UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
X
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended
March 31, 2009
|
|
OR
|
|
|
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
to
|
Commission file number: 1-7182
MERRILL LYNCH & CO., INC.
(Exact name of Registrant as specified in its charter)
|
|
|
Delaware
|
|
13-2740599
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
4 World Financial Center,
New York, New York
|
|
10080
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(212) 449-1000
|
|
Registrants telephone number, including area code:
|
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
X YES NO
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
(§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant
was required to submit and post such files).
YES NO
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
Large
Accelerated Filer X
|
Accelerated
Filer
|
Non-Accelerated Filer
|
Smaller
Reporting Company
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange Act).
YES X NO
APPLICABLE ONLY TO CORPORATE
ISSUERS:
Indicate the number of shares outstanding of each of the
issuers classes of common stock, as of the latest
practicable date.
As of the close of business on May 7, 2009, there were
1,000 shares of Common Stock outstanding, all of which were
held by Bank of America Corporation.
The registrant is a wholly owned subsidiary of Bank of
America Corporation and meets the conditions set forth in
General Instruction H(1)(a) and (b) of
Form 10-Q
and is therefore filing this Form with a reduced disclosure
format as permitted by Instruction H(2).
QUARTERLY
REPORT ON
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2009
TABLE OF CONTENTS
|
|
|
|
|
Part I. Financial Information
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
3
|
|
|
|
|
5
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
20
|
|
|
|
|
21
|
|
|
|
|
22
|
|
|
|
|
35
|
|
|
|
|
43
|
|
|
|
|
44
|
|
|
|
|
47
|
|
|
|
|
55
|
|
|
|
|
58
|
|
|
|
|
59
|
|
|
|
|
62
|
|
|
|
|
64
|
|
|
|
|
68
|
|
|
|
|
69
|
|
|
|
|
70
|
|
|
|
|
72
|
|
|
|
|
72
|
|
|
|
|
72
|
|
|
|
|
|
|
|
|
|
73
|
|
|
|
|
75
|
|
|
|
|
76
|
|
|
|
|
84
|
|
|
|
|
88
|
|
|
|
|
91
|
|
|
|
|
91
|
|
|
|
|
|
|
|
|
|
92
|
|
|
|
|
94
|
|
|
|
|
94
|
|
|
|
|
95
|
|
|
|
|
96
|
|
EX-12 |
EX-31.1 |
EX-31.2 |
EX-32.1 |
EX-32.2 |
1
|
|
Item 1.
|
Financial
Statements
|
Merrill
Lynch & Co., Inc. and Subsidiaries
Condensed Consolidated Statements of Earnings/(Loss)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor Company
|
|
|
Successor Company
|
|
|
For the Period from
|
|
|
|
|
Three Months Ended
|
|
|
December 27, 2008
|
|
Three Months Ended
|
(dollars in millions, except per share amounts)
|
|
March 31, 2009
|
|
|
to December 31, 2008
|
|
March 28, 2008
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal transactions
|
|
$
|
5,778
|
|
|
|
$
|
(280
|
)
|
|
$
|
(2,418
|
)
|
Commissions
|
|
|
1,243
|
|
|
|
|
22
|
|
|
|
1,889
|
|
Managed accounts and other fee-based revenues
|
|
|
1,103
|
|
|
|
|
22
|
|
|
|
1,455
|
|
Investment banking
|
|
|
606
|
|
|
|
|
12
|
|
|
|
917
|
|
Earnings from equity method investments
|
|
|
40
|
|
|
|
|
-
|
|
|
|
431
|
|
Other
|
|
|
260
|
|
|
|
|
19
|
|
|
|
(1,449
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
9,030
|
|
|
|
|
(205
|
)
|
|
|
825
|
|
Interest and dividend revenues
|
|
|
4,379
|
|
|
|
|
34
|
|
|
|
11,861
|
|
Less interest expense
|
|
|
3,455
|
|
|
|
|
-
|
|
|
|
9,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest profit
|
|
|
924
|
|
|
|
|
34
|
|
|
|
2,109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues, net of interest expense
|
|
|
9,954
|
|
|
|
|
(171
|
)
|
|
|
2,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits
|
|
|
3,142
|
|
|
|
|
64
|
|
|
|
4,196
|
|
Communications and technology
|
|
|
397
|
|
|
|
|
-
|
|
|
|
555
|
|
Occupancy and related depreciation
|
|
|
255
|
|
|
|
|
-
|
|
|
|
309
|
|
Brokerage, clearing, and exchange fees
|
|
|
252
|
|
|
|
|
10
|
|
|
|
387
|
|
Advertising and market development
|
|
|
105
|
|
|
|
|
-
|
|
|
|
176
|
|
Professional fees
|
|
|
99
|
|
|
|
|
-
|
|
|
|
242
|
|
Office supplies and postage
|
|
|
40
|
|
|
|
|
-
|
|
|
|
57
|
|
Other
|
|
|
419
|
|
|
|
|
-
|
|
|
|
313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expenses
|
|
|
4,709
|
|
|
|
|
74
|
|
|
|
6,235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax earnings/(loss) from continuing operations
|
|
|
5,245
|
|
|
|
|
(245
|
)
|
|
|
(3,301
|
)
|
Income tax expense/(benefit)
|
|
|
1,585
|
|
|
|
|
(92
|
)
|
|
|
(1,332
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings/(loss) from continuing operations
|
|
|
3,660
|
|
|
|
|
(153
|
)
|
|
|
(1,969
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax (loss) from discontinued operations
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(25
|
)
|
Income tax (benefit)
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(32
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings from discontinued operations
|
|
|
-
|
|
|
|
|
-
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings/(loss)
|
|
|
3,660
|
|
|
|
|
(153
|
)
|
|
|
(1,962
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends
|
|
|
15
|
|
|
|
|
-
|
|
|
|
174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings/(loss) applicable to common stockholders
|
|
$
|
3,645
|
|
|
|
$
|
(153
|
)
|
|
$
|
(2,136
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss) per common share from continuing operations
|
|
|
N/A
|
|
|
|
$
|
(0.10
|
)
|
|
$
|
(2.20
|
)
|
Basic earnings per common share from discontinued operations
|
|
|
N/A
|
|
|
|
|
-
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss) per common share
|
|
|
N/A
|
|
|
|
$
|
(0.10
|
)
|
|
$
|
(2.19
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss) per common share from continuing operations
|
|
|
N/A
|
|
|
|
$
|
(0.10
|
)
|
|
$
|
(2.20
|
)
|
Diluted earnings per common share from discontinued operations
|
|
|
N/A
|
|
|
|
|
-
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss) per common share
|
|
|
N/A
|
|
|
|
$
|
(0.10
|
)
|
|
$
|
(2.19
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend paid per common share
|
|
|
-
|
|
|
|
$
|
-
|
|
|
$
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares used in computing (losses)/earnings per common
share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
N/A
|
|
|
|
|
1,600.3
|
|
|
|
974.1
|
|
Diluted
|
|
|
N/A
|
|
|
|
|
1,600.3
|
|
|
|
974.1
|
|
See Notes to Condensed
Consolidated Financial Statements.
2
Merrill
Lynch & Co., Inc. and Subsidiaries
Condensed Consolidated Balance Sheets (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company
|
|
|
Predecessor Company
|
(dollars in millions, except per
share amounts)
|
|
March 31, 2009
|
|
|
December 26, 2008
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
35,837
|
|
|
|
$
|
68,403
|
|
|
|
|
|
|
|
|
|
|
|
Cash and securities segregated for regulatory purposes or
deposited with clearing organizations
|
|
|
28,798
|
|
|
|
|
32,923
|
|
|
|
|
|
|
|
|
|
|
|
Securities financing transactions
|
|
|
|
|
|
|
|
|
|
Receivables under resale agreements (includes $41,462 in 2009
and $62,146 in 2008 measured at fair value in accordance with
SFAS No. 159)
|
|
|
55,628
|
|
|
|
|
93,247
|
|
Receivables under securities borrowed transactions (includes
$799 in 2009 and $853 in 2008 measured at fair value in
accordance with SFAS No. 159)
|
|
|
40,337
|
|
|
|
|
35,077
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,965
|
|
|
|
|
128,324
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets, at fair value (includes securities pledged as
collateral that can be sold or repledged of $16,277 in 2009 and
$18,663 in 2008):
|
|
|
|
|
|
|
|
|
|
Derivative contracts
|
|
|
83,330
|
|
|
|
|
89,477
|
|
Corporate debt and preferred stock
|
|
|
25,437
|
|
|
|
|
30,829
|
|
Equities and convertible debentures
|
|
|
20,808
|
|
|
|
|
26,160
|
|
Non-U.S.
governments and agencies
|
|
|
9,782
|
|
|
|
|
6,107
|
|
Mortgages, mortgage-backed, and asset-backed
|
|
|
9,386
|
|
|
|
|
13,786
|
|
U.S. Government and agencies
|
|
|
3,500
|
|
|
|
|
5,253
|
|
Municipals, money markets and physical commodities
|
|
|
5,908
|
|
|
|
|
3,993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
158,151
|
|
|
|
|
175,605
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities (includes $2,418 in 2009 and $2,770 in
2008 measured at fair value in accordance with
SFAS No. 159) (includes securities pledged as
collateral that can be sold or repledged of $0 in 2009 and
$2,557 in 2008)
|
|
|
47,048
|
|
|
|
|
57,007
|
|
|
|
|
|
|
|
|
|
|
|
Securities received as collateral, at fair value
|
|
|
7,792
|
|
|
|
|
11,658
|
|
|
|
|
|
|
|
|
|
|
|
Receivables from Bank of America
|
|
|
17,507
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Other receivables
|
|
|
|
|
|
|
|
|
|
Customers (net of allowance for doubtful accounts of $0 in 2009
and $143 in 2008)
|
|
|
23,454
|
|
|
|
|
51,131
|
|
Brokers and dealers
|
|
|
5,075
|
|
|
|
|
12,410
|
|
Interest and other
|
|
|
29,115
|
|
|
|
|
26,331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,644
|
|
|
|
|
89,872
|
|
|
|
|
|
|
|
|
|
|
|
Loans, notes, and mortgages (net of allowances for loan losses
of $10 in 2009 and $2,072 in 2008) (includes $6,570 in 2009 and
$979 in 2008 measured at fair value in accordance with
SFAS No. 159)
|
|
|
88,197
|
|
|
|
|
69,190
|
|
|
|
|
|
|
|
|
|
|
|
Equipment and facilities (net of accumulated depreciation and
amortization of $190 in 2009 and $5,856 in 2008)
|
|
|
2,751
|
|
|
|
|
2,928
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill and other intangible assets
|
|
|
10,631
|
|
|
|
|
2,616
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
19,502
|
|
|
|
|
29,017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
569,823
|
|
|
|
$
|
667,543
|
|
|
|
|
|
|
|
|
|
|
|
3
Merrill
Lynch & Co., Inc. and Subsidiaries
Condensed Consolidated Balance Sheets (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company
|
|
|
Predecessor Company
|
(dollars in millions, except per
share amounts)
|
|
March 31, 2009
|
|
|
December 26, 2008
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities financing transactions
|
|
|
|
|
|
|
|
|
|
Payables under repurchase agreements (includes $27,905 in 2009
and $32,910 in 2008 measured at fair value in accordance with
SFAS No. 159)
|
|
$
|
54,531
|
|
|
|
$
|
92,654
|
|
Payables under securities loaned transactions
|
|
|
16,287
|
|
|
|
|
24,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,818
|
|
|
|
|
117,080
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings (includes $946 in 2009 and $3,387 in 2008
measured at fair value in accordance with SFAS No. 159)
|
|
|
4,680
|
|
|
|
|
37,895
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
97,288
|
|
|
|
|
96,107
|
|
|
|
|
|
|
|
|
|
|
|
Trading liabilities, at fair value
|
|
|
|
|
|
|
|
|
|
Derivative contracts
|
|
|
55,757
|
|
|
|
|
71,363
|
|
Equities and convertible debentures
|
|
|
9,467
|
|
|
|
|
7,871
|
|
Non-U.S.
governments and agencies
|
|
|
5,687
|
|
|
|
|
4,345
|
|
Corporate debt and preferred stock
|
|
|
963
|
|
|
|
|
1,318
|
|
U.S. Government and agencies
|
|
|
538
|
|
|
|
|
3,463
|
|
Municipals, money markets and other
|
|
|
962
|
|
|
|
|
1,111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,374
|
|
|
|
|
89,471
|
|
|
|
|
|
|
|
|
|
|
|
Obligation to return securities received as collateral, at fair
value
|
|
|
7,792
|
|
|
|
|
11,658
|
|
|
|
|
|
|
|
|
|
|
|
Payables to Bank of America
|
|
|
25,213
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Other payables
|
|
|
|
|
|
|
|
|
|
Customers
|
|
|
37,103
|
|
|
|
|
44,924
|
|
Brokers and dealers
|
|
|
10,283
|
|
|
|
|
12,553
|
|
Interest and other (includes $999 in 2009 measured at fair value
in accordance with SFAS No. 159)
|
|
|
36,673
|
|
|
|
|
32,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,059
|
|
|
|
|
90,395
|
|
|
|
|
|
|
|
|
|
|
|
Long-term borrowings (includes $36,132 in 2009 and $49,479 in
2008 measured at fair value in accordance with
SFAS No. 159)
|
|
|
162,869
|
|
|
|
|
199,678
|
|
Junior subordinated notes (related to trust preferred securities)
|
|
|
3,536
|
|
|
|
|
5,256
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
529,629
|
|
|
|
|
647,540
|
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stockholders Equity (liquidation preference of
$100,000 per share; issued: 2009 17,000 shares;
issued: 2008 115,000 shares)
|
|
|
1,541
|
|
|
|
|
8,605
|
|
Common Stockholders Equity
|
|
|
|
|
|
|
|
|
|
Common stock (par value
$1.331/3
per share; authorized: 3,000,000,000 shares; issued:
2009 1,000 shares; issued: 2008
2,031,995,436 shares)
|
|
|
-
|
|
|
|
|
2,709
|
|
Paid-in capital
|
|
|
34,632
|
|
|
|
|
47,232
|
|
Accumulated other comprehensive income/(loss) (net of tax)
|
|
|
376
|
|
|
|
|
(6,318
|
)
|
Retained earnings/(Accumulated deficit)
|
|
|
3,645
|
|
|
|
|
(8,603
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,653
|
|
|
|
|
35,020
|
|
|
|
|
|
|
|
|
|
|
|
Less: Treasury stock, at cost (2009 None;
2008 431,742,565 shares)
|
|
|
-
|
|
|
|
|
23,622
|
|
|
|
|
|
|
|
|
|
|
|
Total Common Stockholders Equity
|
|
|
38,653
|
|
|
|
|
11,398
|
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity
|
|
|
40,194
|
|
|
|
|
20,003
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Equity
|
|
$
|
569,823
|
|
|
|
$
|
667,543
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Condensed
Consolidated Financial Statements.
4
Merrill
Lynch & Co., Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company
|
|
|
Predecessor Company
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
(dollars in millions)
|
|
March 31, 2009
|
|
|
March 28, 2008
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
Net earnings/(loss)
|
|
$
|
3,660
|
|
|
|
$
|
(1,962
|
)
|
Adjustments to reconcile net earnings/(loss) to cash provided by
operating activities
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
303
|
|
|
|
|
217
|
|
Share-based compensation expense
|
|
|
248
|
|
|
|
|
799
|
|
Deferred taxes
|
|
|
1,268
|
|
|
|
|
608
|
|
Earnings from equity method investments
|
|
|
(40
|
)
|
|
|
|
(226
|
)
|
Other
|
|
|
2,815
|
|
|
|
|
1,429
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
Trading assets
|
|
|
11,320
|
|
|
|
|
2,586
|
|
Cash and securities segregated for regulatory purposes or
deposited with clearing organizations
|
|
|
3,499
|
|
|
|
|
(2,834
|
)
|
Receivables from Bank of America
|
|
|
(17,507
|
)
|
|
|
|
-
|
|
Receivables under resale agreements
|
|
|
48,119
|
|
|
|
|
9,298
|
|
Receivables under securities borrowed transactions
|
|
|
(5,260
|
)
|
|
|
|
(2,198
|
)
|
Customer receivables
|
|
|
11,371
|
|
|
|
|
(14,145
|
)
|
Brokers and dealers receivables
|
|
|
7,329
|
|
|
|
|
(2,966
|
)
|
Proceeds from loans, notes, and mortgages held for sale
|
|
|
3,015
|
|
|
|
|
6,923
|
|
Other changes in loans, notes, and mortgages held for sale
|
|
|
(1,573
|
)
|
|
|
|
(2,127
|
)
|
Trading liabilities
|
|
|
(15,935
|
)
|
|
|
|
1,285
|
|
Payables under repurchase agreements
|
|
|
(32,623
|
)
|
|
|
|
(3,228
|
)
|
Payables under securities loaned transactions
|
|
|
(8,139
|
)
|
|
|
|
(12
|
)
|
Payables to Bank of America
|
|
|
25,213
|
|
|
|
|
-
|
|
Customer payables
|
|
|
(7,821
|
)
|
|
|
|
15,974
|
|
Brokers and dealers payables
|
|
|
(2,270
|
)
|
|
|
|
3,530
|
|
Trading investment securities
|
|
|
298
|
|
|
|
|
(1,933
|
)
|
Other, net
|
|
|
(2,520
|
)
|
|
|
|
3,572
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by operating activities
|
|
|
24,770
|
|
|
|
|
14,590
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
Proceeds from (payments for):
|
|
|
|
|
|
|
|
|
|
Maturities of
available-for-sale
securities
|
|
|
2,095
|
|
|
|
|
2,012
|
|
Sales of
available-for-sale
securities
|
|
|
2,329
|
|
|
|
|
11,633
|
|
Purchases of
available-for-sale
securities
|
|
|
(279
|
)
|
|
|
|
(13,773
|
)
|
Proceeds from the sale of discontinued operations
|
|
|
-
|
|
|
|
|
12,581
|
|
Equipment and facilities, net
|
|
|
(13
|
)
|
|
|
|
(280
|
)
|
Loans, notes, and mortgages held for investment
|
|
|
(2,418
|
)
|
|
|
|
(1,977
|
)
|
Other investments
|
|
|
2,218
|
|
|
|
|
(528
|
)
|
|
|
|
|
|
|
|
|
|
|
Cash provided by investing activities
|
|
|
3,932
|
|
|
|
|
9,668
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Proceeds from (payments for):
|
|
|
|
|
|
|
|
|
|
Commercial paper and short-term borrowings
|
|
|
(33,215
|
)
|
|
|
|
(3,945
|
)
|
Issuance and resale of long-term borrowings
|
|
|
1,602
|
|
|
|
|
23,754
|
|
Settlement and repurchases of long-term borrowings
|
|
|
(19,887
|
)
|
|
|
|
(33,010
|
)
|
Capital contributions from Bank of America
|
|
|
6,850
|
|
|
|
|
-
|
|
Deposits
|
|
|
(819
|
)
|
|
|
|
832
|
|
Derivative financing transactions
|
|
|
16
|
|
|
|
|
750
|
|
Issuance of common stock
|
|
|
-
|
|
|
|
|
2,486
|
|
Issuance of preferred stock, net
|
|
|
-
|
|
|
|
|
6,610
|
|
Other common stock transactions
|
|
|
-
|
|
|
|
|
(866
|
)
|
Excess tax benefits related to share-based compensation
|
|
|
-
|
|
|
|
|
35
|
|
Dividends
|
|
|
(15
|
)
|
|
|
|
(538
|
)
|
|
|
|
|
|
|
|
|
|
|
Cash (used for) financing activities
|
|
|
(45,468
|
)
|
|
|
|
(3,892
|
)
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash and cash equivalents
|
|
|
(16,766
|
)
|
|
|
|
20,366
|
|
Cash and cash equivalents, beginning of
period(1)
|
|
|
52,603
|
|
|
|
|
41,346
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
35,837
|
|
|
|
$
|
61,712
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
$
|
193
|
|
|
|
$
|
372
|
|
Interest paid
|
|
|
4,273
|
|
|
|
|
10,371
|
|
Non-cash investing and financing activities:
In connection with the acquisition of Merrill Lynch by Bank
of America, Merrill Lynch recorded purchase accounting
adjustments in the quarter ended March 31, 2009, which were
recorded as non-cash capital contributions. See Note 2.
|
|
|
(1) |
|
Amount for Successor Company is
as of January 1, 2009. |
See
Notes to Condensed Consolidated Financial Statements.
5
Merrill
Lynch & Co., Inc. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income/(Loss)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company
|
|
|
Predecessor Company
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
(dollars in millions)
|
|
March 31, 2009
|
|
|
March 28, 2008
|
Net earnings/(loss)
|
|
$
|
3,660
|
|
|
|
$
|
(1,962
|
)
|
Other comprehensive income/(loss), net of tax:
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
229
|
|
|
|
|
(8
|
)
|
Net unrealized gain/(loss) on investment securities
available-for-sale
|
|
|
106
|
|
|
|
|
(2,276
|
)
|
Net deferred gain on cash flow hedges
|
|
|
39
|
|
|
|
|
49
|
|
Defined benefit pension and postretirement plans
|
|
|
2
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income/(loss), net of tax
|
|
|
376
|
|
|
|
|
(2,230
|
)
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income/(loss)
|
|
$
|
4,036
|
|
|
|
$
|
(4,192
|
)
|
|
|
|
|
|
|
|
|
|
|
See Notes to Condensed
Consolidated Financial Statements.
6
Merrill
Lynch & Co., Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
March 31, 2009
Note 1. Summary
of Significant Accounting Policies
Description
of Business
Merrill Lynch & Co. Inc. (ML &
Co.) and together with its subsidiaries (Merrill
Lynch), provide investment, financing, insurance, and
related services to individuals and institutions on a global
basis through its broker, dealer, banking and other financial
services subsidiaries. For a complete discussion of significant
accounting policies, refer to the Audited Consolidated Financial
Statements included in Merrill Lynchs Annual Report on
Form 10-K
for the year-ended December 26, 2008 (the 2008 Annual
Report).
Bank of
America Acquisition
On January 1, 2009, Merrill Lynch (the Predecessor
Company) was acquired by Bank of America Corporation
(Bank of America) through the merger of a
wholly-owned subsidiary of Bank of America with and into
ML & Co. with ML & Co. (the Successor
Company) continuing as the surviving corporation and a
wholly owned subsidiary of Bank of America. Upon completion of
the acquisition, each outstanding share of ML & Co.
common stock was converted into 0.8595 shares of Bank of
America common stock. As of the completion of the acquisition,
ML & Co. Series 1 through Series 8 preferred
stock were converted into Bank of America preferred stock with
substantially identical terms to the corresponding series of
Merrill Lynch preferred stock (except for additional voting
rights provided to the Bank of America securities). The Merrill
Lynch 9.00% Non-Voting Mandatory Convertible Non-Cumulative
Preferred Stock, Series 2, and 9.00% Non-Voting Mandatory
Convertible Non-Cumulative Preferred Stock, Series 3 that
was outstanding immediately prior to the completion of the
acquisition remained issued and outstanding subsequent to the
acquisition, but are now convertible into Bank of America common
stock.
Bank of Americas cost of acquiring Merrill Lynch has been
pushed down to form a new accounting basis for Merrill Lynch.
Accordingly, the accompanying Condensed Consolidated Financial
Statements are presented for two periods, Predecessor and
Successor, which respectively correspond to the periods
preceding and succeeding the date of acquisition. The
Predecessor and Successor periods have been separated by a
vertical line on the face of the Condensed Consolidated
Financial Statements to highlight the fact that the financial
information for such periods has been prepared under two
different cost bases of accounting. The components of the
Predecessor Companys shareholders equity (with the
exception of $1.5 billion of convertible preferred stock
discussed above) were reclassified to
paid-in-capital
on January 1, 2009.
Effective January 1, 2009, Merrill Lynch adopted calendar
quarter-end and year-end reporting periods to coincide with
those of Bank of America. The intervening period between Merrill
Lynchs previous fiscal year end (December 26,
2008) and the beginning of the current quarter
(January 1, 2009) (the stub period) is
presented separately on the accompanying Condensed Consolidated
Statements of Earnings / (Loss).
Basis of
Presentation
The Condensed Consolidated Financial Statements include the
accounts of Merrill Lynch. The Condensed Consolidated Financial
Statements are presented in accordance with U.S. Generally
Accepted Accounting Principles. Intercompany transactions and
balances within Merrill Lynch have
7
been eliminated. Transactions and balances with Bank of America
have not been eliminated. The interim Condensed Consolidated
Financial Statements for the three month periods and the stub
period are unaudited; however, all adjustments necessary for a
fair presentation of the Condensed Consolidated Financial
Statements have been included.
These unaudited Condensed Consolidated Financial Statements
should be read in conjunction with the audited Consolidated
Financial Statements included in the 2008 Annual Report, while
recognizing that two different bases of accounting are
presented. The nature of Merrill Lynchs business is such
that the results of any interim period are not necessarily
indicative of results for a full year. Certain reclassifications
have been made to the prior period financial statements to
conform to the current period presentation. In addition, certain
changes have been made to classifications in the financial
statements as of and for the quarter ended March 31, 2009
to conform to Bank of Americas presentation of similar
transactions. These changes include:
|
|
|
The reclassification of bifurcated embedded derivatives from the
balance sheet classification of the host instrument (e.g.,
long-term borrowings for structured notes) to derivative
contracts within trading assets and liabilities;
|
|
|
The reclassification of derivatives that had been used for asset
and liability management hedging from other assets and other
payables-interest and other to derivative contracts within
trading assets and trading liabilities;
|
|
|
The reclassification of certain loans designated as held for
trading, held for sale or held for investment to either held for
sale or held for investment; and
|
|
|
The reclassification of the financing provided to Bloomberg,
Inc. in connection with the sale of Merrill Lynchs
interest in Bloomberg, L.P. from investment securities to loans,
notes and mortgages.
|
Merrill Lynch did not make any significant changes to its
Predecessor Company accounting policies in order to conform with
the accounting policies utilized by Bank of America.
Consolidation
Accounting Policies
The Condensed Consolidated Financial Statements include the
accounts of Merrill Lynch, whose subsidiaries are generally
controlled through a majority voting interest. In certain cases,
Merrill Lynch subsidiaries may also be consolidated based on a
risks and rewards approach. Merrill Lynch does not consolidate
those special purpose entities that meet the criteria of a
qualified special purpose entity (QSPE).
Merrill Lynch determines whether it is required to consolidate
an entity by first evaluating whether the entity qualifies as a
voting rights entity (VRE), a variable interest
entity (VIE), or a QSPE.
VREs VREs are defined to include entities that
have both equity at risk that is sufficient to fund future
operations and have equity investors with decision making
ability that absorb the majority of the expected losses and
expected returns of the entity. In accordance with Statement of
Financial Accounting Standards (SFAS) No. 94,
Consolidation of All Majority-Owned Subsidiaries, Merrill
Lynch generally consolidates those VREs where it holds a
controlling financial interest. For investments in limited
partnerships and certain limited liability corporations that
Merrill Lynch does not control, Merrill Lynch applies Emerging
Issues Task Force (EITF) Topic D-46, Accounting
for Limited Partnership Investments, which requires use of
the equity method of accounting for investors that have more
than a minor influence, which is typically defined as an
investment of greater than 3% of the outstanding equity in the
entity. For more traditional corporate structures, in accordance
with Accounting Principles Board Opinion No. 18, The
Equity Method of Accounting for Investments in Common Stock,
Merrill Lynch applies the equity method of accounting where it
has significant
8
influence over the investee. Significant influence can be
evidenced by a significant ownership interest (which is
generally defined as a voting interest of 20% to 50%),
significant board of director representation, or other contracts
and arrangements.
