Asset Size and Maximum Exposure as compared to year end 2007 is due to Merrill Lynch no longer holding a significant variable interest in these vehicles. Merrill Lynch recorded its transactions with these VIEs as trading assets-derivative contracts in the Condensed Consolidated Financial Statements.
 
  •   In 2004, Merrill Lynch entered into a transaction with a VIE whereby Merrill Lynch arranged for additional protection for directors and employees to indemnify them against certain losses that they may incur as a result of claims against them. Merrill Lynch is the primary beneficiary and consolidates the VIE because its employees benefit from the indemnification arrangement. As of March 28, 2008 and December 28, 2007 the assets of the VIE totaled approximately $16 million, representing a purchased credit default agreement, which is recorded in other assets on the Condensed Consolidated Balance Sheets. In the event of a


44


Table of Contents

  Merrill Lynch insolvency, proceeds of $140 million will be received by the VIE to fund any claims. Neither Merrill Lynch nor its creditors have any recourse to the assets of the VIE.
 
Tax Planning VIEs
 
  •   Merrill Lynch has entered into transactions with VIEs that are used, in part, to provide tax planning strategies to investors and/or Merrill Lynch through an enhanced yield investment security. These structures typically provide financing to Merrill Lynch and/or the investor at enhanced rates. Merrill Lynch may be either the primary beneficiary of and consolidate the VIE, or may be a significant variable interest holder in the VIE.
 
Note 7.  Loans, Notes, Mortgages and Related Commitments to Extend Credit
 
Loans, notes, mortgages and related commitments to extend credit include:
 
  •   Consumer loans, which are substantially secured, including residential mortgages, home equity loans, and other loans to individuals for household, family, or other personal expenditures.
 
  •   Commercial loans including corporate and institutional loans (including corporate and financial sponsor, non-investment grade lending commitments), commercial mortgages, asset-based loans, small- and middle-market business loans, and other loans to businesses.
 
Loans, notes, mortgages and related commitments to extend credit at March 28, 2008 and December 28, 2007, are presented below. This disclosure includes commitments to extend credit that, if drawn upon, will result in loans held for investment or loans held for sale.
 
                                 
(dollars in millions)
 
    Loans   Commitments(1)
     
    Mar. 28,
  Dec, 28,
  Mar. 28,
  Dec. 28,
    2008   2007   2008(2)(3)   2007(3)
 
 
Consumer:
                               
Mortgages
  $ 26,766     $ 26,939     $ 8,680     $ 7,023  
Other
    1,700       5,392       2,819       3,298  
Commercial and small- and middle-market business:
                               
Investment grade
    17,858       18,917       38,322       36,921  
Non-investment grade
    33,556       44,277       14,624       30,990  
                                 
      79,880       95,525       64,445       78,232  
Allowance for loan losses
    (622 )     (533 )     -       -  
Reserve for lending-related commitments
    -       -       (1,552 )     (1,408 )
                                 
Total, net
  $ 79,258     $ 94,992     $ 62,893     $ 76,824  
(1) Commitments are outstanding as of the date the commitment letter is issued and are comprised of closed and contingent commitments. Closed commitments represent the unfunded portion of existing commitments available for draw down. Contingent commitments are contingent on the borrower fulfilling certain conditions or upon a particular event, such as an acquisition. A portion of these contingent commitments may be syndicated among other lenders or replaced with capital markets funding.
(2) See Note 11 to the Condensed Consolidated Financial Statements for a maturity profile of these commitments.
(3) In addition to the loan origination commitments included in the table above, at March 28, 2008, Merrill Lynch entered into agreements to purchase $259 million of loans that, upon settlement of the commitment, will be classified in loans held for investment and loans held for sale. Similar loan purchase commitments totaled $330 million at December 28, 2007. See Note 11 to the Condensed Consolidated Financial Statements for additional information.


45


Table of Contents

 
Activity in the allowance for loan losses is presented below:
 
                 
(dollars in millions)
 
    Three Months Ended
     
    Mar. 28,
  Mar. 30,
    2008   2007
 
 
Allowance for loan losses, at beginning of period
  $ 533     $ 478  
Provision for loan losses
    106       23  
Charge-offs
    (23 )     (13 )
Recoveries
    3       4  
                 
Net charge-offs
    (20 )     (9 )
Other
    3       -  
                 
Allowance for loan losses, at end of period
  $ 622     $ 492  
 
Consumer loans, which are substantially secured, consisted of approximately 206,900 individual loans at March 28, 2008. Commercial loans consisted of approximately 16,100 separate loans. The principal balance of non-accrual loans was $747 million at March 28, 2008 and $607 million at December 28, 2007. The investment grade and non-investment grade categorization is determined using the credit rating agency equivalent of internal credit ratings. Non-investment grade counterparties are those rated lower than the BBB− category. In some cases Merrill Lynch enters into single name and index credit default swaps to mitigate credit exposure related to funded and unfunded commercial loans. The notional value of these swaps totaled $14.5 billion and $16.1 billion at March 28, 2008 and December 28, 2007, respectively. For information on credit risk management see Note 3 of the 2007 Annual Report.
 
The above amounts include $31.4 billion and $49.0 billion of loans held for sale at March 28, 2008 and December 28, 2007, respectively. Loans held for sale are loans that management expects to sell prior to maturity. At March 28, 2008, such loans consisted of $8.1 billion of consumer loans, primarily residential mortgages and automobile loans, and $23.3 billion of commercial loans, approximately 18% of which are to investment grade counterparties. At December 28, 2007, such loans consisted of $11.6 billion of consumer loans, primarily residential mortgages and automobile loans, and $37.4 billion of commercial loans, approximately 19% of which are to investment grade counterparties.
 
Note 8.  Goodwill and Intangibles
 
Goodwill
 
Goodwill is the cost of an acquired company in excess of the fair value of identifiable net assets at acquisition date. Goodwill is tested annually (or more frequently under certain conditions) for impairment at the reporting unit level in accordance with SFAS No. 142, Goodwill and Other Intangible Assets.


46


Table of Contents

The following table sets forth the changes in the carrying amount of Merrill Lynch’s goodwill by business segment, for the three months ended March 28, 2008:
 
                         
(dollars in millions)    
 
    GMI   GWM   Total
 
 
Goodwill:
                       
December 28, 2007
  $ 2,970     $ 1,620     $ 4,590  
Translation adjustment and other
    (6 )     13       7  
                         
March 28, 2008
  $ 2,964     $ 1,633     $ 4,597  
 
 
 
Intangible Assets
 
Intangible assets at March 28, 2008 and December 28, 2007 consist primarily of value assigned to customer relationships and core deposits. Intangible assets with definite lives are tested for impairment in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, (“SFAS No. 144”) whenever certain conditions exist which would indicate the carrying amounts of such assets may not be recoverable. Intangible assets with definite lives are amortized over their respective estimated useful lives.
 
The gross carrying amounts of other intangible assets were $630 million and $644 million as of March 28, 2008 and December 28, 2007, respectively. Accumulated amortization of other intangible assets amounted to $163 million and $143 million at March 28, 2008 and December 28, 2007, respectively.
 
Amortization expense for the three months ended March 28, 2008 and March 30, 2007 was $24 million and $20 million, respectively.
 
Note 9.  Borrowings and Deposits
 
ML & Co. is the primary issuer of all of Merrill Lynch’s debt instruments. For local tax or regulatory reasons, debt is also issued by certain subsidiaries.
 
The value of Merrill Lynch’s debt instruments as recorded on the Condensed Consolidated Balance Sheet does not necessarily represent the amount at which they will be repaid at maturity. This is due to the following:
 
  •   Certain debt issuances are issued at a discount to their redemption amount, which will accrete up to the redemption amount as they approach maturity;
 
  •   Certain debt issuances are accounted for at fair value and incorporate changes in Merrill Lynch’s creditworthiness as well as other underlying risks (see Note 3 to the Condensed Consolidated Financial Statements);
 
  •   Certain structured notes whose coupon or repayment terms are linked to the performance of debt and equity securities, indices, currencies or commodities will take into consideration the fair value of those risks; and
 
  •   Certain debt issuances are adjusted for the impact of the application of fair value hedge accounting (see Note 1 to the Condensed Consolidated Financial Statements).


47


Table of Contents

 
Total borrowings at March 28, 2008 and December 28, 2007, which are comprised of short-term borrowings, long-term borrowings and junior subordinated notes (related to trust preferred securities), consisted of the following:
 
                 
(dollars in millions)
 
    Mar. 28,
  Dec. 28,
    2008   2007
 
Senior debt issued by ML & Co. 
  $ 150,976     $ 148,190  
Senior debt issued by subsidiaries — guaranteed by ML & Co. 
    25,416       32,375  
Senior structured notes issued by ML & Co. 
    46,802       45,133  
Senior structured notes issued by subsidiaries — guaranteed by ML & Co. 
    14,500       13,904  
Subordinated debt issued by ML & Co. 
    11,208       10,887  
Junior subordinated notes (related to trust preferred securities)
    5,183       5,154  
Other subsidiary financing — not guaranteed by ML & Co. 
    11,121       5,597  
Other subsidiary financing — non-recourse
    21,063       29,801  
                 
Total
  $ 286,269     $ 291,041  
 
 
 
Borrowing activities may create exposure to market risk, most notably interest rate, equity, commodity and currency risk. Other subsidiary financing — non-recourse is primarily attributable to debt issued to third parties by consolidated entities that are VIEs. Additional information regarding VIEs is provided in Note 6 to the Condensed Consolidated Financial Statements.
 
Borrowings and deposits at March 28, 2008 and December 28, 2007, are presented below:
 
                 
(dollars in millions)
 
    Mar. 28,
  Dec. 28,
    2008   2007
 
 
Short-term borrowings
               
Commercial paper
  $ 10,254     $ 12,908  
Promissory notes
    500       2,750  
Secured short-term borrowings
    3,310       4,851  
Other unsecured short-term borrowings
    7,569       4,405  
                 
Total
  $ 21,633     $ 24,914  
                 
Long-term borrowings(1)
               
Fixed-rate obligations(2)(4)
  $ 105,984     $ 102,020  
Variable-rate obligations(3)(4)
    151,870       156,743  
Zero-coupon contingent convertible debt (LYONs®)
    1,599       2,210  
                 
Total
  $ 259,453     $ 260,973  
                 
Deposits
               
U.S.
  $ 77,480     $ 76,634  
Non U.S.
    27,339       27,353  
                 
Total
  $ 104,819     $ 103,987  
 
 
(1) Excludes junior subordinated notes (related to trust preferred securities).
(2) Fixed-rate obligations are generally swapped to floating rates.
(3) Variable interest rates are generally based on rates such as LIBOR, the U.S. Treasury Bill Rate, or the Federal Funds Rate.
(4) Included are various equity-linked or other indexed instruments.


