Exhibit 99.1
(Note:
The page numbers in this Exhibit 99.1 correspond to Merrill
Lynchs 2008 Annual Report on Form 10-K)
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of Merrill
Lynch & Co., Inc.:
We have audited the accompanying consolidated balance sheets of
Merrill Lynch & Co., Inc. and subsidiaries
(Merrill Lynch) as of December 26, 2008 and
December 28, 2007, and the related consolidated statements
of (loss)/earnings, changes in stockholders equity,
comprehensive (loss)/income and cash flows for each of the three
years in the period ended December 26, 2008. These
financial statements are the responsibility of Merrill
Lynchs management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, such consolidated financial statements present
fairly, in all material respects, the financial position of
Merrill Lynch as of December 26, 2008 and December 28,
2007, and the results of its operations and its cash flows for
each of the three years in the period ended December 26,
2008, in conformity with accounting principles generally
accepted in the United States of America.
As discussed in Notes 1 and 3 to the consolidated financial
statements, in 2007 Merrill Lynch adopted Statement of Financial
Accounting Standards No. 157, Fair Value
Measurements, Statement of Financial Accounting
Standards No. 159, The Fair Value Option for
Financial Assets and Financial Liabilities Including
an amendment of FASB Statement No. 115, and FASB
Interpretation No. 48, Accounting for Uncertainty
in Income Taxes, an Interpretation of FASB Statement
No. 109.
As discussed in Note 1, Merrill Lynch became a wholly-owned
subsidiary of Bank of America Corporation on January 1,
2009.
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States),
Merrill Lynchs internal control over financial reporting
as of December 26, 2008, based on the criteria established
in Internal Control Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission and our report dated February 23, 2009
expressed an adverse opinion on Merrill Lynchs internal
control over financial reporting because of material weaknesses.
/s/ Deloitte & Touche LLP
New York, New York
February 23, 2009
51
Merrill
Lynch & Co., Inc. and Subsidiaries
Consolidated Statements of (Loss)/Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended Last Friday in December
|
|
|
2008
|
|
2007
|
|
2006
|
(dollars in millions, except per share amounts)
|
|
(52 weeks)
|
|
(52 weeks)
|
|
(52 weeks)
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal transactions
|
|
$
|
(27,225
|
)
|
|
$
|
(12,067
|
)
|
|
$
|
7,248
|
|
Commissions
|
|
|
6,895
|
|
|
|
7,284
|
|
|
|
5,985
|
|
Managed accounts and other fee-based revenues
|
|
|
5,544
|
|
|
|
5,465
|
|
|
|
6,273
|
|
Investment banking
|
|
|
3,733
|
|
|
|
5,582
|
|
|
|
4,648
|
|
Earnings from equity method investments
|
|
|
4,491
|
|
|
|
1,627
|
|
|
|
556
|
|
Other
|
|
|
(10,065
|
)
|
|
|
(2,190
|
)
|
|
|
2,883
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
(16,627
|
)
|
|
|
5,701
|
|
|
|
27,593
|
|
Interest and dividend revenues
|
|
|
33,383
|
|
|
|
56,974
|
|
|
|
39,790
|
|
Less interest expense
|
|
|
29,349
|
|
|
|
51,425
|
|
|
|
35,571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest profit
|
|
|
4,034
|
|
|
|
5,549
|
|
|
|
4,219
|
|
Gain on merger
|
|
|
-
|
|
|
|
-
|
|
|
|
1,969
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues, net of interest expense
|
|
|
(12,593
|
)
|
|
|
11,250
|
|
|
|
33,781
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits
|
|
|
14,763
|
|
|
|
15,903
|
|
|
|
16,867
|
|
Communications and technology
|
|
|
2,201
|
|
|
|
2,057
|
|
|
|
1,838
|
|
Brokerage, clearing, and exchange fees
|
|
|
1,394
|
|
|
|
1,415
|
|
|
|
1,096
|
|
Occupancy and related depreciation
|
|
|
1,267
|
|
|
|
1,139
|
|
|
|
991
|
|
Professional fees
|
|
|
1,058
|
|
|
|
1,027
|
|
|
|
885
|
|
Advertising and market development
|
|
|
652
|
|
|
|
785
|
|
|
|
686
|
|
Office supplies and postage
|
|
|
215
|
|
|
|
233
|
|
|
|
225
|
|
Other
|
|
|
2,402
|
|
|
|
1,522
|
|
|
|
1,383
|
|
Payment related to price reset on common stock offering
|
|
|
2,500
|
|
|
|
-
|
|
|
|
-
|
|
Goodwill impairment charge
|
|
|
2,300
|
|
|
|
-
|
|
|
|
-
|
|
Restructuring charge
|
|
|
486
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expenses
|
|
|
29,238
|
|
|
|
24,081
|
|
|
|
23,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax (loss)/earnings from continuing operations
|
|
|
(41,831
|
)
|
|
|
(12,831
|
)
|
|
|
9,810
|
|
Income tax (benefit)/expense
|
|
|
(14,280
|
)
|
|
|
(4,194
|
)
|
|
|
2,713
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/earnings from continuing operations
|
|
|
(27,551
|
)
|
|
|
(8,637
|
)
|
|
|
7,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax (loss)/earnings from discontinued operations
|
|
|
(141
|
)
|
|
|
1,397
|
|
|
|
616
|
|
Income tax (benefit)/expense
|
|
|
(80
|
)
|
|
|
537
|
|
|
|
214
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/earnings from discontinued operations
|
|
|
(61
|
)
|
|
|
860
|
|
|
|
402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/earnings
|
|
$
|
(27,612
|
)
|
|
$
|
(7,777
|
)
|
|
$
|
7,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends
|
|
|
2,869
|
|
|
|
270
|
|
|
|
188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/earnings applicable to common stockholders
|
|
$
|
(30,481
|
)
|
|
$
|
(8,047
|
)
|
|
$
|
7,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss)/earnings per common share from continuing operations
|
|
$
|
(24.82
|
)
|
|
|
(10.73
|
)
|
|
|
7.96
|
|
Basic (loss)/earnings per common share from discontinued
operations
|
|
|
(0.05
|
)
|
|
|
1.04
|
|
|
|
0.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss)/earnings per common share
|
|
$
|
(24.87
|
)
|
|
$
|
(9.69
|
)
|
|
$
|
8.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss)/earnings per common share from continuing
operations
|
|
$
|
(24.82
|
)
|
|
|
(10.73
|
)
|
|
|
7.17
|
|
Diluted (loss)/earnings per common share from discontinued
operations
|
|
|
(0.05
|
)
|
|
|
1.04
|
|
|
|
0.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss)/earnings per common share
|
|
$
|
(24.87
|
)
|
|
$
|
(9.69
|
)
|
|
$
|
7.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend paid per common share
|
|
$
|
1.40
|
|
|
$
|
1.40
|
|
|
$
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares used in computing (losses)/earnings per common
share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
1,225.6
|
|
|
|
830.4
|
|
|
|
868.1
|
|
Diluted
|
|
|
1,225.6
|
|
|
|
830.4
|
|
|
|
963.0
|
|
See Notes to Consolidated
Financial Statements
52
Merrill
Lynch & Co., Inc. and Subsidiaries
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
Dec. 26,
|
|
Dec. 28,
|
(dollars in millions, except per
share amounts)
|
|
2008
|
|
2007
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
68,403
|
|
|
$
|
41,346
|
|
|
|
|
|
|
|
|
|
|
Cash and securities segregated for regulatory purposes or
deposited with clearing organizations
|
|
|
32,923
|
|
|
|
22,999
|
|
|
|
|
|
|
|
|
|
|
Securities financing transactions
|
|
|
|
|
|
|
|
|
Receivables under resale agreements (includes $62,146 in 2008
and $100,214 in 2007 measured at fair value in accordance with
SFAS No. 159)
|
|
|
93,247
|
|
|
|
221,617
|
|
Receivables under securities borrowed transactions (includes
$853 in 2008 measured at fair value in accordance with
SFAS No. 159)
|
|
|
35,077
|
|
|
|
133,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
128,324
|
|
|
|
354,757
|
|
|
|
|
|
|
|
|
|
|
Trading assets, at fair value (includes securities
pledged as collateral that can be sold or repledged of $18,663
in 2008 and $45,177 in 2007)
|
|
|
|
|
|
|
|
|
Derivative contracts
|
|
|
89,477
|
|
|
|
72,689
|
|
Corporate debt and preferred stock
|
|
|
30,829
|
|
|
|
37,849
|
|
Equities and convertible debentures
|
|
|
26,160
|
|
|
|
60,681
|
|
Mortgages, mortgage-backed, and asset-backed
|
|
|
13,786
|
|
|
|
28,013
|
|
Non-U.S.
governments and agencies
|
|
|
6,107
|
|
|
|
15,082
|
|
U.S. Government and agencies
|
|
|
5,253
|
|
|
|
11,219
|
|
Municipals, money markets and physical commodities
|
|
|
3,993
|
|
|
|
9,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175,605
|
|
|
|
234,669
|
|
|
|
|
|
|
|
|
|
|
Investment securities (includes $2,770 in 2008 and $4,685
in 2007 measured at fair value in accordance with
SFAS No. 159) (includes securities pledged as
collateral that can be sold or repledged of $2,557 in 2008 and
$16,124 in 2007)
|
|
|
57,007
|
|
|
|
82,532
|
|
|
|
|
|
|
|
|
|
|
Securities received as collateral, at fair value
|
|
|
11,658
|
|
|
|
45,245
|
|
|
|
|
|
|
|
|
|
|
Other receivables
|
|
|
|
|
|
|
|
|
Customers (net of allowance for doubtful accounts of $143 in
2008 and $24 in 2007)
|
|
|
51,131
|
|
|
|
70,719
|
|
Brokers and dealers
|
|
|
12,410
|
|
|
|
22,643
|
|
Interest and other
|
|
|
26,331
|
|
|
|
23,487
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,872
|
|
|
|
116,849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, notes and mortgages (net of allowances for loan
losses of $2,072 in 2008 and $533 in 2007) (includes $979 in
2008 and $1,149 in 2007 measured at fair value in accordance
with SFAS No. 159)
|
|
|
69,190
|
|
|
|
94,992
|
|
|
|
|
|
|
|
|
|
|
Equipment and facilities (net of accumulated depreciation
and amortization of $5,856 in 2008 and $5,518 in 2007)
|
|
|
2,928
|
|
|
|
3,127
|
|
|
|
|
|
|
|
|
|
|
Goodwill and other intangible assets
|
|
|
2,616
|
|
|
|
5,091
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
29,017
|
|
|
|
18,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
667,543
|
|
|
$
|
1,020,050
|
|
|
|
|
|
|
|
|
|
|
53
Merrill
Lynch & Co., Inc. and Subsidiaries
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
Dec. 26,
|
|
Dec. 28,
|
(dollars in millions, except per
share amounts)
|
|
2008
|
|
2007
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities financing transactions
|
|
|
|
|
|
|
|
|
Payables under repurchase agreements (includes $32,910 in 2008
and $89,733 in 2007 measured at fair value in accordance with
SFAS No. 159)
|
|
$
|
92,654
|
|
|
$
|
235,725
|
|
Payables under securities loaned transactions
|
|
|
24,426
|
|
|
|
55,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117,080
|
|
|
|
291,631
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings (includes $3,387 in 2008 measured
at fair value in accordance with SFAS No. 159)
|
|
|
37,895
|
|
|
|
24,914
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
96,107
|
|
|
|
103,987
|
|
|
|
|
|
|
|
|
|
|
Trading liabilities, at fair value
|
|
|
|
|
|
|
|
|
Derivative contracts
|
|
|
71,363
|
|
|
|
73,294
|
|
Equities and convertible debentures
|
|
|
7,871
|
|
|
|
29,652
|
|
Non-U.S.
governments and agencies
|
|
|
4,345
|
|
|
|
9,407
|
|
U.S. Government and agencies
|
|
|
3,463
|
|
|
|
6,135
|
|
Corporate debt and preferred stock
|
|
|
1,318
|
|
|
|
4,549
|
|
Municipals, money markets and other
|
|
|
1,111
|
|
|
|
551
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,471
|
|
|
|
123,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligation to return securities received as collateral, at
fair value
|
|
|
11,658
|
|
|
|
45,245
|
|
|
|
|
|
|
|
|
|
|
Other payables
|
|
|
|
|
|
|
|
|
Customers
|
|
|
44,924
|
|
|
|
63,582
|
|
Brokers and dealers
|
|
|
12,553
|
|
|
|
24,499
|
|
Interest and other
|
|
|
32,918
|
|
|
|
44,545
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,395
|
|
|
|
132,626
|
|
|
|
|
|
|
|
|
|
|
Long-term borrowings (includes $49,521 in 2008 and
$76,334 in 2007 measured at fair value in accordance with
SFAS No. 159)
|
|
|
199,678
|
|
|
|
260,973
|
|
|
|
|
|
|
|
|
|
|
Junior subordinated notes (related to trust preferred
securities)
|
|
|
5,256
|
|
|
|
5,154
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
647,540
|
|
|
|
988,118
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stockholders Equity (liquidation
preference of $30,000 per share;
|
|
|
|
|
|
|
|
|
issued: 2008 244,100 shares; 2007
155,000 shares; liquidation preference of $1,000 per share;
issued: 2008 and 2007 115,000 shares;
liquidation preference of $100,000 per share; issued:
2008 17,000 shares)
|
|
|
8,605
|
|
|
|
4,383
|
|
Common Stockholders Equity
|
|
|
|
|
|
|
|
|
Shares exchangeable into common stock
|
|
|
-
|
|
|
|
39
|
|
Common stock (par value
$1.331/3
per share; authorized: 3,000,000,000 shares; issued:
2008 2,031,995,436 shares; 2007
1,354,309,819 shares)
|
|
|
2,709
|
|
|
|
1,805
|
|
Paid-in capital
|
|
|
47,232
|
|
|
|
27,163
|
|
Accumulated other comprehensive loss (net of tax)
|
|
|
(6,318
|
)
|
|
|
(1,791
|
)
|
(Accumulated deficit) / retained earnings
|
|
|
(8,603
|
)
|
|
|
23,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,020
|
|
|
|
50,953
|
|
|
|
|
|
|
|
|
|
|
Less: Treasury stock, at cost (2008
431,742,565 shares; 2007
418,270,289 shares)
|
|
|
23,622
|
|
|
|
23,404
|
|
|
|
|
|
|
|
|
|
|
Total Common Stockholders Equity
|
|
|
11,398
|
|
|
|
27,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity
|
|
|
20,003
|
|
|
|
31,932
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Equity
|
|
$
|
667,543
|
|
|
$
|
1,020,050
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated
Financial Statements
54
Merrill
Lynch & Co., Inc. and Subsidiaries
Consolidated Statements of Changes in Stockholders
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended Last Friday in December
|
|
|
Amounts
|
|
Shares
|
(dollars in millions)
|
|
2008
|
|
2007
|
|
2006
|
|
2008
|
|
2007
|
|
2006
|
|
Preferred Stock, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
$
|
4,383
|
|
|
$
|
3,145
|
|
|
$
|
2,673
|
|
|
|
257,134
|
|
|
|
104,928
|
|
|
|
89,685
|
|
Issuances
|
|
|
10,814
|
|
|
|
1,615
|
|
|
|
374
|
|
|
|
172,100
|
|
|
|
165,000
|
|
|
|
12,000
|
|
Redemptions
|
|
|
(6,600
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(66,000
|
)
|
|
|
-
|
|
|
|
-
|
|
Shares (repurchased) re-issuances
|
|
|
8
|
|
|
|
(377
|
)
|
|
|
98
|
|
|
|
211
|
|
|
|
(12,794
|
)
|
|
|
3,243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
$
|
8,605
|
|
|
$
|
4,383
|
|
|
$
|
3,145
|
|
|
|
363,445
|
|
|
|
257,134
|
|
|
|
104,928
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Exchangeable into Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
$
|
39
|
|
|
$
|
39
|
|
|
$
|
41
|
|
|
|
2,552,982
|
|
|
|
2,659,926
|
|
|
|
2,707,797
|
|
Exchanges
|
|
|
(39
|
)
|
|
|
-
|
|
|
|
(2
|
)
|
|
|
(2,544,793
|
)
|
|
|
(106,944
|
)
|
|
|
(47,871
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
|
-
|
|
|
|
39
|
|
|
|
39
|
|
|
|
8,189
|
|
|
|
2,552,982
|
|
|
|
2,659,926
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
|
1,805
|
|
|
|
1,620
|
|
|
|
1,531
|
|
|
|
1,354,309,819
|
|
|
|
1,215,381,006
|
|
|
|
1,148,714,008
|
|
Capital issuance and
acquisition(1)(2)
|
|
|
648
|
|
|
|
122
|
|
|
|
-
|
|
|
|
486,166,666
|
|
|
|
91,576,096
|
|
|
|
-
|
|
Preferred stock conversion
|
|
|
236
|
|
|
|
-
|
|
|
|
-
|
|
|
|
177,322,917
|
|
|
|
-
|
|
|
|
-
|
|
Shares issued to employees
|
|
|
20
|
|
|
|
63
|
|
|
|
89
|
|
|
|
14,196,034
|
|
|
|
47,352,717
|
|
|
|
66,666,998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
|
2,709
|
|
|
|
1,805
|
|
|
|
1,620
|
|
|
|
2,031,995,436
|
|
|
|
1,354,309,819
|
|
|
|
1,215,381,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid-in Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
|
27,163
|
|
|
|
18,919
|
|
|
|
13,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital issuance and
acquisition(1)(2)
|
|
|
11,544
|
|
|
|
4,643
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock conversion
|
|
|
6,970
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee stock plan activity and other
|
|
|
(553
|
)
|
|
|
1,962
|
|
|
|
2,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of employee stock grants
|
|
|
2,108
|
|
|
|
1,639
|
|
|
|
3,248
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
|
47,232
|
|
|
|
27,163
|
|
|
|
18,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Currency Translation Adjustment (net of tax)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
|
(441
|
)
|
|
|
(430
|
)
|
|
|
(507
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation adjustment
|
|
|
(304
|
)
|
|
|
(11
|
)
|
|
|
77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
|
(745
|
)
|
|
|
(441
|
)
|
|
|
(430
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized Gains (Losses) on Investment Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale (net of tax)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
|
(1,509
|
)
|
|
|
(192
|
)
|
|
|
(181
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized losses on available-for-sale securities
|
|
|
(7,617
|
)
|
|
|
(2,460
|
)
|
|
|
(15
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to initially apply
SFAS 159(3)
|
|
|
-
|
|
|
|
172
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
adjustments(4)
|
|
|
3,088
|
|
|
|
971
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
|
(6,038
|
)
|
|
|
(1,509
|
)
|
|
|
(192
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Gains (losses) on Cash Flow Hedges (net of tax)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
|
83
|
|
|
|
2
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred (losses) gains on cash flow hedges
|
|
|
(2
|
)
|
|
|
81
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
|
81
|
|
|
|
83
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined benefit pension and postretirement plans (net of tax)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
|
76
|
|
|
|
(164
|
)
|
|
|
(153
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains
|
|
|
306
|
|
|
|
240
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum pension liability adjustment
|
|
|
-
|
|
|
|
-
|
|
|
|
(76
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to apply SFAS 158 change in measurement
date(3)
|
|
|
2
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to initially apply
SFAS 158(3)
|
|
|
-
|
|
|
|
-
|
|
|
|
65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
|
384
|
|
|
|
76
|
|
|
|
(164
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
|
(6,318
|
)
|
|
|
(1,791
|
)
|
|
|
(784
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Accumulated deficit) Retained Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
|
23,737
|
|
|
|
33,217
|
|
|
|
26,824
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings
|
|
|
(27,612
|
)
|
|
|
(7,777
|
)
|
|
|
7,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends declared
|
|
|
(2,869
|
)
|
|
|
(270
|
)
|
|
|
(188
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock dividends declared
|
|
|
(1,853
|
)
|
|
|
(1,235
|
)
|
|
|
(918
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to initially apply SFAS 157
|
|
|
-
|
|
|
|
53
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to apply SFAS 158 change in measurement date
|
|
|
(6
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to initially apply SFAS 159
|
|
|
-
|
|
|
|
(185
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to initially apply FIN 48
|
|
|
-
|
|
|
|
(66
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
|
(8,603
|
)
|
|
|
23,737
|
|
|
|
33,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury Stock, at cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
|
(23,404
|
)
|
|
|
(17,118
|
)
|
|
|
(7,945
|
)
|
|
|
(418,270,289
|
)
|
|
|
(350,697,271
|
)
|
|
|
(233,112,271
|
)
|
Shares repurchased
|
|
|
-
|
|
|
|
(5,272
|
)
|
|
|
(9,088
|
)
|
|
|
-
|
|
|
|
(62,112,876
|
)
|
|
|
(116,610,876
|
)
|
Shares reacquired from employees and
other(5)
|
|
|
(363
|
)
|
|
|
(1,014
|
)
|
|
|
(89
|
)
|
|
|
(16,017,069
|
)
|
|
|
(5,567,086
|
)
|
|
|
(1,021,995
|
)
|
Share exchanges
|
|
|
145
|
|
|
|
-
|
|
|
|
4
|
|
|
|
2,544,793
|
|
|
|
106,944
|
|
|
|
47,871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
|
(23,622
|
)
|
|
|
(23,404
|
)
|
|
|
(17,118
|
)
|
|
|
(431,742,565
|
)
|
|
|
(418,270,289
|
)
|
|
|
(350,697,271
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Common Stockholders Equity
|
|
$
|
11,398
|
|
|
$
|
27,549
|
|
|
$
|
35,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity
|
|
$
|
20,003
|
|
|
$
|
31,932
|
|
|
$
|
39,038
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The 2008 activity relates to the
July 28, 2008 public offering and additional shares issued
to Davis Selected Advisors and Temasek Holdings. |
(2) |
|
The 2007 activity relates to the
acquisition of First Republic Bank and to additional shares
issued to Davis Selected Advisors and Temasek
Holdings. |
(3) |
|
This adjustment is not reflected
on the Statement of Comprehensive (Loss)/Income. |
(4) |
|
Other adjustments primarily
relate to income taxes, policyholder liabilities and deferred
policy acquisition costs. |
(5) |
|
Share amounts are net of
reacquisitions from employees of 19,057,068,
12,490,283 shares and 6,622,887 shares, in 2008, 2007
and 2006, respectively. |
See Notes to Consolidated
Financial Statements
55
Merrill
Lynch & Co., Inc. and Subsidiaries
Consolidated Statements of Comprehensive (Loss)/Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended Last Friday in December
|
(dollars in millions)
|
|
2008
|
|
2007
|
|
2006
|
|
Net (Loss)/Earnings
|
|
$
|
(27,612
|
)
|
|
$
|
(7,777
|
)
|
|
$
|
7,499
|
|
Other Comprehensive (Loss) Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment:
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation gains (losses)
|
|
|
694
|
|
|
|
(282
|
)
|
|
|
(366
|
)
|
Income tax (expense) benefit
|
|
|
(998
|
)
|
|
|
271
|
|
|
|
443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(304
|
)
|
|
|
(11
|
)
|
|
|
77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) on investment securities
available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized losses arising during the period
|
|
|
(11,916
|
)
|
|
|
(2,291
|
)
|
|
|
(16
|
)
|
Reclassification adjustment for realized losses/(gains) included
in net (loss)/earnings
|
|
|
4,299
|
|
|
|
(169
|
)
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized losses on investment securities available-for-sale
|
|
|
(7,617
|
)
|
|
|
(2,460
|
)
|
|
|
(15
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Policyholder liabilities
|
|
|
-
|
|
|
|
4
|
|
|
|
1
|
|
Income tax benefit
|
|
|
3,088
|
|
|
|
967
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(4,529
|
)
|
|
|
(1,489
|
)
|
|
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred gains (losses) on cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred gains (losses) on cash flow hedges
|
|
|
240
|
|
|
|
162
|
|
|
|
9
|
|
Reclassification adjustment for realized losses (gains) included
in net earnings
|
|
|
(241
|
)
|
|
|
(30
|
)
|
|
|
(2
|
)
|
Income tax (expense) benefit
|
|
|
(1
|
)
|
|
|
(51
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(2
|
)
|
|
|
81
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined benefit pension and postretirement plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum pension liability adjustment
|
|
|
-
|
|
|
|
-
|
|
|
|
(110
|
)
|
Net actuarial gains
|
|
|
489
|
|
|
|
353
|
|
|
|
|
|
Prior service cost
|
|
|
(4
|
)
|
|
|
6
|
|
|
|
|
|
Reclassification adjustment for realized losses included in
|
|
|
|
|
|
|
|
|
|
|
|
|
net (loss)/earnings
|
|
|
(5
|
)
|
|
|
23
|
|
|
|
-
|
|
Income tax (expense) benefit
|
|
|
(174
|
)
|
|
|
(142
|
)
|
|
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
306
|
|
|
|
240
|
|
|
|
(76
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Comprehensive Loss
|
|
|
(4,529
|
)
|
|
|
(1,179
|
)
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive (Loss)/Income
|
|
$
|
(32,141
|
)
|
|
$
|
(8,956
|
)
|
|
$
|
7,494
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated
Financial Statements
56
Merrill
Lynch & Co., Inc. and Subsidiaries
Consolidated
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended Last Friday in December
|
(dollars in millions)
|
|
2008
|
|
2007
|
|
2006
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/earnings
|
|
$
|
(27,612
|
)
|
|
$
|
(7,777
|
)
|
|
$
|
7,499
|
|
Adjustments to reconcile net (loss)/earnings to cash provided by
(used for) operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on merger
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,969
|
)
|
Gain on sale of MLIG
|
|
|
-
|
|
|
|
(316
|
)
|
|
|
-
|
|
Depreciation and amortization
|
|
|
886
|
|
|
|
901
|
|
|
|
523
|
|
Share-based compensation expense
|
|
|
2,044
|
|
|
|
1,795
|
|
|
|
3,156
|
|
Payment related to price reset on common stock offering
|
|
|
2,500
|
|
|
|
-
|
|
|
|
-
|
|
Goodwill impairment charge
|
|
|
2,300
|
|
|
|
-
|
|
|
|
-
|
|
Deferred taxes
|
|
|
(16,086
|
)
|
|
|
(4,924
|
)
|
|
|
(360
|
)
|
Gain on sale of Bloomberg L.P. interest
|
|
|
(4,296
|
)
|
|
|
-
|
|
|
|
-
|
|
Loss (earnings) from equity method investments
|
|
|
306
|
|
|
|
(1,409
|
)
|
|
|
(421
|
)
|
Other
|
|
|
13,556
|
|
|
|
160
|
|
|
|
1,045
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets
|
|
|
59,064
|
|
|
|
(29,650
|
)
|
|
|
(55,392
|
)
|
Cash and securities segregated for regulatory purposes or
deposited with clearing organizations
|
|
|
(6,214
|
)
|
|
|
(8,886
|
)
|
|
|
(1,019
|
)
|
Receivables under resale agreements
|
|
|
128,370
|
|
|
|
(43,247
|
)
|
|
|
(15,346
|
)
|
Receivables under securities borrowed transactions
|
|
|
98,063
|
|
|
|
(14,530
|
)
|
|
|
(26,126
|
)
|
Customer receivables
|
|
|
19,561
|
|
|
|
(21,280
|
)
|
|
|
(9,562
|
)
|
Brokers and dealers receivables
|
|
|
10,236
|
|
|
|
(3,744
|
)
|
|
|
(6,825
|
)
|
Proceeds from loans, notes, and mortgages held for sale
|
|
|
21,962
|
|
|
|
72,054
|
|
|
|
41,317
|
|
Other changes in loans, notes, and mortgages held for sale
|
|
|
2,700
|
|
|
|
(86,894
|
)
|
|
|
(47,670
|
)
|
Trading liabilities
|
|
|
(34,338
|
)
|
|
|
23,878
|
|
|
|
9,554
|
|
Payables under repurchase agreements
|
|
|
(143,071
|
)
|
|
|
13,101
|
|
|
|
29,557
|
|
Payables under securities loaned transactions
|
|
|
(31,480
|
)
|
|
|
12,414
|
|
|
|
24,157
|
|
Customer payables
|
|
|
(18,658
|
)
|
|
|
14,135
|
|
|
|
13,795
|
|
Brokers and dealers payables
|
|
|
(11,946
|
)
|
|
|
113
|
|
|
|
4,791
|
|
Trading investment securities
|
|
|
3,216
|
|
|
|
9,333
|
|
|
|
(867
|
)
|
Other, net
|
|
|
(31,588
|
)
|
|
|
2,411
|
|
|
|
6,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used for) operating activities
|
|
|
39,475
|
|
|
|
(72,362
|
)
|
|
|
(23,763
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from (payments for):
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturities of available-for-sale securities
|
|
|
7,250
|
|
|
|
13,362
|
|
|
|
13,222
|
|
Sales of available-for-sale securities
|
|
|
29,537
|
|
|
|
39,327
|
|
|
|
16,176
|
|
Purchases of available-for-sale securities
|
|
|
(31,017
|
)
|
|
|
(58,325
|
)
|
|
|
(31,357
|
)
|
Proceeds from the sale of discontinued operations
|
|
|
12,576
|
|
|
|
1,250
|
|
|
|
-
|
|
Equipment and facilities, net
|
|
|
(630
|
)
|
|
|
(719
|
)
|
|
|
(1,174
|
)
|
Loans, notes, and mortgages held for investment
|
|
|
(13,379
|
)
|
|
|
5,113
|
|
|
|
(681
|
)
|
Other investments
|
|
|
1,336
|
|
|
|
(5,049
|
)
|
|
|
(6,543
|
)
|
Transfer of cash balances related to merger
|
|
|
-
|
|
|
|
-
|
|
|
|
(651
|
)
|
Acquisitions, net of cash
|
|
|
-
|
|
|
|
(2,045
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used for) investing activities
|
|
|
5,673
|
|
|
|
(7,086
|
)
|
|
|
(11,008
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from (payments for):
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial paper and short-term borrowings
|
|
|
12,981
|
|
|
|
6,316
|
|
|
|
9,123
|
|
Issuance and resale of long-term borrowings
|
|
|
70,194
|
|
|
|
165,107
|
|
|
|
87,814
|
|
Settlement and repurchases of long-term borrowings
|
|
|
(109,731
|
)
|
|
|
(93,258
|
)
|
|
|
(42,545
|
)
|
Deposits
|
|
|
(7,880
|
)
|
|
|
9,884
|
|
|
|
4,108
|
|
Derivative financing transactions
|
|
|
543
|
|
|
|
848
|
|
|
|
608
|
|
Issuance of common stock
|
|
|
9,899
|
|
|
|
4,787
|
|
|
|
1,838
|
|
Issuance of preferred stock, net
|
|
|
9,281
|
|
|
|
1,123
|
|
|
|
472
|
|
Common stock repurchases
|
|
|
-
|
|
|
|
(5,272
|
)
|
|
|
(9,088
|
)
|
Other common stock transactions
|
|
|
(833
|
)
|
|
|
(60
|
)
|
|
|
539
|
|
Excess tax benefits related to share-based compensation
|
|
|
39
|
|
|
|
715
|
|
|
|
531
|
|
Dividends
|
|
|
(2,584
|
)
|
|
|
(1,505
|
)
|
|
|
(1,106
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash (used for) provided by financing activities
|
|
|
(18,091
|
)
|
|
|
88,685
|
|
|
|
52,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents
|
|
|
27,057
|
|
|
|
9,237
|
|
|
|
17,523
|
|
Cash and cash equivalents, beginning of period
|
|
|
41,346
|
|
|
|
32,109
|
|
|
|
14,586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
68,403
|
|
|
$
|
41,346
|
|
|
$
|
32,109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
$
|
1,518
|
|
|
$
|
1,846
|
|
|
$
|
2,638
|
|
Interest paid
|
|
|
30,397
|
|
|
|
49,881
|
|
|
|
35,685
|
|
Non-cash investing and financing
activities :
As a result of the conversion of
$6.6 billion of Merrill Lynchs mandatory convertible
preferred stock, series 1, the Company recorded additional
preferred dividends of $2.1 billion in 2008. The preferred
dividends were paid in additional shares of common and preferred
stock.
In satisfaction of Merrill
Lynchs obligations under the reset provisions contained in
the investment agreement with Temasek, Merrill Lynch agreed to
pay Temasek $2.5 billion, all of which was paid through the
issuance of common stock.
As a result of the completed
sale of Merrill Lynchs 20% ownership stake in Bloomberg,
L.P., Merrill Lynch recorded a $4.3 billion pre-tax gain.
In connection with this sale, Merrill Lynch received notes
totaling approximately $4.3 billion that have been recorded
as held-to-maturity investment securities on the Consolidated
Balance Sheets.
See Notes to Consolidated
Financial Statements
57
Description
of Business
Merrill Lynch & Co., Inc. (ML &
Co.) and together with its subsidiaries, (Merrill
Lynch or the Company) provide investment,
financing, insurance, and related services to individuals and
institutions on a global basis through its broker, dealer,
banking, and other financial services subsidiaries. Its
principal subsidiaries include:
|
|
|
|
|
Merrill Lynch, Pierce, Fenner & Smith Incorporated
(MLPF&S), a
U.S.-based
broker-dealer in securities and futures commission merchant;
|
|
|
Merrill Lynch International (MLI), a U.K.-based
broker-dealer in securities and dealer in equity and credit
derivatives;
|
|
|
Merrill Lynch Government Securities Inc. (MLGSI), a
U.S.-based
dealer in U.S. Government securities;
|
|
|
Merrill Lynch Capital Services, Inc., a
U.S.-based
dealer in interest rate, currency, credit derivatives and
commodities;
|
|
|
Merrill Lynch Bank USA (MLBUSA), a
U.S.-based,
state chartered, Federal Deposit Insurance Corporation
(FDIC)-insured depository institution;
|
|
|
Merrill Lynch Bank & Trust Co., FSB
(MLBT-FSB), a
U.S.-based,
federally chartered, FDIC-insured depository institution;
|
|
|
Merrill Lynch International Bank Limited (MLIB), an
Ireland-based bank;
|
|
|
Merrill Lynch Mortgage Capital, Inc., a
U.S.-based
dealer in syndicated commercial loans;
|
|
|
Merrill Lynch Japan Securities Co., Ltd. (MLJS), a
Japan-based broker-dealer;
|
|
|
Merrill Lynch Derivative Products, AG, a Switzerland-based
derivatives dealer; and
|
|
|
ML IBK Positions Inc., a
U.S.-based
entity involved in private equity and principal investing.
|
Services provided to clients by Merrill Lynch and other
activities include:
|
|
|
|
|
Securities brokerage, trading and underwriting;
|
|
|
Investment banking, strategic advisory services (including
mergers and acquisitions) and other corporate finance activities;
|
|
|
Wealth management products and services, including financial,
retirement and generational planning;
|
|
|
Investment management and advisory and related record-keeping
services;
|
|
|
Origination, brokerage, dealer, and related activities in swaps,
options, forwards, exchange-traded futures, other derivatives,
commodities and foreign exchange products;
|
|
|
Securities clearance, settlement financing services and prime
brokerage;
|
|
|
Private equity and other principal investing activities;
|
|
|
Proprietary trading of securities, derivatives and loans;
|
|
|
Banking, trust, and lending services, including deposit-taking,
consumer and commercial lending, including mortgage loans, and
related services;
|
|
|
Insurance and annuities sales; and
|
|
|
Research services on a global basis
|
Bank of
America Acquisition
On January 1, 2009, Merrill Lynch was acquired by Bank of
America Corporation (Bank of America) through the
merger of a wholly owned subsidiary of Bank of America with and
into ML & Co. with ML & Co. continuing as
the surviving corporation and a wholly owned subsidiary of Bank
of America. Upon completion of the acquisition, each outstanding
share of ML & Co. common stock was
58
converted into 0.8595 shares of Bank of America common
stock. As of the completion of the acquisition, ML &
Co. Series 1 through Series 8 preferred stock were
converted into Bank of America preferred stock with
substantially identical terms of the corresponding series of
Merrill Lynch preferred stock (except for additional voting
rights provided to the Bank of America securities). The Merrill
Lynch 9.00% Non-Voting Mandatory Convertible Non-Cumulative
Preferred Stock, Series 2, and 9.00% Non-Voting Mandatory
Convertible Non-Cumulative Preferred Stock, Series 3 that
was outstanding immediately prior to the completion of the
acquisition remained issued and outstanding subsequent to the
acquisition, but are now convertible into Bank of America common
stock.
Basis of
Presentation
The Consolidated Financial Statements include the accounts of
ML & Co. and subsidiaries (collectively, Merrill
Lynch). The Consolidated Financial Statements are
presented in accordance with U.S. Generally Accepted
Accounting Principles, which include industry practices.
Intercompany transactions and balances have been eliminated.
Certain reclassifications have been made to the prior period
financial statements to conform to the current period
presentation.
The Consolidated Financial Statements are presented in
U.S. dollars. Many
non-U.S. subsidiaries
have a functional currency (i.e., the currency in which
activities are primarily conducted) that is other than the
U.S. dollar, often the currency of the country in which a
subsidiary is domiciled. Subsidiaries assets and
liabilities are translated to U.S. dollars at year-end
exchange rates, while revenues and expenses are translated at
average exchange rates during the year. Adjustments that result
from translating amounts in a subsidiarys functional
currency and related hedging, net of related tax effects, are
reported in stockholders equity as a component of
accumulated other comprehensive loss. All other translation
adjustments are included in earnings. Merrill Lynch uses
derivatives to manage the currency exposure arising from
activities in
non-U.S. subsidiaries.
See the Derivatives section for additional information on
accounting for derivatives.
Merrill Lynch offers a broad array of products and services to
its diverse client base of individuals, small to mid-size
businesses, employee benefit plans, corporations, financial
institutions, and governments around the world. These products
and services are offered from a number of locations globally. In
some cases, the same or similar products and services may be
offered to both individual and institutional clients, utilizing
the same infrastructure. In other cases, a single infrastructure
may be used to support multiple products and services offered to
clients. When Merrill Lynch analyzes its profitability, it does
not focus on the profitability of a single product or service.
Instead, Merrill Lynch views the profitability of businesses
offering an array of products and services to various types of
clients. The profitability of the products and services offered
to individuals, small to mid-size businesses, and employee
benefit plans is analyzed separately from the profitability of
products and services offered to corporations, financial
institutions, and governments, regardless of whether there is
commonality in products and services infrastructure. As such,
Merrill Lynch does not separately disclose the costs associated
with the products and services sold or general and
administrative costs either in total or by product.
When determining the prices for products and services, Merrill
Lynch considers multiple factors, including prices being offered
in the market for similar products and services, the
competitiveness of its pricing compared to competitors, the
profitability of its businesses and its overall profitability,
as well as the profitability, creditworthiness, and importance
of the overall client relationships.
Shared expenses that are incurred to support products and
services and infrastructures are allocated to the businesses
based on various methodologies, which may include headcount,
square footage, and certain other criteria. Similarly, certain
revenues may be shared based upon agreed methodologies. When
looking at the profitability of various businesses, Merrill
Lynch considers all expenses incurred, including overhead and
the costs of shared services, as all are considered integral to
the operation of the businesses.
59
Discontinued
Operations
On August 13, 2007, Merrill Lynch announced a strategic
business relationship with AEGON, N.V. (AEGON) in
the areas of insurance and investment products. As part of this
relationship, Merrill Lynch sold Merrill Lynch Life Insurance
Company and ML Life Insurance Company of New York (together
Merrill Lynch Insurance Group or MLIG)
to AEGON for $1.3 billion in the fourth quarter of 2007,
which resulted in an after-tax gain of approximately
$316 million. The gain along with the financial results of
MLIG, have been reported within discontinued operations for all
periods presented. Merrill Lynch previously reported the results
of MLIG in the Global Wealth Management (GWM)
business segment. Refer to Note 16 for additional
information.
On December 24, 2007 Merrill Lynch announced that it had
reached an agreement with GE Capital to sell Merrill Lynch
Capital, a wholly-owned middle-market commercial finance
business. The sale included substantially all of Merrill Lynch
Capitals operations, including its commercial real estate
division. This transaction closed on February 4, 2008.
Merrill Lynch has included results of Merrill Lynch Capital
within discontinued operations for all periods presented.
Merrill Lynch previously reported results of Merrill Lynch
Capital in the Global Markets and Investment Banking
(GMI) business segment. Refer to Note 16 for
additional information.
Consolidation
Accounting Policies
The Consolidated Financial Statements include the accounts of
Merrill Lynch, whose subsidiaries are generally controlled
through a majority voting interest. In certain cases, Merrill
Lynch subsidiaries may also be consolidated based on a risks and
rewards approach. Merrill Lynch does not consolidate those
special purpose entities that meet the criteria of a qualified
special purpose entity (QSPE).
Merrill Lynch determines whether it is required to consolidate
an entity by first evaluating whether the entity qualifies as a
voting rights entity (VRE), a variable interest
entity (VIE), or a QSPE.
VREs are defined to include entities that have both equity at
risk that is sufficient to fund future operations and have
equity investors with decision making ability that absorb the
majority of the expected losses and expected returns of the
entity. In accordance with SFAS No. 94,
Consolidation of All Majority-Owned Subsidiaries, Merrill
Lynch generally consolidates those VREs where it holds a
controlling financial interest. For investments in limited
partnerships and certain limited liability corporations that
Merrill Lynch does not control, Merrill Lynch applies Emerging
Issues Task Force (EITF) Topic D-46, Accounting
for Limited Partnership Investments, which requires use of
the equity method of accounting for investors that have more
than a minor influence, which is typically defined as an
investment of greater than 3% of the outstanding equity in the
entity. For more traditional corporate structures, in accordance
with Accounting Principles Board Opinion No. 18, The
Equity Method of Accounting for Investments in Common Stock,
Merrill Lynch applies the equity method of accounting where it
has significant influence over the investee. Significant
influence can be evidenced by a significant ownership interest
(which is generally defined as a voting interest of 20% to 50%),
significant board of director representation, or other contracts
and arrangements.
VIEs Those entities that do not meet the VRE
criteria are generally analyzed for consolidation as either VIEs
or QSPEs. Merrill Lynch consolidates those VIEs in which it
absorbs the majority of the variability in expected losses
and/or the
variability in expected returns of the entity as required by
FIN 46(R), Consolidation of Variable Interest Entities
(FIN 46(R)). Merrill Lynch relies on a
qualitative
and/or
quantitative analysis, including an analysis of the design of
the entity, to determine if it is the primary beneficiary of the
VIE and therefore must consolidate the VIE. Merrill Lynch
reassesses whether it is the primary beneficiary of a VIE upon
the occurrence of a reconsideration event.
QSPEs QSPEs are passive entities with significantly
limited permitted activities. QSPEs are generally used as
securitization vehicles and are limited in the type of assets
they may hold, the derivatives into which they can enter and the
level of discretion that they may exercise through
60
servicing activities. In accordance with SFAS No. 140,
Accounting for Transfers and Servicing of Financial Assets
and Extinguishment of Liabilities
(SFAS No. 140), and FIN 46(R),
Merrill Lynch does not consolidate QSPEs.
Securitization
Activities
In the normal course of business, Merrill Lynch securitizes
commercial and residential mortgage loans; municipal,
government, and corporate bonds; and other types of financial
assets. Merrill Lynch may retain interests in the securitized
financial assets by holding issuances of the securitization. In
accordance with SFAS No. 140, where Merrill Lynch
relinquishes control, it recognizes transfers of financial
assets as sales to the extent of cash and any proceeds received.
Control is considered to be relinquished when all of the
following conditions have been met:
|
|
|
|
|
The transferred assets have been legally isolated from the
transferor even in bankruptcy or other receivership;
|
|
|
The transferee has the right to pledge or exchange the assets it
received, or if the entity is a QSPE, the beneficial interest
holders have the right to pledge or exchange their beneficial
interests; and
|
|
|
The transferor does not maintain effective control over the
transferred assets (e.g. the ability to unilaterally cause the
holder to return specific transferred assets).
|
Revenue
Recognition
Principal transactions revenues include both realized and
unrealized gains and losses on trading assets and trading
liabilities, investment securities classified as trading
investments and fair value changes associated with structured
debt. These instruments are recorded at fair value. Fair value
is the price that would be received to sell an asset or paid to
transfer a liability in an orderly transaction between
marketplace participants. Gains and losses are recognized on a
trade date basis.
Commissions revenues include commissions, mutual fund
distribution fees and contingent deferred sales charge revenue,
which are all accrued as earned. Commissions revenues also
include mutual fund redemption fees, which are recognized at the
time of redemption. Commissions revenues earned from certain
customer equity transactions are recorded net of related
brokerage, clearing and exchange fees.
Managed accounts and other fee-based revenues primarily consist
of asset-priced portfolio service fees earned from the
administration of separately managed accounts and other
investment accounts for retail investors, annual account fees,
and certain other account-related fees. In addition, until the
merger of the Merrill Lynch Investment Management
(MLIM) business with BlackRock, Inc.
(BlackRock) at the end of the third quarter of 2006
(the BlackRock Merger), managed accounts and other
fee-based revenues also included fees earned from the management
and administration of retail mutual funds and institutional
funds, such as pension assets, and performance fees earned on
certain separately managed accounts and institutional money
management arrangements.
Investment banking revenues include underwriting revenues and
fees for merger and acquisition advisory services, which are
accrued when services for the transactions are substantially
completed. Underwriting revenues are presented net of
transaction-related expenses. Transaction-related expenses,
primarily legal, travel and other costs directly associated with
the transaction, are deferred and recognized in the same period
as the related revenue from the investment banking transaction
to match revenue recognition.
Earnings from equity method investments include Merrill
Lynchs pro rata share of income and losses associated with
investments accounted for under the equity method. In addition,
earnings from equity method investments for the year ended
December 26, 2008 included a gain of $4.3 billion
associated with the sale of Bloomberg, L.P. (see Note 5).
61
Other revenues include gains/(losses) on investment securities,
including sales and other-than-temporary-impairment losses
associated with certain available-for-sale securities,
gains/(losses) on private equity investments and gains/(losses)
on loans and other miscellaneous items.
Contractual interest and dividends received and paid on trading
assets and trading liabilities, excluding derivatives, are
recognized on an accrual basis as a component of interest and
dividend revenues and interest expense. Interest and dividends
on investment securities are recognized on an accrual basis as a
component of interest and dividend revenues. Interest related to
loans, notes, and mortgages, securities financing activities and
certain short- and long-term borrowings are recorded on an
accrual basis with related interest recorded as interest revenue
or interest expense, as applicable. Contractual interest, if
any, on structured notes is recorded as a component of interest
expense.
Use of
Estimates
In presenting the Consolidated Financial Statements, management
makes estimates regarding:
|
|
|
|
|
Valuations of assets and liabilities requiring fair value
estimates;
|
|
|
The allowance for credit losses;
|
|
|
Determination of other-than-temporary impairments for
available-for-sale investment securities;
|
|
|
The outcome of litigation;
|
|
|
Assumptions and cash flow projections used in determining
whether VIEs should be consolidated and the determination of the
qualifying status of QSPEs;
|
|
|
The realization of deferred taxes and the recognition and
measurement of uncertain tax positions;
|
|
|
The carrying amount of goodwill and other intangible assets;
|
|
|
The amortization period of intangible assets with definite lives;
|
|
|
Incentive-based compensation accruals and valuation of
share-based payment compensation arrangements; and
|
|
|
Other matters that affect the reported amounts and disclosure of
contingencies in the financial statements.
|
Estimates, by their nature, are based on judgment and available
information. Therefore, actual results could differ from those
estimates and could have a material impact on the Consolidated
Financial Statements, and it is possible that such changes could
occur in the near term. A discussion of certain areas in which
estimates are a significant component of the amounts reported in
the Consolidated Financial Statements follows:
Fair
Value Measurement
Merrill Lynch accounts for a significant portion of its
financial instruments at fair value or considers fair value in
their measurement. Merrill Lynch accounts for certain financial
assets and liabilities at fair value under various accounting
literature, including SFAS No. 115, Accounting for
Certain Investments in Debt and Equity Securities
(SFAS No. 115),
SFAS No. 133, Accounting for Derivative Instruments
and Hedging Activities (SFAS No. 133),
and SFAS No. 159, Fair Value Option for Financial
Assets and Liabilities (SFAS No. 159).
Merrill Lynch also accounts for certain assets at fair value
under applicable industry guidance, namely broker-dealer and
investment company accounting guidance.