VIEs Those entities that do not meet the VRE
criteria are generally analyzed for consolidation as either VIEs
or QSPEs. Merrill Lynch consolidates those VIEs in which it
absorbs the majority of the variability in expected losses
and/or the
variability in expected returns of the entity as required by
FIN 46(R), Consolidation of Variable Interest Entities
(FIN 46(R)). Merrill Lynch relies on a
qualitative
and/or
quantitative analysis, including an analysis of the design of
the entity, to determine if it is the primary beneficiary of the
VIE and therefore must consolidate the VIE. Merrill Lynch
reassesses whether it is the primary beneficiary of a VIE upon
the occurrence of a reconsideration event.
QSPEs QSPEs are passive entities with significantly
limited permitted activities. QSPEs are generally used as
securitization vehicles and are limited in the type of assets
that they may hold, the derivatives into which they can enter
and the level of discretion that they may exercise through
servicing activities. In accordance with SFAS No. 140,
Accounting for Transfers and Servicing of Financial Assets
and Extinguishment of Liabilities
(SFAS No. 140), and FIN 46(R),
Merrill Lynch does not consolidate QSPEs.
Securitization
Activities
In the normal course of business, Merrill Lynch securitizes
commercial and residential mortgage loans; municipal,
government, and corporate bonds; and other types of financial
assets. Merrill Lynch may retain interests in the securitized
financial assets through holding tranches of the securitization.
In accordance with SFAS No. 140, Merrill Lynch
recognizes transfers of financial assets where it relinquishes
control as sales to the extent of cash and any proceeds
received. Control is considered to be relinquished when all of
the following conditions have been met:
|
|
|
The transferred assets have been legally isolated from the
transferor even in bankruptcy or other receivership;
|
|
|
The transferee has the right to pledge or exchange the assets it
received, or if the entity is a QSPE the beneficial interest
holders have the right to pledge or exchange their beneficial
interests; and
|
|
|
The transferor does not maintain effective control over the
transferred assets (e.g. the ability to unilaterally cause the
holder to return specific transferred assets).
|
Revenue
Recognition
Principal transactions revenues include both realized and
unrealized gains and losses on trading assets and trading
liabilities, investment securities classified as trading
investments and fair value changes associated with structured
debt. These instruments are recorded at fair value. Fair value
is the price that would be received to sell an asset or paid to
transfer a liability in an orderly transaction between market
participants. Gains and losses are recognized on a trade date
basis.
Commissions revenues include commissions, mutual fund
distribution fees and contingent deferred sales charge revenue,
which are all accrued as earned. Commissions revenues also
include mutual fund redemption fees, which are recognized at the
time of redemption. Commissions revenues earned from certain
customer equity transactions are recorded net of related
brokerage, clearing and exchange fees.
9
Managed accounts and other fee-based revenues primarily consist
of asset-priced portfolio service fees earned from the
administration of separately managed accounts and other
investment accounts for retail investors, annual account fees,
and certain other account-related fees.
Investment banking revenues include underwriting revenues and
fees for merger and acquisition advisory services, which are
accrued when services for the transactions are substantially
completed. Underwriting revenues are presented net of
transaction-related expenses. Transaction-related expenses,
primarily legal, travel and other costs directly associated with
the transaction, are deferred and recognized in the same period
as the related revenue from the investment banking transaction
to match revenue recognition.
Earnings from equity method investments include Merrill
Lynchs pro rata share of income and losses associated with
investments accounted for under the equity method.
Other revenues include gains/(losses) on investment securities,
including sales and other-than-temporary-impairment losses
associated with certain available-for-sale securities,
gains/(losses) on private equity investments and gains/(losses)
on loans and other miscellaneous items.
Contractual interest and dividends received and paid on trading
assets and trading liabilities, excluding derivatives, are
recognized on an accrual basis as a component of interest and
dividend revenues and interest expense. Interest and dividends
on investment securities are recognized on an accrual basis as a
component of interest and dividend revenues. Interest related to
loans, notes, and mortgages, securities financing activities and
certain short- and long-term borrowings are recorded on an
accrual basis with related interest recorded as interest revenue
or interest expense, as applicable. Contractual interest, if
any, on structured notes is recorded as a component of interest
expense.
Use of
Estimates
In presenting the Condensed Consolidated Financial Statements,
management makes estimates regarding:
|
|
|
Valuations of assets and liabilities requiring fair value
estimates;
|
|
|
The allowance for credit losses;
|
|
|
Determination of other-than-temporary impairments for
available-for-sale investment securities;
|
|
|
The outcome of litigation;
|
|
|
Assumptions and cash flow projections used in determining
whether VIEs should be consolidated and the determination of the
qualifying status of QSPEs;
|
|
|
The realization of deferred taxes and the recognition and
measurement of uncertain tax positions;
|
|
|
The carrying amount of goodwill and intangible assets;
|
|
|
The amortization period of intangible assets with definite lives;
|
|
|
Incentive-based compensation accruals and valuation of
share-based payment compensation arrangements; and
|
|
|
Other matters that affect the reported amounts and disclosure of
contingencies in the financial statements.
|
10
Estimates, by their nature, are based on judgment and available
information. Therefore, actual results could differ from those
estimates and could have a material impact on the Condensed
Consolidated Financial Statements, and it is possible that such
changes could occur in the near term.
Fair
Value Measurement
Merrill Lynch accounts for a significant portion of its
financial instruments at fair value or considers fair value in
their measurement. Merrill Lynch accounts for certain financial
assets and liabilities at fair value under various accounting
literature, including SFAS No. 115, Accounting for
Certain Investments in Debt and Equity Securities
(SFAS No. 115),
SFAS No. 133, Accounting for Derivative Instruments
and Hedging Activities (SFAS No. 133),
and SFAS No. 159, Fair Value Option for Certain
Financial Assets and Liabilities
(SFAS No. 159). Merrill Lynch also
accounts for certain assets at fair value under applicable
industry guidance, namely broker-dealer and investment company
accounting guidance.
SFAS No. 157, Fair Value Measurements
(SFAS No. 157) defines fair value,
establishes a framework for measuring fair value, establishes a
fair value hierarchy based on the quality of inputs used to
measure fair value and enhances disclosure requirements for fair
value measurements.
Fair values for over-the-counter (OTC) derivative
financial instruments, principally forwards, options, and swaps,
represent the present value of amounts estimated to be received
from or paid to a marketplace participant in settlement of these
instruments (i.e., the amount Merrill Lynch would expect to
receive in a derivative asset assignment or would expect to pay
to have a derivative liability assumed). These derivatives are
valued using pricing models based on the net present value of
estimated future cash flows and directly observed prices from
exchange-traded derivatives, other OTC trades, or external
pricing services, while taking into account the
counterpartys creditworthiness, or Merrill Lynchs
own creditworthiness, as appropriate. Determining the fair value
for OTC derivative contracts can require a significant level of
estimation and management judgment.
New and/or
complex instruments may have immature or limited markets. As a
result, the pricing models used for valuation often incorporate
significant estimates and assumptions that market participants
would use in pricing the instrument, which may impact the
results of operations reported in the Condensed Consolidated
Financial Statements. For instance, on long-dated and illiquid
contracts extrapolation methods are applied to observed market
data in order to estimate inputs and assumptions that are not
directly observable. This enables Merrill Lynch to mark to fair
value all positions consistently when only a subset of prices
are directly observable. Values for OTC derivatives are verified
using observed information about the costs of hedging the risk
and other trades in the market. As the markets for these
products develop, Merrill Lynch continually refines its pricing
models to correlate more closely to the market price of these
instruments. The recognition of significant inception gains and
losses that incorporate unobservable inputs is reviewed by
management to ensure such gains and losses are derived from
observable inputs
and/or
incorporate reasonable assumptions about the unobservable
component, such as implied bid-offer adjustments.
Certain financial instruments recorded at fair value are
initially measured using mid-market prices which results in
gross long and short positions marked-to-market at the same
pricing level prior to the application of position netting. The
resulting net positions are then adjusted to fair value
representing the exit price as defined in
SFAS No. 157. The significant adjustments include
liquidity and counterparty credit risk.
11
Liquidity
Merrill Lynch makes adjustments to bring a position from a
mid-market to a bid or offer price, depending upon the net open
position. Merrill Lynch values net long positions at bid prices
and net short positions at offer prices. These adjustments are
based upon either observable or implied bid-offer prices.
Counterparty
Credit Risk
In determining fair value, Merrill Lynch considers both the
credit risk of its counterparties, as well as its own
creditworthiness. Merrill Lynch attempts to mitigate credit risk
to third parties by entering into netting and collateral
arrangements. Net counterparty exposure (counterparty positions
netted by offsetting transactions and both cash and securities
collateral) is then valued for counterparty creditworthiness and
this resultant value is incorporated into the fair value of the
respective instruments. Merrill Lynch generally calculates the
credit risk adjustment for derivatives on observable market
credit spreads.
SFAS No. 157 also requires that Merrill Lynch consider
its own creditworthiness when determining the fair value of
certain instruments, including OTC derivative instruments. The
approach to measuring the impact of Merrill Lynchs credit
risk on an instrument is done in the same manner as for third
party credit risk. The impact of Merrill Lynchs credit
risk is incorporated into the fair value, even when credit risk
is not readily observable, of an instrument such as in OTC
derivatives contracts. OTC derivative liabilities are valued
based on the net counterparty exposure as described above.
Legal
Reserves
Merrill Lynch is a party in various actions, some of which
involve claims for substantial amounts. Amounts are accrued for
the financial resolution of claims that have either been
asserted or are deemed probable of assertion if, in the opinion
of management, it is both probable that a liability has been
incurred and the amount of the loss can be reasonably estimated.
In many cases, it is not possible to determine whether a
liability has been incurred or to estimate the ultimate or
minimum amount of that liability until the case is close to
resolution, in which case no accrual is made until that time.
Accruals are subject to significant estimation by management
with input from outside counsel.
Income
Taxes
Merrill Lynch provides for income taxes on all transactions that
have been recognized in the Condensed Consolidated Financial
Statements in accordance with SFAS No. 109,
Accounting for Income Taxes
(SFAS No. 109). Accordingly, deferred
taxes are adjusted to reflect the tax rates at which future
taxable amounts will likely be settled or realized. The effects
of tax rate changes on deferred tax liabilities and deferred tax
assets, as well as other changes in income tax laws, are
recognized in net earnings in the period during which such
changes are enacted. Valuation allowances are established when
necessary to reduce deferred tax assets to the amounts expected
to be realized. Pursuant to SFAS No. 109, Merrill
Lynch may assess various sources of evidence in the conclusion
as to the necessity of valuation allowances to reduce deferred
tax assets to amounts more-likely-than-not to be realized
including the following: 1) past and projected earnings,
including losses, of Merrill Lynch and Bank of America, as
certain tax attributes such as U.S. net operating losses
(NOLs), U.S. capital loss carryforwards and
foreign tax credit carryforwards can be utilized by Bank of
America in certain income tax returns, 2) tax carryforward
periods, and 3) tax planning strategies and other factors
of the legal entities, such as the intercompany tax-allocation
policy. Included within
12
Merrill Lynchs net deferred tax assets are carryforward
amounts generated in the U.S. and U.K. that are deductible
in the future as NOLs. Merrill Lynch has concluded that these
deferred tax assets are more-likely-than-not to be fully
utilized prior to expiration, based on the projected level of
future taxable income of Merrill Lynch and Bank of America,
which is relevant due to the tax-allocation policy. For this
purpose, future taxable income was projected based on forecasts
and historical earnings after adjusting for the past market
disruptions and the anticipated impact of the differences
between pre-tax earnings and taxable income.
Merrill Lynch recognizes and measures its unrecognized tax
benefits in accordance with FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes
(FIN 48). Merrill Lynch estimates the
likelihood, based on their technical merits, that tax positions
will be sustained upon examination considering the facts and
circumstances and information available at the end of each
period. Merrill Lynch adjusts the level of unrecognized tax
benefits when there is more information available, or when an
event occurs requiring a change. In accordance with Bank of
Americas policy, any new or subsequent change in an
unrecognized tax benefit related to a Bank of America state
consolidated, combined or unitary return in which Merrill Lynch
is a member will not be reflected in Merrill Lynchs
balance sheet. However, upon Bank of Americas resolution
of the unrecognized state tax benefit, any material impact
deemed to be attributable to Merrill Lynch will be reflected in
Merrill Lynchs balance sheet. Merrill Lynch accrues
income-tax-related interest and penalties, if applicable, within
income tax expense.
Beginning with the 2009 tax year, Merrill Lynchs results
of operations are included in the U.S. federal income tax
return and certain state income tax returns of Bank of America.
The method of allocating income tax expense is determined under
the tax allocation policy of Bank of America. This allocation
policy specifies that income tax expense will be computed for
all Bank of America subsidiaries generally on a separate company
method, taking into account the tax position of the consolidated
group and the pro forma Merrill Lynch group. Under the policy,
tax benefits associated with net operating losses (or other tax
attributes) of Merrill Lynch are payable to Merrill Lynch upon
the earlier of the utilization in the filing of Bank of
Americas returns or the utilization in Merrill
Lynchs pro forma returns. See Note 15 for further
discussion of income taxes.
Securities
Financing Transactions
Merrill Lynch enters into repurchase and resale agreements and
securities borrowed and loaned transactions to accommodate
customers and earn interest rate spreads (also referred to as
matched-book transactions), obtain securities for
settlement and finance inventory positions.
Resale and repurchase agreements are accounted for as
collateralized financing transactions and may be recorded at
their contractual amounts plus accrued interest or at fair value
under the fair value option election in SFAS No. 159.
Resale and repurchase agreements recorded at fair value are
generally valued based on pricing models that use inputs with
observable levels of price transparency.
Where the fair value option has been elected, changes in the
fair value of resale and repurchase agreements are reflected in
principal transactions revenues and the contractual interest
coupon is recorded as interest revenue or interest expense,
respectively. For further information refer to Note 6.
Resale and repurchase agreements recorded at their contractual
amounts plus accrued interest approximate fair value, as the
fair value of these items is not materially sensitive to shifts
in market interest rates because of the short-term nature of
these instruments
and/or
variable interest rates or to credit risk because the resale and
repurchase agreements are fully collateralized.
Merrill Lynchs policy is to obtain possession of
collateral with a market value equal to or in excess of the
principal amount loaned under resale agreements. To ensure that
the market value of the underlying
13
collateral remains sufficient, collateral is generally valued
daily and Merrill Lynch may require counterparties to deposit
additional collateral or may return collateral pledged when
appropriate.
Substantially all repurchase and resale activities are
transacted under master repurchase agreements that give Merrill
Lynch the right, in the event of default, to liquidate
collateral held and to offset receivables and payables with the
same counterparty. Merrill Lynch offsets certain repurchase and
resale agreement balances with the same counterparty on the
Condensed Consolidated Balance Sheets.
Merrill Lynch may use securities received as collateral for
resale agreements to satisfy regulatory requirements such as
Rule 15c3-3
of the SEC.
Securities borrowed and loaned transactions may be recorded at
the amount of cash collateral advanced or received plus accrued
interest or at fair value under the fair value option election
in SFAS No. 159. Securities borrowed transactions
require Merrill Lynch to provide the counterparty with
collateral in the form of cash, letters of credit, or other
securities. Merrill Lynch receives collateral in the form of
cash or other securities for securities loaned transactions. For
these transactions, the fees received or paid by Merrill Lynch
are recorded as interest revenue or expense. On a daily basis,
Merrill Lynch monitors the market value of securities borrowed
or loaned against the collateral value, and Merrill Lynch may
require counterparties to deposit additional collateral or may
return collateral pledged, when appropriate. The carrying value
of these instruments approximates fair value as these items are
not materially sensitive to shifts in market interest rates
because of their short-term nature
and/or their
variable interest rates.
All firm-owned securities pledged to counterparties where the
counterparty has the right, by contract or custom, to sell or
repledge the securities are disclosed parenthetically in trading
assets or, if applicable, in investment securities on the
Condensed Consolidated Balance Sheets.
In transactions where Merrill Lynch acts as the lender in a
securities lending agreement and receives securities that can be
pledged or sold as collateral, it recognizes an asset on the
Condensed Consolidated Balance Sheets carried at fair value,
representing the securities received (securities received as
collateral), and a liability for the same amount, representing
the obligation to return those securities (obligation to return
securities received as collateral). The amounts on the Condensed
Consolidated Balance Sheets result from non-cash transactions.
Trading
Assets and Liabilities
Merrill Lynchs trading activities consist primarily of
securities brokerage and trading; derivatives dealing and
brokerage; commodities trading and futures brokerage; and
securities financing transactions. Trading assets and trading
liabilities consist of cash instruments (e.g., securities and
loans) and derivative instruments used for trading purposes or
for managing risk exposures in other trading inventory. Trading
assets and trading liabilities also include commodities
inventory. See Note 5 for additional information on
derivative instruments.
Trading assets and liabilities are generally recorded on a trade
date basis at fair value. Included in trading liabilities are
securities that Merrill Lynch has sold but did not own and will
therefore be obligated to purchase at a future date (short
sales). Commodities inventory is recorded at the lower of
cost or market value. Changes in fair value of trading assets
and liabilities (i.e., unrealized gains and losses) are
recognized as principal transactions revenues in the current
period. Realized gains and losses and any related interest
amounts are included in principal transactions revenues and
interest revenues and expenses, depending on the nature of the
instrument.
14
Investment
Securities
Investment securities consist of marketable investment
securities and non-qualifying investments. Refer to Note 7.
Marketable
Investments
ML & Co. and certain of its non-broker-dealer
subsidiaries, including Merrill Lynch banks, follow the guidance
in SFAS No. 115 when accounting for investments in
debt and publicly traded equity securities. Merrill Lynch
classifies those debt securities that it does not intend to sell
as held-to-maturity securities. Held-to-maturity securities are
carried at cost unless a decline in value is deemed
other-than-temporary, in which case the carrying value is
reduced. For Merrill Lynch, the trading classification under
SFAS No. 115 generally includes those securities that
are bought and held principally for the purpose of selling them
in the near term, securities that are economically hedged, or
securities that may contain a bifurcatable embedded derivative
as defined in SFAS No. 133. Securities classified as
trading are marked to fair value through earnings. All other
qualifying securities are classified as available-for-sale and
held at fair value with unrealized gains and losses reported in
accumulated other comprehensive income/(loss).
Realized gains and losses on investment securities are included
in current period earnings. For purposes of computing realized
gains and losses, the cost basis of each investment sold is
based on the specific identification method.
Merrill Lynch regularly (at least quarterly) evaluates each
held-to-maturity and available-for-sale security whose value has
declined below amortized cost to assess whether the decline in
fair value is other-than-temporary. A decline in a debt
securitys fair value is considered to be
other-than-temporary if it is probable that all amounts
contractually due will not be collected or Merrill Lynch either
plans to sell the security or it is more likely than not that it
will be required to sell the security before recovery of its
amortized cost. Beginning in 2009, for unrealized losses on debt
securities that are deemed other-than-temporary, the credit
component of an other-than-temporary impairment is recognized in
earnings and the noncredit component in other comprehensive
income (OCI) when Merrill Lynch does not intend to
sell the security and it is more likely than not that Merrill
Lynch will not be required to sell the security prior to
recovery. Prior to January 1, 2009, unrealized losses (both
the credit and non-credit components) on available-for-sale debt
securities that were deemed other-than-temporary were included
in current period earnings.
Merrill Lynchs impairment review generally includes:
|
|
|
Identifying securities with indicators of possible impairment;
|
|
|
Analyzing individual securities with fair value less than
amortized cost for specific factors including:
|
|
|
|
|
|
The estimated length of time to recover from fair value to
amortized cost;
|
|
|
|
The severity and duration of the fair value decline from
amortized cost;
|
|
|
|
Deterioration in the financial condition of the issuer;
|
|
|
|
Discussing evidential matter, including an evaluation of the
factors that could cause individual securities to have an
other-than-temporary impairment;
|
|
|
Determining whether Merrill Lynch intends to sell the security
or if it is more likely than not that Merrill Lynch will be
required to sell the security before recovery of its amortized
cost; and
|
|
|
Documenting the analysis and conclusions.
|
15
Non-Qualifying
Investments
Non-qualifying investments are those investments that are not
within the scope of SFAS No. 115 and primarily include
private equity investments accounted for at fair value and
securities carried at cost or under the equity method of
accounting.
Private equity investments that are held for capital
appreciation
and/or
current income are accounted for under the American Institute of
Certified Public Accountants (AICPA)
Accounting and Auditing Guide, Investment Companies (the
Investment Company Guide) and carried at fair value.
Additionally, certain private equity investments that are not
accounted for under the Investment Company Guide may be carried
at fair value under the fair value option election in
SFAS No. 159. The carrying value of private equity
investments reflects expected exit values based upon market
prices or other valuation methodologies including expected cash
flows and market comparables of similar companies.
Merrill Lynch has non-controlling investments in the common
shares of corporations and in partnerships that do not fall
within the scope of SFAS No. 115 or the Investment
Company Guide. Merrill Lynch accounts for these investments
using either the cost or the equity method of accounting based
on managements ability to influence the investees. See the
Consolidation Accounting Policies section of this Note for more
information.
For investments accounted for using the equity method, income is
recognized based on Merrill Lynchs share of the earnings
or losses of the investee. Dividend distributions are generally
recorded as reductions in the investment balance. Impairment
testing is based on the guidance provided in APB Opinion
No. 18, The Equity Method of Accounting for Investments
in Common Stock, and the investment is reduced when an
impairment is deemed other-than-temporary.
For investments accounted for at cost, income is recognized as
dividends are received. Impairment testing is based on the
guidance provided in FASB Staff Positions Nos.
SFAS 115-2
and
SFAS 124-2,
The Meaning of Other-Than-Temporary Impairment and Its
Application to Certain Investments, and the cost basis is
reduced when an impairment is deemed other-than-temporary.
Loans,
Notes, and Mortgages, Net
Merrill Lynchs lending and related activities include loan
originations, syndications and securitizations. Loan
originations include corporate and institutional loans,
residential and commercial mortgages, asset-based loans, and
other loans to individuals and businesses. Merrill Lynch also
engages in secondary market loan trading (see the Trading Assets
and Liabilities section within this Note) and margin lending.
Loans included in loans, notes, and mortgages are classified for
accounting purposes as loans held for investment and loans held
for sale. Upon completion of the acquisition of Merrill Lynch by
Bank of America, certain loans carried by Merrill Lynch were
subject to the requirements of AICPA Statement of Position
No. 03-3,
Accounting for Certain Loans or Debt Securities Acquired in a
Transfer
(SOP 03-3).
See Note 9.
Loans held for investment are carried at amortized cost, less an
allowance for loan losses. The provision for loan losses is
based on managements estimate of the amount necessary to
maintain the allowance for loan losses at a level adequate to
absorb probable incurred loan losses and is included in interest
revenue in the Condensed Consolidated Statements of
Earnings/(Loss). Managements estimate of loan losses is
influenced by many factors, including adverse situations that
may affect the borrowers ability to repay, current
economic conditions, prior loan loss experience, and the
estimated fair value of any underlying collateral. The fair
value of collateral is generally determined by third-party
appraisals
16
in the case of residential mortgages, quoted market prices for
securities, or other types of estimates for other assets.
Managements estimate of loan losses includes judgment
about collectibility based on available information at the
balance sheet date, and the uncertainties inherent in those
underlying assumptions.
While management has based its estimates on the best information
available, future adjustments to the allowance for loan losses
may be necessary as a result of changes in the economic
environment or variances between actual results and the original
assumptions.
In general, loans are evaluated for impairment when they are
greater than 90 days past due or exhibit credit quality
weakness. Loans are considered impaired when it is probable that
Merrill Lynch will not be able to collect the contractual
principal and interest due from the borrower. All payments
received on impaired loans are applied to principal until the
principal balance has been reduced to a level where collection
of the remaining recorded investment is not in doubt. Typically,
when collection of principal on an impaired loan is not in
doubt, contractual interest will be credited to interest income
when received.
Loans held for sale are carried at lower of cost or fair value.
The fair value option in SFAS No. 159 has been elected
for certain held for sale loans, notes and mortgages. Estimation
is required in determining these fair values. The fair value of
loans made in connection with commercial lending activity,
consisting mainly of senior debt, is primarily estimated using
the market value of publicly issued debt instruments or
discounted cash flows. Merrill Lynchs estimate of fair
value for other loans, notes, and mortgages is determined based
on the individual loan characteristics. For certain homogeneous
categories of loans, including residential mortgages, automobile
loans, and home equity loans, fair value is estimated using a
whole loan valuation or an as-if securitized price
based on market conditions. An as-if securitized
price is based on estimated performance of the underlying asset
pool collateral, rating agency credit structure assumptions and
market pricing for similar securitizations previously executed.
Declines in the carrying value of loans held for sale and loans
accounted for at fair value under the fair value option are
included in other revenues in the Condensed Consolidated
Statements of Earnings/(Loss).
Nonrefundable loan origination fees, loan commitment fees, and
draw down fees received in conjunction with held for
investment loans are generally deferred and recognized over the
contractual life of the loan as an adjustment to the yield. If,
at the outset, or any time during the term of the loan, it
becomes probable that the repayment period will be extended, the
amortization is recalculated using the expected remaining life
of the loan. When the loan contract does not provide for a
specific maturity date, managements best estimate of the
repayment period is used. At repayment of the loan, any
unrecognized deferred fee is immediately recognized in earnings.
If the loan is accounted for as held for sale, the fees received
are deferred and recognized as part of the gain or loss on sale
in other revenues. If the loan is accounted for under the fair
value option, the fees are included in the determination of the
fair value and included in other revenue.
New
Accounting Pronouncements
In April 2009, the Financial Accounting Standards Board
(FASB) issued FASB Staff Position (FSP)
No. FAS 157-4,
Determining Fair Value When the Volume and Level of Activity
for the Asset or Liability Have Significantly Decreased and
Identifying Transactions That Are Not Orderly, (FSP
FAS 157-4).
FSP
FAS 157-4
provides guidance for determining whether a market is inactive
and a transaction is distressed in order to apply the existing
fair value measurement guidance in SFAS No. 157.
Merrill Lynch elected to early adopt FSP
FAS 157-4
effective January 1, 2009. The adoption did not have a
material impact on the Condensed Consolidated Financial
Statements.
17
In April 2009, the FASB issued FSP
No. FAS 115-2
and
FAS 124-2,
Recognition and Presentation of Other-Than-Temporary
Impairments, (FSP
FAS 115-2
and
FAS 124-2).
This FSP requires an entity to recognize the credit component of
an other-than-temporary impairment of a debt security in
earnings and the noncredit component in other comprehensive
income (OCI) when the entity does not intend to sell
the security and it is more likely than not that the entity will
not be required to sell the security prior to recovery. FSP
FAS 115-2
and
FAS 124-2
also require expanded disclosures. Merrill Lynch elected to
early adopt FSP
FAS 115-2
and
FAS 124-2
effective January 1, 2009 and the adoption did not have a
material impact on the Condensed Consolidated Financial
Statements, as any OCI that Merrill Lynch previously recorded
was eliminated upon Bank of Americas acquisition of
Merrill Lynch. FSP
FAS 115-2
and
FAS 124-2
do not change the recognition of other-than-temporary impairment
for equity securities.
In April 2009, the FASB issued FSP
No. FAS 107-1
and APB Opinion
28-1,
Interim Disclosures about Fair Value of Financial Instruments
(FSP
FAS 107-1).
FSP
FAS 107-1
requires expanded disclosures for all financial instruments as
defined by SFAS No. 107, Disclosures about Fair
Value of Financial Instruments such as loans that are not
measured at fair value through earnings. The expanded disclosure
requirements for FSP
FAS 107-1
are effective for Merrill Lynchs quarterly financial
statements for the three months ending June 30, 2009. Since
FSP
FAS 107-1
only requires certain additional disclosures, it will not affect
Merrill Lynchs consolidated financial position, results of
operations or cash flows.