48


Table of Contents

 
At March 28, 2008, long-term borrowings mature as follows:
 
                     
(dollars in millions)    
 
 
Less than 1 year
  $ 72,771       28 %    
1 - 2 years
    35,834       14      
2+ - 3 years
    22,604       9      
3+ - 4 years
    24,507       9      
4+ - 5 years
    18,506       7      
Greater than 5 years
    85,231       33      
                     
Total
  $ 259,453       100 %    
 
 
 
Certain long-term borrowing agreements contain provisions whereby the borrowings are redeemable at the option of the holder (“put” options) at specified dates prior to maturity. These borrowings are reflected in the above table as maturing at their put dates, rather than their contractual maturities. Management believes, however, that a portion of such borrowings will remain outstanding beyond their earliest redemption date.
 
A limited number of notes whose coupon or repayment terms are linked to the performance of debt and equity securities, indices, currencies or commodities may be accelerated based on the value of a referenced index or security, in which case Merrill Lynch may be required to immediately settle the obligation for cash or other securities. These notes are included in the current portion of long-term debt.
 
Except for the $1.6 billion of aggregate principal amount of floating rate zero-coupon contingently convertible liquid yield option notes (“LYONs®”) that were outstanding at March 28, 2008, senior and subordinated debt obligations issued by ML & Co. and senior debt issued by subsidiaries and guaranteed by ML & Co. do not contain provisions that could, upon an adverse change in ML & Co.’s credit rating, financial ratios, earnings, cash flows, or stock price, trigger a requirement for an early payment, additional collateral support, changes in terms, acceleration of maturity, or the creation of an additional financial obligation.
 
On March 13, 2008, approximately $0.6 billion of LYONs® were submitted to Merrill Lynch for repurchase at an accreted price of $1,089.05, resulting in no gain or loss to Merrill Lynch. Following the repurchase, $1.6 billion of LYONs® remain outstanding. Merrill Lynch amended the terms of its outstanding LYONs® in March 2008 to include the following:
 
  •  An increase in the number of shares into which the LYONs® convert from 14.0915 shares to 16.5 shares,
 
  •  An extension of the call protection in the LYONs®, which would otherwise have terminated on March 13, 2008, thru March 13, 2014,
 
  •  The inclusion of two additional dates, September 13, 2010 and March 13, 2014, on which investors can require Merrill Lynch to repurchase the LYONs®.
 
The modified conversion price (and the accreted conversion price) for LYONs® as of March 28, 2008 is $66. Shares will not be included in diluted earnings per share until Merrill Lynch’s share price exceeds the accreted conversion price. All other features of the LYONs® remain unchanged (see Note 9 of Merrill Lynch’s 2007 Annual Report for further information). In accordance with EITF Issue No. 06-6, Debtor’s Accounting for Modification (or Exchange) of Convertible Debt Instruments, the change to the terms of Merrill Lynch’s outstanding LYONs® resulted in a debt extinguishment and a new issuance of long-term borrowings in the first quarter of 2008. The amount of the loss on the debt


49


Table of Contents

extinguishment was not material to Merrill Lynch’s Condensed Consolidated Statements of (Loss)/Earnings.
 
The effective weighted-average interest rates for borrowings at March 28, 2008 and December 28, 2007 (excluding structured notes accounted for at fair value) were as follows:
 
                 
 
    Mar. 28,
  Dec. 28,
    2008   2007
 
Short-term borrowings
    3.48 %     4.64 %
Long-term borrowings
    4.36       4.35  
Junior subordinated notes (related to trust preferred securities)
    6.91       6.91  
 
 
 
See Note 9 of the 2007 Annual Report for additional information on Borrowings.
 
Merrill Lynch also obtains standby letters of credit from issuing banks to satisfy various counterparty collateral requirements, in lieu of depositing cash or securities collateral. Such standby letters of credit aggregated $5.8 billion at March 28, 2008 and December 28, 2007, respectively.
 
Note 10.  Stockholders’ Equity and Earnings Per Share
 
Preferred Stock Issuance
 
On April 29, 2008, Merrill Lynch issued $2.7 billion of new perpetual 8.625% Non-Cumulative Preferred Stock, Series 8.
 
Mandatory Convertible Preferred Stock Issuance
 
On various dates in January and February 2008, Merrill Lynch issued an aggregate of 66,000 shares of newly issued 9% Non-Voting Mandatory Convertible Non-Cumulative Preferred Stock (the “convertible preferred stock”), Series 1, par value $1.00 per share and liquidation preference $100,000 per share, to several long-term investors at a price of $100,000 per share, for an aggregate purchase price of approximately $6.6 billion. If not converted earlier, the convertible preferred stock will automatically convert into Merrill Lynch common stock on October 15, 2010, based on the 20 consecutive trading day volume weighted average price of Merrill Lynch common stock ending the day immediately preceding the mandatory conversion date (“the current stock price”). If Merrill Lynch’s current stock price at the mandatory conversion date is greater than or equal to the initial threshold appreciation price of $61.30, a holder will receive 1,631 common shares for each share of convertible preferred stock. If Merrill Lynch’s current stock price at the mandatory conversion date is less than or equal to the initial minimum conversion price of $52.40, a holder will receive 1,908 shares of common stock for each share of convertible preferred stock. If Merrill Lynch’s current stock price at the mandatory conversion date is less than $61.30 but greater than $52.40, a holder will receive a variable number of shares equal to the value of its initial investment. The conversion rates are subject to certain anti-dilution provisions. Holders may elect to convert anytime prior to October 15, 2010 into 1,631 common shares, which represents the minimum number of shares permitted under the conversion formula. In addition, Merrill Lynch has the ability to force conversion in the event that the convertible preferred stock no longer qualifies as Tier 1 capital for regulatory purposes. Upon a forced conversion, a holder will receive 1,908 shares, which represents the maximum number of shares permitted under the conversion formula. Upon a forced conversion, Merrill Lynch will also pay to the holder of the convertible preferred stock an amount equal to the present value of the remaining fixed dividend payments through and including the original mandatory conversion date. Dividends on the convertible


50


Table of Contents

preferred stock, if and when declared, are payable in cash on a quarterly basis in arrears on February 28, May 28, August 28 and November 28 of each year through the mandatory conversion date. Merrill Lynch may not declare dividends to its common stockholders unless dividends have been declared on the convertible preferred stock.
 
The convertible preferred stock also contains a reset feature which may result in an adjustment to the conversion formula. In the case that Merrill Lynch receives aggregate gross proceeds of greater than $1 billion related to the issuance of its stock, or securities convertible into its common stock (subject to certain exclusions), between January 15, 2008 and January 15, 2009, at a price less than the initial minimum conversion price of $52.40, the initial minimum conversion price of $52.40 and the initial threshold appreciation price of $61.30 will adjust, resulting in the holder receiving more shares than that stated above.
 
The convertible preferred stock is reported in Preferred Stockholders’ Equity in the Condensed Consolidated Balance Sheet.
 
Common Stock Issuance
 
On December 24, 2007, Merrill Lynch reached agreements with each of Temasek Capital (Private) Limited (“Temasek”) and Davis Selected Advisors LP (“Davis”) to sell an aggregate of 116.7 million shares of newly issued common stock, par value $1.331/3 per share, at $48.00 per share, for an aggregate purchase price of approximately $5.6 billion.
 
Davis purchased 25 million shares of Merrill Lynch common stock on December 27, 2007 at a price per share of $48.00, or an aggregate purchase price of $1.2 billion. Temasek purchased 55 million shares on December 28, 2007 and the remaining 36.7 million shares on January 11, 2008 for an aggregate purchase price of $4.4 billion. In addition, Merrill Lynch granted Temasek an option to purchase an additional 12.5 million shares of common stock under certain circumstances. This option was exercised, with 2.8 million shares issued on February 1, 2008 and 9.7 million shares issued on February 5, 2008, in each case at a purchase price of $48.00 per share for an aggregate purchase price of $600 million.
 
In connection with the Temasek transaction, if Merrill Lynch sells or agrees to sell any common stock (or equity securities convertible into common stock) within one year of closing at a purchase, conversion or reference price per share less than $48.00, then it must make a payment to Temasek to compensate Temasek for the aggregate excess amount per share paid by Temasek, which is settled in cash or common stock at Merrill Lynch’s option.
 
Earnings Per Share
 
Basic EPS is calculated by dividing earnings available to common stockholders by the weighted-average number of common shares outstanding. Diluted EPS is similar to basic EPS, but adjusts for the


51


Table of Contents

effect of the potential issuance of common shares. The following table presents the computations of basic and diluted EPS:
 
                 
(dollars in millions, except per share amounts)
 
    Three Months Ended
    Mar. 28,
  Mar. 30,
    2008   2007
 
Net (loss)/earnings from continuing operations
  $ (1,969 )   $ 2,030  
Net earnings from discontinued operations
    7       128  
Preferred stock dividends
    (174 )     (52 )
                 
Net (loss)/earnings applicable to common shareholders — for basic and diluted EPS(1)
  $ (2,136 )   $ 2,106  
                 
 
 
                 
(shares in thousands)
               
Weighted-average basic shares outstanding(2)
    974,058       841,299  
Effect of dilutive instruments:
               
Employee stock options(3)
    -       41,945  
FACAAP shares(3)
    -       20,230  
Restricted shares and units(3)
    -       21,744  
Convertible LYONs®(4)
    -       4,994  
ESPP shares(3)
    -       15  
                 
Dilutive potential common shares
    -       88,928  
                 
Diluted Shares(5)(6)
    974,058       930,227  
 
 
Basic EPS from continuing operations
  $ (2.20 )   $ 2.35  
Basic EPS from discontinued operations
    0.01       0.15  
                 
Basic EPS
  $ (2.19 )   $ 2.50  
                 
Diluted EPS from continuing operations
  $ (2.20 )   $ 2.12  
Diluted EPS from discontinued operations
    0.01       0.14  
                 
Diluted EPS
  $ (2.19 )   $ 2.26  
                 
Common shares outstanding at period end
    985,128       876,880  
 
 
(1) Due to the net loss for the three months ended March 28, 2008, inclusion of the incremental shares on the Mandatory Convertible Preferred Stock would be antidilutive and have not been included as part of the Diluted EPS calculation. See Mandatory Convertible Preferred Stock Issuance section above for additional information.
(2) Includes shares exchangeable into common stock.
(3) See Note 13 of the 2007 Annual Report for a description of these instruments.
(4) See Note 9 to the Condensed Consolidated Financial Statements and Note 9 of the 2007 Annual Report for additional information on LYONs®.
(5) Excludes 320 thousand of instruments for the three months ended March 30, 2007 that were considered antidilutive and thus were not included in the above calculations.
(6) Due to the net loss for the three months ended March 28, 2008, the Diluted EPS calculation excludes 93 million of incremental shares related to the mandatory convertible preferred stock, 119 million of employee stock options, 40 million of FACAAP shares, 48 million of restricted shares and units, and 571 thousand of ESPP shares, as they were antidilutive.
 