Merrill Lynch early adopted the provisions of
SFAS No. 157, Fair Value Measurements
(SFAS No. 157), in the first quarter
of 2007. SFAS No. 157 defines fair value, establishes
a framework for measuring fair value, establishes a fair value
hierarchy based on the quality of inputs used to measure fair
value and enhances disclosure requirements for fair value
measurements. SFAS No. 157 nullifies the guidance
provided by EITF Issue
No. 02-3,
Issues Involved in Accounting for Derivative Contracts Held
for Trading Purposes and Contracts Involved in Energy Trading
and Risk Management Activities
(EITF 02-3),
which prohibited recognition of day one gains or losses on
derivative transactions where model inputs that significantly
impact valuation are not observable.
62
Fair values for over-the-counter (OTC) derivative
financial instruments, principally forwards, options, and swaps,
represent the present value of amounts estimated to be received
from or paid to a marketplace participant in settlement of these
instruments (i.e., the amount Merrill Lynch would expect to
receive in a derivative asset assignment or would expect to pay
to have a derivative liability assumed). These derivatives are
valued using pricing models based on the net present value of
estimated future cash flows and directly observed prices from
exchange-traded derivatives, other OTC trades, or external
pricing services, while taking into account the
counterpartys creditworthiness, or Merrill Lynchs
own creditworthiness, as appropriate. Determining the fair value
for OTC derivative contracts can require a significant level of
estimation and management judgment.
New and/or
complex instruments may have immature or limited markets. As a
result, the pricing models used for valuation often incorporate
significant estimates and assumptions that market participants
would use in pricing the instrument, which may impact the
results of operations reported in the Consolidated Financial
Statements. For instance, on long-dated and illiquid contracts
extrapolation methods are applied to observed market data in
order to estimate inputs and assumptions that are not directly
observable. This enables Merrill Lynch to mark to fair value all
positions consistently when only a subset of prices are directly
observable. Values for OTC derivatives are verified using
observed information about the costs of hedging the risk and
other trades in the market. As the markets for these products
develop, Merrill Lynch continually refines its pricing models to
correlate more closely to the market price of these instruments.
Prior to adoption of SFAS No. 157, Merrill Lynch
followed the provisions of
EITF 02-3.
Under
EITF 02-3,
recognition of day one gains and losses on derivative
transactions where model inputs that significantly impact
valuation are not observable were prohibited. Day one gains and
losses deferred at inception under
EITF 02-3
were recognized at the earlier of when the valuation of such
derivatives became observable or at the termination of the
contract. Although the guidance in
EITF 02-3
has been nullified, the recognition of significant inception
gains and losses that incorporate unobservable inputs is
reviewed by management to ensure such gains and losses are
derived from observable inputs
and/or
incorporate reasonable assumptions about the unobservable
component, such as implied bid-offer adjustments.
Certain financial instruments recorded at fair value are
initially measured using mid-market prices which results in
gross long and short positions marked-to-market at the same
pricing level prior to the application of position netting. The
resulting net positions are then adjusted to fair value
representing the exit price as defined in
SFAS No. 157. The significant adjustments include
liquidity and counterparty credit risk.
Liquidity
Merrill Lynch makes adjustments to bring a position from a
mid-market to a bid or offer price, depending upon the net open
position. Merrill Lynch values net long positions at bid prices
and net short positions at offer prices. These adjustments are
based upon either observable or implied bid-offer prices.
Counterparty
Credit Risk
In determining fair value, Merrill Lynch considers both the
credit risk of its counterparties, as well as its own
creditworthiness. Merrill Lynch attempts to mitigate credit risk
to third parties by entering into netting and collateral
arrangements. Net counterparty exposure (counterparty positions
netted by offsetting transactions and both cash and securities
collateral) is then valued for counterparty creditworthiness and
this resultant value is incorporated into the fair value of the
respective instruments. Merrill Lynch generally calculates the
credit risk adjustment for derivatives on observable market
credit spreads.
SFAS No. 157 also requires that Merrill Lynch consider
its own creditworthiness when determining the fair value of an
instrument, including OTC derivative instruments. The approach
to measuring the
63
impact of Merrill Lynchs credit risk on an instrument is
done in the same manner as for third party credit risk. The
impact of Merrill Lynchs credit risk is incorporated into
the fair value, even when credit risk is not readily observable,
of an instrument such as in OTC derivatives contracts. OTC
derivative liabilities are valued based on the net counterparty
exposure as described above.
Legal
Reserves
Merrill Lynch is a party in various actions, some of which
involve claims for substantial amounts. Amounts are accrued for
the financial resolution of claims that have either been
asserted or are deemed probable of assertion if, in the opinion
of management, it is both probable that a liability has been
incurred and the amount of the loss can be reasonably estimated.
In many cases, it is not possible to determine whether a
liability has been incurred or to estimate the ultimate or
minimum amount of that liability until the case is close to
resolution, in which case no accrual is made until that time.
Accruals are subject to significant estimation by management
with input from outside counsel.
Income
Taxes
Merrill Lynch provides for income taxes on all transactions that
have been recognized in the Consolidated Financial Statements in
accordance with SFAS No. 109, Accounting for Income
Taxes (SFAS No. 109). Accordingly,
deferred taxes are adjusted to reflect the tax rates at which
future taxable amounts will likely be settled or realized. The
effects of tax rate changes on future deferred tax liabilities
and deferred tax assets, as well as other changes in income tax
laws, are recognized in net earnings in the period during which
such changes are enacted. Valuation allowances are established
when necessary to reduce deferred tax assets to the amounts
expected to be realized. Merrill Lynch assesses its ability to
realize deferred tax assets based on past and projected
earnings, tax carryforward periods, tax planning strategies and
other factors of the legal entities through which the deferred
tax assets will be realized as discussed in
SFAS No. 109. Deferred tax assets of approximately
$10.0 billion, which were previously classified as interest
and other receivables at December 28, 2007, have been
restated to other assets in the Consolidated Balance Sheets.
Merrill Lynch recognizes and measures its unrecognized tax
benefits in accordance with FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes
(FIN 48). Merrill Lynch estimates the
likelihood, based on the technical merits, that tax positions
will be sustained upon examination based on the facts and
circumstances and information available at the end of each
period. Merrill Lynch adjusts the level of unrecognized tax
benefits when there is more information available, or when an
event occurs requiring a change. The reassessment of
unrecognized tax benefits could have a material impact on
Merrill Lynchs effective tax rate in the period in which
it occurs.
ML & Co. and certain of its wholly-owned subsidiaries
file a consolidated U.S. federal income tax return. Certain
other Merrill Lynch entities file tax returns in their local
jurisdictions. See Note 14 for a further discussion of
income taxes.
Goodwill
and Intangibles
Merrill Lynch makes certain complex judgments with respect to
its goodwill and intangible assets. These include assumptions
and estimates used to determine the fair value of its reporting
units. Reporting unit fair value is determined using
market-multiple and discounted cash flow analyses. Merrill Lynch
also makes assumptions and estimates in valuing its intangible
assets and determining the useful lives of its intangible assets
with definite lives. Refer to Note 8 for further
information.
Employee
Stock Options
The fair value of stock options with vesting based solely on
service requirements is estimated as of the grant date based on
a Black-Scholes option pricing model. The fair value of stock
options with vesting that is partially dependent on
pre-determined increases in the price of Merrill Lynchs
common stock is estimated as of the grant date using a lattice
option pricing model. These models take into account the
64
exercise price and expected life of the option, the current
price of the underlying stock and its expected volatility,
expected dividends and the risk-free interest rate for the
expected term of the option. Judgment is required in determining
certain of the inputs to the model. The expected life of the
option is based on an analysis of historical employee exercise
behavior. The expected volatility is based on Merrill
Lynchs implied stock price volatility for the same number
of months as the expected life of the option. The fair value of
the option estimated at grant date is not adjusted for
subsequent changes in assumptions.
Balance
Sheet
Cash and
Cash Equivalents
Merrill Lynch defines cash equivalents as short-term, highly
liquid securities, federal funds sold, and interest-earning
deposits with maturities, when purchased, of 90 days or
less, that are not used for trading purposes. The amounts
recognized for cash and cash equivalents in the Consolidated
Balance Sheets approximate fair value.
Cash and
Securities Segregated for Regulatory Purposes or Deposited with
Clearing Organizations
Merrill Lynch maintains relationships with clients around the
world and, as a result, it is subject to various regulatory
regimes. As a result of its client activities, Merrill Lynch is
obligated by rules mandated by its primary regulators, including
the Securities and Exchange Commission (SEC) and the
Commodities Futures Trading Commission (CFTC) in the
United States and the Financial Services Authority
(FSA) in the United Kingdom to segregate or set
aside cash
and/or
qualified securities to satisfy these regulations, which have
been promulgated to protect customer assets. In addition,
Merrill Lynch is a member of various clearing organizations at
which it maintains cash
and/or
securities required for the conduct of its day-to-day clearance
activities. The amounts recognized for cash and securities
segregated for regulatory purposes or deposited with clearing
organizations in the Consolidated Balance Sheets approximate
fair value.
Securities
Financing Transactions
Merrill Lynch enters into repurchase and resale agreements and
securities borrowed and loaned transactions to accommodate
customers and earn interest rate spreads (also referred to as
matched-book transactions), obtain securities for
settlement and finance inventory positions.
Resale and repurchase agreements are accounted for as
collateralized financing transactions and may be recorded at
their contractual amounts plus accrued interest or at fair value
under the fair value option election in SFAS No. 159.
Resale and repurchase agreements recorded at fair value are
generally valued based on pricing models that use inputs with
observable levels of price transparency.
Where the fair value option has been elected, changes in the
fair value of resale and repurchase agreements are reflected in
principal transactions revenues and the contractual interest
coupon is recorded as interest revenue or interest expense,
respectively. For further information refer to Note 3.
Resale and repurchase agreements recorded at their contractual
amounts plus accrued interest approximate fair value, as the
fair value of these items is not materially sensitive to shifts
in market interest rates because of the short-term nature of
these instruments
and/or
variable interest rates or to credit risk because the resale and
repurchase agreements are fully collateralized.
Merrill Lynchs policy is to obtain possession of
collateral with a market value equal to or in excess of the
principal amount loaned under resale agreements. To ensure that
the market value of the underlying collateral remains
sufficient, collateral is generally valued daily and Merrill
Lynch may require counterparties to deposit additional
collateral or may return collateral pledged when appropriate.
Substantially all repurchase and resale activities are
transacted under master repurchase agreements that give Merrill
Lynch the right, in the event of default, to liquidate
collateral held and to offset
65
receivables and payables with the same counterparty. Merrill
Lynch offsets certain repurchase and resale agreement balances
with the same counterparty on the Consolidated Balance Sheets.
Merrill Lynch may use securities received as collateral for
resale agreements to satisfy regulatory requirements such as
Rule 15c3-3
of the SEC.
Securities borrowed and loaned transactions may be recorded at
the amount of cash collateral advanced or received plus accrued
interest or at fair value under the fair value option election
in SFAS No. 159. Securities borrowed transactions
require Merrill Lynch to provide the counterparty with
collateral in the form of cash, letters of credit, or other
securities. Merrill Lynch receives collateral in the form of
cash or other securities for securities loaned transactions. For
these transactions, the fees received or paid by Merrill Lynch
are recorded as interest revenue or expense. On a daily basis,
Merrill Lynch monitors the market value of securities borrowed
or loaned against the collateral value, and Merrill Lynch may
require counterparties to deposit additional collateral or may
return collateral pledged, when appropriate. The carrying value
of these instruments approximates fair value as these items are
not materially sensitive to shifts in market interest rates
because of their short-term nature
and/or their
variable interest rates.
All firm-owned securities pledged to counterparties where the
counterparty has the right, by contract or custom, to sell or
repledge the securities are disclosed parenthetically in trading
assets or, if applicable, in investment securities on the
Consolidated Balance Sheets.
In transactions where Merrill Lynch acts as the lender in a
securities lending agreement and receives securities that can be
pledged or sold as collateral, it recognizes an asset on the
Consolidated Balance Sheets carried at fair value, representing
the securities received (securities received as collateral), and
a liability for the same amount, representing the obligation to
return those securities (obligation to return securities
received as collateral). The amounts on the Consolidated Balance
Sheets result from non-cash transactions.
Trading
Assets and Liabilities
Merrill Lynchs trading activities consist primarily of
securities brokerage and trading; derivatives dealing and
brokerage; commodities trading and futures brokerage; and
securities financing transactions. Trading assets and trading
liabilities consist of cash instruments (e.g., securities and
loans) and derivative instruments used for trading purposes or
for managing risk exposures in other trading inventory. See the
Derivatives section of this Note for additional information on
the accounting for derivatives. Trading assets and trading
liabilities also include commodities inventory.
Trading assets and liabilities are generally recorded on a trade
date basis at fair value. Included in trading liabilities are
securities that Merrill Lynch has sold but did not own and will
therefore be obligated to purchase at a future date (short
sales). Commodities inventory is recorded at the lower of
cost or market value. Changes in fair value of trading assets
and liabilities (i.e., unrealized gains and losses) are
recognized as principal transactions revenues in the current
period. Realized gains and losses and any related interest
amounts are included in principal transactions revenues and
interest revenues and expenses, depending on the nature of the
instrument.
Derivatives
A derivative is an instrument whose value is derived from an
underlying instrument or index, such as interest rates, equity
security prices, currencies, commodity prices or credit spreads.
Derivatives include futures, forwards, swaps, option contracts
and other financial instruments with similar characteristics.
Derivative contracts often involve future commitments to
exchange interest payment streams or currencies based on a
notional or contractual amount (e.g., interest rate swaps or
currency forwards) or to purchase or sell other financial
instruments at specified terms on a specified date (e.g.,
options to buy or sell securities or currencies). Derivative
activity is subject to Merrill Lynchs overall risk
management policies and procedures.
66
SFAS No. 133, as amended, establishes accounting and
reporting standards for derivative instruments, including
certain derivative instruments embedded in other contracts
(embedded derivatives) and for hedging activities.
SFAS No. 133 requires that an entity recognize all
derivatives as either assets or liabilities in the Consolidated
Balance Sheets and measure those instruments at fair value. The
fair value of derivatives is recorded on a
net-by-counterparty
basis on the Consolidated Balance Sheets where management
believes a legal right of setoff exists under an enforceable
netting agreement.
The accounting for changes in fair value of a derivative
instrument depends on its intended use and if it is designated
and qualifies as an accounting hedging instrument under
SFAS No. 133.
Merrill Lynch enters into derivatives to facilitate client
transactions, for proprietary trading and financing purposes,
and to manage risk exposures arising from trading assets and
liabilities. Derivatives entered into for these purposes are
recognized at fair value on the Consolidated Balance Sheets as
trading assets and liabilities, and changes in fair value are
reported in current period earnings as principal transactions
revenues.
Merrill Lynch also enters into derivatives in order to manage
risk exposures arising from assets and liabilities not carried
at fair value as follows:
|
|
1. |
Merrill Lynch issued debt in a variety of maturities and
currencies to achieve the lowest cost financing possible. In
addition, Merrill Lynchs regulated bank entities accept
time deposits of varying rates and maturities. Merrill Lynch
enters into derivative transactions to hedge these liabilities.
Derivatives used most frequently include swap agreements that:
|
|
|
|
|
|
Convert fixed-rate interest payments into variable-rate interest
payments;
|
|
|
|
Change the underlying interest rate basis or reset
frequency; and
|
|
|
|
Change the settlement currency of a debt instrument.
|
|
|
2.
|
Merrill Lynch entered into hedges on marketable investment
securities to manage the interest rate risk, currency risk, and
net duration of its investment portfolios. As of
December 26, 2008 these hedges had been discontinued.
|
|
3.
|
Merrill Lynch has fair value hedges of long-term fixed rate
resale and repurchase agreements to manage the interest rate
risk of these assets and liabilities. Subsequent to the adoption
of SFAS No. 159, Merrill Lynch elects to account for
these instruments on a fair value basis rather than apply hedge
accounting.
|
|
4.
|
Merrill Lynch uses foreign-exchange forward contracts,
foreign-exchange options, currency swaps, and
foreign-currency-denominated debt to hedge its net investments
in foreign operations. These derivatives and cash instruments
are used to mitigate the impact of changes in exchange rates.
|
|
5.
|
Merrill Lynch enters into futures, swaps, options and forward
contracts to manage the price risk of certain commodity
inventory.
|
Derivatives entered into by Merrill Lynch to hedge its funding,
marketable investment securities and net investments in foreign
subsidiaries are reported at fair value in other assets or
interest and other payables on the Consolidated Balance Sheets.
Derivatives used to hedge commodity inventory are included in
trading assets and trading liabilities on the Consolidated
Balance Sheets.
Derivatives that qualify as accounting hedges under the guidance
in SFAS No. 133 are designated as one of the following:
|
|
1. |
A hedge of the fair value of a recognized asset or liability
(fair value hedge). Changes in the fair value of
derivatives that are designated and qualify as fair value hedges
of interest rate risk, along with the gain or loss on the hedged
asset or liability that is attributable to the hedged risk, are
recorded in current period earnings as interest revenue or
expense. Changes in the fair value of derivatives that are
designated and qualify as fair value hedges of commodity price
risk, along with
|
67
|
|
|
the gain or loss on the hedged asset or liability that is
attributable to the hedged risk, are recorded in current period
earnings in principal transactions.
|
|
|
2.
|
A hedge of the variability of cash flows to be received or paid
related to a recognized asset or liability (cash
flow hedge). Changes in the fair value of derivatives that
are designated and qualify as effective cash flow hedges are
recorded in accumulated other comprehensive loss until earnings
are affected by the variability of cash flows of the hedged
asset or liability (e.g., when periodic interest accruals on a
variable-rate asset or liability are recorded in earnings).
|
|
3.
|
A hedge of a net investment in a foreign operation. Changes in
the fair value of derivatives that are designated and qualify as
hedges of a net investment in a foreign operation are recorded
in the foreign currency translation adjustment account within
accumulated other comprehensive loss. Changes in the fair value
of the hedging instruments that are associated with the
difference between the spot translation rate and the forward
translation rate are recorded in current period earnings in
other revenues.
|
Merrill Lynch formally assesses, both at the inception of the
hedge and on an ongoing basis, whether the hedging derivatives
are highly effective in offsetting changes in fair value or cash
flows of hedged items. When it is determined that a derivative
is not highly effective as a hedge, Merrill Lynch discontinues
hedge accounting. Under the provisions of
SFAS No. 133, 100% hedge effectiveness is assumed for
those derivatives whose terms meet the conditions of the
SFAS No. 133 short-cut method.
As noted above, Merrill Lynch enters into fair value and cash
flow hedges of interest rate exposure associated with certain
investment securities and debt issuances. Merrill Lynch uses
interest rate swaps to hedge this exposure. Hedge effectiveness
testing is required for certain of these hedging relationships
on a quarterly basis. For fair value hedges, Merrill Lynch
assesses effectiveness on a prospective basis by comparing the
expected change in the price of the hedge instrument to the
expected change in the value of the hedged item under various
interest rate shock scenarios. For cash flow hedges, Merrill
Lynch assesses effectiveness on a prospective basis by comparing
the present value of the projected cash flows on the variable
leg of the hedge instrument against the present value of the
projected cash flows of the hedged item (the change in
variable cash flows method) under various interest rate,
prepayment and credit shock scenarios. In addition, Merrill
Lynch assesses effectiveness on a retrospective basis using the
dollar-offset ratio approach. When assessing hedge
effectiveness, there are no attributes of the derivatives used
to hedge the fair value exposure that are excluded from the
assessment. Ineffectiveness associated with these hedges was
immaterial for all periods presented. As of December 26,
2008, Merrill Lynch had discontinued its cash flow hedges on
marketable investment securities. The cash flows that had been
hedged were still expected to occur, therefore, amounts remained
in accumulated other comprehensive loss in the Consolidated
Balance Sheets in relation to these hedges. Of the deferred net
gains from cash flow hedges that were in accumulated other
comprehensive loss on the Consolidated Balance Sheet at
December 26, 2008, $31 million are expected to be
reclassified into earnings during 2009.
Merrill Lynch also enters into fair value hedges of commodity
price risk associated with certain commodity inventory. For
these hedges, Merrill Lynch assesses effectiveness on a
prospective and retrospective basis using regression techniques.
The difference between the spot rate and the contracted forward
rate which represents the time value of money is excluded from
the assessment of hedge effectiveness and is recorded in
principal transactions revenues. The amount of ineffectiveness
related to these hedges reported in earnings was not material
for all periods presented.
For hedges of net investments in foreign operations, gains of
$1,649 million and losses of $432 million related to
non-U.S. dollar
hedges of investments in
non-U.S. dollar
subsidiaries were included in accumulated other comprehensive
loss on the Consolidated Balance Sheets for the years ended 2008
and 2007, respectively. In 2008, hedging gains were
substantially offset by net losses on translation of the foreign
investments. Conversely, in 2007, the hedge losses were
substantially offset by net gains on the translation of the
foreign investments.
68
Netting
of Derivative Contracts
Where Merrill Lynch has entered into a legally enforceable
netting agreement with counterparties, it reports derivative
assets and liabilities, and any related cash collateral, net in
the Consolidated Balance Sheets in accordance with
FIN No. 39, Offsetting Amounts Related to Certain
Contracts (FIN No. 39). Derivative
assets and liabilities are presented net of cash collateral of
approximately $50.2 billion and $65.5 billion,
respectively, at December 26, 2008 and $13.5 billion
and $39.7 billion, respectively, at December 28, 2007.
Derivatives
that Contain a Significant Financing Element
In the ordinary course of trading activities, Merrill Lynch
enters into certain transactions that are documented as
derivatives where a significant cash investment is made by one
party. Certain derivative instruments that contain a significant
financing element at inception and where Merrill Lynch is deemed
to be the borrower are included in financing activities in the
Consolidated Statements of Cash Flows. The cash flows from all
other derivative transactions that do not contain a significant
financing element at inception are included in operating
activities.
Investment
Securities
Investment securities consist of marketable investment
securities and non-qualifying investments. Refer to Note 5.
Marketable
Investments
ML & Co. and certain of its non-broker-dealer
subsidiaries, including Merrill Lynch banks, follow the guidance
in SFAS No. 115 when accounting for investments in
debt and publicly traded equity securities. Merrill Lynch
classifies those debt securities that it has the intent and
ability to hold to maturity as held-to-maturity securities.
Held-to-maturity securities are carried at cost unless a decline
in value is deemed other-than-temporary, in which case the
carrying value is reduced. For Merrill Lynch, the trading
classification under SFAS No. 115 generally includes
those securities that are bought and held principally for the
purpose of selling them in the near term, securities that are
economically hedged, or securities that may contain a
bifurcatable embedded derivative as defined in
SFAS No. 133. Securities classified as trading are
marked to fair value through earnings. All other qualifying
securities are classified as available-for-sale and held at fair
value with unrealized gains and losses reported in accumulated
other comprehensive loss. Any unrealized losses that are deemed
other-than-temporary are included in current period earnings and
removed from accumulated other comprehensive loss.
Realized gains and losses on investment securities are included
in current period earnings. For purposes of computing realized
gains and losses, the cost basis of each investment sold is
generally based on the average cost method.
Merrill Lynch regularly (at least quarterly) evaluates each
held-to-maturity and available-for-sale security whose value has
declined below amortized cost to assess whether the decline in
fair value is other-than-temporary. A decline in a debt
securitys fair value is considered to be
other-than-temporary if it is probable that all amounts
contractually due will not be collected or management determines
that it does not have the intent and ability to hold the
security for a period of time sufficient for a forecasted market
price recovery up to or beyond the amortized cost of the
security.
Merrill Lynchs impairment review generally includes:
|
|
|
Identifying securities with indicators of possible impairment;
|
|
|
Analyzing individual securities with fair value less than
amortized cost for specific factors including:
|
|
|
|
|
|
An adverse change in cash flows
|
|
|
|
The estimated length of time to recover from fair value to
amortized cost
|
69
|
|
|
|
|
The severity and duration of the fair value decline from
amortized cost
|
|
|
|
Deterioration in the financial condition of the issuer;
|
|
|
|
Discussing evidential matter, including an evaluation of the
factors that could cause individual securities to have an
other-than-temporary impairment;
|
|
|
Determining whether management intends to hold the security
through to recovery. Absent other indicators of possible
impairment, to the extent that Merrill Lynch has the ability and
intent to hold the securities, no impairment charge will be
recognized; and
|
|
|
Documenting the analysis and conclusions.
|
Non-Qualifying
Investments
Non-qualifying investments are those investments that are not
within the scope of SFAS No. 115 and primarily include
private equity investments accounted for at fair value and
securities carried at cost or under the equity method of
accounting.
Private equity investments that are held for capital
appreciation
and/or
current income are accounted for under the AICPA Accounting and
Auditing Guide, Investment Companies (the
Investment Company Guide) and carried at fair value.
Additionally, certain private equity investments that are not
accounted for under the Investment Company Guide may be carried
at fair value under the fair value option election in
SFAS No. 159. The carrying value of private equity
investments reflects expected exit values based upon market
prices or other valuation methodologies including expected cash
flows and market comparables of similar companies.
Merrill Lynch has minority investments in the common shares of
corporations and in partnerships that do not fall within the
scope of SFAS No. 115 or the Investment Company Guide.
Merrill Lynch accounts for these investments using either the
cost or the equity method of accounting based on
managements ability to influence the investees. See the
Consolidation Accounting Policies section of this Note for more
information.
For investments accounted for using the equity method, income is
recognized based on Merrill Lynchs share of the earnings
or losses of the investee. Dividend distributions are generally
recorded as reductions in the investment balance. Impairment
testing is based on the guidance provided in APB Opinion
No. 18, The Equity Method of Accounting for Investments
in Common Stock, and the investment is reduced when an
impairment is deemed other-than-temporary.
For investments accounted for at cost, income is recognized as
dividends are received. Impairment testing is based on the
guidance provided in FASB Staff Position Nos.
SFAS 115-1
and
SFAS 124-1,
The Meaning of Other-Than-Temporary Impairment and Its
Application to Certain Investments, and the cost basis is
reduced when an impairment is determined to be
other-than-temporary.
Loans,
Notes and Mortgages, Net
Merrill Lynchs lending and related activities include loan
originations, syndications and securitizations. Loan
originations include corporate and institutional loans,
residential and commercial mortgages, asset-based loans, and
other loans to individuals and businesses. Merrill Lynch also
engages in secondary market loan trading (see Trading Assets and
Liabilities section) and margin lending. Loans included in
loans, notes, and mortgages are classified for accounting
purposes as loans held for investment and loans held for sale.
Loans held for investment are carried at amortized cost, less an
allowance for loan losses. The provision for loan losses is
based on managements estimate of the amount necessary to
maintain the allowance for loan losses at a level adequate to
absorb probable incurred loan losses and is included in interest
revenue in the Consolidated Statements of (Loss)/Earnings.
Managements estimate of loan losses is influenced by many
factors, including adverse situations that may affect the
borrowers ability to repay, current economic conditions,
prior loan loss experience, and the estimated fair value of any
70
underlying collateral. The fair value of collateral is generally
determined by third-party appraisals in the case of residential
mortgages, quoted market prices for securities, or other types
of estimates for other assets.
Managements estimate of loan losses includes judgment
about collectibility based on available information at the
balance sheet date, and the uncertainties inherent in those
underlying assumptions. While management has based its estimates
on the best information available, future adjustments to the
allowance for loan losses may be necessary as a result of
changes in the economic environment or variances between actual
results and the original assumptions.
In general, loans are evaluated for impairment when they are
greater than 90 days past due or exhibit credit quality
weakness. Loans are considered impaired when it is probable that
Merrill Lynch will not be able to collect the contractual
principal and interest due from the borrower. All payments
received on impaired loans are applied to principal until the
principal balance has been reduced to a level where collection
of the remaining recorded investment is not in doubt. Typically,
when collection of principal on an impaired loan is not in
doubt, contractual interest will be credited to interest income
when received.
Loans held for sale are carried at lower of cost or fair value.
The fair value option in SFAS No. 159 has been elected
for certain held for sale loans, notes and mortgages. Estimation
is required in determining these fair values. The fair value of
loans made in connection with commercial lending activity,
consisting mainly of senior debt, is primarily estimated using
the market value of publicly issued debt instruments or
discounted cash flows. Merrill Lynchs estimate of fair
value for other loans, notes, and mortgages is determined based
on the individual loan characteristics. For certain homogeneous
categories of loans, including residential mortgages, automobile
loans, and home equity loans, fair value is estimated using a
whole loan valuation or an as-if securitized price
based on market conditions. An as-if securitized
price is based on estimated performance of the underlying asset
pool collateral, rating agency credit structure assumptions and
market pricing for similar securitizations previously executed.
Declines in the carrying value of loans held for sale and loans
accounted for at fair value under the fair value option are
included in other revenues in the Consolidated Statements of
(Loss)/Earnings.
Nonrefundable loan origination fees, loan commitment fees, and
draw down fees received in conjunction with held for
investment loans are generally deferred and recognized over the
contractual life of the loan as an adjustment to the yield. If,
at the outset, or any time during the term of the loan, it
becomes probable that the repayment period will be extended, the
amortization is recalculated using the expected remaining life
of the loan. When the loan contract does not provide for a
specific maturity date, managements best estimate of the
repayment period is used. At repayment of the loan, any
unrecognized deferred fee is immediately recognized in earnings.
If the loan is accounted for as held for sale, the fees received
are deferred and recognized as part of the gain or loss on sale
in other revenues. If the loan is accounted for under the fair
value option, the fees are included in the determination of the
fair value and included in other revenue.
Other
Receivables and Payables
Customer
Receivables and Payables
Customer securities transactions are recorded on a settlement
date basis. Receivables from and payables to customers include
amounts due on cash and margin transactions, including futures
contracts transacted on behalf of Merrill Lynch customers. Due
to their short-term nature, such amounts approximate fair value.
Securities owned by customers, including those that
collateralize margin or other similar transactions, are not
reflected on the Consolidated Balance Sheets.
Brokers
and Dealers Receivables and Payables
Receivables from brokers and dealers include amounts receivable
for securities not delivered by Merrill Lynch to a purchaser by
the settlement date (fails to deliver), margin
deposits, commissions, and net
71
receivables arising from unsettled trades. Payables to brokers
and dealers include amounts payable for securities not received
by Merrill Lynch from a seller by the settlement date
(fails to receive). Brokers and dealers receivables
and payables also include amounts related to futures contracts
on behalf of Merrill Lynch customers as well as net payables and
receivables from unsettled trades. Due to their short-term
nature, the amounts recognized for brokers and dealers
receivables and payables approximate fair value.
Interest
and Other Receivables and Payables
Interest and other receivables include interest receivable on
corporate and governmental obligations, customer or other
receivables, and stock-borrowed transactions. Also included are
receivables from income taxes, underwriting and advisory fees,
commissions and fees, and other receivables. Interest and other
payables include interest payable for stock-loaned transactions,
and short-term and long-term borrowings. Also included are
amounts payable for employee compensation and benefits, income
taxes, minority interest, non-trading derivatives, dividends,
other reserves, and other payables.
Equipment
and Facilities
Equipment and facilities consist primarily of technology
hardware and software, leasehold improvements, and owned
facilities. Equipment and facilities are reported at historical
cost, net of accumulated depreciation and amortization, except
for land, which is reported at historical cost.
Depreciation and amortization are computed using the
straight-line method. Equipment is depreciated over its
estimated useful life, while leasehold improvements are
amortized over the lesser of the improvements estimated
economic useful life or the term of the lease. Maintenance and
repair costs are expensed as incurred.
Included in occupancy and related depreciation expense was
depreciation and amortization of $302 million,
$258 million, and $216 million in 2008, 2007 and 2006,
respectively. Depreciation and amortization recognized in
communications and technology expense was $488 million,
$394 million, and $303 million for 2008, 2007 and
2006, respectively.
Qualifying costs incurred in the development of internal-use
software are capitalized when costs exceed $5 million and
are amortized over the useful life of the developed software,
generally not exceeding three years.
Goodwill
Goodwill is the cost of an acquired company in excess of the
fair value of identifiable net assets at the acquisition date.
Goodwill is tested annually (or more frequently under certain
conditions) for impairment at the reporting unit level in
accordance with SFAS No. 142, Goodwill and Other
Intangible Assets (SFAS No. 142).
Refer to Note 8 for further information.
Intangible
Assets
Intangible assets consist primarily of value assigned to
customer relationships and core deposits. Intangible assets with
definite lives are tested for impairment in accordance with
SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets
(SFAS No. 144), whenever certain
conditions exist which would indicate the carrying amount of
such assets may not be recoverable. Intangible assets with
definitive lives are amortized over their respective estimated
useful lives.
Other
Assets
Other assets include unrealized gains on derivatives used to
hedge Merrill Lynchs non-trading borrowing and investing
activities. All of these derivatives are recorded at fair value
with changes reflected in earnings or accumulated other
comprehensive loss (refer to the Derivatives section for more
information). Other assets also include deferred tax assets, the
excess of the fair value of pension
72
assets over the related benefit obligations, other prepaid
expenses, and other deferred charges. Refer to Note 12 for
further information.
In addition, real estate purchased for investment purposes is
also included in other assets. Real estate held in this category
may be classified as either held and used or held for sale
depending on the facts and circumstances. Real estate held and
used is valued at cost, less depreciation, and real estate held
for sale is valued at the lower of cost or fair value, less
estimated costs to sell.
Deposits
Savings deposits are interest-bearing accounts that have no
maturity or expiration date, whereby the depositor is not
required by the deposit contract, but may at any time be
required by the depository institution, to give written notice
of an intended withdrawal not less than seven days before
withdrawal is made. Certificates of deposits are accounts that
have a stipulated maturity and interest rate. However,
depositors may recover their funds prior to the stated maturity
but may pay a penalty to do so. In certain cases, Merrill Lynch
enters into interest rate swaps to hedge the fair value risk in
these deposits. The carrying amount of deposits approximates
fair value amounts. Refer to the Derivatives section for more
information.
Short-
and Long-Term Borrowings
Merrill Lynchs general-purpose funding is principally
obtained from medium-term and long-term borrowings. Commercial
paper, when issued at a discount, is recorded at the proceeds
received and accreted to its par value. Long-term borrowings are
carried at either the principal amount borrowed, net of
unamortized discounts or premiums, adjusted for the effects of
fair value hedges or fair value if it has been elected under
SFAS No. 159.
Merrill Lynch issues structured debt instruments that have
coupons or repayment terms linked to the performance of debt or
equity securities, indices, currencies, or commodities,
generally referred to as hybrid debt instruments or structured
notes. The contingent payment components of these obligations
may meet the definition in SFAS No. 133 of an
embedded derivative. Historically, these hybrid debt
instruments were assessed to determine if the embedded
derivative required separate reporting (i.e. bifurcation) and
accounting, and if so, the embedded derivative was accounted for
at fair value and reported in long-term borrowings on the
Consolidated Balance Sheets along with the debt obligation.
Changes in the fair value of the bifurcated embedded derivative
and related economic hedges were reported in principal
transactions revenues. Separating an embedded derivative from
its host contract required careful analysis, judgment, and an
understanding of the terms and conditions of the instrument.
Beginning in the first quarter of 2007, Merrill Lynch elected
the fair value option in SFAS No. 159 for all hybrid
debt instruments issued subsequent to December 29, 2006.
Changes in fair value of the entire hybrid debt instrument are
reflected in principal transactions revenues and the contractual
interest coupon, if any, is recorded as interest expense. For
further information refer to Note 3.
Merrill Lynch uses derivatives to manage the interest rate,
currency, equity, and other risk exposures of its borrowings.
See the Derivatives section for additional information on
accounting policy for derivatives.
Stock-Based
Compensation
Merrill Lynch accounts for stock-based compensation expense in
accordance with SFAS No. 123(R), Share-Based
Payment (SFAS No. 123(R)). Under
SFAS No. 123(R), compensation expense for share-based
awards that do not require future service are recorded
immediately, while those that do require future service are
amortized into expense over the relevant service period.
Further, expected forfeitures of share-based compensation awards
for non-retirement-eligible employees are included in
determining compensation expense.
73
New
Accounting Pronouncements
In January 2009, the FASB issued FSP
EITF 99-20-1,
Amendments to the Impairment Guidance of EITF Issue
No. 99-20
(FSP
EITF 99-20-1),
which eliminates the requirement that the holders best
estimate of cash flows be based upon those that a market
participant would use. FSP
EITF 99-20-1
was amended to require recognition of other-than-temporary
impairment when it is probable that there has been
an adverse change in the holders best estimate of cash
flows from the cash flows previously projected. This amendment
aligns the impairment guidance under
EITF 99-20,
Recognition of Interest Income and Impairment on Purchased
Beneficial Interests and Beneficial Interests That Continue to
Be Held by a Transferor in Securitized Financial Assets,
with the guidance in SFAS No. 115. FSP
EITF 99-20-1
retains and re-emphasizes the other-than-temporary impairment
guidance and disclosures in pre-existing GAAP and SEC
requirements. FSP
EITF 99-20-1
is effective for interim and annual reporting periods ending
after December 15, 2008. FSP
EITF 99-20-1
did not have a material impact on the Consolidated Financial
Statements.
In December 2008, the FASB issued FSP
FAS 140-4
and FIN 46(R)-8, Disclosures by Public Entities
(Enterprises) about Transfers of Financial Assets and Interests
in Variable Interest Entities (FSP
FAS 140-4
and FIN 46(R)-8), which requires expanded disclosures
for transfers of financial assets and involvement with variable
interest entities (VIEs). Under this guidance, the
disclosure objectives related to transfers of financial assets
now include providing information on (i) Merrill
Lynchs continued involvement with financial assets
transferred in a securitization or asset backed financing
arrangement, (ii) the nature of restrictions on assets held
by Merrill Lynch that relate to transferred financial assets,
and (iii) the impact on financial results of continued
involvement with assets sold and assets transferred in secured
borrowing arrangements. VIE disclosure objectives now include
providing information on (i) significant judgments and
assumptions used by Merrill Lynch to determine the consolidation
or disclosure of a VIE, (ii) the nature of restrictions
related to the assets of a consolidated VIE, (iii) the
nature of risks related to Merrill Lynchs involvement with
the VIE and (iv) the impact on financial results related to
Merrill Lynchs involvement with the VIE. Certain
disclosures are also required where Merrill Lynch is a
non-transferor sponsor or servicer of a QSPE. FSP
FAS 140-4
and FIN 46(R)-8 is effective for the first reporting period
ending after December 15, 2008, and the required
disclosures have been reflected in Note 4 and Note 6.
Since the FSP only requires certain additional disclosures, it
did not affect Merrill Lynchs consolidated financial
position, results of operations or cash flows.
In October 2008, the FASB issued Staff Position
No. 157-3,
Determining the Fair Value of a Financial Asset When the
Market for That Asset Is Not Active (FSP
FAS 157-3).
FSP
FAS 157-3
clarifies the application of SFAS No. 157 in periods
of market dislocation and provides an example to illustrate key
considerations for determining the fair value of a financial
asset when the market for that asset is not active. FSP
FAS 157-3
became effective upon issuance and is applicable for periods for
which financial statements have not been issued. The clarifying
guidance provided in FSP
FAS 157-3
did not result in a change to Merrill Lynchs application
of SFAS No. 157 and did not have an impact on the
Consolidated Financial Statements.
In September 2008, the FASB issued FSP
FAS 133-1
and
FIN 45-4,
Disclosures about Credit Derivatives and Certain Guarantees:
An Amendment of FASB Statement No. 133 and FASB
Interpretation No. 45; and Clarification of the Effective
Date of FASB Statement No. 161 (FSP
FAS 133-1
and
FIN 45-4),
which amends SFAS No. 133 to require expanded
disclosures regarding the potential effect of credit derivative
instruments on an entitys financial position, financial
performance and cash flows. FSP
FAS 133-1
and
FIN 45-4
applies to credit derivative instruments where Merrill Lynch is
the seller of protection. This includes freestanding credit
derivative instruments as well as credit derivatives that are
embedded in hybrid instruments. FSP
FAS 133-1
and
FIN 45-4
additionally amends FASB Interpretation No. 45,
Guarantors Accounting and Disclosure Requirements for
Guarantees, Including Indirect Guarantees of Indebtedness of
Others (FIN 45) to require an additional
disclosure about the current status of the payment/performance
risk of guarantees. FSP
FAS 133-1
and
FIN 45-4
is effective prospectively for financial statements issued for
fiscal years and
74
interim periods ending after November 15, 2008. See
Note 11 for further information regarding these
disclosures. Since the FSP only requires certain additional
disclosures, it did not affect Merrill Lynchs consolidated
financial position, results of operations or cash flows.
In May 2008, the FASB issued FSP APB
14-1,
Accounting for Convertible Debt Instruments That May Be
Settled in Cash upon Conversion (Including Partial Cash
Settlement) (FSP APB
14-1),
which clarifies that convertible instruments that may be settled
in cash upon conversion (including partial cash settlement) are
not addressed by APB Opinion No. 14, Accounting for
Convertible Debt and Debt Issued with Stock Purchase
Warrants. Additionally, FSP APB
14-1
specifies that issuers of such instruments should separately
account for the liability and equity components in a manner that
will reflect the entitys nonconvertible debt borrowing
rate when interest cost is recognized in subsequent periods. FSP
APB 14-1
which will apply to Merrill Lynchs contingently
convertible liquid yield option notes
(LYONs®)
is effective for financial statements issued for fiscal years
and interim periods beginning after December 15, 2008, and
is to be applied retrospectively for all periods that are
presented in the annual financial statements for the period of
adoption. FSP APB
14-1 will
not have a material impact on the Consolidated Financial
Statements.
In March 2008, the FASB issued SFAS No. 161,
Disclosure about Derivative Instruments and Hedging
Activities, an Amendment of FASB Statement No. 133
(SFAS No. 161). SFAS No. 161 is
intended to improve transparency in financial reporting by
requiring enhanced disclosures of an entitys derivative
instruments and hedging activities and their effects on the
entitys financial position, financial performance, and
cash flows. SFAS No. 161 applies to all derivative
instruments within the scope of SFAS No. 133. It also
applies to non-derivative hedging instruments and all hedged
items designated and qualifying as hedges under
SFAS No. 133. SFAS No. 161 amends the
current qualitative and quantitative disclosure requirements for
derivative instruments and hedging activities set forth in
SFAS No. 133 and generally increases the level of
disaggregation that will be required in an entitys
financial statements. SFAS No. 161 requires
qualitative disclosures about objectives and strategies for
using derivatives, quantitative disclosures about fair value
amounts of gains and losses on derivative instruments, and
disclosures about credit-risk related contingent features in
derivative agreements. SFAS No. 161 is effective
prospectively for financial statements issued for fiscal years
and interim periods beginning after November 15, 2008.
Since SFAS No. 161 only requires certain additional
disclosures, it will not affect Merrill Lynchs
consolidated financial position, results of operations or cash
flows.
In February 2008, the FASB issued FSP
FAS 140-3,
Accounting for Transfers of Financial Assets and Repurchase
Financing Transactions (FSP
FAS 140-3).
Under the guidance in FSP
FAS 140-3,
there is a presumption that the initial transfer of a financial
asset and subsequent repurchase financing involving the same
asset are considered part of the same arrangement (i.e. a linked
transaction) under SFAS No. 140. However, if certain
criteria are met, the initial transfer and repurchase financing
will be evaluated as two separate transactions under
SFAS No. 140. FSP
FAS 140-3
is effective for new transactions entered into in fiscal years
beginning after November 15, 2008. Early adoption is
prohibited. The adoption of FSP
FAS 140-3
is not expected to have a material impact on the Consolidated
Financial Statements.
In December 2007, the FASB issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial
Statements-an amendment of ARB No. 51
(SFAS No. 160). SFAS No. 160
requires noncontrolling interests in subsidiaries (formerly
known as minority interests) initially to be
measured at fair value and classified as a separate component of
equity. Under SFAS No. 160, gains or losses on sales
of noncontrolling interests in subsidiaries are not recognized,
instead sales of noncontrolling interests are accounted for as
equity transactions. However, in a sale of a subsidiarys
shares that results in the deconsolidation of the subsidiary, a
gain or loss is recognized for the difference between the
proceeds of that sale and the carrying amount of the interest
sold and a new fair value basis is established for any remaining
ownership interest. SFAS No. 160 is effective for
Merrill Lynch beginning in 2009; earlier application is
prohibited. SFAS No. 160 is required to be adopted
prospectively, with the exception of certain presentation and
disclosure requirements (e.g., reclassifying noncontrolling
75
interests to appear in equity), which are required to be adopted
retrospectively. The adoption of SFAS No. 160 is not
expected to have a material impact on the Consolidated Financial
Statements.
In December 2007, the FASB issued SFAS No. 141(R),
Business Combinations
(SFAS No. 141(R)), which significantly
changes the financial accounting and reporting for business
combinations. SFAS No. 141(R) will require, for
example: (i) more assets and liabilities to be measured at
fair value as of the acquisition date, (ii) liabilities
related to contingent consideration to be remeasured at fair
value in each subsequent reporting period with changes reflected
in earnings and not goodwill, and (iii) all
acquisition-related costs to be expensed as incurred by the
acquirer. SFAS No. 141(R) is required to be adopted on
a prospective basis concurrently with SFAS No. 160 and
is effective for business combinations beginning in fiscal 2009.
Early adoption is prohibited.
In April 2007, the FASB issued FSP
No. FIN 39-1,
Amendment of FASB Interpretation No. 39 (FSP
FIN 39-1).
FSP
FIN 39-1
modifies FIN No. 39 and permits companies to offset
cash collateral receivables or payables with net derivative
positions. FSP
FIN 39-1
is effective for fiscal years beginning after November 15,
2007 with early adoption permitted. Merrill Lynch adopted FSP
FIN 39-1
in the first quarter of 2008. FSP
FIN 39-1
did not have a material effect on the Consolidated Financial
Statements as it clarified the acceptability of existing market
practice, which Merrill Lynch applied, for netting of cash
collateral against net derivative assets and liabilities.
In September 2006, the FASB issued SFAS No. 158,
Employers Accounting for Defined Benefit Pension and
Other Postretirement Plans, an amendment of FASB Statements
No. 87, 88, 106 and 132R
(SFAS No. 158). SFAS No. 158
requires an employer to recognize the overfunded or underfunded
status of its defined benefit pension and other postretirement
plans, measured as the difference between the fair value of plan
assets and the benefit obligation as an asset or liability in
its statement of financial condition. Upon adoption,
SFAS No. 158 requires an entity to recognize
previously unrecognized actuarial gains and losses and prior
service costs within accumulated other comprehensive loss, net
of tax. In accordance with the guidance in
SFAS No. 158, Merrill Lynch adopted this provision of
the standard for year-end 2006. The adoption of
SFAS No. 158 resulted in a net credit of
$65 million to accumulated other comprehensive loss
recorded on the Consolidated Financial Statements at
December 29, 2006. SFAS No. 158 also requires
defined benefit plan assets and benefit obligations to be
measured as of the date of the companys fiscal year-end.
Merrill Lynch has historically used a September 30 measurement
date. As of the beginning of fiscal year 2008, Merrill Lynch
changed its measurement date to coincide with its fiscal year
end. The impact of adopting the measurement date provision of
SFAS No. 158 was not material to the Consolidated
Financial Statements.
In June 2006, the FASB issued FIN 48. FIN 48 clarifies
the accounting for uncertainty in income taxes recognized in a
companys financial statements and prescribes a recognition
threshold and measurement attribute for the financial statement
recognition and measurement of a tax position taken or expected
to be taken in a tax return. FIN 48 also provides guidance
on derecognition, classification, interest and penalties,
accounting in interim periods, disclosure and transition.
Merrill Lynch adopted FIN 48 in the first quarter of 2007.
The impact of the adoption of FIN 48 resulted in a decrease
to beginning retained earnings and an increase to the liability
for unrecognized tax benefits of approximately $66 million.
76
Note 2. Segment and Geographic Information
Segment
Information
Merrill Lynchs operations are organized into two business
segments: Global Markets and Investment Banking
(GMI) and Global Wealth Management
(GWM). GMI provides full service global markets and
origination products and services to corporate, institutional,
and government clients around the world. GWM creates and
distributes investment products and services for individuals,
small- to mid-size businesses, and employee benefit plans.