In April 2009, the FASB issued FSP No. FAS 141(R)-1,
Accounting for Assets Acquired and Liabilities Assumed in a
Business Combination That Arise from Contingencies,
(FSP
FAS 141(R)-1)
whereby assets acquired and liabilities assumed in a business
combination that arise from contingencies should be recognized
at fair value on the acquisition date if fair value can be
determined during the measurement period. If fair value cannot
be determined, companies should typically account for the
acquired contingencies using existing guidance.
FSP 141(R)-1 is effective for new acquisitions consummated
on or after January 1, 2009. Bank of America applied
FSP 141(R)-1 to its January 1, 2009 acquisition of
Merrill Lynch, and the effects of the adoption were not material
to these Condensed Consolidated Financial Statements.
In September 2008, the FASB released exposure drafts that would
amend SFAS No. 140 and FIN 46(R). As written, the
proposed amendments would, among other things, eliminate the
concept of a QSPE and change the standards for consolidation of
VIEs. The changes would be effective for both existing and
newly-created entities as of January 1, 2010. If adopted as
written, the amendments would likely result in the consolidation
of certain QSPEs and VIEs that are not currently recorded on the
Condensed Consolidated Balance Sheet of Merrill Lynch (e.g.,
certain mortgage and municipal bond securitizations). Merrill
Lynch is continuing to evaluate the impact that the exposure
drafts would have on its financial condition and results of
operations if adopted as written.
In March 2008, the FASB issued SFAS No. 161,
Disclosure about Derivative Instruments and Hedging
Activities, an Amendment of FASB Statement No. 133
(SFAS No. 161). SFAS No. 161
is intended to improve transparency in financial reporting by
requiring enhanced disclosures of an entitys derivative
instruments and hedging activities and their effects on the
entitys financial position, financial performance, and
cash flows. SFAS No. 161 applies to all derivative
instruments within the scope of SFAS No. 133. It also
applies to non-derivative hedging instruments and all hedged
items designated and qualifying as hedges under
SFAS No. 133. SFAS No. 161 amends the
current qualitative and quantitative disclosure requirements for
derivative instruments and hedging activities set forth in
SFAS No. 133 and generally increases the level of
disaggregation that will be required in an entitys
financial statements. SFAS No. 161 requires
qualitative disclosures about objectives and strategies for
using derivatives, quantitative disclosures about fair value
amounts of gains and losses on derivative instruments, and
disclosures about credit-risk related contingent features in
derivative agreements.
18
Merrill Lynch adopted SFAS No. 161 on January 1,
2009, effective prospectively. Since SFAS No. 161 only
requires certain additional disclosures, it did not have an
effect on Merrill Lynchs consolidated financial position,
results of operations or cash flows. See Note 5 for further
information regarding these disclosures.
In February 2008, the FASB issued FSP
FAS 140-3,
Accounting for Transfers of Financial Assets and Repurchase
Financing Transactions (FSP
FAS 140-3).
Under the guidance in FSP
FAS 140-3,
there is a presumption that the initial transfer of a financial
asset and subsequent repurchase financing involving the same
asset are considered part of the same arrangement (i.e. a linked
transaction) under SFAS No. 140. However, if certain
criteria are met, the initial transfer and repurchase financing
will be evaluated as two separate transactions under
SFAS No. 140. FSP
FAS 140-3
is effective for new transactions entered into in fiscal years
beginning after November 15, 2008. Early adoption was
prohibited. The adoption of FSP
FAS 140-3
did not have a material impact on the Condensed Consolidated
Financial Statements.
In December 2007, the FASB issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial
Statements-an amendment of ARB No. 51
(SFAS No. 160). SFAS No. 160
requires noncontrolling interests in subsidiaries (formerly
known as minority interests) initially to be
measured at fair value and classified as a separate component of
equity. Under SFAS No. 160, gains or losses on sales
of noncontrolling interests in subsidiaries are not recognized,
instead sales of noncontrolling interests are accounted for as
equity transactions. However, in a sale of a subsidiarys
shares that results in the deconsolidation of the subsidiary, a
gain or loss is recognized for the difference between the
proceeds of that sale and the carrying amount of the interest
sold and a new fair value basis is established for any remaining
ownership interest. SFAS No. 160 is effective for
Merrill Lynch beginning in 2009; earlier application is
prohibited. SFAS No. 160 is required to be adopted
prospectively, with the exception of certain presentation and
disclosure requirements (e.g., reclassifying noncontrolling
interests to appear in equity), which are required to be adopted
retrospectively. The adoption of SFAS No. 160 did not
have a material impact on the Condensed Consolidated Financial
Statements.
In December 2007, the FASB issued SFAS No. 141(R),
Business Combinations
(SFAS No. 141(R)), which significantly
changes the financial accounting and reporting for business
combinations. SFAS No. 141(R) requires, for example:
(i) more assets and liabilities to be measured at fair
value as of the acquisition date, (ii) liabilities related
to contingent consideration to be remeasured at fair value in
each subsequent reporting period with changes reflected in
earnings and not goodwill, and (iii) all
acquisition-related costs to be expensed as incurred by the
acquirer. Bank of America applied SFAS No. 141(R) to
its January 1, 2009 acquisition of Merrill Lynch, the
effects of which are included in these Condensed Consolidated
Financial Statements.
19
Note 2. Acquisition
and Subsequent Transactions with Bank of America Corporation
As a result of the acquisition of Merrill Lynch by Bank of
America, Merrill Lynch recorded the following preliminary
purchase accounting adjustments:
|
|
|
|
|
(dollars in billions)
|
|
|
|
|
Purchase Price
|
|
|
|
|
Merrill Lynch common shares exchanged (in millions)
|
|
|
1,600
|
|
Exchange ratio
|
|
|
0.8595
|
|
|
|
|
|
|
Bank of Americas common stock issued
|
|
|
1,375
|
|
Purchase price per share of Bank of Americas common
stock(1)
|
|
$
|
14.08
|
|
|
|
|
|
|
Total value of Bank of Americas common stock and cash
exchanged for fractional shares
|
|
$
|
19.4
|
|
Merrill Lynch preferred
stock(2)
|
|
|
8.6
|
|
Fair value of outstanding employee stock awards
|
|
|
1.1
|
|
|
|
|
|
|
Total purchase price
|
|
$
|
29.1
|
|
|
|
|
|
|
Preliminary allocation of the purchase price
|
|
|
|
|
Merrill Lynch stockholders equity
|
|
$
|
19.9
|
|
Merrill Lynch goodwill and intangible assets
|
|
|
(2.6
|
)
|
Pre-tax adjustments to reflect acquired assets and liabilities
at fair value:
|
|
|
|
|
Securities and derivatives
|
|
|
(1.1
|
)
|
Loans
|
|
|
(6.4
|
)
|
Intangible
assets(3)
|
|
|
5.7
|
|
Other assets
|
|
|
(1.4
|
)
|
Long-term borrowings
|
|
|
15.5
|
|
|
|
|
|
|
Pre-tax total adjustments
|
|
|
12.3
|
|
Deferred income taxes
|
|
|
(5.5
|
)
|
|
|
|
|
|
After-tax total adjustments
|
|
|
6.8
|
|
|
|
|
|
|
Fair value of net assets acquired
|
|
$
|
24.1
|
|
|
|
|
|
|
Preliminary goodwill resulting from the acquisition by Bank
of America
|
|
$
|
5.0
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The value of the shares of
common stock exchanged with Merrill Lynch shareholders was based
upon the closing price of Bank of Americas common stock at
December 31, 2008, the last trading day prior to the date
of acquisition. |
(2) |
|
Represents Merrill Lynchs
preferred stock exchanged for Bank of America preferred stock
having substantially identical terms and also includes
$1.5 billion of convertible preferred stock. |
(3) |
|
Consists of trade name of
$1.2 billion and customer relationship and core deposit
intangibles of $4.5 billion. The amortization life is
10 years for the customer relationship and core deposit
intangibles, which will be primarily amortized on a
straight-line basis. |
Subsequent to the Bank of America acquisition, certain assets
and liabilities were transferred at fair value between Merrill
Lynch and Bank of America. These transfers were made in
connection with efforts to manage risk in a more effective and
efficient manner at the consolidated Bank of America level. The
assets and liabilities transferred related to sales and trading
activities and included positions associated with the rates and
currency, equity and mortgage products trading businesses. These
transfers included approximately $47 billion each of assets
and liabilities transferred from Merrill Lynch to Bank of
America, primarily U.S. matched book repurchase positions
and mortgage positions. In addition, approximately
$2 billion of commercial mortgage-backed securities were
transferred to Bank of America. Approximately $16 billion
of assets were transferred from Bank of America to Merrill
Lynch, primarily equity-related positions. See Note 19 for
additional information on related party transactions.
20
Note 3. Segment
and Geographic Information
Segment
Information
Prior to the acquisition by Bank of America, Merrill
Lynchs operations were organized and reported as two
operating segments in accordance with the criteria in
SFAS No. 131, Disclosure about Segments of an
Enterprise and Related Information
(SFAS No. 131): Global Markets and
Investment Banking (GMI) and Global Wealth
Management (GWM).
As a result of the acquisition by Bank of America, Merrill Lynch
reevaluated the provisions of SFAS No. 131 in the
first quarter of 2009. Pursuant to SFAS No. 131,
operating segments represent components of an enterprise for
which separate financial information is available that is
regularly evaluated by the chief operating decision maker in
determining how to allocate resources and in assessing
performance. Based upon how the chief operating decision maker
of Merrill Lynch reviews results in terms of allocating
resources and assessing performance, it was determined that
Merrill Lynch does not contain any identifiable operating
segments under SFAS No. 131. As a result, the
financial information of Merrill Lynch is presented as a single
segment.
Geographic
Information
Merrill Lynch conducts its business activities through offices
in the following five regions:
|
|
|
United States;
|
|
|
Europe, Middle East, and Africa (EMEA);
|
|
|
Pacific Rim;
|
|
|
Latin America; and
|
|
|
Canada.
|
The principal methodologies used in preparing the geographic
information below are as follows:
|
|
|
Revenues and expenses are generally recorded based on the
location of the employee generating the revenue or incurring the
expense without regard to legal entity;
|
|
|
Pre-tax earnings or loss from continuing operations include the
allocation of certain shared expenses among regions; and
|
|
|
Intercompany transfers are based primarily on service agreements.
|
21
The information that follows, in managements judgment,
provides a reasonable representation of each regions
contribution to the consolidated net revenues and pre-tax
earnings/(loss) from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company
|
|
|
Predecessor Company
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
(dollars in millions)
|
|
March 31, 2009
|
|
|
March 28, 2008
|
|
Net revenues
|
|
|
|
|
|
|
|
|
|
Europe, Middle East, and Africa
|
|
$
|
1,935
|
|
|
|
$
|
1,006
|
|
Pacific Rim
|
|
|
806
|
|
|
|
|
839
|
|
Latin America
|
|
|
235
|
|
|
|
|
459
|
|
Canada
|
|
|
52
|
|
|
|
|
72
|
|
|
|
|
|
|
|
|
|
|
|
Total
Non-U.S.
|
|
|
3,028
|
|
|
|
|
2,376
|
|
United
States(1)
|
|
|
6,926
|
|
|
|
|
558
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenues
|
|
$
|
9,954
|
|
|
|
$
|
2,934
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax earnings from continuing
operations(2)
|
|
|
|
|
|
|
|
|
|
Europe, Middle East, and Africa
|
|
$
|
1,257
|
|
|
|
$
|
(340
|
)
|
Pacific Rim
|
|
|
319
|
|
|
|
|
202
|
|
Latin America
|
|
|
85
|
|
|
|
|
159
|
|
Canada
|
|
|
26
|
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
Total
Non-U.S.
|
|
|
1,687
|
|
|
|
|
34
|
|
United
States(1)
|
|
|
3,558
|
|
|
|
|
(3,335
|
)
|
|
|
|
|
|
|
|
|
|
|
Total pre-tax earnings/(loss) from continuing
operations(2)
|
|
$
|
5,245
|
|
|
|
$
|
(3,301
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
U.S. results for the three
months ended March 31, 2009 included gains of
$2.2 billion, which resulted from the widening of Merrill
Lynchs credit spreads on the carrying values of certain
long-term liabilities. The U.S. results for the three months
ended March 28, 2008 include write-downs of
$6.4 billion related to U.S. ABS CDOs, U.S.
sub-prime
and Alt-A residential mortgage positions, leveraged finance
commitments, and credit valuation adjustments related to hedges
with financial guarantors. These losses were partially offset by
gains of $2.1 billion that resulted from the widening of
Merrill Lynchs credit spreads on the carrying values of
certain long-term debt liabilities. |
(2) |
|
See Note 17 for further
information on discontinued operations. |
Fair
Value Measurements
Fair
Value Hierarchy
In accordance with SFAS No. 157, Merrill Lynch has
categorized its financial instruments, based on the priority of
the inputs to the valuation technique, into a three-level fair
value hierarchy. The fair value hierarchy gives the highest
priority to quoted prices in active markets for identical assets
or liabilities (Level 1) and the lowest priority to
unobservable inputs (Level 3).
Financial assets and liabilities recorded on the Condensed
Consolidated Balance Sheets are categorized based on the inputs
to the valuation techniques as follows:
|
|
Level 1. |
Financial assets and liabilities whose values are based on
unadjusted quoted prices for identical assets or liabilities in
an active market that Merrill Lynch has the ability to access
(examples include active exchange-traded equity securities,
exchange-traded derivatives, U.S. Government securities,
and certain other sovereign government obligations).
|
22
|
|
Level 2. |
Financial assets and liabilities whose values are based on
quoted prices in markets that are not active or model inputs
that are observable either directly or indirectly for
substantially the full term of the asset or liability.
Level 2 inputs include the following:
|
|
|
|
|
a)
|
Quoted prices for similar assets or liabilities in active
markets (examples include restricted stock and U.S. agency
securities);
|
|
|
|
|
b)
|
Quoted prices for identical or similar assets or liabilities in
non-active markets (examples include corporate and municipal
bonds, which trade infrequently);
|
|
|
|
|
c)
|
Pricing models whose inputs are observable for substantially the
full term of the asset or liability (examples include most
over-the-counter
derivatives, including interest rate and currency
swaps); and
|
|
|
|
|
d)
|
Pricing models whose inputs are derived principally from or
corroborated by observable market data through correlation or
other means for substantially the full term of the asset or
liability (examples include certain residential and commercial
mortgage-related assets, including loans, securities and
derivatives).
|
|
|
Level 3. |
Financial assets and liabilities whose values are based on
prices or valuation techniques that require inputs that are both
unobservable and significant to the overall fair value
measurement. These inputs reflect managements own
assumptions about the assumptions a market participant would use
in pricing the asset or liability (examples include certain
private equity investments, certain residential and commercial
mortgage-related assets (including loans, securities and
derivatives), and long-dated or complex derivatives (including
certain equity and currency derivatives and long-dated options
on gas and power)).
|
As required by SFAS No. 157, when the inputs used to
measure fair value fall within different levels of the
hierarchy, the level within which the fair value measurement is
categorized is based on the lowest level input that is
significant to the fair value measurement in its entirety. For
example, a Level 3 fair value measurement may include
inputs that are observable (Levels 1 and 2) and
unobservable (Level 3). Therefore gains and losses for such
assets and liabilities categorized within the Level 3 table
below may include changes in fair value that are attributable to
both observable inputs (Levels 1 and 2) and
unobservable inputs (Level 3). Further, the following
tables do not take into consideration the effect of offsetting
Level 1 and 2 financial instruments entered into by Merrill
Lynch that economically hedge certain exposures to the
Level 3 positions.
A review of fair value hierarchy classifications is conducted on
a quarterly basis. Changes in the observability of valuation
inputs may result in a reclassification for certain financial
assets or liabilities. Level 3 gains and losses represent
amounts incurred during the period in which the instrument was
classified as Level 3. Reclassifications impacting
Level 3 of the fair value hierarchy are reported as
transfers in/out of the Level 3 category as of the
beginning of the quarter in which the reclassifications occur.
Refer to the recurring and non-recurring sections within this
Note for further information on net transfers in and out.
23
Recurring
Fair Value
The following tables present Merrill Lynchs fair value
hierarchy for those assets and liabilities measured at fair
value on a recurring basis as of March 31, 2009 and
December 26, 2008, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements on a Recurring Basis
|
|
|
Successor Company as of March 31, 2009
|
|
|
|
|
|
|
|
|
Netting
|
|
|
(dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Adj(1)
|
|
Total
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities segregated for regulatory purposes or deposited with
clearing organizations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages, mortgage-backed and asset-backed
|
|
$
|
-
|
|
|
$
|
8,528
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
8,528
|
|
Corporate debt
|
|
|
-
|
|
|
|
127
|
|
|
|
-
|
|
|
|
-
|
|
|
|
127
|
|
Non-U.S.
governments and agencies
|
|
|
-
|
|
|
|
715
|
|
|
|
-
|
|
|
|
-
|
|
|
|
715
|
|
U.S. government and agencies
|
|
|
-
|
|
|
|
1,687
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,687
|
|
Municipals and money markets
|
|
|
53
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities segregated for regulatory purposes or deposited
with clearing organizations
|
|
|
53
|
|
|
|
11,057
|
|
|
|
-
|
|
|
|
-
|
|
|
|
11,110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables under resale agreements
|
|
|
-
|
|
|
|
41,462
|
|
|
|
-
|
|
|
|
-
|
|
|
|
41,462
|
|
Receivables under securities borrowed transactions
|
|
|
-
|
|
|
|
799
|
|
|
|
-
|
|
|
|
-
|
|
|
|
799
|
|
Trading assets, excluding derivative contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equities
|
|
|
12,525
|
|
|
|
4,757
|
|
|
|
379
|
|
|
|
-
|
|
|
|
17,661
|
|
Convertible debentures
|
|
|
-
|
|
|
|
3,147
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,147
|
|
Mortgages, mortgage-backed and asset-backed
|
|
|
-
|
|
|
|
1,987
|
|
|
|
7,399
|
|
|
|
-
|
|
|
|
9,386
|
|
Corporate debt
|
|
|
-
|
|
|
|
13,012
|
|
|
|
5,499
|
|
|
|
-
|
|
|
|
18,511
|
|
Preferred stock
|
|
|
160
|
|
|
|
7
|
|
|
|
6,759
|
|
|
|
-
|
|
|
|
6,926
|
|
Non-U.S.
governments and agencies
|
|
|
7,734
|
|
|
|
1,447
|
|
|
|
601
|
|
|
|
-
|
|
|
|
9,782
|
|
U.S. government and agencies
|
|
|
3,062
|
|
|
|
438
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,500
|
|
Municipals and money markets
|
|
|
316
|
|
|
|
4,162
|
|
|
|
1,046
|
|
|
|
-
|
|
|
|
5,524
|
|
Commodities and related contracts
|
|
|
-
|
|
|
|
384
|
|
|
|
-
|
|
|
|
-
|
|
|
|
384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading assets, excluding derivative contracts
|
|
|
23,797
|
|
|
|
29,341
|
|
|
|
21,683
|
|
|
|
-
|
|
|
|
74,821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative contracts
|
|
|
8,702
|
|
|
|
1,208,490
|
|
|
|
31,733
|
|
|
|
(1,165,595
|
)
|
|
|
83,330
|
|
Investment securities trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equities
|
|
|
-
|
|
|
|
15
|
|
|
|
-
|
|
|
|
-
|
|
|
|
15
|
|
Mortgages, mortgage-backed and asset-backed
|
|
|
-
|
|
|
|
27
|
|
|
|
38
|
|
|
|
-
|
|
|
|
65
|
|
Corporate debt
|
|
|
-
|
|
|
|
225
|
|
|
|
146
|
|
|
|
-
|
|
|
|
371
|
|
Non-U.S.
governments and agencies
|
|
|
410
|
|
|
|
89
|
|
|
|
-
|
|
|
|
-
|
|
|
|
499
|
|
Municipals and money markets
|
|
|
92
|
|
|
|
403
|
|
|
|
-
|
|
|
|
-
|
|
|
|
495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities trading
|
|
|
502
|
|
|
|
759
|
|
|
|
184
|
|
|
|
-
|
|
|
|
1,445
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities agency collateralized
mortgage obligations
|
|
|
-
|
|
|
|
12,628
|
|
|
|
-
|
|
|
|
-
|
|
|
|
12,628
|
|
Mortgage-backed securities non-agency MBSs
|
|
|
-
|
|
|
|
6,209
|
|
|
|
3,193
|
|
|
|
-
|
|
|
|
9,402
|
|
Corporate/agency bonds
|
|
|
-
|
|
|
|
151
|
|
|
|
-
|
|
|
|
-
|
|
|
|
151
|
|
Other taxable securities
|
|
|
-
|
|
|
|
55
|
|
|
|
-
|
|
|
|
-
|
|
|
|
55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities available-for-sale
|
|
|
-
|
|
|
|
19,043
|
|
|
|
3,193
|
|
|
|
-
|
|
|
|
22,236
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities non-qualifying
|
|
|
1,138
|
|
|
|
2,907
|
|
|
|
2,494
|
|
|
|
-
|
|
|
|
6,539
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities
|
|
|
1,640
|
|
|
|
22,709
|
|
|
|
5,871
|
|
|
|
-
|
|
|
|
30,220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities received as collateral
|
|
|
7,587
|
|
|
|
205
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7,792
|
|
Loans, notes and mortgages
|
|
|
-
|
|
|
|
523
|
|
|
|
6,144
|
|
|
|
-
|
|
|
|
6,667
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements on a Recurring Basis
|
|
|
Successor Company as of March 31, 2009
|
|
|
|
|
|
|
|
|
Netting
|
|
|
(dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Adj(1)
|
|
Total
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables under repurchase agreements
|
|
$
|
-
|
|
|
$
|
27,905
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
27,905
|
|
Short-term borrowings
|
|
|
-
|
|
|
|
946
|
|
|
|
-
|
|
|
|
-
|
|
|
|
946
|
|
Trading liabilities, excluding derivative contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equities
|
|
|
8,345
|
|
|
|
1,091
|
|
|
|
-
|
|
|
|
-
|
|
|
|
9,436
|
|
Convertible debentures
|
|
|
|
|
|
|
31
|
|
|
|
-
|
|
|
|
-
|
|
|
|
31
|
|
Mortgages, mortgage-backed and asset-backed
|
|
|
-
|
|
|
|
142
|
|
|
|
-
|
|
|
|
-
|
|
|
|
142
|
|
Corporate debt
|
|
|
-
|
|
|
|
963
|
|
|
|
-
|
|
|
|
-
|
|
|
|
963
|
|
Non-U.S.
governments and agencies
|
|
|
5,048
|
|
|
|
313
|
|
|
|
326
|
|
|
|
-
|
|
|
|
5,687
|
|
U.S. government and agencies
|
|
|
493
|
|
|
|
45
|
|
|
|
-
|
|
|
|
-
|
|
|
|
538
|
|
Municipals and money markets
|
|
|
223
|
|
|
|
597
|
|
|
|
-
|
|
|
|
-
|
|
|
|
820
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading liabilities, excluding derivative contracts
|
|
|
14,109
|
|
|
|
3,182
|
|
|
|
326
|
|
|
|
-
|
|
|
|
17,617
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative contracts
|
|
|
9,879
|
|
|
|
1,202,192
|
|
|
|
27,865
|
|
|
|
(1,184,179
|
)
|
|
|
55,757
|
|
Obligation to return securities received as collateral
|
|
|
7,587
|
|
|
|
205
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7,792
|
|
Other payables - interest and other
|
|
|
-
|
|
|
|
-
|
|
|
|
999
|
|
|
|
-
|
|
|
|
999
|
|
Long-term borrowings
|
|
|
-
|
|
|
|
28,083
|
|
|
|
8,049
|
|
|
|
-
|
|
|
|
36,132
|
|
|
|
|
|
|
(1) |
|
Represents counterparty and
cash collateral netting. |
Level 3 derivative contracts (assets) primarily relate to
derivative positions on U.S. ABS CDOs of $4.7 billion,
$20.7 billion of other credit derivatives that incorporate
unobservable correlation, and $6.3 billion of equity,
currency, interest rate and commodity derivatives that are
long-dated
and/or have
an unobservable model valuation input(s).
Level 3 non-qualifying investment securities primarily
relate to private equity and principal investment positions.
Level 3 loans, notes and mortgages primarily relate to
mortgage loans, corporate loans and leveraged loans whose fair
value incorporates significant unobservable inputs.
Level 3 derivative contracts (liabilities) primarily relate
to derivative positions on U.S. ABS CDOs of
$4.6 billion, $18.2 billion of other credit
derivatives that incorporate unobservable correlation, and
$5.1 billion of equity, currency, interest rate and
commodity derivatives that are long-dated
and/or have
unobservable correlation.
Level 3 other payables - interest and other relate to
loan commitments whose fair value incorporates significant
unobservable inputs.
Level 3 long-term borrowings primarily relate to
equity-linked structured notes of $5.9 billion that are
long-dated
and/or have
unobservable correlation.
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Fair Value Measurements on a Recurring Basis
|
|
|
Predecessor Company as of December 26, 2008
|
|
|
|
|
|
|
|
|
Netting
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Adj(1)
|
|
Total
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities segregated for regulatory purposes or deposited with
clearing organizations
|
|
$
|
1,421
|
|
|
$
|
10,156
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
11,577
|
|
Receivables under resale agreements
|
|
|
-
|
|
|
|
62,146
|
|
|
|
-
|
|
|
|
-
|
|
|
|
62,146
|
|
Receivables under securities borrowed transactions
|
|
|
-
|
|
|
|
853
|
|
|
|
-
|
|
|
|
-
|
|
|
|
853
|
|
Trading assets, excluding derivative contracts
|
|
|
30,106
|
|
|
|
33,902
|
|
|
|
22,120
|
|
|
|
-
|
|
|
|
86,128
|
|
Derivative contracts
|
|
|
8,538
|
|
|
|
1,239,225
|
|
|
|
37,325
|
|
|
|
(1,195,611
|
)
|
|
|
89,477
|
|
Investment securities
|
|
|
2,280
|
|
|
|
29,254
|
|
|
|
3,279
|
|
|
|
-
|
|
|
|
34,813
|
|
Securities received as collateral
|
|
|
9,430
|
|
|
|
2,228
|
|
|
|
-
|
|
|
|
-
|
|
|
|
11,658
|
|
Loans, notes and mortgages
|
|
|
-
|
|
|
|
690
|
|
|
|
359
|
|
|
|
-
|
|
|
|
1,049
|
|
Other
assets(2)
|
|
|
-
|
|
|
|
8,046
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8,046
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables under repurchase agreements
|
|
|
-
|
|
|
|
32,910
|
|
|
|
-
|
|
|
|
-
|
|
|
|
32,910
|
|
Short-term borrowings
|
|
|
-
|
|
|
|
3,387
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,387
|
|
Trading liabilities, excluding derivative contracts
|
|
|
14,098
|
|
|
|
4,010
|
|
|
|
-
|
|
|
|
-
|
|
|
|
18,108
|
|
Derivative contracts
|
|
|
8,438
|
|
|
|
1,254,158
|
|
|
|
35,018
|
|
|
|
(1,226,251
|
)
|
|
|
71,363
|
|
Obligation to return securities received as collateral
|
|
|
9,430
|
|
|
|
2,228
|
|
|
|
-
|
|
|
|
-
|
|
|
|
11,658
|
|
Long-term
borrowings(3)
|
|
|
-
|
|
|
|
41,575
|
|
|
|
7,480
|
|
|
|
-
|
|
|
|
49,055
|
|
Other payables - interest and
other(2)
|
|
|
10
|
|
|
|
741
|
|
|
|
-
|
|
|
|
(79
|
)
|
|
|
672
|
|
|
|
|
|
|
(1) |
|
Represents counterparty and
cash collateral netting. |
(2) |
|
Primarily represents certain
derivatives used for non-trading purposes. |
(3) |
|
Includes bifurcated embedded
derivatives carried at fair value. |
Level 3 trading assets primarily include
U.S. asset-backed collateralized debt obligations
(U.S. ABS CDOs) of $9.4 billion, corporate
bonds and loans of $5.0 billion and auction rate securities
of $3.9 billion.