Note 11. Commitments, Contingencies and Guarantees
 
Litigation
 
Merrill Lynch has been named as a defendant in various legal actions, including arbitrations, class actions, and other litigation arising in connection with its activities as a global diversified financial services institution.


52


Table of Contents

Some of the legal actions include claims for substantial compensatory and/or punitive damages or claims for indeterminate amounts of damages. In some cases, the issuers that would otherwise be the primary defendants in such cases are bankrupt or otherwise in financial distress. Merrill Lynch is also involved in investigations and/or proceedings by governmental and self-regulatory agencies.
 
Merrill Lynch believes it has strong defenses to, and where appropriate, will vigorously contest, many of these matters. Given the number of these matters, some are likely to result in adverse judgments, penalties, injunctions, fines, or other relief. Merrill Lynch may explore potential settlements before a case is taken through trial because of the uncertainty, risks, and costs inherent in the litigation process. In accordance with SFAS No. 5, Accounting for Contingencies, Merrill Lynch will accrue a liability when it is probable of being incurred and the amount of the loss can be reasonably estimated. In many lawsuits and arbitrations, including almost all of the class action lawsuits, it is not possible to determine whether a liability has been incurred or to estimate the ultimate or minimum amount of that liability until the case is close to resolution, in which case no accrual is made until that time. In view of the inherent difficulty of predicting the outcome of such matters, particularly in cases in which claimants seek substantial or indeterminate damages, Merrill Lynch cannot predict or estimate what the eventual loss or range of loss related to such matters will be. Merrill Lynch continues to assess these cases and believes, based on information available to it, that the resolution of these matters will not have a material adverse effect on the financial condition of Merrill Lynch as set forth in the Condensed Consolidated Financial Statements, but may be material to Merrill Lynch’s operating results or cash flows for any particular period and may impact ML & Co.’s credit ratings.
 
Commitments
 
At March 28, 2008, Merrill Lynch’s commitments had the following expirations:
 
                                         
(dollars in millions)
 
        Commitment expiration
        Less than
           
    Total   1 year   1 - 3 years   3+- 5 years   Over 5 years
 
 
Commitments to extend credit
  $ 64,445     $ 24,260     $ 10,920     $ 20,702     $ 8,563  
Purchasing and other commitments
    7,499       4,419       948       251       1,881  
Operating leases
    4,134       672       1,290       1,002       1,170  
Commitments to enter into forward dated resale and securities borrowing agreements
    55,815       54,899       916       -       -  
Commitments to enter into forward dated repurchase and securities lending agreements
    66,871       65,938       933       -       -  
                                         
Total
  $ 198,764     $ 150,188     $ 15,007     $ 21,955     $ 11,614  
 
 
 
Lending Commitments
 
Merrill Lynch primarily enters into commitments to extend credit, predominantly at variable interest rates, in connection with corporate finance, corporate and institutional transactions and asset-based lending transactions. Clients may also be extended loans or lines of credit collateralized by first and second mortgages on real estate, certain liquid assets of small businesses, or securities. These commitments usually have a fixed expiration date and are contingent on certain contractual conditions that may require payment of a fee by the counterparty. Once commitments are drawn upon, Merrill Lynch may require the counterparty to post collateral depending upon creditworthiness and general


53


Table of Contents

market conditions. See Note 7 for additional information.
 
The contractual amounts of these commitments represent the amounts at risk should the contract be fully drawn upon, the client defaults, and the value of the existing collateral becomes worthless. The total amount of outstanding commitments may not represent future cash requirements, as commitments may expire without being drawn upon.
 
For lending commitments where the loan will be classified as held for sale upon funding, liabilities are calculated at the lower of cost or fair value, capturing declines in the fair value of the respective credit risk. For loan commitments where the loan will be classified as held for investment upon funding, liabilities are calculated considering both market and historical loss rates. Loan commitments held by entities that apply broker-dealer industry level accounting are accounted for at fair value.
 
Purchasing and Other Commitments
 
In the normal course of business, Merrill Lynch enters into institutional and margin-lending transactions, some of which are on a committed basis, but most of which are not. Margin lending on a committed basis only includes amounts where Merrill Lynch has a binding commitment. These binding margin lending commitments totaled $1.1 billion at March 28, 2008 and $693 million at December 28, 2007.
 
Merrill Lynch had commitments to purchase partnership interests, primarily related to private equity and principal investing activities, of $3.0 billion and $3.1 billion at March 28, 2008 and December 28, 2007, respectively. Merrill Lynch also has entered into agreements with providers of market data, communications, systems consulting, and other office-related services. At March 28, 2008 and December 28, 2007, minimum fee commitments over the remaining life of these agreements aggregated $449 million and $453 million, respectively. Merrill Lynch entered into commitments to purchase loans of $2.0 billion (which upon settlement of the commitment will be included in trading assets, loans held for investment and loans held for sale) at March 28, 2008. Such commitments totaled $3.0 billion at December 28, 2007. Other purchasing commitments amounted to $0.9 billion at both March 28, 2008 and December 28, 2007.
 
In the normal course of business, Merrill Lynch enters into commitments for underwriting transactions. Settlement of these transactions as of March 28, 2008 would not have a material effect on the consolidated financial condition of Merrill Lynch.
 
In connection with trading activities, Merrill Lynch enters into commitments to enter into resale and securities borrowing and also repurchase and securities lending agreements that are primarily secured by collateral.
 
Leases
 
Merrill Lynch has entered into various noncancellable long-term lease agreements for premises that expire through 2024. Merrill Lynch has also entered into various noncancellable short-term lease agreements, which are primarily commitments of less than one year under equipment leases.
 
Guarantees
 
Merrill Lynch issues various guarantees to counterparties in connection with certain leasing, securitization and other transactions. In addition, Merrill Lynch enters into certain derivative contracts


54


Table of Contents

that meet the accounting definition of a guarantee under FASB Interpretation No. 45, Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indebtedness of Others (“FIN 45”). FIN 45 defines guarantees to include derivative contracts that contingently require a guarantor to make payment to a guaranteed party based on changes in an underlying (such as changes in the value of interest rates, security prices, currency rates, commodity prices, indices, etc.), that relate to an asset, liability or equity security of a guaranteed party. Derivatives that meet the FIN 45 definition of guarantees include certain written options and credit default swaps (contracts that require Merrill Lynch to pay the counterparty the par value of a referenced security if that referenced security defaults). Merrill Lynch does not track, for accounting purposes, whether its clients enter into these derivative contracts for speculative or hedging purposes. Accordingly, Merrill Lynch has disclosed information about all credit default swaps and certain types of written options that can potentially be used by clients to protect against changes in an underlying, regardless of how the contracts are used by the client. These guarantees and their expiration at March 28, 2008 are summarized as follows:
 
                                                 
(dollars in millions)
 
    Maximum
                   
    Payout /
  Less than
          Over
  Carrying
    Notional   1 year   1 - 3 years   3+- 5 years   5 years   Value
 
Derivative contracts
  $ 4,751,214     $ 995,602     $ 800,002     $ 2,875,173     $ 80,437     $ 260,092  
Liquidity and default facilities
    27,117       24,989       2,064       64       -       190  
Residual value guarantees
    1,003       75       426       96       406       12  
Standby letters of credit and other guarantees
    50,101       1,960       1,146       887       46,108       506  
 
 
 
Derivative Contracts
 
For certain derivative contracts, such as written interest rate caps and written currency options, the maximum payout could theoretically be unlimited, because, for example, the rise in interest rates or changes in foreign exchange rates could theoretically be unlimited. In addition, Merrill Lynch does not monitor its exposure to derivatives based on the theoretical maximum payout because that measure does not take into consideration the probability of the occurrence. As such, rather than including the maximum payout, the notional value of these contracts has been included to provide information about the magnitude of involvement with these types of contracts. However, it should be noted that the notional value is not a reliable indicator of Merrill Lynch’s exposure to these contracts.
 
Merrill Lynch records all derivative transactions at fair value on its Condensed Consolidated Balance Sheets. As previously noted, Merrill Lynch does not monitor its exposure to derivative contracts in terms of maximum payout. Instead, a risk framework is used to define risk tolerances and establish limits to help to ensure that certain risk-related losses occur within acceptable, predefined limits. Merrill Lynch economically hedges its exposure to these contracts by entering into a variety of offsetting derivative contracts and security positions. See the Derivatives section of Note 1 for further discussion of risk management of derivatives.
 
Merrill Lynch also funds selected assets, including CDOs and CLOs, via derivative contracts with third party structures, many of which are not consolidated on its balance sheet. Of the total notional amount of these total return swaps, approximately $28 billion is term financed through facilities provided by commercial banks, $26 billion of long term funding is provided by third party special purpose vehicles and $5 billion is financed with asset backed commercial paper conduits. In certain circumstances, Merrill Lynch may be required to purchase these assets, which would not result in additional gain or loss to the Company as such exposure is already reflected in the fair value of the derivative contracts.


55


Table of Contents

Liquidity, Credit and Default Facilities
 
The liquidity, credit and default facilities in the above table relate primarily to municipal bond securitization SPEs and Conduits.
 