Merrill Lynch also records revenues and expenses within a
Corporate category. Corporate results primarily
include unrealized gains and losses related to interest rate
hedges on certain debt. In addition, Corporate results for the
year ended December 26, 2008 included expenses of
$2.5 billion related to the payment to affiliates and
transferees of Temasek Holdings (Private) Limited
(Temasek) (refer to Note 10 for further
information), $0.5 billion associated with the auction rate
securities (ARS) repurchase program and the
associated settlement with regulators (refer to Note 11 for
further information), and approximately $0.7 billion of
litigation accruals recorded in 2008.
The following segment results represent the information that is
relied upon by management in its decision-making processes.
Management believes that the following information by business
segment provides a reasonable representation of each
segments contribution to Merrill Lynchs consolidated
net revenues and pre-tax earnings or loss from continuing
operations.
The principal methodologies used in preparing the segment
results in the table that follows include:
|
|
|
Revenues and expenses are assigned to segments where directly
attributable;
|
|
|
Principal transactions, net interest and investment banking
revenues and related costs resulting from the client activities
of GWM are allocated among GMI and GWM based on production
credits, share counts, trade counts, and other measures that
estimate relative value;
|
|
|
Interest (cost of carry) is allocated by charging each segment
based on its capital usage and Merrill Lynchs blended cost
of capital;
|
|
|
Merrill Lynch has revenue and expense sharing agreements for
joint activities between segments, and the results of each
segment reflect the
agreed-upon
apportionment of revenues and expenses associated with these
activities; and
|
|
|
Residual expenses (i.e. those related to overhead and support
units) are attributed to segments based on specific
methodologies (e.g. headcount, square footage, intersegment
agreements).
|
77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
GMI
|
|
GWM
|
|
MLIM(1)
|
|
Corporate(2)
|
|
Total
|
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest revenues
|
|
$
|
(25,416
|
)
|
|
$
|
10,464
|
|
|
$
|
-
|
|
|
$
|
(1,675
|
)
|
|
$
|
(16,627
|
)
|
Net interest
(loss)/profit(3)
|
|
|
(1,044
|
)
|
|
|
2,314
|
|
|
|
-
|
|
|
|
2,764
|
|
|
|
4,034
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
(26,460
|
)
|
|
|
12,778
|
|
|
|
-
|
|
|
|
1,089
|
|
|
|
(12,593
|
)
|
Non-interest
expenses(4)
|
|
|
15,084
|
|
|
|
10,432
|
|
|
|
-
|
|
|
|
3,722
|
|
|
|
29,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax (loss)/earnings from continuing
operations(5)
|
|
$
|
(41,544
|
)
|
|
$
|
2,346
|
|
|
$
|
-
|
|
|
$
|
(2,633
|
)
|
|
$
|
(41,831
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-end total assets
|
|
$
|
568,868
|
|
|
$
|
97,849
|
|
|
$
|
-
|
|
|
$
|
826
|
|
|
$
|
667,543
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest revenues
|
|
$
|
(4,950
|
)
|
|
$
|
11,719
|
|
|
$
|
-
|
|
|
$
|
(1,068
|
)
|
|
$
|
5,701
|
|
Net interest
profit(3)
|
|
|
2,282
|
|
|
|
2,302
|
|
|
|
-
|
|
|
|
965
|
|
|
|
5,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
(2,668
|
)
|
|
|
14,021
|
|
|
|
-
|
|
|
|
(103
|
)
|
|
|
11,250
|
|
Non-interest expenses
|
|
|
13,677
|
|
|
|
10,391
|
|
|
|
-
|
|
|
|
13
|
|
|
|
24,081
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax (loss)/earnings from continuing
operations(5)
|
|
$
|
(16,345
|
)
|
|
$
|
3,630
|
|
|
$
|
-
|
|
|
$
|
(116
|
)
|
|
$
|
(12,831
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-end total
assets(6)
|
|
$
|
920,388
|
|
|
$
|
99,196
|
|
|
$
|
-
|
|
|
$
|
466
|
|
|
$
|
1,020,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest revenues
|
|
$
|
15,947
|
|
|
$
|
9,738
|
|
|
$
|
1,867
|
|
|
$
|
2,010
|
|
|
$
|
29,562
|
|
Net interest
profit/(loss)(3)
|
|
|
2,358
|
|
|
|
2,103
|
|
|
|
33
|
|
|
|
(275
|
)
|
|
|
4,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
18,305
|
|
|
|
11,841
|
|
|
|
1,900
|
|
|
|
1,735
|
|
|
|
33,781
|
|
Non-interest expenses
|
|
|
13,013
|
|
|
|
9,551
|
|
|
|
1,263
|
|
|
|
144
|
|
|
|
23,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax earnings from continuing
operations(5)
|
|
$
|
5,292
|
|
|
$
|
2,290
|
|
|
$
|
637
|
|
|
$
|
1,591
|
|
|
$
|
9,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-end total
assets(6)
|
|
$
|
747,737
|
|
|
$
|
93,017
|
|
|
$
|
-
|
|
|
$
|
545
|
|
|
$
|
841,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
MLIM ceased to exist in
connection with the BlackRock Merger in September
2006. |
|
|
|
(2) |
|
Results for 2008 and 2007
include an allocation of non-interest revenues (principal
transactions) and net interest profit among the business and
corporate segments associated with certain hybrid financing
instruments accounted for under SFAS No. 159. Results
for 2006 include $2.0 billion of non-interest revenues and
$202 million of non-interest expenses related to the
closing of the BlackRock
merger.
|
(3) |
|
Management views interest and
dividend income net of interest expense in evaluating
results. |
(4) |
|
Includes restructuring charges
recorded in 2008 of $331 million for GMI and
$155 million for GWM. See Note 17 for further
information. |
(5) |
|
See Note 16 for further
information on discontinued operations. |
(6) |
|
Amounts have been restated to
properly reflect goodwill balances in the respective business
segments. Such amounts were previously included in Corporate.
For 2007 and 2006, such amounts were $3,161 million in GMI
and $1,930 million in GWM and $2,045 million in GMI
and $357 million in GWM, respectively. |
Geographic
Information
Merrill Lynch conducts its business activities through offices
in the following five regions:
|
|
|
|
|
United States;
|
|
|
Europe, Middle East, and Africa (EMEA);
|
|
|
Pacific Rim;
|
|
|
Latin America; and
|
|
|
Canada.
|
78
The principal methodologies used in preparing the geographic
information below are as follows:
|
|
|
|
|
Revenues and expenses are generally recorded based on the
location of the employee generating the revenue or incurring the
expense without regard to legal entity;
|
|
|
Pre-tax earnings or loss from continuing operations include the
allocation of certain shared expenses among regions; and
|
|
|
Intercompany transfers are based primarily on service agreements.
|
The information that follows, in managements judgment,
provides a reasonable representation of each regions
contribution to the consolidated net revenues and pre-tax loss
or earnings from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
2008
|
|
2007
|
|
2006(2)
|
|
|
Net revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe, Middle East, and
Africa(1)
|
|
$
|
(2,390
|
)
|
|
$
|
5,973
|
|
|
$
|
6,896
|
|
Pacific Rim
|
|
|
69
|
|
|
|
5,065
|
|
|
|
3,703
|
|
Latin America
|
|
|
1,237
|
|
|
|
1,401
|
|
|
|
1,009
|
|
Canada
|
|
|
161
|
|
|
|
430
|
|
|
|
386
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-U.S.
|
|
|
(923
|
)
|
|
|
12,869
|
|
|
|
11,994
|
|
United
States(3)(5)(6)
|
|
|
(11,670
|
)
|
|
|
(1,619
|
)
|
|
|
21,787
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenues
|
|
$
|
(12,593
|
)
|
|
$
|
11,250
|
|
|
$
|
33,781
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax earnings from continuing
operations(4)(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe, Middle East, and
Africa(1)
|
|
$
|
(6,735
|
)
|
|
$
|
1,211
|
|
|
$
|
2,091
|
|
Pacific Rim
|
|
|
(2,559
|
)
|
|
|
2,403
|
|
|
|
1,204
|
|
Latin America
|
|
|
340
|
|
|
|
632
|
|
|
|
357
|
|
Canada
|
|
|
5
|
|
|
|
235
|
|
|
|
181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-U.S.
|
|
|
(8,949
|
)
|
|
|
4,481
|
|
|
|
3,833
|
|
United
States(3)(5)(6)
|
|
|
(32,882
|
)
|
|
|
(17,312
|
)
|
|
|
5,977
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total pre-tax (loss) earnings from continuing
operations(7)
|
|
$
|
(41,831
|
)
|
|
$
|
(12,831
|
)
|
|
$
|
9,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The EMEA 2008 results include
net losses of $4.3 billion primarily related to residential
and commercial mortgage-related exposures. |
|
|
|
(2) |
|
The 2006 results include net
revenues earned by MLIM of $1.9 billion, which include
non-U.S. net
revenues of $1.0 billion. |
(3) |
|
Corporate net revenues and
adjustments are reflected in the U.S. region. |
(4) |
|
The 2006 pre-tax earnings from
continuing operations include the impact of the
$1.8 billion of one-time compensation expenses incurred in
2006. These costs have been allocated to each of the
regions. |
(5) |
|
The U.S. 2008 results include
net losses of $21.5 billion, primarily related to credit
valuation adjustments related to hedges with financial
guarantors, losses from ABS CDOs, losses from residential and
commercial mortgage-related exposures, other than temporary
impairment charges recognized
in the investment
portfolio of Merrill Lynchs U.S. banks, and losses on
leveraged finance loans and commitments. These losses were
partially offset by gains resulting from the widening of Merrill
Lynchs credit spreads on the carrying value of certain
long-term liabilities and a net gain related to the sale of
Merrill Lynchs ownership stake in Bloomberg L.P. (see
Note 5).
|
(6) |
|
The U.S. 2007 results include
net losses of $23.2 billion related to ABS CDOs, U.S.
sub-prime residential mortgages and securities, and credit
valuation adjustments related to hedges with financial
guarantors on U.S. ABS CDOs. |
(7) |
|
See Note 16 for further
information on discontinued operations. |
79
Fair
Value Measurements
Fair
Value Hierarchy
In accordance with SFAS No. 157, Merrill Lynch has
categorized its financial instruments, based on the priority of
the inputs to the valuation technique, into a three-level fair
value hierarchy. The fair value hierarchy gives the highest
priority to quoted prices in active markets for identical assets
or liabilities (Level 1) and the lowest priority to
unobservable inputs (Level 3). If the inputs used to
measure the financial instruments fall within different levels
of the hierarchy, the categorization is based on the lowest
level input that is significant to the fair value measurement of
the instrument.
Financial assets and liabilities recorded on the Consolidated
Balance Sheets are categorized based on the inputs to the
valuation techniques as follows:
|
|
Level 1.
|
Financial assets and liabilities whose values are based on
unadjusted quoted prices for identical assets or liabilities in
an active market that Merrill Lynch has the ability to access
(examples include active exchange-traded equity securities,
exchange-traded derivatives, most U.S. Government and
agency securities, and certain other sovereign government
obligations).
|
|
Level 2.
|
Financial assets and liabilities whose values are based on
quoted prices in markets that are not active or model inputs
that are observable either directly or indirectly for
substantially the full term of the asset or liability.
Level 2 inputs include the following:
|
|
|
|
|
a)
|
Quoted prices for similar assets or liabilities in active
markets (for example, restricted stock);
|
|
|
|
|
b)
|
Quoted prices for identical or similar assets or liabilities in
non-active markets (examples include corporate and municipal
bonds, which trade infrequently);
|
|
|
|
|
c)
|
Pricing models whose inputs are observable for substantially the
full term of the asset or liability (examples include most
over-the-counter derivatives, including interest rate and
currency swaps); and
|
|
|
|
|
d)
|
Pricing models whose inputs are derived principally from or
corroborated by observable market data through correlation or
other means for substantially the full term of the asset or
liability (examples include certain residential and commercial
mortgage-related assets, including loans, securities and
derivatives).
|
|
|
Level 3. |
Financial assets and liabilities whose values are based on
prices or valuation techniques that require inputs that are both
unobservable and significant to the overall fair value
measurement. These inputs reflect managements own
assumptions about the assumptions a market participant would use
in pricing the asset or liability (examples include certain
private equity investments, certain residential and commercial
mortgage-related assets (including loans, securities and
derivatives), and long-dated or complex derivatives (including
certain equity and currency derivatives and long-dated options
on gas and power)).
|
As required by SFAS No. 157, when the inputs used to
measure fair value fall within different levels of the
hierarchy, the level within which the fair value measurement is
categorized is based on the lowest level input that is
significant to the fair value measurement in its entirety. For
example, a Level 3 fair value measurement may include
inputs that are observable (Levels 1 and 2) and
unobservable (Level 3). Therefore gains and losses for such
assets and liabilities categorized within the Level 3 table
below may include changes in fair value that are attributable to
both observable inputs (Levels 1 and 2) and
unobservable inputs (Level 3). Further, the following
tables do not take into consideration the effect of offsetting
Level 1 and 2 financial instruments entered into by Merrill
Lynch that economically hedge certain exposures to the
Level 3 positions.
A review of fair value hierarchy classifications is conducted on
a quarterly basis. Changes in the observability of valuation
inputs may result in a reclassification for certain financial
assets or
80
liabilities. Level 3 gains and losses represent amounts
incurred during the period in which the instrument was
classified as Level 3. Reclassifications impacting
Level 3 of the fair value hierarchy are reported as
transfers in/out of the Level 3 category as of the
beginning of the quarter in which the reclassifications occur.
Refer to the recurring and non-recurring sections within this
Note for further information on net transfers in and out.
Recurring
Fair Value
The following tables present Merrill Lynchs fair value
hierarchy for those assets and liabilities measured at fair
value on a recurring basis as of December 26, 2008 and
December 28, 2007, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Fair Value Measurements on a Recurring Basis
|
|
|
as of December 26, 2008
|
|
|
|
|
|
|
|
|
Netting
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Adj(1)
|
|
Total
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities segregated for regulatory purposes or deposited with
clearing organizations
|
|
$
|
1,421
|
|
|
$
|
10,156
|
|
|
$
|
-
|
|
|
|
-
|
|
|
$
|
11,577
|
|
Receivables under resale agreements
|
|
|
-
|
|
|
|
62,146
|
|
|
|
-
|
|
|
|
-
|
|
|
|
62,146
|
|
Receivables under securities borrowed transactions
|
|
|
-
|
|
|
|
853
|
|
|
|
-
|
|
|
|
-
|
|
|
|
853
|
|
Trading assets, excluding derivative contracts
|
|
|
30,106
|
|
|
|
33,902
|
|
|
|
22,120
|
|
|
|
-
|
|
|
|
86,128
|
|
Derivative contracts
|
|
|
8,538
|
|
|
|
1,239,225
|
|
|
|
37,325
|
|
|
|
(1,195,611
|
)
|
|
|
89,477
|
|
Investment securities
|
|
|
2,280
|
|
|
|
29,254
|
|
|
|
3,279
|
|
|
|
-
|
|
|
|
34,813
|
|
Securities received as collateral
|
|
|
9,430
|
|
|
|
2,228
|
|
|
|
-
|
|
|
|
-
|
|
|
|
11,658
|
|
Loans, notes and mortgages
|
|
|
-
|
|
|
|
690
|
|
|
|
359
|
|
|
|
-
|
|
|
|
1,049
|
|
Other
assets(2)
|
|
|
-
|
|
|
|
8,046
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8,046
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables under repurchase agreements
|
|
$
|
-
|
|
|
$
|
32,910
|
|
|
$
|
-
|
|
|
|
-
|
|
|
$
|
32,910
|
|
Short-term borrowings
|
|
|
-
|
|
|
|
3,387
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,387
|
|
Trading liabilities, excluding derivative contracts
|
|
|
14,098
|
|
|
|
4,010
|
|
|
|
-
|
|
|
|
-
|
|
|
|
18,108
|
|
Derivative contracts
|
|
|
8,438
|
|
|
|
1,254,158
|
|
|
|
35,018
|
|
|
|
(1,226,251
|
)
|
|
|
71,363
|
|
Obligation to return securities received as collateral
|
|
|
9,430
|
|
|
|
2,228
|
|
|
|
-
|
|
|
|
-
|
|
|
|
11,658
|
|
Long-term
borrowings(3)
|
|
|
-
|
|
|
|
41,575
|
|
|
|
7,480
|
|
|
|
-
|
|
|
|
49,055
|
|
Other payables interest and
other(2)
|
|
|
10
|
|
|
|
741
|
|
|
|
-
|
|
|
|
(79
|
)
|
|
|
672
|
|
|
|
|
|
|
(1) |
|
Represents counterparty and
cash collateral netting. |
|
|
|
(2) |
|
Primarily represents certain
derivatives used for non-trading purposes. |
(3) |
|
Includes bifurcated embedded
derivatives carried at fair value. |
Level 3 trading assets primarily include
U.S. asset-backed collateralized debt obligations
(U.S. ABS CDOs) of $9.4 billion, corporate
bonds and loans of $5.0 billion and auction rate securities
of $3.9 billion.
Level 3 derivative contracts (assets) primarily relate to
derivative positions on U.S. ABS CDOs of $5.8 billion,
$23.6 billion of other credit derivatives that incorporate
unobservable correlation, and $7.9 billion of equity,
currency, interest rate and commodity derivatives that are
long-dated
and/or have
unobservable correlation.
Level 3 investment securities primarily relate to certain
private equity and principal investment positions of
$2.6 billion.
Level 3 derivative contracts (liabilities) primarily relate
to derivative positions on U.S. ABS CDOs of
$6.1 billion, $22.3 billion of other credit
derivatives that incorporate unobservable correlation, and
$4.8 billion of equity derivatives that are long-dated
and/or have
unobservable correlation.
81
Level 3 long-term borrowings primarily relate to structured
notes with embedded equity derivatives of $6.3 billion that
are long-dated
and/or have
unobservable correlation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Fair Value Measurements on a Recurring Basis
|
|
|
as of December 28, 2007
|
|
|
|
|
|
|
|
|
Netting
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Adj(1)
|
|
Total
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities segregated for regulatory purposes or deposited with
clearing organizations
|
|
$
|
1,478
|
|
|
$
|
5,595
|
|
|
$
|
84
|
|
|
$
|
-
|
|
|
$
|
7,157
|
|
Receivables under resale agreements
|
|
|
-
|
|
|
|
100,214
|
|
|
|
-
|
|
|
|
-
|
|
|
|
100,214
|
|
Trading assets, excluding derivative contracts
|
|
|
71,038
|
|
|
|
81,169
|
|
|
|
9,773
|
|
|
|
-
|
|
|
|
161,980
|
|
Derivative contracts
|
|
|
4,916
|
|
|
|
522,014
|
|
|
|
26,038
|
|
|
|
(480,279
|
)
|
|
|
72,689
|
|
Investment securities
|
|
|
2,240
|
|
|
|
53,403
|
|
|
|
5,491
|
|
|
|
-
|
|
|
|
61,134
|
|
Securities received as collateral
|
|
|
42,451
|
|
|
|
2,794
|
|
|
|
-
|
|
|
|
-
|
|
|
|
45,245
|
|
Loans, notes and mortgages
|
|
|
-
|
|
|
|
1,145
|
|
|
|
63
|
|
|
|
-
|
|
|
|
1,208
|
|
Other
assets(2)
|
|
|
7
|
|
|
|
1,739
|
|
|
|
-
|
|
|
|
(24
|
)
|
|
|
1,722
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables under repurchase agreements
|
|
$
|
-
|
|
|
$
|
89,733
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
89,733
|
|
Trading liabilities, excluding derivative contracts
|
|
|
43,609
|
|
|
|
6,685
|
|
|
|
-
|
|
|
|
-
|
|
|
|
50,294
|
|
Derivative contracts
|
|
|
5,562
|
|
|
|
526,780
|
|
|
|
35,107
|
|
|
|
(494,155
|
)
|
|
|
73,294
|
|
Obligation to return securities received as collateral
|
|
|
42,451
|
|
|
|
2,794
|
|
|
|
-
|
|
|
|
-
|
|
|
|
45,245
|
|
Long-term
borrowings(3)
|
|
|
-
|
|
|
|
75,984
|
|
|
|
4,765
|
|
|
|
-
|
|
|
|
80,749
|
|
Other payables interest and
other(2)
|
|
|
2
|
|
|
|
287
|
|
|
|
-
|
|
|
|
(13
|
)
|
|
|
276
|
|
|
|
|
|
|
(1) |
|
Represents counterparty and
cash collateral netting. |
|
|
|
(2) |
|
Primarily represents certain
derivatives used for non-trading purposes. |
(3) |
|
Includes bifurcated embedded
derivatives carried at fair value. |
Level 3
Assets and Liabilities as of December 28,
2007
Level 3 trading assets primarily include corporate bonds
and loans of $5.4 billion and U.S. ABS CDOs of
$2.4 billion, of which $1.0 billion was sub-prime
related.
Level 3 derivative contracts (assets) primarily relate to
derivative positions on U.S. ABS CDOs of
$18.9 billion, of which $14.7 billion is sub-prime
related, and $5.1 billion of equity derivatives that are
long-dated
and/or have
unobservable correlation.
Level 3 investment securities primarily relate to certain
private equity and principal investment positions of
$4.0 billion, as well as U.S. ABS CDOs of
$834 million that are accounted for as trading securities
under SFAS No. 115.
Level 3 derivative contracts (liabilities) primarily relate
to derivative positions on U.S. ABS CDOs of
$25.1 billion, of which $23.9 billion relates to
sub-prime, and $8.3 billion of equity derivatives that are
long-dated
and/or have
unobservable correlation.
Level 3 long-term borrowings primarily relate to structured
notes with embedded long-dated equity and currency derivatives.
82
The following tables provide a summary of changes in fair value
of Merrill Lynchs Level 3 financial assets and
liabilities for the years-ended December 26, 2008 and
December 28, 2007, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Level 3 Financial Assets and Liabilities
|
|
|
Year Ended December 26, 2008
|
|
|
|
|
Total Realized and Unrealized Gains
|
|
Total Realized and
|
|
Purchases,
|
|
|
|
|
|
|
|
|
or (Losses) included in Income
|
|
Unrealized Gains
|
|
Issuances
|
|
|
|
|
|
|
Beginning
|
|
Principal
|
|
Other
|
|
|
|
or (Losses)
|
|
and
|
|
Transfers
|
|
Ending
|
|
|
Balance
|
|
Transactions
|
|
Revenue
|
|
Interest
|
|
included in Income
|
|
Settlements
|
|
in (out)
|
|
Balance
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities segregated for regulatory purposes or deposited with
clearing organizations
|
|
$
|
84
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
(79
|
)
|
|
$
|
(6
|
)
|
|
$
|
-
|
|
Trading assets
|
|
|
9,773
|
|
|
|
(5,460
|
)
|
|
|
-
|
|
|
|
122
|
|
|
|
(5,338
|
)
|
|
|
10,114
|
|
|
|
7,571
|
|
|
|
22,120
|
|
Derivative contracts, net
|
|
|
(9,069
|
)
|
|
|
(11,955
|
)
|
|
|
-
|
|
|
|
5
|
|
|
|
(11,950
|
)
|
|
|
26,187
|
|
|
|
(2,861
|
)
|
|
|
2,307
|
|
Investment securities
|
|
|
5,491
|
|
|
|
(1,021
|
)
|
|
|
(1,535
|
)
|
|
|
-
|
|
|
|
(2,556
|
)
|
|
|
426
|
|
|
|
(82
|
)
|
|
|
3,279
|
|
Loans, notes and mortgages
|
|
|
63
|
|
|
|
-
|
|
|
|
(105
|
)
|
|
|
(8
|
)
|
|
|
(113
|
)
|
|
|
399
|
|
|
|
10
|
|
|
|
359
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term borrowings
|
|
$
|
4,765
|
|
|
$
|
5,582
|
|
|
$
|
285
|
|
|
$
|
-
|
|
|
$
|
5,867
|
|
|
$
|
1,198
|
|
|
$
|
7,384
|
|
|
$
|
7,480
|
|
|
|
Net losses in principal transactions for 2008 were due primarily
to losses of $15.5 billion related to U.S. ABS CDOs
and the termination and potential settlement of related hedges
with monoline guarantor counterparties, of which
$12.6 billion was realized as a result of the sale of these
assets to Lone Star during the third quarter. These losses were
partially offset by $4.8 billion in gains related to
long-term borrowings with equity and commodity related embedded
derivatives.
The increase in Level 3 trading assets and net derivative
contracts for the year-ended December 26, 2008 due to
purchases, issuances and settlements is primarily attributable
to the recording of assets for which the exposure was previously
recognized as derivative liabilities (total return swaps) at
December 28, 2007. During 2008, Merrill Lynch recorded
certain of these trading assets as a result of consolidating
certain SPEs that held the underlying assets on which the total
return swaps were referenced. The increase in trading assets was
partially offset by the sale of U.S. ABS CDO assets to Lone
Star during the third quarter of 2008. As a result of the Lone
Star transaction, certain total return swaps that were in a
liability position were terminated, resulting in an increase in
purchases, issuances and settlements for derivative contracts,
net.
The Level 3 net transfers in for trading assets
primarily relates to decreased observability of inputs on
certain corporate bonds and loans. The net transfers on
Level 3 derivative contracts were primarily due to the
impact of counterparty credit valuation adjustments for
U.S. ABS CDO positions as well as other net credit
derivative contracts that incorporate unobservable correlation
and that were in a net liability position at December 26,
2008. The Level 3 net transfers in for long-term
borrowings were primarily due to decreased observability of
inputs on certain long-dated equity linked notes.
The loss in other revenue is primarily related to net losses of
$1.0 billion on private equity investments primarily during
the fourth quarter of 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Level 3 Financial Assets and Liabilities
|
|
|
Year Ended December 28, 2007
|
|
|
|
|
Total Realized and Unrealized Gains
|
|
Total Realized and
|
|
Purchases,
|
|
|
|
|
|
|
|
|
or (Losses) included in Income
|
|
Unrealized Gains
|
|
Issuances
|
|
|
|
|
|
|
Beginning
|
|
Principal
|
|
Other
|
|
|
|
or (Losses)
|
|
and
|
|
Transfers
|
|
Ending
|
|
|
Balance
|
|
Transactions
|
|
Revenue
|
|
Interest
|
|
included in Income
|
|
Settlements
|
|
in (out)
|
|
Balance
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities segregated for regulatory purposes or deposited with
clearing organizations
|
|
$
|
-
|
|
|
$
|
(5
|
)
|
|
$
|
-
|
|
|
$
|
1
|
|
|
$
|
(4
|
)
|
|
$
|
-
|
|
|
$
|
88
|
|
|
$
|
84
|
|
Trading assets
|
|
|
2,021
|
|
|
|
(4,180
|
)
|
|
|
-
|
|
|
|
46
|
|
|
|
(4,134
|
)
|
|
|
2,945
|
|
|
|
8,941
|
|
|
|
9,773
|
|
Derivative contracts, net
|
|
|
(2,030
|
)
|
|
|
(7,687
|
)
|
|
|
4
|
|
|
|
25
|
|
|
|
(7,658
|
)
|
|
|
465
|
|
|
|
154
|
|
|
|
(9,069
|
)
|
Investment securities
|
|
|
5,117
|
|
|
|
(2,412
|
)
|
|
|
518
|
|
|
|
8
|
|
|
|
(1,886
|
)
|
|
|
3,000
|
|
|
|
(740
|
)
|
|
|
5,491
|
|
Loans, notes and mortgages
|
|
|
7
|
|
|
|
-
|
|
|
|
(18
|
)
|
|
|
-
|
|
|
|
(18
|
)
|
|
|
(5
|
)
|
|
|
79
|
|
|
|
63
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term borrowings
|
|
$
|
-
|
|
|
$
|
524
|
|
|
$
|
7
|
|
|
$
|
-
|
|
|
$
|
531
|
|
|
$
|
2,203
|
|
|
$
|
3,093
|
|
|
$
|
4,765
|
|
|
|
83
The following tables provide the portion of gains or losses
included in income for the years ended December 26, 2008
and December 28, 2007 attributable to unrealized gains or
losses relating to those Level 3 assets and liabilities
still held at December 26, 2008 and December 28, 2007,
respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Unrealized Gains or (Losses) for Level 3 Assets and
Liabilities Still Held
|
|
|
Year Ended December 26, 2008
|
|
Year Ended December 28, 2007
|
|
|
Principal
|
|
Other
|
|
|
|
|
|
Principal
|
|
Other
|
|
|
|
|
|
|
Transactions
|
|
Revenue
|
|
Interest
|
|
Total
|
|
Transactions
|
|
Revenue
|
|
Interest
|
|
Total
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities segregated for regulatory purposes or deposited with
clearing organizations
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
(5
|
)
|
|
$
|
-
|
|
|
$
|
1
|
|
|
$
|
(4
|
)
|
Trading assets
|
|
|
(4,945
|
)
|
|
|
-
|
|
|
|
83
|
|
|
|
(4,862
|
)
|
|
|
(4,205
|
)
|
|
|
-
|
|
|
|
4
|
|
|
|
(4,201
|
)
|
Derivative contracts, net
|
|
|
114
|
|
|
|
-
|
|
|
|
5
|
|
|
|
119
|
|
|
|
(7,826
|
)
|
|
|
(2
|
)
|
|
|
25
|
|
|
|
(7,803
|
)
|
Investment securities
|
|
|
(964
|
)
|
|
|
(1,523
|
)
|
|
|
-
|
|
|
|
(2,487
|
)
|
|
|
(2,412
|
)
|
|
|
428
|
|
|
|
8
|
|
|
|
(1,976
|
)
|
Loans, notes and mortgages
|
|
|
-
|
|
|
|
(94
|
)
|
|
|
(8
|
)
|
|
|
(102
|
)
|
|
|
-
|
|
|
|
1
|
|
|
|
-
|
|
|
|
1
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term borrowings
|
|
$
|
5,221
|
|
|
$
|
285
|
|
|
$
|
-
|
|
|
$
|
5,506
|
|
|
$
|
524
|
|
|
$
|
7
|
|
|
$
|
-
|
|
|
$
|
531
|
|
|
|
Net unrealized losses in principal transactions for the
year-ended December 26, 2008 were primarily due to
approximately $2.9 billion of net losses on U.S. ABS
CDO related assets and liabilities. These losses were largely
offset by $4.8 billion of gains on long-term borrowings
with equity and commodity related embedded derivatives.
The loss in other revenue is primarily related to net losses of
$1.0 billion on private equity investments primarily during
the fourth quarter of 2008.
Non-recurring
Fair Value
Certain assets and liabilities are measured at fair value on a
non-recurring basis and are not included in the tables above.
These assets and liabilities primarily include loans and loan
commitments held for sale and reported at lower of cost or fair
value and loans held for investment that were initially measured
at cost and have been written down to fair value as a result of
an impairment. The following table shows the fair value
hierarchy for those assets and liabilities measured at fair
value on a non-recurring basis as of December 26, 2008 and
December 28, 2007, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
Losses
|
|
|
Non-Recurring Basis
as of December 26, 2008
|
|
Year Ended
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Dec. 26, 2008
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, notes and mortgages
|
|
$
|
-
|
|
|
$
|
4,386
|
|
|
$
|
6,727
|
|
|
$
|
11,113
|
|
|
$
|
(6,555
|
)
|
Goodwill
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,300
|
)
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
$
|
-
|
|
|
$
|
1,258
|
|
|
$
|
67
|
|
|
$
|
1,325
|
|
|
$
|
(653
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
Losses
|
|
|
Non-Recurring Basis as of December 28, 2007
|
|
Year Ended
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Dec. 28, 2007
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, notes and mortgages
|
|
$
|
-
|
|
|
$
|
32,594
|
|
|
$
|
7,157
|
|
|
$
|
39,751
|
|
|
$
|
(1,304
|
)
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
$
|
-
|
|
|
$
|
666
|
|
|
$
|
-
|
|
|
$
|
666
|
|
|
$
|
(502
|
)
|
|
|
Loans, notes, and mortgages include held for sale loans that are
carried at the lower of cost or fair value and for which the
fair value was below the cost basis at December 26, 2008
and/or
December 28, 2007. It also includes certain impaired held
for investment loans where an allowance for loan losses has been
calculated based upon the fair value of the loans or collateral.
Level 3 assets as of December 26, 2008 primarily
relate to U.K. and other European residential and commercial
real estate loans of $4.6 billion that are classified as
held for sale where there continues to be significant
illiquidity in the loan trading and securitization markets. The
fair value of Level 3 loans was calculated
84
primarily by a fundamental cash flow valuation analysis. This
cash flow analysis includes cumulative loss and prepayment
assumptions derived from multiple inputs including mortgage
remittance reports, property prices and other market data. In
addition, independent third party bids received on loans are
also considered for valuation purposes. Level 3 assets as
of December 28, 2007 primarily related to residential and
commercial real estate loans that are classified as held for
sale in the U.K. of $4.1 billion.
Goodwill with a carrying value of $2.3 billion was written
down in its entirety, resulting in a related $2.3 billion
impairment charge. This impairment charge is primarily related
to the Fixed Income, Currencies and Commodities
(FICC) reporting unit within the GMI business
segment. The fair value was estimated by considering Merrill
Lynchs market capitalization as determined by the Bank of
America acquisition price, price-to-earnings and price-to-book
multiples, and discounted cash flow analyses.
Other liabilities include amounts recorded for loan commitments
at lower of cost or fair value where the funded loan will be
held for sale, particularly leveraged loan commitments in the
U.S. The losses were calculated by models incorporating
significant observable market data.
Fair
Value Option
SFAS No. 159 provides a fair value option election
that allows companies to irrevocably elect fair value as the
initial and subsequent measurement attribute for certain
financial assets and liabilities. Changes in fair value for
assets and liabilities for which the election is made will be
recognized in earnings as they occur. SFAS No. 159
permits the fair value option election on an instrument by
instrument basis at initial recognition of an asset or liability
or upon an event that gives rise to a new basis of accounting
for that instrument. As discussed above, certain of Merrill
Lynchs financial instruments are required to be accounted
for at fair value under SFAS No. 115 and
SFAS No. 133, as well as industry level guidance. For
certain financial instruments that are not accounted for at fair
value under other applicable accounting guidance, the fair value
option has been elected.
The following tables provide information about where in the
Consolidated Statements of (Loss)/Earnings changes in fair
values of assets and liabilities, for which the fair value
option has been elected, are included for the years ended
December 26, 2008 and December 28, 2007, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Changes in Fair Value for the Year Ended
|
|
Changes in Fair Value for the Year Ended
|
|
|
Dec. 26, 2008, for Items Measured at Fair
|
|
Dec. 28, 2007, for Items Measured at Fair
|
|
|
Value Pursuant to Fair Value Option
|
|
Value Pursuant to Fair Value Option
|
|
|
Gains/
|
|
Gains/
|
|
Total
|
|
Gains/
|
|
|
|
Total
|
|
|
(losses)
|
|
(losses)
|
|
Changes
|
|
(losses)
|
|
Gains
|
|
Changes
|
|
|
Principal
|
|
Other
|
|
in Fair
|
|
Principal
|
|
Other
|
|
in Fair
|
|
|
Transactions
|
|
Revenues
|
|
Value
|
|
Transactions
|
|
Revenues
|
|
Value
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables under resale agreements
|
|
$
|
190
|
|
|
$
|
-
|
|
|
$
|
190
|
|
|
$
|
124
|
|
|
$
|
-
|
|
|
$
|
124
|
|
Investment securities
|
|
|
(1,637
|
)
|
|
|
(923
|
)
|
|
|
(2,560
|
)
|
|
|
234
|
|
|
|
43
|
|
|
|
277
|
|
Loans, notes and mortgages
|
|
|
(87
|
)
|
|
|
(11
|
)
|
|
|
(98
|
)
|
|
|
(2
|
)
|
|
|
73
|
|
|
|
71
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables under repurchase agreements
|
|
$
|
(54
|
)
|
|
$
|
-
|
|
|
$
|
(54
|
)
|
|
$
|
(7
|
)
|
|
$
|
-
|
|
|
$
|
(7
|
)
|
Short-term borrowings
|
|
|
(438
|
)
|
|
|
-
|
|
|
|
(438
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Long-term
borrowings(1)
|
|
|
15,938
|
|
|
|
1,709
|
|
|
|
17,647
|
|
|
|
3,857
|
|
|
|
1,182
|
|
|
|
5,039
|
|
|
|
|
|
|
(1) |
|
Other revenues primarily
represent fair value changes on non-recourse long-term
borrowings issued by consolidated SPEs. |
The following describes the rationale for electing to account
for certain financial assets and liabilities at fair value, as
well as the impact of instrument-specific credit risk on the
fair value.
Resale
and repurchase agreements:
Merrill Lynch elected the fair value option on a prospective
basis for certain resale and repurchase agreements. The fair
value option election was made based on the tenor of the resale
and repurchase
85
agreements, which reflects the magnitude of the interest rate
risk. The majority of resale and repurchase agreements
collateralized by U.S. government securities were excluded
from the fair value option election as these contracts are
generally short-dated and therefore the interest rate risk is
not considered significant. Amounts loaned under resale
agreements require collateral with a market value equal to or in
excess of the principal amount loaned resulting in minimal
credit risk for such transactions.
Securities
borrowed transactions:
Merrill Lynch elected the fair value option for certain Japanese
government bond borrowing transactions during the second quarter
of 2008. Fair value changes related to such transactions were
immaterial for 2008.
Investment
securities:
At December 26, 2008, investment securities primarily
represented non-marketable convertible preferred shares for
which Merrill Lynch has economically hedged a majority of the
position with derivatives.
Loans,
notes and mortgages:
Merrill Lynch elected the fair value option for automobile and
certain corporate loans because the loans are risk managed on a
fair value basis. The change in the fair value of loans, notes,
and mortgages for which the fair value option was elected that
was attributable to changes in borrower-specific credit risk was
$77 million for the year ended December 26, 2008, and
was not material for the year ended December 28, 2007.
For those loans, notes and mortgages for which the fair value
option has been elected, the aggregate fair value of loans that
are 90 days or more past due and in non-accrual status is
not material to the Consolidated Financial Statements.
Short-term
and long-term borrowings:
Merrill Lynch elected the fair value option for certain
short-term and long-term borrowings that are risk managed on a
fair value basis, including structured notes, and for which
hedge accounting under SFAS No. 133 had been difficult
to obtain. The majority of the fair value changes on long-term
borrowings is from structured notes with coupon or repayment
terms that are linked to the performance of debt and equity
securities, indices, currencies or commodities. The majority of
gains in 2008 and 2007 are offset by losses on derivatives that
economically hedge these borrowings and that are accounted for
at fair value under SFAS No. 133. The changes in the fair
value of liabilities for which the fair value option was elected
that was attributable to changes in Merrill Lynch credit spreads
were estimated gains of $5.1 billion for the year ended
December 26, 2008. The changes in the fair value of
liabilities for which the fair value option was elected that
were attributable to changes in Merrill Lynch credit spreads
were estimated gains of $2.0 billion for the year ended
December 28, 2007. Changes in Merrill Lynch specific credit
risk are derived by isolating fair value changes due to changes
in Merrill Lynchs credit spreads as observed in the
secondary cash market.
The fair value option was also elected for certain non-recourse
long-term borrowings issued by consolidated SPEs. The fair value
of these long-term borrowings is unaffected by changes in
Merrill Lynchs creditworthiness.
The following tables present the difference between fair values
and the aggregate contractual principal amounts of receivables
under resale agreements, receivables under securities borrowed
transactions,
86
loans, notes, and mortgages and long-term borrowings for which
the fair value option has been elected as of December 26,
2008 and December 28, 2007, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Fair Value
|
|
Principal
|
|
|
|
|
at
|
|
Amount
|
|
|
|
|
December 26,
|
|
Due Upon
|
|
|
|
|
2008
|
|
Maturity
|
|
Difference
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables under resale agreements
|
|
$
|
62,146
|
|
|
$
|
61,466
|
|
|
$
|
680
|
|
Receivables under securities borrowed transactions
|
|
|
853
|
|
|
|
853
|
|
|
|
-
|
|
Loans, notes and mortgages
|
|
|
979
|
|
|
|
1,326
|
|
|
|
(347
|
)
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term
borrowings(1)
|
|
$
|
49,521
|
|
|
$
|
62,244
|
|
|
$
|
(12,723
|
)
|
|
|
|
|
|
(1) |
|
The majority of the difference
relates to the impact of the widening of Merrill Lynchs
credit spreads, the change in fair value of non-recourse debt,
and zero coupon notes issued at a substantial discount from the
principal amount. |
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Fair Value
|
|
Principal
|
|
|
|
|
at
|
|
Amount
|
|
|
|
|
December 28,
|
|
Due Upon
|
|
|
|
|
2007
|
|
Maturity
|
|
Difference
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables under resale agreements
|
|
$
|
100,214
|
|
|
$
|
100,090
|
|
|
$
|
124
|
|
Loans, notes and
mortgages(1)
|
|
|
1,149
|
|
|
|
1,355
|
|
|
|
(206
|
)
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term
borrowings(2)
|
|
$
|
76,334
|
|
|
$
|
81,681
|
|
|
$
|
(5,347
|
)
|
|
|
|
|
|
(1) |
|
The majority of the difference
relates to loans purchased at a substantial discount from the
principal amount. |
(2) |
|
The majority of the difference
relates to the impact of the widening of Merrill Lynchs
credit spreads, the change in fair value of non-recourse debt,
and zero coupon notes issued at a substantial discount from the
principal amount. |
Trading
Risk Management
Trading activities subject Merrill Lynch to market and credit
risks. These risks are managed in accordance with established
risk management policies and procedures. Specifically, the
independent risk and control groups work to ensure that risks
were properly identified, measured, monitored, and managed
throughout Merrill Lynch. To accomplish this, Merrill Lynch
maintained a risk management process that included:
|
|
|
A risk governance structure that defined the oversight process
and its components;
|
|
A regular review of the risk management process by the Audit
Committee of the Board of Directors as well as a regular review
of credit, market and liquidity risks and processes by the
Finance Committee of the Board of Directors;
|
|
Clearly defined risk management policies and procedures;
|
|
Communication and coordination among the businesses, executive
management, and risk functions while maintaining strict
segregation of responsibilities, controls, and
oversight; and
|
|
Clearly articulated risk tolerance levels, which were consistent
with business strategy, capital structure, and current and
anticipated market conditions.
|
Independent risk and control groups interact with the businesses
to establish and maintain this overall risk management control
process. While no risk management system can ever be absolutely
complete, the goal of these independent risk and control groups
is to mitigate risk-related losses so that they fall within
acceptable, predefined levels, under foreseeable scenarios.
Market
Risk
Market risk is the potential change in an instruments
value caused by fluctuations in interest and currency exchange
rates, equity and commodity prices, credit spreads, or other
risks. The level of
87
market risk is influenced by the volatility and the liquidity in
the markets in which financial instruments are traded.
Merrill Lynch seeks to mitigate market risk associated with
trading inventories by employing hedging strategies that
correlate rate, price, and spread movements of trading
inventories and related financing and hedging activities.
Merrill Lynch uses a combination of cash instruments and
derivatives to hedge its market exposures. The following
discussion describes the types of market risk faced by Merrill
Lynch.
Interest
Rate Risk
Interest rate risk arises from the possibility that changes in
interest rates will affect the value of financial instruments.
Interest rate swap agreements, Eurodollar futures, and
U.S. Treasury securities and futures are common interest
rate risk management tools. The decision to manage interest rate
risk using futures or swap contracts, as opposed to buying or
selling short U.S. Treasury or other securities, depends on
current market conditions and funding considerations.
Interest rate agreements used by Merrill Lynch include caps,
collars, floors, basis swaps, leveraged swaps, and options.
Interest rate caps and floors provide the purchaser with
protection against rising and falling interest rates,
respectively. Interest rate collars combine a cap and a floor,
providing the purchaser with a predetermined interest rate
range. Basis swaps are a type of interest rate swap agreement
where variable rates are received and paid, but are based on
different index rates. Leveraged swaps are another type of
interest rate swap where changes in the variable rate are
multiplied by a contractual leverage factor, such as four times
three-month London Interbank Offered Rate (LIBOR).
Merrill Lynchs exposure to interest rate risk resulting
from these leverage factors is typically hedged with other
financial instruments.
Currency
Risk
Currency risk arises from the possibility that fluctuations in
foreign exchange rates will impact the value of financial
instruments. Merrill Lynchs trading assets and liabilities
include both cash instruments denominated in and derivatives
linked to more than 50 currencies, including the euro, Japanese
yen, British pound, and Swiss franc. Currency forwards and
options are commonly used to manage currency risk associated
with these instruments. Currency swaps may also be used in
situations where a long-dated forward market is not available or
where the client needs a customized instrument to hedge a
foreign currency cash flow stream. Typically, parties to a
currency swap initially exchange principal amounts in two
currencies, agreeing to exchange interest payments and to
re-exchange the currencies at a future date and exchange rate.
Equity
Price Risk
Equity price risk arises from the possibility that equity
security prices will fluctuate, affecting the value of equity
securities and other instruments that derive their value from a
particular stock, a defined basket of stocks, or a stock index.
Instruments typically used by Merrill Lynch to manage equity
price risk include equity options, warrants, and baskets of
equity securities. Equity options, for example, can require the
writer to purchase or sell a specified stock or to make a cash
payment based on changes in the market price of that stock,
basket of stocks, or stock index.
Credit
Spread Risk
Credit spread risk arises from the possibility that changes in
credit spreads will affect the value of financial instruments.
Credit spreads represent the credit risk premiums required by
market participants for a given credit quality (i.e., the
additional yield that a debt instrument issued by a AA-rated
entity must produce over a risk-free alternative (e.g.,
U.S. Treasury instrument)). Certain instruments are used by
Merrill Lynch to manage this type of risk. Swaps and options,
for example, can be designed to mitigate losses due to changes
in credit spreads, as well as the credit downgrade or default of
the
88
issuer. Credit risk resulting from default on counterparty
obligations is discussed in the Counterparty Credit Risk section.
Commodity
Price and Other Risks
Through its commodities business, Merrill Lynch enters into
exchange-traded contracts, financially settled OTC derivatives,
contracts for physical delivery and contracts providing for the
transportation, transmission
and/or
storage rights on or in vessels, barges, pipelines, transmission
lines or storage facilities. Commodity, related storage,
transportation or other contracts expose Merrill Lynch to the
risk that the price of the underlying commodity or the cost of
storing or transporting commodities may rise or fall. In
addition, contracts relating to physical ownership
and/or
delivery can expose Merrill Lynch to numerous other risks,
including performance and environmental risks.
Counterparty
Credit Risk
Merrill Lynch is exposed to risk of loss if an individual,
counterparty or issuer fails to perform its obligations under
contractual terms (default risk). Both cash
instruments and derivatives expose Merrill Lynch to default
risk. Credit risk arising from changes in credit spreads is
discussed in the Market Risk section.
Merrill Lynch has established policies and procedures for
mitigating credit risk on principal transactions, including
reviewing and establishing limits for credit exposure,
maintaining qualifying collateral, purchasing credit protection,
and continually assessing the creditworthiness of counterparties.
In the normal course of business, Merrill Lynch executes,
settles, and finances various customer securities transactions.
Execution of these transactions includes the purchase and sale
of securities by Merrill Lynch. These activities may expose
Merrill Lynch to default risk arising from the potential that
customers or counterparties may fail to satisfy their
obligations. In these situations, Merrill Lynch may be required
to purchase or sell financial instruments at unfavorable market
prices to satisfy obligations to other customers or
counterparties. Additional information about these obligations
is provided in Note 11. In addition, Merrill Lynch seeks to
control the risks associated with its customer margin activities
by requiring customers to maintain collateral in compliance with
regulatory and internal guidelines.
Liabilities to other brokers and dealers related to unsettled
transactions (i.e., securities failed-to-receive) are recorded
at the amount for which the securities were purchased, and are
paid upon receipt of the securities from other brokers or
dealers. In the case of aged securities failed-to-receive,
Merrill Lynch may purchase the underlying security in the market
and seek reimbursement for losses from the counterparty.
Concentrations
of Credit Risk
Merrill Lynchs exposure to credit risk (both default and
credit spread) associated with its trading and other activities
is measured on an individual counterparty basis, as well as by
groups of counterparties that share similar attributes.
Concentrations of credit risk can be affected by changes in
political, industry, or economic factors. To reduce the
potential for risk concentration, credit limits are established
and monitored in light of changing counterparty and market
conditions.