Level 3 derivative contracts (assets) primarily relate to
derivative positions on U.S. ABS CDOs of $5.8 billion,
$23.6 billion of other credit derivatives that incorporate
unobservable correlation, and $7.9 billion of equity,
currency, interest rate and commodity derivatives that are
long-dated
and/or have
unobservable correlation.
Level 3 investment securities primarily relate to certain
private equity and principal investment positions of
$2.6 billion.
Level 3 derivative contracts (liabilities) primarily relate
to derivative positions on U.S. ABS CDOs of
$6.1 billion, $22.3 billion of other credit
derivatives that incorporate unobservable correlation, and
$4.8 billion of equity derivatives that are long-dated
and/or have
unobservable correlation.
Level 3 long-term borrowings primarily relate to structured
notes with embedded equity derivatives of $6.3 billion that
are long-dated
and/or have
unobservable correlation.
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Level 3 Financial Assets and Liabilities
|
|
|
Successor Company
|
|
|
Three Months Ended March 31, 2009
|
|
|
|
|
Total Realized and Unrealized Gains or (Losses)
|
|
Total Realized and
|
|
|
|
Purchases,
|
|
|
|
|
|
|
|
|
included in Income
|
|
Unrealized Gains
|
|
Unrealized
|
|
Issuances
|
|
|
|
|
|
|
Beginning
|
|
Principal
|
|
Other
|
|
|
|
or (Losses)
|
|
Gains to
|
|
and
|
|
Transfers
|
|
Ending
|
|
|
Balance
|
|
Transactions
|
|
Revenue
|
|
Interest
|
|
included in Income
|
|
OCI
|
|
Settlements
|
|
in (out)
|
|
Balance
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets, excluding derivative contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equities
|
|
$
|
231
|
|
|
$
|
(18
|
)
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
(18
|
)
|
|
$
|
-
|
|
|
$
|
184
|
|
|
$
|
(18
|
)
|
|
$
|
379
|
|
Mortgages, mortgage-backed and asset-backed
|
|
|
7,568
|
|
|
|
(250
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(250
|
)
|
|
|
-
|
|
|
|
(589
|
)
|
|
|
670
|
|
|
|
7,399
|
|
Corporate debt
|
|
|
10,149
|
|
|
|
(475
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(475
|
)
|
|
|
-
|
|
|
|
(394
|
)
|
|
|
(3,781
|
)
|
|
|
5,499
|
|
Preferred stock
|
|
|
3,344
|
|
|
|
(109
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(109
|
)
|
|
|
-
|
|
|
|
3,419
|
|
|
|
105
|
|
|
|
6,759
|
|
Non-U.S.
governments and agencies
|
|
|
30
|
|
|
|
(15
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(15
|
)
|
|
|
-
|
|
|
|
(1
|
)
|
|
|
587
|
|
|
|
601
|
|
Municipals and money markets
|
|
|
798
|
|
|
|
64
|
|
|
|
-
|
|
|
|
-
|
|
|
|
64
|
|
|
|
-
|
|
|
|
197
|
|
|
|
(13
|
)
|
|
|
1,046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading assets, excluding derivative contracts
|
|
|
22,120
|
|
|
|
(803
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(803
|
)
|
|
|
-
|
|
|
|
2,816
|
|
|
|
(2,450
|
)
|
|
|
21,683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative contracts, net
|
|
|
2,307
|
|
|
|
913
|
|
|
|
-
|
|
|
|
-
|
|
|
|
913
|
|
|
|
-
|
|
|
|
441
|
|
|
|
207
|
|
|
|
3,868
|
|
Investment securities trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Mortgages, mortgage-backed and asset-backed
|
|
|
22
|
|
|
|
(11
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(11
|
)
|
|
|
-
|
|
|
|
(2
|
)
|
|
|
29
|
|
|
|
38
|
|
Corporate debt
|
|
|
146
|
|
|
|
(9
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(9
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
9
|
|
|
|
146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities trading
|
|
|
168
|
|
|
|
(20
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(20
|
)
|
|
|
-
|
|
|
|
(2
|
)
|
|
|
38
|
|
|
|
184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities - non- agency MBSs
|
|
|
350
|
|
|
|
-
|
|
|
|
-
|
|
|
|
178
|
|
|
|
178
|
|
|
|
649
|
|
|
|
(92
|
)
|
|
|
2,108
|
|
|
|
3,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities available-for-sale
|
|
|
350
|
|
|
|
-
|
|
|
|
-
|
|
|
|
178
|
|
|
|
178
|
|
|
|
649
|
|
|
|
(92
|
)
|
|
|
2,108
|
|
|
|
3,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities non-qualifying
|
|
|
2,761
|
|
|
|
-
|
|
|
|
(179
|
)
|
|
|
-
|
|
|
|
(179
|
)
|
|
|
-
|
|
|
|
(23
|
)
|
|
|
(65
|
)
|
|
|
2,494
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities
|
|
|
3,279
|
|
|
|
(20
|
)
|
|
|
(179
|
)
|
|
|
178
|
|
|
|
(21
|
)
|
|
|
649
|
|
|
|
(117
|
)
|
|
|
2,081
|
|
|
|
5,871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, notes and mortgages
|
|
|
359
|
|
|
|
-
|
|
|
|
(466
|
)
|
|
|
-
|
|
|
|
(466
|
)
|
|
|
-
|
|
|
|
266
|
|
|
|
5,985
|
|
|
|
6,144
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading liabilities, excluding derivative contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-U.S.
governments and agencies
|
|
|
-
|
|
|
|
22
|
|
|
|
-
|
|
|
|
-
|
|
|
|
22
|
|
|
|
-
|
|
|
|
-
|
|
|
|
348
|
|
|
|
326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading liabilities, excluding derivative contracts
|
|
|
-
|
|
|
|
22
|
|
|
|
-
|
|
|
|
-
|
|
|
|
22
|
|
|
|
-
|
|
|
|
-
|
|
|
|
348
|
|
|
|
326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other payables - interest and other
|
|
|
-
|
|
|
|
-
|
|
|
|
392
|
|
|
|
-
|
|
|
|
392
|
|
|
|
-
|
|
|
|
54
|
|
|
|
1,337
|
|
|
|
999
|
|
Long-term borrowings
|
|
|
7,480
|
|
|
|
(499
|
)
|
|
|
7
|
|
|
|
-
|
|
|
|
(492
|
)
|
|
|
-
|
|
|
|
403
|
|
|
|
(326
|
)
|
|
|
8,049
|
|
|
|
Net gains in principal transactions related to net derivative
contracts were primarily due to $1.2 billion of gains on
credit derivatives that incorporate unobservable correlation.
Increases in purchases, issuances and settlements of preferred
stock were primarily attributable to the purchase of auction
rate securities.
Net transfers out for corporate debt primarily relates to the
reclassification of certain loans from trading assets to loans,
notes and mortgages held for investment, which are not measured
at fair value. Net transfers in for available-for-sale
mortgage-backed securities - non-agency MBSs is the
result of reduced price transparency. Net transfers in for
loans, notes, and mortgages relate to the fair value option
election for certain mortgage loans,corporate loans and
leveraged loans by Merrill Lynch as a result of the acquisition
by Bank of America. Net transfers in for other
payables - interest and other relates to the fair
value option election for certain loan commitments by Merrill
Lynch as a result of the acquisition by Bank of America.
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Level 3 Financial Assets and Liabilities
|
|
|
Predecessor Company
|
|
|
Three Months Ended March 28, 2008
|
|
|
|
|
Total Realized and Unrealized Gains
|
|
Total Realized and
|
|
Purchases,
|
|
|
|
|
|
|
|
|
or (Losses) included in Income
|
|
Unrealized Gains
|
|
Issuances
|
|
|
|
|
|
|
Beginning
|
|
Principal
|
|
Other
|
|
|
|
or (Losses)
|
|
and
|
|
Transfers
|
|
Ending
|
|
|
Balance
|
|
Transactions
|
|
Revenue
|
|
Interest
|
|
included in Income
|
|
Settlements
|
|
in (out)
|
|
Balance
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities segregated for regulatory purposes or deposited with
clearing organizations
|
|
$
|
84
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
(6
|
)
|
|
$
|
80
|
|
Trading assets
|
|
|
9,773
|
|
|
|
(423
|
)
|
|
|
-
|
|
|
|
44
|
|
|
|
(379
|
)
|
|
|
8,265
|
|
|
|
566
|
|
|
|
18,225
|
|
Derivative contracts, net
|
|
|
(9,069
|
)
|
|
|
65
|
|
|
|
-
|
|
|
|
5
|
|
|
|
70
|
|
|
|
7,994
|
|
|
|
(1,998
|
)
|
|
|
(3,003
|
)
|
Investment securities
|
|
|
5,491
|
|
|
|
(405
|
)
|
|
|
(57
|
)
|
|
|
-
|
|
|
|
(462
|
)
|
|
|
151
|
|
|
|
(248
|
)
|
|
|
4,932
|
|
Loans, notes and mortgages
|
|
|
63
|
|
|
|
-
|
|
|
|
2
|
|
|
|
-
|
|
|
|
2
|
|
|
|
131
|
|
|
|
9
|
|
|
|
205
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term borrowings
|
|
|
4,765
|
|
|
|
(448
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(448
|
)
|
|
|
1,065
|
|
|
|
1,840
|
|
|
|
8,118
|
|
|
|
Net losses in principal transactions were due primarily to
$3.2 billion of write-downs related to U.S. ABS CDOs
that are classified as Level 3, offset by $1.0 billion
in gains on credit derivatives on corporate and other
non-mortgage underlyings that incorporate unobservable
correlation.
The increase in Level 3 trading assets due to purchases,
issuances and settlements was primarily attributable to the
recording of assets for which the exposure was previously
recognized as derivative liabilities (total return swaps) at
December 28, 2007. In the first quarter of 2008, Merrill
Lynch recorded certain of these positions as trading assets as a
result of consolidating certain SPEs that held the underlying
assets on which the total return swaps were referenced. As a
result of the consolidation of the SPEs the total return swaps
were eliminated in consolidation. The decrease in Level 3
derivative contracts due to purchases, issuances and settlements
is attributable to the decrease in derivative liabilities
discussed above as well as payments made to reduce ABS CDO
derivative liabilities.
The net transfers on Level 3 derivative contracts include
the impact of the counterparty credit valuation adjustments to
ABS CDO positions. The net transfers on Level 3 long-term
borrowings were primarily due to decreased observability of
inputs on certain equity linked notes.
28
The following tables provide the portion of gains or losses
included in income for the three months ended March 31,
2009 and March 28, 2008 attributable to unrealized gains or
losses relating to those Level 3 assets and liabilities
held at March 31, 2009 and March 28, 2008,
respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Unrealized Gains or (Losses) for Level 3
|
|
|
Assets and Liabilities Still Held
|
|
|
Successor Company
|
|
|
Three Months Ended March 31, 2009
|
|
|
Principal
|
|
Other
|
|
|
|
|
|
|
Transactions
|
|
Revenue
|
|
Interest
|
|
Total
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets, excluding derivative contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equities
|
|
$
|
(18
|
)
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
(18
|
)
|
Mortgages, mortgage-backed and asset-backed
|
|
|
(267
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(267
|
)
|
Corporate debt
|
|
|
(478
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(478
|
)
|
Preferred stock
|
|
|
(109
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(109
|
)
|
Non-U.S.
governments and agencies
|
|
|
(15
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(15
|
)
|
Municipals and money markets
|
|
|
64
|
|
|
|
-
|
|
|
|
-
|
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading assets, excluding derivative contracts
|
|
|
(823
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(823
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative contracts, net
|
|
|
991
|
|
|
|
-
|
|
|
|
-
|
|
|
|
991
|
|
Investment securities trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages, mortgage-backed and asset-backed
|
|
|
(11
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(11
|
)
|
Corporate debt
|
|
|
(9
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities trading
|
|
|
(20
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(20
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities - non-agency MBSs
|
|
|
-
|
|
|
|
-
|
|
|
|
178
|
|
|
|
178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities available-for-sale
|
|
|
-
|
|
|
|
-
|
|
|
|
178
|
|
|
|
178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities non-qualifying
|
|
|
-
|
|
|
|
(179
|
)
|
|
|
-
|
|
|
|
(179
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities
|
|
|
(20
|
)
|
|
|
(179
|
)
|
|
|
178
|
|
|
|
(21
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, notes and mortgages
|
|
|
-
|
|
|
|
(466
|
)
|
|
|
-
|
|
|
|
(466
|
)
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading liabilities, excluding derivative contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-U.S.
governments and agencies
|
|
|
22
|
|
|
|
-
|
|
|
|
-
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading liabilities, excluding derivative contracts
|
|
|
22
|
|
|
|
-
|
|
|
|
-
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other payables - interest and other
|
|
|
-
|
|
|
|
392
|
|
|
|
-
|
|
|
|
392
|
|
Long-term borrowings
|
|
|
(533
|
)
|
|
|
7
|
|
|
|
-
|
|
|
|
(526
|
)
|
|
|
Net unrealized gains in principal transactions related to net
derivative contracts were primarily due to $1.2 billion of
gains on credit derivatives that incorporate unobservable
correlation.
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Unrealized Gains or (Losses) for Level 3
|
|
|
Assets and Liabilities Still Held
|
|
|
Predecessor Company
|
|
|
Three Months Ended March 28, 2008
|
|
|
Principal
|
|
Other
|
|
|
|
|
|
|
Transactions
|
|
Revenue
|
|
Interest
|
|
Total
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities segregated for regulatory purposes or deposited with
clearing organizations
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Trading assets
|
|
|
(424
|
)
|
|
|
-
|
|
|
|
44
|
|
|
|
(380
|
)
|
Derivative contracts, net
|
|
|
94
|
|
|
|
-
|
|
|
|
5
|
|
|
|
99
|
|
Investment securities
|
|
|
(405
|
)
|
|
|
(57
|
)
|
|
|
-
|
|
|
|
(462
|
)
|
Other assets
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Loans, notes, and mortgages
|
|
|
-
|
|
|
|
6
|
|
|
|
-
|
|
|
|
6
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading liabilities
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Long-term borrowings
|
|
|
(448
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(448
|
)
|
|
|
Total net unrealized losses were primarily due to
$3.2 billion of write-downs related to U.S. ABS CDOs
that are classified as Level 3, offset by $1.0 billion
in gains on credit derivatives on corporate and other
non-mortgage underlyings that incorporate unobservable
correlation.
Non-recurring
Fair Value
Certain assets and liabilities are measured at fair value on a
non-recurring basis and are not included in the tables above.
These assets and liabilities primarily include loans and loan
commitments held for sale and reported at lower of cost or fair
value and loans held for investment that were initially measured
at cost and have been written down to fair value as a result of
an impairment. The following table shows the fair value
hierarchy for those assets and liabilities measured at fair
value on a non-recurring basis as of March 31, 2009 and
December 26, 2008, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Non-Recurring Basis
|
|
Gains/(Losses)
|
|
Gains/(Losses)
|
|
|
Successor Company
|
|
Three Months
|
|
Three Months
|
|
|
as of March 31, 2009
|
|
Ended
|
|
Ended
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Mar. 31, 2009
|
|
Mar. 28, 2008
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, notes, and mortgages
|
|
$
|
-
|
|
|
|
914
|
|
|
$
|
3,728
|
|
|
$
|
4,642
|
|
|
$
|
(226
|
)
|
|
|
(1,091
|
)
|
Other assets
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(15
|
)
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other payables - interest and other
|
|
|
-
|
|
|
|
-
|
|
|
|
57
|
|
|
|
57
|
|
|
|
-
|
|
|
|
(66
|
)
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Predecessor Company
|
|
|
as of December 26, 2008
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, notes, and mortgages
|
|
$
|
-
|
|
|
$
|
4,386
|
|
|
$
|
6,727
|
|
|
$
|
11,113
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other payables - interest and other
|
|
|
-
|
|
|
|
1,258
|
|
|
|
67
|
|
|
|
1,325
|
|
|
|
Loans, notes, and mortgages includes held for sale loans that
are carried at the lower of cost or fair value and for which the
fair value was below the cost basis at March 31, 2009 and
December 26, 2008. It also includes certain impaired held
for investment loans where an allowance for loan losses has been
calculated based upon the fair value of the loans or collateral.
Level 3 assets as of March 31, 2009 primarily relate
to residential and commercial real estate loans that are
classified as held for sale where there continues to be
significant illiquidity in the loan trading and securitization
markets. The fair value of certain Level 3 loans was
calculated primarily by a fundamental cash flow valuation
analysis. This cash flow analysis includes cumulative loss and
prepayment assumptions derived from multiple inputs including
mortgage remittance reports, property prices and other market
data. In addition, independent third party bids received on
loans are also considered for valuation purposes. Level 3
assets as of December 26, 2008 primarily related to U.K.
and other European residential and commercial real estate loans
that are classified as held for sale of $4.6 billion.
Other payables - interest and other include amounts
recorded for loan commitments at lower of cost or fair value
where the funded loan will be held for sale.
Fair
Value Option
SFAS No. 159 provides a fair value option election
that allows companies to irrevocably elect fair value as the
initial and subsequent measurement attribute for certain
financial assets and liabilities. Changes in fair value for
assets and liabilities for which the election is made will be
recognized in earnings as they occur. SFAS No. 159
permits the fair value option election on an instrument by
instrument basis at initial recognition of an asset or liability
or upon an event that gives rise to a new basis of accounting
for that instrument. As discussed above, certain of Merrill
Lynchs financial instruments are required to be accounted
for at fair value under SFAS No. 115 and
SFAS No. 133, as well as industry level guidance. For
certain financial instruments that are not accounted for at fair
value under other applicable accounting guidance, the fair value
option has been elected.
31
The following tables provide information about where in the
Condensed Consolidated Statements of Earnings/(Loss) changes in
fair values of assets and liabilities, for which the fair value
option has been elected, are included for the three months ended
March 31, 2009 and March 28, 2008, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Successor Company
|
|
|
Predecessor Company
|
|
|
Changes in Fair Value for the Three Months Ended
March 31, 2009, for Items Measured at Fair Value Pursuant
to Fair Value Option
|
|
|
Changes in Fair Value for the Three Months Ended
March 28, 2008, for Items Measured at Fair Value Pursuant
to Fair Value Option
|
|
|
Gains/
|
|
Gains/
|
|
Total
|
|
|
Gains/
|
|
Gains/
|
|
Total
|
|
|
(losses)
|
|
(losses)
|
|
Changes
|
|
|
(losses)
|
|
(losses)
|
|
Changes
|
|
|
Principal
|
|
Other
|
|
in Fair
|
|
|
Principal
|
|
Other
|
|
in Fair
|
|
|
Transactions
|
|
Revenues
|
|
Value
|
|
|
Transactions
|
|
Revenues
|
|
Value
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables under resale agreements
|
|
$
|
(168
|
)
|
|
$
|
-
|
|
|
$
|
(168
|
)
|
|
|
$
|
(31
|
)
|
|
$
|
-
|
|
|
$
|
(31
|
)
|
Investment securities
|
|
|
5
|
|
|
|
(103
|
)
|
|
|
(98
|
)
|
|
|
|
(330
|
)
|
|
|
(38
|
)
|
|
|
(368
|
)
|
Loans, notes and mortgages
|
|
|
-
|
|
|
|
(412
|
)
|
|
|
(412
|
)
|
|
|
|
(8
|
)
|
|
|
12
|
|
|
|
4
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables under repurchase agreements
|
|
|
92
|
|
|
|
-
|
|
|
|
92
|
|
|
|
|
(15
|
)
|
|
|
-
|
|
|
|
(15
|
)
|
Short-term borrowings
|
|
|
(16
|
)
|
|
|
6
|
|
|
|
(10
|
)
|
|
|
|
(197
|
)
|
|
|
-
|
|
|
|
(197
|
)
|
Other payables interest and other
|
|
|
-
|
|
|
|
392
|
|
|
|
392
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Long-term
borrowings(1)
|
|
|
2,104
|
|
|
|
7
|
|
|
|
2,111
|
|
|
|
|
3,246
|
|
|
|
499
|
|
|
|
3,745
|
|
|
|
|
|
|
(1) |
|
Other revenues primarily
represent fair value changes on non-recourse long-term
borrowings issued by consolidated SPEs. |
The following describes the rationale for electing to account
for certain financial assets and liabilities at fair value, as
well as the impact of instrument-specific credit risk on the
fair value.
Resale
and repurchase agreements:
Merrill Lynch elected the fair value option for certain resale
and repurchase agreements. The fair value option election was
made based on the tenor of the resale and repurchase agreements,
which reflects the magnitude of the interest rate risk. The
majority of resale and repurchase agreements collateralized by
U.S. government securities were excluded from the fair
value option election as these contracts are generally
short-dated and therefore the interest rate risk is not
considered significant. Amounts loaned under resale agreements
require collateral with a market value equal to or in excess of
the principal amount loaned resulting in minimal credit risk for
such transactions.
Securities
borrowed transactions:
Merrill Lynch elected the fair value option for certain Japanese
government bond borrowing transactions during the second quarter
of 2008. Fair value changes related to such transactions were
immaterial for the first three months of 2009.
Investment
securities:
Investment securities primarily represents non-marketable
convertible preferred shares for which Merrill Lynch has
economically hedged a majority of the position with derivatives.
32
Loans,
notes and mortgages and loan commitments:
Merrill Lynch elected the fair value option for automobile and
certain corporate loans because the loans are risk managed on a
fair value basis. Upon the acquisition of Merrill Lynch by Bank
of America, Merrill Lynch also elected the fair value option for
certain mortgage loans, corporate loans, and leveraged loans and
loan commitments. The change in the fair value of loans, notes
and mortgages and loan commitments for which the fair value
option was elected was primarily attributable to changes in
borrower-specific credit risk for the three months ended
March 31, 2009. The change in the fair value of loans,
notes and mortgages for which the fair value option was elected
that was attributable to changes in borrower-specific credit
risk was not material for the three months ended March 28,
2008.
For those loans, notes and mortgages for which the fair value
option has been elected, the aggregate fair value of loans that
are 90 days or more past due and in non-accrual status is
not material to the Condensed Consolidated Financial Statements.
Short-term
and long-term borrowings:
Merrill Lynch elected the fair value option for certain
short-term and long-term borrowings that are risk managed on a
fair value basis, including structured notes, and for which
hedge accounting under SFAS No. 133 had been difficult
to obtain. The majority of the fair value changes on long-term
borrowings is from structured notes with coupon or repayment
terms that are linked to the performance of debt and equity
securities, indices, currencies or commodities. Except for gains
related to changes in Merrill Lynchs credit spreads, the
majority of gains for the three months ended March 31, 2009
and March 28, 2008 are offset by losses on derivatives that
economically hedge these borrowings and that are accounted for
at fair value under SFAS No. 133. The changes in the
fair value of liabilities for which the fair value option was
elected that were attributable to changes in Merrill Lynch
credit spreads were gains of approximately $2.2 billion and
$2.1 billion for the three months ended March 31, 2009
and March 28, 2008, respectively. Changes in Merrill Lynch
specific credit risk are derived by isolating fair value changes
due to changes in Merrill Lynchs credit spreads as
observed in the secondary cash market.
The fair value option was also elected for certain non-recourse
long-term borrowings issued by consolidated SPEs. The fair value
of these long-term borrowings is unaffected by changes in
Merrill Lynchs creditworthiness.
The following tables present the difference between fair values
and the aggregate contractual principal amounts of receivables
under resale agreements, receivables under securities borrowed
transactions, loans, notes, and mortgages and long-term
borrowings for which the fair value option has been elected as
of March 31, 2009 and December 26, 2008, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Successor Company
|
|
|
Fair Value
|
|
Principal
|
|
|
|
|
at
|
|
Amount
|
|
|
|
|
March 31,
|
|
Due Upon
|
|
|
|
|
2009
|
|
Maturity
|
|
Difference
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables under resale agreements
|
|
$
|
41,462
|
|
|
$
|
40,953
|
|
|
$
|
509
|
|
Receivables under securities borrowed transactions
|
|
|
799
|
|
|
|
799
|
|
|
|
-
|
|
Loans, notes and mortgages
|
|
|
6,570
|
|
|
|
11,291
|
|
|
|
(4,721
|
)
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term
borrowings(1)
|
|
|
36,132
|
|
|
|
50,521
|
|
|
|
(14,389
|
)
|
|
|
33
|
|
|
(1) |
|
The majority of the difference
relates to the impact of the widening of Merrill Lynchs
credit spreads, the change in fair value of non-recourse debt,
and zero coupon notes issued at a substantial discount from the
principal amount. |
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Predecessor Company
|
|
|
Fair Value
|
|
Principal
|
|
|
|
|
at
|
|
Amount
|
|
|
|
|
December 26,
|
|
Due Upon
|
|
|
|
|
2008
|
|
Maturity
|
|
Difference
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables under resale agreements
|
|
$
|
62,146
|
|
|
$
|
61,466
|
|
|
$
|
680
|
|
Receivables under securities borrowed transactions
|
|
|
853
|
|
|
|
853
|
|
|
|
-
|
|
Loans, notes and mortgages
|
|
|
979
|
|
|
|
1,326
|
|
|
|
(347
|
)
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term
borrowings(1)
|
|
|
49,521
|
|
|
|
62,244
|
|
|
|
(12,723
|
)
|
|
|
|
|
|
(1) |
|
The majority of the difference
relates to the impact of the widening of Merrill Lynchs
credit spreads, the change in fair value of non-recourse debt,
and zero coupon notes issued at a substantial discount from the
principal amount. |
Concentration
of risk to the mortgage markets
At March 31, 2009, Merrill Lynch had sizeable exposure to
the mortgage market through securities, derivatives, loans and
loan commitments. This included:
|
|
|
Net exposures of $33.0 billion in U.S. Prime
residential mortgage-related positions and $2.4 billion in
other residential mortgage-related positions, excluding Merrill
Lynchs investment securities portfolio;
|
|
|
Net exposure of $8.4 billion in Merrill Lynchs
investment securities portfolio; and
|
|
|
Net exposure of $7.0 billion in commercial real estate
related positions, excluding First Republic, and
$4.9 billion in First Republic commercial real estate
related positions
|
In September 2008, Merrill Lynch sold $30.6 billion gross
notional amount of U.S. super senior ABS CDOs (the
Portfolio) to an affiliate of Lone Star Funds for a
sales price of $6.7 billion. In connection with this sale,
Merrill Lynch provided financing to the purchaser for
approximately 75% of the purchase price. The recourse on this
loan is limited to the assets of the purchaser, which consist
solely of the Portfolio. All cash flows and distributions from
the Portfolio (including sale proceeds) will be applied in
accordance with a specified priority of payments. The loan had a
carrying value of $4.6 billion at March 31, 2009.
Events of default under the loan are customary events of
default, including failure to pay interest when due and failure
to pay principal at maturity.
Valuation of these exposures will continue to be impacted by
external market factors including default rates, rating agency
actions, and the prices at which observable market transactions
occur. Merrill Lynchs ability to mitigate its risk by
selling or hedging its exposures is also limited by the market
environment. Merrill Lynchs future results may continue to
be materially impacted by the valuation adjustments applied to
these positions.
34
Concentration
of risk to financial guarantors
To economically hedge certain ABS CDO and
U.S. sub-prime
mortgage positions, Merrill Lynch entered into credit
derivatives with various counterparties, including monolines and
other financial guarantors. At March 31, 2009, the carrying
value of our hedges with financial guarantors related to
U.S. super senior ABS CDOs was $1.4 billion.