Merrill Lynch acts as liquidity provider to certain municipal bond securitization SPEs and provides both liquidity and credit default protection to certain other municipal bond securitization SPEs. As of March 28, 2008, the value of the assets held by the SPEs plus any additional collateral pledged to Merrill Lynch exceeded the amount of beneficial interests issued, which provides additional support to Merrill Lynch in the event that the standby facilities are drawn. In certain of these facilities, Merrill Lynch is generally required to provide liquidity support within seven days, while the remainder have third-party liquidity support for between 30 and 364 days before Merrill Lynch is required to provide liquidity. A significant portion of the facilities where Merrill Lynch is required to provide liquidity support within seven days are “net liquidity” facilities where upon draw Merrill Lynch may direct the trustee for the SPE to collapse the SPE trusts and liquidate the municipal bonds, and Merrill Lynch would only be required to fund any difference between par and the sale price of the bonds. “Gross liquidity” facilities require Merrill Lynch to wait up to 30 days before directing the trustee to liquidate the municipal bonds. Beginning in the second half of 2007, Merrill Lynch began reducing facilities that require liquidity in seven days, and the total amount of such facilities was $17.3 billion as of March 28, 2008, down from $40.7 billion as of June 29, 2007. Details of these liquidity and credit default facilities as of March 28, 2008, are illustrated in the table below:
 
                                         
(dollars in millions)
 
    Merrill Lynch Liquidity Facilities Can Be Drawn:   Municipal Bonds to Which
    In 7 Days with
  In 7 Days with
  After Up to
      Merrill Lynch Has Recourse
    “Net Liquidity”   “Gross Liquidity”   364 Days(1)   Total   if Facilities Are Drawn
 
Merrill Lynch provides standby liquidity facilities
  $ 9,655     $ 2,902     $ 7,664     $ 20,221     $ 21,990  
                                         
Merrill Lynch provides standby liquidity facilities and credit default protection
    196       4,512       513       5,221       5,491  
                                         
Total
  $ 9,851     $ 7,414     $ 8,177     $ 25,442     $ 27,481  
 
 
(1) Initial liquidity support within 7 days is provided by third parties for a maximum of 364 days.
 
In addition, Merrill Lynch, through a U.S. bank subsidiary has either provided or provides liquidity and credit facilities to three Conduits. The assets in these Conduits included loans and asset-backed securities. In the event of a disruption in the commercial paper market, the Conduits may draw upon their liquidity facilities and sell certain assets held by the respective Conduits to Merrill Lynch, thereby protecting commercial paper holders against certain changes in the fair value of the assets held by the Conduits. The credit facilities protect commercial paper investors against credit losses for up to a certain percentage of the portfolio of assets held by the respective Conduits at March 28, 2008. Merrill Lynch has remaining exposure to only one of these Conduits as discussed below.
 
The outstanding amount of the facilities, or Merrill Lynch’s maximum exposure, related to this Conduit is approximately $1.2 billion as of March 28, 2008. The assets remaining in the Conduit are primarily auto and equipment loans and lease receivables totaling $800 million (which approximates their fair value) with unfunded loan commitments for $265 million. The facilities were not drawn upon and Merrill Lynch did not purchase any assets from the Conduit in the first quarter of 2008. In addition, Merrill Lynch periodically purchases commercial paper from this Conduit, and held $385 million of the commercial paper as of March 28, 2008. Merrill Lynch is under no obligation to purchase


56


Table of Contents

additional commercial paper. These liquidity and credit facilities are recorded off-balance sheet, unless a liability is deemed necessary when a contingent payment is deemed probable and estimable.
 
Refer to Note 6 to the Condensed Consolidated Financial Statements for more information on Conduits.
 
Residual Value Guarantees
 
The amounts in the above table include residual value guarantees associated with the Hopewell, NJ campus and aircraft leases of $322 million at March 28, 2008.
 
Stand-by Letters of Credit and Other Guarantees
 
Merrill Lynch provides guarantees to counterparties in the form of standby letters of credit in the amount of $2.5 billion. At March 28, 2008, Merrill Lynch held marketable securities of $629 million as collateral to secure these guarantees and a liability of $35 million was recorded on the Condensed Consolidated Balance Sheets.
 
Further, in conjunction with certain principal-protected mutual funds, Merrill Lynch guarantees the return of the initial principal investment at the termination date of the fund. At March 28, 2008, Merrill Lynch’s maximum potential exposure to loss with respect to these guarantees is $392 million assuming that the funds are invested exclusively in other general investments (i.e., the funds hold no risk-free assets), and that those other general investments suffer a total loss. As such, this measure significantly overstates Merrill Lynch’s exposure or expected loss at March 28, 2008. These transactions met the SFAS No. 133 definition of derivatives and, as such, were carried as a liability with a fair value of approximately $7 million at March 28, 2008.
 
Merrill Lynch also provides indemnifications related to the U.S. tax treatment of certain foreign tax planning transactions. The maximum exposure to loss associated with these transactions at March 28, 2008 is $167 million; however, Merrill Lynch believes that the likelihood of loss with respect to these arrangements is remote, and therefore has not recorded any liabilities in respect of these guarantees.
 
In connection with residential mortgage loan and other securitization transactions, Merrill Lynch typically makes representations and warranties about the underlying assets. If there is a material breach of any such representation or warranty, Merrill Lynch may have an obligation to repurchase assets or indemnify the purchaser against any loss. For residential mortgage loan and other securitizations, the maximum potential amount that could be required to be repurchased is the current outstanding asset balance. Specifically related to First Franklin activities, there is currently approximately $45 billion (including loans serviced by others) of outstanding loans that First Franklin sold in various asset sales and securitization transactions where management believes we may have an obligation to repurchase the asset or indemnify the purchaser against the loss if claims are made and it is ultimately determined that there has been a material breach related to such loans. Merrill Lynch has recognized a repurchase reserve liability of approximately $458 million at March 28, 2008 arising from these residential mortgage sales and securitization transactions.
 
See Note 11 of the 2007 Annual Report for additional information on guarantees.
 
Note 12.   Employee Benefit Plans
­ ­
 
Merrill Lynch provides pension and other postretirement benefits to its employees worldwide through defined contribution pension, defined benefit pension, and other postretirement plans. These plans vary


57


Table of Contents

based on the country and local practices. Merrill Lynch reserves the right to amend or terminate these plans at any time. Refer to Note 12 of the 2007 Annual Report for a complete discussion of employee benefit plans.
 
Defined Benefit Pension Plans
 
Pension cost for the three months ended March 28, 2008 and March 30, 2007, for Merrill Lynch’s defined benefit pension plans, included the following components:
 
                                                 
(dollars in millions)
 
    Three Months Ended
    Mar. 28,
  Mar. 30,
    2008   2007
     
    U.S.
  Non-U.S.
      U.S.
  Non-U.S.
   
    Plans   Plans   Total   Plans   Plans   Total
 
Service cost
  $ -     $ 7     $ 7     $ -     $ 7     $ 7  
Interest cost
    24       21       45       24       20       44  
Expected return on plan assets
    (29 )     (22 )     (51 )     (29 )     (19 )     (48 )
Amortization of net (gains)/losses, prior service costs and other
    -       4       4       (1 )     7       6  
                                                 
Total defined benefit pension cost
  $ (5 )   $ 10     $ 5     $ (6 )   $ 15     $ 9  
 
 
 
Merrill Lynch disclosed in its 2007 Annual Report that it expected to pay $1 million of benefit payments to participants in the U.S. non-qualified pension plan and expected to contribute $11 million and $74 million, respectively, to its U.S. and non-U.S. defined benefit pension plans in 2008. Merrill Lynch periodically updates these estimates, and currently expects to contribute $43 million to its U.S. defined benefit pension plan. The increase in estimated contributions was primarily related to market conditions and changes in the retiree population.
 
Postretirement Benefits Other Than Pensions
 
Other postretirement benefit cost for the three months ended March 28, 2008 and March 30, 2007, included the following components:
 
                 
(dollars in millions)
 
    Three Months Ended
    Mar. 28,
  Mar. 30,
    2008   2007
 
Service cost
  $ 1     $ 2  
Interest cost
    3       4  
Amortization of net gains, prior service costs and other
    (1 )     (2 )
                 
Total other postretirement benefits cost
  $ 3     $ 4  
 
 
 
Approximately 87% of the postretirement benefit cost components for the period relate to the U.S. postretirement plan.


58


Table of Contents

Note 13.   Income Taxes
­ ­
 
Merrill Lynch is under examination by the Internal Revenue Service (“IRS”) and other tax authorities in countries including Japan and the United Kingdom, and states in which Merrill Lynch has significant business operations, such as New York. The tax years under examination vary by jurisdiction. The IRS audit for the year 2004 is expected to be completed in the second quarter. It is probable that adjustments will be proposed for two issues which Merrill Lynch will challenge. The issues involve eligibility for the dividend received deduction and foreign tax credits with respect to different transactions. These two issues have also been raised in the ongoing IRS audits for the years 2005 and 2006, which may be completed during the next twelve months. Refund claims for foreign tax credit carrybacks from the 2004 year will be subject to Joint Committee of Taxation review. Japan tax authorities are currently auditing the fiscal tax years March 31, 2004 through March 31, 2007 and are expected to complete the audit during 2008. In the United Kingdom, the audit for the tax year 2005 is in progress. The Canadian tax authorities have commenced the audit of the tax years 2004-2005. New York State and New York City audits are in progress for the years 2002-2006.
 
Depending on the outcomes of our multi-jurisdictional global audits and the ongoing Competent Authority proceeding with respect to the Japan assessment received in 2005, it is reasonably possible our unrecognized tax benefits may be reduced during the next twelve months, either because our tax positions are sustained on audit or we agree to settle certain issues. While it is reasonably possible that a significant reduction in unrecognized tax benefits may occur within twelve months of March 28, 2008, quantification of an estimated range cannot be made at this time due to the uncertainty of the potential outcomes.
 
Note 14.   Regulatory Requirements
 
Effective January 1, 2005, Merrill Lynch became a consolidated supervised entity (“CSE”) as defined by the SEC. As a CSE, Merrill Lynch is subject to group-wide supervision, which requires Merrill Lynch to compute allowable capital and risk allowances on a consolidated basis. At March 28, 2008 Merrill Lynch was in compliance with applicable CSE standards.
 
Certain U.S. and non-U.S. subsidiaries are subject to various securities and banking regulations and capital adequacy requirements promulgated by the regulatory and exchange authorities of the countries in which they operate. These regulatory restrictions may impose regulatory capital requirements and limit the amounts that these subsidiaries can pay in dividends or advance to Merrill Lynch. Merrill Lynch’s principal regulated subsidiaries are discussed below.
 
Securities Regulation
 
As a registered broker-dealer, Merrill Lynch, Pierce, Fenner & Smith Incorporated (“MLPF&S”) is subject to the net capital requirements of Rule 15c3-1 under the Securities Exchange Act of 1934 (“the Rule”). Under the alternative method permitted by the Rule, the minimum required net capital, as defined, shall be the greater of 2% of aggregate debit items (“ADI”) arising from customer transactions or $500 million in accordance with Appendix E of the Rule. At March 28, 2008, MLPF&S’s regulatory net capital of $4,592 million was approximately 18.8% of ADI, and its regulatory net capital in excess of the SEC minimum required was $4,059 million.
 
As a futures commission merchant, MLPF&S is also subject to the capital requirements of the Commodity Futures Trading Commission (“CFTC”), which requires that minimum net capital should not be less than 8% of the total customer risk margin requirement plus 4% of the total non-customer risk margin requirement. MLPF&S regulatory net capital of $4,592 million exceeded the CFTC minimum requirement of $705 million by $3,887 million.