Concentration
of Risk to Financial Guarantors
To economically hedge certain ABS CDO and U.S. sub-prime
mortgage positions, Merrill Lynch entered into credit
derivatives with various counterparties, including monolines and
other financial guarantors. At December 26, 2008, the
carrying value of our hedges with monolines and other financial
guarantors related to U.S. super senior ABS CDOs was
$1.5 billion.
In addition to hedges with monolines and other financial
guarantors on U.S. super senior ABS CDOs, we also have
hedges on certain long exposures related to corporate
Collateralized Debt Obligations
89
(CDOs), Collateralized Loan Obligations
(CLOs), Residential Mortgage-Backed Securities
(RMBS) and Commercial Mortgage-Backed Securities
(CMBS). At December 26, 2008, the carrying
value of our hedges with monolines and other financial
guarantors related to these types of exposures was
$7.8 billion, of which approximately 50% pertains to CLOs
and various high grade basket trades. The other 50% relates
primarily to CMBS and RMBS in the U.S. and Europe.
Concentration
of Risk to the U.S. Government and its Agencies
At December 26, 2008, Merrill Lynch had exposure to the
U.S. Government and its agencies. This concentration
consists of both direct and indirect exposures. Direct exposure,
which primarily results from trading asset and investment
security positions in instruments issued by the
U.S. Government and its agencies, excluding mortgage-backed
securities, amounted to $6.0 billion and $11.1 billion
at December 26, 2008 and December 28, 2007,
respectively. Merrill Lynchs indirect exposure results
from maintaining U.S. Government and agencies securities as
collateral for resale agreements and securities borrowed
transactions. Merrill Lynchs direct credit exposure on
these transactions is with the counterparty; thus Merrill Lynch
has credit exposure to the U.S. Government and its agencies
only in the event of the counterpartys default. Securities
issued by the U.S. Government or its agencies held as
collateral for resale agreements and securities borrowed
transactions at December 26, 2008 and December 28,
2007 totaled $127.0 billion and $105.2 billion,
respectively.
Concentration
of Risk to the Mortgage Markets
At December 26, 2008, Merrill Lynch had sizeable exposure
to the mortgage market through securities, derivatives, loans
and loan commitments. This included:
|
|
|
Net exposures of $34.8 billion in U.S. Prime
residential mortgage-related positions and $3.6 billion in
other residential mortgage-related positions, excluding Merrill
Lynchs U.S. banks investment securities
portfolio;
|
|
Net exposure of $10.4 billion in Merrill Lynchs
U.S. banks investment securities portfolio;
|
|
Net exposure of $9.7 billion in commercial real estate
related positions, excluding First Republic, and
$3.1 billion in First Republic commercial real estate
related positions; and
|
|
Net exposure of $0.7 billion in U.S. super senior ABS
CDOs.
|
In September 2008, Merrill Lynch sold $30.6 billion gross
notional amount of U.S. super senior ABS CDOs (the
Portfolio) to an affiliate of Lone Star Funds for a
sales price of $6.7 billion. In connection with this sale,
Merrill Lynch provided financing to the purchaser for
approximately 75% of the purchase price. The recourse on this
loan is limited to the assets of the purchaser, which consist
solely of the Portfolio. All cash flows and distributions from
the Portfolio (including sale proceeds) will be applied in
accordance with a specified priority of payments. The loan of
approximately $4.7 billion is carried at fair value and is
recorded in trading assets on the Consolidated Balance Sheets.
Events of default under the loan are customary events of
default, including failure to pay interest when due and failure
to pay principal at maturity.
Valuation of these exposures will continue to be impacted by
external market factors including default rates, rating agency
actions, and the prices at which observable market transactions
occur. Merrill Lynchs ability to mitigate its risk by
selling or hedging its exposures is also limited by the market
environment. Merrill Lynchs future results may continue to
be materially impacted by the valuation adjustments applied to
these positions.
Other
Concentrations of Risk
At December 26, 2008, Merrill Lynch had other
concentrations of credit risk, the largest of which was related
to a foreign bank carrying an internal credit rating of AA,
reflecting diversification across products, sound capital
adequacy and flexibility. Total outstanding unsecured exposure
to this counterparty was approximately $4.5 billion, or
0.68% of total assets.
90
Merrill Lynchs most significant industry credit
concentration is with financial institutions. Financial
institutions include banks, insurance companies, finance
companies, investment managers, and other diversified financial
institutions. This concentration arises in the normal course of
Merrill Lynchs brokerage, trading, hedging, financing, and
underwriting activities. Merrill Lynch also monitors credit
exposures worldwide by region. Outside the United States,
financial institutions and sovereign governments represent the
most significant concentrations of credit risk.
In the normal course of business, Merrill Lynch purchases,
sells, underwrites, and makes markets in non-investment grade
instruments. Merrill Lynch also provides extensions of credit
and makes equity investments to facilitate leveraged
transactions. These activities expose Merrill Lynch to a higher
degree of credit risk than is associated with trading, investing
in, and underwriting investment grade instruments and extending
credit to investment grade counterparties.
Derivatives
Merrill Lynchs trading derivatives consist of derivatives
provided to customers and derivatives entered into for
proprietary trading strategies or risk management purposes.
Default risk exposure varies by type of derivative. Default risk
on derivatives can occur for the full notional amount of the
trade where a final exchange of principal takes place, as may be
the case for currency swaps. Swap agreements and forward
contracts are generally OTC-transacted and thus are exposed to
default risk to the extent of their replacement cost. Since
futures contracts are exchange-traded and usually require daily
cash settlement, the related risk of loss is generally limited
to a one-day
net positive change in market value. Generally such receivables
and payables are recorded in customers receivables and
payables on the Consolidated Balance Sheets. Option contracts
can be exchange-traded or OTC. Purchased options have default
risk to the extent of their replacement cost. Written options
represent a potential obligation to counterparties and typically
do not subject Merrill Lynch to default risk except under
circumstances where the option premium is being financed or in
cases where Merrill Lynch is required to post collateral.
Additional information about derivatives that meet the
definition of a guarantee for accounting purposes is included in
Note 11.
Merrill Lynch generally enters into ISDA master agreements or
their equivalent with substantially all of its counterparties,
as soon as possible. Master netting agreements provide
protection in bankruptcy in certain circumstances and, in some
cases, enable receivables and payables with the same
counterparty to be offset on the Consolidated Balance Sheets,
providing for a more meaningful balance sheet presentation of
credit exposure. Agreements are negotiated bilaterally and can
require complex terms. While reasonable efforts are made to
execute such agreements, it is possible that a counterparty may
be unwilling to sign such an agreement and, as a result, would
subject Merrill Lynch to additional credit risk. The
enforceability of master netting agreements under bankruptcy
laws in certain countries or in certain industries is not free
from doubt and receivables and payables with counterparties in
these countries or industries are accordingly recorded on a
gross basis.
To reduce the risk of loss, Merrill Lynch requires collateral,
principally cash and U.S. Government and agency securities,
on certain derivative transactions. Merrill Lynch nets cash
collateral paid or received under credit support annexes
associated with legally enforceable master netting agreements
against derivative inventory. At December 26, 2008, cash
collateral received of $50.2 billion was netted against
derivative inventory. From an economic standpoint, Merrill Lynch
evaluates default risk exposures net of related collateral. In
addition to obtaining collateral, Merrill Lynch attempts to
mitigate default risk on derivatives by entering into
transactions with provisions that enable Merrill Lynch to
terminate or reset the terms of the derivative contract.
Many of Merrill Lynchs derivative contracts contain
provisions that could, upon an adverse change in ML &
Co.s credit rating, trigger a requirement for an early
payment or additional collateral support.
91
Note 4. Securities Financing Transactions
Merrill Lynch enters into secured borrowing and lending
transactions in order to meet customers needs and earn
residual interest rate spreads, obtain securities for settlement
and finance trading inventory positions.
Under these transactions, Merrill Lynch either receives or
provides collateral, including U.S. Government and
agencies, asset-backed, corporate debt, equity, and
non-U.S. governments
and agencies securities. Merrill Lynch receives collateral in
connection with resale agreements, securities borrowed
transactions, customer margin loans and other loans. Under most
agreements, Merrill Lynch is permitted to sell or repledge the
securities received (e.g., use the securities to secure
repurchase agreements, enter into securities lending
transactions, or deliver to counterparties to cover short
positions). At December 26, 2008 and December 28,
2007, the fair value of securities received as collateral where
Merrill Lynch is permitted to sell or repledge the securities
was $327 billion and $853 billion, respectively, and
the fair value of the portion that has been sold or repledged
was $251 billion and $675 billion, respectively.
Merrill Lynch may use securities received as collateral for
resale agreements to satisfy regulatory requirements such as
Rule 15c3-3
of the SEC.
Merrill Lynch additionally receives securities as collateral in
connection with certain securities transactions in which Merrill
Lynch is the lender. In instances where Merrill Lynch is
permitted to sell or repledge securities received, Merrill Lynch
reports the fair value of such securities received as collateral
and the related obligation to return securities received as
collateral in the Consolidated Balance Sheets.
Merrill Lynch pledges firm-owned assets to collateralize
repurchase agreements and other secured financings. Pledged
securities that can be sold or repledged by the secured party
are parenthetically disclosed in trading assets and investment
securities on the Consolidated Balance Sheets. The
parenthetically disclosed amount for December 28, 2007
relating to trading assets has been restated from approximately
$79 billion (as previously reported) to approximately
$45 billion to properly reflect the amount of pledged
securities that can be sold or repledged by the secured party.
The carrying value and classification of securities owned by
Merrill Lynch that have been pledged to counterparties where
those counterparties do not have the right to sell or repledge
at December 26, 2008 and December 28, 2007 are as
follows:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
Dec. 26,
|
|
Dec. 28,
|
|
|
2008
|
|
2007
|
|
|
Trading asset category
|
|
|
|
|
|
|
|
|
Mortgages, mortgage-backed, and asset-backed securities
|
|
$
|
12,462
|
|
|
$
|
11,873
|
|
Equities and convertible debentures
|
|
|
10,995
|
|
|
|
9,327
|
|
Corporate debt and preferred stock
|
|
|
15,024
|
|
|
|
17,144
|
|
U.S. Government and agencies
|
|
|
4,982
|
|
|
|
11,110
|
|
Municipals and money markets
|
|
|
1,320
|
|
|
|
450
|
|
Non-U.S.
governments and agencies
|
|
|
587
|
|
|
|
2,461
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
45,370
|
|
|
$
|
52,365
|
|
|
Additionally, Merrill Lynch has pledged approximately
$18.6 billion of loans and $4.4 billion of investment
securities to counterparties at December 26, 2008, where
those counterparties do not have the right to sell or repledge
those assets. In some cases, Merrill Lynch has transferred
assets to consolidated VIEs where those restricted assets serve
as collateral for the interests issued by the VIEs. These
restricted assets are included in the amounts above. These
transactions are also described in Note 6.
92
Generally, when Merrill Lynch transfers financial instruments
that are not recorded as sales (i.e., secured borrowing
transactions), the Company records the liability as either
payables under repurchase agreements or payables under
securities loaned transactions; however, in instances where
Merrill Lynch transfers financial assets to a consolidated VIE,
the liabilities of the consolidated VIE will be reflected in
long or short term borrowings (see Note 6). In either case,
at the time of transfer, the related liability is equal to the
cash received in the transaction. In most cases the lenders in
secured borrowing transactions have full recourse to Merrill
Lynch (i.e., recourse beyond the assets pledged). Instances
where the lenders do not have full recourse to Merrill Lynch are
described in Note 6. These instances relate to failed
securitization transactions where residential and commercial
mortgages are transferred to VIEs that do not meet QSPE
conditions (typically as a result of derivatives entered into by
the VIE that pertain to interests held by Merrill Lynch).
Note 5. Investment Securities
Investment securities on the Consolidated Balance Sheets include:
|
|
|
SFAS No. 115 investments held by ML & Co.
and certain of its non-broker-dealer entities, including Merrill
Lynch banks. SFAS No. 115 investments consist of:
|
|
|
|
|
|
Debt securities, including debt held for investment and
liquidity and collateral management purposes that are classified
as available-for-sale, debt securities held for trading
purposes, and debt securities that Merrill Lynch intends to hold
until maturity;
|
|
|
Marketable equity securities, which are generally classified as
available-for-sale.
|
|
|
|
Non-qualifying investments are those that do not fall within the
scope of SFAS No. 115. Non-qualifying investments
consist principally of:
|
|
|
|
|
|
Equity investments, including investments in partnerships and
joint ventures. Included in equity investments are investments
accounted for under the equity method of accounting, which
consist of investments in (i) partnerships and certain
limited liability corporations where Merrill Lynch has more than
minor influence (generally defined as greater than a three
percent interest) and (ii) corporate entities where Merrill
Lynch has the ability to exercise significant influence over the
investee (generally defined as ownership and voting interest of
20% to 50%). Also included in equity investments are private
equity investments that Merrill Lynch holds for capital
appreciation
and/or
current income and which are accounted for at fair value in
accordance with the Investment Company Guide, as well as private
equity investments accounted for at fair value under the fair
value option election in SFAS No. 159. The carrying value
of such private equity investments reflects expected exit values
based upon market prices or other valuation methodologies,
including discounted expected cash flows and market comparables
of similar companies.
|
|
|
Deferred compensation hedges, which are investments economically
hedging deferred compensation liabilities and are accounted for
at fair value.
|
Investment securities reported on the Consolidated Balance
Sheets at December 26, 2008 and December 28, 2007 are
as follows:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
2008
|
|
2007
|
|
|
Investment securities
|
|
|
|
|
|
|
|
|
Available-for-sale(1)
|
|
$
|
34,103
|
|
|
$
|
50,922
|
|
Trading
|
|
|
1,745
|
|
|
|
5,015
|
|
Held-to-maturity(2)
|
|
|
4,576
|
|
|
|
267
|
|
Non-qualifying(3)
|
|
|
|
|
|
|
|
|
Equity
investments(4)
|
|
|
24,306
|
|
|
|
29,623
|
|
Deferred compensation hedges
|
|
|
1,001
|
|
|
|
1,710
|
|
Investments in trust preferred securities and other investments
|
|
|
431
|
|
|
|
438
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
66,162
|
|
|
$
|
87,975
|
|
|
93
|
|
|
(1) |
|
At December 26, 2008 and
December 28, 2007, includes $9.2 billion and
$5.4 billion, respectively, of investment securities
reported in cash and securities segregated for regulatory
purposes or deposited with clearing organizations. |
(2) |
|
The 2008 balance primarily
relates to notes issued by Bloomberg Inc. in connection with the
sale of Merrill Lynchs 20% stake in Bloomberg
L.P. |
(3) |
|
Non-qualifying for
SFAS No. 115 purposes. |
(4) |
|
Includes Merrill Lynchs
investment in BlackRock. |
Included in available-for-sale investment securities above are
certain mortgage- and asset-backed securities held in Merrill
Lynchs U.S. banks investment securities
portfolio. The fair values of most of these mortgage- and
asset-backed securities have declined below the respective
securitys amortized cost basis. Changes in fair value are
initially captured in the financial statements by reporting the
securities at fair value with the cumulative change in fair
value reported in accumulated other comprehensive loss, a
component of shareholders equity. Merrill Lynch regularly
(at least quarterly) evaluates each security whose value has
declined below amortized cost to assess whether the decline in
fair value is other-than-temporary. If the decline in fair value
is determined to be other-than-temporary, the cost basis of the
security is reduced to an amount equal to the fair value of the
security at the time of impairment (the new cost basis), and the
amount of the reduction in cost basis is recorded in earnings.
A decline in a debt securitys fair value is considered to
be other-than-temporary if it is probable that all amounts
contractually due will not be collected. In assessing whether it
is probable that all amounts contractually due will not be
collected, Merrill Lynch considers the following:
|
|
|
Whether there has been an adverse change in the estimated cash
flows of the security;
|
|
The period of time over which it is estimated that the fair
value will increase from the current level to at least the
amortized cost level, or until principal and interest is
estimated to be received;
|
|
The period of time a securitys fair value has been below
amortized cost;
|
|
The amount by which the securitys fair value is below
amortized cost;
|
|
The financial condition of the issuer; and
|
|
Managements ability and intent to hold the security until
fair value recovers or until the principal and interest is
received.
|
The determination of whether a security is
other-than-temporarily impaired is based, in large part, on
estimates and assumptions related to the prepayment and default
rates of the loans collateralizing the securities, the loss
severities experienced on the sale of foreclosed properties, and
other matters affecting the securitys underlying cash
flows. The cash flow estimates and assumptions used to assess
whether an adverse change has occurred as well as the other
factors affecting the other-than-temporary determination are
regularly reviewed and revised, incorporating new information as
it becomes available and due to changes in market conditions.
For all securities, including those securities that are deemed
to be other-than-temporarily impaired based on the specific
analysis described above, management must conclude on whether it
has the intent and ability to hold the securities to recovery.
To that end, management has considered its ability and intent to
hold available-for-sale securities relative to the cash flow
requirements of Merrill Lynchs operating, investing and
financing activities and has determined that it has the ability
and intent to hold the securities with unrealized losses until
the fair value recovers to an amount at least equal to the
amortized cost or principal and interest is received.
Investment securities accounted for under SFAS No. 115
are classified as available-for-sale, held-to-maturity, or
trading as described in Note 1.
94
Information regarding investment securities subject to
SFAS No. 115 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
December 26, 2008
|
|
December 28, 2007
|
|
|
|
|
|
Cost/
|
|
Gross
|
|
Gross
|
|
Estimated
|
|
Cost/
|
|
Gross
|
|
Gross
|
|
Estimated
|
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
|
|
Available-for-Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-and asset-backed
|
|
$
|
42,142
|
|
|
$
|
19
|
|
|
$
|
(9,390
|
)
|
|
$
|
32,771
|
|
|
$
|
50,904
|
|
|
$
|
29
|
|
|
$
|
(2,384
|
)
|
|
$
|
48,549
|
|
U.S. Government and agencies
|
|
|
712
|
|
|
|
2
|
|
|
|
-
|
|
|
|
714
|
|
|
|
322
|
|
|
|
-
|
|
|
|
-
|
|
|
|
322
|
|
Corporate debt
|
|
|
343
|
|
|
|
-
|
|
|
|
(72
|
)
|
|
|
271
|
|
|
|
729
|
|
|
|
10
|
|
|
|
(18
|
)
|
|
|
721
|
|
Other(1)
|
|
|
259
|
|
|
|
-
|
|
|
|
-
|
|
|
|
259
|
|
|
|
1,200
|
|
|
|
6
|
|
|
|
-
|
|
|
|
1,206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
|
|
|
43,456
|
|
|
|
21
|
|
|
|
(9,462
|
)
|
|
|
34,015
|
|
|
|
53,155
|
|
|
|
45
|
|
|
|
(2,402
|
)
|
|
|
50,798
|
|
Equity securities
|
|
|
93
|
|
|
|
17
|
|
|
|
(22
|
)
|
|
|
88
|
|
|
|
110
|
|
|
|
25
|
|
|
|
(11
|
)
|
|
|
124
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
43,549
|
|
|
$
|
38
|
|
|
$
|
(9,484
|
)
|
|
$
|
34,103
|
|
|
$
|
53,265
|
|
|
$
|
70
|
|
|
$
|
(2,413
|
)
|
|
$
|
50,922
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt
and
municipal(2)
|
|
$
|
4,560
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
4,560
|
|
|
$
|
254
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
254
|
|
Mortgage-and asset-backed
|
|
|
16
|
|
|
|
-
|
|
|
|
-
|
|
|
|
16
|
|
|
|
13
|
|
|
|
-
|
|
|
|
-
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
4,576
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
4,576
|
|
|
$
|
267
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
267
|
|
|
|
|
|
(1) |
|
Includes investments in
non-U.S. Government and agency securities and certificates of
deposit. |
(2) |
|
Primarily relates to notes
issued by Bloomberg Inc. in connection with the sale of Merrill
Lynchs 20% ownership stake in Bloomberg, L.P. |
The following table presents fair value and unrealized losses,
after hedges, for available-for-sale securities, aggregated by
investment category and length of time that the individual
securities have been in a continuous unrealized loss position at
December 26, 2008 and December 28, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Less than 1 Year
|
|
More than 1 Year
|
|
Total
|
|
|
|
|
|
Estimated
|
|
Unrealized
|
|
Estimated
|
|
Unrealized
|
|
Estimated
|
|
Unrealized
|
Asset category
|
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Losses
|
|
|
December 26, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage- and asset-backed
|
|
$
|
8,449
|
|
|
$
|
(4,132
|
)
|
|
$
|
22,291
|
|
|
$
|
(5,910
|
)
|
|
$
|
30,740
|
|
|
$
|
(10,042
|
)
|
U.S. Government and agencies
|
|
|
3
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3
|
|
|
|
-
|
|
Corporate debt
|
|
|
2
|
|
|
|
(2
|
)
|
|
|
192
|
|
|
|
(78
|
)
|
|
|
194
|
|
|
|
(80
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
|
|
|
8,454
|
|
|
|
(4,134
|
)
|
|
|
22,483
|
|
|
|
(5,988
|
)
|
|
|
30,937
|
|
|
|
(10,122
|
)
|
Equity securities
|
|
|
1
|
|
|
|
(2
|
)
|
|
|
55
|
|
|
|
(20
|
)
|
|
|
56
|
|
|
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired securities
|
|
$
|
8,455
|
|
|
$
|
(4,136
|
)
|
|
$
|
22,538
|
|
|
$
|
(6,008
|
)
|
|
$
|
30,993
|
|
|
$
|
(10,144
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 28, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage- and asset-backed
|
|
$
|
38,162
|
|
|
$
|
(2,159
|
)
|
|
$
|
7,912
|
|
|
$
|
(389
|
)
|
|
$
|
46,074
|
|
|
$
|
(2,548
|
)
|
U.S. Government and agencies
|
|
|
2
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2
|
|
|
|
-
|
|
Corporate debt
|
|
|
182
|
|
|
|
(14
|
)
|
|
|
41
|
|
|
|
(5
|
)
|
|
|
223
|
|
|
|
(19
|
)
|
Other(1)
|
|
|
201
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
201
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
|
|
|
38,547
|
|
|
|
(2,173
|
)
|
|
|
7,953
|
|
|
|
(394
|
)
|
|
|
46,500
|
|
|
|
(2,567
|
)
|
Equity securities
|
|
|
64
|
|
|
|
(10
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
64
|
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired securities
|
|
$
|
38,611
|
|
|
$
|
(2,183
|
)
|
|
$
|
7,953
|
|
|
$
|
(394
|
)
|
|
$
|
46,564
|
|
|
$
|
(2,577
|
)
|
|
|
|
|
(1) |
|
Includes investments in
certificates of deposit. |
The investment securities portfolio of Merrill Lynch Bank USA
(MLBUSA) and Merrill Lynch Bank &
Trust Co., FSB (MLBT-FSB) includes investment
securities comprising various asset classes that are accounted
for as available-for-sale securities. During the fourth quarter
of 2008, in order to manage capital at MLBUSA, certain
investment securities were transferred from MLBUSA to a
consolidated non-bank entity. This transfer had no impact on how
the investment securities were valued
95
or the subsequent accounting treatment. Other-than-temporary
impairments related to these available-for-sale securities,
which are recorded within other revenues on the Consolidated
Statement of (Loss)/Earnings, have been recognized for the years
ended December 26, 2008 and December 28, 2007 as
follows.
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
2008
|
|
2007
|
|
|
Security Description
|
|
|
|
|
|
|
|
|
Alt A
|
|
$
|
3,105
|
|
|
$
|
148
|
|
Sub-prime
|
|
|
544
|
|
|
|
477
|
|
Prime
|
|
|
275
|
|
|
|
17
|
|
CDOs
|
|
|
288
|
|
|
|
285
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
4,212
|
|
|
$
|
927
|
|
|
|
The amortized cost and estimated fair value of debt securities
at December 26, 2008 by contractual maturity for
available-for-sale and held-to-maturity investments are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Available-for-Sale
|
|
Held-to-Maturity
|
|
|
|
|
|
|
|
Estimated
|
|
|
|
Estimated
|
|
|
Amortized
|
|
Fair
|
|
Amortized
|
|
Fair
|
|
|
Cost
|
|
Value
|
|
Cost
|
|
Value
|
|
|
Due in one year or less
|
|
$
|
777
|
|
|
$
|
774
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Due after one year through five years
|
|
|
237
|
|
|
|
215
|
|
|
|
246
|
|
|
|
246
|
|
Due after five years through ten years
|
|
|
235
|
|
|
|
192
|
|
|
|
1,314
|
|
|
|
1,314
|
|
Due after ten years
|
|
|
65
|
|
|
|
63
|
|
|
|
3,000
|
|
|
|
3,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,314
|
|
|
|
1,244
|
|
|
|
4,560
|
|
|
|
4,560
|
|
Mortgage- and asset-backed securities
|
|
|
42,142
|
|
|
|
32,771
|
|
|
|
16
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total(1)
|
|
$
|
43,456
|
|
|
$
|
34,015
|
|
|
$
|
4,576
|
|
|
$
|
4,576
|
|
|
|
|
|
|
(1) |
|
Expected maturities may differ
from contractual maturities because borrowers may have the right
to call or prepay obligations with or without prepayment
penalties. |
The proceeds and gross realized gains (losses) from the sale of
available-for-sale investments are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
2008
|
|
2007
|
|
2006
|
|
|
Proceeds
|
|
$
|
29,537
|
|
|
$
|
39,327
|
|
|
$
|
16,176
|
|
Gross realized gains
|
|
|
33
|
|
|
|
224
|
|
|
|
160
|
|
Gross realized losses
|
|
|
(28
|
)
|
|
|
(55
|
)
|
|
|
(161
|
)
|
|
|
Net unrealized gains and (losses) from investment securities
classified as trading included in the 2008, 2007 and 2006
Consolidated Statements of (Loss)/Earnings were
$(0.9) billion, $(2.6) billion and $125 million,
respectively.
96
Equity
Method Investments
Merrill Lynch has numerous investments accounted for under the
equity method. The following table includes the carrying amount
and ownership percentage of Merrill Lynchs most
significant equity method investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
December 26, 2008
|
|
December 28, 2007
|
|
|
|
|
|
Carrying
|
|
Ownership
|
|
Carrying
|
|
Ownership
|
|
|
Amount
|
|
Percentage
|
|
Amount
|
|
Percentage
|
|
|
BlackRock
Inc.(1)
|
|
$
|
8,000
|
|
|
|
50
|
%
|
|
$
|
7,964
|
|
|
|
50
|
%
|
Bloomberg
L.P.(2)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
20
|
|
Warburg Pincus Funds IX and X,
L.P.(3)
|
|
|
651
|
|
|
|
7
|
|
|
|
560
|
|
|
|
7
|
|
WCG Master
Fund Ltd.(4)
|
|
|
998
|
|
|
|
31
|
|
|
|
1,234
|
|
|
|
60
|
|
|
|
|
|
|
(1) |
|
Carrying amount includes a 44%
voting common equity interest and a non-voting preferred equity
interest. |
|
(2) |
|
Ownership stake was sold in
2008. Carrying amount at December 28, 2007 was zero as a
result of dividends received in excess of cumulative equity
method earnings and Merrill Lynchs initial
investment. |
|
(3) |
|
Investment in private equity
funds. Carrying value and ownership percentage as of
December 28, 2007 only reflects Warburg Pincus Fund IX
. |
|
(4) |
|
Investment in an alternative
investment fund. Merrill Lynch does not consolidate this
investment as its ownership percentage represents a non-voting
interest. |
On July 17, 2008, Merrill Lynch announced and completed the
sale of its 20% ownership stake in Bloomberg, L.P. to Bloomberg
Inc., for $4.4 billion. In connection with the sale,
Merrill Lynch received notes totaling approximately
$4.3 billion, which have been recorded as held-to-maturity
investment securities, and recorded a $4.3 billion net
pre-tax gain.
As of December 26, 2008, the aggregate market value of
Merrill Lynchs common equity interest in BlackRock was
$6.6 billion, based on the closing stock price on the New
York Stock Exchange. This market value does not reflect Merrill
Lynchs preferred equity interest in BlackRock. The
carrying amount of Merrill Lynchs investment in BlackRock
at December 26, 2008 was $4.7 billion more than the
underlying equity in net assets due to equity method goodwill,
indefinite-lived intangible assets and definite-lived intangible
assets, of which Merrill Lynch amortized $48 million in
both 2008 and 2007. Such amortization is reflected in earnings
from equity method investments in the Consolidated Statements of
(Loss)/Earnings.
Summarized aggregate financial information for Merrill
Lynchs most significant equity method investees (BlackRock
Inc., Bloomberg L.P., Warburg Pincus Funds IX and X, L.P. and
WCG Master Fund Ltd.), which represents 100% of the
investees financial information for the periods in which
Merrill Lynch held the investments, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
2008(1)
|
|
2007(2)
|
|
2006(2)
|
|
|
Revenues
|
|
$
|
6,513
|
|
|
$
|
11,725
|
|
|
$
|
6,013
|
|
Operating income
|
|
|
761
|
|
|
|
4,726
|
|
|
|
2,331
|
|
(Loss)/earnings before income taxes
|
|
|
(7
|
)
|
|
|
4,692
|
|
|
|
2,362
|
|
Net (loss)/earnings
|
|
|
(308
|
)
|
|
|
4,107
|
|
|
|
2,161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
2008
|
|
2007(2)
|
|
|
|
|
Total assets
|
|
$
|
60,628
|
|
|
$
|
49,438
|
|
|
|
|
|
Total liabilities
|
|
|
34,396
|
|
|
|
32,672
|
|
|
|
|
|
Minority interest
|
|
|
869
|
|
|
|
603
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Results relating to the
investment in Bloomberg L.P. reflect amounts through
June 30, 2008, as the investment was sold on July 17,
2008 |
(2) |
|
Does not include summarized
financial information for Warburg Pincus Fund X,
L.P. |
97
Note 6. Securitization Transactions and
Transactions with Variable Interest Entities
(VIEs)
FSP
FAS 140-4
and FIN 46(R)-8, which was adopted by Merrill Lynch on
December 26, 2008, provides the disclosure requirements for
transactions with VIEs or special purpose entities
(SPEs) and transfers of financial assets in
securitizations or asset-backed financing arrangements. Under
this guidance, Merrill Lynch is required to disclose information
for consolidated VIEs, for VIEs in which Merrill Lynch is the
sponsor as defined below or is a significant variable interest
holder (Sponsor/Significant VIH) and for VIEs that
are established for securitizations and asset-backed financing
arrangements. FSP
FAS 140-4
and FIN 46(R)-8 has expanded the population of VIEs for
which disclosure is required.
Merrill Lynch has defined sponsor to include all
transactions where Merrill Lynch has transferred assets to a VIE
and/or
structured the VIE, regardless of whether or not the asset
transfer has met the sale conditions in SFAS No. 140.
Merrill Lynch discloses all instances where continued
involvement with the assets exposes it to potential economic
gain/(loss), regardless of whether or not that continued
involvement is considered to be a variable interest in the VIE.
Continued involvement includes:
|
|
|
Retaining or holding an interest in the VIE,
|
|
|
Providing liquidity or other support to the VIE or directly to
the investors in the VIE. This includes liquidity facilities,
guarantees, and derivatives that absorb the risk of the assets
in the VIE, including total return swaps and written credit
default swaps,
|
|
|
Servicing the assets in the VIE, and
|
|
|
Acting as counterparty to derivatives that do not absorb the
risk of the assets in the VIE. These derivatives include:
interest rate derivatives, currency derivatives and derivatives
that introduce risk into the VIE such as purchased credit
default swap protection where the VIE takes credit risk
(generally found in credit-linked note structures) or equity
derivatives where the VIE takes equity risk (generally found in
equity-linked note structures).
|
Merrill Lynch does not generally provide financial support to
any VIE beyond that which is contractually required.
Quantitative information on contractually required support is
reflected in the tables provided below and in Note 11.
For the purposes of this disclosure, transactions with VIEs are
categorized as follows:
Primary Beneficiary Includes transactions
where Merrill Lynch is the primary beneficiary and consolidates
the VIE.
Sponsor/Significant VIH (Non-securitization
transactions) Includes transactions where
Merrill Lynch is the sponsor and has continued involvement with
the VIE or is a significant variable interest holder in the VIE.
This category excludes transactions where Merrill Lynch
transferred financial assets and the transfer was accounted for
as a sale (included in securitization transactions below).
Securitization transactions For the purposes
of this disclosure, securitization transactions include
transactions where Merrill Lynch transferred financial assets
and accounted for the transfer as a sale. This category includes
both QSPEs and non-QSPEs and is reflected in the securitization
section of this Note. QSPEs are commonly used by Merrill Lynch
in mortgage, municipal bond and repackaging
securitization transactions as described below. In accordance
with SFAS No. 140 and FIN 46(R), Merrill
Lynch does not consolidate QSPEs.
98
Merrill Lynch has entered into transactions with different types
of VIEs which are described as follows:
Loan and
Real Estate VIEs
|
|
|
Merrill Lynch has involvement with VIEs that hold mortgage
related loans or real estate. These VIEs include entities that
are primarily designed to obtain exposure to mortgage related
assets or invest in real estate for both clients and Merrill
Lynch. Loan and real estate VIEs include 1) failed
securitization transactions where residential and commercial
mortgages are transferred to VIEs that do not meet QSPE
conditions (typically as a result of derivatives entered into by
the VIE that pertain to interests held by Merrill Lynch) and
2) loan VIEs that hold mortgage loans where Merrill Lynch
holds most or all of the issued financing but does not have
voting control. Loan and real estate VIEs are reported in the
Primary Beneficiary table and the Sponsor/Significant VIH table.
In addition, many loan VIEs, specifically those related to
residential and commercial mortgages, are securitization VIEs
that meet the QSPE criteria in SFAS No. 140.
Transactions where Merrill Lynch is the transferor of loans to a
VIE or QSPE and accounts for the transaction as a sale are
reflected in the Securitization tables of this Note.
|
|
|
Merrill Lynch generally consolidates failed securitization VIEs
where it retains the residual interests in the VIE and therefore
absorbs the majority of the VIEs expected losses, gains or
both. As a result of the illiquidity in the securitization
markets, Merrill Lynch has been unable to sell certain
securities, which has prohibited these VIEs from being
considered QSPEs. Depending upon the liquidity in the
securitization market, these transactions and future
transactions could continue to fail QSPE status and may require
consolidation and related disclosures. Given that these VIEs
have been designed to meet the QSPE requirements, Merrill Lynch
has no control over the assets held by these VIEs. These assets
have been pledged to the noteholders in the VIEs, and these
assets are included in the firm-owned assets pledged balance
reported in Note 4. In most instances, the beneficial
interest holders in these VIEs have no recourse to the general
credit of Merrill Lynch; rather their investments are paid
exclusively from the assets in the VIE. Securitization VIEs that
hold loan assets are typically financed through the issuance of
several classes of debt (i.e., tranches) with ratings that range
from AAA to unrated residuals.
|
|
|
Loan VIEs that hold mortgage loans and are not securitization
VIEs are typically wholly owned or have a small amount of
financing provided by investors (which may include the
investment manager) through different classes of loans or
securities. Where Merrill Lynch consolidates these VIEs, Merrill
Lynch has the ability to use the assets to fund operations.
|
|
|
Real estate VIEs that hold property are typically financed
through the issuance of one or more classes of loans or
securities (e.g. senior, junior, and mezzanine) and an equity
tranche. The investors have recourse only to the real estate
assets held by these VIEs. In most real estate entities, the
equity tranche is considered sufficient to finance the
activities of the entity, and the entity would meet the
conditions to be considered a VRE. The real estate entities
included in this disclosure are VIEs because generally they do
not have sufficient equity to finance their activities.
|
Guaranteed
and Other Funds
|
|
|
Merrill Lynch sponsors funds that provide a guaranteed return to
investors at the maturity of the VIE. This guarantee may include
a guarantee of the return of an initial investment or of the
initial investment plus an agreed upon return depending on the
terms of the VIE. Investors in certain of these VIEs have
recourse to Merrill Lynch to the extent that the value of the
assets held by the VIEs at maturity is less than the guaranteed
amount. In some instances, Merrill Lynch is the primary
beneficiary and must consolidate the fund. In instances where
Merrill Lynch is not the primary beneficiary, the guarantees
related to these funds are further discussed in Note 11.
These VIEs are typically financed by a single tranche of limited
life preferred shares or similar debt instruments that pass
through the economics of the underlying assets and derivative
contracts.
|
99
|
|
|
Merrill Lynch has made certain investments in alternative
investment fund structures that are VIEs. Merrill Lynch may be
the primary beneficiary of these funds as a result of a majority
investment in the vehicles. In instances where Merrill Lynch is
not the primary beneficiary of these funds, it is still
considered to be the sponsor and generally has continued
involvement through derivatives with these VIEs. These VIEs are
reflected in the Sponsor/Significant VIH table. These VIEs are
typically financed by a single tranche of limited life preferred
shares or similar debt instruments that pass through the
economics of the underlying assets and derivative contracts.
|
|
|
Merrill Lynch had established two asset-backed commercial paper
conduits (Conduits), one of which remained active
until July 2008. Merrill Lynch had variable interests in these
Conduits in the form of 1) a liquidity facility that
protected commercial paper holders against short term changes in
the fair value of the assets held by the Conduit in the event of
a disruption in the commercial paper market, and 2) a
credit facility to the Conduit that protected commercial paper
investors against credit losses for up to a certain percentage
of the portfolio of assets held by the Conduit. Merrill Lynch
also provided a liquidity facility to a third Conduit that it
did not establish and Merrill Lynch had purchased all the assets
from this Conduit at December 28, 2007. The remaining
Conduit became inactive in July 2008, as Merrill Lynch purchased
the assets of this Conduit. Merrill Lynch does not intend to
utilize this or the other Conduits discussed above in the
future. At December 26, 2008, Merrill Lynch had no
liquidity and credit facilities outstanding or maximum exposure
to loss as these Conduits are no longer active.
|
The liquidity and credit facilities are further discussed in
Note 11.
Credit-Linked
Note and Other VIEs
Merrill Lynch has entered into transactions with VIEs where
Merrill Lynch typically purchases credit protection from the VIE
in the form of a credit default swap in order to provide
investors exposure to a specific credit risk. These are commonly
known as credit-linked note VIEs (CLN VIEs). Merrill Lynch
may also enter into interest rate swaps
and/or cross
currency swaps with these CLN VIEs. The assets held by the VIE
provide collateral for the derivatives that Merrill Lynch has
entered into with the VIE. Most CLN VIEs issue a single
credit-linked note, which is often held by a single investor.
Typically the assets held by the CLN VIEs can be substituted for
other assets by the investors. For these transactions, Merrill
Lynch generally transfers the financial assets to the VIE and
accounts for that transfer as a sale and therefore CLN VIEs are
generally reported in the Securitization tables.
In certain transactions Merrill Lynch takes exposure through
total return swaps to the underlying collateral held in the CLN
VIEs, including super senior U.S. sub-prime ABS CDOs. As
the assets related to these VIEs were not transferred into the
VIE by Merrill Lynch, these transactions are reported in the
Sponsor/Significant VIH table.
Collateralized
Debt Obligations/Collateralized Loan Obligations
(CDO/CLOs)
Merrill Lynch has entered into transactions with CDOs, synthetic
CDOs and CLOs. These entities are generally considered VIEs.
CDOs hold pools of corporate debt or asset-backed securities and
issue various classes of rated debt and an unrated equity
tranche. Synthetic CDOs purchase assets and enter into a
portfolio of credit default swaps to synthetically create
exposure to corporate or asset-backed securities. CLOs hold
pools of loans (corporate, commercial mortgages and residential
mortgages) and issue various classes of rated debt and an
unrated equity tranche. CDOs, synthetic CDOs and CLOs are
typically managed by third party portfolio managers. Merrill
Lynch transfers assets to these VIEs, hold interests in the
issuances of the VIEs and may be derivative counterparty to the
VIEs (including credit default swap counterparty for synthetic
CDOs). Merrill Lynch typically owns less than half of any
tranche issued by the VIE and is
100
therefore not the primary beneficiary. Where Merrill Lynch holds
more than half of any tranche issued by a VIE, a quantitative
analysis is performed to determine whether or not Merrill Lynch
is the primary beneficiary.
Transactions with these VIEs are reflected in the
Sponsor/Significant VIH table in instances where Merrill Lynch
has not transferred the assets to the VIE or in the
Securitization tables where Merrill Lynch has transferred assets
and has accounted for the transfer as a sale.
Repackaging
Transactions
Merrill Lynch enters into transactions with VIEs that provide
investors with a specific risk profile, such as interest rate or
currency exposure (Repackaging VIEs). Generally, the
VIE holds a security and a derivative that modifies the interest
rate or currency of that security. These VIEs typically issue
one class of note and there is often a single investor. These
entities generally meet the QSPE criteria. Merrill Lynch reports
these VIEs in the Securitization tables below.
Municipal
Bond Securitizations
Municipal Bond Securitizations are transactions where Merrill
Lynch transfers municipal bonds to SPEs and those SPEs issue
puttable floating rate instruments and a residual interest in
the form of an inverse floater. These SPEs are QSPEs and are
therefore not consolidated by Merrill Lynch. Merrill Lynch
reports these SPEs in the securitization tables below.
In the normal course of dealer market-making activities, Merrill
Lynch acts as liquidity provider for municipal bond
securitization SPEs. Specifically, the holders of beneficial
interests issued by municipal bond securitization SPEs have the
right to tender their interests for purchase by Merrill Lynch on
specified dates at a specified price. Beneficial interests that
are tendered are then sold by Merrill Lynch to investors through
a best efforts remarketing where Merrill Lynch is the
remarketing agent. If the beneficial interests are not
successfully remarketed, the holders of beneficial interests are
paid from funds drawn under a standby liquidity facility issued
by Merrill Lynch.
In addition to standby liquidity facilities, Merrill Lynch also
provides default protection or credit enhancement to investors
in securities issued by certain municipal bond securitization
SPEs. Interest and principal payments on beneficial interests
issued by these SPEs are secured by a guarantee issued by
Merrill Lynch. In the event that the issuer of the underlying
municipal bond defaults on any payment of principal
and/or
interest when due, the payments on the bonds will be made to
beneficial interest holders from an irrevocable guarantee by
Merrill Lynch. Additional information regarding these
commitments is provided in Note 11.
Variable
Interest Entities
FIN 46(R) requires an entity to consolidate a VIE if that
entity holds a variable interest that will absorb a majority of
the VIEs expected losses, receive a majority of the
VIEs expected residual returns, or both. The entity
required to consolidate a VIE is known as the primary
beneficiary. VIEs are reassessed for consolidation when
reconsideration events occur. Reconsideration events include,
changes to the VIEs governing documents that reallocate
the expected losses/returns of the VIE between the primary
beneficiary and other variable interest holders or sales and
purchases of variable interests in the VIE. Refer to Note 1
for further information.
The decline in assets associated with Loan and real estate VIEs
from last year is the result of certain residential mortgage
securitization entities meeting the QSPE requirements during the
year (for more information see Loan and Real Estate VIEs above).
These entities are now reported in the Securitization tables
below. There were no other material reconsideration events
during the period.
101
The table below provides the disclosure information required by
FSP
FAS 140-4
and FIN 46(R)-8 for VIEs that are consolidated by Merrill
Lynch. The table excludes consolidated VIEs where Merrill Lynch
also holds a majority of the voting interests in the entity
unless the activities of the VIE are primarily related to
securitization or other forms of asset-backed financings.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
Liabilities after
|
|
|
Consolidated VIEs
|
|
|
|
Assets after intercompany eliminations
|
|
intercompany
|
|
Recourse to
|
Type of VIE
|
|
Total Assets
|
|
Unrestricted
|
|
Restricted(1)
|
|
eliminations
|
|
Merrill
Lynch(2)
|
|
|
December 26, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and real estate
VIEs(3)
|
|
$
|
9,080
|
|
|
$
|
2,475
|
|
|
$
|
2,680
|
|
|
$
|
4,769
|
|
|
$
|
3,479
|
|
Guaranteed and other
funds(4)
|
|
|
1,370
|
|
|
|
998
|
|
|
|
119
|
|
|
|
227
|
|
|
|
113
|
|
Credit-linked note and other
VIEs(5)
|
|
|
746
|
|
|
|
226
|
|
|
|
-
|
|
|
|
48
|
|
|
|
48
|
|
CDOs/CLOs(6)
|
|
|
693
|
|
|
|
-
|
|
|
|
360
|
|
|
|
489
|
|
|
|
237
|
|
|
|
|
|
|
(1) |
|
Assets are considered
restricted when they cannot be freely pledged or sold by Merrill
Lynch. |
(2) |
|
This column reflects the
extent, if any, to which investors have recourse to Merrill
Lynch beyond the assets held by the VIE and assumes a total loss
of the assets held by the VIE. |
(3) |
|
For Loan and real estate VIEs,
assets are primarily recorded in Loans, notes and mortgages.
Assets related to VIEs that hold real estate investments are
included in Other assets. Liabilities are primarily recorded in
Short-term borrowings. Recourse relates to derivative contracts
entered into with Merrill Lynch that are in a liability
position. |
(4) |
|
For Guaranteed and other
fund VIEs, the assets are reflected in Investment
securities and Trading asset corporate debt and
preferred stock, and liabilities are reflected in Long- term
borrowings. Recourse relates to Merrill Lynchs maximum
exposure to loss associated with derivative contracts that
provide a minimum return to investors. |
(5) |
|
For Credit-linked note and
other VIEs, the assets are reflected in Trading
assets corporate debt and preferred stock and
liabilities are recorded in Long-term borrowings. |
(6) |
|
For CDOs/CLOs, assets are
recorded in Trading assets mortgage, mortgage-backed
and asset-backed and Loans, notes and mortgages and liabilities
are recorded in Long-term borrowings. Certain consolidated CDOs
are established to provide full recourse secured financing to
Merrill Lynch. The recourse associated with CDOs/CLOs relates to
these consolidated transactions. |
Merrill Lynch may also be a Sponsor/Significant VIH in VIEs.
Where Merrill Lynch has involvement as a Sponsor/Significant
VIH, it is required to disclose the size of the VIE, the assets
and liabilities on its balance sheet related to transactions
with the VIE, and its maximum exposure to loss as a result of
its interest in the VIE.