In addition to hedges with financial guarantors on
U.S. super senior ABS CDOs, we also have hedges on certain
long exposures related to corporate Collateralized Debt
Obligations (CDOs), Collateralized Loan Obligations
(CLOs), Residential Mortgage-Backed Securities
(RMBS) and Commercial Mortgage-Backed Securities
(CMBS). At March 31, 2009, the carrying value
of our hedges with financial guarantors related to these types
of exposures was $8.3 billion.
A derivative is an instrument whose value is derived from an
underlying instrument or index, such as interest rates, equity
security prices, currencies, commodity prices or credit spreads.
Derivatives include futures, forwards, swaps, or option
contracts, or other financial instruments with similar
characteristics. Derivative contracts often involve future
commitments to exchange interest payment streams or currencies
based on a notional or contractual amount (e.g., interest rate
swaps or currency forwards) or to purchase or sell other
financial instruments at specified terms on a specified date
(e.g., options to buy or sell securities or currencies).
SFAS No. 133, as amended, establishes accounting and
reporting standards for derivative instruments, including
certain derivative instruments embedded in other contracts
(embedded derivatives) and for hedging activities.
SFAS No. 133 requires that an entity recognize all
derivatives as either assets or liabilities and measure those
instruments at fair value. The fair value of all derivatives is
recorded on a
net-by-counterparty
basis on the Condensed Consolidated Balance Sheets where
management believes a legal right of setoff exists under an
enforceable netting agreement. All derivatives, including
bifurcated embedded derivatives within structured notes, are
reported on the Condensed Consolidated Balance Sheets as trading
assets and liabilities.
The accounting for changes in fair value of a derivative
instrument depends on its intended use and if it is designated
and qualifies as an accounting hedging instrument under
SFAS No. 133.
Trading
derivatives
Merrill Lynch enters into derivatives to facilitate client
transactions, for proprietary trading and financing purposes,
and to manage risk exposures arising from trading assets and
liabilities. Changes in fair value for these derivatives are
reported in current period earnings as principal transactions
revenues.
35
Non-trading
derivatives
Merrill Lynch also enters into derivatives in order to manage
risk exposures arising from assets and liabilities not carried
at fair value as follows:
|
|
1. |
Merrill Lynchs debt was issued in a variety of maturities
and currencies to achieve the lowest cost financing possible.
Merrill Lynch enters into derivative transactions to hedge these
liabilities. Derivatives used most frequently include swap
agreements that:
|
|
|
|
|
|
Convert fixed-rate interest payments into variable payments;
|
|
|
|
Change the underlying interest rate basis or reset frequency; and
|
|
|
|
Change the settlement currency of a debt instrument.
|
Changes in the fair value of interest rate derivatives are
reported in interest expense when hedge accounting is applied;
otherwise changes in fair value are reported in other revenue.
Changes in the fair value of foreign currency derivatives are
reported in other revenue.
|
|
2.
|
Merrill Lynch uses foreign-exchange forward contracts,
foreign-exchange options, and currency swaps to hedge its net
investments in foreign operations, as well as other foreign
currency exposures (e.g.,
non-U.S. dollar
denominated debt and expenses). These derivatives are used to
mitigate the impact of changes in exchange rates. Changes in the
fair value of these derivatives are reported in other revenue,
unless net investment hedge accounting is applied.
|
|
3.
|
Merrill Lynch enters into futures, swaps, options and forward
contracts to manage the price risk of certain commodity
inventory and forecasted commodity purchases and sales. Changes
in fair value of these derivatives are reported in principal
transaction revenues, unless cash flow hedge accounting is
applied.
|
|
4.
|
Merrill Lynch enters into credit default swaps to manage the
credit risk on certain loans that are not part of trading
activities. Changes in the fair value of these derivatives are
reported in other revenue.
|
Derivatives that qualify as accounting hedges under the guidance
in SFAS No. 133 are designated as one of the following:
|
|
1.
|
A hedge of the fair value of a recognized asset or liability
(fair value hedge). Changes in the fair value of
derivatives that are designated and qualify as fair value hedges
of interest rate risk, along with the gain or loss on the hedged
liability that is attributable to the hedged risk, are recorded
in current period earnings as interest expense. Changes in the
fair value of derivatives that are designated and qualify as
fair value hedges of commodity price risk, along with the gain
or loss on the hedged asset that is attributable to the hedged
risk, are recorded in current period earnings in principal
transactions.
|
|
2.
|
A hedge of the variability of cash flows to be received or paid
related to a recognized asset or liability (cash flow
hedge). Changes in the fair value of derivatives that are
designated and qualify as effective cash flow hedges are
recorded in accumulated other comprehensive income/(loss) until
earnings are affected by the variability of cash flows of the
hedged asset or liability. For commodity hedges, the amount is
reclassified out of accumulated other comprehensive
income/(loss) and recorded in principal transactions when the
forecasted purchase or sale of the commodity occurs or when
Merrill Lynch believes the forecasted transaction is not
probable of occurring, in which case it is released over the
life of the forecasted transaction.
|
36
|
|
3. |
A hedge of a net investment in a foreign operation. Changes in
the fair value of derivatives that are designated and qualify as
hedges of a net investment in a foreign operation are recorded
in the foreign currency translation adjustment account within
accumulated other comprehensive income/(loss). Changes in the
fair value of the hedge instruments that are associated with the
difference between the spot translation rate and the forward
translation rate are recorded in current period earnings in
other revenues.
|
Merrill Lynch formally assesses, both at the inception of the
hedge and on an ongoing basis, whether the hedging derivatives
are highly effective in offsetting changes in fair value or cash
flows of hedged items. Merrill Lynch uses regression analysis at
the hedges inception and for each reporting period
thereafter to assess whether the derivative used in its hedging
transaction is expected to be and has been highly effective in
offsetting changes in the fair value or cash flows of the hedged
item. When assessing hedge effectiveness on interest rate hedges
and fair value hedges of commodity price risk, there are no
attributes of the derivatives used to hedge the fair value
exposure that are excluded from the assessment. For cash flow
hedges of commodity price risk, the difference between the spot
rate and the contracted forward rate which represents the time
value of money is excluded from the assessment of hedge
effectiveness and is recorded in principal transactions
revenues. When it is determined that a derivative is not highly
effective as a hedge, Merrill Lynch discontinues hedge
accounting.
Hedge accounting activity for the period ended March 31,
2009 included the following:
Fair
value hedges of interest rate risk on long-term
borrowings
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Account location
|
|
Amount
|
|
|
Gain/(loss) recognized in income on the derivative
|
|
Interest expense
|
|
$
|
(370
|
)
|
Gain/(loss) recognized in income on the long-term borrowing
|
|
Interest expense
|
|
$
|
245
|
|
Hedge ineffectiveness
|
|
Interest expense
|
|
$
|
(125
|
)
|
Carrying value of hedging derivatives
|
|
|
|
|
|
|
|
|
Trading assets
|
|
$
|
6,290
|
|
|
|
Trading liabilities
|
|
$
|
-
|
|
Notional amount of hedging derivatives
|
|
|
|
|
|
|
in an asset position
|
|
|
|
$
|
47,687
|
|
in a liability position
|
|
|
|
$
|
15
|
|
|
|
Fair
value hedges of commodity price risk on commodity
inventory
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Account location
|
|
Amount
|
|
|
Gain/(loss) recognized in income on the derivative
|
|
Principal transactions
|
|
$
|
55
|
|
Gain/(loss) recognized in income on the commodity inventory
|
|
Principal transactions
|
|
$
|
(57
|
)
|
Gain/(loss) recognized in income due to hedge ineffectiveness
|
|
Principal transactions
|
|
$
|
(2
|
)
|
Carrying value of hedging derivatives
|
|
|
|
|
|
|
|
|
Trading assets
|
|
$
|
95
|
|
|
|
Trading liabilities
|
|
$
|
1
|
|
Notional amount of hedging derivatives
|
|
|
|
|
|
|
in an asset position
|
|
|
|
$
|
206
|
|
in a liability position
|
|
|
|
$
|
3
|
|
|
|
37
Cash
flow hedges of commodity price risk on forecasted purchases and
sales
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Account location
|
|
Amount
|
|
|
Gain/(loss) on the derivative deferred in equity
|
|
Accumulated other comprehensive income
|
|
$
|
48
|
|
Gain/(loss) reclassified into earnings in the current period
|
|
Principal transactions
|
|
$
|
3
|
|
Amount that is expected to be reclassified into earnings in the
next 12 months
|
|
Principal transactions
|
|
$
|
15
|
|
Amount recognized in income due to hedge ineffectiveness
|
|
Principal transactions
|
|
$
|
-
|
|
Carrying value of hedging derivatives
|
|
|
|
|
|
|
|
|
Trading assets
|
|
$
|
132
|
|
|
|
Trading liabilities
|
|
$
|
113
|
|
Notional amount of hedging derivatives
|
|
|
|
|
|
|
in an asset position
|
|
|
|
$
|
515
|
|
in a liability position
|
|
|
|
$
|
449
|
|
|
|
Net
investment hedges of foreign operations
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Account location
|
|
Amount
|
|
|
Gain/(loss) on the derivative and non-derivative hedges deferred
in equity
|
|
Accumulated other comprehensive income
|
|
$
|
718
|
|
Gain/(loss) recognized in income due to hedge ineffectiveness
|
|
Other revenue
|
|
$
|
(10
|
)
|
Gain/(loss) recognized in income from the unused portion (time
value) of the hedging derivative
|
|
Other revenue
|
|
$
|
(55
|
)
|
Carrying value of hedging derivatives
|
|
Trading assets
|
|
$
|
372
|
|
|
|
Trading liabilities
|
|
$
|
202
|
|
Carrying value of non-derivative hedges
|
|
Long-term borrowings
|
|
$
|
532
|
|
Notional amount of hedging derivatives
|
|
|
|
|
|
|
in an asset position
|
|
|
|
$
|
10,914
|
|
in a liability position
|
|
|
|
$
|
9,330
|
|
|
|
Gains
and (losses) on non-trading derivatives not in
SFAS No. 133 hedge relationships
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Account location
|
|
Amount
|
|
|
Interest rate risk
|
|
Interest expense
|
|
$
|
(460
|
)
|
Foreign currency risk
|
|
Other revenue
|
|
$
|
784
|
|
Credit risk
|
|
Other revenue
|
|
$
|
69
|
|
|
|
The above amounts represent net gains on derivatives that are
not used for trading purposes and are not used in
SFAS No. 133 hedging relationships. Interest rate risk
primarily relates to derivatives used to hedge long-term debt
where SFAS No. 133 is not applied and derivatives with third
parties that are recorded by Merrill Lynch and utilized by Bank
of America at the consolidated level for hedge accounting
purposes. As the hedged item is not held by Merrill Lynch, hedge
accounting is not applied by Merrill Lynch. Foreign currency
risk primarily relates to economic hedges of foreign currency
denominated transactions that generate earnings upon
remeasurement in accordance with SFAS No. 52,
Foreign Currency Translation. As both the remeasurement
of the foreign currency risk on the transaction and the changes
in fair value of the derivative are recorded in earnings, hedge
accounting is not applied. Credit risk relates to credit default
swaps used to economically manage the credit risk on certain
loans not included in trading activities.
38
Derivative
balances by primary risk
Derivative instruments contain numerous market risks. In
particular, most derivatives have interest rate risk, as they
contain an element of financing risk which is affected by
changes in interest rates. Additionally, derivatives expose
Merrill Lynch to counterparty credit risk, although this is
generally mitigated by collateral margining and netting
arrangements. For disclosure purposes below, the primary risk of
a derivative is largely determined by the business that is
engaging in the derivative activity. For instance, a derivative
that is initiated by an equities derivative desk will generally
have equity price risk as its primary underlying market risk and
is classified as such for the purposes of this disclosure,
despite the fact that there may be other market risks that
affect the value of the instrument.
The following table identifies the primary risk for derivative
instruments at March 31, 2009. The primary risk is provided
on a gross basis, prior to the application of the impact of
counterparty and cash collateral netting.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Contract/
|
|
Trading Assets-
|
|
Contract/
|
|
Trading Liabilities-
|
|
|
Notional(1)
|
|
Derivative Contracts
|
|
Notional(1)
|
|
Derivative Contracts
|
|
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps
|
|
$
|
12,835,755
|
|
|
$
|
760,727
|
|
|
$
|
11,682,252
|
|
|
$
|
737,625
|
|
Futures and forwards
|
|
|
1,883,670
|
|
|
|
7,067
|
|
|
|
1,649,009
|
|
|
|
5,857
|
|
Written options
|
|
|
-
|
|
|
|
-
|
|
|
|
1,399,704
|
|
|
|
58,280
|
|
Purchased options
|
|
|
1,361,349
|
|
|
|
64,117
|
|
|
|
-
|
|
|
|
-
|
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps
|
|
|
118,126
|
|
|
|
17,677
|
|
|
|
127,653
|
|
|
|
21,928
|
|
Spot, futures and forwards
|
|
|
428,765
|
|
|
|
21,737
|
|
|
|
408,847
|
|
|
|
21,677
|
|
Written options
|
|
|
-
|
|
|
|
-
|
|
|
|
474,567
|
|
|
|
25,519
|
|
Purchased options
|
|
|
481,680
|
|
|
|
26,342
|
|
|
|
-
|
|
|
|
-
|
|
Equity contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps
|
|
|
24,233
|
|
|
|
3,263
|
|
|
|
18,044
|
|
|
|
1,974
|
|
Futures and forwards
|
|
|
970,648
|
|
|
|
6,200
|
|
|
|
87,588
|
|
|
|
5,016
|
|
Written options
|
|
|
-
|
|
|
|
-
|
|
|
|
431,967
|
|
|
|
43,069
|
|
Purchased options
|
|
|
210,084
|
|
|
|
29,899
|
|
|
|
-
|
|
|
|
-
|
|
Commodity contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps
|
|
|
66,665
|
|
|
|
36,017
|
|
|
|
57,471
|
|
|
|
32,932
|
|
Futures and forwards
|
|
|
719,428
|
|
|
|
12,139
|
|
|
|
781,882
|
|
|
|
11,447
|
|
Written options
|
|
|
-
|
|
|
|
-
|
|
|
|
66,957
|
|
|
|
12,924
|
|
Purchased options
|
|
|
139,285
|
|
|
|
13,275
|
|
|
|
-
|
|
|
|
-
|
|
Credit derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased protection:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps
|
|
|
1,806,048
|
|
|
|
243,788
|
|
|
|
143,515
|
|
|
|
4,761
|
|
Total return swaps
|
|
|
4,934
|
|
|
|
524
|
|
|
|
-
|
|
|
|
-
|
|
Other Credit Derivatives
|
|
|
12,411
|
|
|
|
138
|
|
|
|
287
|
|
|
|
8
|
|
Written protection:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps
|
|
|
124,268
|
|
|
|
6,015
|
|
|
|
1,795,229
|
|
|
|
245,744
|
|
Total return swaps
|
|
|
-
|
|
|
|
-
|
|
|
|
24,439
|
|
|
|
11,088
|
|
Other Credit Derivatives
|
|
|
-
|
|
|
|
-
|
|
|
|
12,310
|
|
|
|
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross derivative assets/liabilities
|
|
$
|
21,187,349
|
|
|
$
|
1,248,925
|
|
|
$
|
19,161,721
|
|
|
$
|
1,239,936
|
|
Less: Legally enforceable master netting
|
|
|
|
|
|
|
(1,123,693
|
)
|
|
|
|
|
|
|
(1,123,693
|
)
|
Less: Cash collateral applied
|
|
|
|
|
|
|
(41,902
|
)
|
|
|
|
|
|
|
(60,486
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivative assets and liabilities
|
|
|
|
|
|
$
|
83,330
|
|
|
|
|
|
|
$
|
55,757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
These amounts include trading
derivatives, non-trading derivatives and bifurcated embedded
derivatives, and exclude derivative contracts with Merrill Lynch
affiliate entities within Bank of America. |
39
Trading
revenues
Merrill Lynch enters into trading derivatives and non-derivative
cash instruments to facilitate client transactions, for
proprietary trading purposes, and to manage risk exposures
arising from trading assets and liabilities. The resulting risk
from derivative and non-derivative cash instruments is managed
on a portfolio basis as part of Merrill Lynchs sales and
trading activities and the related revenue is recorded on
different income statement line items including principal
transactions, commissions, other revenues and net interest
profit/(loss). The following table identifies the amounts in the
income statement line items attributable to trading activities
including both derivatives and non-derivative cash instruments
categorized by primary risk for the three months ended
March 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Principal
|
|
|
|
|
|
Net Interest
|
|
|
For The Quarter Ended
March 31, 2009
|
|
Transactions
|
|
Commissions
|
|
Other Revenues
|
|
Profit/(Loss)
|
|
Total
|
|
|
Interest Rate Risk
|
|
$
|
1,362
|
|
|
$
|
13
|
|
|
$
|
(2
|
)
|
|
$
|
203
|
|
|
$
|
1,576
|
|
Foreign Exchange Risk
|
|
|
190
|
|
|
|
-
|
|
|
|
1
|
|
|
|
(12
|
)
|
|
|
179
|
|
Equity Risk
|
|
|
826
|
|
|
|
753
|
|
|
|
24
|
|
|
|
92
|
|
|
|
1,695
|
|
Commodity Risk
|
|
|
598
|
|
|
|
-
|
|
|
|
1
|
|
|
|
(51
|
)
|
|
|
548
|
|
Credit Risk
|
|
|
558
|
|
|
|
16
|
|
|
|
(110
|
)
|
|
|
311
|
|
|
|
775
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading related
|
|
$
|
3,534
|
|
|
$
|
782
|
|
|
$
|
(86
|
)
|
|
$
|
543
|
|
|
$
|
4,773
|
|
Non-trading related
|
|
|
2,244
|
|
|
|
461
|
|
|
|
346
|
|
|
|
381
|
|
|
|
3,432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
5,778
|
|
|
$
|
1,243
|
|
|
$
|
260
|
|
|
$
|
924
|
|
|
$
|
8,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-trading amounts relate to activities in connection with
principal investment, wealth management, and certain lending
activities; economic hedging activity discussed in the
Non-trading derivatives section above, and the impact of
changes in Merrill Lynchs own creditworthiness on
borrowings accounted for at fair value.
Derivatives
as guarantees
Merrill Lynch enters into certain derivative contracts that meet
the definition of a guarantee under FASB Interpretation
No. 45, Guarantors Accounting and Disclosure
Requirements for Guarantees, Including Indirect Guarantees of
Indebtedness of Others (FIN 45).
FIN 45 defines guarantees to include derivative contracts
that contingently require a guarantor to make payment to a
guaranteed party based on changes in an underlying (such as
changes in the value of interest rates, security prices,
currency rates, commodity prices, indices, etc.), that relate to
an asset, liability or equity security of a guaranteed party.
Derivatives that meet the FIN 45 definition of guarantees
include certain written options (e.g., written interest rate and
written currency options). Merrill Lynch does not track, for
accounting purposes, whether its clients enter into these
derivative contracts for speculative or hedging purposes.
Accordingly, Merrill Lynch has disclosed information about all
credit derivatives and certain types of written options that can
potentially be used by clients to protect against changes in an
underlying, regardless of how the contracts are actually used by
the client.
40
Merrill Lynchs derivatives that act as guarantees at
March 31, 2009 are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Maximum
|
|
|
|
|
|
|
|
|
|
|
|
|
Payout /
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
Notional
|
|
Less than 1 year
|
|
1+
- 3 years
|
|
3+
- 5 years
|
|
Over 5 years
|
|
Value(1)
|
|
|
Derivative contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
grade(2)
|
|
$
|
1,113,846
|
|
|
$
|
56,038
|
|
|
$
|
172,359
|
|
|
$
|
511,748
|
|
|
$
|
373,701
|
|
|
$
|
108,206
|
|
Non-investment
grade(2)
|
|
|
705,822
|
|
|
|
55,711
|
|
|
|
172,583
|
|
|
|
233,554
|
|
|
|
243,974
|
|
|
|
148,626
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total credit derivatives
|
|
|
1,819,668
|
|
|
|
111,749
|
|
|
|
344,942
|
|
|
|
745,302
|
|
|
|
617,675
|
|
|
|
256,832
|
|
Other derivatives
|
|
|
1,589,334
|
|
|
|
550,221
|
|
|
|
469,946
|
|
|
|
190,026
|
|
|
|
379,141
|
|
|
|
67,595
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivative contracts
|
|
$
|
3,409,002
|
|
|
$
|
661,970
|
|
|
$
|
814,888
|
|
|
$
|
935,328
|
|
|
$
|
996,816
|
|
|
$
|
324,427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Derivative contracts are shown
on a gross basis prior to cash collateral or counterparty
netting. |
(2) |
|
Refers to the creditworthiness
of the underlying reference obligations. |
Credit
derivatives
Credit derivatives derive value based on an underlying third
party referenced obligation or a portfolio of referenced
obligations. Merrill Lynch is both a seller and a buyer of
credit protection. A seller of credit protection is required to
make payments to a buyer upon the occurrence of a predefined
credit event. Such credit events generally include bankruptcy of
the referenced credit entity and failure to pay under their
credit obligations, as well as acceleration of indebtedness and
payment repudiation or moratorium. Merrill Lynch considers
credit derivatives to be guarantees where it is the seller of
credit protection. For credit derivatives based on a portfolio
of referenced credits or credit indices, Merrill Lynch as a
seller of credit protection may not be required to make payment
until a specified amount of loss has occurred
and/or may
only be required to make payment up to a specified amount.
For most credit derivatives, the notional value represents the
maximum amount payable by Merrill Lynch as a seller of credit
protection. However, Merrill Lynch does not exclusively monitor
its exposure to credit derivatives based on notional value.
Instead, a risk framework is used to define risk tolerances and
establish limits to help to ensure that certain credit
risk-related losses occur within acceptable, predefined limits.
Merrill Lynch discloses internal categorizations (i.e.,
investment grade, non-investment grade) consistent with how risk
is managed to evaluate the payment status of its freestanding
credit derivative instruments.
Merrill Lynch economically hedges its exposure to credit
derivatives by entering into a variety of offsetting derivative
contracts and security positions. For example, in certain
instances, Merrill Lynch purchases credit protection with
identical underlying referenced names to offset its exposure. At
March 31, 2009, the notional value and carrying value of
credit protection purchased and credit protection sold by
Merrill Lynch with identical underlying referenced names was:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Maximum
|
|
|
|
|
|
|
|
|
|
|
|
|
Payout /
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
Notional
|
|
Less than 1 year
|
|
1+
- 3 years
|
|
3+
- 5 years
|
|
Over 5 years
|
|
Value(1)
|
|
|
Credit derivatives purchased
|
|
$
|
1,777,922
|
|
|
$
|
110,803
|
|
|
$
|
304,841
|
|
|
$
|
774,968
|
|
|
$
|
587,310
|
|
|
$
|
237,813
|
|
Credit derivatives sold
|
|
|
1,783,509
|
|
|
|
110,315
|
|
|
|
337,253
|
|
|
|
745,152
|
|
|
|
590,789
|
|
|
|
235,549
|
|
|
|
|
|
|
(1) |
|
Derivative contracts are shown
on a gross basis prior to cash collateral or counterparty
netting. |
41
Other
derivative contracts
Other derivative contracts in the guarantees table above
primarily represent written interest rate options and written
currency options. For such contracts the maximum payout could
theoretically be unlimited, because, for example, the rise in
interest rates or changes in foreign exchange rates could
theoretically be unlimited. Merrill Lynch does not monitor its
exposure to derivatives based on the theoretical maximum payout
because that measure does not take into consideration the
probability of the occurrence. As such, rather than including
the maximum payout, the notional value of these contracts has
been included to provide information about the magnitude of
involvement with these types of contracts. However, it should be
noted that the notional value is not a reliable indicator of
Merrill Lynchs exposure to these contracts. Instead, as
previously noted, a risk framework is used to define risk
tolerances and establish limits to help ensure that certain
risk-related losses occur within acceptable, predefined limits.
As the fair value and risk of payment under these derivative
contracts are based upon market factors, such as changes in
interest rates or foreign exchange rates, the carrying values in
the table above reflect the best estimate of Merrill
Lynchs performance risk under these transactions at
March 31, 2009. Merrill Lynch economically hedges its
exposure to these contracts by entering into a variety of
offsetting derivative contracts and security positions.
Credit
risk management of derivatives
Merrill Lynch defines counterparty credit risk as the potential
for loss that can occur as a result of an individual,
counterparty, or issuer being unable or unwilling to honor its
contractual obligations. Merrill Lynch mitigates its credit risk
to counterparties through a variety of techniques, including,
where appropriate, the right to require initial collateral or
margin, the right to terminate transactions or to obtain
collateral should unfavorable events occur, the right to call
for collateral when certain exposure thresholds are exceeded,
the right to call for third party guarantees, and the purchase
of credit default protection.
Merrill Lynch enters into International Swaps and Derivatives
Association, Inc. (ISDA) master agreements or their
equivalent (master netting agreements) with almost
all derivative counterparties. Master netting agreements provide
protection in bankruptcy in certain circumstances and, in some
cases, enable receivables and payables with the same
counterparty to be offset for accounting and risk management
purposes. Netting agreements are generally negotiated
bilaterally and can require complex terms. While Merrill Lynch
makes reasonable efforts to execute such agreements, it is
possible that a counterparty may be unwilling to sign such an
agreement and, as a result, would subject Merrill Lynch to
additional credit risk. The enforceability of master netting
agreements under bankruptcy laws in certain countries or in
certain industries is not free from doubt, and receivables and
payables with counterparties in these countries or industries
are accordingly recorded on a gross basis.
Where Merrill Lynch has entered into legally enforceable netting
agreements with counterparties, it reports derivative assets and
liabilities, and any related cash collateral, net in the
Condensed Consolidated Balance Sheets in accordance with
FIN No. 39, Offsetting Amounts Related to Certain
Contracts (FIN 39). At March 31, 2009,
cash collateral received of $41.9 billion and cash
collateral paid of $60.5 billion was netted against
derivative inventory.
Merrill Lynch considers the impact of counterparty credit risk
on the valuation of derivative contracts. During the three
months ended March 31, 2009, valuation adjustments of
approximately $0.7 billion were recognized as losses in
principal transactions for counterparty credit risk. At
March 31, 2009, the cumulative counterparty credit risk
valuation adjustment that was reflected in derivative assets was
$10.0 billion. In addition, the fair value of derivative
liabilities is adjusted to reflect the impact of
42
Merrill Lynchs credit quality. During the three months
ended March 31, 2009, valuation adjustments of
approximately $0.9 billion were recognized as gains in
principal transactions for changes in Merrill Lynchs
credit risk. At March 31, 2009, the cumulative credit risk
valuation adjustment that was reflected in the derivative
liabilities balance was $1.8 billion.
Credit-risk
related contingent features
The majority of Merrill Lynchs derivative contracts
contain credit-risk-related contingent features, primarily
within the ISDA agreements, that help to reduce the credit risk
of these instruments as compared to other obligations of the
respective counterparty with whom Merrill Lynch has transacted
(e.g., other debt or equity). These contingent features may be
for the benefit of Merrill Lynch or may benefit Merrill
Lynchs counterparties in respect of changes in Merrill
Lynch creditworthiness. At March 31, 2009, Merrill Lynch
posted collateral of $73.6 billion under derivative
contracts that were in a liability position, of which
$60.5 billion represented cash collateral, as noted above.
In connection with certain OTC derivatives transactions and
other trading agreements, Merrill Lynch could be required to
provide additional collateral to or terminate transactions with
certain counterparties in the event of a downgrade of the senior
debt ratings of ML & Co. The amount of additional
collateral required depends on the contract and is usually a
fixed incremental amount or an amount related to the market
value of the exposure. At March 31, 2009, the amount of
additional collateral and termination payments that would be
required for such derivatives transactions and trading
agreements was approximately $1.8 billion in the event of a
downgrade to mid single-A by all credit agencies. A further
downgrade of ML & Co.s long-term senior debt
credit rating to the BBB+ or an equivalent level would require
approximately an additional $713 million.