59


Table of Contents

Merrill Lynch International (“MLI”), a U.K. regulated investment firm, is subject to capital requirements of the Financial Services Authority (“FSA”). Financial resources, as defined, must exceed the total financial resources requirement set by the FSA. At March 28, 2008, MLI’s financial resources were $25,125 million, exceeding the minimum requirement by $5,990 million.
 
Merrill Lynch Government Securities Inc. (“MLGSI”), a primary dealer in U.S. Government securities, is subject to the capital adequacy requirements of the Government Securities Act of 1986. This rule requires dealers to maintain liquid capital in excess of market and credit risk, as defined, by 20% (a 1.2-to-1 capital-to-risk standard). At March 28, 2008, MLGSI’s liquid capital of $2,106 million was 280.0% of its total market and credit risk, and liquid capital in excess of the minimum required was $1,205 million.
 
Merrill Lynch Japan Securities Co. Ltd. (“MLJS”), a Japan-based regulated broker-dealer, is subject to capital requirements of the Japanese Financial Services Agency (“JFSA”). Net capital, as defined, must exceed 120% of the total risk equivalents requirement of the JFSA. At March 28, 2008, MLJS’s net capital was $1,709 million, exceeding the minimum requirement by $1,014 million.
 
Banking Regulation
 
Merrill Lynch Bank USA (“MLBUSA”) is a Utah-chartered industrial bank, regulated by the Federal Deposit Insurance Corporation (“FDIC”) and the State of Utah Department of Financial Institutions (“UTDFI”). Merrill Lynch Bank & Trust Co., FSB (“MLBT-FSB”) is a full service thrift institution regulated by the Office of Thrift Supervision (“OTS”), whose deposits are insured by the FDIC. Both MLBUSA and MLBT-FSB are required to maintain capital levels that at least equal minimum capital levels specified in federal banking laws and regulations. Failure to meet the minimum levels will result in certain mandatory, and possibly additional discretionary, actions by the regulators that, if undertaken, could have a direct material effect on the banks. The following table illustrates the actual capital ratios and capital amounts for MLBUSA and MLBT-FSB as of March 28, 2008.
 
                                         
(dollars in millions)
 
        MLBUSA   MLBT-FSB
         
    Well
               
    Capitalized
  Actual
  Actual
  Actual
  Actual
    Minimum   Ratio   Amount   Ratio   Amount
 
 
Tier 1 leverage
    5 %     8.94 %   $ 6,272       8.12 %   $ 2,340  
Tier 1 capital
    6 %     13.02 %     6,272       11.15 %     2,340  
Total capital
    10 %     15.24 %     7,343       14.06 %     2,953  
 
 
 
As a result of its ownership of MLBT-FSB, ML & Co. is registered with the OTS as a savings and loan holding company (“SLHC”) and subject to regulation and examination by the OTS as a SLHC. ML & Co. is classified as a unitary SLHC, and will continue to be so classified as long as it and MLBT-FSB continue to comply with certain conditions. Unitary SLHCs are exempt from the material restrictions imposed upon the activities of SLHCs that are not unitary SLHCs. SLHCs other than unitary SLHCs are generally prohibited from engaging in activities other than conducting business as a savings association, managing or controlling savings associations, providing services to subsidiaries or engaging in activities permissible for bank holding companies. Should ML & Co. fail to continue to qualify as a unitary SLHC, in order to continue its present businesses that would not be permissible for a SLHC, ML & Co. could be required to divest control of MLBT-FSB.
 
Merrill Lynch International Bank Limited (“MLIB”), an Ireland-based regulated bank, is subject to the capital requirements of the Financial Regulator of Ireland. MLIB is required to meet minimum regulatory capital requirements under the European Union (“EU”) banking law as implemented in


60


Table of Contents

Ireland by the Financial Regulator. At March 28, 2008, MLIB’s capital ratio was above the minimum requirement at 9.4% and its financial resources were $11,489 million, exceeding the minimum requirement by $1,367 million.
 
Note 15.  Discontinued Operations
 
On August 13, 2007, Merrill Lynch announced a strategic business relationship with AEGON in the areas of insurance and investment products. As part of this relationship, Merrill Lynch agreed to sell MLIG to AEGON for $1.3 billion. The sale of MLIG was completed in the fourth quarter of 2007 and resulted in an after-tax gain of $316 million. The gain, along with the financial results of MLIG, have been reported within discontinued operations for all periods presented and the assets and liabilities were not considered material for separate presentation. Merrill Lynch previously reported the results of MLIG in the GWM business segment.
 
On December 24, 2007 Merrill Lynch announced that it had reached an agreement with GE Capital to sell Merrill Lynch Capital, a wholly-owned middle-market commercial finance business. The sale included substantially all of Merrill Lynch Capital’s operations, including its commercial real estate division. This transaction closed on February 4, 2008. Merrill Lynch has included results of Merrill Lynch Capital within discontinued operations for all periods presented and the assets and liabilities were not considered material for separate presentation. Merrill Lynch previously reported results of Merrill Lynch Capital in the GMI business segment.
 
Net earnings for discontinued operations in the first quarter of 2008 were $7 million compared to net earnings of $128 million in the year ago quarter. The decline in net earnings is due to the first quarter of 2008 results only including Merrill Lynch Capital for a partial quarter prior to its sale on February 4, 2008, whereas discontinued operations for the first quarter of 2007 includes results from both MLIG and Merrill Lynch Capital for a full quarter.
 
Certain financial information included in discontinued operations on Merrill Lynch’s Condensed Consolidated Statements of (Loss)/Earnings is shown below:
 
                 
(dollars in millions)
 
    For the Three Months Ended
     
    Mar. 28,
  Mar. 30,
    2008   2007
 
 
Total revenues, net of interest expense
  $ 28     $ 251  
                 
(Losses) / earnings before income taxes
    (25 )     194  
Income tax (benefit) /expense
    (32 )     66  
                 
Net earnings from discontinued operations
  $ 7     $ 128  
 
 


61


Table of Contents

The following assets and liabilities related to discontinued operations are recorded on Merrill Lynch’s Condensed Consolidated Balance Sheets as of March 28, 2008 and December 28, 2007:
 
                 
(dollars in millions)
 
    Mar. 28,
  Dec. 28,
    2008   2007
 
 
Assets:
               
Loans, notes and mortgages
  $ 290     $ 12,995  
Other assets
    39       332  
                 
Total Assets
  $ 329     $ 13,327  
Liabilities:
               
Other payables, including interest
  $ -     $ 489  
                 
Total Liabilities
  $ -     $ 489  
 
 
 
As of March 28, 2008, a small portfolio of commercial real estate loans related to the Merrill Lynch Capital portfolio remain in discontinued operations as they were not part of the GE Capital transaction. Merrill Lynch anticipates selling these loans in the near future.
 
Note 16.   Cash Flow Restatement
 
Subsequent to the issuance of the Company’s Condensed Consolidated Financial Statements for the quarter ended March 30, 2007, the Company determined that its previously issued Condensed Consolidated Statements of Cash Flows for the three months ended March 30, 2007 contained an error resulting from the reclassification of certain cash flows from trading liabilities into derivative financing transactions. This error resulted in an overstatement of cash used for operating activities and a corresponding overstatement of cash provided by financing activities for the periods described above.
 
This adjustment to the Condensed Consolidated Statements of Cash Flows does not affect the Company’s Condensed Consolidated Statements of (Loss)/Earnings, Condensed Consolidated Balance Sheets, and Condensed Consolidated Statements of Comprehensive (Loss)/Income, or cash and cash equivalents. These adjustments also do not affect the Company’s compliance with any financial covenants under its borrowing facilities.
 
A summary presentation of this cash flow restatement for the three months ended March 30, 2007 is presented below.
 
                         
(dollars in millions)
 
    As Previously Presented   Adjustments   As Restated
 
 
For the three months ended March 30, 2007(1)
                       
Trading liabilities
  $ 5,654     $ 5,688     $ 11,342  
Cash used for operating activities
    (31,806 )     5,688       (26,118 )
Derivative financing transactions
    5,627       (5,688 )     (61 )
Cash provided by financing activities
    32,455       (5,688 )     26,767  
 
 
(1) There was no change in cash and cash equivalents for the period restated.


62


Table of Contents

 
Note 17. Subsequent Events
 
Restructuring
 
On April 17, 2008 the Company announced it intends to reduce its number of employees from 2007 year-end levels by approximately 4,000 employees, or 10%, excluding financial advisors (“FAs”) and investment associates. Employee reductions will be targeted primarily in GMI and support areas, and will not impact the Company’s FA or investment associate population. Cost savings from this reduction currently are expected to be approximately $800 million on an annualized basis, including approximately $600 million for the remainder of 2008. As a result, the Company expects to record a restructuring charge of approximately $350 million in the second quarter of 2008.
 
Preferred Stock
 
On April 29, 2008, Merrill Lynch issued $2.7 billion of new perpetual 8.625% Non-Cumulative Preferred Stock, Series 8.


63


Table of Contents

 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
 
To the Board of Directors and Stockholders of Merrill Lynch & Co., Inc.:
 
 
We have reviewed the accompanying condensed consolidated balance sheet of Merrill Lynch & Co., Inc. and subsidiaries (“Merrill Lynch”) as of March 28, 2008, and the related condensed consolidated statements of (loss)/earnings, cash flows and comprehensive (loss)/income for the three-month periods ended March 28, 2008 and March 30, 2007. These interim financial statements are the responsibility of Merrill Lynch’s management.
 
 
We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
 
 
Based on our reviews, we are not aware of any material modifications that should be made to such condensed consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.
 
 
As discussed in Note 16, the condensed consolidated statement of cash flows for the quarter ended March 30, 2007 has been restated.
 