As noted above, Sponsor/Significant VIH VIEs are separately
categorized between securitization VIEs in which Merrill Lynch
has transferred financial assets and has accounted for the
transfer as a sale and non-securitization VIEs. The following
table summarizes Merrill Lynchs involvement with
non-securitization Sponsor/Significant VIH VIEs as of
December 26, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
Assets on Merrill
|
|
Liabilities on
|
|
Maximum
|
Sponsor/Significant VIH
|
|
|
|
Lynchs Balance
|
|
Merrill Lynchs
|
|
Exposure
|
Type of VIE
|
|
Size of
VIE(1)
|
|
Sheet(2)
|
|
Balance
Sheet(2)
|
|
to
Loss(3)
|
|
|
December 26, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and real estate
VIEs(4)
|
|
$
|
1,174
|
|
|
$
|
560
|
|
|
$
|
61
|
|
|
$
|
560
|
|
Guaranteed and other
funds(5)
|
|
|
1,845
|
|
|
|
271
|
|
|
|
537
|
|
|
|
271
|
|
Credit-linked note and other
VIEs(6)
|
|
|
11,372
|
|
|
|
5,169
|
|
|
|
857
|
|
|
|
8,815
|
|
|
|
102
|
|
|
(1) |
|
Size generally reflects the
estimated principal of securities issued by the VIE or the
principal of the underlying assets held by the VIE and serves to
provide information on the relative size of the VIE as compared
to Merrill Lynchs involvement with the VIE. |
(2) |
|
Assets and Liabilities on
Merrill Lynchs Balance Sheet reflect the effect of
FIN 39 balance sheet netting, if applicable. |
(3) |
|
The maximum exposure to loss
includes: the assets held by Merrill Lynch - including the value
of derivatives that are in an asset position, and the notional
amount of liquidity and other support provided to VIEs generally
through total return swaps over the assets of the VIE. The
maximum exposure to loss for liquidity and other support assumes
a total loss on the referenced assets held by the VIE. |
(4) |
|
The assets of Loan and real
estate VIEs are primarily recorded in Loans, notes and
mortgages. The liabilities of these VIEs are recorded in Trading
liabilities derivative contracts. |
(5) |
|
The assets of Guaranteed and
other fund VIEs are recorded in Trading assets- derivative
contracts or Trading assets equities and convertible
debentures, and liabilities are recorded in Trading
liabilities derivative contracts or Payables under
repurchase agreements in instances where assets were transferred
but the transfer did not meet the sale requirements of
SFAS No. 140. |
(6) |
|
The assets/liabilities of
Credit-linked note and other VIEs are recorded in Trading
assets/liabilities-derivative contracts. In certain
transactions, Merrill Lynch enters into total return swaps over
assets held by the VIEs. Maximum exposure to loss represents the
sum of the notional amount of these derivatives and the value of
any assets on Merrill Lynchs balance sheet. |
The table below reflects Merrill Lynchs involvement with
VIEs at December 28, 2007. The information for transactions
in which Merrill Lynch is considered a significant variable
interest holder is not comparable to the information in the
Sponsor/Significant VIH table above as it only includes VIEs in
which Merrill Lynch had a significant variable interest. FSP
FAS 140-4
and FIN 46(R) 8 expanded the required
population to include VIEs that Merrill Lynch sponsors. The
Sponsor/Significant VIH table above does not provide comparative
information as this information is not required by FSP
FAS 140-4
and FIN 46(R)8.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
Significant Variable
|
|
|
Primary Beneficiary
|
|
Interest Holder
|
|
|
|
|
|
Net
|
|
Recourse
|
|
Total
|
|
Maximum
|
|
|
Asset
|
|
to Merrill
|
|
Asset
|
|
Exposure
|
|
|
Size(4)
|
|
Lynch(5)
|
|
Size(6)
|
|
to Loss
|
|
|
December 28, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and real estate VIEs
|
|
$
|
15,420
|
|
|
$
|
-
|
|
|
$
|
307
|
|
|
$
|
232
|
|
Guaranteed and other
funds(1)
|
|
|
4,655
|
|
|
|
928
|
|
|
|
246
|
|
|
|
23
|
|
Credit-linked note and other
VIEs(2)
|
|
|
83
|
|
|
|
-
|
|
|
|
5,438
|
|
|
|
9,081
|
|
Tax planning
VIEs(3)
|
|
|
1
|
|
|
|
-
|
|
|
|
483
|
|
|
|
15
|
|
|
|
|
|
|
(1) |
|
The maximum exposure for
guaranteed and other funds is the fair value of Merrill
Lynchs investments, derivatives entered into with the VIEs
if they are in an asset position, and liquidity and credit
facilities with certain VIEs. |
(2) |
|
The maximum exposure for
credit-linked note and other VIEs is the notional amount of
total return swaps that Merrill Lynch has entered into with the
VIEs. This assumes a total loss on the referenced asset
underlying the total return swaps. The maximum exposure may be
different than the total asset size due to the netting of
certain derivatives in the VIE. |
(3) |
|
The maximum exposure for tax
planning VIEs reflects indemnifications made by Merrill Lynch to
investors in the VIEs. |
(4) |
|
This column reflects the size
of the assets held in the VIE after accounting for intercompany
eliminations and any balance sheet netting of assets and
liabilities as permitted by FIN 39. |
(5) |
|
This column reflects the
extent, if any, to which investors have recourse to Merrill
Lynch beyond the assets held in the VIE. For certain loan and
real estate VIEs, recourse to Merrill Lynch represents the
notional amount of derivatives that Merrill Lynch has on the
assets in the VIEs. |
(6) |
|
This column reflects the total
size of the assets in the VIE. |
103
Securitizations
In the normal course of business, Merrill Lynch securitizes
commercial and residential mortgage loans, municipal,
government, and corporate bonds, and other types of financial
assets (as described above). In addition, Merrill Lynch sells
financial assets to entities that are controlled and
consolidated by third parties and provides financing to these
entities under asset-backed financing arrangements (these
transactions are reflected in the continued involvement table
under Non-QSPEs Loans and real estate entities below). Merrill
Lynchs involvement with VIEs that are used to securitize
financial assets includes: structuring
and/or
establishing VIEs; selling assets to VIEs; managing or servicing
assets held by VIEs; underwriting, distributing, and making
loans to VIEs; making markets in securities issued by VIEs;
engaging in derivative transactions with VIEs; owning notes or
certificates issued by VIEs;
and/or
providing liquidity facilities and other guarantees to, or for
the benefit of, VIEs. In many instances Merrill Lynch has
continued involvement with the transferred assets, including
servicing, retaining or holding an interest in the issuances of
the VIE, providing liquidity and other support to the VIEs or
investors in the VIEs, and entering into derivative contracts
with the VIEs.
The tables below further categorize securitization transactions
between QSPEs and non-QSPEs by type of continued involvement.
The type of continued involvement helps indicate the relevance
of Merrill Lynchs involvement with the transferred assets.
It is Merrill Lynchs view that securitizations where
Merrill Lynchs only continued involvement with the assets
is through a derivative that does not absorb the risk of the
assets in the VIE or QSPE should be distinguished from other
securitizations. In these securitizations, Merrill Lynchs
relationship with the securitization VIE is no different from
its relationship with other derivative counterparties.
The following table relates to securitizations where Merrill
Lynchs involvement is limited to derivatives that do not
absorb the risk of the assets held by the entity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
Maximum
|
|
|
|
|
Limited Continued Involvement
|
|
Size/Principal
|
|
Assets on
|
|
Liabilities on
|
|
Exposure to
|
|
2008 Gain
|
|
2008 Cash
|
Type of Entity
|
|
Outstanding(1)
|
|
Balance
Sheet(2)(4)
|
|
Balance
Sheet(2)(4)
|
|
Loss(3)
|
|
on Sale
|
|
Flows
|
|
|
December 26, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QSPEs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repackaging transactions
|
|
$
|
4,267
|
|
|
$
|
564
|
|
|
$
|
316
|
|
|
$
|
564
|
|
|
$
|
-
|
|
|
$
|
76
|
|
Non-QSPEs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit-linked note and other VIEs
|
|
|
17,950
|
|
|
|
2,953
|
|
|
|
140
|
|
|
|
2,953
|
|
|
|
-
|
|
|
|
539
|
|
CDOs/CLOs
|
|
|
20,741
|
|
|
|
676
|
|
|
|
-
|
|
|
|
676
|
|
|
|
-
|
|
|
|
15
|
|
|
|
|
|
|
(1) |
|
Size/Principal Outstanding
reflects the estimated principal of the underlying assets held
by the VIE/SPEs. |
(2) |
|
Assets and Liabilities on
Merrill Lynchs Balance Sheet reflect the effect of
FIN 39 balance sheet netting, if applicable. |
(3) |
|
The maximum exposure to loss
includes the value of derivatives that are in an asset
position. |
(4) |
|
Assets and liabilities of these
entities are all recorded in Trading assets
Derivative contracts or Trading liabilities
Derivative contracts. |
104
The following table relates to securitizations where Merrill
Lynch is servicer, retained interest holder, liquidity provider
or enters into derivatives that absorb the risks of the assets
held by the entity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
Continued Involvement
|
|
Size/Principal
|
|
Assets on
|
|
Liabilities on
|
|
Maximum
|
|
2008 Loss
|
|
2008 Cash
|
Type of Entity
|
|
Outstanding(1)
|
|
Balance
Sheet(2)
|
|
Balance
Sheet(2)
|
|
Exposure to
Loss(3)
|
|
on Sale
|
|
Flows
|
|
|
December 26, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QSPEs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
loans(4)
|
|
$
|
78,162
|
|
|
$
|
1,667
|
|
|
$
|
207
|
|
|
$
|
1,654
|
|
|
$
|
-
|
|
|
$
|
10,141
|
|
Municipal
bonds(5)
|
|
|
9,377
|
|
|
|
487
|
|
|
|
674
|
|
|
|
8,644
|
|
|
|
-
|
|
|
|
5,824
|
|
Other(6)
|
|
|
18,366
|
|
|
|
288
|
|
|
|
-
|
|
|
|
288
|
|
|
|
-
|
|
|
|
1,091
|
|
Non-QSPEs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and real estate
entities(7)
|
|
|
10,182
|
|
|
|
6,757
|
|
|
|
-
|
|
|
|
6,757
|
|
|
|
(22
|
)
|
|
|
3,035
|
|
CDOs/CLOs(8)
|
|
|
59,475
|
|
|
|
3,584
|
|
|
|
344
|
|
|
|
8,155
|
|
|
|
-
|
|
|
|
(578
|
)
|
|
|
|
|
|
(1) |
|
Size/Principal Outstanding
reflects the estimated principal of the underlying assets held
by the VIE/SPEs. |
(2) |
|
Assets and Liabilities on
Merrill Lynchs Balance Sheet reflect the effect of
FIN 39 balance sheet netting, if applicable. |
(3) |
|
The maximum exposure to loss
includes the following: the assets held by Merrill
Lynch including the value of derivatives that are in
an asset position and retained interests in the VIEs/SPEs; and
the notional amount of liquidity and other support generally
provided through total return swaps. The maximum exposure to
loss for liquidity and other support assumes a total loss on the
referenced assets held by the VIE. |
(4) |
|
For Residential mortgage loans
QSPEs, assets on balance sheet are primarily securities issued
by the entity and are recorded in Trading assets-mortgages,
mortgage-backed and asset-backed or Investment securities.
Derivatives with the SPEs are recorded in Trading
assets derivative contracts and Trading
liabilities derivative contracts. |
(5) |
|
For Municipal bond QSPEs,
assets are recorded in Trading assets municipals,
money markets and physical commodities or Investment securities,
and liabilities are recorded in Trading liabilities
derivative contracts. At December 26, 2008, the carrying
value of the liquidity and other support related to these
transactions was $674 million. |
(6) |
|
Other QSPEs primarily includes
commercial mortgage securitizations. Assets are primarily
recorded in Trading assets mortgages,
mortgage-backed and asset-backed. |
(7) |
|
For Loan and real estate VIEs,
assets are included in Trading assets corporate debt
and preferred stock and Loans, notes and mortgages and primarily
relate to asset-backed financing arrangements such as the sale
of U.S. super senior ABS CDOs to an affiliate of Lone Star
Funds. |
(8) |
|
For CDOs/CLOs, assets are
recorded primarily in Trading assets derivative
contracts and mortgage, mortgage-backed, and asset-backed and
liabilities are recorded in Trading liabilities
derivative contracts. The maximum exposure to loss includes
approximately $4.9 billion notional amount of total return
swaps over assets that were transferred to the CDOs by third
parties (in these transactions, the assets that Merrill Lynch
transferred to the CDOs are not covered by the total return
swaps) and $177 million notional amount of senior liquidity
facilities that provide support to CDOs/CLOs that hold assets
that were transferred by Merrill Lynch. |
In certain instances, Merrill Lynch retains interests in the
senior tranche, subordinated tranche,
and/or
residual tranche of securities issued by VIEs that are created
to securitize assets. The gain or loss on the sale of the assets
is determined with reference to the previous carrying amount of
the financial assets transferred, which is allocated between the
assets sold and the retained interests, if any, based on their
relative fair values at the date of transfer.
Generally, retained interests and contracts that are used to
provide support to the VIE or the investors are recorded in the
Consolidated Balance Sheets at fair value. To obtain fair
values, observable market prices are used if available. Where
observable market prices are unavailable, Merrill Lynch
generally estimates fair value based on the present value of
expected future cash flows using managements best
estimates of credit losses, prepayment rates, forward yield
curves, and discount rates, commensurate with the risks
involved. Retained interests are either held as trading assets,
with changes in fair value
105
recorded in the Consolidated Statements of (Loss)/Earnings, or
as securities available-for-sale, with changes in fair value
included in accumulated other comprehensive loss.
Retained interests held as available-for-sale are reviewed
periodically for impairment. In certain cases liquidity
facilities are accounted for as guarantees under FIN 45
(refer to Note 11 for more information) and a liability is
recorded at fair value at the inception of the transaction.
Retained interests in securitized assets were approximately
$1.8 billion and $6.1 billion at December 26,
2008 and December 28, 2007, respectively, which primarily
relate to residential mortgage-related, municipal bond and
commercial-related assets and corporate bond securitization
transactions. Retained interests in securitized assets do not
include loans made to entities under asset-backed financing
arrangements.
The following table presents information on retained interests
excluding the offsetting benefit of financial instruments used
to hedge risks, held by Merrill Lynch as of December 26,
2008 arising from Merrill Lynchs residential
mortgage-related, municipal bond and commercial-related assets
and corporate bond securitization transactions. The pre-tax
sensitivities of the current fair value of the retained
interests to immediate 10% and 20% adverse changes in
assumptions and parameters are also shown.
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Residential
|
|
|
|
Commercial Loans
|
|
|
Mortgage
|
|
Municipal
|
|
and Corporate
|
|
|
Loans
|
|
Bonds
|
|
Bonds
|
|
|
Retained interest amount
|
|
$
|
406
|
|
|
$
|
487
|
|
|
$
|
947
|
|
Weighted average credit losses (rate per
annum)(1)
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
1.9
|
%
|
Impact on fair value of 10% adverse change
|
|
$
|
(1
|
)
|
|
$
|
-
|
|
|
$
|
(1
|
)
|
Impact on fair value of 20% adverse change
|
|
$
|
(1
|
)
|
|
$
|
-
|
|
|
$
|
(3
|
)
|
Weighted average discount rate
|
|
|
7.3
|
%
|
|
|
2.7
|
%
|
|
|
5.7
|
%
|
Impact on fair value of 10% adverse change
|
|
$
|
(8
|
)
|
|
$
|
(11
|
)
|
|
$
|
(6
|
)
|
Impact on fair value of 20% adverse change
|
|
$
|
(16
|
)
|
|
$
|
(17
|
)
|
|
$
|
(11
|
)
|
Weighted average life (in years)
|
|
|
3.8
|
|
|
|
8.7
|
|
|
|
6.2
|
|
Weighted average prepayment speed
(CPR)(2)
|
|
|
36.9
|
%
|
|
|
-
|
%
|
|
|
5.8
|
%
|
Impact on fair value of 10% adverse change
|
|
$
|
(2
|
)
|
|
$
|
-
|
|
|
$
|
-
|
|
Impact on fair value of 20% adverse change
|
|
$
|
(3
|
)
|
|
$
|
-
|
|
|
$
|
(1
|
)
|
|
|
CPR=Constant Prepayment
Rate
|
|
|
(1) |
|
Credit losses are computed only
on positions for which expected credit loss is either a key
assumption in the determination of fair value or is not
reflected in the discount rate. |
(2) |
|
Relates to select
securitization transactions where assets are
prepayable. |
The preceding sensitivity analysis is hypothetical and should be
used with caution. In particular, the effect of a variation in a
particular assumption on the fair value of the retained interest
is calculated independent of changes in any other assumption; in
practice, changes in one factor may result in changes in
another, which might magnify or counteract the sensitivities.
Further, changes in fair value based on a 10% or 20% variation
in an assumption or parameter generally cannot be extrapolated
because the relationship of the change in the assumption to the
change in fair value may not be linear. Also, the sensitivity
analysis does not include the offsetting benefit of financial
instruments that Merrill Lynch utilizes to hedge risks,
including credit, interest rate, and prepayment risk, that are
inherent in the retained interests. These hedging strategies are
structured to take into consideration the hypothetical stress
scenarios above, such that they would be effective in
principally offsetting Merrill Lynchs exposure to loss in
the event that these scenarios occur.
Mortgage
Servicing Rights
In connection with its residential mortgage business, Merrill
Lynch may retain or acquire servicing rights associated with
certain mortgage loans that are sold through its securitization
activities. These loan sale transactions create assets referred
to as mortgage servicing rights, or MSRs, which are included
within other assets on the Consolidated Balance Sheets.
106
Retained MSRs are accounted for in accordance with
SFAS No. 156, which requires all separately recognized
servicing assets and servicing liabilities to be initially
measured at fair value, if practicable. SFAS No. 156
also permits servicers to subsequently measure each separate
class of servicing assets and liabilities at fair value rather
than at the lower of amortized cost or market. Merrill Lynch has
not elected to subsequently fair value retained MSRs.
Retained MSRs are initially recorded at fair value and
subsequently amortized in proportion to and over the period of
estimated future net servicing revenues. MSRs are assessed for
impairment, at a minimum, on a quarterly basis.
Managements estimates of fair value of MSRs are determined
using the net discounted present value of future cash flows,
which consists of projecting future servicing cash flows and
discounting such cash flows using an appropriate risk-adjusted
discount rate. These valuations require various assumptions,
including future servicing fees, servicing costs, credit losses,
discount rates and mortgage prepayment speeds. Due to subsequent
changes in economic and market conditions, these assumptions
can, and generally will, change from quarter to quarter.
Changes in Merrill Lynchs MSR balance are summarized below:
|
|
|
|
|
(dollars in millions)
|
|
|
|
Carrying Value
|
|
|
Mortgage servicing rights, December 28, 2007 (fair
value is $476)
|
|
$
|
389
|
|
Additions
|
|
|
6
|
|
Amortization
|
|
|
(153
|
)
|
Valuation allowance adjustments
|
|
|
(33
|
)
|
|
|
|
|
|
Mortgage servicing rights, December 26, 2008 (fair
value is $243)
|
|
$
|
209
|
|
|
The amount of contractually specified revenues for the years
ended December 26, 2008 and December 28, 2007, which
are included within managed accounts and other fee-based
revenues in the Consolidated Statements of (Loss)/Earnings
include:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
2008
|
|
2007
|
|
|
Servicing fees
|
|
$
|
351
|
|
|
$
|
341
|
|
Ancillary and late fees
|
|
|
51
|
|
|
|
63
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
402
|
|
|
$
|
404
|
|
|
The following table presents Merrill Lynchs key
assumptions used in measuring the fair value of MSRs at
December 26, 2008 and the pre-tax sensitivity of the fair
values to an immediate 10% and 20% adverse change in these
assumptions:
|
|
|
|
|
(dollars in millions)
|
|
|
Fair value of capitalized MSRs
|
|
$
|
243
|
|
Weighted average prepayment speed (CPR)
|
|
|
26.6
|
%
|
Impact on fair value of 10% adverse change
|
|
$
|
(15
|
)
|
Impact on fair value of 20% adverse change
|
|
$
|
(30
|
)
|
Weighted average discount rate
|
|
|
17.0
|
%
|
Impact on fair value of 10% adverse change
|
|
$
|
(7
|
)
|
Impact on fair value of 20% adverse change
|
|
$
|
(16
|
)
|
|
The sensitivity analysis above is hypothetical and should be
used with caution. In particular, the effect of a variation in a
particular assumption on the fair value of MSRs is calculated
independent of changes in any other assumption; in practice,
changes in one factor may result in changes in another factor,
which may magnify or counteract the sensitivities. Further
changes in fair value based on a single variation in assumptions
generally cannot be extrapolated because the relationship of the
change in a single assumption to the change in fair value may
not be linear.
107
Loans, notes, mortgages and related commitments to extend credit
include:
|
|
|
|
|
Consumer loans, which are substantially secured, including
residential mortgages, home equity loans, and other loans to
individuals for household, family, or other personal
expenditures; and
|
|
|
|
Commercial loans including corporate and institutional loans
(including corporate and financial sponsor, non-investment grade
lending commitments), commercial mortgages, asset-based loans,
small- and middle-market business loans, and other loans to
businesses.
|
Loans, notes, mortgages and related commitments to extend credit
at December 26, 2008 and December 28, 2007, are
presented below. This disclosure includes commitments to extend
credit that, if drawn upon, will result in loans held for
investment or loans held for sale.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Loans
|
|
Commitments(1)
|
|
|
|
|
|
2008
|
|
2007
|
|
2008(2)(3)
|
|
2007(3)
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages
|
|
$
|
29,397
|
|
|
$
|
26,939
|
|
|
$
|
8,269
|
|
|
$
|
7,023
|
|
Other
|
|
|
1,360
|
|
|
|
5,392
|
|
|
|
2,582
|
|
|
|
3,298
|
|
Commercial and small- and middle-market business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment grade
|
|
|
17,321
|
|
|
|
18,917
|
|
|
|
28,269
|
|
|
|
36,921
|
|
Non-investment grade
|
|
|
23,184
|
|
|
|
44,277
|
|
|
|
9,291
|
|
|
|
30,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,262
|
|
|
|
95,525
|
|
|
|
48,411
|
|
|
|
78,232
|
|
Allowance for loan losses
|
|
|
(2,072
|
)
|
|
|
(533
|
)
|
|
|
-
|
|
|
|
-
|
|
Reserve for lending-related commitments
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,471
|
)
|
|
|
(1,408
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total, net
|
|
$
|
69,190
|
|
|
$
|
94,992
|
|
|
$
|
45,940
|
|
|
$
|
76,824
|
|
|
|
|
|
(1) |
|
Commitments are outstanding as
of the date the commitment letter is issued and are comprised of
closed and contingent commitments. Closed commitments represent
the unfunded portion of existing commitments available for draw
down. Contingent commitments are contingent on the borrower
fulfilling certain conditions or upon a particular event, such
as an acquisition. A portion of these contingent commitments may
be syndicated among other lenders or replaced with capital
markets funding. |
(2) |
|
See Note 11 for a maturity
profile of these commitments. |
(3) |
|
In addition to the loan
origination commitments included in the table above, at
December 26, 2008, Merrill Lynch entered into agreements to
purchase $284 million of loans that, upon settlement of the
commitment, will be classified in loans held for investment and
loans held for sale. Similar loan purchase commitments totaled
$330 million at December 28, 2007. See Note 11
for additional information. |
Activity in the allowance for loan losses is presented below:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
2008
|
|
2007
|
|
|
Allowance for loan losses, at beginning of period
|
|
$
|
533
|
|
|
$
|
478
|
|
Provision for loan losses
|
|
|
1,886
|
|
|
|
169
|
|
Charge-offs
|
|
|
(360
|
)
|
|
|
(73
|
)
|
Recoveries
|
|
|
14
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
(346
|
)
|
|
|
(37
|
)
|
Other
|
|
|
(1
|
)
|
|
|
(77
|
)
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses, at end of period
|
|
$
|
2,072
|
|
|
$
|
533
|
|
|
|
Consumer loans, which are substantially secured, consisted of
approximately 379,000 individual loans at December 26,
2008. Commercial loans consisted of approximately 18,000
separate loans. The principal balance of non-accrual loans was
$2.5 billion at December 26, 2008 and
$607 million at December 28, 2007. The investment
grade and non-investment grade categorization is determined
using the credit rating agency equivalent of internal credit
ratings. Non-investment grade counterparties
108
are those rated lower than the BBB- category. In some cases
Merrill Lynch enters into single name and index credit default
swaps to mitigate credit exposure related to funded and unfunded
commercial loans. The notional value of these swaps totaled
$13.2 billion and $16.1 billion at December 26,
2008 and December 28, 2007, respectively.
The above amounts include $11.5 billion and
$49.0 billion of loans held for sale at December 26,
2008 and December 28, 2007, respectively. Loans held for
sale are loans that management expects to sell prior to
maturity. At December 26, 2008, such loans consisted of
$4.0 billion of consumer loans, primarily residential
mortgages and automobile loans, and $7.5 billion of
commercial loans, approximately 15% of which are to investment
grade counterparties. At December 28, 2007, such loans
consisted of $11.6 billion of consumer loans, primarily
residential mortgages and automobile loans, and
$37.4 billion of commercial loans, approximately 19% of
which were to investment grade counterparties.
The fair values of loans, notes, and mortgages were
approximately $64 billion and $95 billion at
December 26, 2008 and December 28, 2007, respectively.
Merrill Lynch estimates the fair value of loans utilizing a
number of methods ranging from market price quotations to
discounted cash flows.
Merrill Lynch generally maintains collateral on secured loans in
the form of securities, liens on real estate, perfected security
interests in other assets of the borrower, and guarantees.
Consumer loans are typically collateralized by liens on real
estate, automobiles, and other property. Commercial secured
loans primarily include asset-based loans secured by financial
assets such as loan receivables and trade receivables where the
amount of the loan is based on the level of available collateral
(i.e., the borrowing base) and commercial mortgages secured by
real property. In addition, for secured commercial loans related
to the corporate and institutional lending business, Merrill
Lynch typically receives collateral in the form of either a
first or second lien on the assets of the borrower or the stock
of a subsidiary, which gives Merrill Lynch a priority claim in
the case of a bankruptcy filing by the borrower. In many cases,
where a security interest in the assets of the borrower is
granted, no restrictions are placed on the use of assets by the
borrower and asset levels are not typically subject to periodic
review; however, the borrowers are typically subject to
stringent debt covenants. Where the borrower grants a security
interest in the stock of its subsidiary, the subsidiarys
ability to issue additional debt is typically restricted.
Merrill Lynch enters into commitments to extend credit,
predominantly at variable interest rates, in connection with
corporate finance and loan syndication transactions. Customers
may also be extended loans or lines of credit collateralized by
first and second mortgages on real estate, certain assets of
small businesses, or securities. Merrill Lynch considers
commitments to be outstanding as of the date the commitment
letter is issued. These commitments usually have a fixed
expiration date and are contingent on certain contractual
conditions that may require payment of a fee by the
counterparty. Once commitments are drawn upon, Merrill Lynch may
require the counterparty to post collateral depending on its
creditworthiness and general market conditions.
Merrill Lynch holds loans that have certain features that may be
viewed as increasing Merrill Lynchs exposure to nonpayment
risk by the borrower. These loans include commercial and
residential loans held in loans, notes, and mortgages as of
December 26, 2008 that have the following features:
|
|
|
|
|
Negative amortizing features that permit the borrower to draw on
unfunded commitments to pay current interest (commercial loans
only);
|
|
|
|
Subject the borrower to payment increases over the life of the
loan; and
|
|
|
|
High LTV ratios.
|
Although these features may be considered non-traditional for
residential mortgages, interest-only features are considered
traditional for commercial loans. Therefore, the table below
includes only those commercial loans with features that permit
negative amortization.
109
The table below summarizes the level of exposure to each type of
loan at December 26, 2008 and December 28, 2007:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
2008(2)
|
|
2007(2)
|
|
|
Loans with negative amortization features
|
|
$
|
229
|
|
|
$
|
1,232
|
|
Loans where borrowers may be subject to payment
increases(1)
|
|
|
22,041
|
|
|
|
15,697
|
|
Loans with high LTV ratios
|
|
|
1,490
|
|
|
|
5,478
|
|
Loans with both high LTV ratios and loans where borrowers may be
subject to payment increases
|
|
|
4,101
|
|
|
|
3,315
|
|
|
|
|
|
(1) |
|
Includes $10.2 billion and
$5.9 billion of prime residential mortgage loans with low
LTV ratios at December 26, 2008 and December 28, 2007,
respectively, that were acquired or originated in connection
with the acquisition of First Republic. |
(2) |
|
Includes loans from
securitizations where due to Merrill Lynchs inability to
sell certain securities, the VIEs were not considered QSPEs
thereby resulting in Merrill Lynchs consolidation of the
VIEs. Merrill Lynchs exposure is limited to (i) any
retained interest (see Note 6) and (ii) the
representations and warranties made upon securitization (see
Note 11). |
Loans where borrowers may be subject to payment increases
primarily include interest-only loans. This caption also
includes mortgages with low initial rates. These loans are
underwritten based on a variety of factors including, for
example, the borrowers credit history, debt to income
ratio, employment, the LTV ratio, and the borrowers
disposable income and cash reserves, typically using a
qualifying formula that conforms to the guidance issued by the
federal banking agencies with respect to non-traditional
mortgage loans.
In instances where the borrower is of lower credit standing, the
loans are typically underwritten to have a lower LTV ratio
and/or other
mitigating factors.
High LTV loans include all mortgage loans where the LTV is
greater than 80% and the borrower has not purchased private
mortgage insurance (PMI). High LTV loans also
include residential mortgage products where a mortgage and home
equity loan are simultaneously established for the same
property. The maximum original LTV ratio for the mortgage
portfolio with no PMI or other security is 85%, which can, on an
exception basis, be extended to 90%. In addition, the Mortgage
100SM
product is included in this category. The Mortgage
100SM
product permits high credit quality borrowers to pledge eligible
securities in lieu of a traditional down payment. The securities
portfolio is subject to daily monitoring, and additional
collateral is required if the value of the pledged securities
declines below certain levels.
The contractual amounts of these commitments represent the
amounts at risk should the contract be fully drawn upon, the
client defaults, and the value of the existing collateral
becomes worthless. The total amount of outstanding commitments
may not represent future cash requirements, as commitments may
expire without being drawn upon. For a maturity profile of these
and other commitments see Note 11.
Goodwill
Goodwill is the cost of an acquired company in excess of the
fair value of identifiable net assets at acquisition date.
Goodwill is tested annually (or more frequently under certain
conditions) for impairment at the reporting unit level in
accordance with SFAS No. 142, Goodwill and Other
Intangible Assets. Merrill Lynch performs this test for the
FICC, Equity Markets, Investment Banking, and GWM reporting
units and compares the fair value of each reporting unit to its
carrying value, including goodwill. If the fair value of the
reporting unit exceeds the carrying value, goodwill is not
deemed to be impaired. If the fair value is less than the
carrying value, a further analysis is required to
110
determine the amount of impairment, if any. The fair values of
the reporting units were determined by considering Merrill
Lynchs market capitalization as determined by the Bank of
America acquisition price, price-to-earnings and price-to-book
multiples, and discounted cash flow analyses.
Merrill Lynch conducted its annual goodwill impairment test as
of September 26, 2008, which did not result in an
impairment charge. Due to the severe deterioration in the
financial markets in the fourth quarter of 2008 and the related
impact on the fair value of Merrill Lynchs reporting
units, an impairment analysis was conducted during the fourth
quarter of 2008. Based on this analysis, a non-cash impairment
charge of $2.3 billion, primarily related to FICC, was
recognized within the GMI business segment.
The following table sets forth the changes in the carrying
amount of Merrill Lynchs goodwill by business segment for
the years ended December 26, 2008 and December 28,
2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
GMI
|
|
GWM
|
|
Total
|
|
|
Goodwill:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 29, 2006
|
|
$
|
1,907
|
|
|
$
|
302
|
|
|
$
|
2,209
|
|
Goodwill acquired
|
|
|
1,009
|
|
|
|
1,315
|
|
|
|
2,324
|
|
Translation adjustment and other
|
|
|
54
|
|
|
|
3
|
|
|
|
57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 28, 2007
|
|
|
2,970
|
|
|
|
1,620
|
|
|
|
4,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment charge
|
|
|
(2,300
|
)
|
|
|
-
|
|
|
|
(2,300
|
)
|
Translation adjustment and other
|
|
|
(69
|
)
|
|
|
-
|
|
|
|
(69
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 26, 2008
|
|
$
|
601
|
|
|
$
|
1,620
|
|
|
$
|
2,221
|
|
|
GMI 2007 activity primarily relates to goodwill acquired in
connection with the acquisition of First Franklin whose
operations were integrated into GMIs mortgage
securitization business. GWM 2007 activity primarily relates to
goodwill acquired in connection with the acquisition of First
Republic.
Intangible
Assets
Intangible assets at December 26, 2008 and
December 28, 2007 consist primarily of value assigned to
customer relationships and core deposits. Intangible assets with
definite lives are tested for impairment in accordance with
SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets,
(SFAS No. 144) whenever certain conditions
exist which would indicate the carrying amounts of such assets
may not be recoverable. Intangible assets with definite lives
are amortized over their respective estimated useful lives.
111
The table below presents the gross carrying amount, accumulated
amortization, and net carrying amounts of other intangible
assets as of December 26, 2008 and December 28, 2007:
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
2008
|
|
2007
|
|
|
Customer relationships
|
|
Gross Carrying Amount
|
|
$
|
295
|
|
|
$
|
311
|
|
|
|
Accumulated amortization
|
|
|
(87
|
)
|
|
|
(64
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net carrying amount
|
|
|
208
|
|
|
|
247
|
|
|
|
Core deposits
|
|
Gross Carrying Amount
|
|
|
194
|
|
|
|
194
|
|
|
|
Accumulated amortization
|
|
|
(52
|
)
|
|
|
(17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net carrying amount
|
|
|
142
|
|
|
|
177
|
|
|
|
Other(1)
|
|
Gross Carrying Amount
|
|
|
122
|
|
|
|
139
|
|
|
|
Accumulated amortization
|
|
|
(77
|
)
|
|
|
(62
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net carrying amount
|
|
|
45
|
|
|
|
77
|
|
|
|
Total
|
|
Gross Carrying Amount
|
|
|
611
|
|
|
|
644
|
|
|
|
Accumulated amortization
|
|
|
(216
|
)
|
|
|
(143
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net carrying amount
|
|
$
|
395
|
|
|
$
|
501
|
|
|
|
|
|
|
(1) |
|
Other is primarily related to
trademarks and technology. |
Amortization expense for the year ended December 26, 2008
was $97 million compared with $249 million in 2007,
which included a $160 million write-off of identifiable
intangible assets related to First Franklin mortgage broker
relationships. Amortization expense for 2006 was
$40 million.
The estimated future amortization of intangible assets through
2013 is as
follows(1):
|
|
|
|
|
(dollars in millions)
|
|
2009
|
|
$
|
72
|
|
2010
|
|
|
60
|
|
2011
|
|
|
56
|
|
2012
|
|
|
52
|
|
2013
|
|
|
48
|
|
|
|
|
|
|
(1) |
|
The above amounts do not
reflect the impact of acquisition accounting under
SFAS 141(R) as of January 1, 2009. |
Prior to the Bank of America acquisition, ML & Co. was
the primary issuer of all of Merrill Lynchs debt
instruments. For local tax or regulatory reasons, debt was also
issued by certain subsidiaries.
Prior to the Bank of America acquisition, Merrill Lynch
concentrated unsecured funding and the excess liquidity pool at
ML & Co. to maintain sufficient funding sources to
support business activities and ensure liquidity across market
cycles. Following the completion of the Bank of America
acquisition, ML & Co. became a subsidiary of Bank of
America and established intercompany lending and borrowing
arrangements to facilitate centralized liquidity management in
the new organization. Included in these intercompany agreements
is an initial $75 billion one-year, revolving unsecured
line of credit that allows ML & Co. to borrow funds
from Bank of America for operating needs. Immediately following
the acquisition, Merrill Lynch placed a substantial portion of
its excess liquidity with Bank of America through an
intercompany lending agreement. ML & Co will no longer
be a primary issuer of new unsecured long-term borrowings under
the Bank of America platform.
112
The value of Merrill Lynchs debt instruments as recorded
on the Consolidated Balance Sheets does not necessarily
represent the amount that will be repaid at maturity. This is
due to the following:
|
|
|
Certain debt issuances are issued at a discount to their
redemption amount, which will accrete up to the redemption
amount as they approach maturity;
|
|
|
Certain debt issuances are accounted for at fair value and
incorporate changes in Merrill Lynchs creditworthiness as
well as other underlying risks (see Note 3);
|
|
|
Certain structured notes whose coupon or repayment terms are
linked to the performance of debt and equity securities,
indices, currencies or commodities reflect the fair value of
those risks; and
|
|
|
Certain debt issuances are adjusted for the impact of fair value
hedge accounting (see Note 1).
|
Total borrowings at December 26, 2008 and December 28,
2007, which are comprised of short-term borrowings, long-term
borrowings and junior subordinated notes (related to trust
preferred securities), consisted of the following:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
2008
|
|
2007(2)
|
|
|
Senior debt issued by ML & Co.
|
|
$
|
140,615
|
|
|
$
|
148,190
|
|
Senior debt issued by subsidiaries guaranteed by
ML & Co.
|
|
|
11,598
|
|
|
|
14,878
|
|
Senior structured notes issued by ML & Co.
|
|
|
34,541
|
|
|
|
45,133
|
|
Senior structured notes issued by subsidiaries
guaranteed by ML & Co.
|
|
|
24,048
|
|
|
|
31,401
|
|
Subordinated debt issued by ML & Co.
|
|
|
13,317
|
|
|
|
10,887
|
|
Junior subordinated notes (related to trust preferred securities)
|
|
|
5,256
|
|
|
|
5,154
|
|
Other subsidiary financing
non-recourse(1)
and/or not guaranteed by ML & Co.
|
|
|
13,454
|
|
|
|
35,398
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
242,829
|
|
|
$
|
291,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Other subsidiary
financing non-recourse is primarily attributable to
collateralized borrowings of subsidiaries. |
(2) |
|
Certain 2007 amounts have been
reclassified to conform with the current years
presentation. |
Borrowings and deposits at December 26, 2008 and
December 28, 2007, are presented below:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
2008
|
|
2007
|
|
|
Short-term borrowings
|
|
|
|
|
|
|
|
|
Commercial paper
|
|
$
|
20,104
|
|
|
$
|
12,908
|
|
Promissory notes
|
|
|
-
|
|
|
|
2,750
|
|
Secured short-term
borrowings(1)
|
|
|
14,137
|
|
|
|
4,851
|
|
Other unsecured short-term borrowings
|
|
|
3,654
|
|
|
|
4,405
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
37,895
|
|
|
$
|
24,914
|
|
|
|
|
|
|
|
|
|
|
Long-term
borrowings(2)
|
|
|
|
|
|
|
|
|
Fixed-rate
obligations(3)
|
|
$
|
101,403
|
|
|
$
|
102,020
|
|
Variable-rate
obligations(4)(5)
|
|
|
96,511
|
|
|
|
156,743
|
|
Zero-coupon contingent convertible debt
(LYONs®)
|
|
|
1,599
|
|
|
|
2,210
|
|
Other Zero-coupon obligations
|
|
|
165
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
199,678
|
|
|
$
|
260,973
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
U.S.
|
|
$
|
79,528
|
|
|
$
|
76,634
|
|
Non U.S.
|
|
|
16,579
|
|
|
|
27,353
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
96,107
|
|
|
$
|
103,987
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Consisted primarily of
borrowings from Federal Home Loan Banks for both periods, and as
of December 26, 2008, also included borrowings under a
secured bank credit facility. |
(2) |
|
Excludes junior subordinated
notes (related to trust preferred securities). |
113
|
|
|
(3) |
|
Fixed-rate obligations are
generally swapped to floating rates. |
(4) |
|
Variable interest rates are
generally based on rates such as LIBOR, the U.S. Treasury Bill
Rate, or the Federal Funds Rate. |
(5) |
|
Included are various
equity-linked, credit-linked or other indexed
instruments. |
The fair value of short-term borrowings approximated carrying
values at December 26, 2008 and December 28, 2007. In
determining fair value of long-term borrowings at
December 26, 2008 and December 28, 2007 for the
purposes of the disclosure requirements under
SFAS No. 107, Disclosures about Fair Value of
Financial Instruments, an entitys own creditworthiness
is required to be incorporated into the fair value measurements
per the guidance in SFAS No. 157. The fair value of
total long-term borrowings is estimated using a discounted cash
flow model with inputs for similar types of borrowing
arrangements. The fair value of long-term borrowings at
December 26, 2008 and December 28, 2007 that are not
accounted for at fair value under SFAS No. 159 was
approximately $15.1 billion and $9.0 billion,
respectively, less than the carrying amounts primarily due to
the widening of Merrill Lynch credit spreads. In addition, the
amounts of long-term borrowings that are accounted for at fair
value under SFAS No. 159 were approximately
$49.5 billion and $76.3 billion at December 26,
2008 and December 28, 2007, respectively. The credit spread
component for the long-term borrowings carried at fair value was
$5.1 billion and $2.0 billion at December 26,
2008 and December 28, 2007, respectively, and has been
included in earnings. Refer to Note 3.
The effective weighted-average interest rates for borrowings at
December 26, 2008 and December 28, 2007 (excluding
structured notes) were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
|
Short-term borrowings
|
|
|
2.95
|
%
|
|
|
4.64
|
%
|
Long-term borrowings
|
|
|
4.65
|
|
|
|
4.35
|
|
Junior subordinated notes (related to trust preferred securities)
|
|
|
6.83
|
|
|
|
6.91
|
|
|
|
Long-Term
Borrowings
At December 26, 2008, long-term borrowings mature as
follows (dollars in millions):
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
Less than 1 year
|
|
$
|
45,174
|
|
|
|
23
|
%
|
1 2 years
|
|
|
25,481
|
|
|
|
13
|
|
2+
3 years
|
|
|
19,664
|
|
|
|
10
|
|
3+
4 years
|
|
|
19,083
|
|
|
|
10
|
|
4+
5 years
|
|
|
19,393
|
|
|
|
10
|
|
Greater than 5 years
|
|
|
70,883
|
|
|
|
34
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
199,678
|
|
|
|
100
|
%
|
|
|
Certain long-term borrowing agreements contain provisions
whereby the borrowings are redeemable at the option of the
holder (put options) at specified dates prior to
maturity. These borrowings are reflected in the above table as
maturing at their put dates, rather than their contractual
maturities. Management believes, however, that a portion of such
borrowings will remain outstanding beyond their earliest
redemption date.
A limited number of notes whose coupon or repayment terms are
linked to the performance of debt and equity securities,
indices, currencies or commodities maturities may be accelerated
based on the value of a referenced index or security, in which
case Merrill Lynch may be required to immediately settle the
obligation for cash or other securities. These notes are
included in the portion of long-term debt maturing in less than
a year.
Except for the $1.6 billion of aggregate principal amount
of floating rate zero-coupon contingently convertible liquid
yield option notes
(LYONs®)
that were outstanding at December 26, 2008, the
$4.0 billion credit facility described below, the
$7.5 billion secured short-term credit facility described
below and the $10.0 billion short-term unsecured credit
facility described below, senior and
114
subordinated debt obligations issued by ML & Co. and
senior debt issued by subsidiaries and guaranteed by
ML & Co. did not contain provisions that could, upon
an adverse change in ML & Co.s credit rating,
financial ratios, earnings, cash flows, or stock price, trigger
a requirement for an early payment, additional collateral
support, changes in terms, acceleration of maturity, or the
creation of an additional financial obligation.
Floating
Rate
LYONs®
At December 26, 2008, $1.6 billion of
LYONs®
were outstanding. The
LYONs®
are unsecured and unsubordinated indebtedness of Merrill Lynch
and mature in 2032.
At maturity, holders of the
LYONs®
will receive the original principal amount of $1,000 increased
daily by a rate that resets on a quarterly basis. Upon
conversion, holders of the
LYONs®
will receive the value of 16.8528 shares of Merrill Lynch
common stock based on the conditions described below. This value
will be paid in cash in an amount equal to the contingent
principal amount of the
LYONs®
on the conversion date and the remainder, at Merrill
Lynchs election, will be paid in cash, common stock or a
combination thereof.
In addition, under the terms of the
LYONs®:
|
|
|
Merrill Lynch may redeem the
LYONs®
at any time on or after March 13, 2014.
|
|
|
Investors may require Merrill Lynch to repurchase the
LYONs®
in 2010, 2012, 2014, 2017, 2022 and 2027. Repurchases may be
settled only in cash.
|
|
|
Until March 2014, the conversion rate on the
LYONS®
will be adjusted upon the issuance of a quarterly cash dividend
to holders of Merrill Lynch common stock to the extent that such
dividend exceeds $0.16 per share. In 2008, Merrill Lynchs
common stock dividend exceeded $0.16 per share and, as a result,
Merrill Lynch adjusted the conversion ratio to 16.8528 from
16.5000. In addition, the conversion rate on the
LYONs®
will be adjusted for any other cash dividends or distributions
to all holders of Merrill Lynch common stock until March 2014.
After March 2014, cash dividends and distributions will cause
the conversion ratio to be adjusted only to the extent such
dividends are extraordinary.
|
|
|
The conversion rate on the
LYONs®
will also adjust upon: (1) dividends or distributions
payable in Merrill Lynch common stock, (2) subdivisions,
combinations or certain reclassifications of Merrill Lynch
common stock, (3) distributions to all holders of Merrill
Lynch common stock of certain rights to purchase the stock at
less than the sale price of Merrill Lynch common stock at that
time, and (4) distributions of Merrill Lynch assets or debt
securities to holders of Merrill Lynch common stock (including
certain cash dividends and distributions as described above).
|
The
LYONs®
may be converted based on any of the following conditions:
|
|
|
If the closing price of Merrill Lynch common stock for at least
20 of the last 30 consecutive trading days ending on the last
day of the calendar quarter is more than the conversion trigger
price. The conversion trigger price for the
LYONs®
at December 31, 2008 was $78.04. That is, on and after
January 1, 2009, a holder could have converted
LYONs®
into the value of 16.8528 shares of Merrill Lynch common
stock if the Merrill Lynch stock price had been greater than
$78.04 for at least 20 of the last 30 consecutive trading days
ending December 31, 2008;
|
|
|
During any period in which the credit rating of the
LYONs®
is Baa1 or lower by Moodys Investor Services, Inc., BBB+
or lower by Standard & Poors Credit Market
Services, or BBB+ or lower by Fitch, Inc.;
|
|
|
If the
LYONs®
are called for redemption;
|
|
|
If Merrill Lynch is party to a consolidation, merger or binding
share exchange; or
|
115
|
|
|
If Merrill Lynch makes a distribution that has a per share value
equal to more than 15% of the sale price of its shares on the
day preceding the declaration date for such distribution.
|
Following the completion of Bank of Americas acquisition
of ML & Co., a change in control event under the terms
of the
LYONs®,
Merrill Lynch was required to make certain adjustments to the
terms of the
LYONs®
and offer to repurchase the
LYONs®.
On January 1, 2009, Merrill Lynch amended the conversion
rate to 14.4850 shares of Bank of America common stock.
Increases to the conversion rate may occur if Bank of
Americas quarterly dividend exceeds $0.1375 per share. The
amendments were in accordance with the merger consideration of
0.8595 shares of Bank of America common stock for one share
of Merrill Lynch common stock. The conversion trigger prices and
conversion rate adjustment events described above also are now
related to Bank of America common stock.
On January 22, 2009, Merrill Lynch offered to repurchase
the
LYONs®
at the accreted price of $1,095.98 for each $1,000 original
principal amount.
LYONs®
holders have until February 23, 2009 to validly submit the
securities for repurchase.
Junior
Subordinated Notes (related to trust preferred
securities)
Merrill Lynch has created six trusts that have issued preferred
securities to the public (trust preferred
securities). Merrill Lynch Preferred Capital
Trust III, IV and V used the issuance proceeds to purchase
Partnership Preferred Securities, representing limited
partnership interests. Using the purchase proceeds, the limited
partnerships extended junior subordinated loans to
ML & Co. and one or more subsidiaries of
ML & Co. Merrill Lynch Capital Trust I, II
and III directly invested in junior subordinated notes
issued by ML & Co.
ML & Co. has guaranteed, on a junior subordinated
basis, the payment in full of all distributions and other
payments on the trust preferred securities to the extent that
the trusts have funds legally available. This guarantee and
similar partnership distribution guarantees are subordinated to
all other liabilities of ML & Co. and rank equally
with preferred stock of ML & Co.
The following table summarizes Merrill Lynchs trust
preferred securities as of December 26, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
AGGREGATE
|
|
|
|
|
|
|
|
|
|
|
|
|
PRINCIPAL
|
|
|
|
|
|
|
|
|
|
|
|
|
AMOUNT
|
|
AGGREGATE
|
|
|
|
|
|
|
|
|
|
|
OF TRUST
|
|
PRINCIPAL
|
|
ANNUAL
|
|
|
|
EARLIEST
|
|
|
ISSUE
|
|
PREFERRED
|
|
AMOUNT
|
|
DISTRIBUTION
|
|
STATED
|
|
REDEMPTION
|
TRUST
|
|
DATE
|
|
SECURITIES
|
|
OF NOTES
|
|
RATE
|
|
MATURITY
|
|
DATE
|
|
|
ML Preferred Capital Trust III
|
|
Jan1998
|
|
$
|
750
|
|
|
$
|
900
|
|
|
|
7.00
|
%
|
|
Perpetual
|
|
Mar2008
|
ML Preferred Capital Trust IV
|
|
Jun1998
|
|
|
400
|
|
|
|
480
|
|
|
|
7.12
|
|
|
Perpetual
|
|
Jun2008
|
ML Preferred Capital Trust V
|
|
Nov1998
|
|
|
850
|
|
|
|
1,021
|
|
|
|
7.28
|
|
|
Perpetual
|
|
Sep2008
|
ML Capital Trust I
|
|
Dec2006
|
|
|
1,050
|
|
|
|
1,051
|
|
|
|
6.45
|
|
|
Dec2066(1)
|
|
Dec2011
|
ML Capital Trust II
|
|
May2007
|
|
|
950
|
|
|
|
951
|
|
|
|
6.45
|
|
|
Jun2062(2)
|
|
Jun2012
|
ML Capital Trust III
|
|
Aug2007
|
|
|
750
|
|
|
|
751
|
|
|
|
7.375
|
|
|
Sep2062(3)
|
|
Sep2012
|
|
|
Total
|
|
|
|
$
|
4,750(4
|
)
|
|
$
|
5,154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Merrill Lynch has the option to
extend the maturity of the junior subordinated note until
December 2086. |
(2) |
|
Merrill Lynch has the option to
extend the maturity of the junior subordinated note until June
2087. |
(3) |
|
Merrill Lynch has the option to
extend the maturity of the junior subordinated note until
September 2087. |
(4) |
|
Includes related investments of
$25 million, which are deducted for equity capital
purposes. |
116
Committed
Credit Facilities
Merrill Lynch maintains credit facilities that are available to
cover regular and contingent funding needs. Following the Bank
of America acquisition, certain sources of liquidity were
centralized, and ML & Co. terminated all of its
external committed credit facilities.