Note 6. Securities
Financing Transactions
Merrill Lynch enters into secured borrowing and lending
transactions in order to meet customers needs and earn
residual interest rate spreads, obtain securities for settlement
and finance trading inventory positions.
Under these transactions, Merrill Lynch either receives or
provides collateral, including U.S. Government and agency
securities, asset-backed, corporate debt, equity, and
non-U.S. government
and agency securities. Merrill Lynch receives collateral in
connection with resale agreements, securities borrowed
transactions, customer margin loans and other loans. Under most
agreements, Merrill Lynch is permitted to sell or repledge the
securities received (e.g., use the securities to secure
repurchase agreements, enter into securities lending
transactions, or deliver to counterparties to cover short
positions). At March 31, 2009 and December 26, 2008,
the fair value of securities received as collateral where
Merrill Lynch is permitted to sell or repledge the securities
was $243 billion and $327 billion, respectively, and
the fair value of the portion that has been sold or repledged
was $191 billion and $251 billion, respectively.
Merrill Lynch may use securities received as collateral for
resale agreements to satisfy regulatory requirements such as
Rule 15c3-3
of the SEC.
Merrill Lynch additionally receives securities as collateral in
connection with certain securities transactions in which Merrill
Lynch is the lender. In instances where Merrill Lynch is
permitted to sell or repledge securities received, Merrill Lynch
reports the fair value of such securities received as collateral
and the related obligation to return securities received as
collateral in the Condensed Consolidated Balance Sheets.
43
The carrying value and classification of securities owned by
Merrill Lynch that have been pledged to counterparties where
those counterparties do not have the right to sell or repledge
at March 31, 2009 and December 26, 2008 are as follows:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Successor Company
|
|
Predecessor Company
|
|
|
March 31,
|
|
December 26,
|
|
|
2009
|
|
2008
|
|
|
Trading asset category
|
|
|
|
|
|
|
|
|
Corporate debt and preferred stock
|
|
$
|
9,190
|
|
|
$
|
15,024
|
|
Equities and convertible debentures
|
|
|
6,614
|
|
|
|
10,995
|
|
Mortgages, mortgage-backed, and asset-backed securities
|
|
|
5,859
|
|
|
|
12,462
|
|
U.S. Government and agencies
|
|
|
2,318
|
|
|
|
4,982
|
|
Non-U.S.
governments and agencies
|
|
|
1,843
|
|
|
|
587
|
|
Municipals and money markets
|
|
|
-
|
|
|
|
1,320
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
25,824
|
|
|
$
|
45,370
|
|
|
|
Additionally, Merrill Lynch has pledged approximately
$14.7 billion and $18.6 billion of loans, and
$4.3 billion and $4.4 billion of investment securities
to counterparties at March 31, 2009 and December 26,
2008, respectively, where those counterparties do not have the
right to sell or repledge those assets. In some cases, Merrill
Lynch has transferred assets to consolidated VIEs where those
restricted assets serve as collateral for the interests issued
by the VIEs. These restricted assets are included in the amounts
above. These transactions are also described in Note 8.
Generally, when Merrill Lynch transfers financial instruments
that are not recorded as sales (i.e., secured borrowing
transactions), the liability is recorded as either payables
under repurchase agreements or payables under securities loaned
transactions; however, in instances where Merrill Lynch
transfers financial assets to a consolidated VIE, the
liabilities of the consolidated VIE will be reflected in long or
short term borrowings (see Note 8). In either case, at the
time of transfer, the related liability is equal to the cash
received in the transaction. In most cases the lenders in
secured borrowing transactions have full recourse to Merrill
Lynch (i.e., recourse beyond the assets pledged). Instances
where the lenders do not have full recourse to Merrill Lynch are
described in Note 8. These instances generally relate to
failed securitization transactions where residential and
commercial mortgages are transferred to VIEs that do not meet
QSPE conditions (typically as a result of derivatives entered
into by the VIE that pertain to interests held by Merrill Lynch).
Note 7. Investment
Securities
Investment securities on the Condensed Consolidated Balance
Sheets include:
|
|
|
SFAS No. 115 investments held by ML & Co.
and certain of its non-broker-dealer entities, including Merrill
Lynch banks, and consist of:
|
|
|
|
|
|
Debt securities, including debt held-for-investment and
liquidity and collateral management purposes that are classified
as
available-for-sale,
debt securities held for trading purposes, and debt securities
that Merrill Lynch intends to hold until maturity;
|
|
|
|
Marketable equity securities, which are generally classified as
available-for-sale.
|
44
|
|
|
Non-qualifying investments are those that are not within the
scope of SFAS No. 115 and consist principally of
equity investments, including investments in partnerships and
joint ventures. Included in equity investments are investments
accounted for under the equity method of accounting, which
consist of investments in (i) partnerships and certain
limited liability corporations where Merrill Lynch has more than
a minor influence (generally defined as greater than a three
percent interest) and (ii) corporate entities where Merrill
Lynch has the ability to exercise significant influence over the
investee (generally defined as ownership and voting interest of
20% to 50%). Also included in equity investments are private
equity investments that Merrill Lynch holds for capital
appreciation
and/or
current income and which are accounted for at fair value in
accordance with the Investment Company Guide, as well as private
equity investments accounted for at fair value under the fair
value option election in SFAS No. 159. The carrying
value of such private equity investments reflects expected exit
values based upon market prices or other valuation
methodologies, including discounted expected cash flows and
market comparables of similar companies.
|
Investment securities reported on the Condensed Consolidated
Balance Sheets at March 31, 2009 and December 26, 2008
are as follows:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Successor Company
|
|
Predecessor Company
|
|
|
March 31,
|
|
December 26,
|
|
|
2009
|
|
2008
|
|
|
Investment securities
|
|
|
|
|
|
|
|
|
Available-for-sale(1)
|
|
$
|
30,764
|
|
|
$
|
34,103
|
|
Trading
|
|
|
1,445
|
|
|
|
1,745
|
|
Held-to-maturity(2)
|
|
|
260
|
|
|
|
4,576
|
|
Non-qualifying(3)
|
|
|
|
|
|
|
|
|
Equity
investments(4)
|
|
|
21,741
|
|
|
|
24,306
|
|
Investments in trust preferred securities and other investments
|
|
|
1,366
|
|
|
|
1,432
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
55,576
|
|
|
$
|
66,162
|
|
|
|
|
|
|
(1) |
|
At March 31, 2009 and
December 26, 2008, includes $8.5 billion and
$9.2 billion, respectively, of investment securities
reported in cash and securities segregated for regulatory
purposes or deposited with clearing organizations. |
(2) |
|
The 2008 balance primarily
relates to notes issued by Bloomberg, Inc. in connection with
the sale of Merrill Lynchs 20% stake in Bloomberg L.P.,
which was reclassified to loans held for investment in 2009
pursuant to the acquisition by Bank of America. |
(3) |
|
Non-qualifying for
SFAS No. 115 purposes. |
(4) |
|
Includes Merrill Lynchs
investment in BlackRock, Inc. |
As a result of the acquisition of Merrill Lynch by Bank of
America, all SFAS No. 115 securities have a new cost
basis as of January 1, 2009. There were no
other-than-temporary
impairments related to
available-for-sale
securities during the quarter ended March 31, 2009. In the
quarter ended March 28, 2008, Merrill Lynch recorded an
other-than-temporary
impairment charge of $421 million, primarily related to
certain mortgage and asset-backed securities. Refer to
Note 1 for Merrill Lynchs accounting policies
regarding
other-than-temporary-impairment
of investment securities.
45
Information regarding investment securities subject to
SFAS No. 115 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
Successor Company
|
|
|
March 31, 2009
|
|
|
|
|
|
Gross
|
|
Gross
|
|
|
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
|
|
Available-for-sale
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency collateralized mortgage obligations
|
|
$
|
20,842
|
|
|
$
|
365
|
|
|
$
|
(51
|
)
|
|
$
|
21,156
|
|
Non-agency
|
|
|
9,559
|
|
|
|
1,015
|
|
|
|
(1,172
|
)
|
|
|
9,402
|
|
Corporate/Agency bonds
|
|
|
181
|
|
|
|
2
|
|
|
|
(32
|
)
|
|
|
151
|
|
Other taxable securities
|
|
|
58
|
|
|
|
-
|
|
|
|
(3
|
)
|
|
|
55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Available-for-sale Securities
|
|
$
|
30,640
|
|
|
$
|
1,382
|
|
|
$
|
(1,258
|
)
|
|
$
|
30,764
|
|
|
|
As a result of the acquisition of Merrill Lynch by Bank of
America, and the new cost bases established on January 1,
2009, there were no
available-for-sale
securities in an unrealized loss position for greater than
one year. The following table presents fair value and
unrealized losses, after hedges, for
available-for-sale
securities, aggregated by investment category and length of time
that the individual securities have been in a continuous
unrealized loss position at December 26, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Less than 1 Year
|
|
More than 1 Year
|
|
Total
|
|
|
|
|
Unrealized
|
|
|
|
Unrealized
|
|
|
|
Unrealized
|
Asset category
|
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Losses
|
|
Fair Value
|
|
Losses
|
|
|
Predecessor Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 26, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage- and asset-backed
|
|
$
|
8,449
|
|
|
$
|
(4,132
|
)
|
|
$
|
22,291
|
|
|
$
|
(5,910
|
)
|
|
$
|
30,740
|
|
|
$
|
(10,042
|
)
|
U.S. Government and agencies
|
|
|
3
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3
|
|
|
|
-
|
|
Corporate debt
|
|
|
2
|
|
|
|
(2
|
)
|
|
|
192
|
|
|
|
(78
|
)
|
|
|
194
|
|
|
|
(80
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
|
|
|
8,454
|
|
|
|
(4,134
|
)
|
|
|
22,483
|
|
|
|
(5,988
|
)
|
|
|
30,937
|
|
|
|
(10,122
|
)
|
Equity securities
|
|
|
1
|
|
|
|
(2
|
)
|
|
|
55
|
|
|
|
(20
|
)
|
|
|
56
|
|
|
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired securities
|
|
$
|
8,455
|
|
|
$
|
(4,136
|
)
|
|
$
|
22,538
|
|
|
$
|
(6,008
|
)
|
|
$
|
30,993
|
|
|
$
|
(10,144
|
)
|
|
|
The amortized cost and fair value of available-for-sale debt
securities by expected maturity for mortgage-backed securities
and contractual maturity for other debt securities at
March 31, 2009 are as follows:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Available-for-Sale
|
|
|
Amortized
|
|
Fair
|
|
|
Cost
|
|
Value
|
|
|
Due in one year or less
|
|
$
|
526
|
|
|
$
|
493
|
|
Due after one year through five years
|
|
|
13,842
|
|
|
|
13,810
|
|
Due after five years through ten years
|
|
|
14,575
|
|
|
|
14,732
|
|
Due after ten years
|
|
|
1,697
|
|
|
|
1,729
|
|
|
|
|
|
|
|
|
|
|
Total(1)
|
|
$
|
30,640
|
|
|
$
|
30,764
|
|
|
|
|
|
|
(1) |
|
Actual maturities may differ
from contractual maturities because borrowers may have the right
to call or prepay their obligations with or without prepayment
penalties. |
46
The proceeds and gross realized gains/(losses) from the sale of
available-for-sale
securities during the three months ended March 31, 2009 are
as follows:
|
|
|
|
|
(dollars in millions)
|
|
Proceeds
|
|
$
|
2,329
|
|
Gross realized gains
|
|
|
15
|
|
Gross realized losses
|
|
|
(40
|
)
|
|
|
Note 8. Securitization
Transactions and Transactions with Variable Interest Entities
(VIEs)
FSP
FAS 140-4
and FIN 46(R)-8, which was adopted by Merrill Lynch on
December 26, 2008, provides the disclosure requirements for
transactions with VIEs or special purpose entities
(SPEs) and transfers of financial assets in
securitizations or asset-backed financing arrangements. Under
this guidance, Merrill Lynch is required to disclose information
for consolidated VIEs, for VIEs in which Merrill Lynch is the
sponsor as defined below or is a significant variable interest
holder (Sponsor/Significant VIH) and for VIEs that
are established for securitizations and asset-backed financing
arrangements. FSP
FAS 140-4
and FIN 46(R)-8 has expanded the population of VIEs for
which disclosure is required.
Merrill Lynch has defined sponsor to include all
transactions where Merrill Lynch has transferred assets to a VIE
and/or
structured the VIE, regardless of whether or not the asset
transfer has met the sale conditions in SFAS No. 140.
Merrill Lynch discloses all instances where continued
involvement with the assets exposes it to potential economic
gain/(loss), regardless of whether or not that continued
involvement is considered to be a variable interest in the VIE.
Continued involvement includes:
|
|
|
Retaining or holding an interest in the VIE,
|
|
|
Providing liquidity or other support to the VIE or directly to
the investors in the VIE. This includes liquidity facilities,
guarantees, and derivatives that absorb the risk of the assets
in the VIE, including total return swaps and written credit
default swaps,
|
|
|
Servicing the assets in the VIE, and
|
|
|
Acting as counterparty to derivatives that do not absorb the
risk of the assets in the VIE. These include derivatives that
introduce risk into the VIE such as credit default swaps where
the VIE takes credit risk (generally found in credit-linked note
structures) or equity derivatives where the VIE takes equity
risk (generally found in equity-linked note structures);
however, Merrill Lynch excludes transactions where it only acts
as counterparty to interest rate or foreign exchange derivatives.
|
Merrill Lynch has not provided financial support to any VIE
beyond that which is contractually required. Quantitative
information on contractually required support is reflected in
the tables provided below and in Note 13.
Transactions with VIEs are categorized as follows:
Primary Beneficiary Includes transactions
where Merrill Lynch is the primary beneficiary and consolidates
the VIE.
47
Sponsor/Significant VIH Includes transactions
where Merrill Lynch is the sponsor and has continued involvement
with the VIE or is a significant variable interest holder in the
VIE. This category excludes most transactions where
Merrill Lynch transferred financial assets and the transfer was
accounted for as a sale (these transactions are included in
securitization transactions as described below). However,
unconsolidated credit linked note VIEs (CLNs) and CDOs/CLOs are
included in this category, regardless of whether or not Merrill
Lynch transferred financial assets and accounted for the
transfer as a sale.
Securitization transactions Securitization
transactions include transactions where Merrill Lynch
transferred financial assets and accounted for the transfer as a
sale (with the exception noted above). These transactions also
include asset-backed financing arrangements. This category
includes both QSPEs and non-QSPEs and is reflected in the
securitization section of this Note. QSPEs are commonly used by
Merrill Lynch in mortgage and municipal bond securitization
transactions as described below. In accordance with
SFAS No. 140 and FIN 46(R), Merrill Lynch
does not consolidate QSPEs.
Merrill Lynch has entered into transactions with different types
of VIEs which are described as follows:
Loan and
Real Estate VIEs
|
|
|
Merrill Lynch has involvement with VIEs that hold mortgage
related loans or real estate. These VIEs include entities that
are primarily designed to obtain exposure to mortgage related
assets or invest in real estate for both clients and Merrill
Lynch. Loan and real estate VIEs include failed securitization
transactions where residential and commercial mortgages are
transferred to VIEs that do not meet QSPE conditions (typically
as a result of derivatives entered into by the VIE that pertain
to interests held by Merrill Lynch) and loan VIEs that hold
mortgage loans where Merrill Lynch holds most or all of the
issued financing but does not have voting control. Loan and real
estate VIEs are reported in the Consolidated VIEs table and the
Sponsor/Significant VIH table. In addition, many loan VIEs,
specifically those related to residential and commercial
mortgages, are securitization VIEs that meet the QSPE criteria
in SFAS No. 140. Transactions where Merrill Lynch is
the transferor of loans to a VIE or QSPE and accounts for the
transaction as a sale are reflected in the Securitization table
of this Note.
|
|
|
Merrill Lynch generally consolidates failed securitization VIEs
where it retains the residual interests in the VIE and therefore
absorbs the majority of the VIEs expected losses, gains or
both. As a result of the illiquidity in the securitization
markets, Merrill Lynch has been unable to sell certain
securities, which has prohibited these VIEs from being
considered QSPEs. Depending upon the liquidity in the
securitization market, these transactions and future
transactions could continue to fail QSPE status and may require
consolidation and related disclosures. Given that these VIEs
have been designed to meet the QSPE requirements, Merrill Lynch
has no control over the assets held by these VIEs. These assets
have been pledged to the noteholders in the VIEs, and these
assets are included in the firm-owned assets pledged balance
reported in Note 6. In most instances, the beneficial
interest holders in these VIEs have no recourse to the general
credit of Merrill Lynch; rather their investments are paid
exclusively from the assets in the VIE. Securitization VIEs that
hold loan assets are typically financed through the issuance of
several classes of debt (i.e., tranches) with ratings that range
from AAA to unrated residuals.
|
|
|
Loan VIEs that hold mortgage loans and are not securitization
VIEs are typically wholly owned or have a small amount of
financing provided by investors (which may include the
investment manager) through different classes of loans or
securities. Where Merrill Lynch consolidates these VIEs, Merrill
Lynch has the ability to use the assets to fund operations.
|
48
|
|
|
Real estate VIEs that hold property are typically financed
through the issuance of one or more classes of loans or
securities (e.g. senior, junior, and mezzanine) and an equity
tranche. The investors have recourse only to the real estate
assets held by these VIEs. In most real estate entities, the
equity tranche is considered sufficient to finance the
activities of the entity, and the entity would meet the
conditions to be considered a VRE. The real estate entities
included in this disclosure are VIEs because generally they do
not have sufficient equity to finance their activities.
|
Equity
Funds
Merrill Lynch has made certain investments in equity funds that
are VIEs. Merrill Lynch may be the primary beneficiary of these
funds as a result of a majority investment in the fund. In
instances where Merrill Lynch is not the primary beneficiary, it
is considered the sponsor and generally has continued
involvement through equity derivatives with these VIEs. VIEs
where Merrill Lynch is the sponsor and has continued involvement
are reflected in the Sponsor/Significant VIH table. These VIEs
are typically financed by a single tranche of limited life
preferred shares or similar debt instruments that pass through
the economics of the underlying assets and derivative contracts.
Merrill Lynch sponsors a limited number of equity funds that
provide a guaranteed return to investors at the maturity of the
fund. The guarantees may include a guarantee of the return of an
initial investment or the initial investment plus an agreed upon
return depending on the terms of the VIE. Investors in certain
of these VIEs have recourse to Merrill Lynch to the extent that
the value of the assets held by the VIEs at maturity is less
than the guaranteed amount. In these instances, Merrill Lynch is
the primary beneficiary and consolidates the VIEs. These VIEs
are typically financed by a single tranche of limited life
preferred shares or similar debt instruments that pass through
the economics of the underlying assets and derivative contracts.
Credit-Linked
Note and Other VIEs
Merrill Lynch has entered into transactions with VIEs where
Merrill Lynch typically purchases credit protection from the VIE
in the form of a credit default swap in order to provide
investors exposure to a specific credit risk. These are commonly
known as CLNs. Merrill Lynch may also enter into interest rate
swaps and/or
cross currency swaps with these CLNs. The assets held by the VIE
provide collateral for the derivatives that Merrill Lynch has
entered into with the VIE. Most CLNs issue a single
credit-linked note, which is often held by a single investor.
Typically the assets held by the CLNs can be substituted for
other assets by the investors. For these transactions, Merrill
Lynch generally transfers the financial assets to the VIE and
accounts for that transfer as a sale.
In certain transactions Merrill Lynch takes exposure through
total return swaps to the underlying collateral held in the
CLNs, including super senior
U.S. sub-prime
ABS CDOs. Generally, the assets held by these VIEs were not
transferred into these VIEs by Merrill Lynch. Unconsolidated CLN
transactions are reported in the Sponsor/Significant VIH table.
Merrill Lynch is the primary beneficiary of two VIEs that invest
in alternative investment funds which are controlled by third
party fund managers. These entities are considered VIEs because
the equity holders do not have control through voting rights.
49
Collateralized
Debt Obligations/Collateralized Loan Obligations
(CDO/CLOs)
Merrill Lynch has entered into transactions with CDOs, synthetic
CDOs and CLOs. These entities are generally considered VIEs.
CDOs hold pools of corporate debt or asset-backed securities and
issue various classes of rated debt and an unrated equity
tranche. Synthetic CDOs purchase assets and enter into a
portfolio of credit default swaps to synthetically create
exposure to corporate or asset-backed securities. CLOs hold
pools of loans (corporate, commercial mortgages and residential
mortgages) and issue various classes of rated debt and an
unrated equity tranche. CDOs, synthetic CDOs and CLOs are
typically managed by third party portfolio managers. Merrill
Lynch transfers assets to these VIEs, holds interests in the
issuances of the VIEs and may be derivative counterparty to the
VIEs (including credit default swap counterparty for synthetic
CDOs). Merrill Lynch typically owns less than half of any
tranche issued by the VIE and is therefore not the primary
beneficiary. Where Merrill Lynch holds more than half of any
tranche issued by a VIE, a quantitative analysis is performed to
determine whether or not Merrill Lynch is the primary
beneficiary. Most transactions with these VIEs are reflected in
the Sponsor/Significant VIH table. Transactions with CDO/CLOs
where Merrill Lynch is the primary beneficiary are reported in
the Consolidated VIEs table.
Municipal
Bond Securitizations
Municipal Bond Securitizations are transactions where Merrill
Lynch transfers municipal bonds to SPEs and those SPEs issue
puttable floating rate instruments and a residual interest in
the form of an inverse floater. These SPEs are QSPEs and are
therefore not consolidated by Merrill Lynch. Merrill Lynch
reports these SPEs in the securitization table below.
In the normal course of dealer market-making activities, Merrill
Lynch acts as liquidity provider for municipal bond
securitization SPEs. Specifically, the holders of beneficial
interests issued by municipal bond securitization SPEs have the
right to tender their interests for purchase by Merrill Lynch on
specified dates at a specified price. Beneficial interests that
are tendered are then sold by Merrill Lynch to investors through
a best efforts remarketing where Merrill Lynch is the
remarketing agent. If the beneficial interests are not
successfully remarketed, the holders of beneficial interests are
paid from funds drawn under a standby liquidity facility issued
by Merrill Lynch.
In addition to standby liquidity facilities, Merrill Lynch also
provides default protection or credit enhancement to investors
in securities issued by certain municipal bond securitization
SPEs. Interest and principal payments on beneficial interests
issued by these SPEs are secured by a guarantee issued by
Merrill Lynch. In the event that the issuer of the underlying
municipal bond defaults on any payment of principal
and/or
interest when due, the payments on the bonds will be made to
beneficial interest holders from an irrevocable guarantee by
Merrill Lynch. Additional information regarding these
commitments is provided in Note 13.
Variable
Interest Entities
FIN 46(R) requires an entity to consolidate a VIE if that
entity holds a variable interest that will absorb a majority of
the VIEs expected losses, receive a majority of the
VIEs expected residual returns, or both. The entity
required to consolidate a VIE is known as the primary
beneficiary. VIEs are reassessed for consolidation when
reconsideration events occur. Reconsideration events include,
changes to the VIEs governing documents that reallocate
the expected losses/returns of the VIE between the primary
beneficiary and other variable interest holders or sales and
purchases of variable interests in the VIE. Refer to Note 1
for further information.
50
The table below provides the disclosure information required by
FSP
FAS 140-4
and FIN 46(R)-8 for VIEs that are consolidated by Merrill
Lynch. The table excludes consolidated VIEs where Merrill Lynch
also holds a majority of the voting interests in the entity
unless the activities of the VIE are primarily related to
securitization or other forms of asset-backed financings.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
Assets after intercompany
|
|
Liabilities after
|
|
|
Consolidated VIEs
|
|
|
|
eliminations
|
|
intercompany
|
|
Recourse to
|
Type of VIE
|
|
Total Assets
|
|
Unrestricted
|
|
Restricted(1)
|
|
eliminations
|
|
Merrill
Lynch(2)
|
|
|
Successor Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and real estate
VIEs(3)
|
|
$
|
7,908
|
|
|
$
|
1,061
|
|
|
$
|
2,949
|
|
|
$
|
5,009
|
|
|
$
|
3,471
|
|
Equity
funds(4)
|
|
|
324
|
|
|
|
45
|
|
|
|
61
|
|
|
|
151
|
|
|
|
120
|
|
CLNs and other
VIEs(5)
|
|
|
1,754
|
|
|
|
376
|
|
|
|
772
|
|
|
|
165
|
|
|
|
165
|
|
CDOs/CLOs(6)
|
|
|
570
|
|
|
|
-
|
|
|
|
346
|
|
|
|
449
|
|
|
|
223
|
|
|
|
Predecessor Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 26, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and real estate
VIEs(3)
|
|
$
|
9,080
|
|
|
$
|
2,475
|
|
|
$
|
2,680
|
|
|
$
|
4,769
|
|
|
$
|
3,479
|
|
Equity
funds(4)
|
|
|
473
|
|
|
|
3
|
|
|
|
119
|
|
|
|
230
|
|
|
|
116
|
|
CLNs and other
VIEs(5)
|
|
|
1,643
|
|
|
|
1,221
|
|
|
|
-
|
|
|
|
45
|
|
|
|
45
|
|
CDOs/CLOs(6)
|
|
|
693
|
|
|
|
-
|
|
|
|
360
|
|
|
|
489
|
|
|
|
237
|
|
|
|
|
|
|
(1) |
|
Assets are considered
restricted when they cannot be freely pledged or sold by Merrill
Lynch. |
(2) |
|
This column reflects the extent
to which investors have recourse to Merrill Lynch beyond the
assets held by the VIE and assumes a total loss of the assets
held by the VIE. |
(3) |
|
For Loan and real estate VIEs,
assets are primarily recorded in loans, notes and mortgages.
Assets related to VIEs that hold real estate investments are
included in other assets. Liabilities are primarily recorded in
short-term borrowings. Recourse relates to derivative contracts
entered into with the VIEs that provide the liability holders of
the VIEs general recourse to Merrill Lynch. |
(4) |
|
For Equity funds, assets are
reflected in trading assets and liabilities are reflected in
long-term borrowings. Recourse relates to Merrill Lynchs
maximum exposure to loss associated with derivative contracts
that provide a minimum return to investors. |
(5) |
|
For CLNs and other VIEs, assets
are reflected in trading assets and investment securities and
liabilities are recorded in long-term borrowings. |
(6) |
|
For CDOs/CLOs, assets are
primarily recorded in loans, notes and mortgages and liabilities
are recorded in long-term borrowings. Certain consolidated CDOs
are established to provide full recourse secured financing to
Merrill Lynch. The recourse associated with CDOs/CLOs relates to
these consolidated transactions. |
Merrill Lynch may also be a Sponsor/Significant VIH in VIEs.
Where Merrill Lynch has involvement as a Sponsor/Significant
VIH, it is required to disclose the size of the VIE, the assets
and liabilities on its balance sheet related to transactions
with the VIE, and its maximum exposure to loss as a result of
its interest in the VIE.