 
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Merrill Lynch as of December 28, 2007, and the related consolidated statements of (loss)/earnings, changes in stockholders’ equity, comprehensive (loss)/income and cash flows for the year then ended (not presented herein); and in our report dated February 25, 2008, we expressed an unqualified opinion on those financial statements and included an explanatory paragraph regarding the change in accounting method in 2007 relating to the adoption of Statement of Financial Accounting Standards No. 157, “Fair Value Measurement,” Statement of Financial Accounting Standards No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities — Including an amendment of FASB Statement No. 115,” and FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement No. 109,” and in 2006 for share-based payments to conform to Statement of Financial Accounting Standards No. 123 (revised 2004), “Share-Based Payment” and included an explanatory paragraph relating to the restatement discussed in Note 20 to the consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 28, 2007 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
 
/s/ Deloitte & Touche LLP
 
New York, New York
May 5, 2008


64


Table of Contents

ITEM 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
Forward-Looking Statements and Non-GAAP Financial Measures
 
We have included certain statements in this report which may be considered forward-looking, including those about management expectations and intentions, strategic objectives, growth opportunities, business prospects, anticipated financial results, the impact of off-balance sheet exposures, significant contractual obligations, anticipated results of litigation and regulatory investigations and proceedings, risk management policies and other similar matters. These forward-looking statements represent only Merrill Lynch & Co., Inc.’s (“ML & Co.” and, together with its subsidiaries, “Merrill Lynch”, the “Company”, “we”, “our” or “us”) beliefs regarding future performance, which is inherently uncertain. There are a variety of factors, many of which are beyond our control, which affect our operations, performance, business strategy and results and could cause our actual results and experience to differ materially from the expectations and objectives expressed in any forward-looking statements. These factors include, but are not limited to, actions and initiatives taken by both current and potential competitors and counterparties, general economic conditions, market conditions, the effects of current, pending and future legislation, regulation and regulatory actions, the actions of rating agencies and the other risks and uncertainties detailed in this report. See “Risk Factors that Could Affect Our Business” in the Annual Report on Form 10-K for the year ended December 28, 2007 (“2007 Annual Report”). Accordingly, readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the dates on which they are made. We do not undertake to update forward-looking statements to reflect the impact of circumstances or events that arise after the dates they are made. The reader should, however, consult further disclosures we may make in future filings of our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.
 
From time to time, we may also disclose financial information on a non-GAAP basis where management uses this information and believes this information will be valuable to investors in gauging the quality of our financial performance, identifying trends in our results and providing more meaningful period-to-period comparisons.
 
Introduction
 
Merrill Lynch was formed in 1914 and became a publicly traded company on June 23, 1971. In 1973, we created the holding company, ML & Co., a Delaware corporation that, through its subsidiaries, is one of the world’s leading capital markets, advisory and wealth management companies with offices in 40 countries and territories and total client assets of approximately $1.6 trillion at March 28, 2008. As an investment bank, we are a leading global trader and underwriter of securities and derivatives across a broad range of asset classes, and we serve as a strategic advisor to corporations, governments, institutions and individuals worldwide. In addition, we own a 45% voting interest and approximately half of the economic interest of BlackRock, Inc. (“BlackRock”), one of the world’s largest publicly traded investment management companies with approximately $1.4 trillion in assets under management at March 28, 2008.


65


Table of Contents

Our activities are conducted through two business segments: Global Markets and Investment Banking (“GMI”) and Global Wealth Management (“GWM”). The following is a description of our business segments:
 
             
      GMI     GWM
             
Clients
    Corporations, financial institutions, institutional investors, and governments     Individuals, small- to mid-size businesses, and employee benefit plans
             
Products and businesses
    Global Markets (comprised of Fixed Income,
  Currencies & Commodities “FICC” &
  Equity Markets)
    Global Private Client
• Delivers products and services primarily through our Financial Advisors (“FAs”)
     
• Facilitates client transactions and makes markets in securities, derivatives, currencies,commodities and other financial instruments to satisfy client demands
• Provides clients with financing, securities clearing, settlement, and custody services
• Engages in principal and private equity investing, including managing investment funds, and certain proprietary trading activities
   
  • Commission and fee-based investment accounts
  • Banking, cash management, and credit services, including consumer and small business lending and Visa® cards
  • Trust and generational planning
  • Retirement services
  • Insurance products
             
      Investment Banking     Global Investment Management
     
• Provides a wide range of securities origination services for issuer clients, including underwriting and placement of public and private equity, debt and related securities, as well as lending and other financing activities for clients globally
• Advises clients on strategic issues, valuation, mergers, acquisitions and restructurings
    • Creates and manages hedge funds and other alternative investment products for GPC clients
• Includes net earnings from our ownership positions in other investment management companies, including our investment in BlackRock
             
Strategic priorities
   
• Disciplined expansion globally
• Optimize amount of capital allocated to businesses
• Enhance risk management capabilities
• Strengthen linkages with our GWM business
• Continue to invest in technology to enhance productivity and efficiency
• Manage non-compensation expenses to be in line with business activity
   
• Continued growth in client assets
• Hiring of additional FAs
• Focus on client segmentation and increased annuitization of revenues through fee-based products
• Diversify revenues through adding products and services
• Continue to invest in technology to enhance productivity and efficiency
• Disciplined expansion globally
• Strengthen linkages with our GMI business
• Manage non-compensation expenses to be in line with business activity
             
Executive Overview
 
Company Results
 
We reported a net loss from continuing operations for the first quarter of 2008 of $2.0 billion, or $2.20 loss per diluted share, compared with net earnings from continuing operations of $2.0 billion, or $2.12 per diluted share for the first quarter of 2007. Revenues, net of interest expense (“net revenues”) for


66


Table of Contents

the first quarter of 2008 were $2.9 billion, down 69% from the prior-year period, while the pre-tax loss from continuing operations was $3.3 billion for the first quarter of 2008 compared with pre-tax earnings from continuing operations of $2.9 billion for the prior-year period.
 
The substantial reduction in our net revenues and earnings during the quarter was primarily driven by net losses generated by FICC, which more than offset record revenues from GWM. Net revenues were materially impacted by a challenging market environment that continued to deteriorate during the quarter, resulting in net write-downs that included $1.5 billion related to U.S. asset-backed securities collateralized debt obligations (“ABS CDOs”) and $3.0 billion of credit valuation adjustments related to hedges with financial guarantors, most of which related to U.S. super senior ABS CDOs. To a lesser extent, net revenues were also impacted by net write-downs of $925 million related to leveraged finance exposures, $421 million related to the U.S. banks investment securities portfolio and $782 million related to residential mortgage exposures. The net write-downs were partially offset by a net benefit of $2.1 billion due to the impact of the widening of Merrill Lynch’s credit spreads on the carrying value of certain of our long-term debt liabilities.
 
Global Markets and Investment Banking (GMI)
 
GMI recorded net revenues of negative $690 million and a pre-tax loss of $4.0 billion for the first quarter of 2008, as the challenging market conditions resulted in net losses in FICC and lower revenues in Equity Markets and Investment Banking compared with the prior-year period. GMI’s first quarter net revenues included a net benefit of approximately $2.1 billion (approximately $1.4 billion in FICC and $700 million in Equity Markets) due to the impact of the widening of Merrill Lynch’s credit spreads on the carrying value of certain of our long-term debt liabilities. Net revenues from GMI’s three major business lines were as follows:
 
FICC net revenues were negative $3.4 billion for the quarter, impacted primarily by net losses related to U.S. ABS CDOs and credit valuation adjustments related to hedges with financial guarantors. To a lesser extent, FICC was impacted by net write-downs related to leveraged finance and residential mortgage exposures. These net write-downs more than offset record net revenues in interest rate products and currencies for the quarter. Net revenues for the other major FICC businesses declined on a year-over-year basis, as the environment for those businesses was materially worse than the year-ago quarter.
 
Equity Markets net revenues declined 21% from the prior-year quarter to $1.9 billion, as increases from most client-related businesses were more than offset by declines from the principal-related businesses. Net revenues for financing and services and cash equity trading increased year-over-year, while equity-linked trading was down from its strong performance in the first quarter of 2007. The private equity business recorded negative net revenues of $207 million, down approximately $650 million from the prior-year quarter, and net revenues from the Strategic Risk Group and hedge fund investments declined approximately $450 million year-over-year.
 
Investment Banking net revenues were $805 million, down 40% from the strong performance in the 2007 first quarter, reflecting lower net revenues in debt and equity origination, as industry-wide deal volumes for leveraged finance and initial public offerings significantly decreased in the quarter from the high activity levels in the year-ago period. While strategic advisory revenues also declined slightly from the year-ago quarter, the business showed strength, as the revenue decline compared with the year ago quarter was less than the year-over-year decline in industry transaction volumes.


67


Table of Contents

Global Wealth Management (GWM)
 
GWM generated record net revenues for the first quarter of 2008, reflecting continued positive momentum in Global Private Client (“GPC”) and Global Investment Management (“GIM”). GWM’s first quarter 2008 net revenues were a record at $3.6 billion, up 8% from the first quarter of 2007. GWM’s first quarter 2008 pre-tax earnings of $720 million were down 8% year-over-year, as we fully reserved for an $80 million client receivable. The pre-tax profit margin was 20.0%, down from 23.5% in the prior-year period. Net revenues from GWM’s major business lines were as follows:
 
GPC net revenues for the first quarter were $3.3 billion, up 7% from the prior-year period, reflecting increases across all revenue lines and the inclusion of results from First Republic Bank (“First Republic”), which we acquired on September 21, 2007. Year-on-year, performance was driven by strong fee-based revenue growth, as well as record net interest revenues driven by the addition of First Republic and increased deposits. Transaction and origination revenues were also up from the prior-year quarter due to increased client transaction volumes in secondary markets, which were partially offset by reduced U.S. origination revenues from closed-end funds and equity products.
 
GIM first quarter 2008 net revenues increased 15% year-over-year to $299 million, due largely to increased revenues from our investment in BlackRock.
 
Discontinued Operations
 
On August 13, 2007, we announced a strategic business relationship with AEGON, N.V. (“AEGON”) in the areas of insurance and investment products. As part of this relationship, we agreed to sell Merrill Lynch Life Insurance Company and ML Life Insurance Company of New York (together “Merrill Lynch Insurance Group” or “MLIG”) to AEGON for $1.3 billion. The sale of MLIG was completed in the fourth quarter of 2007. We have included the results of MLIG within discontinued operations for all periods presented. We previously reported the results of MLIG in the GWM business segment.
 
On December 24, 2007, we announced that we had reached an agreement with GE Capital to sell Merrill Lynch Capital, a wholly-owned middle-market commercial finance business. The sale included substantially all of Merrill Lynch Capital’s operations, including its commercial real estate division. This transaction closed on February 4, 2008. We have included the results of Merrill Lynch Capital within discontinued operations for all periods presented. We previously reported results of Merrill Lynch Capital in the GMI business segment.
 
Net earnings from discontinued operations in the first quarter of 2008 were $7 million compared to net earnings of $128 million in the year ago quarter. The decline in net earnings is due to the first quarter of 2008 results only including Merrill Lynch Capital for a partial quarter prior to its sale on February 4, 2008, whereas discontinued operations for the first quarter of 2007 includes results from both MLIG and Merrill Lynch Capital for a full quarter. Refer to Note 15 to the Condensed Consolidated Financial Statements for additional information.
 