Merrill Lynch maintained a committed, three-year multi-currency,
unsecured bank credit facility that totaled $4.0 billion as
of December 26, 2008. Merrill Lynch borrowed regularly from
this facility as an additional funding source to conduct normal
business activities. At both December 26, 2008 and
December 28, 2007, Merrill Lynch had $1.0 billion of
borrowings outstanding under this facility. Following the
completion of the Bank of America acquisition, Merrill Lynch
repaid the outstanding borrowings and terminated the facility in
January 2009.
Merrill Lynch maintained a $2.7 billion and
$3.5 billion committed, secured credit facility, at
December 26, 2008 and December 28, 2007, respectively.
There were no borrowings under the facility at December 26,
2008. Following the completion of the Bank of America
acquisition, Merrill Lynch terminated the facility in January
2009.
In December 2008, Merrill Lynch decided not to seek a renewal of
a $3.0 billion committed, secured credit facility. There
were no borrowings under the facility at termination. At
December 28, 2007 the facility was outstanding for
$3.0 billion and there were no borrowings.
In October 2008, Merrill Lynch entered into a $10.0 billion
committed unsecured bank revolving credit facility with Bank of
America, N.A. with borrowings guaranteed under the FDICs
guarantee program. There were no borrowings under the facility
at December 26, 2008. Following the completion of the Bank
of America acquisition, the facility was terminated.
In September 2008, Merrill Lynch established an additional
$7.5 billion bilateral secured credit facility with Bank of
America. There was $3.5 billion outstanding under this
facility at year end. Following the completion of the Bank of
America acquisition, Merrill Lynch repaid the outstanding
borrowings and the facility was terminated.
During June 2008, Merrill Lynch terminated the
$11.75 billion committed, secured credit facilities
previously maintained with two financial institutions. The
secured facilities were available if collateralized by
government obligations eligible for pledging. The facilities
were scheduled to expire at various dates through 2014, but
could be terminated earlier by either party under certain
circumstances. The decision to terminate the facilities was
based on changes in tax laws that adversely impacted the
economics of the facility structures. At December 28, 2007,
Merrill Lynch had no borrowings outstanding under the facilities.
Deposits
Deposits at December 26, 2008 and December 28, 2007,
are presented below:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
2008
|
|
2007
|
|
|
U.S.
|
|
|
|
|
|
|
|
|
Savings and Demand
Deposits(1)
|
|
$
|
71,377
|
|
|
$
|
69,707
|
|
Time Deposits
|
|
|
8,151
|
|
|
|
6,927
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Deposits
|
|
|
79,528
|
|
|
|
76,634
|
|
Non-U.S.
|
|
|
|
|
|
|
|
|
Non-interest bearing
|
|
|
664
|
|
|
|
803
|
|
Interest bearing
|
|
|
15,915
|
|
|
|
26,550
|
|
|
|
|
|
|
|
|
|
|
Total
Non-U.S.
Deposits
|
|
|
16,579
|
|
|
|
27,353
|
|
|
|
|
|
|
|
|
|
|
Total Deposits
|
|
$
|
96,107
|
|
|
$
|
103,987
|
|
|
|
117
|
|
|
(1) |
|
Includes $1.9 billion and
$1.8 billion of non-interest bearing demand deposits as of
December 26, 2008 and December 28, 2007,
respectively. |
Certificates of deposit and other time deposit accounts issued
in amounts of $100,000 or more totaled $6.5 billion and
$5.8 billion at December 26, 2008 and
December 28, 2007, respectively. At December 26, 2008,
$2.3 billion of these deposits mature in three months or
less, $2.5 billion mature in more than three but less than
six months and the remaining balance matures in more than six
months.
The effective weighted-average interest rate for deposits, which
includes the impact of hedges, was 0.9% and 3.5% at
December 26, 2008 and December 28, 2007, respectively.
The fair values of deposits approximated carrying values at
December 26, 2008 and December 28, 2007.
Other
Merrill Lynch also obtains standby letters of credit from
issuing banks to satisfy various counterparty collateral
requirements, in lieu of depositing cash or securities
collateral. Such standby letters of credit aggregated
$2.6 billion and $5.8 billion at December 26,
2008 and December 28, 2007, respectively.
Note 10. Stockholders Equity and
Earnings Per Share
See Note 1 for a discussion of the Bank of America
acquisition, which was completed on January 1, 2009, and
its impact to common and preferred shareholders of Merrill
Lynch. The following disclosures reflect Merrill Lynchs
historical stockholders equity through December 26,
2008 and do not reflect the effects of the January 1, 2009
acquisition by Bank of America.
Preferred
Equity
ML & Co. is authorized to issue 25 million shares
of undesignated preferred stock, $1.00 par value per share.
All shares of outstanding preferred stock constitute one and the
same class and have equal rank and priority over common
stockholders as to dividends and in the event of liquidation.
All shares are perpetual, non-cumulative and dividends are
payable quarterly when, and if, declared by the Board of
Directors. Each share of preferred stock of Series 1
through Series 5 has a liquidation preference of $30,000,
is represented by 1,200 depositary shares and is redeemable at
Merrill Lynchs option at a redemption price equal to
$30,000 plus declared and unpaid dividends, without accumulation
of any undeclared dividends.
On April 29, 2008, Merrill Lynch issued $2.7 billion
of new perpetual 8.625% Non-Cumulative Preferred Stock,
Series 8.
On September 21, 2007, in connection with the acquisition
of First Republic, Merrill Lynch issued two new series of
preferred stock, $65 million in aggregate principal amount
of 6.70% Non-Cumulative, Perpetual Preferred Stock,
Series 6, and $50 million in aggregate principal
amount of 6.25% Non-Cumulative, Perpetual Preferred Stock,
Series 7. Each share of preferred stock of series 6
and 7 has a liquidation preference of $1,000. Upon closing the
First Republic acquisition, Merrill Lynch also issued
11.6 million shares of common stock, par value
$1.331/3
per share, as consideration.
On March 20, 2007, Merrill Lynch issued $1.5 billion
in aggregate principal amount of Floating Rate, Non-Cumulative,
Perpetual Preferred Stock, Series 5.
118
The following table summarizes Merrill Lynchs preferred
stock (excluding Mandatory Convertible securities) issued at
December 26, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
INITIAL
|
|
TOTAL
|
|
AGGREGATE
|
|
|
|
EARLIEST
|
|
|
|
|
ISSUE
|
|
SHARES
|
|
LIQUIDATION
|
|
|
|
REDEMPTION
|
SERIES
|
|
DESCRIPTION
|
|
DATE
|
|
ISSUED
|
|
PREFERENCE
|
|
DIVIDEND
|
|
DATE
|
|
|
1
|
|
Perpetual Floating Rate Non-Cumulative
|
|
|
Nov-2004
|
|
|
|
21,000
|
|
|
$
|
630
|
|
|
|
3-mo LIBOR +
75bps(2
|
)
|
|
|
Nov-2009
|
|
2
|
|
Perpetual Floating Rate
|
|
|
Mar-2005
|
|
|
|
37,000
|
|
|
|
1,110
|
|
|
|
3-mo LIBOR +
|
|
|
|
Nov-2009
|
|
|
|
Non-Cumulative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65bps(2
|
)
|
|
|
|
|
3
|
|
Perpetual 6.375% Non-Cumulative
|
|
|
Nov-2005
|
|
|
|
27,000
|
|
|
|
810
|
|
|
|
6.375
|
%
|
|
|
Nov-2010
|
|
4
|
|
Perpetual Floating Rate
|
|
|
Nov-2005
|
|
|
|
20,000
|
|
|
|
600
|
|
|
|
3-mo LIBOR +
|
|
|
|
Nov-2010
|
|
|
|
Non-Cumulative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75bps(3
|
)
|
|
|
|
|
5
|
|
Perpetual Floating Rate
|
|
|
Mar-2007
|
|
|
|
50,000
|
|
|
|
1,500
|
|
|
|
3-mo LIBOR +
|
|
|
|
May-2012
|
|
|
|
Non-Cumulative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50bps(3
|
)
|
|
|
|
|
6
|
|
Perpetual 6.70% Non-Cumulative
|
|
|
Sept-2007
|
|
|
|
65,000
|
|
|
|
65
|
|
|
|
6.700
|
%
|
|
|
Feb-2009
|
|
7
|
|
Perpetual 6.25% Non-Cumulative
|
|
|
Sept-2007
|
|
|
|
50,000
|
|
|
|
50
|
|
|
|
6.250
|
%
|
|
|
Mar-2010
|
|
8
|
|
Perpetual 8.625% Non-Cumulative
|
|
|
Apr-2008
|
|
|
|
89,100
|
|
|
|
2,673
|
|
|
|
8.625
|
%
|
|
|
May-2013
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
359,100
|
|
|
$
|
7,438(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Preferred stockholders
equity reported on the Consolidated Balance Sheets is reduced by
amounts held in inventory as a result of market making
activities. |
(2) |
|
Subject to 3.00% minimum rate
per annum. |
(3) |
|
Subject to 4.00% minimum rate
per annum. |
Mandatory
Convertible
On various dates in January and February 2008, Merrill Lynch
issued an aggregate of 66,000 shares of 9% Non-Voting
Mandatory Convertible Non-Cumulative Preferred Stock,
Series 1, par value $1.00 per share and liquidation
preference $100,000 per share, to several long-term investors at
a price of $100,000 per share (the Series 1
convertible preferred stock), for an aggregate purchase
price of approximately $6.6 billion. The Series 1
convertible preferred stock contained a reset feature, which
would have resulted in an adjustment to the conversion formula
in certain circumstances.
On July 28, 2008, holders of $4.9 billion of the
$6.6 billion of outstanding Series 1 convertible
preferred stock agreed to exchange their Series 1
convertible preferred stock for approximately 177 million
shares of common stock, plus $65 million in cash. Holders
of the remaining $1.7 billion of outstanding Series 1
convertible preferred stock agreed to exchange their preferred
stock for new mandatory convertible preferred stock described
below. Because all holders of Series 1 convertible
preferred stock exchanged their shares, the reset feature
associated with the Series 1 convertible preferred stock
was eliminated. In connection with the exchange of the
Series 1 convertible preferred stock and in satisfaction of
its obligations under the reset provisions of the Series 1
convertible preferred stock, Merrill Lynch recorded additional
preferred dividends of $2.1 billion in the third quarter of
2008.
On July 28, 2008 Merrill Lynch issued an aggregate of
12,000 shares of newly issued 9% Non-Voting Mandatory
Convertible Non-Cumulative Preferred Stock, Series 2, par
value $1.00 per share and liquidation preference $100,000 per
share (the Series 2 convertible preferred
stock). On July 29, 2008 Merrill Lynch issued an
aggregate of 5,000 shares of newly issued 9% Non-Voting
Mandatory Convertible Non-Cumulative Preferred Stock,
Series 3, par value $1.00 per share and liquidation
preference $100,000 per share (the Series 3
convertible preferred stock and, together with the
Series 2 convertible preferred stock, the new
convertible preferred stock).
If not converted earlier, the new convertible preferred stock
will automatically convert into Merrill Lynch common stock on
October 15, 2010, based on the 20 consecutive trading day
volume weighted
119
average price of Merrill Lynch common stock ending the day
immediately preceding the mandatory conversion date (the
current stock price). The number of shares of Merrill
Lynch common stock that a holder of the new convertible
preferred stock will receive upon conversion will be determined
based on the current stock price on the mandatory conversion
date relative to the respective minimum conversion price and
threshold appreciation price on the mandatory conversion date.
If the current stock price at the mandatory conversion date is
less than the threshold appreciation price but greater than the
minimum conversion price, a holder will receive a variable
number of shares of common stock equal to the value of its
initial investment. The following table shows the number of
shares of common stock a holder will receive in other
circumstances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current stock price
|
|
Current stock price
|
|
|
|
|
|
|
is greater than or
|
|
is less than or
|
|
|
Initial minimum
|
|
Initial threshold
|
|
equal to initial threshold
|
|
equal to initial minimum
|
Series
|
|
conversion price
|
|
appreciation price
|
|
appreciation price
|
|
conversion price
|
|
|
Series 2
|
|
$
|
33.00
|
|
|
$
|
38.61
|
|
|
|
2,590 shares
|
|
|
|
3,030 shares
|
|
Series 3
|
|
$
|
22.50
|
|
|
$
|
26.33
|
|
|
|
3,798 shares
|
|
|
|
4,444 shares
|
|
|
|
The conversion rates described above are subject to certain
anti-dilution provisions. Holders of the new convertible
preferred stock may elect to convert anytime prior to
October 15, 2010 into the minimum number of shares
permitted under the conversion formula. In addition, Merrill
Lynch has the ability to accelerate conversion in the event that
the convertible preferred stock no longer qualifies as
Tier 1 capital for regulatory purposes. Upon an accelerated
conversion, a holder will receive the maximum number of shares
permitted under the conversion formula. In addition, Merrill
Lynch will pay the holder of the new convertible preferred stock
an amount equal to the present value of the remaining fixed
dividend payments through and including the original mandatory
conversion date.
The convertible preferred stock that was outstanding immediately
prior to the completion of the Bank of America acquisition
remained issued and outstanding subsequent to the acquisition,
but is now convertible into Bank of America common stock with
the conversion prices adjusted based on the exchange ratio of
0.8595 Bank of America common shares per Merrill Lynch common
share.
Dividends on the new convertible preferred stock, if and when
declared, are payable in cash on a quarterly basis in arrears on
February 28, May 28, August 28 and November 28 of each
year through the mandatory conversion date. Merrill Lynch can
not declare dividends on its common stock unless dividends are
declared on the new convertible preferred stock.
Common
Stock
On December 24, 2007, Merrill Lynch reached agreements with
each of Temasek and Davis Selected Advisors LP
(Davis) to sell an aggregate of 116.7 million
shares of newly issued ML & Co. common stock, par value
$1.331/3
per share, at $48.00 per share, for an aggregate purchase price
of approximately $5.6 billion.
Davis purchased 25 million shares of Merrill Lynch common
stock on December 27, 2007 at a price per share of $48.00,
or an aggregate purchase price of $1.2 billion. Temasek
purchased 55 million shares on December 28, 2007 and
the remaining 36.7 million shares on January 11, 2008
for an aggregate purchase price of $4.4 billion. In
addition, Merrill Lynch granted Temasek an option to purchase an
additional 12.5 million shares of common stock under
certain circumstances. This option was exercised, with
2.8 million shares issued on February 1, 2008 and
9.7 million shares issued on February 5, 2008, in each
case at a purchase price of $48.00 per share for an aggregate
purchase price of $600 million.
In connection with the Temasek transaction, Merrill Lynch agreed
that if it were to sell any common stock (or equity securities
convertible into common stock) within one year of the closing of
the initial Temasek purchase at a purchase, conversion or
reference price per share less than $48.00, then it must
120
make a payment to Temasek to compensate Temasek for the
aggregate excess amount per share paid by Temasek, which is
settled in cash or common stock at Merrill Lynchs option.
On July 28, 2008, Merrill Lynch announced a public offering
of 437 million shares of common stock (including the
exercise of the over-allotment option) at a price of $22.50 per
share, for an aggregate amount of $9.8 billion. In
satisfaction of Merrill Lynchs obligations under the reset
provisions contained in the investment agreement with Temasek,
Merrill Lynch paid Temasek $2.5 billion, all of which was
invested in the offering at the public offering price without
any future reset protection. On August 1, 2008, Merrill
Lynch issued 368,273,954 shares of common stock as part of
the offering. On September 26, 2008 an additional
68,726,046 shares of common stock were issued to Temasek
after receipt of the requisite regulatory approvals. In total,
Temasek received $3.4 billion of common stock in the
offering. The $2.5 billion payment to Temasek was recorded
as an expense in the Consolidated Statement of (Loss)/Earnings
for the year-ended December 26, 2008.
Merrill Lynch did not repurchase any common stock during 2008.
During 2007, Merrill Lynch repurchased 62.1 million common
shares at an average repurchase price of $84.88 per share. On
April 30, 2007 the Board of Directors authorized the
repurchase of an additional $6 billion of Merrill
Lynchs outstanding common shares. During 2007, Merrill
Lynch had completed the $5 billion repurchase program
authorized in October 2006 and had $4.0 billion of
authorized repurchase capacity remaining under the repurchase
program authorized in April 2007.
Upon closing the First Republic acquisition on
September 21, 2007, Merrill Lynch issued 11.6 million
shares of common stock as a portion of the consideration.
On January 18, 2007, the Board of Directors declared a 40%
increase in the regular quarterly dividend to $0.35 per common
share, from $0.25 per common share. Dividends paid on common
stock were $1.40 per share in 2008 and 2007 and $1.00 per share
in 2006.
121
Accumulated
Other Comprehensive Loss
Accumulated other comprehensive loss represents cumulative gains
and losses on items that are not reflected in (loss)/earnings.
The balances at December 26, 2008 and December 28,
2007 are as follows:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
2008
|
|
2007
|
|
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
Unrealized (losses), net of gains
|
|
$
|
(942
|
)
|
|
$
|
(1,636
|
)
|
Income taxes
|
|
|
197
|
|
|
|
1,195
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(745
|
)
|
|
|
(441
|
)
|
|
|
Unrealized (losses) on investment securities
available-for-sale
|
|
|
|
|
|
|
|
|
Unrealized (losses), net of gains
|
|
|
(10,099
|
)
|
|
|
(2,759
|
)
|
Adjustments for:
|
|
|
|
|
|
|
|
|
Adjustment to initially apply SFAS No. 159
|
|
|
-
|
|
|
|
277
|
|
Income taxes
|
|
|
4,061
|
|
|
|
973
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(6,038
|
)
|
|
|
(1,509
|
)
|
|
|
Deferred gains on cash flow hedges
|
|
|
|
|
|
|
|
|
Deferred gains
|
|
|
135
|
|
|
|
136
|
|
Income taxes
|
|
|
(54
|
)
|
|
|
(53
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
81
|
|
|
|
83
|
|
|
|
Defined benefit pension and postretirement plans
|
|
|
|
|
|
|
|
|
Net actuarial gains
|
|
|
538
|
|
|
|
49
|
|
Net prior service cost
|
|
|
66
|
|
|
|
70
|
|
Foreign currency translation gain
|
|
|
53
|
|
|
|
58
|
|
Adjustment to apply SFAS No. 158 change in measurement
date
|
|
|
2
|
|
|
|
-
|
|
Income taxes
|
|
|
(275
|
)
|
|
|
(101
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
384
|
|
|
|
76
|
|
|
|
Total accumulated other comprehensive loss
|
|
$
|
(6,318
|
)
|
|
$
|
(1,791
|
)
|
|
|
122
Earnings
Per Share
Basic EPS is calculated by dividing earnings applicable to
common stockholders by the weighted-average number of common
shares outstanding. Diluted EPS is similar to basic EPS, but
adjusts for the effect of the potential issuance of common
shares. The following table presents the computations of basic
and diluted EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions, except per share amounts)
|
|
|
|
2008
|
|
2007
|
|
2006
|
|
|
Net (loss)/earnings from continuing operations
|
|
$
|
(27,551
|
)
|
|
$
|
(8,637
|
)
|
|
$
|
7,097
|
|
Net (loss)/earnings from discontinued operations
|
|
|
(61
|
)
|
|
|
860
|
|
|
|
402
|
|
Preferred stock dividends
|
|
|
(2,869
|
)
|
|
|
(270
|
)
|
|
|
(188
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/earnings applicable to common
shareholders for basic EPS
|
|
|
(30,481
|
)
|
|
|
(8,047
|
)
|
|
|
7,311
|
|
Interest expense on
LYONs®
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/earnings applicable to common
shareholders for diluted
EPS(1)
|
|
$
|
(30,481
|
)
|
|
$
|
(8,047
|
)
|
|
$
|
7,312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(shares in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average basic shares
outstanding(2)
|
|
|
1,225,611
|
|
|
|
830,415
|
|
|
|
868,095
|
|
Effect of dilutive instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee stock
options(3)
|
|
|
-
|
|
|
|
-
|
|
|
|
42,802
|
|
FACAAP
shares(3)
|
|
|
-
|
|
|
|
-
|
|
|
|
21,724
|
|
Restricted shares and
units(3)
|
|
|
-
|
|
|
|
-
|
|
|
|
28,496
|
|
Convertible
LYONs®(4)
|
|
|
-
|
|
|
|
-
|
|
|
|
1,835
|
|
ESPP
shares(3)
|
|
|
-
|
|
|
|
-
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive potential common shares
|
|
|
-
|
|
|
|
-
|
|
|
|
94,867
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
Shares(5)(6)
|
|
|
1,225,611
|
|
|
|
830,415
|
|
|
|
962,962
|
|
|
|
Basic EPS from continuing operations
|
|
$
|
(24.82
|
)
|
|
$
|
(10.73
|
)
|
|
$
|
7.96
|
|
Basic EPS from discontinued operations
|
|
|
(0.05
|
)
|
|
|
1.04
|
|
|
|
0.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS
|
|
$
|
(24.87
|
)
|
|
$
|
(9.69
|
)
|
|
$
|
8.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS from continuing operations
|
|
$
|
(24.82
|
)
|
|
$
|
(10.73
|
)
|
|
$
|
7.17
|
|
Diluted EPS from discontinued operations
|
|
|
(0.05
|
)
|
|
|
1.04
|
|
|
|
0.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS
|
|
$
|
(24.87
|
)
|
|
$
|
(9.69
|
)
|
|
$
|
7.59
|
|
|
|
|
|
|
(1) |
|
Due to the net loss for the
year ended December 26, 2008, inclusion of the incremental
shares on the Mandatory Convertible Preferred Stock would be
antidilutive and, therefore, those shares have not been included
as part of the Diluted EPS calculation. See Mandatory
Convertible section above for additional information. |
(2) |
|
Includes shares exchangeable
into common stock. |
(3) |
|
See Note 13 for a
description of these instruments. |
(4) |
|
See Note 9 for additional
information on
LYONs®. |
(5) |
|
Due to the net loss for the
year-ended December 28, 2007, the Diluted EPS calculation
excludes 192 million instruments as they were antidilutive.
At year-end 2006 there were 25,119 instruments that were
antidilutive and thus were not included in the above
calculations. |
(6) |
|
Due to the net loss for the
year-ended December 26, 2008, the Diluted EPS calculation
excludes 585 million instruments as they were
antidilutive. |
Note 11. Commitments, Contingencies and
Guarantees
Litigation
In the ordinary course of business as a global diversified
financial services institution, the Company is routinely a
defendant in many pending and threatened legal actions and
proceedings, including actions brought on behalf of various
classes of claimants. The Company is also subject to regulatory
123
examinations, information gathering requests, inquiries, and
investigations. In connection with formal and informal inquiries
by its regulators, it receives numerous requests, subpoenas and
orders for documents, testimony and information in connection
with various aspects of its regulated activities.
In view of the inherent difficulty of predicting the outcome of
such litigation and regulatory matters, particularly where the
claimants seek unspecified or very large damages or where the
matters present novel legal theories or involve a large number
of parties, the Company cannot state with confidence what the
eventual outcome of the pending matters will be, what the timing
of the ultimate resolution of these matters will be, or what the
eventual loss, fines or penalties related to each pending matter
may be.
In accordance with SFAS No. 5, Accounting for
Contingencies, the Company establishes reserves for
litigation and regulatory matters when those matters present
loss contingencies that are both probable and estimable. When
loss contingencies are not both probable and estimable, the
Company does not establish reserves. In many matters, including
most class action lawsuits, it is not possible to determine
whether a liability has been incurred or to estimate the
ultimate or minimum amount of that liability until the matter is
close to resolution, in which case no accrual is made until that
time. Based on current knowledge, management does not believe
that loss contingencies arising from pending litigation and
regulatory matters, including the litigation and regulatory
matters described below, will have a material adverse effect on
the consolidated financial position or liquidity of the Company,
but may be material to the Companys operating results or
cash flows for any particular reporting period and may impact
its credit ratings.
Specific
Litigation
IPO
Allocation Litigation
In re Initial Public Offering Securities
Litigation: Beginning in 2001, the Company was
named as one of the defendants in approximately 110 securities
class action complaints alleging that dozens of underwriter
defendants artificially inflated and maintained the stock prices
of securities by creating an artificially high post-IPO demand
for shares. On October 13, 2004, the U.S. District Court of
the Southern District of New York, having previously denied
defendants motions to dismiss, issued an order allowing
certain of these cases to proceed against the underwriter
defendants as class actions. On December 5, 2006, the
Second Circuit Court of Appeals reversed this order, holding
that the district court erred in certifying these cases as class
actions. On September 27, 2007, plaintiffs again moved for
class certification. On December 21, 2007, defendants filed
their opposition to plaintiffs motion. The court has not
issued a decision on the class certification issue. Most of the
parties in the case, including the Company, have agreed in
principle to a settlement of the case, subject to court
approval. The Companys portion of the settlement has been
fully accrued and reflected in the Companys consolidated
financial statements.
Enron
Litigation
Newby v. Enron Corp. et al.: On
April 8, 2002, the Company was added as a defendant in a
consolidated class action filed in the U.S. District Court for
the Southern District of Texas on behalf of the purchasers of
Enrons publicly traded equity and debt securities during
the period October 19, 1998 through November 27, 2001.
The complaint alleges, among other things, that the Company
engaged in improper transactions in the fourth quarter of 1999
that helped Enron misrepresent its earnings and revenues in the
fourth quarter of 1999. The district court denied the
Companys motions to dismiss, and certified a class action
by Enron shareholders and bondholders against the Company and
other defendants. On March 19, 2007, the Fifth Circuit
Court of Appeals reversed the district courts decision
certifying the case as a class action. On January 22, 2008,
the Supreme Court denied plaintiffs petition to review the
Fifth Circuits decision. The parties are currently
awaiting the Courts decision on the Companys request
to dismiss the case based on the Fifth Circuits
March 19, 2007 decision rejecting class certification and
the Supreme Courts January 15, 2008 decision
rejecting liability in
124
another case, Stoneridge Investment v. Scientific
Atlanta. Other individual actions have been brought against
the Company and other investment firms in connection with their
Enron-related activities. There has been no adjudication of the
merits of these claims.
Subprime
Mortgage-Related Litigation
In re Merrill Lynch & Co., Inc. Securities,
Derivative, and ERISA Litigation: Beginning in
October 2007, the Company was named in putative class actions
filed on behalf of certain persons who acquired Merrill Lynch
securities (the Securities Action) or participated
in Merrill Lynch retirement plans (the ERISA Action)
and purported shareholder derivative actions (the
Derivative Actions) that have largely been
consolidated under the caption, In re Merrill
Lynch & Co., Inc. Securities, Derivative, and ERISA
Litigation, filed in the U.S. District Court for the
Southern District of New York. The complaints allege, among
other things, that the defendants misrepresented and omitted
facts related to Merrill Lynchs exposure to subprime
collateralized debt obligations and subprime lending markets in
violation of the federal securities laws, and seek damages in
unspecified amounts. The Securities Action plaintiffs allege
harm to investors who purchased Merrill Lynch securities during
the class period; the ERISA Action plaintiffs allege harm to
employees who invested retirement assets in Merrill Lynch
securities, in violation of the Employee Retirement Income
Security Act of 1974 (ERISA); and the plaintiffs in
the Derivative Actions allege harm to Merrill Lynch itself from
alleged breaches of fiduciary duty. In January 2009, the parties
entered into agreements in principle to settle the Securities
Action for $475 million and the ERISA Action for
$75 million, all of which has been accrued and reflected in
the Companys consolidated financial statements. The
settlements are subject to a number of conditions, including
court approval and confirmatory discovery, and were reached
without any adjudication of the merits or finding of liability.
On February 17, 2009, the court granted Defendants
motion to dismiss the Derivative Actions.
Louisiana Sheriffs Pension & Relief
Fund v. Conway, et al.: On October 3,
2008, the Louisiana Sheriffs Pension & Relief
Fund and the Louisiana Municipal Police Employees
Retirement System filed a class action against Merrill Lynch,
MLPF&S, and certain present and former officers and
directors in New York Supreme Court. The complaint seeks relief
on behalf of all persons who purchased or otherwise acquired
Merrill Lynch debt securities issued pursuant to a shelf
registration statement dated March 31, 2006. The complaint
alleges that Merrill Lynchs prospectuses misstated Merrill
Lynchs financial condition and failed to disclose its
exposures to losses from investments tied to subprime and other
mortgages, as well as its liability arising from its
participation in the market for auction rate securities. On
October 22, 2008, the case was removed to federal court and
on November 5, 2008 it was accepted as a related case to
In re Merrill Lynch & Co., Inc. Securities,
Derivative, and ERISA Litigation. On February 9, 2009,
Merrill Lynch filed a motion to dismiss the action.
Connecticut Carpenters Pension Fund, et al. v. Merrill
Lynch & Co., Inc., et al.: On
December 5, 2008, a class action complaint was filed
against Merrill Lynch and affiliated entities in the Superior
Court of the State of California, County of Los Angeles on
behalf of persons who purchased billions of dollars of Merrill
Lynch Mortgage Trust Certificates pursuant or traceable to
registration statements that Merrill Lynch Mortgage Investors,
Inc. filed with the SEC on August 5, 2005,
December 21, 2005, and February 2, 2007. The complaint
alleges that the registration statements misrepresented or
omitted material facts regarding the quality of the mortgage
pools underlying the Trusts, the mortgages loan-to-value
ratios and other criteria that were used to qualify borrowers
for mortgages. Merrill Lynch intends to file a motion to dismiss
or an answer denying the principal allegations in the complaint.
Iron Workers Local No. 25 Pension Fund v.
Credit-Based Asset Servicing and Securitization LLC, et
al.: On December 12, 2008, a class action
complaint was filed against Merrill Lynch and others in the
U.S. District Court for the Southern District of New York
on behalf of persons who purchased approximately
$476 million of asset-backed certificates pursuant or
traceable to a registration statement that Credit-Based Asset
Servicing and Securitization LLC (C-BASS) filed with
the SEC on April 26,
125
2007. The complaint alleges that Merrill Lynch and an affiliate
acted either as underwriter or depositor for C-BASS and are
liable for alleged misrepresentations or omissions in the C-BASS
registration statement regarding the underwriting standards
purportedly used in connection with the underwriting of the
mortgage loans underlying the asset-backed certificates, the
loan-to-value ratios used to qualify borrowers, the appraisals
of properties underlying the mortgage loans, and the
debt-to-income ratios for applicants associated with the
underlying mortgage loans. Merrill Lynch intends to file a
motion to dismiss or an answer denying the principal allegations
in the complaint.
Public Employees Retirement System of
Mississippi v. Merrill Lynch & Co. Inc.: On
February 17, 2009, the Public Employees Retirement
System of Mississippi filed a putative class action against
Merrill Lynch and others in the U.S. District Court for the
Southern District of New York on behalf of persons who purchased
approximately $55 billion of Merrill Lynch Mortgage
Trust Certificates pursuant or traceable to registration
statements that Merrill Lynch Mortgage Investors, Inc. filed
with the SEC on December 21, 2005 and February 2,
2007. The complaint alleges that the registration statements and
accompanying prospectuses and prospectus supplements
misrepresented or omitted material facts regarding the
underwriting standards used to originate the mortgages in the
mortgage pools underlying the Trusts, the process by which
Merrill Lynch Mortgage Lending and First Franklin Financial
Corp. acquired the mortgage pools, and the appraisals of the
homes secured by the mortgages. Plaintiffs seek to recover
alleged losses in the market value of the Certificates allegedly
caused by the performance of the underlying mortgages or to
rescind their purchases of the Certificates. Merrill Lynch
intends to file a motion to dismiss or an answer denying the
principal allegations in the complaint.
In addition to the above class actions, Merrill Lynch is a
respondent or defendant in arbitrations and lawsuits brought by
customers relating to the purchase of subprime-related
securities that, in the aggregate, allege hundreds of millions
of dollars of damages. The complaints in these cases generally
allege causes of action for negligence, breach of duty, and
fraud. Merrill Lynch is defending itself in these actions.
Lehman
Brothers Litigation
In re Lehman Brothers Securities and ERISA
Litigation: The Company, along with other
underwriters and individuals, has been named as a defendant in
several putative class action complaints filed in the
U.S. District Court for the Southern District of New York
and state courts in New York and Arkansas. Plaintiffs allege
that the underwriter defendants violated Sections 11 and 12
of the Securities Act of 1933 by making false or misleading
disclosures in connection with various debt and convertible
stock offerings of Lehman Brothers Holdings, Inc. and seek
unspecified damages. On January 9, 2009, the court entered
an order consolidating most of the cases under the caption In
re Lehman Brothers Securities and ERISA Litigation, and
ordered the plaintiffs to file consolidated amended complaints
within 45 days of the order and for the defendants to file
answers or motions to dismiss 45 days thereafter.
Auction
Rate Litigation
Burton v. Merrill Lynch & Co., Inc., et
al.: On March 25, 2008, a purported class
action was filed in the U.S. District Court for the
Southern District of New York against the Company on behalf of
persons who purchased and continue to hold auction rate
securities offered for sale by the Company between
March 25, 2003 and February 13, 2008. The complaint
alleges that the Company failed to disclose material facts about
auction rate securities. A similar action, captioned
Stanton v. Merrill Lynch & Co., Inc., et
al., was filed the next day in the same court. On
October 31, 2008, the two cases were consolidated, and on
December 10, 2008, a consolidated class action amended
complaint was filed. On January 9, 2009, the court entered
an order requiring the defendants to respond to the consolidated
class action amended complaint on or before February 27,
2009. Merrill Lynch intends to move to dismiss or file an answer
denying the principal allegations in the complaint.
126
Mayor and City Council of Baltimore Maryland v.
Citigroup, Inc., et al. and Russell Mayfield, et al. v.
Citigroup, Inc., et al.: On September 4,
2008, plaintiffs filed two purported class actions under the
antitrust laws against over a dozen defendants in the
U.S. District Court for the Southern District of New York.
One seeks to represent a class of issuers of auction rate
securities underwritten by the defendants between May 12,
2003 and February 13, 2008. The other seeks to represent a
class of persons who acquired auction rate securities directly
from defendants and who held those securities as of
February 13, 2008. Plaintiffs allege that the defendants
colluded in connection with their auction rate securities
practices. On January 15, 2009, defendants, including
Merrill Lynch, moved to dismiss the complaints. Briefing on the
motion is scheduled to be completed by April 16, 2009.
Merrill Lynch has entered into agreements in principle to settle
regulatory actions related to its sale of ARS. As part of these
settlements, Merrill Lynch agreed to offer to purchase ARS held
by certain individuals, charities, and non-profit corporations
and to pay a fine of $125 million.
Diane Blas v. ONeal, et al. and Louisiana
Municipal Police Employees Retirement System v. Thain, et
al.: On August 21, 2008, and
August 28, 2008, plaintiffs filed shareholder derivative
actions in the U.S. District Court for the Southern
District of New York alleging that directors, officers, and
other employees of Merrill Lynch breached their fiduciary duties
in connection with the auction rate securities issues. On
February 6, 2009, the parties entered into a stipulation
dismissing the complaints.
Municipal
Derivatives Litigation
In re Municipal Derivatives Antitrust
Litigation: Beginning in March 2008, antitrust
actions were filed against dozens of financial institutions and
other defendants, including Merrill Lynch, in federal courts in
the District of Columbia, New York and elsewhere. Plaintiffs
purport to represent classes of government and private entities
that purchased municipal derivatives from defendants. The
complaints allege that defendants conspired to allocate
customers and fix or stabilize the prices of certain municipal
derivatives from 1992 through the present. The plaintiffs
complaints seek unspecified damages, including treble damages.
On June 18, 2008, these lawsuits were consolidated for
pre-trial proceedings in In re Municipal Derivatives
Antitrust Litigation, MDL No. 1950 (Master Docket
No. 08-2516),
pending in the U.S. District Court for the Southern
District of New York, and on August 22, 2008, plaintiffs
filed a consolidated class action complaint in this matter. On
October 21, 2008, Merrill Lynch and other defendants filed
a joint motion to dismiss. Briefing on the motion was completed
on January 21, 2009. Merrill Lynch and other financial
institutions were also named in several related individual suits
filed in California state courts on behalf of a number of cities
and counties in California. These complaints allege a
substantially similar conspiracy and assert violations of
Californias Cartwright Act, as well as fraud and deceit
claims. All of these state complaints have been removed to
federal court and have been transferred or conditionally
transferred to the In re Municipal Derivatives Antitrust
Litigation, MDL No. 1950 (Master Docket
No. 08-2516).
Motions to remand these cases to state court have been filed in
all these actions. The motions have been denied in three actions
and are pending in the one other.
Bank
Sweep Programs Litigation
DeBlasio v. Merrill Lynch, et al.: On
January 12, 2007, a purported class action was brought
against Merrill Lynch and other securities firms in the
U.S. District Court for the Southern District of New York
alleging that their bank sweep programs violated state law
because their terms were not adequately disclosed to customers.
On May 1, 2007, plaintiffs filed an amended complaint,
which added additional defendants. On November 12, 2007,
defendants filed motions to dismiss the amended complaint.
Briefing on the motions was completed on March 6, 2008. The
parties are awaiting the courts ruling on the motions to
dismiss.
127
Mediafiction
Litigation
Approximately a decade ago, MLIB (formerly Merrill Lynch Capital
Markets Bank Limited) acted as manager for a $284 million
issuance of notes for an Italian library of movies, backed by
the future flow of receivables to such movie rights.
Mediafiction S.p.A. (Mediafiction) was responsible
for collecting payments in connection with the rights to the
movies and forwarding the payments to MLIB for distribution to
note holders. Mediafiction failed to make the required payments
to MLIB and subsequently filed for protection under the
bankruptcy laws of Italy. MLIB has filed claims in the
Mediafiction bankruptcy proceeding for amounts that Mediafiction
failed to pay on the notes and Mediafiction has filed a
counterclaim alleging that the agreement between MLIB and
Mediafiction is null and void and seeking return of the payments
previously made by Mediafiction to MLIB. In October 2008, the
Court of Rome granted Mediafiction S.p.A.s counter-claim
against MLIB in the amount of $137 million. MLIB has
appealed the courts ruling to the Court of Appeals of the
Court of Rome.
Compensation
and Merger-Related Inquiries
Merrill Lynch has also received and is responding to inquiries
from governmental authorities relating to (1) incentive
compensation paid to employees for 2008, and (2) the
acquisition of Merrill Lynch by Bank of America.
128
Commitments
At December 26, 2008, Merrill Lynchs commitments had
the following expirations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
Commitment expiration
|
|
|
|
|
Less than
|
|
|
|
|
|
|
|
|
Total
|
|
1 year
|
|
1 - 3 years
|
|
3+- 5 years
|
|
Over 5 years
|
|
|
Lending
commitments(1)
|
|
$
|
48,411
|
|
|
$
|
13,115
|
|
|
$
|
13,314
|
|
|
$
|
15,050
|
|
|
$
|
6,932
|
|
Purchasing and other commitments
|
|
|
8,117
|
|
|
|
3,685
|
|
|
|
1,064
|
|
|
|
1,579
|
|
|
|
1,789
|
|
Operating leases
|
|
|
3,907
|
|
|
|
683
|
|
|
|
1,260
|
|
|
|
965
|
|
|
|
999
|
|
Commitments to enter into forward dated resale and securities
borrowing agreements
|
|
|
24,536
|
|
|
|
24,536
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Commitments to enter into forward dated repurchase and
securities lending agreements
|
|
|
16,557
|
|
|
|
16,557
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
Lending
Commitments
Merrill Lynch enters into commitments to extend credit,
predominantly at variable interest rates, in connection with
corporate finance, corporate and institutional transactions and
asset-based lending transactions. Clients may also be extended
loans or lines of credit collateralized by first and second
mortgages on real estate, certain liquid assets of small
businesses, or securities. These commitments usually have a
fixed expiration date and are contingent on certain contractual
conditions that may require payment of a fee by the
counterparty. Once commitments are drawn upon, Merrill Lynch may
require the counterparty to post collateral depending upon
creditworthiness and general market conditions. See Note 7
for additional information.
The contractual amounts of these commitments represent the
amounts at risk should the contract be fully drawn upon, the
client defaults, and the value of the existing collateral
becomes worthless. The total amount of outstanding commitments
may not represent future cash requirements, as commitments may
expire without being drawn.
For lending commitments where the loan will be classified as
held for sale upon funding, liabilities associated with unfunded
commitments are calculated at the lower of cost or fair value,
capturing declines in the fair value of the respective credit
risk. For loan commitments where the loan will be classified as
held for investment upon funding, liabilities are calculated
considering both market and historical loss rates. Loan
commitments held by entities that apply broker-dealer industry
level accounting are accounted for at fair value.
Purchasing
and Other Commitments
In the normal course of business, Merrill Lynch enters into
institutional and margin-lending transactions, some of which are
on a committed basis, but most of which are not. Margin lending
on a committed basis only includes amounts where Merrill Lynch
has a binding commitment. There were no binding margin lending
commitments outstanding at December 26, 2008 and
$693 million outstanding at December 28, 2007.
Merrill Lynch had commitments to purchase partnership interests,
primarily related to private equity and principal investing
activities, of $1.3 billion and $3.1 billion at
December 26, 2008 and December 28, 2007, respectively.
Merrill Lynch also has entered into agreements with providers of
market data, communications, systems consulting, and other
office-related services, including Bloomberg Inc. At
December 26, 2008 and December 28, 2007, minimum fee
commitments over the
129
remaining life of these agreements totaled $2.2 billion and
$453 million, respectively. This increase in commitments
primarily relates to agreements entered into with Bloomberg Inc.
Merrill Lynch entered into commitments to purchase loans of
$3.9 billion (which upon settlement of the commitment will
be included in trading assets, loans held for investment or
loans held for sale) at December 26, 2008. Such commitments
totaled $3.0 billion at December 28, 2007. Other
purchasing commitments amounted to $0.7 billion and
$0.9 billion at December 26, 2008 and
December 28, 2007, respectively.
In the normal course of business, Merrill Lynch enters into
commitments for underwriting transactions. Settlement of these
transactions as of December 26, 2008 would not have a
material effect on the Consolidated Balance Sheets of Merrill
Lynch.
In connection with trading activities, Merrill Lynch enters into
commitments to enter into resale and securities borrowing and
also repurchase and securities lending agreements.
Operating
Leases
Merrill Lynch has entered into various non-cancelable long-term
lease agreements for premises that expire through 2024. Merrill
Lynch has also entered into various non-cancelable short-term
lease agreements, which are primarily commitments of less than
one year under equipment leases.
Merrill Lynch leases its Hopewell, New Jersey campus and an
aircraft from a limited partnership. The leases with the limited
partnership are accounted for as operating leases and mature in
2009. Each lease has a renewal term to 2014. In addition,
Merrill Lynch has entered into guarantees with the limited
partnership, whereby if Merrill Lynch does not renew the lease
or purchase the assets under its lease at the end of either the
initial or the renewal lease term, the underlying assets will be
sold to a third party, and Merrill Lynch has guaranteed that the
proceeds of such sale will amount to at least 84% of the
acquisition cost of the assets. The maximum exposure to Merrill
Lynch as a result of this residual value guarantee is
approximately $322 million as of both December 26,
2008 and December 28, 2007. As of December 26, 2008
and December 28, 2007, the carrying value of the liability
on the Consolidated Balance Sheets is $9 million and
$13 million, respectively. Merrill Lynchs residual
value guarantee does not comprise more than half of the limited
partnerships assets.
On June 19, 2007, Merrill Lynch sold its ownership interest
in Chapterhouse Holdings Limited, whose primary asset is Merrill
Lynchs London Headquarters, for approximately
$950 million. Merrill Lynch leased the premises back for an
initial term of 15 years under an agreement which is
classified as an operating lease. The leaseback also includes
renewal rights extending significantly beyond the initial term.
The sale resulted in a pre-tax gain of approximately
$370 million which was deferred and is being recognized
over the lease term as a reduction of occupancy expense.
At December 26, 2008, future noncancelable minimum rental
commitments under leases with remaining terms exceeding one
year, including lease payments to the limited partnerships
discussed above are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
WFC(1)
|
|
Other
|
|
Total
|
|
|
2009
|
|
$
|
179
|
|
|
$
|
504
|
|
|
$
|
683
|
|
2010
|
|
|
179
|
|
|
|
486
|
|
|
|
665
|
|
2011
|
|
|
179
|
|
|
|
416
|
|
|
|
595
|
|
2012
|
|
|
179
|
|
|
|
346
|
|
|
|
525
|
|
2013
|
|
|
134
|
|
|
|
306
|
|
|
|
440
|
|
2014 and thereafter
|
|
|
-
|
|
|
|
999
|
|
|
|
999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
850
|
|
|
$
|
3,057
|
|
|
$
|
3,907
|
|
|
|
|
|
|
(1) |
|
World Financial Center
Headquarters, New York. |
The minimum rental commitments shown above have not been reduced
by $533 million of minimum sublease rentals to be received
in the future under noncancelable subleases. The amounts in the
above
130
table do not include amounts related to lease renewal or
purchase options or escalation clauses providing for increased
rental payments based upon maintenance, utility and tax
increases.
Net rent expense for each of the last three years is presented
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
2008
|
|
2007
|
|
2006
|
|
|
Rent expense
|
|
$
|
837
|
|
|
$
|
762
|
|
|
$
|
649
|
|
Sublease revenue
|
|
|
(189
|
)
|
|
|
(190
|
)
|
|
|
(154
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net rent expense
|
|
$
|
648
|
|
|
$
|
572
|
|
|
$
|
495
|
|
|
|
Guarantees
Merrill Lynch issues various guarantees to counterparties in
connection with certain leasing, securitization and other
transactions. In addition, Merrill Lynch provides guarantees
under certain derivative contracts as a seller of credit and
other protection. In accordance with FIN 45 and FSP
FAS 133-1
and
FIN 45-4,
Merrill Lynch is required to disclose information for guarantee
arrangements such as the maximum potential amount of future
payments under the guarantee, the term and carrying value of the
guarantee, the nature of any collateral or recourse provisions
and the current payment status of the guarantee. Merrill
Lynchs guarantee arrangements and their expiration at
December 26, 2008 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Maximum
|
|
|
|
|
|
|
|
|
|
|
|
|
Payout /
|
|
Less than
|
|
|
|
|
|
Over
|
|
Carrying
|
|
|
Notional
|
|
1 year
|
|
1 - 3 years
|
|
3+- 5 years
|
|
5 years
|
|
Value(1)
|
|
|
Derivative contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
grade(2)
|
|
$
|
1,269,176
|
|
|
$
|
72,511
|
|
|
$
|
186,709
|
|
|
$
|
595,860
|
|
|
$
|
414,096
|
|
|
$
|
126,054
|
|
Non-investment
grade(2)
|
|
|
808,589
|
|
|
|
44,374
|
|
|
|
224,611
|
|
|
|
292,637
|
|
|
|
246,967
|
|
|
|
156,542
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total credit derivatives
|
|
|
2,077,765
|
|
|
|
116,885
|
|
|
|
411,320
|
|
|
|
888,497
|
|
|
|
661,063
|
|
|
|
282,596
|
|
Other derivatives
|
|
|
1,387,513
|
|
|
|
406,837
|
|
|
|
378,680
|
|
|
|
251,941
|
|
|
|
350,055
|
|
|
|
89,677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivative contracts
|
|
$
|
3,465,278
|
|
|
$
|
523,722
|
|
|
$
|
790,000
|
|
|
$
|
1,140,438
|
|
|
$
|
1,011,118
|
|
|
$
|
372,273
|
|
Other guarantees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standby liquidity facilities
|
|
$
|
9,144
|
|
|
$
|
6,279
|
|
|
$
|
-
|
|
|
$
|
2,849
|
|
|
$
|
16
|
|
|
$
|
669
|
|
Auction rate security guarantees
|
|
|
5,235
|
|
|
|
-
|
|
|
|
5,235
|
|
|
|
-
|
|
|
|
-
|
|
|
|
278
|
|
Residual value guarantees
|
|
|
738
|
|
|
|
322
|
|
|
|
96
|
|
|
|
320
|
|
|
|
-
|
|
|
|
9
|
|
Standby letters of credit and other guarantees
|
|
|
40,499
|
|
|
|
825
|
|
|
|
2,738
|
|
|
|
690
|
|
|
|
36,246
|
|
|
|
633
|
|
|
|
|
|
|
(1) |
|
Derivative contracts are shown
on a gross basis prior to cash collateral or counterparty
netting. |
(2) |
|
Refers to the creditworthiness
of the underlying reference obligations. |
Derivative
Contracts
Merrill Lynch enters into certain derivative contracts that meet
the definition of a guarantee under FIN 45. FIN 45
defines guarantees to include derivative contracts that
contingently require a guarantor to make payment to a guaranteed
party based on changes in an underlying (such as changes in the
value of interest rates, security prices, currency rates,
commodity prices, indices, etc.), that relate to an asset,
liability or equity security of a guaranteed party. Derivatives
that meet the FIN 45 definition of guarantees include
certain written options (e.g., written interest rate and written
currency options). Merrill Lynch additionally enters into credit
derivative arrangements (e.g., credit default swaps) whereby
Merrill Lynch is contingently required to make payment to a
guaranteed party based on a change in the underlying credit risk
of a specified entity or an index based upon the credit risk of
a group of entities. Merrill Lynch does not track, for
accounting purposes, whether its clients enter into these
derivative contracts for speculative or hedging purposes.