51
The following table summarizes Merrill Lynchs involvement
with Sponsor/Significant VIH VIEs as of March 31, 2009 and
December 26, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
Maximum
|
Sponsor/Significant VIH
|
|
|
|
Assets on
|
|
Liabilities on
|
|
Exposure
|
Type of VIE
|
|
Size of
VIE(1)
|
|
Balance
Sheet(2)
|
|
Balance
Sheet(2)
|
|
to
Loss(3)
|
|
|
Successor Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and real estate
VIEs(4)
|
|
$
|
1,717
|
|
|
$
|
559
|
|
|
$
|
89
|
|
|
$
|
559
|
|
Equity
funds(5)
|
|
|
2,688
|
|
|
|
371
|
|
|
|
448
|
|
|
|
371
|
|
CLNs and other
VIEs(6)
|
|
|
12,627
|
|
|
|
6,853
|
|
|
|
1,004
|
|
|
|
10,416
|
|
CDOs/CLOs(7)
|
|
|
53,223
|
|
|
|
2,916
|
|
|
|
419
|
|
|
|
6,729
|
|
|
|
Predecessor Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 26, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and real estate
VIEs(4)
|
|
$
|
1,761
|
|
|
$
|
712
|
|
|
$
|
61
|
|
|
$
|
712
|
|
Equity
funds(5)
|
|
|
2,898
|
|
|
|
312
|
|
|
|
537
|
|
|
|
312
|
|
CLNs and other
VIEs(6)
|
|
|
13,257
|
|
|
|
6,889
|
|
|
|
986
|
|
|
|
10,452
|
|
CDOs/CLOs(7)
|
|
|
59,475
|
|
|
|
3,584
|
|
|
|
344
|
|
|
|
8,155
|
|
|
|
|
|
|
(1) |
|
Size generally reflects the
estimated principal of securities issued by the VIE or the
principal of the underlying assets held by the VIE and serves to
provide information on the relative size of the VIE as compared
to Merrill Lynchs involvement with the VIE. |
(2) |
|
Assets and Liabilities on
Merrill Lynchs Balance Sheet reflect the effect of
FIN 39 balance sheet netting, if applicable. |
(3) |
|
The maximum exposure to loss
includes: the assets held by Merrill Lynch including
the value of derivatives that are in an asset position, and the
notional amount of liquidity and other support provided to VIEs
generally through total return swaps over the assets of the VIE.
The maximum exposure to loss for liquidity and other support
assumes a total loss on the referenced assets held by the
VIE. |
(4) |
|
Loan and real estate VIE assets
primarily include loans recorded in loans, notes and mortgages
and derivatives recorded in trading assets. Liabilities include
derivatives recorded in trading liabilities. |
(5) |
|
Equity fund assets include cash
instruments and derivatives recorded in trading assets.
Liabilities are recorded in payables under repurchase agreements
in instances where assets were transferred but the transfer did
not meet the sale requirements of SFAS No. 140, or
trading liabilities for derivatives. |
(6) |
|
CLN and other VIE assets
include derivatives and are recorded in trading assets.
Liabilities are recorded in payables under repurchase agreements
in instances where assets were transferred but the transfer did
not meet the sale requirements of SFAS No. 140, or
trading liabilities for derivatives. In certain transactions,
Merrill Lynch enters into total return swaps over assets held by
the VIEs. Maximum exposure to loss represents the sum of the
notional amount of these derivatives and the value of any assets
on Merrill Lynchs balance sheet. |
(7) |
|
CDO/CLO assets and liabilities
are primarily derivatives recorded in trading
assets/liabilities. |
Securitizations
In the normal course of business, Merrill Lynch securitizes
commercial and residential mortgage loans, municipal,
government, and corporate bonds, and other types of financial
assets (as described above). In addition, Merrill Lynch sells
financial assets to entities that are controlled and
consolidated by third parties and provides financing to these
entities under asset-backed financing arrangements (these
transactions are reflected in Non-QSPEs Loans and real estate
entities below). Merrill Lynchs involvement with VIEs that
are used to securitize financial assets includes: structuring
and/or
establishing VIEs; selling assets to VIEs; managing or servicing
assets held by VIEs; underwriting, distributing, and making
loans to VIEs; making markets in securities issued by VIEs;
engaging in derivative transactions with VIEs; owning notes or
certificates issued by VIEs;
and/or
providing liquidity facilities and other guarantees to, or for
the benefit of, VIEs. In many instances Merrill Lynch
52
has continued involvement with the transferred assets, including
servicing, retaining or holding an interest in the issuances of
the VIE, providing liquidity and other support to the VIEs or
investors in the VIEs, and entering into derivative contracts
with the VIEs.
The table below categorizes securitization transactions between
QSPEs and non-QSPEs. Transactions with CLNs and CDO/CLOs, which
have been accounted for as sales under SFAS No. 140
are reflected in the Sponsor/Significant VIH table above.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
Maximum
|
|
Year-to-date
|
Securitization Transactions
|
|
Size/Principal
|
|
Assets on
|
|
Liabilities on
|
|
Exposure to
|
|
(Loss)
|
|
Cash
|
Type of Entity
|
|
Outstanding(1)
|
|
Balance
Sheet(2)
|
|
Balance
Sheet(2)
|
|
Loss(3)
|
|
on Sale
|
|
Flows
|
|
|
Successor Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QSPEs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
loans(4)
|
|
$
|
47,956
|
|
|
$
|
1,278
|
|
|
$
|
146
|
|
|
$
|
1,286
|
|
|
$
|
-
|
|
|
$
|
227
|
|
Municipal
bonds(5)
|
|
|
8,153
|
|
|
|
1,291
|
|
|
|
583
|
|
|
|
7,901
|
|
|
|
-
|
|
|
|
111
|
|
Commercial loans and
other(6)
|
|
|
9,640
|
|
|
|
271
|
|
|
|
4
|
|
|
|
307
|
|
|
|
-
|
|
|
|
5
|
|
Non-QSPEs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and real estate
entities(7)
|
|
|
10,106
|
|
|
|
6,650
|
|
|
|
-
|
|
|
|
6,696
|
|
|
|
-
|
|
|
|
114
|
|
|
|
Predecessor Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 26, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QSPEs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
loans(4)
|
|
$
|
78,162
|
|
|
$
|
1,667
|
|
|
$
|
207
|
|
|
$
|
1,654
|
|
|
$
|
-
|
|
|
$
|
10,141
|
|
Municipal
bonds(5)
|
|
|
9,377
|
|
|
|
487
|
|
|
|
674
|
|
|
|
8,644
|
|
|
|
-
|
|
|
|
5,824
|
|
Commercial loans and
other(6)
|
|
|
18,366
|
|
|
|
288
|
|
|
|
-
|
|
|
|
288
|
|
|
|
-
|
|
|
|
1,091
|
|
Non-QSPEs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and real estate
entities(7)
|
|
|
10,182
|
|
|
|
6,757
|
|
|
|
-
|
|
|
|
6,757
|
|
|
|
(22
|
)
|
|
|
3,035
|
|
|
|
|
|
|
(1) |
|
Size/Principal Outstanding
reflects the estimated principal of the underlying assets held
by the VIE/SPEs. |
(2) |
|
Assets and Liabilities on
Merrill Lynchs Balance Sheet reflect the effect of
FIN 39 balance sheet netting, if applicable. |
(3) |
|
The maximum exposure to loss
includes the following: the assets held by Merrill
Lynch including the value of derivatives that are in
an asset position and retained interests in the VIEs/SPEs; and
the notional amount of liquidity and other support generally
provided through total return swaps. The maximum exposure to
loss for liquidity and other support assumes a total loss on the
referenced assets held by the VIE. |
(4) |
|
Residential mortgage loan QSPE
assets primarily include servicing advances recorded in other
assets and derivatives recorded in trading assets. Liabilities
include derivatives recorded in trading liabilities. |
(5) |
|
Municipal bond QSPE assets
include cash instruments recorded in trading assets and
investment securities. Liabilities include derivatives recorded
in trading liabilities. At March 31, 2009 and
December 26, 2008, the carrying value of the liquidity and
other support related to these transactions was
$583 million and $674 million, respectively. |
(6) |
|
Commercial loans and other
QSPEs primarily include commercial mortgage securitizations.
Assets include cash instruments and derivatives, primarily
recorded in trading assets. Liabilities include derivatives
recorded in trading liabilities. |
(7) |
|
Loan and real estate entity
assets are recorded in loans, notes and mortgages and relate to
asset-backed financing arrangements, which include the sale of
U.S. super senior ABS CDOs in 2008 to an affiliate of Lone Star
Funds. |
In certain instances, Merrill Lynch retains interests in the
senior tranche, subordinated tranche,
and/or
residual tranche of securities issued by VIEs that are created
to securitize assets. The gain or loss on the sale of the assets
is determined with reference to the previous carrying amount of
the financial assets transferred, which is allocated between the
assets sold and the retained interests, if any, based on their
relative fair values at the date of transfer.
53
Generally, retained interests and contracts that are used to
provide support to the VIE or the investors are recorded in the
Condensed Consolidated Balance Sheets at fair value. To obtain
fair values, observable market prices are used if available.
Where observable market prices are unavailable, Merrill Lynch
generally estimates fair value based on the present value of
expected future cash flows using managements best
estimates of credit losses, prepayment rates, forward yield
curves, and discount rates, commensurate with the risks
involved. Retained interests are either held as trading assets,
with changes in fair value recorded in the Condensed
Consolidated Statements of Earnings/(Loss), or as investment
securities
available-for-sale,
with changes in fair value included in accumulated other
comprehensive income/( loss).
Retained interests held as
available-for-sale
securities are reviewed periodically for impairment. In certain
cases liquidity facilities are accounted for as guarantees under
FIN 45 (refer to Note 13 for more information) and a
liability is recorded at fair value at the inception of the
transaction.
Retained interests in securitized assets were approximately
$1.5 billion and $1.8 billion at March 31, 2009
and December 26, 2008, respectively, which primarily
relates to municipal bond securitization transactions. Retained
interests in securitized assets do not include loans made to
entities under asset-backed financing arrangements.
The following table presents information on retained interests
excluding the offsetting benefit of financial instruments used
to hedge risks, held by Merrill Lynch as of March 31,
2009,which arise from Merrill Lynchs municipal bond
securitization transactions. The pre-tax sensitivities of the
current fair value of the retained interests to immediate 10%
and 25% favorable and adverse changes in assumptions and
parameters are also shown.
|
|
|
|
|
(dollars in millions)
|
|
|
Municipal
|
|
|
Bonds
|
|
|
Retained interest amount
|
|
$
|
1,291
|
|
Weighted average credit losses (rate per
annum)(1)
|
|
|
0
|
%
|
Impact on fair value of 10% favorable change
|
|
|
-
|
|
Impact on fair value of 25% favorable change
|
|
|
-
|
|
Impact on fair value of 10% adverse change
|
|
|
-
|
|
Impact on fair value of 25% adverse change
|
|
|
-
|
|
Weighted average discount rate
|
|
|
6.9
|
%
|
Impact on fair value of 10% favorable change
|
|
$
|
35
|
|
Impact on fair value of 25% favorable change
|
|
$
|
97
|
|
Impact on fair value of 10% adverse change
|
|
$
|
(21
|
)
|
Impact on fair value of 25% adverse change
|
|
$
|
(82
|
)
|
Weighted average life (in years)
|
|
|
8.5
|
|
Weighted average prepayment speed
(CPR)(2)
|
|
|
0
|
%
|
Impact on fair value of 10% favorable change
|
|
$
|
-
|
|
Impact on fair value of 25% favorable change
|
|
$
|
1
|
|
Impact on fair value of 10% adverse change
|
|
$
|
-
|
|
Impact on fair value of 25% adverse change
|
|
$
|
(1
|
)
|
|
|
CPR=Constant Prepayment
Rate
|
|
|
(1) |
|
Credit losses are computed only
on positions for which expected credit loss is either a key
assumption in the determination of fair value or is not
reflected in the discount rate. |
(2) |
|
Relates to select
securitization transactions where assets are
prepayable. |
The preceding sensitivity analysis is hypothetical and should be
used with caution. In particular, the effect of a variation in a
particular assumption on the fair value of the retained interest
is calculated independent of changes in any other assumption; in
practice, changes in one factor may result in
54
changes in another, which might magnify or counteract the
sensitivities. Further, changes in fair value based on a 10% or
25% variation in an assumption or parameter generally cannot be
extrapolated because the relationship of the change in the
assumption to the change in fair value may not be linear. Also,
the sensitivity analysis does not include the offsetting benefit
of financial instruments that Merrill Lynch utilizes to hedge
risks, including credit, interest rate, and prepayment risk,
that are inherent in the retained interests. These hedging
strategies are structured to take into consideration the
hypothetical stress scenarios above, such that they would be
effective in principally offsetting Merrill Lynchs
exposure to loss in the event that these scenarios occur.
Note 9. Loans,
Notes, Mortgages and Related Commitments to Extend Credit
Loans, notes, mortgages and related commitments to extend credit
include:
|
|
|
|
|
Consumer loans, which are substantially secured, including
residential mortgages, home equity loans, and other loans to
individuals for household, family, or other personal
expenditures; and
|
|
|
|
Commercial loans including corporate and institutional loans
(including corporate and financial sponsor, non-investment grade
lending commitments), commercial mortgages, asset-based loans,
small- and middle-market business loans, and other loans to
businesses.
|
Loans, notes, mortgages and related commitments to extend credit
at March 31, 2009 and December 26, 2008, are presented
below. This disclosure includes commitments to extend credit
that, if drawn upon, will result in loans held for investment or
loans held for sale.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Loans
|
|
Commitments(1)
|
|
|
Successor
|
|
Predecessor
|
|
Successor
|
|
Predecessor
|
|
|
Company
|
|
Company
|
|
Company
|
|
Company
|
|
|
March 31,
|
|
December 26,
|
|
March 31,
|
|
December 26,
|
|
|
2009
|
|
2008
|
|
2009(2)(3)
|
|
2008(3)
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages
|
|
$
|
27,845
|
|
|
$
|
29,397
|
|
|
$
|
9,477
|
|
|
$
|
8,269
|
|
Other
|
|
|
16,922
|
|
|
|
1,360
|
|
|
|
235
|
|
|
|
2,582
|
|
Commercial and small- and middle-market business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment grade
|
|
|
19,132
|
|
|
|
17,321
|
|
|
|
24,146
|
|
|
|
28,269
|
|
Non-investment grade
|
|
|
24,308
|
|
|
|
23,184
|
|
|
|
13,103
|
|
|
|
9,291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,207
|
|
|
|
71,262
|
|
|
|
46,961
|
|
|
|
48,411
|
|
Allowance for loan losses
|
|
|
(10
|
)
|
|
|
(2,072
|
)
|
|
|
-
|
|
|
|
-
|
|
Reserve for lending-related
commitments(4)
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,896
|
)
|
|
|
(2,471
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total, net
|
|
$
|
88,197
|
|
|
$
|
69,190
|
|
|
$
|
45,065
|
|
|
$
|
45,940
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Commitments are outstanding as
of the date the commitment letter is issued and are comprised of
closed and contingent commitments. Closed commitments represent
the unfunded portion of existing commitments available for draw
down. Contingent commitments are contingent on the borrower
fulfilling certain conditions or upon a particular event, such
as an acquisition. A portion of these contingent commitments may
be syndicated among other lenders or replaced with capital
markets funding. |
(2) |
|
See Note 13 for a maturity
profile of these commitments. |
(3) |
|
In addition to the loan
origination commitments included in the table above, at
March 31, 2009, Merrill Lynch entered into agreements to
purchase $458 million of loans that, upon settlement of the
commitment, will be classified in loans held for investment and
loans held for sale. See Note 13 for additional
information. |
(4) |
|
Amounts are included within
other payables on the Condensed Consolidated Balance
Sheets. |
55
Activity in the allowance for loan losses is presented below:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Successor Company
|
|
Predecessor Company
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
|
March 31,
|
|
March 28,
|
|
|
2009
|
|
2008
|
|
|
Allowance for loan losses, at beginning of
period(1)
|
|
$
|
-
|
|
|
$
|
533
|
|
Provision for loan losses
|
|
|
12
|
|
|
|
106
|
|
Charge-offs
|
|
|
|
|
|
|
(23
|
)
|
Recoveries
|
|
|
2
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
Net recoveries (charge-offs)
|
|
|
2
|
|
|
|
(20
|
)
|
Other
|
|
|
(4
|
)
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses, at end of period
|
|
$
|
10
|
|
|
$
|
622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The allowance for loan losses
as of December 26, 2008 was eliminated as of
January 1, 2009 as a result of purchase accounting
adjustments. |
Consumer loans, which are substantially secured, consisted of
approximately 350,000 individual loans at March 31, 2009.
Commercial loans consisted of approximately 11,000 separate
loans. The principal balance of non-accrual loans was
$3.0 billion at March 31, 2009 and $2.5 billion
at December 26, 2008. The investment grade and
non-investment grade categorization is determined using the
credit rating agency equivalent of internal credit ratings.
Non-investment grade counterparties are those rated lower than
the BBB- category. In some cases Merrill Lynch enters into
single name and index credit default swaps to mitigate credit
exposure related to funded and unfunded commercial loans. The
notional value of these swaps totaled $12.8 billion and
$13.2 billion at March 31, 2009 and December 26,
2008, respectively.
The above amounts include $8.4 billion and
$11.5 billion of loans held for sale at March 31, 2009
and December 26, 2008, respectively. Loans held for sale
are loans that management expects to sell prior to maturity. At
March 31, 2009, such loans consisted of $3.7 billion
of consumer loans, primarily residential mortgages and
automobile loans, and $4.7 billion of commercial loans,
approximately 12% of which are to investment grade
counterparties. At December 26, 2008, such loans consisted
of $4.0 billion of consumer loans, primarily residential
mortgages and automobile loans, and $7.5 billion of
commercial loans, approximately 15% of which were to investment
grade counterparties.
Effect of
the Acquisition of Merrill Lynch by Bank of America
Upon completion of the acquisition of Merrill Lynch by Bank of
America, Merrill Lynch adjusted the carrying value of its loans
to fair value. Certain of these loans were subject to the
requirements of
SOP 03-3,
which addresses accounting for differences between contractual
cash flows and cash flows expected to be collected from an
investors initial investment in loans if those differences
are attributable, at least in part, to credit quality.
SOP 03-3
requires impaired loans to be recorded at estimated fair value
and prohibits carrying over or the creation of
valuation allowances in the initial accounting for loans
acquired in a transfer that are within the scope of this SOP.
The estimated fair values for loans within the scope of
SOP 03-3
are determined by discounting cash flows expected to be
collected using an observable discount rate for similar
instruments with adjustments that management believes a market
participant would consider in determining fair value. Cash flows
expected to be collected at acquisition are estimated using
internal prepayment, interest rate and credit risk models that
incorporate managements best estimate of certain key
assumptions, such as
56
default rates, loss severity and prepayment speeds. All other
loans were remeasured at the present value of contractual
payments discounted to the prevailing interest rates on the date
of acquisition.
Under
SOP 03-3,
the excess of cash flows expected at acquisition over the
estimated fair value at purchase is referred to as the
accretable yield and is recognized in interest income over the
remaining life of the loans. The difference between
contractually required payments at acquisition and the cash
flows expected to be collected at acquisition is referred to as
the nonaccretable difference. Changes in the expected cash flows
from the date of acquisition will either affect the accretable
yield or result in a charge to the provision for credit losses.
Subsequent decreases to expected principal cash flows will
result in a charge to provision for credit losses and a
corresponding increase to allowance for loan losses. Subsequent
increases in expected principal cash flows will result in
recovery of any previously recorded allowance for loan losses,
to the extent applicable, and a reclassification from
nonaccretable difference to accretable yield for any remaining
increase. All changes in expected interest cash flows will
result in reclassifications to/from nonaccretable differences.
In connection with Merrill Lynchs acquisition by Bank of
America, loans within the scope of
SOP 03-3
had an unpaid principal balance of $5.6 billion
($2.7 billion consumer and $2.9 billion commercial)
and a carrying value of $4.4 billion ($2.3 billion
consumer and $2.1 billion commercial) as of January 1,
2009. These loans had an unpaid principal balance of
$5.5 billion ($2.6 billion consumer and
$2.9 billion commercial) and a carrying value of
$4.4 billion ($2.3 billion consumer and
$2.1 billion commercial) as of March 31, 2009. The
following table provides details of these loans.
|
|
|
|
|
SOP 03-3 LOANS
|
|
|
(dollars in millions)
|
|
As of January 1, 2009
|
|
|
Contractually required payments including interest
|
|
$
|
6,205
|
|
Less: Nonaccretable difference
|
|
|
(1,158
|
)
|
|
|
|
|
|
Cash flows expected to be
collected(1)
|
|
|
5,047
|
|
Less: Accretable yield
|
|
|
(627
|
)
|
|
|
|
|
|
Fair value of loans acquired
|
|
$
|
4,420
|
|
|
|
|
|
|
(1) |
|
Represents undiscounted
expected principal and interest cash flows at the acquisition
date (January 1, 2009). |
The following table provides activity for the accretable yield
of loans within the scope of
SOP 03-3
for the three months ended March 31, 2009.
|
|
|
|
|
(dollars in millions)
|
|
|
Three Months
|
|
|
Ended
|
|
|
March 31,
|
|
|
2009
|
|
|
Accretable yield, January 1, 2009
|
|
$
|
627
|
|
Accretions
|
|
|
(56
|
)
|
Disposals
|
|
|
(5
|
)
|
|
|
|
|
|
Accretable yield, March 31, 2009
|
|
$
|
566
|
|
|
|
57
Note 10. Goodwill
and Intangible Assets
In connection with the acquisition of Merrill Lynch by Bank of
America, the carrying value of Merrill Lynchs goodwill as
of December 26, 2008 was eliminated. New goodwill was
recorded on January 1, 2009. In addition, as of
January 1, 2009, certain intangible assets were adjusted to
their fair value and new intangible assets (e.g. trade name)
were recorded. Refer to Note 2 for further information.
Goodwill
Goodwill is the cost of an acquired company in excess of the
fair value of identifiable net assets at acquisition date.
Goodwill is tested annually (or more frequently under certain
conditions) for impairment at the reporting unit level in
accordance with SFAS No. 142, Goodwill and Other
Intangible Assets. If the fair value of the reporting unit
exceeds the carrying value, goodwill is not deemed to be
impaired. If the fair value is less than the carrying value, a
further analysis is required to determine the amount of
impairment, if any.
The following table sets forth the carrying amount of Merrill
Lynchs goodwill:
|
|
|
|
|
(dollars in millions)
|
|
Predecessor Company -
|
|
|
|
|
Goodwill, December 26,
2008(1)
|
|
$
|
2,221
|
|
|
|
|
|
|
Successor Company -
|
|
|
|
|
Goodwill, March 31,
2009(2)
|
|
$
|
5,044
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Predecessor Company goodwill as
of December 26, 2008 was eliminated as of January 1,
2009 as a result of purchase accounting adjustments. |
(2) |
|
Refer to Note 2 for
further information. |
Intangible
Assets
Intangible assets with definite lives at March 31, 2009 and
December 26, 2008 consist primarily of value assigned to
customer relationships and core deposits. Intangible assets with
definite lives are tested for impairment in accordance with
SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets,
(SFAS No. 144) whenever certain conditions
exist which would indicate the carrying amounts of such assets
may not be recoverable. Intangible assets with definite lives
are amortized over their respective estimated useful lives.
Intangible assets with indefinite lives consist of value
assigned to the Merrill Lynch brand and are tested for
impairment in accordance with SFAS No. 142. Intangible
assets with indefinite lives are not amortized.
The gross carrying amounts of intangible assets with definite
lives were $4.5 billion and $611 million as of
March 31, 2009 and December 26, 2008, respectively.
Accumulated amortization of intangible assets amounted to
$113 million and $216 million at March 31, 2009
and December 26, 2008, respectively. The gross carrying
amounts of intangible assets with indefinite lives were
$1.2 billion as of March 31, 2009.
Amortization expense for the three months ended March 31,
2009 was $113 million compared with $24 million for
the three months ended March 28, 2008. Aggregate
amortization expense is expected to be approximately
$450 million per year for each of the next five years
through 2014.
58
Note 11. Borrowings
and Deposits
Prior to Merrill Lynchs acquisition by Bank of America,
ML & Co. was the primary issuer of all of Merrill
Lynchs debt instruments. For local tax or regulatory
reasons, debt was also issued by certain subsidiaries.
ML & Co. is no longer a primary issuer of new
unsecured borrowings under the Bank of America platform.
Following the completion of Bank of Americas acquisition
of Merrill Lynch, ML & Co. became a subsidiary of Bank
of America and established intercompany lending and borrowing
arrangements to facilitate centralized liquidity management.
Included in these intercompany agreements is an initial
$75 billion one year, revolving unsecured line of credit
that allows ML & Co. to borrow funds from Bank of
America for operating requirements. Immediately following the
acquisition, Merrill Lynch placed a substantial portion of its
excess operating cash with Bank of America under an intercompany
lending agreement. During the first quarter of 2009,
ML & Co. continued to place excess operating cash with
Bank of America and did not borrow against the line of credit.
The value of Merrill Lynchs debt instruments as recorded
on the Condensed Consolidated Balance Sheets does not
necessarily represent the amount that will be repaid at
maturity. This is due to the following:
|
|
|
As a result of the acquisition by Bank of America, all debt
instruments were adjusted to their fair value on January 1,
2009;
|
|
|
Certain debt issuances are accounted for at fair value and
incorporate changes in Merrill Lynchs creditworthiness as
well as other underlying risks (see Note 4);
|
|
|
Certain structured notes whose coupon or repayment terms are
linked to the performance of debt and equity securities,
indices, currencies or commodities reflect the fair value of
those risks; and
|
|
|
Certain debt issuances are adjusted for the impact of fair value
hedge accounting (see Note 5).
|
Total borrowings at March 31, 2009 and December 26,
2008, which are comprised of short-term borrowings, long-term
borrowings and junior subordinated notes (related to trust
preferred securities), consisted of the following:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Successor Company
|
|
Predecessor Company
|
|
|
March 31,
|
|
December 26,
|
|
|
2009
|
|
2008
|
|
|
Senior debt issued by ML & Co.
|
|
$
|
96,524
|
|
|
$
|
140,615
|
|
Senior debt issued by subsidiaries guaranteed by
ML & Co.
|
|
|
8,179
|
|
|
|
11,598
|
|
Senior structured notes issued by ML & Co.
|
|
|
30,018
|
|
|
|
34,541
|
|
Senior structured notes issued by subsidiaries
guaranteed by ML & Co.
|
|
|
16,795
|
|
|
|
24,048
|
|
Subordinated debt issued by ML & Co.
|
|
|
10,137
|
|
|
|
13,317
|
|
Junior subordinated notes (related to trust preferred securities)
|
|
|
3,536
|
|
|
|
5,256
|
|
Other subsidiary financing
non-recourse(1)
and/or not guaranteed by ML & Co.
|
|
|
5,896
|
|
|
|
13,454
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
171,085
|
|
|
$
|
242,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Other subsidiary
financing non-recourse is primarily attributable to
collateralized borrowings of subsidiaries. |
59
Borrowings and deposits at March 31, 2009 and
December 26, 2008, are presented below:
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Successor Company
|
|
Predecessor Company
|
|
|
March 31,
|
|
December 26,
|
|
|
2009
|
|
2008
|
|
|
Short-term borrowings
|
|
|
|
|
|
|
|
|
Commercial
paper(1)
|
|
$
|
40
|
|
|
$
|
20,104
|
|
Secured short-term borrowings
|
|
|
3,521
|
|
|
|
14,137
|
|
Other unsecured short-term borrowings
|
|
|
1,119
|
|
|
|
3,654
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
4,680
|
|
|
$
|
37,895
|
|
|
|
|
|
|
|
|
|
|
Long-term
borrowings(2)
|
|
|
|
|
|
|
|
|
Fixed-rate
obligations(3)
|
|
$
|
82,352
|
|
|
$
|
101,403
|
|
Variable-rate
obligations(4)(5)
|
|
|
80,396
|
|
|
|
96,511
|
|
Zero-coupon contingent convertible debt
(LYONs®)
|
|
|
2
|
|
|
|
1,599
|
|
Other Zero-coupon obligations
|
|
|
119
|
|
|
|
165
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
162,869
|
|
|
$
|
199,678
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
U.S.
|
|
$
|
82,408
|
|
|
$
|
79,528
|
|
Non-U.S.
|
|
|
14,880
|
|
|
|
16,579
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
97,288
|
|
|
$
|
96,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The decrease in commercial
paper reflects the repayment of borrowings under the Federal
Reserves liquidity backstop for U.S. issuers of commercial
paper and the FDICs Temporary Liquidity Guarantee
Program. |
(2) |
|
Excludes junior subordinated
notes (related to trust preferred securities). |
(3) |
|
Fixed-rate obligations are
generally swapped to floating rates. |
(4) |
|
Variable interest rates are
generally based on rates such as LIBOR, the U.S. Treasury Bill
Rate, or the Federal Funds Rate. |
(5) |
|
Includes structured
notes. |
The weighted-average interest rates for borrowings at
March 31, 2009 and December 26, 2008 (excluding
structured notes) were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company
|
|
Predecessor Company
|
|
|
March 31,
|
|
December 26,
|
|
|
2009
|
|
2008
|
|
|
Short-term borrowings
|
|
|
2.50
|
%
|
|
|
2.95
|
%
|
Long-term borrowings
|
|
|
4.09
|
|
|
|
4.65
|
|
Junior subordinated notes (related to trust preferred securities)
|
|
|
6.93
|
|
|
|
6.83
|
|
|
|
Merrill Lynch also obtains standby letters of credit from
issuing banks to satisfy various counterparty collateral
requirements, in lieu of depositing cash or securities
collateral. Such standby letters of credit aggregated
$1.5 billion and $2.6 billion at March 31, 2009
and December 26, 2008, respectively.