Restructuring
 
On April 17, 2008, we announced that we intend to reduce the number of employees from 2007 year-end levels by approximately 4,000 employees, or 10%, excluding FAs and investment associates. Employee reductions will be targeted primarily in GMI and support areas, and will not impact our FA or investment associate populations. Cost savings from this reduction currently are expected to be approximately $800 million on an annualized basis, including approximately $600 million for the remainder of 2008. As a result, we expect to record a restructuring charge of approximately $350 million in the second quarter of 2008.


68


Table of Contents

Business Environment and Outlook(1)
 
Conditions in the global financial markets continued to be difficult during the first quarter of 2008. Global economic growth slowed, and conditions in the credit markets deteriorated during the period, particularly during the end of the quarter, with broad dislocation, a lack of liquidity, de-leveraging, significant volatility in most markets, a widening in credit spreads and declining asset values. These conditions lowered business and consumer confidence and increased concerns about liquidity, corporate earnings and future economic growth. During the first quarter of 2008, major U.S. and global equity market indices declined, credit spreads continued to widen in the fixed income markets, and oil prices and other commodity prices rose significantly. Investment banking transaction activity slowed significantly during the quarter. Global completed merger and acquisition volumes for the first quarter of 2008 were $900 billion, a decrease of 38% from the fourth quarter of 2007 and 9% from the prior year period. Global announced merger and acquisition volumes for the first quarter of 2008 were $870 billion, a decrease of 25% from the fourth quarter of 2007 and 21% from the prior year period. Global and U.S. debt and equity underwriting volumes during the first quarter of 2008 were $1.3 trillion and $631 billion, respectively, decreases of 40% and 42%, respectively, from the prior year period.
 
In the United States, economic activity declined and was primarily driven by lower domestic demand and consumer spending, as weakness in the credit markets and difficult conditions in the residential housing market persisted, although the depreciation of the U.S. dollar against other major currencies had a favorable impact on U.S. exports. The rate of unemployment also increased during the quarter. In response to these conditions, the U.S. Federal Reserve Board (the “Fed”) reduced the federal funds target rate to 2.25% from 4.25% and also reduced the discount rate by an aggregate of 2.25% during the first quarter of 2008. In addition, in March 2008, the Fed announced the creation of new lending facilities available to primary U.S. government bond dealers in an effort to provide enhanced liquidity within the financial services sector. In April 2008, the Fed lowered the federal funds target rate and the discount rate by an additional 0.25%.
 
Economic growth in Europe appeared to moderate during the quarter, as the disruption in the global financial markets and higher oil prices affected spending and consumer confidence. The European Central Bank left its benchmark interest rate unchanged during the quarter, although the Bank of England reduced interest rates by 0.25% during the quarter and by an additional 0.25% in April 2008.
 
Economic growth also decelerated in Japan, reflecting difficult conditions in the housing sector and lower export demand, which was affected by the appreciation of the Japanese yen against the major currencies, including the U.S. dollar. The Bank of Japan left interest rates unchanged during the quarter. The Chinese economy continued to grow, albeit at a slower pace, as export demand was affected by the weaker economic conditions globally. The People’s Bank of China left its benchmark lending rate unchanged during the quarter.
 
Taking into consideration the challenges of the current credit environment, the long-term outlook for the majority of our core businesses — including Investment Banking, Equity Markets, Global Wealth Management, and certain FICC businesses — remains generally favorable.
 
In Equity markets, we anticipate continued strong market volumes and above-average levels of volatility, which drive activity in our businesses. Demand for our products across the client segments remains strong. Substantial volatility in interest rates and currencies will continue to drive demand for customized solutions from our corporate clients and strength in associated segments of our FICC business. Although public issuance markets have contracted worldwide, we see growing opportunity in our Investment Banking businesses from private financing solutions, and remain positive on the long-
 
 
(1)  Debt and equity underwriting and merger and acquisition volumes were obtained from Dealogic.


69


Table of Contents

term trends for merger and acquisition transactions, particularly in cross-border activity and the consolidation of globally fragmented sectors. Finally, we expect continued positive impact in Global Wealth Management from increased customer flows from the asset reallocation associated with the de-risking of portfolios, and growing wealth outside the U.S.
 
In addition to positive business dynamics, we expect to be able to leverage our geographically diverse positioning and, in particular, our focus on Emerging Markets. We will continue to expand and pursue growth opportunities in our businesses in Latin America, Brazil and other emerging markets, including India, China and Russia.
 
The challenging market conditions, however, will continue to have an ongoing impact on our businesses. While dislocation in the credit markets has somewhat moderated due to the coordinated interventions of the Fed and other central banks, the risk of spread widening remains and the threat of rating agency downgrades of structured securities continues to impact the financial services industry. A sustained de-leveraging across the industry would have a negative impact on asset prices and asset flows, which would have implications on certain financing businesses. In addition, a further decline in interest rates and certain market indices would have an adverse impact on revenues from certain products. Finally, the slowdown in U.S. economic growth and the potential for inflationary pressures could also have significant impact on our businesses in the United States, and while Emerging Markets currently appear strong, a decrease in certain commodity prices from their recent highs could have significant implications on some key markets.


70


Table of Contents

Consolidated Results Of Operations
                         
(dollars in millions, except per share amounts)
    For the Three Months Ended
    Mar. 28,
  Mar. 30,
  %
    2008   2007   Change
 
Revenues
                       
Principal transactions
  $ (2,418 )   $ 2,734       N/M %
Commissions
    1,889       1,713       10  
Managed account and other fee-based revenues
    1,455       1,284       13  
Investment banking
    917       1,510       (39 )
Earnings from equity method investments
    431       310       39  
Other
    (1,449 )     840       N/M  
                         
      825       8,391       (90 )
Interest and dividend revenues
    11,861       12,721       (7 )
Less interest expense
    9,752       11,509       (15 )
                         
Net interest profit
    2,109       1,212       74  
                         
Revenues, net of interest expense
    2,934       9,603       (69 )
                         
Non-interest expenses
                       
Compensation and benefits
    4,196       4,854       (14 )
Communications and technology
    555       479       16  
Brokerage, clearing, and exchange fees
    387       310       25  
Occupancy and related depreciation
    309       265       17  
Professional fees
    242       226       7  
Advertising and market development
    176       155       14  
Office supplies and postage
    57       59       (3 )
Other
    313       354       (12 )
                         
Total non-interest expenses
    6,235       6,702       (7 )
                         
Pre-tax (loss)/earnings from continuing operations
    (3,301 )     2,901       N/M  
Income tax (benefit)/expense
    (1,332 )     871       N/M  
                         
Net (loss)/earnings from continuing operations
    (1,969 )     2,030       N/M  
                         
Discontinued operations:
                       
Pre-tax (loss)/earnings from discontinued operations
    (25 )     194       N/M  
Income tax (benefit)/expense
    (32 )     66       N/M  
                         
Net earnings from discontinued operations
    7       128       N/M  
                         
Net (loss)/earnings
    (1,962 )     2,158       N/M  
Preferred stock dividends
    174       52       N/M  
                         
Net (loss)/earnings applicable to common stockholders
  $ (2,136 )   $ 2,106       N/M  
                         
Basic (loss)/earnings per common share from continuing operations
  $ (2.20 )   $ 2.35       N/M  
Basic earnings per common share from discontinued operations
    0.01       0.15       N/M  
                         
Basic (loss)/earnings per common share
  $ (2.19 )   $ 2.50       N/M  
                         
Diluted (loss)/earnings per common share from continuing operations
  $ (2.20 )   $ 2.12       N/M  
Diluted earnings per common share from discontinued operations
    0.01       0.14       N/M  
                         
Diluted (loss)/earnings per common share
  $ (2.19 )   $ 2.26       N/M  
                         
Return on average common stockholders’ equity from continuing operations
    N/M       21.8 %        
Return on average common stockholders’ equity
    N/M       23.2 %        
Book value per share
  $ 25.93     $ 42.25       (39 )
 
 
Note: Certain prior period amounts have been reclassified to conform to the current period presentation.
N/M = Not Meaningful


71


Table of Contents

Quarterly Consolidated Results of Operations
 
Our net loss from continuing operations for the first quarter of 2008 was $2.0 billion compared with net earnings from continuing operations of $2.0 billion in the first quarter of 2007, due primarily to a 69% decline in net revenues. The decrease in net revenues was primarily driven by our credit and structured finance and investments businesses. These businesses were impacted by the continued deterioration of the credit markets during the first quarter of 2008, resulting in net losses on our U.S. ABS CDO, sub-prime, Alt-A and Non-U.S. residential mortgage positions and leveraged finance commitments. Losses per diluted share from continuing operations were $2.20 for the first quarter of 2008, compared with earnings per diluted share from continuing operations of $2.12 for the year-ago quarter. Net earnings from discontinued operations were $7 million in the first quarter of 2008 compared with $128 million in the first quarter of 2007.
 
Principal transactions revenues include both realized and unrealized gains and losses on trading assets and trading liabilities and investment securities classified as trading investments. Principal transactions revenues were negative $2.4 billion compared with $2.7 billion in the year-ago quarter driven primarily by losses in our credit and structured finance and investment businesses, which includes our U.S. ABS CDO and residential mortgage-related businesses. The difficult credit environment during the first quarter of 2008, evidenced by widening credit spreads, forced liquidations, high volatility, lack of market liquidity for many credit products, and the U.S. housing market downturn, all contributed to the decline in these businesses. These losses were partially offset by record net revenues for the quarter generated from our interest rate products and currencies businesses, as well as gains arising from the impact of the widening of Merrill Lynch’s credit spreads on the carrying value of certain of our long-term debt liabilities. Principal transactions revenues are primarily reported in our GMI business segment. Refer to the FICC and Equity Markets discussions within the GMI business segment results for additional details.
 
Net interest profit is a function of (i) the level and mix of total assets and liabilities, including trading assets owned, deposits, financing and lending transactions, and trading strategies associated with our businesses, and (ii) the prevailing level, term structure and volatility of interest rates. Net interest profit is an integral component of trading activity. In assessing the profitability of our client facilitation and trading activities, we view principal transactions and net interest profit in the aggregate as net trading revenues. Changes in the composition of trading inventories and hedge positions can cause the mix of principal transactions and net interest profit to fluctuate from period to period. Net interest profit was $2.1 billion, up 74% from the year-ago quarter primarily due to higher returns on interest bearing assets reflecting an overall increase in our bond portfolio, higher net interest revenues from spreads earned in connection with our resale and repurchase agreements, higher dividends received within our Equity business, and the inclusion of net interest revenues from First Republic. Net interest profit is reported in both our GMI and GWM business segments.
 