Accordingly, Merrill Lynch has disclosed information about all
credit derivatives and certain types of written options that can
131
potentially be used by clients to protect against changes in an
underlying, regardless of how the contracts are actually used by
the client. Merrill Lynch records all derivative transactions at
fair value on its Consolidated Balance Sheets.
Credit
Derivatives
Merrill Lynch enters into credit derivatives for proprietary
trading purposes, to manage credit risk exposures and to
facilitate client transactions. Credit derivatives derive value
based on an underlying third party referenced obligation or a
portfolio of referenced obligations and generally require
Merrill Lynch as the seller of credit protection to make
payments to a buyer upon the occurrence of a predefined credit
event. Such credit events generally include bankruptcy of the
referenced credit entity and failure to pay under their credit
obligations, as well as acceleration of indebtedness and payment
repudiation or moratorium. For credit derivatives based on a
portfolio of referenced credits or credit indices, Merrill Lynch
may not be required to make payment until a specified amount of
loss has occurred
and/or may
only be required to make payment up to a specified amount.
For most credit derivatives, the notional value represents the
maximum amount payable by Merrill Lynch. However, Merrill Lynch
does not exclusively monitor its exposure to credit derivatives
based on notional value. Instead, a risk framework is used to
define risk tolerances and establish limits to help to ensure
that certain credit risk-related losses occur within acceptable,
predefined limits. Merrill Lynch discloses internal
categorizations (i.e., investment grade, non-investment grade)
consistent with how risk is managed to evaluate the payment
status of its freestanding credit derivative instruments.
Merrill Lynch economically hedges its exposure to credit
derivatives by entering into a variety of offsetting derivative
contracts and security positions. For example, in certain
instances, Merrill Lynch purchases credit protection with an
identical underlying(s) to offset its exposure.
Collateral is held by Merrill Lynch in relation to these
instruments. Collateral requirements are determined at the
counterparty level and cover numerous transactions and products
as opposed to individual contracts.
Other
Derivative Contracts
Other derivative contracts primarily represent written interest
rate options and written currency options. For such contracts
the maximum payout could theoretically be unlimited, because,
for example, the rise in interest rates or changes in foreign
exchange rates could theoretically be unlimited. Merrill Lynch
does not monitor its exposure to derivatives based on the
theoretical maximum payout because that measure does not take
into consideration the probability of the occurrence. As such,
rather than including the maximum payout, the notional value of
these contracts has been included to provide information about
the magnitude of involvement with these types of contracts.
However, it should be noted that the notional value is not a
reliable indicator of Merrill Lynchs exposure to these
contracts. Instead, as previously noted, a risk framework is
used to define risk tolerances and establish limits to help
ensure that certain risk-related losses occur within acceptable,
predefined limits.
As the fair value and risk of payment under these derivative
contracts are based upon market factors, such as changes in
interest rates or foreign exchange rates, the carrying values in
the table above reflect the best estimate of Merrill
Lynchs performance risk under these transactions at
December 26, 2008. Merrill Lynch economically hedges its
exposure to these contracts by entering into a variety of
offsetting derivative contracts and security positions. See the
Derivatives section of Note 1 for further discussion of
risk management of derivatives.
Merrill Lynch also funds selected assets, including CDOs and
CLOs, via derivative contracts with third party structures that
are not consolidated on its balance sheet. Of the total notional
amount of these total return swaps, approximately
$6 billion is term financed through facilities provided by
commercial banks and $21 billion of long term funding is
provided by third party special purpose vehicles. In certain
circumstances, Merrill Lynch may be required to purchase these
assets which would not result
132
in additional gain or loss to the firm as such exposure is
already reflected in the fair value of the derivative contracts
recorded by Merrill Lynch.
Standby
Liquidity Facilities
Merrill Lynch provides standby liquidity facilities to certain
municipal bond securitization SPEs. In these arrangements,
Merrill Lynch is required to fund these standby liquidity
facilities if the fair value of the assets held by the SPE
declines below par value and certain other contingent events
take place. In those instances where the residual interest in
the securitized trust is owned by a third party, any payments
under the facilities are offset by economic hedges entered into
by Merrill Lynch. In those instances where the residual interest
in the securitized trust is owned by Merrill Lynch, any
requirement to pay under the facilities is considered remote
because Merrill Lynch, in most instances, will purchase the
senior interests issued by the trust at fair value as part of
its dealer market-making activities. However, Merrill Lynch will
have exposure to these purchased senior interests. In certain of
these facilities, Merrill Lynch is required to provide liquidity
support within seven days, while the remainder have third-party
liquidity support for between 30 and 364 days before
Merrill Lynch is required to provide liquidity. A significant
portion of the facilities where Merrill Lynch is required to
provide liquidity support within seven days are net
liquidity facilities where upon draw Merrill Lynch may
direct the trustee for the SPE to collapse the SPE trusts and
liquidate the municipal bonds, and Merrill Lynch would only be
required to fund any difference between par and the sale price
of the bonds. Gross liquidity facilities require
Merrill Lynch to wait up to 30 days before directing the
trustee to liquidate the municipal bonds. Beginning in 2007,
Merrill Lynch began reducing facilities that require liquidity
in seven days, and the total amount of such facilities was
$5.4 billion as of December 26, 2008, down from
$32.5 billion as of December 28, 2007. Details of
these liquidity facilities as of December 26, 2008, are
illustrated in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Merrill Lynch Liquidity
Facilities Can Be Drawn:
|
|
Municipal Bonds to Which
|
|
|
In 7 Days with
|
|
In 7 Days with
|
|
After 7 and Up
|
|
|
|
Merrill Lynch Has Recourse
|
|
|
Net Liquidity
|
|
Gross Liquidity
|
|
to
364 Days(1)
|
|
Total
|
|
if Facilities Are Drawn
|
|
|
Merrill Lynch provides standby liquidity facilities
|
|
$
|
3,822
|
|
|
$
|
1,609
|
|
|
$
|
3,213
|
|
|
$
|
8,644
|
|
|
$
|
8,302
|
|
|
|
|
|
|
(1) |
|
Initial liquidity support is
provided by third parties within seven days, to be reimbursed by
Merrill Lynch within 364 days. |
In addition, Merrill Lynch, through a U.S. bank subsidiary,
has provided liquidity and credit facilities to three Conduits.
The assets in these Conduits included loans and asset-backed
securities. In the event of a disruption in the commercial paper
market, the Conduits were able to draw upon their liquidity
facilities and sell certain assets held by the respective
Conduits to Merrill Lynch, thereby protecting commercial paper
holders against certain changes in the fair value of the assets
held by the Conduits. The credit facilities protected commercial
paper investors against credit losses for up to a certain
percentage of the portfolio of assets held by the respective
Conduits.
At December 26, 2008, all three Conduits were inactive.
Merrill Lynch does not intend to utilize these Conduits in the
future.
Refer to Note 6 for further information.
Auction
Rate Security Guarantees
Under the terms of its announced purchase program, as augmented
by the global agreement reached with the New York Attorney
General, the Securities and Exchange Commission, the
Massachusetts Securities Division and other state securities
regulators, Merrill Lynch agreed to purchase ARS at par from its
retail clients, including individual, not-for-profit, and small
business clients. Certain retail
133
clients with less than $4 million in assets with Merrill
Lynch as of February 13, 2008 were eligible to sell
eligible ARS to Merrill Lynch starting on October 1, 2008.
Other eligible retail clients meeting specified asset
requirements were eligible to sell ARS to Merrill Lynch
beginning on January 2, 2009. The final date of the ARS
purchase program is January 15, 2010. Under the ARS
purchase program, the eligible ARS held in accounts of eligible
retail clients at Merrill Lynch as of December 26, 2008 was
$5.2 billion. As of December 26, 2008, Merrill Lynch
had purchased $3.2 billion of ARS from eligible clients. In
addition, under the ARS purchase program, Merrill Lynch has
agreed to purchase ARS from retail clients who purchased their
securities from Merrill Lynch and transferred their accounts to
other brokers prior to February 13, 2008. Payment risk
related to ARS guarantees is based largely upon the
clients overall financial objectives. At December 26,
2008, a liability of $278 million has been recorded for the
difference between the fair value and par value of all
outstanding ARS that are subject to this guarantee.
Residual
Value Guarantees
At December 26, 2008, residual value guarantees of
$738 million include amounts associated with the Hopewell,
NJ campus, aircraft leases and certain power plant facilities.
Payments under these guarantees would only be required if the
fair value of such assets declined below their guaranteed value.
At December 26, 2008, the estimated fair value of such
assets was in excess of their guaranteed value.
Standby
Letters of Credit and Other FIN 45 Guarantees
Merrill Lynch provides guarantees to certain counterparties in
the form of standby letters of credit in the amount of
$2.6 billion. Payment risk is evaluated based upon
historical payment activity. As of December 26, 2008,
$149 million was drawn under such arrangements. At
December 26, 2008 Merrill Lynch held marketable securities
of $419 million as collateral to secure these guarantees
and a liability of $68 million was recorded on the
Consolidated Balance Sheets.
Further, in conjunction with certain mutual funds, Merrill Lynch
guarantees the return of principal investments or distributions
as contractually specified. At December 26, 2008, Merrill
Lynchs maximum potential exposure to loss with respect to
these guarantees is $298 million assuming that the funds
are invested exclusively in other general investments (i.e., the
funds hold no risk-free assets), and that those other general
investments suffer a total loss. As such, this measure
significantly overstates Merrill Lynchs exposure or
expected loss at December 26, 2008. Payment under these
guarantees would only be required if, based on the current
market value of the investments, there were a substantial one
day decline in value for any of these funds below their
guaranteed value. Based on the current market value of the
guaranteed funds, the risk of payment under these guarantees is
deemed remote at December 26, 2008. These transactions meet
the SFAS No. 133 definition of a derivative and, as
such, are carried as a liability with a fair value of
approximately $1 million at December 26, 2008.
In connection with residential mortgage loan and other
securitization transactions, Merrill Lynch typically makes
representations and warranties about the underlying assets. If
there is a material breach of such representations and
warranties, Merrill Lynch may have an obligation to repurchase
the assets or indemnify the purchaser against any loss. For
residential mortgage loan and other securitizations, the maximum
potential amount that could be required to be repurchased is the
current outstanding asset balance. Specifically related to First
Franklin activities, there is currently approximately
$36 billion (including loans serviced by others) of
outstanding loans that First Franklin sold in various asset
sales and securitization transactions where management believes
we may have an obligation to repurchase the asset or indemnify
the purchaser against the loss if claims are made and it is
ultimately determined that there has been a material breach
related to such loans. The risk of repurchase under the First
Franklin representations and warranties is evaluated by
management based on an analysis of the unpaid principal balance
on the loans sold along with historical payment experience and
general market conditions. Merrill Lynch has recognized a
repurchase reserve liability of approximately $560 million
134
at December 26, 2008 arising from these First Franklin
residential mortgage sales and securitization transactions.
Merrill Lynch provides guarantees to securities clearinghouses
and exchanges. Under the standard membership agreement, members
are required to guarantee the performance of other members.
Under the agreements, if another member becomes unable to
satisfy its obligations to the clearinghouse, other members
would be required to meet shortfalls. Merrill Lynchs
liability under these arrangements is not quantifiable and could
exceed the cash and securities it has posted as collateral.
However, the potential for Merrill Lynch to be required to make
payments under these arrangements is remote. Accordingly, no
liability is carried in the Consolidated Balance Sheets for
these arrangements.
In connection with its prime brokerage business, Merrill Lynch
provides to counterparties guarantees of the performance of its
prime brokerage clients. Under these arrangements, Merrill Lynch
stands ready to meet the obligations of its customers with
respect to securities transactions. If the customer fails to
fulfill its obligation, Merrill Lynch must fulfill the
customers obligation with the counterparty. Merrill Lynch
is secured by the assets in the customers account as well
as any proceeds received from the securities transaction entered
into by Merrill Lynch on behalf of the customer. No contingent
liability is carried in the Consolidated Balance Sheets for
these transactions as the potential for Merrill Lynch to be
required to make payments under these arrangements is remote.
In connection with its securities clearing business, Merrill
Lynch performs securities execution, clearance and settlement
services on behalf of other broker-dealer clients for whom it
commits to settle trades submitted for or by such clients, with
the applicable clearinghouse; trades are submitted either
individually, in groups or series or, if specific arrangements
are made with a particular clearinghouse and client, all
transactions with such clearing entity by such client. Merrill
Lynchs liability under these arrangements is not
quantifiable and could exceed any cash deposit made by a client.
However, the potential for Merrill Lynch to be required to make
unreimbursed payments under these arrangements is remote due to
the contractual capital requirements associated with
clients activity and the regular review of clients
capital. Accordingly, no liability is carried in the
Consolidated Balance Sheets for these transactions.
In connection with certain European mergers and acquisition
transactions, Merrill Lynch, in its capacity as financial
advisor, in some cases may be required by law to provide a
guarantee that the acquiring entity has or can obtain or issue
sufficient funds or securities to complete the transaction.
These arrangements are short-term in nature, extending from the
commencement of the offer through the termination or closing.
Where guarantees are required or implied by law, Merrill Lynch
engages in a credit review of the acquirer, obtains
indemnification and requests other contractual protections where
appropriate. Merrill Lynchs maximum liability equals the
required funding for each transaction and varies throughout the
year depending upon the size and number of open transactions.
Based on the review procedures performed, management believes
the likelihood of being required to pay under these arrangements
is remote. Accordingly, no liability is recorded in the
Consolidated Balance Sheets for these transactions.
In the course of its business, Merrill Lynch routinely
indemnifies investors for certain taxes, including U.S. and
foreign withholding taxes on interest and other payments made on
securities, swaps and other derivatives. These additional
payments would be required upon a change in law or
interpretation thereof. Merrill Lynchs maximum exposure
under these indemnifications is not quantifiable. Merrill Lynch
believes that the potential for such an adverse change is
remote. As such, no liability is recorded in the Consolidated
Balance Sheets.
Other
Guarantees
Merrill Lynch provides indemnifications related to the
U.S. tax treatment of certain foreign tax planning
transactions. The maximum exposure to loss associated with these
transactions at December 26, 2008 is $167 million;
however, Merrill Lynch believes that the likelihood of loss with
135
respect to these arrangements is remote, and therefore has not
recorded any liabilities in respect of these guarantees.
In connection with providing supplementary protection to its
customers, MLPF&S holds insurance in excess of that
furnished by the Securities Investor Protection Corporation
(SIPC), and MLI holds insurance in excess of the
protection provided by the United Kingdom Compensation Scheme
(Financial Services Compensation Scheme, FSCS). The
policy provides total combined coverage up to $1 billion in
the aggregate (including up to $1.9 million per customer
for cash) for losses incurred by customers in excess of the SIPC
and/or FSCS
limits. ML & Co. provides full indemnity to the policy
provider syndicate against any losses as a result of this
agreement. No contingent liability is carried in the
Consolidated Balance Sheets for this indemnification as the
potential for Merrill Lynch to be required to make payments
under this agreement is remote.
Note 12. Employee Benefit Plans
See Note 1 for a discussion of the Bank of America
acquisition, which was completed on January 1, 2009. The
following disclosures reflect Merrill Lynchs historical
employee benefit plan information for all periods presented. The
disclosures do not reflect the effects of the January 1,
2009 acquisition by Bank of America or the effects of any
employee benefit plan modifications that may occur as a result
of the acquisition.
Merrill Lynch provides pension and other postretirement benefits
to its employees worldwide through defined contribution pension,
defined benefit pension and other postretirement plans. These
plans vary based on the country and local practices. Merrill
Lynch reserves the right to amend, modify or terminate any of
its employee plans, programs and practices for any reason at any
time without prior notice to employees. Merrill Lynchs (or
its successors) decision to amend, replace or terminate
any of the plans may be due to changes in federal law or state
laws, including the requirements of the Internal Revenue Code or
ERISA, or for any other reason.
Merrill Lynch accounts for its defined benefit pension plans in
accordance with SFAS No. 158, Employers
Accounting for Defined Benefit Pension and Other Postretirement
Plans an amendment of FASB Statements No. 87,
88, 106, and 132(R), SFAS No. 87,
Employers Accounting for Pensions and
SFAS No. 88, Employers Accounting for
Settlements and Curtailments of Defined Benefit Pension Plans
and for Termination Benefits. Its postretirement benefit
plans are accounted for in accordance with
SFAS No. 106, Employers Accounting for
Postretirement Benefits Other Than Pensions. Merrill Lynch
discloses information regarding defined benefit pension and
postretirement plans in accordance with
SFAS No. 132(R), Employers Disclosures about
Pensions and Other Postretirement Benefits. Postemployment
benefits are accounted for in accordance with
SFAS No. 112, Employers Accounting for
Postemployment Benefits.
SFAS No. 158 requires an employer to recognize the
overfunded and underfunded status of its defined benefit pension
and other postretirement plans, measured as the difference
between the fair value of plan assets and the benefit
obligation, as an asset or liability in its statement of
financial condition. The benefit obligation is defined as the
projected benefit obligation for pension plans and the
accumulated postretirement benefit obligation for postretirement
plans. SFAS No. 158 also requires defined benefit plan
assets and benefit obligations to be measured as of the date of
the Companys fiscal year end. Merrill Lynch had
historically used a September 30 measurement date. Under the
provisions of SFAS No. 158, Merrill Lynch has changed
its measurement date to coincide with its fiscal year end
effective December 26, 2008. Merrill Lynch adopted the
measurement date provisions of SFAS No. 158 under the
alternative transition method.
136
Defined
Contribution Pension Plans
The U.S. defined contribution pension plans consist of the
Retirement Accumulation Plan (RAP), the Employee
Stock Ownership Plan (ESOP), and the 401(k)
Savings & Investment Plan (401(k)). The
RAP and ESOP cover substantially all U.S. employees who
have met the service requirement. There is no service
requirement for employee deferrals in the 401(k). However, there
is a service requirement for an employee to receive corporate
contributions in the 401(k).
Merrill Lynch established the RAP and the ESOP, collectively
known as the Retirement Program, for the benefit of
employees with a minimum of one year of service. A notional
retirement account is maintained for each participant. The RAP
contributions are employer-funded based on compensation and
years of service. Merrill Lynch made a contribution of
approximately $183 million to the Retirement Program in
order to satisfy the 2008 contribution requirement. These
contributions for 2007 and 2006 were $186 million and
$165 million, respectively. Under the RAP, employees are
given the opportunity to invest their retirement savings in a
number of different investment alternatives including
ML & Co. common stock. Under the ESOP, all retirement
savings are invested in ML & Co. common stock, until
employees have five years of service, after which they have the
ability to diversify. Merrill Lynch expects to make
contributions of approximately $190 million in 2009.
ESOP shares are considered to be either allocated (contributed
to participants accounts), committed (scheduled to be
contributed at a specified future date but not yet released), or
unallocated (not committed or allocated). Since
December 28, 2007 all shares were allocated to participant
accounts.
Employees can participate in the 401(k) by contributing on a
tax-deferred basis, or on an after-tax basis via Roth
contributions since January 1, 2007, a certain percentage
of their eligible compensation, up to 25%, but not more than the
maximum annual amount allowed by law. Employees may also
contribute up to 25% of eligible compensation in after-tax
dollars up to an annual maximum of $10,000. Employees over the
age of 50 may also make a
catch-up
contribution up to the maximum annual amount allowed by law.
Employees are given the opportunity to invest their 401(k)
contributions in a number of different investment alternatives
including ML & Co. common stock. Merrill Lynchs
contributions are made in cash and effective January 1,
2007, are equal to 100% of the first 4% of each
participants eligible compensation contributed to the
401(k), up to a maximum of $3,000 annually for employees with
eligible compensation of less than $300,000 and $2,000 for all
others. Merrill Lynch makes contributions to the 401(k) on a pay
period basis and expects to make contributions of approximately
$93 million in 2009.
Merrill Lynch also sponsors various
non-U.S. defined
contribution pension plans. The costs of benefits under the RAP,
401(k), and
non-U.S. plans
are expensed during the related service period.
Defined
Benefit Pension Plans
In 1988 Merrill Lynch purchased a group annuity contract that
guarantees the payment of benefits vested under a
U.S. defined benefit pension plan that was terminated (the
U.S. Terminated Pension Plan) in accordance
with the applicable provisions of ERISA. At year-end 2008 and
2007, a substantial portion of the assets supporting the annuity
contract were invested in U.S. Government and agencies
securities. Merrill Lynch, under a supplemental agreement, may
be responsible for, or benefit from, actual experience and
investment performance of the annuity assets. Merrill Lynch
expects to contribute approximately $120 million toward
this agreement in 2009. Merrill Lynch also maintains
supplemental defined benefit pension plans (i.e., plans not
subject to Title IV of ERISA) for certain
U.S. participants. Merrill Lynch expects to pay
$1 million of benefit payments to participants in the
U.S. non-qualified pension plans in 2009.
Employees of certain
non-U.S. subsidiaries
participate in various local defined benefit pension plans.
These plans provide benefits that are generally based on years
of credited service and a percentage of the employees
eligible compensation during the final years of employment.
Merrill Lynchs funding
137
policy has been to contribute annually at least the amount
necessary to satisfy local funding standards. Merrill Lynch
currently expects to contribute $55 million to its
non-U.S. pension
plans in 2009.
Postretirement
Benefits Other Than Pensions
Merrill Lynch provides health insurance benefits to retired
employees under a plan that covers substantially all
U.S. employees who have met age and service requirements.
The health care coverage is contributory, with certain retiree
contributions adjusted periodically. Non-contributory life
insurance was offered to employees that had retired prior to
February 1, 2000. The accounting for costs of health care
benefits anticipates future changes in cost-sharing provisions.
Merrill Lynch pays claims as incurred. Full-time employees of
Merrill Lynch become eligible for these benefits upon attainment
of certain age and service requirements. Employees who turn
age 65 after January 1, 2011 and are eligible for and
elect supplemental retiree medical coverage will pay the full
cost of coverage after age 65. Beginning January 1,
2006, newly hired employees and rehired employees will be
offered retiree medical coverage, if they otherwise meet the
eligibility requirement, but on a retiree-pay-all basis for
coverage before and after age 65. Merrill Lynch also
sponsors similar plans that provide health care benefits to
retired employees of certain
non-U.S. subsidiaries.
As of December 26, 2008, none of these plans had been
funded.
138
The following table provides a summary of the changes in the
plans benefit obligations, fair value of plan assets and
funded status, for the fiscal years ended December 26, 2008
and December 28, 2007, and amounts recognized in the
Consolidated Balance Sheets at year-end 2008 and 2007 for
Merrill Lynchs U.S. and
non-U.S. defined
benefit pension and postretirement benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
Non-U.S. Defined
|
|
Total Defined
|
|
|
|
|
U.S. Defined Benefit
|
|
Benefit
|
|
Benefit
|
|
Postretirement
|
|
|
Pension Plans
|
|
Pension
Plans(1)
|
|
Pension Plans
|
|
Plans(2)
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
Benefit obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$
|
1,681
|
|
|
$
|
1,804
|
|
|
$
|
1,498
|
|
|
$
|
1,662
|
|
|
$
|
3,179
|
|
|
$
|
3,466
|
|
|
$
|
263
|
|
|
$
|
307
|
|
Adjustment due to Change in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Measurement Date
|
|
|
24
|
|
|
|
-
|
|
|
|
27
|
|
|
|
-
|
|
|
|
51
|
|
|
|
-
|
|
|
|
5
|
|
|
|
-
|
|
Service cost
|
|
|
-
|
|
|
|
-
|
|
|
|
30
|
|
|
|
28
|
|
|
|
30
|
|
|
|
28
|
|
|
|
6
|
|
|
|
7
|
|
Interest cost
|
|
|
97
|
|
|
|
96
|
|
|
|
79
|
|
|
|
81
|
|
|
|
176
|
|
|
|
177
|
|
|
|
15
|
|
|
|
16
|
|
Net actuarial (gains)
|
|
|
(28
|
)
|
|
|
(90
|
)
|
|
|
(103
|
)
|
|
|
(255
|
)
|
|
|
(131
|
)
|
|
|
(345
|
)
|
|
|
(57
|
)
|
|
|
(51
|
)
|
Employee contributions
|
|
|
-
|
|
|
|
-
|
|
|
|
3
|
|
|
|
2
|
|
|
|
3
|
|
|
|
2
|
|
|
|
-
|
|
|
|
-
|
|
Amendments
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(6
|
)
|
|
|
-
|
|
|
|
(6
|
)
|
|
|
-
|
|
|
|
-
|
|
Benefits paid
|
|
|
(139
|
)
|
|
|
(108
|
)
|
|
|
(45
|
)
|
|
|
(34
|
)
|
|
|
(184
|
)
|
|
|
(142
|
)
|
|
|
(17
|
)
|
|
|
(17
|
)
|
Curtailment and
settlements(3)
|
|
|
-
|
|
|
|
(21
|
)
|
|
|
(5
|
)
|
|
|
(28
|
)
|
|
|
(5
|
)
|
|
|
(49
|
)
|
|
|
(1
|
)
|
|
|
-
|
|
Foreign exchange and other
|
|
|
-
|
|
|
|
-
|
|
|
|
(303
|
)
|
|
|
48
|
|
|
|
(303
|
)
|
|
|
48
|
|
|
|
(6
|
)
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
|
1,635
|
|
|
|
1,681
|
|
|
|
1,181
|
|
|
|
1,498
|
|
|
|
2,816
|
|
|
|
3,179
|
|
|
|
208
|
|
|
|
263
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
|
2,261
|
|
|
|
2,273
|
|
|
|
1,263
|
|
|
|
1,103
|
|
|
|
3,524
|
|
|
|
3,376
|
|
|
|
-
|
|
|
|
-
|
|
Actual return on plan assets
|
|
|
438
|
|
|
|
94
|
|
|
|
21
|
|
|
|
58
|
|
|
|
459
|
|
|
|
152
|
|
|
|
-
|
|
|
|
-
|
|
Settlements(3)
|
|
|
-
|
|
|
|
(21
|
)
|
|
|
(4
|
)
|
|
|
(28
|
)
|
|
|
(4
|
)
|
|
|
(49
|
)
|
|
|
-
|
|
|
|
-
|
|
Contributions
|
|
|
99
|
|
|
|
23
|
|
|
|
80
|
|
|
|
130
|
|
|
|
179
|
|
|
|
153
|
|
|
|
17
|
|
|
|
17
|
|
Benefits paid
|
|
|
(139
|
)
|
|
|
(108
|
)
|
|
|
(45
|
)
|
|
|
(34
|
)
|
|
|
(184
|
)
|
|
|
(142
|
)
|
|
|
(17
|
)
|
|
|
(17
|
)
|
Foreign exchange and other
|
|
|
-
|
|
|
|
-
|
|
|
|
(290
|
)
|
|
|
34
|
|
|
|
(290
|
)
|
|
|
34
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
|
2,659
|
|
|
|
2,261
|
|
|
|
1,025
|
|
|
|
1,263
|
|
|
|
3,684
|
|
|
|
3,524
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status end of period
|
|
|
1,024
|
|
|
|
580
|
|
|
|
(156
|
)
|
|
|
(235
|
)
|
|
|
868
|
|
|
|
345
|
|
|
|
(208
|
)
|
|
|
(263
|
)
|
Fourth-quarter activity, net
|
|
|
-
|
|
|
|
2
|
|
|
|
-
|
|
|
|
5
|
|
|
|
-
|
|
|
|
7
|
|
|
|
-
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount recognized in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheet
|
|
$
|
1,024
|
|
|
$
|
582
|
|
|
$
|
(156
|
)
|
|
$
|
(230
|
)
|
|
$
|
868
|
|
|
$
|
352
|
|
|
$
|
(208
|
)
|
|
$
|
(259
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
$
|
1,033
|
|
|
$
|
592
|
|
|
$
|
11
|
|
|
$
|
19
|
|
|
$
|
1,044
|
|
|
$
|
611
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Liabilities
|
|
|
(9
|
)
|
|
|
(10
|
)
|
|
|
(167
|
)
|
|
|
(249
|
)
|
|
|
(176
|
)
|
|
|
(259
|
)
|
|
|
(208
|
)
|
|
|
(259
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount recognized in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheet
|
|
$
|
1,024
|
|
|
$
|
582
|
|
|
$
|
(156
|
)
|
|
$
|
(230
|
)
|
|
$
|
868
|
|
|
$
|
352
|
|
|
$
|
(208
|
)
|
|
$
|
(259
|
)
|
|
|
|
|
|
(1) |
|
Primarily represents the U.K.
pension plan which accounts for 69% of the benefit obligation
and 80% of the fair value of plan assets at December 26,
2008. |
(2) |
|
Approximately 92% of the
postretirement benefit obligation at the end of the period
relates to the U.S. postretirement plan. |
(3) |
|
Relates to settlement of two
non-U.S. pension plans in 2008 and one of the U.S.
non-qualified pension plans and two non-U.S. pension plans
in 2007. |
The accumulated benefit obligation (ABO), for all
defined benefit pension plans was $2.7 billion and
$3.1 billion at December 26, 2008 and
September 30, 2007, respectively.
139
The projected benefit obligation (PBO), ABO, and
fair value of plan assets for pension plans with ABO and PBO in
excess of plan assets as of December 26, 2008 and
September 30, 2007 are presented in the tables below. These
plans primarily represent U.S. supplemental plans not
subject to ERISA or
non-U.S. plans
where funding strategies vary due to legal requirements and
local practices.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
U.S. Defined
|
|
Non-U.S.
|
|
|
|
|
Benefit
|
|
Defined
|
|
Total Defined
|
|
|
Pension
|
|
Benefit
|
|
Benefit
|
|
|
Plans
|
|
Pension Plans
|
|
Pension Plans
|
|
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
Plans with ABO in excess of plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PBO
|
|
$
|
9
|
|
|
$
|
10
|
|
|
$
|
349
|
|
|
$
|
1,332
|
|
|
$
|
358
|
|
|
$
|
1,342
|
|
ABO
|
|
|
9
|
|
|
|
10
|
|
|
|
301
|
|
|
|
1,232
|
|
|
|
310
|
|
|
|
1,242
|
|
FV plan assets
|
|
|
-
|
|
|
|
-
|
|
|
|
182
|
|
|
|
1,081
|
|
|
|
182
|
|
|
|
1,081
|
|
Plans with PBO in excess of plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PBO
|
|
$
|
9
|
|
|
$
|
10
|
|
|
$
|
349
|
|
|
$
|
1,360
|
|
|
$
|
358
|
|
|
$
|
1,370
|
|
ABO
|
|
|
9
|
|
|
|
10
|
|
|
|
301
|
|
|
|
1,258
|
|
|
|
310
|
|
|
|
1,268
|
|
FV plan assets
|
|
|
-
|
|
|
|
-
|
|
|
|
182
|
|
|
|
1,108
|
|
|
|
182
|
|
|
|
1,108
|
|
|
|
Amounts recognized in accumulated other comprehensive loss,
pre-tax, at year-end 2008 consisted of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
Non-U.S. Defined
|
|
Total Defined
|
|
|
|
|
U.S. Defined Benefit
|
|
Benefit
|
|
Benefit
|
|
Postretirement
|
|
|
Pension Plans
|
|
Pension Plans
|
|
Pension Plans
|
|
Plans
|
|
|
Net actuarial (gain)/loss
|
|
$
|
(563
|
)
|
|
$
|
189
|
|
|
$
|
(374
|
)
|
|
$
|
(164
|
)
|
Prior service credit
|
|
|
-
|
|
|
|
(7
|
)
|
|
|
(7
|
)
|
|
|
(59
|
)
|
Foreign currency translation (gain)/loss and adjustment due to
change in measurement date
|
|
|
-
|
|
|
|
(57
|
)
|
|
|
(57
|
)
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(563
|
)
|
|
$
|
125
|
|
|
$
|
(438
|
)
|
|
$
|
(221
|
)
|
|
|
The estimated net gain for the defined benefit pension plans
that will be amortized from accumulated other comprehensive loss
into net periodic benefit cost over the next fiscal year is
approximately $17 million. The estimated net gain and prior
service credit for the postretirement plans that will be
amortized from accumulated other comprehensive loss into net
periodic benefit cost over the next fiscal year is approximately
$9 million and $6 million, respectively.
The weighted average assumptions used in calculating the benefit
obligations at December 26, 2008 and September 30,
2007 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-U.S.
|
|
Total
|
|
|
|
|
U.S. Defined
|
|
Defined
|
|
Defined
|
|
|
|
|
Benefit
|
|
Benefit
|
|
Benefit
|
|
|
|
|
Pension
|
|
Pension
|
|
Pension
|
|
Postretirement
|
|
|
Plans
|
|
Plans
|
|
Plans
|
|
Plans
|
|
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
Discount rate
|
|
|
6.3
|
%
|
|
|
6.0
|
%
|
|
|
6.2
|
%
|
|
|
5.8
|
%
|
|
|
6.2
|
%
|
|
|
5.9
|
%
|
|
|
6.3
|
%
|
|
|
6.0
|
%
|
Rate of compensation increase
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
4.6
|
|
|
|
4.7
|
|
|
|
4.6
|
|
|
|
4.7
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Healthcare cost trend
rates(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
9.0
|
|
|
|
8.8
|
|
Long-term
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
5.0
|
|
|
|
5.0
|
|
|
|
N/A=Not Applicable
|
|
|
(1) |
|
The healthcare cost trend rate
is assumed to decrease gradually through 2018 and remain
constant thereafter. |
140
Total net periodic benefit cost for the years ended 2008, 2007
and 2006 included the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
U.S. Pension
|
|
Non-U.S. Pension
|
|
Total Pension
|
|
Postretirement
|
|
|
Plans
|
|
Plans
|
|
Plans
|
|
Plans
|
|
|
|
|
|
2008
|
|
2007
|
|
2006
|
|
2008
|
|
2007
|
|
2006
|
|
2008
|
|
2007
|
|
2006
|
|
2008
|
|
2007
|
|
2006
|
|
|
Defined contribution pension plan cost
|
|
$
|
274
|
|
|
$
|
278
|
|
|
$
|
228
|
|
|
$
|
89
|
|
|
$
|
85
|
|
|
$
|
68
|
|
|
$
|
363
|
|
|
$
|
363
|
|
|
$
|
296
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined benefit and postretirement plans Service
cost(1)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
30
|
|
|
|
28
|
|
|
|
27
|
|
|
|
30
|
|
|
|
28
|
|
|
|
27
|
|
|
$
|
5
|
|
|
$
|
7
|
|
|
$
|
8
|
|
Interest cost
|
|
|
97
|
|
|
|
96
|
|
|
|
95
|
|
|
|
79
|
|
|
|
81
|
|
|
|
66
|
|
|
|
176
|
|
|
|
177
|
|
|
|
161
|
|
|
|
15
|
|
|
|
16
|
|
|
|
17
|
|
Expected return on plan
assets(2)
|
|
|
(118
|
)
|
|
|
(117
|
)
|
|
|
(112
|
)
|
|
|
(82
|
)
|
|
|
(81
|
)
|
|
|
(63
|
)
|
|
|
(200
|
)
|
|
|
(198
|
)
|
|
|
(175
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Amortization of (gains)/losses, prior service costs and other
|
|
|
(2
|
)
|
|
|
(4
|
)
|
|
|
-
|
|
|
|
12
|
|
|
|
31
|
|
|
|
20
|
|
|
|
10
|
|
|
|
27
|
|
|
|
20
|
|
|
|
(10
|
)
|
|
|
(6
|
)
|
|
|
(5
|
)
|
Cost of SFAS No. 88 Events
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(5
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total defined benefit and postretirement plan costs
|
|
|
(23
|
)
|
|
|
(25
|
)
|
|
|
(17
|
)
|
|
|
39
|
|
|
|
59
|
|
|
|
50
|
|
|
|
16
|
|
|
|
34
|
|
|
|
33
|
|
|
|
5
|
|
|
|
17
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net periodic benefit cost
|
|
$
|
251
|
|
|
$
|
253
|
|
|
$
|
211
|
|
|
$
|
128
|
|
|
$
|
144
|
|
|
$
|
118
|
|
|
$
|
379
|
|
|
$
|
397
|
|
|
$
|
329
|
|
|
$
|
5
|
|
|
$
|
17
|
|
|
$
|
20
|
|
|
|
N/A=Not Applicable
|
|
|
(1) |
|
The U.S. plan was terminated in
1988 and thus does not incur service costs. |
(2) |
|
Effective 2006 Merrill Lynch
modified the investment policy relating to the U.S. Terminated
Pension Plan which increased the expected long-term rate of
return on plan assets. The increase in the expected return on
plan assets for the
Non-U.S.
plans from 2006 to 2007 can primarily be attributed to the U.K.
Pension Plan as a result of increased contributions, favorable
actual investment returns and exchange rate movements. |
The net actuarial losses (gains) represent changes in the amount
of either the projected benefit obligation or plan assets
resulting from actual experience being different than that
assumed and from changes in assumptions. Merrill Lynch amortizes
net actuarial losses (gains) over the average future service
periods of active participants to the extent that the loss or
gain exceeds 10% of the greater of the projected benefit
obligation or the fair value of plan assets. This amount is
recorded within net periodic benefit cost. The average future
service periods for the U.K. defined benefit pension plan, the
U.S. postretirement plan and the U.S. Terminated
Pension Plan as of December 26, 2008 were 12 years,
13 years and 12 years, respectively. Accordingly, the
expense to be recorded in fiscal year ending 2009 related to the
U.K. defined benefit pension plan net actuarial loss is
$3 million, while credits related to the
U.S. postretirement plan and the U.S. Terminated Plan
net actuarial gains to be recorded in fiscal year ending 2009
are approximately $(9) million and $(25) million,
respectively.
The weighted average assumptions used in calculating the net
periodic benefit cost for the years ended December 26, 2008
and September 30, 2007 and 2006 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Defined
|
|
Non-U.S. Defined
|
|
Total Defined
|
|
|
|
|
Benefit
|
|
Benefit
|
|
Benefit
|
|
Postretirement
|
|
|
Pension Plans
|
|
Pension Plans
|
|
Pension Plans
|
|
Plans
|
|
|
|
|
|
2008
|
|
2007
|
|
2006
|
|
2008
|
|
2007
|
|
2006
|
|
2008
|
|
2007
|
|
2006
|
|
2008
|
|
2007
|
|
2006
|
|
|
Discount rate
|
|
|
6.0
|
%
|
|
|
5.5
|
%
|
|
|
5.3
|
%
|
|
|
5.8
|
%
|
|
|
4.9
|
%
|
|
|
4.9
|
%
|
|
|
5.9
|
%
|
|
|
5.2
|
%
|
|
|
5.1
|
%
|
|
|
6.0
|
%
|
|
|
5.5
|
%
|
|
|
5.3
|
%
|
Expected long-term return on pension plan assets
|
|
|
5.3
|
|
|
|
5.3
|
|
|
|
4.9
|
|
|
|
6.9
|
|
|
|
6.8
|
|
|
|
6.6
|
|
|
|
5.9
|
|
|
|
5.8
|
|
|
|
5.4
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Rate of compensation increase
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
4.7
|
|
|
|
4.5
|
|
|
|
4.3
|
|
|
|
4.7
|
|
|
|
4.5
|
|
|
|
4.3
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Healthcare cost trend
rates(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
8.8
|
|
|
|
9.5
|
|
|
|
10.3
|
|
Long-term
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
5.0
|
|
|
|
5.0
|
|
|
|
4.9
|
|
|
|
N/A=Not Applicable
|
|
|
(1) |
|
The healthcare cost trend rate
is assumed to decrease gradually through 2018 and remain
constant thereafter. |
141
Plan
Assumptions
The discount rate used in determining the benefit obligation for
the U.S. defined benefit pension and postretirement plans
was developed by selecting the appropriate U.S. Treasury
yield, and the related swap spread, consistent with the duration
of the plans obligation. This yield was further adjusted
to reference a Merrill Lynch specific Moodys Corporate Aa
rating. The discount rate for the U.K. pension plan was selected
by reference to the appropriate U.K. Gilts rate, and the related
swap spread, consistent with the duration of the plans
obligation. This yield was further adjusted to reference a
Merrill Lynch-specific Moodys Corporate Aa rating.
The expected long-term rate of return on plan assets reflects
the average rate of earnings expected on the funds invested or
to be invested to provide for the benefits included in the
projected benefit obligation. The U.S. terminated pension
plan, which represents approximately 72% of Merrill Lynchs
total pension plan assets as of December 26, 2008, is
solely invested in a group annuity contract, which was 100%
invested in fixed income securities. The expected long-term rate
of return on plan assets for the U.S. terminated pension
plan is based on the U.S. Treasury strip plus 50 basis
points, which reflects the current investment policy. The U.K.
pension plan represented approximately 22% of Merrill
Lynchs total plan assets as of December 26, 2008. The
year-end asset allocation for the U.K. pension plan was 28%
target return fund, 23% equity securities, 13% cash, 5% real
estate and 31% other. The target return fund utilizes a dynamic
asset allocation method designed to achieve a minimum level of
return based on LIBOR through the use of cash, debt and equity
instruments. The investment manager for the target return fund
has discretion to allocate the portfolio among the respective
asset classes in order to achieve the return. The expected
long-term rate of return on the U.K. pension plan assets was
determined by Merrill Lynch and reflects estimates by the plan
investment advisors of the expected returns on different asset
classes held by the plan in light of prevailing economic
conditions at the beginning of the fiscal year. At
December 26, 2008, Merrill Lynch increased the discount
rate used to determine the U.S. pension plan and
postretirement benefit plan obligations to 6.3%. The expected
rate of return for the U.S. pension plan assets remained
5.3% in 2008. The discount rate at December 26, 2008 for
the U.K. pension plan obligation was increased from 6.0% in 2007
to 7.0% for 2008. The expected rate of return for the U.K.
pension plan assets of 7.3% was unchanged at December 26,
2008.
Although Merrill Lynchs pension and postretirement benefit
plans can be sensitive to changes in the discount rate, it is
expected that a 25 basis point rate reduction would not
have a material impact on the U.S. plan expenses for 2009.
This change would increase the U.K. pension plan expense for
2009 by approximately $1 million. Also, such a change would
increase the U.S. and U.K. plan obligations at
December 26, 2008 by $42 million and $40 million,
respectively. A 25 basis point decline in the expected rate
of return for the U.S. pension plan and the U.K. pension
plan would result in an expense increase for 2009 of
approximately $7 million and $3 million, respectively.
The assumed health care cost trend rate has a significant effect
on the amounts reported for the postretirement health care
plans. A one percent change in the assumed healthcare cost trend
rate would have the following effects:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
1% Increase
|
|
1% Decrease
|
|
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
Effect on:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other postretirement benefits cost
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
Accumulated benefit obligation
|
|
|
19
|
|
|
|
23
|
|
|
|
(16
|
)
|
|
|
(20
|
)
|
|
|
Investment
Strategy and Asset Allocation
The U.S. terminated pension plan asset portfolio is
structured such that the asset maturities match the duration of
the plans obligations. Consistent with the plan
termination in 1988, the annuity contract
142
and the supplemental agreement, the asset portfolios
investment objective calls for a concentration in fixed income
securities, the majority of which have an investment grade
rating.
The assets of the U.K. pension plan are invested prudently so
that the benefits promised to members are provided, having
regard to the nature and the duration of the plans
liabilities. The current planned investment strategy was set
following an asset-liability study and advice from the
Trustees investment advisors. The selected asset
allocation strategy is designed to achieve a higher return than
the lowest risk strategy while maintaining a prudent approach to
meeting the plans liabilities. For the U.K. pension plan,
the target asset allocation is 36% target return fund, 35%
equity securities, 10% cash, 7% real estate and 12% other. As a
risk control measure, a series of interest rate and inflation
risk swaps have been executed covering a target of 100% of the
plans assets.
The pension plan weighted-average asset allocations and target
asset allocations at December 26, 2008 and
September 30, 2007, by asset category are presented in the
table below. The Merrill Lynch postretirement benefit plans are
not funded and do not hold assets for investment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined Benefit Pension Plans
|
|
|
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
|
|
|
|
Target
|
|
|
|
|
|
Target
|
|
|
|
|
|
|
Allocation
|
|
2008
|
|
2007
|
|
Allocation
|
|
2008
|
|
2007
|
|
|
Debt securities
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
9
|
%
|
|
|
11
|
%
|
|
|
15
|
%
|
Equity securities
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
33
|
|
|
|
22
|
|
|
|
52
|
|
Real estate
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6
|
|
|
|
5
|
|
|
|
6
|
|
Other
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
52
|
|
|
|
62
|
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
Estimated
Future Benefit Payments
Expected benefit payments associated with Merrill Lynchs
defined benefit pension and postretirement plans for the next
five years and in aggregate for the five years thereafter are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Defined Benefit Pension Plans
|
|
Postretirement
Plans(3)
|
|
|
|
|
|
U.S.(1)
|
|
Non-U.S.(2)
|
|
Total
|
|
Gross Payments
|
|
Medicare Subsidy
|
|
Net Payments
|
|
|
2009
|
|
$
|
108
|
|
|
$
|
33
|
|
|
$
|
141
|
|
|
$
|
19
|
|
|
$
|
3
|
|
|
$
|
16
|
|
2010
|
|
|
111
|
|
|
|
34
|
|
|
|
145
|
|
|
|
21
|
|
|
|
4
|
|
|
|
17
|
|
2011
|
|
|
114
|
|
|
|
34
|
|
|
|
148
|
|
|
|
22
|
|
|
|
4
|
|
|
|
18
|
|
2012
|
|
|
117
|
|
|
|
36
|
|
|
|
153
|
|
|
|
23
|
|
|
|
5
|
|
|
|
18
|
|
2013
|
|
|
119
|
|
|
|
37
|
|
|
|
156
|
|
|
|
23
|
|
|
|
5
|
|
|
|
18
|
|
2014 through 2018
|
|
|
622
|
|
|
|
201
|
|
|
|
823
|
|
|
|
119
|
|
|
|
31
|
|
|
|
88
|
|
|
|
|
|
|
(1) |
|
The U.S. defined benefit
pension plan payments are primarily funded under the terminated
plan annuity contract. |
(2) |
|
The U.K., Swiss and Japan
pension plan payments represent approximately 49%, 17% and 13%,
respectively, of the
non-U.S.
2009 expected defined benefit pension payments. |
(3) |
|
The U.S. postretirement plan
payments, including the Medicare subsidy, represent
approximately 95% of the total 2009 expected postretirement
benefit payments. |
Postemployment
Benefits
Merrill Lynch provides certain postemployment benefits for
employees on extended leave due to injury or illness and for
terminated employees. Employees who are disabled due to
non-work-related illness or injury are entitled to disability
income, medical coverage, and life insurance. Merrill Lynch also
provides severance benefits to terminated employees. In
addition, Merrill Lynch is mandated by U.S. state and
federal regulations to provide certain other postemployment
benefits plans.
143
Merrill Lynch recognized $471 million, $335 million,
and $424 million in 2008, 2007, and 2006, respectively, of
postemployment benefits expense (exclusive of the restructuring
charge recorded in 2008), which included severance costs for
terminated employees of $456 million, $323 million,
and $417 million in 2008, 2007, and 2006.
Note 13. Employee Incentive Plans
See Note 1 for a discussion of the Bank of America
acquisition, which was completed on January 1, 2009. The
following disclosures reflect Merrill Lynchs historical
employee incentive plan information for all periods presented.
The disclosures do not reflect the effects of the
January 1, 2009 acquisition by Bank of America or the
effects of any employee incentive plan modifications that may
occur as a result of the acquisition.
To align the interests of employees with those of stockholders,
Merrill Lynch sponsors several employee compensation plans that
provide eligible employees with stock or options to purchase
stock. The total pre-tax compensation cost recognized in
earnings for stock-based compensation plans for 2008 and 2007
was $1.9 billion and $1.8 billion, respectively.
Pre-tax compensation cost for 2006 was $3.1 billion (net of
$18 million re-classified to discontinued operations),
which includes approximately $1.8 billion associated with
one-time, non-cash compensation expenses due to modifications of
most outstanding stock awards previously granted to employees.
Total related tax benefits recognized in earnings for
share-based payment compensation plans for 2008, 2007 and 2006
were $0.7 billion, $0.7 billion and $1.2 billion,
respectively. Merrill Lynch also sponsors deferred cash
compensation plans and award programs for eligible employees.
As of December 26, 2008, there was $2.6 billion of
total unrecognized compensation cost related to non-vested
share-based payment compensation arrangements. This cost is
expected to be recognized over a weighted average period of
2.4 years.
Below is a description of Merrill Lynchs share-based
payment compensation plans.
Long-Term
Incentive Compensation Plans (LTIC Plans), Employee
Stock Compensation Plan (ESCP) and Equity Capital
Accumulation Plan (ECAP)
LTIC Plans, the ESCP and the ECAP provide for grants of equity
and equity-related instruments to certain employees. LTIC Plans
consist of the Long-Term Incentive Compensation Plan, a
shareholder approved plan used for grants to executive officers,
and the Long-Term Incentive Compensation Plan for Managers and
Producers, a broad-based plan which was approved by the Board of
Directors, but has not been shareholder approved. LTIC Plans
provide for the issuance of Restricted Shares, Restricted Units,
and Non-qualified Stock Options, as well as Incentive Stock
Options, Performance Shares, Performance Units, Performance
Options, Stock Appreciation Rights, and other securities of
Merrill Lynch. The ESCP, a broad-based plan approved by
shareholders in 2003, provides for the issuance of Restricted
Shares, Restricted Units, Non-qualified Stock Options and Stock
Appreciation Rights. The ECAP, a shareholder-approved plan,
provides for the issuance of Restricted Shares, as well as
Performance Shares. All plans under LTIC Plans, the ESCP and the
ECAP may be satisfied using either treasury or newly issued
shares. As of December 26, 2008, no instruments other than
Restricted Shares, Restricted Units, Non-qualified Stock
Options, Performance Options and Stock Appreciation Rights had
been granted.
Restricted
Shares and Units
Restricted Shares are shares of ML & Co. common stock
carrying voting and dividend rights. A Restricted Unit is deemed
equivalent in fair market value to one share of common stock.
Substantially all awards are settled in shares of common stock.
Recipients of Restricted Unit awards receive cash payments
equivalent to dividends. Under these plans, such shares and
units are restricted from sale, transfer, or assignment until
the end of the restricted period. Such shares and units are
subject to
144
forfeiture during the vesting period for grants under LTIC
Plans, or the restricted period for grants under ECAP.
Restricted share and unit grants made in 2003 through 2005
generally cliff vest in four years. Beginning in 2006,
restricted share and unit grants generally step vest in four
years. In December 2007, Merrill Lynch modified the vesting
schedule of certain previously-granted stock bonus awards. As a
result, all outstanding stock bonus awards held by employees
other than current or former executive officers that were
scheduled to vest on January 31, 2009, vested on
January 31, 2008. The accelerated vesting resulted in
approximately $181 million of compensation expense in
fiscal year 2007 that would have otherwise been recognized in
2008 and 2009.
In January 2007 and 2006, Participation Units were granted from
the Long-Term Incentive Compensation Plan under Merrill
Lynchs Managing Partners Incentive Program. The awards
granted under this program are fully at risk, and the potential
payout varies depending on Merrill Lynchs financial
performance against pre-determined return on average common
stockholders equity (ROE) targets. One-third
of the Participation Units converted into Restricted Shares or
Restricted Units on January 31, 2007. No Participation
Units converted as a result of Merrill Lynchs 2008 or 2007
performance; however, all remaining Participation Units
converted on January 1, 2009 due to change in control
provisions included within the Plan and Bank of Americas
acquisition of ML & Co. as of that date.
In March 2007, Participation Units were granted from the
Long-Term Incentive Compensation Plan under Merrill Lynchs
GMI Managing Partners Incentive Program. The awards granted
under this program are fully at risk, and the potential payout
varies depending on Merrill Lynchs financial performance
against a pre-determined GMI year-over-year pre-tax profit
growth target. No participation units converted as a result of
Merrill Lynchs 2008 or 2007 performance; however, all
remaining Participation Units converted on January 1, 2009
due to change in control provisions included within the Plan and
Bank of Americas acquisition of ML & Co. as of
that date.
In connection with the 2006 BlackRock Merger, 1,564,808
Restricted Shares held by employees that transferred to
BlackRock were converted to Restricted Units effective
June 2, 2006. The vesting period for such awards was
accelerated to end on the transaction closing date of
September 29, 2006. In addition, the vesting periods for
1,135,477 Restricted Share and 156,118 Restricted Unit awards
that were not converted were accelerated to end on the
transaction closing date of September 29, 2006.
The activity for Restricted Shares and Units under these plans
during 2008 and 2007 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LTIC Plans
|
|
ECAP
|
|
ESCP
|
|
|
|
|
|
Restricted
|
|
Restricted
|
|
Restricted
|
|
Restricted
|
|
Restricted
|
|
|
Shares
|
|
Units
|
|
Shares
|
|
Shares
|
|
Units
|
|
|
Authorized for issuance at:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 26, 2008
|
|
|
660,000,000
|
|
|
|
N/A
|
|
|
|
104,800,000
|
|
|
|
75,000,000
|
|
|
|
N/A
|
|
December 28, 2007
|
|
|
660,000,000
|
|
|
|
N/A
|
|
|
|
104,800,000
|
|
|
|
75,000,000
|
|
|
|
N/A
|
|
|
|
Available for issuance
at:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 26, 2008
|
|
|
39,409,796
|
|
|
|
N/A
|
|
|
|
-
|
|
|
|
19,692,085
|
|
|
|
N/A
|
|
December 28, 2007
|
|
|
63,164,095
|
|
|
|
N/A
|
|
|
|
10,825,078
|
|
|
|
28,601,214
|
|
|
|
N/A
|
|
|
|
Outstanding, end of 2006
|
|
|
29,272,338
|
|
|
|
7,916,925
|
|
|
|
19,885
|
|
|
|
29,081,187
|
|
|
|
5,712,989
|
|
Granted 2007
|
|
|
6,193,079
|
|
|
|
2,087,899
|
|
|
|
7,009
|
|
|
|
13,153,487
|
|
|
|
2,439,219
|
|
Paid, forfeited, or released from contingencies
|
|
|
(13,895,368
|
)
|
|
|
(3,107,137
|
)
|
|
|
(2,919
|
)
|
|
|
(5,929,819
|
)
|
|
|
(2,170,943
|
)
|
|
|
Outstanding, end of 2007
|
|
|
21,570,049
|
|
|
|
6,897,687
|
|
|
|
23,975
|
|
|
|
36,304,855
|
|
|
|
5,981,265
|
|
|
|
Granted 2008
|
|
|
506,412
|
|
|
|
12,094,494
|
|
|
|
6,732
|
|
|
|
-
|
|
|
|
36,545,501
|
|
Paid, forfeited, or released from contingencies
|
|
|
(13,351,660
|
)
|
|
|
(4,582,512
|
)
|
|
|
(12,576
|
)
|
|
|
(27,373,905
|
)
|
|
|
(8,104,569
|
)
|
|
|
Outstanding, end of 2008
|
|
|
8,724,801
|
|
|
|
14,409,669
|
|
|
|
18,131
|
|
|
|
8,930,950
|
|
|
|
34,422,197
|
|
|
|
N/A = Not Applicable
|
|
|
(1) |
|
Includes shares reserved for
issuance upon the exercise of stock options. |
145
SFAS No. 123(R) requires the immediate expensing of
share-based payment awards granted or modified to
retirement-eligible employees, including awards that are subject
to non-compete provisions. The above activity contains awards
with or without a future service requirement, as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No Future Service Required
|
|
Future Service Required
|
|
|
|
|
|
|
|
Weighted Avg
|
|
|
|
Weighted Avg
|
|
|
Shares/Units
|
|
Grant Price
|
|
Shares/Units
|
|
Grant Price
|
|
|
Outstanding at December 28, 2007
|
|
|
48,738,883
|
|
|
$
|
66.33
|
|
|
|
22,038,948
|
|
|
$
|
83.60
|
|
|
|
Granted 2008
|
|
|
14,099,302
|
|
|
|
52.13
|
|
|
|
35,053,837
|
|
|
|
52.19
|
|
Delivered
|
|
|
(46,722,014
|
)
|
|
|
67.23
|
|
|
|
-
|
|
|
|
-
|
|
Forfeited
|
|
|
(1,697,122
|
)
|
|
|
75.28
|
|
|
|
(5,006,086
|
)
|
|
|
64.16
|
|
Service criteria
satisfied(1)
|
|
|
12,351,587
|
|
|
|
82.90
|
|
|
|
(12,351,587
|
)
|
|
|
82.90
|
|
|
|
Outstanding at December 26, 2008
|
|
|
26,770,636
|
|
|
|
64.36
|
|
|
|
39,735,112
|
|
|
|
58.56
|
|
|
|
|
|
|
(1) |
|
Represents those awards for
which employees attained retirement-eligibility or for which
service criteria were satisfied during 2008, subsequent to the
grant date. |
The total fair value of Restricted Shares and Units granted to
retirement-eligible employees, or for which service criteria
were satisfied during 2008 and 2007 was approximately
$0.9 billion and $0.6 billion, respectively. The total
fair value of Restricted Shares and Units delivered during 2008
and 2007 was approximately $1.6 billion and
$1.7 billion, respectively.
The weighted-average fair value per share or unit for 2008,
2007, and 2006 grants follows. The fair value of Restricted
Shares and Restricted Units was determined based on the price of
Merrill Lynch common stock at the date of grant:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
2006
|
|
|
LTIC Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Shares
|
|
$
|
34.25
|
|
|
$
|
80.56
|
|
|
$
|
75.45
|
|
Restricted Units
|
|
|
42.60
|
|
|
|
81.28
|
|
|
|
71.63
|
|
ECAP Restricted Shares
|
|
|
49.04
|
|
|
|
88.55
|
|
|
|
70.22
|
|
ESCP Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Shares
|
|
|
N/A
|
|
|
|
95.83
|
|
|
|
71.54
|
|
Restricted Units
|
|
|
55.59
|
|
|
|
95.60
|
|
|
|
71.67
|
|
|
|
Non-Qualified
Stock Options
Non-qualified Stock Options granted under LTIC Plans in 1996
through 2000 generally became exercisable over five years;
options granted in 2001 and 2002 became exercisable after
approximately six months. Option and Stock Appreciation Right
grants made after 2002 generally become exercisable over four
years. The exercise price of these grants is equal to 100% of
the fair market value (as defined in LTIC Plans) of a share of
ML & Co. common stock on the date of grant. Options
and Stock Appreciation Rights expire ten years after their grant
date.
The total number of Stock Appreciation Rights that remained
outstanding at December 26, 2008 and December 28,
2007, were 606,961 and 245,402, respectively.
146
The activity for Non-qualified Stock Options under LTIC Plans
for 2008, 2007, and 2006 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
Options
|
|
Average
|
|
|
Outstanding
|
|
Exercise Price
|
|
|
Outstanding, beginning of 2006
|
|
|
176,713,075
|
|
|
|
49.10
|
|
Granted 2006
|
|
|
368,973
|
|
|
|
72.72
|
|
Exercised
|
|
|
(46,257,695
|
)
|
|
|
39.78
|
|
Forfeited
|
|
|
(336,546
|
)
|
|
|
49.20
|
|
|
|
Outstanding, end of 2006
|
|
|
130,487,807
|
|
|
|
52.47
|
|
Granted 2007
|
|
|
3,376,222
|
|
|
|
49.37
|
|
Exercised
|
|
|
(20,786,338
|
)
|
|
|
43.77
|
|
Forfeited
|
|
|
(268,617
|
)
|
|
|
45.75
|
|
|
|
Outstanding, end of 2007
|
|
|
112,809,074
|
|
|
|
54.00
|
|
Granted 2008
|
|
|
17,692,428
|
|
|
|
49.22
|
|
Exercised
|
|
|
(4,126,509
|
)
|
|
|
32.19
|
|
Forfeited
|
|
|
(1,243,611
|
)
|
|
|
53.84
|
|
|
|
Outstanding, end of 2008
|
|
|
125,131,382
|
|
|
$
|
54.04
|
|
Exercisable, end of 2008
|
|
|
105,800,355
|
|
|
$
|
54.66
|
|
|
|
All Options and Stock Appreciation Rights outstanding as of
December 26, 2008 are fully vested or expected to vest.
At year end 2008, the weighted-average remaining contractual
terms of options outstanding and exercisable were 3.4 years
and 2.4 years, respectively.
The weighted-average fair value of options granted in 2008,
2007, and 2006 was $15.47, $19.29, and $18.46, per option,
respectively.
The fair value of option awards with vesting based solely on
service requirements is estimated on the date of grant based on
a Black-Scholes option pricing model. Beginning in 2008,
expected volatilities were based upon the implied volatility of
ML & Co. common stock, in accordance with guidance
provided by SEC Staff Accounting Bulletin No. 107,
Share-Based Payment. Prior to 2008, expected volatilities
were based upon the historic volatility of ML & Co.
common stock. The expected term of options granted is estimated
based on an analysis of historical exercise activity. The
risk-free rate for periods within the contractual life of the
option is based on the U.S. Treasury yield curve in effect
at the time of grant. The expected dividend yield is based on
the current dividend rate at the time of grant. The weighted
average assumptions used to determine the fair value of these
options in 2008, 2007 and 2006 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
2006
|
|
|
Risk-free interest rate
|
|
|
3.14
|
%
|
|
|
4.79
|
%
|
|
|
4.40
|
%
|
Expected life (in years)
|
|
|
6.6
|
|
|
|
4.3
|
|
|
|
4.5
|
|
Expected volatility
|
|
|
39.42
|
%
|
|
|
21.39
|
%
|
|
|
28.87
|
%
|
Expected dividend yield
|
|
|
3.20
|
%
|
|
|
1.49
|
%
|
|
|
1.37
|
%
|
|
|
In 2008, performance-based option awards were granted to certain
senior executive employees. The fair value of each performance
based option award is estimated on the date of grant based on a
lattice option pricing model. Expected volatilities are based on
implied volatility of ML & Co. common stock. The
expected life of options granted is based on performance
conditions relating to minimum stock price thresholds required
for exercisability and assuming exercise when the stock price
reaches a level equal to two times the exercise price. The
risk-free rate for periods within the contractual life of the
option is based on the U.S. Treasury yield curve in effect
at the time of grant. The expected dividend yield is based on
the current dividend rate at the time of grant.
147
In December 2008, the performance-based stock option awards were
amended to eliminate the performance conditions related to stock
price thresholds; as a result, all remaining unvested options
vested and became exercisable immediately upon Bank of
Americas acquisition of ML & Co. on
January 1, 2009. The weighted average assumptions used to
determine the fair value of the performance-based options in
2008 were as follows:
|
|
|
|
|
|
|
2008
|
|
|
Risk-free interest rate
|
|
|
3.61
|
%
|
Expected life (in years)
|
|
|
7.9
|
|
Expected volatility
|
|
|
35.00
|
%
|
Expected dividend yield
|
|
|
2.52
|
%
|
|
|
Merrill Lynch received approximately $136 million and
$894 million in cash from the exercise of stock options
during 2008 and 2007, respectively. The net tax benefit realized
from the exercise of these options was $13 million and
$219 million for 2008 and 2007, respectively.
The total intrinsic value of options exercised during 2008 and
2007 was $77 million and $925 million, respectively.
As of December 26, 2008, the total intrinsic value of
options outstanding and exercisable was zero. As of
December 28, 2007, the total intrinsic value of options
outstanding and exercisable was $676 million and
$673 million, respectively.
Employee
Stock Purchase Plans (ESPP)
ESPP, which are shareholder approved, allow eligible employees
to invest from 1% to 10% of their eligible compensation to
purchase ML & Co. common stock, subject to legal
limits. For 2008, 2007, and 2006 the maximum annual purchase was
$23,750. Purchases were made at a discount equal to 5% of the
average high and low market price on the relevant investment
date. Up to 125,000,000 shares of common stock have been
authorized for issuance under ESPP. The activity in ESPP during
2008, 2007, and 2006 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
2006
|
|
|
Available, beginning of year
|
|
|
21,710,119
|
|
|
|
22,572,871
|
|
|
|
23,462,435
|
|
Purchased through plan
|
|
|
(2,571,438
|
)
|
|
|
(862,752
|
)
|
|
|
(889,564
|
)
|
|
|
Available, end of year
|
|
|
19,138,681
|
|
|
|
21,710,119
|
|
|
|
22,572,871
|
|
|
|
The weighted-average fair value of ESPP stock purchase rights
(i.e. the 5% employee discount on Merrill Lynch stock purchases)
exercised by employees in 2008, 2007, and 2006 was $1.47, $4.24,
and $3.75 per right, respectively.
Director
Plans
Merrill Lynch provides stock-based compensation to its
non-employee directors under the Merrill Lynch & Co.,
Inc. Deferred Stock Unit Plan for Non-Employee Directors
(New Directors Plan), which was approved by
shareholders in 2005 and the Deferred Stock Unit and Stock
Option Plan for Non-Employee Directors (Old Directors
Plan) which was adopted by the Board of Directors in 1996
and discontinued after stockholders approved the New Directors
Plan. In 2005, shareholders authorized Merrill Lynch to issue
500,000 shares under the New Directors Plan and also
authorized adding all shares that remained available for
issuance under the Old Directors Plan to shares available under
the New Directors Plan for a total of approximately
1 million shares.
Under both plans, non-employee directors are to receive deferred
stock units, payable in shares of ML & Co. common
stock after a deferral period of five years. Under the Old
Directors Plan, 10,953 and 13,916 deferred stock units were
outstanding at year-end 2008 and 2007, respectively. Under the
New Directors Plan, 106,050 and 65,239 deferred stock units
remained outstanding at year-end 2008 and 2007, respectively.
148
Additionally, the Old Directors Plan provided for the grant of
stock options which the New Directors Plan eliminated. There
were 110,961 stock options outstanding under the Old Directors
Plan at both year-end 2008 and 2007.
Financial Advisor Capital Accumulation Award Plans
(FACAAP)
Under FACAAP, eligible employees in GWM are granted awards
generally based upon their prior years performance.
Payment for an award is contingent upon continued employment for
a period of time and is subject to forfeiture during that
period. Awards granted in 2003 and thereafter are generally
payable eight years from the date of grant in a fixed number of
shares of ML & Co. common stock. For outstanding
awards granted prior to 2003, payment is generally made ten
years from the date of grant in a fixed number of shares of
ML & Co. common stock unless the fair market value of
such shares is less than a specified minimum value, in which
case the minimum value is paid in cash. Eligible participants
may defer awards beyond the scheduled payment date. Only shares
of common stock held as treasury stock may be issued under
FACAAP. FACAAP, which was approved by the Board of Directors,
has not been shareholder approved.
At December 26, 2008, shares subject to outstanding awards
totaled 38,097,750 while 5,284,660 shares were available
for issuance through future awards. The weighted-average fair
value of awards granted under FACAAP during 2008, 2007, and 2006
was $45.04, $83.30, and $79.70 per award, respectively.
Other
Compensation Arrangements
Merrill Lynch sponsors deferred compensation plans in which
employees who meet certain minimum compensation thresholds may
participate on either a voluntary or mandatory basis.
Contributions to the plans are made on a tax-deferred basis by
participants. Participants returns on these contributions
may be indexed to various mutual funds and other funds.
Merrill Lynch also sponsors several cash-based employee award
programs, under which certain employees are eligible to receive
future cash compensation, generally upon fulfillment of the
service and vesting criteria for the particular program.
When appropriate, Merrill Lynch maintains various assets as an
economic hedge of its liabilities to participants under the
deferred compensation plans and award programs. These assets and
the payables accrued by Merrill Lynch under the various plans
and grants are included on the Consolidated Balance Sheets. Such
assets totaled $1.6 billion and $2.2 billion at
December 26, 2008 and December 28, 2007, respectively.
Accrued liabilities at year-end 2008 and 2007 were
$1.7 billion and $2.2 billion, respectively. Changes
to deferred compensation liabilities and corresponding returns
on the assets that economically hedge these liabilities are
recorded within compensation and benefits expense on the
Consolidated Statements of (Loss)/Earnings.
149
Income tax (benefit)/expense on (loss)/earnings consisted of:
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
2008
|
|
2007
|
|
2006
|
|
|
U.S. federal
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
$
|
(854
|
)
|
|
$
|
(391
|
)
|
|
$
|
1,370
|
|
Deferred
|
|
|
(6,516
|
)
|
|
|
(867
|
)
|
|
|
386
|
|
U.S. state and local
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
218
|
|
|
|
(73
|
)
|
|
|
271
|
|
Deferred
|
|
|
(895
|
)
|
|
|
(112
|
)
|
|
|
(116
|
)
|
Non-U.S.
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
2,442
|
|
|
|
1,194
|
|
|
|
1,432
|
|
Deferred
|
|
|
(8,675
|
)
|
|
|
(3,945
|
)
|
|
|
(630
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit)/expense from continuing operations
|
|
$
|
(14,280
|
)
|
|
$
|
(4,194
|
)
|
|
$
|
2,713
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit)/expense from discontinued operations
|
|
$
|
(80
|
)
|
|
$
|
537
|
|
|
$
|
214
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The corporate statutory U.S. federal tax rate was 35% for
the three years presented. A reconciliation of statutory
U.S. federal income taxes to Merrill Lynchs income
tax (benefit)/expense from continuing operations follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
2008
|
|
2007
|
|
2006
|
|
|
U.S. federal income tax at statutory rate
|
|
$
|
(14,641
|
)
|
|
$
|
(4,491
|
)
|
|
$
|
3,431
|
|
U.S. state and local income taxes, net of federal effect
|
|
|
(440
|
)
|
|
|
(120
|
)
|
|
|
101
|
|
Non-U.S.
operations
|
|
|
2,663
|
|
|
|
809
|
|
|
|
(539
|
)
|
Capital losses including foreign subsidiary stock (net of
valuation allowance)
|
|
|
(2,651
|
)
|
|
|
-
|
|
|
|
-
|
|
Payment related to price reset on common stock offering
|
|
|
875
|
|
|
|
-
|
|
|
|
-
|
|
Tax-exempt interest
|
|
|
(159
|
)
|
|
|
(201
|
)
|
|
|
(163
|
)
|
Dividends received deduction
|
|
|
(96
|
)
|
|
|
(188
|
)
|
|
|
(49
|
)
|
Other
|
|
|
169
|
|
|
|
(3
|
)
|
|
|
(68
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit)/expense from continuing operations
|
|
$
|
(14,280
|
)
|
|
$
|
(4,194
|
)
|
|
$
|
2,713
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit)/expense from discontinued operations
|
|
$
|
(80
|
)
|
|
$
|
537
|
|
|
$
|
214
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The 2008, 2007 and 2006 effective tax rates reflect net
(costs)/benefits of ($253) million, $6 million and
$496 million, respectively, related to changes in estimates
or rates with respect to prior years, and settlements with
various tax authorities.
Deferred income taxes are provided for the effects of temporary
differences between the tax basis of an asset or liability and
its reported amount in the Consolidated Balance Sheets. These
temporary differences result in taxable or deductible amounts in
future years. In addition, deferred taxes are recognized with
respect to losses and credits that have been generated for tax
purposes that will be recognized in future periods.
At December 28, 2007, Merrill Lynch had a U.K. net
operating loss (NOL) carryforward of approximately
$13.5 billion. In the fourth quarter of 2008, in order to
manage foreign exchange risk, Merrill Lynch undertook a
transaction that utilized the 2007 U.K. NOL carryforward
and certain 2008 losses, both denominated in British Pounds, and
replaced them with future corporate tax deductions denominated
in U.S. Dollars for which a tax-related asset has been
recognized in the amount of $9.7 billion. The future
corporate tax deductions have an unlimited carryforward period,
and therefore no valuation allowance is required for this
tax-related asset.
150
Merrill Lynch also had a U.S. federal NOL carryforward of
approximately $11.9 billion at the end of 2008. This NOL
can be carried forward for 20 years until 2028. After
examining all available evidence, Merrill Lynch concluded that
it is more likely than not that the NOL will be utilized over
the carryforward period and no valuation allowance has been
established. Merrill Lynch has established a full valuation
allowance for its U.S. foreign tax credit carryforwards of
approximately $400 million expiring in 2017 and a
$2.8 billion valuation allowance for its U.S. federal
capital loss carryforward of $8.1 billion expiring in 2018.
In addition, a valuation allowance of approximately
$500 million has been established for federal and state
deferred tax assets related to items that are capital in nature.
Merrill Lynch also had state NOL carryforwards of approximately
$7.3 billion. The state NOL carryforwards expire in various
years from 2009 through 2028. Merrill Lynch established net
valuation allowances of approximately $300 million for
certain state and city NOLs.
Details of Merrill Lynchs deferred tax assets and
liabilities follow:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
2008
|
|
2007
|
|
Valuation and other reserves
|
|
$
|
7,233
|
|
|
$
|
2,109
|
|
Net operating loss carryforwards
|
|
|
4,721
|
|
|
|
4,009
|
|
Capital loss
|
|
|
2,867
|
|
|
|
-
|
|
Deferred compensation
|
|
|
1,991
|
|
|
|
2,419
|
|
Stock options
|
|
|
1,045
|
|
|
|
1,016
|
|
Employee benefits and pension
|
|
|
135
|
|
|
|
382
|
|
Foreign exchange translation
|
|
|
763
|
|
|
|
611
|
|
Deferred interest
|
|
|
772
|
|
|
|
729
|
|
Goodwill
|
|
|
604
|
|
|
|
29
|
|
Partnership activity
|
|
|
299
|
|
|
|
(9
|
)
|
Deferred foreign tax credit
|
|
|
418
|
|
|
|
543
|
|
Other
|
|
|
860
|
|
|
|
779
|
|
|
|
|
|
|
|
|
|
|
Gross deferred tax assets
|
|
|
21,708
|
|
|
|
12,617
|
|
Valuation allowances
|
|
|
(4,015
|
)
|
|
|
(73
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
17,693
|
|
|
|
12,544
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
|
|
BlackRock investment
|
|
|
209
|
|
|
|
1,274
|
|
Deferred income
|
|
|
44
|
|
|
|
449
|
|
Interest and dividends
|
|
|
396
|
|
|
|
161
|
|
Depreciation and amortization
|
|
|
42
|
|
|
|
213
|
|
Other
|
|
|
555
|
|
|
|
606
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
1,246
|
|
|
|
2,703
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
$
|
16,447
|
|
|
$
|
9,841
|
|
|
|
|
|
|
|
|
|
|
|
|
The 2008 net deferred tax assets do not include the
$9.7 billion U.K.
tax-related
asset discussed above.
Merrill Lynch adopted FIN 48 effective the beginning of the
first quarter of 2007 and recognized a decrease to beginning
retained earnings and an increase to the liability for
unrecognized tax benefits of approximately $66 million.
151
A reconciliation of the beginning and ending amount of
unrecognized tax benefits follows:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
2008
|
|
2007
|
|
Balance, beginning of year
|
|
$
|
1,526
|
|
|
$
|
1,482
|
|
Additions based on tax positions related to the current year
|
|
|
212
|
|
|
|
226
|
|
Additions for tax positions of prior years
|
|
|
61
|
|
|
|
46
|
|
Reductions for tax positions of prior years
|
|
|
(255
|
)
|
|
|
(244
|
)
|
Settlements
|
|
|
(4
|
)
|
|
|
(1
|
)
|
Expiration of statute of limitations
|
|
|
-
|
|
|
|
(1
|
)
|
Cumulative translation adjustments
|
|
|
36
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
$
|
1,576
|
|
|
$
|
1,526
|
|
|
|
|
|
|
|
|
|
|
|
|
At the end of 2008, approximately $1.3 billion (net of
federal benefit of state issues, Competent Authority and foreign
tax credit offsets) represents the amount of unrecognized tax
benefits that, if recognized, would favorably affect the
effective tax rate in future periods. Merrill Lynch paid an
assessment to Japan in 2005 for the fiscal years April 1,
1998 through March 31, 2003, and in 2008 for the fiscal
years April 1, 2003 through March 31, 2007, in
relation to the taxation of income that was originally reported
in other jurisdictions. In 2005, Merrill Lynch started the
process of obtaining clarification from international tax
authorities on the appropriate allocation of income among
multiple jurisdictions to prevent double taxation. In addition,
Merrill Lynch filed briefs with the U.S. Tax Court in 2005
with respect to a tax case that had been remanded for further
proceedings in accordance with a 2004 opinion of the
U.S. Court of Appeals for the Second Circuit. The
U.S. Court of Appeals affirmed the initial adverse opinion
of the U.S. Tax Court rendered in 2003 against Merrill
Lynch, with respect to a 1987 transaction, but remanded the case
to the U.S. Tax Court to consider a new argument. In
December 2008, the U.S. Tax Court issued an adverse
decision on this remanded matter, and it is uncertain as to
whether Merrill Lynch will appeal. The unrecognized tax benefits
with respect to this case and the Japanese assessments, while
paid, have been included in the $1.6 billion and the
$1.3 billion amounts above.
Merrill Lynch recognizes the accrual of interest and penalties
related to unrecognized tax benefits in income tax expense. For
the years 2008, 2007 and 2006, Merrill Lynch recognized net
(benefit)/expense of approximately $(15) million,
$64 million and $(21) million in interest and
penalties. Merrill Lynch had approximately $146 million and
$156 million for the payment of interest and penalties
accrued at December 26, 2008 and December 28, 2007,
respectively.
Merrill Lynch is under examination by the Internal Revenue
Service (IRS) and other tax authorities in countries
and states in which Merrill Lynch has significant business
operations. The tax years under examination vary by
jurisdiction. The IRS audit for the year 2004 was completed in
2008 and the statute of limitations for the year expired during
2008. Adjustments were proposed for two issues, which Merrill
Lynch will challenge. The issues involve eligibility for the
dividend received deduction and foreign tax credits with respect
to different transactions. These two issues have also been
raised in the ongoing IRS audits for the years 2005 and 2006,
which may be completed during the next twelve months. During
2008, Japan tax authorities completed the audit of the fiscal
tax years April 1, 2003 through March 31, 2007. An
assessment was issued, which has been paid, reflecting the
Japanese tax authorities view that certain income on which
Merrill Lynch previously paid income tax to other international
jurisdictions, primarily the U.S., should have been allocated to
Japan. Similar to the Japan tax assessment received in 2005,
Merrill Lynch will utilize the process of obtaining
clarification from international authorities (Competent
Authority) on the appropriate allocation of income among
multiple jurisdictions to prevent double taxation. The audits in
the U.K. for the tax year 2005 and in Germany for the tax years
2002 through 2006 were also completed during 2008. The Canadian
tax authorities have commenced the audit of the tax years 2004
and 2005. New York State and New York City audits are in
progress for the years 2002 through 2006.
152
Below is a table of tax years that remain subject to examination
by major tax jurisdiction:
|
|
|
|
JURISDICTION
|
|
YEARS SUBJECT TO
EXAMINATION
|
|
|
U.S. federal
|
|
20052008
|
New York State and City
|
|
20022008
|
U.K.
|
|
20062008
|
Canada
|
|
20042008
|
India
|
|
3/31/923/31/08
|
Japan
|
|
3/31/08
|
Hong Kong
|
|
20062008
|
Singapore
|
|
19982008
|
|
|
Depending on the outcomes of multi-jurisdictional global audits
and the ongoing Competent Authority proceeding with respect to
the Japan assessments, it is reasonably possible Merrill
Lynchs unrecognized tax benefits may be reduced during the
next 12 months, either because Merrill Lynchs tax
positions are sustained on audit or Merrill Lynch agrees to
settle certain issues. While it is reasonably possible that a
significant reduction in unrecognized tax benefits may occur
within 12 months of December 26, 2008, quantification
of an estimated range cannot be made at this time due to the
uncertainty of the potential outcomes.
Income tax (costs)/benefits of ($182) million,
$641 million, and $501 million were allocated to
stockholders equity related to employee stock compensation
transactions for 2008, 2007, and 2006, respectively.
Cumulative undistributed earnings of
non-U.S. subsidiaries
were approximately $7.5 billion at December 26, 2008.
No deferred U.S. federal income taxes have been provided
for these earnings as they are permanently reinvested in Merrill
Lynchs
non-U.S. operations.
It is not practical to determine the amount of additional tax
that may be payable in the event these earnings are repatriated.
Note 15. Regulatory Requirements
Prior to its acquisition by Bank of America, Merrill Lynch was a
consolidated supervised entity subject to group-wide supervision
by the SEC and capital requirements generally consistent with
the standards of the Basel Committee on Banking Supervision. As
such, Merrill Lynch computed allowable capital and risk
allowances consistent with Basel II capital standards;
permitted the SEC to examine the books and records of
ML & Co. and any affiliate that did not have a
principal regulator; and had various additional SEC reporting,
record-keeping, and notification requirements.
As a wholly-owned subsidiary of Bank of America, a bank holding
company that is also a financial holding company, Merrill Lynch
is subject to the oversight of, and inspection by, the Board of
Governors of the Federal Reserve System (the Federal
Reserve Board or FRB).
Certain U.S. and
non-U.S. subsidiaries
are subject to various securities and banking regulations and
capital adequacy requirements promulgated by the regulatory and
exchange authorities of the countries in which they operate.
These regulatory restrictions may impose regulatory capital
requirements and limit the amounts that these subsidiaries can
pay in dividends or advance to Merrill Lynch. Merrill
Lynchs principal regulated subsidiaries are discussed
below.
Securities
Regulation
As a registered broker-dealer, MLPF&S is subject to the net
capital requirements of
Rule 15c3-1
under the Securities Exchange Act of 1934 (the
Rule). Under the alternative method permitted by the Rule,
the minimum required net capital, as defined, shall be the
greater of 2% of aggregate debit items (ADI) arising
from customer transactions or $500 million in accordance
with Appendix E of the Rule. At December 26, 2008,
MLPF&Ss regulatory net capital of $4,128 million
was approximately
153
38.3% of ADI, and its regulatory net capital in excess of the
SEC minimum required was $3,607 million.
As a futures commission merchant, MLPF&S is also subject to
the capital requirements of the Commodity Futures Trading
Commission (CFTC), which requires that minimum net
capital should not be less than 8% of the total customer risk
margin requirement plus 4% of the total non-customer risk margin
requirement. MLPF&S regulatory net capital of
$4,128 million exceeded the CFTC minimum requirement of
$604 million by $3,524 million.
MLI, a U.K. regulated investment firm, is subject to capital
requirements of the Financial Services Authority
(FSA). Financial resources, as defined, must exceed
the total financial resources requirement set by the FSA. At
December 26, 2008, MLIs financial resources were
$16,983 million, exceeding the minimum requirement by
$3,861 million.
MLGSI, a primary dealer in U.S. Government securities, is
subject to the capital adequacy requirements of the Government
Securities Act of 1986. This rule requires dealers to maintain
liquid capital in excess of market and credit risk, as defined,
by 20% (a 1.2-to-1 capital-to-risk standard). At
December 26, 2008, MLGSIs liquid capital of
$1,431 million was 385% of its total market and credit
risk, and liquid capital in excess of the minimum required was
$985 million. As a result of the Bank of America
acquisition, MLGSI was delisted as a primary U.S. Government
securities dealer in February 2009.
MLJS, a Japan-based regulated broker-dealer, is subject to
capital requirements of the Japanese Financial Services Agency
(JFSA). Net capital, as defined, must exceed 120% of
the total risk equivalents requirement of the JFSA. At
December 26, 2008, MLJSs net capital was
$1,705 million, exceeding the minimum requirement by
$1,127 million.
Banking
Regulation
MLBUSA is a Utah-chartered industrial bank, regulated by the
Federal Deposit Insurance Corporation (FDIC) and the
State of Utah Department of Financial Institutions
(UTDFI). MLBT-FSB is a full service thrift
institution regulated by the Office of Thrift Supervision
(OTS), whose deposits are insured by the FDIC. Both
MLBUSA and MLBT-FSB are required to maintain capital levels that
at least equal minimum capital levels specified in federal
banking laws and regulations. Failure to meet the minimum levels
will result in certain mandatory, and possibly additional
discretionary, actions by the regulators that, if undertaken,
could have a direct material effect on the banks. The following
table illustrates the actual capital ratios and capital amounts
for MLBUSA and MLBT-FSB as of December 26, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
MLBUSA
|
|
MLBT-FSB
|
|
|
|
|
|
|
|
Well
|
|
|
|
|
|
|
|
|
|
|
Capitalized
|
|
Actual
|
|
Actual
|
|
Actual
|
|
Actual
|
|
|
Minimum
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
|
Tier 1 leverage
|
|
|
5
|
%
|
|
|
6.98
|
%
|
|
$
|
4,321
|
|
|
|
7.45
|
%
|
|
$
|
2,686
|
|
Tier 1 capital
|
|
|
6
|
%
|
|
|
11.15
|
%
|
|
|
4,321
|
|
|
|
10.62
|
%
|
|
|
2,686
|
|
Total capital
|
|
|
10
|
%
|
|
|
12.42
|
%
|
|
|
4,816
|
|
|
|
11.41
|
%
|
|
|
2,888
|
|
|
|
As a result of its ownership of MLBT-FSB, ML & Co. is
registered with the OTS as a savings and loan holding company
(SLHC) and is subject to regulation and examination
by the OTS as a SLHC. As a result of the Bank of America
acquisition, ML & Co. has requested that it be
deregistered as a SLHC.
Merrill Lynch International Bank Limited (MLIB), an
Ireland-based regulated bank, is subject to the capital
requirements of the Irish Financial Services Regulatory
Authority (IFSRA). MLIB is required to meet minimum
regulatory capital requirements under the European Union
(EU) banking law as
154
implemented in Ireland by the IFSRA. At December 26, 2008,
MLIBs financial resources were $11,078 million,
exceeding the minimum requirement by $1,496 million.
Note 16. Discontinued Operations
On August 13, 2007, Merrill Lynch announced a strategic
business relationship with AEGON in the areas of insurance and
investment products. As part of this relationship, Merrill Lynch
sold MLIG to AEGON for $1.3 billion in the fourth quarter
of 2007, which resulted in an after-tax gain of
$316 million. The gain, along with the financial results of
MLIG, has been reported within discontinued operations for all
periods presented and the assets and liabilities were not
considered material for separate presentation. Merrill Lynch
previously reported the results of MLIG in the GWM business
segment.
On December 24, 2007 Merrill Lynch announced that it had
reached an agreement with GE Capital to sell Merrill Lynch
Capital, a wholly-owned middle-market commercial finance
business. The sale included substantially all of Merrill Lynch
Capitals operations, including its commercial real estate
division and closed on February 4, 2008. Merrill Lynch has
included results of Merrill Lynch Capital within discontinued
operations for all periods presented and the assets and
liabilities were not considered material for separate
presentation. Merrill Lynch previously reported results of
Merrill Lynch Capital in the GMI business segment.
Net losses from discontinued operations for the year ended
December 26, 2008 were $61 million compared with net
earnings of $860 million for the year ended
December 28, 2007, respectively.
Certain financial information included in discontinued
operations on Merrill Lynchs Consolidated Statements of
(Loss)/Earnings is shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
2008
|
|
2007
|
|
2006
|
|
|
Total revenues, net of interest expense
|
|
$
|
28
|
|
|
$
|
1,542
|
|
|
$
|
878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Losses) / earnings before income taxes
|
|
|
(141
|
)
|
|
|
1,397
|
|
|
|
616
|
|
Income tax (benefit) /expense
|
|
|
(80
|
)
|
|
|
537
|
|
|
|
214
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) / earnings from discontinued operations
|
|
$
|
(61
|
)
|
|
$
|
860
|
|
|
$
|
402
|
|
|
|
The following assets and liabilities related to discontinued
operations are recorded on Merrill Lynchs Consolidated
Balance Sheets as of December 26, 2008 and
December 28, 2007:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
2008
|
|
2007
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
Loans, notes and mortgages
|
|
$
|
117
|
|
|
$
|
12,995
|
|
Other assets
|
|
|
53
|
|
|
|
332
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
170
|
|
|
$
|
13,327
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Other payables, including interest
|
|
$
|
5
|
|
|
$
|
489
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
$
|
5
|
|
|
$
|
489
|
|
|
|
As of December 26, 2008, a small portfolio of commercial
real estate loans related to the Merrill Lynch Capital portfolio
remain in discontinued operations as they were not part of the
GE Capital transaction.
|
|
Note 17. |
Restructuring Charge
|
The Company recorded a pre-tax restructuring charge of
approximately $486 million during 2008. This charge was
comprised of severance costs of $348 million and expenses
related to the accelerated
155
amortization of previous granted equity-based compensation
awards of $138 million. These charges were recorded within
the GMI and GWM operating segments and were $331 million
and $155 million, respectively. The headcount reduction
primarily occurred in the United States, within technology and
support areas.
During 2008, the Company made cash payments, primarily severance
related, of $331 million, resulting in a remaining
liability balance of $17 million as of December 26,
2008. This liability is recorded in other payables on the
Consolidated Balance Sheet at December 26, 2008.
|
|
Note 18. |
Quarterly Information (Unaudited)
|
The unaudited quarterly results of operations of Merrill Lynch
for 2008 and 2007 are prepared in conformity with
U.S. generally accepted accounting principles, which
include industry practices, and reflect all adjustments that
are, in the opinion of management, necessary for a fair
presentation of the results of operations for the periods
presented. Results of any interim period are not necessarily
indicative of results for a full year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions, except per share amounts)
|
|
|
|
For The Quarter Ended
|
|
|
|
Dec. 26,
|
|
Sept. 26,
|
|
June 27,
|
|
Mar. 28,
|
|
Dec. 28,
|
|
Sept. 28,
|
|
June 29,
|
|
Mar. 30,
|
|
|
2008
|
|
2008
|
|
2008
|
|
2008
|
|
2007
|
|
2007
|
|
2007
|
|
2007
|
|
|
Revenues
|
|
$
|
(9,832
|
)
|
|
$
|
7,846
|
|
|
$
|
6,056
|
|
|
$
|
12,686
|
|
|
$
|
4,432
|
|
|
$
|
13,702
|
|
|
$
|
23,429
|
|
|
$
|
21,112
|
|
Interest expense
|
|
|
3,595
|
|
|
|
7,830
|
|
|
|
8,172
|
|
|
|
9,752
|
|
|
|
12,624
|
|
|
|
13,322
|
|
|
|
13,970
|
|
|
|
11,509
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues, net of interest expense
|
|
|
(13,427
|
)
|
|
|
16
|
|
|
|
(2,116
|
)
|
|
|
2,934
|
|
|
|
(8,192
|
)
|
|
|
380
|
|
|
|
9,459
|
|
|
|
9,603
|
|
Non-interest expenses
|
|
|
8,741
|
|
|
|
8,267
|
|
|
|
5,995
|
|
|
|
6,235
|
|
|
|
6,728
|
|
|
|
4,018
|
|
|
|
6,633
|
|
|
|
6,702
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax (loss)/earnings from continuing operations
|
|
|
(22,168
|
)
|
|
|
(8,251
|
)
|
|
|
(8,111
|
)
|
|
|
(3,301
|
)
|
|
|
(14,920
|
)
|
|
|
(3,638
|
)
|
|
|
2,826
|
|
|
|
2,901
|
|
Income tax (benefit)/expense
|
|
|
(6,340
|
)
|
|
|
(3,131
|
)
|
|
|
(3,477
|
)
|
|
|
(1,332
|
)
|
|
|
(4,623
|
)
|
|
|
(1,258
|
)
|
|
|
816
|
|
|
|
871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/earnings from continuing operations
|
|
|
(15,828
|
)
|
|
|
(5,120
|
)
|
|
|
(4,634
|
)
|
|
|
(1,969
|
)
|
|
|
(10,297
|
)
|
|
|
(2,380
|
)
|
|
|
2,010
|
|
|
|
2,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax (loss)/earnings from discontinued operations
|
|
|
(31
|
)
|
|
|
(53
|
)
|
|
|
(32
|
)
|
|
|
(25
|
)
|
|
|
795
|
|
|
|
211
|
|
|
|
197
|
|
|
|
194
|
|
Income tax (benefit)/expense
|
|
|
(15
|
)
|
|
|
(21
|
)
|
|
|
(12
|
)
|
|
|
(32
|
)
|
|
|
331
|
|
|
|
72
|
|
|
|
68
|
|
|
|
66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/earnings from discontinued operations
|
|
|
(16
|
)
|
|
|
(32
|
)
|
|
|
(20
|
)
|
|
|
7
|
|
|
|
464
|
|
|
|
139
|
|
|
|
129
|
|
|
|
128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/earnings
|
|
$
|
(15,844
|
)
|
|
$
|
(5,152
|
)
|
|
$
|
(4,654
|
)
|
|
$
|
(1,962
|
)
|
|
$
|
(9,833
|
)
|
|
$
|
(2,241
|
)
|
|
$
|
2,139
|
|
|
$
|
2,158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss)/earnings per common share from continuing operations
|
|
$
|
(9.94
|
)
|
|
$
|
(5.56
|
)
|
|
$
|
(4.95
|
)
|
|
$
|
(2.20
|
)
|
|
$
|
(12.57
|
)
|
|
$
|
(2.99
|
)
|
|
$
|
2.32
|
|
|
$
|
2.35
|
|
Basic (loss)/earnings per common share from discontinued
operations
|
|
|
(0.01
|
)
|
|
|
(0.02
|
)
|
|
|
(0.02
|
)
|
|
|
0.01
|
|
|
|
0.56
|
|
|
|
0.17
|
|
|
|
0.16
|
|
|
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss)/earnings per common share
|
|
$
|
(9.95
|
)
|
|
$
|
(5.58
|
)
|
|
$
|
(4.97
|
)
|
|
$
|
(2.19
|
)
|
|
$
|
(12.01
|
)
|
|
$
|
(2.82
|
)
|
|
$
|
2.48
|
|
|
$
|
2.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss)/earnings per common share from continuing
operations
|
|
$
|
(9.94
|
)
|
|
$
|
(5.56
|
)
|
|
$
|
(4.95
|
)
|
|
$
|
(2.20
|
)
|
|
$
|
(12.57
|
)
|
|
$
|
(2.99
|
)
|
|
$
|
2.10
|
|
|
$
|
2.12
|
|
Diluted (loss)/earnings per common share from discontinued
operations
|
|
|
(0.01
|
)
|
|
|
(0.02
|
)
|
|
|
(0.02
|
)
|
|
|
0.01
|
|
|
|
0.56
|
|
|
|
0.17
|
|
|
|
0.14
|
|
|
|
0.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss)/earnings per common share
|
|
$
|
(9.95
|
)
|
|
$
|
(5.58
|
)
|
|
$
|
(4.97
|
)
|
|
$
|
(2.19
|
)
|
|
$
|
(12.01
|
)
|
|
$
|
(2.82
|
)
|
|
$
|
2.24
|
|
|
$
|
2.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
156