Commissions revenues primarily arise from agency transactions in listed and OTC equity securities and commodities, insurance products and options. Commissions revenues also include distribution fees for promoting and distributing mutual funds and hedge funds. Commission revenues were $1.9 billion, up 10% from the year-ago quarter, due primarily to an increase in our global cash equity trading business, driven by volume growth in both our electronic trading and portfolio trading businesses. Commissions revenues are generated by our GMI and GWM business segments.
 
Managed account and other fee-based revenues primarily consist of asset-priced portfolio service fees earned from the administration of separately managed and other investment accounts for retail investors, annual account fees, and certain other account-related fees. Managed accounts and other fee-based revenues were $1.5 billion, up 13% from the year-ago quarter, driven primarily by higher asset-based fees in GWM, including the impact of fee-based accounts from First Republic. Managed


72


Table of Contents

accounts and other fee-based revenues are primarily generated by our GWM business segment. Refer to the GWM business segment discussion for additional details.
 
Investment banking revenues include (i) origination revenues representing fees earned from the underwriting of debt, equity and equity-linked securities, as well as loan syndication and commitment fees and (ii) strategic advisory services revenues including merger and acquisition and other investment banking advisory fees. Investment banking revenues were $917 million, down 39% from the year-ago quarter, driven by lower net revenues from debt and equity origination, as transaction volumes for leveraged finance and initial public offerings significantly decreased this quarter from the high activity levels in the year-ago period. Investment banking revenues are primarily reported in our GMI business segment but also include origination revenues in GWM. Refer to the Investment Banking discussion within the GMI business segment results for additional details.
 
Earnings from equity method investments include our pro rata share of income and losses associated with investments accounted for under the equity method of accounting. Earnings from equity method investments were $431 million, up 39% from the year-ago quarter primarily driven by increased earnings from our investments in BlackRock and certain partnerships. Refer to Note 5 of the 2007 Annual Report for further information on equity method investments.
 
Other revenues include gains/(losses) on investment securities, including certain available-for-sale securities, gains/(losses) on private equity investments that are held for capital appreciation and/or current income, and gains/(losses) on loans and other miscellaneous items. Other revenues were negative $1.4 billion, compared with $840 million in the year-ago quarter. The decrease primarily reflects write-downs of approximately $900 million on leveraged finance commitments, a decrease in the value of our private equity investments of approximately $600 million due primarily to the decline in value of our publicly traded investments, and other than temporary impairment charges on available-for-sale securities of approximately $400 million.
 
Compensation and benefits expenses were $4.2 billion for the first quarter of 2008, down 14% from $4.9 billion in the year-ago quarter due to a decline in compensation expense accruals reflecting lower net revenues.
 
Non-compensation expenses were $2.0 billion for the first quarter of 2008, up 10% from the year-ago quarter. Communication and technology costs were $555 million, up 16% due primarily to costs related to ongoing technology investments and higher market data information costs. Brokerage, clearing, and exchange fees were $387 million, up 25% due to higher exchange fees, brokerage fees and bank fees, primarily associated with increased transaction volumes within GMI. Occupancy and related depreciation costs were $309 million, up 17% due principally to higher office rental expenses associated with increased office space, including the impact of First Republic. Advertising and market development costs were $176 million, up 14% due primarily to increased deal-related expenses within GMI and additional expenses related to First Republic. Other expenses were $313 million, down 12% due primarily to lower minority interest expenses associated with certain consolidated investments, partially offset by an $80 million reserve related to a client receivable within GWM.
 
Income Taxes
 
Income taxes from continuing operations for the first quarter were a net credit of $1.3 billion, reflecting tax benefits associated with Merrill Lynch’s pre-tax losses. The first quarter 2008 effective tax rate was 40.4%, compared with 30.0% for the first quarter of 2007. The increase in the effective tax rate primarily reflected changes in the geographic mix of earnings.


73


Table of Contents

U.S. ABS CDO and Other Mortgage-Related Activities
 
The challenging market conditions that existed during the second half of 2007, particularly those relating to U.S. ABS CDOs and sub-prime residential mortgages, continued through the first quarter of 2008. Although the greatest impact to date had been on the U.S. sub-prime residential mortgage products, the adverse conditions in the credit markets spread during the quarter to other products, including U.S. Alt-A, Non-U.S. residential mortgages and commercial real estate. In addition, these conditions also negatively affected leveraged lending transactions and our exposure to monoline financial guarantors. At March 28, 2008, we maintained exposures to these markets through securities, derivatives, loans and loan commitments. The following discussion details our activities and net exposures as of March 28, 2008.
 
U.S. Sub-Prime Residential Mortgage-Related Activities
 
We define sub-prime mortgages as single-family residential mortgages displaying more than one high risk characteristic, such as: (i) the borrower has a low FICO score (generally below 660); (ii) a high loan-to-value (“LTV”) ratio (LTV greater than 80% without borrower paid mortgage insurance); (iii) the borrower has a high debt-to-income ratio (greater than 45%); or (iv) stated/limited income documentation. Sub-prime mortgage-related securities are those securities that derive more than 50% of their value from sub-prime mortgages.
 
As part of our U.S. sub-prime residential mortgage-related activities, sub-prime mortgage loans were originated through First Franklin or purchased in pools from third-party originators for subsequent sale or securitization. Mortgage-backed securities are structured based on the characteristics of the underlying mortgage collateral, sold to investors and subsequently traded in the secondary capital markets. As a result of the significant deterioration in the sub-prime mortgage market, we have discontinued originating and currently are not purchasing sub-prime residential mortgages.
 
At March 28, 2008, our U.S. sub-prime residential mortgage-related net exposures were $1.4 billion, down significantly from $2.7 billion at December 28, 2007, as a result of unrealized losses, sales of whole loans, and increased hedge positions. Our U.S. sub-prime residential mortgage net exposure (excluding Merrill Lynch’s bank sub-prime residential mortgage-related securities portfolio, which is described in U.S. Banks Investment Securities Portfolio below) consisted of the following:
 
•  Sub-prime whole loans: First Franklin originated mortgage loans through its retail and wholesale channels. Additionally, we purchased pools of whole loans from third-party mortgage originators. As a result of the significant deterioration in the sub-prime mortgage market, we have discontinued originating and are currently not purchasing sub-prime residential mortgages. Prior to their sale or securitization, whole loans are predominantly reported on our Condensed Consolidated Balance Sheets in loans, notes and mortgages, and we account for such loans as held for sale. We value securitizable whole loans on an “as-if” securitized basis based on estimated performance of the underlying mortgage pool collateral, rating agency credit structure assumptions and market pricing for similar securitizations. Key characteristics include underlying borrower credit quality and collateral performance, mortgage terms and conditions, assumptions on prepayments, delinquencies and defaults. Non-securitizable loans are valued using a combination of discounted liquidation value and re-performing value.
 
•  Residuals: We retain and purchase mortgage residual interests, which represent the subordinated classes and equity/first-loss tranches from our residential mortgage-backed securitization activities. We have retained residuals from the securitizations of third-party whole loans we have purchased as well as from our First Franklin loan originations.


74


Table of Contents

 
We value residuals by modeling the present value of projected cash flows that we expect to receive, based on actual and projected performance of the mortgages underlying a particular securitization. Key determinants affecting our estimates of future cash flows include estimates for borrower prepayments, delinquencies, defaults and loss severities. Modeled performance and loan level loss projections are adjusted monthly to reflect actual borrower performance information that we receive from trustees and loan servicers.
 
•  Residential mortgage-backed securities (“RMBS”): We have secondary trading exposures related to our RMBS business, which consist of trading activity including RMBS securities, single name credit default swaps (“CDS”) and indices. We value RMBS securities based on observable prices and securitization cash flow model analysis.
 
•  Warehouse lending: Warehouse loans represent collateralized revolving loan facilities to originators of financial assets, such as sub-prime residential mortgages. These mortgages typically serve as collateral for the facility. We generally value these loans at amortized cost with an allowance for loan losses established for credit losses estimated to exist in the portfolio unless deemed to be permanently impaired. In the case of an impairment, the loan receivable value is adjusted to reflect the valuation of the whole loan collateral underlying the facility if the value is less than amortized cost.
 
Other Residential Mortgage-Related Activities
 
In addition to our U.S. sub-prime related net exposures, we also had net exposures related to other residential mortgage-related activities. These activities consist of the following:
 
•  U.S. Alt-A: We had net exposures of $3.2 billion at March 28, 2008, which consisted primarily of residential mortgage-backed securities collateralized by Alt-A residential mortgages. These net exposures resulted from secondary market trading activity or were retained from our securitizations of Alt-A residential mortgages, which were purchased from third-party mortgage originators. We do not originate Alt-A mortgages. Net exposures related to Alt-A mortgages increased during the quarter primarily due to additional purchases, as a result of a third party liquidation, which were partially offset by sales and net losses.
 
We define Alt-A mortgages as single-family residential mortgages that are generally higher credit quality than sub-prime loans but have characteristics that would disqualify the borrower from a traditional prime loan. Alt-A lending characteristics may include one or more of the following: (i) limited documentation; (ii) high combined-loan-to-value (“CLTV”) ratio (CLTV greater than 80%); (iii) loans secured by non-owner occupied properties; or (iv) debt-to-income ratio above normal limits.
 
•  U.S. Prime: We had net exposures of $30.8 billion at March 28, 2008, which consisted primarily of prime mortgage whole loans, including approximately $15 billion of prime loans originated primarily with GWM clients and approximately $10 billion of prime loans originated by First Republic, an operating division of Merrill Lynch Bank & Trust Co., FSB (“MLBT-FSB”). Net exposures related to U.S. prime residential mortgages increased during the quarter primarily due to new originations. To a lesser extent, we also purchase prime whole loans from third-party originators for securitization.
 
•  Non-U.S.: We had net exposures of $8.8 billion at March 28, 2008, which consisted primarily of residential mortgage whole loans originated in the United Kingdom, as well as through mortgage originators in the Pacific Rim. Non-U.S. net exposures decreased during the quarter primarily due to a securitization in the United Kingdom.


75


Table of Contents

 
The following table provides a summary of our residential mortgage-related net exposures and losses, excluding net exposures to residential mortgage-backed securities held in our U.S. banks for investment purposes, which is described in the U.S. Banks Investment Securities Portfolio section below.
 
                                 
(dollars in millions)
 
    Net Exposures
  Gain/(Loss)
  Other Net
  Net Exposures
    as of Dec. 28,
  Reported in
  Changes in
  as of Mar. 28,
    2007(1)   Income(2)