60
Long-Term
Borrowings
At March 31, 2009, long-term borrowings mature as follows
(dollars in millions):
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
Less than 1 year
|
|
$
|
41,538
|
|
|
|
25
|
%
|
1 2 years
|
|
|
17,381
|
|
|
|
11
|
|
2+
3 years
|
|
|
19,266
|
|
|
|
12
|
|
3+
4 years
|
|
|
15,318
|
|
|
|
9
|
|
4+
5 years
|
|
|
17,696
|
|
|
|
11
|
|
Greater than 5 years
|
|
|
51,670
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
162,869
|
|
|
|
100
|
%
|
|
|
Certain long-term borrowing agreements contain provisions
whereby the borrowings are redeemable at the option of the
holder (put options) at specified dates prior to
maturity. These borrowings are reflected in the above table as
maturing at their put dates, rather than their contractual
maturities. Management believes, however, that a portion of such
borrowings will remain outstanding beyond their earliest
redemption date.
Certain structured notes whose coupon or repayment terms are
linked to the performance of debt and equity securities,
indices, currencies or commodities maturities may be accelerated
based on the value of a referenced index or security, in which
case Merrill Lynch may be required to immediately settle the
obligation for cash or other securities. These notes are
included in the portion of long-term debt maturing in less than
a year.
Senior and subordinated debt obligations issued by
ML & Co. and senior debt issued by subsidiaries and
guaranteed by ML & Co. did not contain provisions that
could, upon an adverse change in ML & Co.s
credit rating, financial ratios, earnings, cash flows, trigger a
requirement for an early payment, additional collateral support,
changes in terms, acceleration of maturity, or the creation of
an additional financial obligation, except for an immaterial
amount of Floating Rate
LYONs®.
Floating
Rate LYONs
The completion of Bank of Americas acquisition of Merrill
Lynch on January 1, 2009, constituted a change in control
event under the terms of the LYONs. This required Merrill Lynch
to offer to repurchase the LYONs at the accreted price of
$1,095.98 for each $1,000 original principal amount. During the
quarter ended March 31, 2009, Merrill Lynch repurchased
$1.6 billion original principal amount of LYONs for an
aggregate price of approximately $1.75 billion. At
March 31, 2009, $2.3 million of original principal
amount of the LYONs remained outstanding.
Committed
Credit Facilities
Prior to the Bank of America acquisition, Merrill Lynch
maintained committed unsecured and secured credit facilities to
cover regular and contingent funding needs. Following the
completion of Bank of Americas acquisition of Merrill
Lynch on January 1, 2009, certain sources of liquidity were
centralized. During the quarter ended March 31, 2009,
ML & Co. repaid all outstanding amounts and terminated
all of its external committed unsecured and secured credit
facilities.
See Note 9 of the 2008 Annual Report for additional
information on Borrowings.
61
Note 12. Stockholders
Equity and Earnings Per Share
Preferred
Equity
As of the completion of the acquisition of Merrill Lynch by Bank
of America, ML & Co. Series 1 through
Series 8 preferred stock that were outstanding as of
December 26, 2008 were converted into Bank of America
preferred stock with substantially identical terms of the
corresponding series of ML & Co. preferred stock
(except for additional voting rights provided to the Bank of
America securities).
Mandatory
Convertible
On July 28, 2008 Merrill Lynch issued an aggregate of
12,000 shares of newly issued 9% Non-Voting Mandatory
Convertible Non-Cumulative Preferred Stock, Series 2, par
value $1.00 per share and liquidation preference $100,000 per
share (the Series 2 convertible preferred
stock). On July 29, 2008 Merrill Lynch issued an
aggregate of 5,000 shares of newly issued 9% Non-Voting
Mandatory Convertible Non-Cumulative Preferred Stock,
Series 3, par value $1.00 per share and liquidation
preference $100,000 per share (the Series 3
convertible preferred stock and, together with the
Series 2 convertible preferred stock, the new
convertible preferred stock). The new convertible
preferred stock remained issued and outstanding subsequent to
the acquisition by Bank of America, but is now convertible into
Bank of America common stock. Each share of the Series 2
and Series 3 convertible preferred stock will be converted
on October 15, 2010 into a maximum of 2,605 shares and
3,820 shares, respectively, of Bank of Americas
common stock; however, they are optionally convertible prior to
that date into 2,227 shares and 3,265 shares,
respectively, of Bank of Americas common stock.
Common
Stock
As of the completion of the acquisition of Merrill Lynch by Bank
of America, each outstanding share of ML & Co. common
stock was converted into 0.8595 shares of Bank of America
common stock. Since January 1, 2009, there have been
1,000 shares of ML & Co. common stock
outstanding, all of which are owned by Bank of America.
62
Earnings
Per Share
Basic EPS is calculated by dividing earnings applicable to
common stockholders by the weighted-average number of common
shares outstanding. Diluted EPS is similar to basic EPS, but
adjusts for the effect of the potential issuance of common
shares. The following table presents the computations of basic
and diluted EPS for 2008. For 2009, such amounts are not
presented as Merrill Lynch is now a wholly-owned subsidiary of
Bank of America.
|
|
|
|
|
|
|
|
|
dollars in millions, except per share amounts)
|
|
|
Successor Company
|
|
Predecessor Company
|
|
|
Three Months
|
|
Three Months
|
|
|
Ended March 31,
|
|
Ended March 28,
|
|
|
2009
|
|
2008
|
|
|
Net earnings/(loss) from continuing operations
|
|
$
|
3,660
|
|
|
$
|
(1,969
|
)
|
Net earnings from discontinued operations
|
|
|
-
|
|
|
|
7
|
|
Preferred stock dividends
|
|
|
(15
|
)
|
|
|
(174
|
)
|
|
|
|
|
|
|
|
|
|
Net (loss)/earnings applicable to common
shareholders for basic EPS
|
|
|
N/A
|
|
|
$
|
(2,136
|
)
|
Net (loss)/earnings applicable to common
shareholders for diluted EPS
|
|
|
N/A
|
|
|
$
|
(2,136
|
)
|
|
|
(shares in thousands)
|
|
|
|
|
|
|
|
|
Weighted-average basic shares
outstanding(1)
|
|
|
N/A
|
|
|
|
974,058
|
|
Effect of dilutive instruments:
|
|
|
|
|
|
|
|
|
Employee stock
options(2)
|
|
|
N/A
|
|
|
|
-
|
|
FACAAP
shares(2)
|
|
|
N/A
|
|
|
|
-
|
|
Restricted shares and
units(2)
|
|
|
N/A
|
|
|
|
-
|
|
Convertible
LYONs®(3)
|
|
|
N/A
|
|
|
|
-
|
|
ESPP
shares(2)
|
|
|
N/A
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Dilutive potential common shares
|
|
|
N/A
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Diluted
Shares(4)
|
|
|
N/A
|
|
|
|
974,058
|
|
|
|
Basic EPS from continuing operations
|
|
|
N/A
|
|
|
$
|
(2.20
|
)
|
Basic EPS from discontinued operations
|
|
|
N/A
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
Basic EPS
|
|
|
N/A
|
|
|
$
|
(2.19
|
)
|
|
|
|
|
|
|
|
|
|
Diluted EPS from continuing operations
|
|
|
N/A
|
|
|
$
|
(2.20
|
)
|
Diluted EPS from discontinued operations
|
|
|
N/A
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS
|
|
|
N/A
|
|
|
$
|
(2.19
|
)
|
|
|
|
|
|
|
|
|
|
Common shares outstanding at period end
|
|
|
1,000
|
|
|
|
985,128
|
|
|
|
|
|
|
N/A |
|
Earnings per share data is not
provided for the three months ended March 31, 2009, as
Merrill Lynch was a wholly-owned subsidiary of Bank of America
during that period. |
|
|
|
(1) |
|
Includes shares exchangeable
into common stock in 2008. |
(2) |
|
See Note 13 of the 2008
Annual Report for a description of these items. |
(3) |
|
See Note 11 for additional
information on
LYONs®.
|
(4) |
|
Due to the net loss for the
three months ended March 28, 2008, the diluted EPS
calculation excludes 300 million equity-related instruments
as they were antidilutive. |
Basic and diluted loss per common share for the period from
December 27, 2008 to December 31, 2008 were both
$(0.10) per common share. The related weighted average shares
outstanding used to compute both basic and diluted loss per
common share was 1,600.3 million shares.
63
Note 13. Commitments,
Contingencies and Guarantees
Litigation
Merrill Lynch has been named as a defendant in various legal
actions, including arbitrations, class actions, and other
litigation arising in connection with its activities as a global
diversified financial services institution.
Some of the legal actions include claims for substantial
compensatory
and/or
punitive damages or claims for indeterminate amounts of damages.
In some cases, the issuers that would otherwise be the primary
defendants in such cases are bankrupt or otherwise in financial
distress. Merrill Lynch is also involved in investigations
and/or
proceedings by governmental and self-regulatory agencies.
Merrill Lynch believes it has strong defenses to, and where
appropriate, will vigorously contest many of these matters.
Given the number of these matters, some are likely to result in
adverse judgments, penalties, injunctions, fines, or other
relief. Merrill Lynch may explore potential settlements before a
case is taken through trial because of the uncertainty, risks,
and costs inherent in the litigation process. In accordance with
SFAS No. 5, Accounting for Contingencies,
Merrill Lynch will accrue a liability when it is probable of
being incurred and the amount of the loss can be reasonably
estimated. In many lawsuits and arbitrations, including almost
all of the class action lawsuits, it is not possible to
determine whether a liability has been incurred or to estimate
the ultimate or minimum amount of that liability until the case
is close to resolution, in which case no accrual is made until
that time. In view of the inherent difficulty of predicting the
outcome of such matters, particularly in cases in which
claimants seek substantial or indeterminate damages, Merrill
Lynch cannot predict or estimate what the eventual loss or range
of loss related to such matters will be. Merrill Lynch continues
to assess these cases and believes, based on information
available to it, that the resolution of these matters will not
have a material adverse effect on the financial condition of
Merrill Lynch as set forth in the Condensed Consolidated
Financial Statements, but may be material to Merrill
Lynchs operating results or cash flows for any particular
period and may impact ML & Co.s credit ratings.
Commitments
At March 31, 2009, Merrill Lynchs commitments had the
following expirations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
Commitment expiration
|
|
|
|
|
Less than
|
|
1+ -
3
|
|
3+ -
5
|
|
Over 5
|
|
|
Total
|
|
1 year
|
|
years
|
|
years
|
|
years
|
|
|
Lending commitments
|
|
$
|
46,961
|
|
|
$
|
13,959
|
|
|
$
|
13,005
|
|
|
$
|
13,563
|
|
|
$
|
6,434
|
|
Purchasing and other commitments
|
|
|
5,864
|
|
|
|
2,125
|
|
|
|
719
|
|
|
|
1,539
|
|
|
|
1,481
|
|
Operating leases
|
|
|
3,574
|
|
|
|
658
|
|
|
|
1,193
|
|
|
|
861
|
|
|
|
862
|
|
Commitments to enter into forward dated resale and securities
borrowing agreements
|
|
|
58,286
|
|
|
|
58,286
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Commitments to enter into forward dated repurchase and
securities lending agreements
|
|
|
58,911
|
|
|
|
58,911
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
173,596
|
|
|
$
|
133,939
|
|
|
$
|
14,917
|
|
|
$
|
15,963
|
|
|
$
|
8,777
|
|
|
|
64
Lending
Commitments
Merrill Lynch enters into commitments to extend credit,
predominantly at variable interest rates, in connection with
corporate finance, corporate and institutional transactions and
asset-based lending transactions. Clients may also be extended
loans or lines of credit collateralized by first and second
mortgages on real estate, certain liquid assets of small
businesses, or securities. These commitments usually have a
fixed expiration date and are contingent on certain contractual
conditions that may require payment of a fee by the
counterparty. Once commitments are drawn upon, Merrill Lynch may
require the counterparty to post collateral depending upon
creditworthiness and general market conditions. See Note 9
for additional information.
The contractual amounts of these commitments represent the
amounts at risk should the contract be fully drawn upon, the
client defaults, and the value of the existing collateral
becomes worthless. The total amount of outstanding commitments
may not represent future cash requirements, as commitments may
expire without being drawn.
For lending commitments where the loan will be classified as
held for sale upon funding, liabilities associated with unfunded
commitments are calculated at the lower of cost or fair value,
capturing declines in the fair value of the respective credit
risk. For loan commitments where the loan will be classified as
held for investment upon funding, liabilities are calculated
considering both market and historical loss rates. Loan
commitments held by entities that apply broker-dealer industry
level accounting are accounted for at fair value.
Purchasing
and Other Commitments
In the normal course of business, Merrill Lynch enters into
institutional and margin-lending transactions, some of which are
on a committed basis, but most of which are not. Margin lending
on a committed basis only includes amounts where Merrill Lynch
has a binding commitment. There were no binding margin lending
commitments outstanding at March 31, 2009 or
December 26, 2008.
Merrill Lynch had commitments to purchase partnership interests,
primarily related to private equity and principal investing
activities, of $1.1 billion and $1.3 billion at
March 31, 2009 and December 26, 2008, respectively.
Merrill Lynch also has entered into agreements with providers of
market data, communications, systems consulting, and other
office-related services. At March 31, 2009 and
December 26, 2008, minimum fee commitments over the
remaining life of these agreements totaled $2.1 billion and
$2.2 billion, respectively. Merrill Lynch entered into
commitments to purchase loans of $2.1 billion (which upon
settlement of the commitment will be included in trading assets,
loans held for investment or loans held for sale) at
March 31, 2009. Such commitments totaled $3.9 billion
at December 26, 2008. Other purchasing commitments amounted
to $0.6 billion and $0.7 billion at March 31,
2009 and December 26, 2008, respectively.
In the normal course of business, Merrill Lynch enters into
commitments for underwriting transactions. Settlement of these
transactions as of March 31, 2009 would not have a material
effect on the Condensed Consolidated Balance Sheets of Merrill
Lynch.
In connection with trading activities, Merrill Lynch enters into
commitments to enter into resale and securities borrowing and
also repurchase and securities lending agreements.
65
Operating
Leases
Merrill Lynch has entered into various non-cancelable long-term
lease agreements for premises that expire through 2024. Merrill
Lynch has also entered into various non-cancelable short-term
lease agreements, which are primarily commitments of less than
one year under equipment leases.
Guarantees
Merrill Lynch issues various guarantees to counterparties in
connection with certain leasing, securitization and other
transactions. In accordance with FIN 45 and FSP
FAS 133-1
and
FIN 45-4,
Disclosures about Credit Derivatives and Certain Guarantees:
An Amendment of FASB Statement No. 133 and FASB
Interpretation No. 45; and Clarification of the Effective
Date of FASB Statement No. 161 (FSP
FAS 133-1
and
FIN 45-4),
Merrill Lynch is required to disclose information for guarantee
arrangements such as the maximum potential amount of future
payments under the guarantee, the term and carrying value of the
guarantee, the nature of any collateral or recourse provisions
and the current payment status of the guarantee. Merrill
Lynchs guarantee arrangements and their expiration at
March 31, 2009 are summarized as follows (see Note 5
for information related to derivative financial instruments
within the scope of FIN 45):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
Expiration
|
|
|
|
|
|
|
Maximum
|
|
Less than 1
|
|
|
|
|
|
|
|
Carrying
|
|
|
|
|
Payout
|
|
year
|
|
1+
- 3 years
|
|
3+
- 5 years
|
|
Over 5 years
|
|
Value
|
|
|
|
|
Standby liquidity facilities
|
|
$
|
6,907
|
|
|
$
|
4,069
|
|
|
$
|
-
|
|
|
$
|
2,838
|
|
|
$
|
-
|
|
|
$
|
644
|
|
|
|
|
|
Auction rate security guarantees
|
|
|
1,022
|
|
|
|
1,022
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
74
|
|
|
|
|
|
Residual value guarantees
|
|
|
738
|
|
|
|
322
|
|
|
|
96
|
|
|
|
320
|
|
|
|
-
|
|
|
|
8
|
|
|
|
|
|
Standby letters of credit and other guarantees
|
|
|
36,841
|
|
|
|
2,556
|
|
|
|
1,138
|
|
|
|
627
|
|
|
|
32,520
|
|
|
|
726
|
|
|
|
|
|
|
|
Standby
Liquidity Facilities
Merrill Lynch provides standby liquidity facilities to certain
municipal bond securitization SPEs. In these arrangements,
Merrill Lynch is required to fund these standby liquidity
facilities if the fair value of the assets held by the SPE
declines below par value and certain other contingent events
take place. In those instances where the residual interest in
the securitized trust is owned by a third party, any payments
under the facilities are offset by economic hedges entered into
by Merrill Lynch. In those instances where the residual interest
in the securitized trust is owned by Merrill Lynch, any
requirement to pay under the facilities is considered remote
because Merrill Lynch, in most instances, will purchase the
senior interests issued by the trust at fair value as part of
its dealer market-making activities. However, Merrill Lynch will
have exposure to these purchased senior interests. In certain of
these facilities, Merrill Lynch is required to provide liquidity
support within seven days, while the remainder have third-party
liquidity support for between 30 and 364 days before
Merrill Lynch is required to provide liquidity. A portion of the
facilities where Merrill Lynch is required to provide liquidity
support within seven days are net liquidity
facilities where upon draw Merrill Lynch may direct the trustee
for the SPE to collapse the SPE trusts and liquidate the
municipal bonds, and Merrill Lynch would only be required to
fund any difference between par and the sale price of the bonds.
Gross liquidity facilities require Merrill Lynch to
wait up to 30 days before directing the trustee to
66
liquidate the municipal bonds. Details of these liquidity
facilities as of March 31, 2009, are illustrated in the
table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Merrill Lynch Liquidity Facilities Can Be Drawn:
|
|
Municipal Bonds to
|
|
|
|
|
In 7 Days with
|
|
After 7 and
|
|
|
|
Which Merrill Lynch
|
|
|
In 7 Days with
|
|
Gross
|
|
Up to 364
|
|
|
|
Has Recourse if
|
|
|
Net Liquidity
|
|
Liquidity
|
|
Days(1)
|
|
Total
|
|
Facilities Are Drawn
|
|
|
Merrill Lynch provides standby liquidity facilities
|
|
$
|
2,713
|
|
|
$
|
1,041
|
|
|
$
|
2,855
|
|
|
$
|
6,609
|
|
|
$
|
7,370
|
|
|
|
|
|
|
(1) |
|
Initial liquidity support is
provided by third parties within seven days, to be reimbursed by
Merrill Lynch within 364 days. |
Refer to Note 8 for further information.
Auction
Rate Security (ARS) Guarantees
Under the terms of its announced purchase program, as augmented
by the global agreement reached with the New York Attorney
General, the Securities and Exchange Commission, the
Massachusetts Securities Division and other state securities
regulators, Merrill Lynch agreed to purchase ARS at par from its
retail clients, including individual,
not-for-profit,
and small business clients. Certain retail clients with less
than $4 million in assets with Merrill Lynch as of
February 13, 2008 were eligible to sell eligible ARS to
Merrill Lynch starting on October 1, 2008. Other eligible
retail clients meeting specified asset requirements were
eligible to sell ARS to Merrill Lynch beginning on
January 2, 2009. The final date of the ARS purchase program
is January 15, 2010. Under the ARS purchase program, the
eligible ARS held in accounts of eligible retail clients at
Merrill Lynch as of March 31, 2009 was $1.0 billion.
As of March 31, 2009, Merrill Lynch had purchased
$7.5 billion of ARS from eligible clients. In addition,
under the ARS purchase program, Merrill Lynch has agreed to
purchase ARS from retail clients who purchased their securities
from Merrill Lynch and transferred their accounts to other
brokers prior to February 13, 2008. Payment risk related to
ARS guarantees is based largely upon the clients overall
financial objectives. At March 31, 2009, a liability of
$74 million has been recorded for the difference between
the fair value and par value of all outstanding ARS that are
subject to this guarantee.
Residual
Value Guarantees
At March 31, 2009, residual value guarantees of
$738 million include amounts associated with the Hopewell,
NJ campus, aircraft leases and certain power plant facilities.
Payments under these guarantees would only be required if the
fair value of such assets declined below their guaranteed value.
As of March 31, 2009, no payments have been made under this
guarantee, as Merrill Lynch believes that the estimated fair
value of such assets was in excess of their guaranteed value.
Standby
Letters of Credit and Other FIN 45 Guarantees
Merrill Lynch provides guarantees to certain counterparties in
the form of standby letters of credit in the amount of
$2.7 billion. Payment risk is evaluated based upon
historical payment activity. At March 31, 2009 Merrill
Lynch held marketable securities of $396 million as
collateral to secure these guarantees and a liability of
$111 million was recorded on the Condensed Consolidated
Balance Sheets.
67
Further, in conjunction with certain third party sponsored
mutual funds, Merrill Lynch guarantees the return of principal
investments or distributions as contractually specified. At
March 31, 2009, Merrill Lynchs maximum potential
exposure to loss with respect to these guarantees is
$272 million assuming that the funds are invested
exclusively in other general investments (i.e., the funds hold
no risk-free assets), and that those other general investments
suffer a total loss. As such, this measure significantly
overstates Merrill Lynchs exposure or expected loss at
March 31, 2009. Payment under these guarantees would only
be required if, based on the current market value of the
investments, there were a substantial one day decline in value
for any of these funds below their guaranteed value. Based on
the current market value of the guaranteed funds, the risk of
payment under these guarantees is deemed remote at
March 31, 2009. These transactions meet the
SFAS No. 133 definition of a derivative and, as such,
are carried as a liability with a fair value of approximately
$0.4 million at March 31, 2009.
In connection with residential mortgage loan and other
securitization transactions, Merrill Lynch typically makes
representations and warranties about the underlying assets. If
there is a material breach of such representations and
warranties, Merrill Lynch may have an obligation to repurchase
the assets or indemnify the purchaser against any loss. For
residential mortgage loan and other securitizations, the maximum
potential amount that could be required to be repurchased is the
current outstanding asset balance. Specifically related to First
Franklin activities, there is currently approximately
$32 billion (including loans serviced by others) of
outstanding loans that First Franklin sold in various asset
sales and securitization transactions where management believes
we may have an obligation to repurchase the asset or indemnify
the purchaser against the loss if claims are made and it is
ultimately determined that there has been a material breach
related to such loans. The risk of repurchase under the First
Franklin representations and warranties is evaluated by
management based on an analysis of the unpaid principal balance
on the loans sold along with historical payment experience and
general market conditions. Merrill Lynch has recognized a
repurchase reserve liability of approximately $610 million
at March 31, 2009 arising from these First Franklin
residential mortgage sales and securitization transactions.
See Note 11 of the 2008 Annual Report for additional
information on guarantees.
Note 14. Employee
Benefit Plans
Merrill Lynch provides pension and other postretirement benefits
to its employees worldwide through defined contribution pension,
defined benefit pension and other postretirement plans. These
plans vary based on the country and local practices. Merrill
Lynch reserves the right to amend or terminate these plans at
any time. Refer to Note 12 of the 2008 Annual Report for a
complete discussion of employee benefit plans.
Effective January 1, 2009, Merrill Lynchs employee
benefit plans were assumed by Bank of America.
68
Defined
Benefit Pension Plans
Pension cost for the three months ended March 31, 2009 and
March 28, 2008, for Merrill Lynchs defined benefit
pension plans, included the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Successor Company
|
|
|
Predecessor Company
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
March 31, 2009
|
|
|
March 28, 2008
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
Total
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
Total
|
|
Service cost
|
|
$
|
-
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
|
$
|
-
|
|
|
$
|
7
|
|
|
$
|
7
|
|
Interest cost
|
|
|
25
|
|
|
|
17
|
|
|
|
42
|
|
|
|
|
24
|
|
|
|
21
|
|
|
|
45
|
|
Expected return on plan assets
|
|
|
(37
|
)
|
|
|
(17
|
)
|
|
|
(54
|
)
|
|
|
|
(29
|
)
|
|
|
(22
|
)
|
|
|
(51
|
)
|
Amortization of net (gains)/losses, prior service costs and other
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
4
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total defined benefit pension cost
|
|
$
|
(12
|
)
|
|
$
|
6
|
|
|
$
|
(6
|
)
|
|
|
$
|
(5
|
)
|
|
$
|
10
|
|
|
$
|
5
|
|
|
|
Merrill Lynch disclosed in its 2008 Annual Report that it
expected to pay $1 million of benefit payments to
participants in the U.S. non-qualified pension plan and
Merrill Lynch expected to contribute $120 million and
$55 million respectively to its U.S. and
non-U.S. defined
benefit pension plans in 2009. Merrill Lynch does not expect
contributions to differ significantly from amounts previously
disclosed.
Postretirement
Benefits Other Than Pensions
Other postretirement benefit cost for the three months ended
March 31, 2009 and March 28, 2008 were $4 million
and $3 million, respectively. Approximately 93% of the
postretirement benefit cost components for the period relate to
the U.S. postretirement plan.
Merrill Lynch is under examination by the Internal Revenue
Service (IRS) and other tax authorities in countries
and states in which Merrill Lynch has significant business
operations. The tax years under examination vary by
jurisdiction. The IRS audits for the years 2005 and
2006 may be completed in 2009. Adjustments are expected for
two issues which Merrill Lynch will challenge. The issues
involve eligibility for the dividend received deduction and
foreign tax credits with respect to certain transactions. The
IRS proposed adjustments for these two issues in the audit for
the year 2004. During 2008, Japan tax authorities completed the
audit of the fiscal tax years April 1, 2003 through
March 31, 2007. An assessment reflecting the Japanese tax
authorities view that certain income on which Merrill
Lynch previously paid income tax to other international
jurisdictions, primarily the U.S., should have been allocated to
Japan was issued and paid in 2008. Similar to the Japan tax
assessment received in 2005, Merrill Lynch is in the process of
obtaining clarification from international authorities
(Competent Authority) on the appropriate allocation of income
among multiple jurisdictions to prevent double taxation. The
audits in the U.K. for the tax year 2006 and in Germany for the
tax year 2007 are also in progress and may be completed during
2009. The Canadian tax authorities completed the audit for the
tax years 2004 and 2005 during the first quarter of 2009. New
York State and New York City audits are in progress for the
years 2002 through 2006.
Depending on the outcomes of multi-jurisdictional global audits
and the ongoing Competent Authority proceeding with respect to
the Japan assessments, it is reasonably possible Merrill
Lynchs unrecognized tax benefits may be reduced during the
next 12 months, either because Merrill Lynchs
69
tax positions are sustained on audit or Merrill Lynch agrees to
settle certain issues. Merrill Lynchs unrecognized tax
benefits may decrease by as much as $320 million during
that period since resolved items would be removed from the
unrecognized tax benefit balance whether their resolution
resulted in payment or recognition.
On March 31, 2009, Merrill Lynchs net deferred tax
asset was approximately $18 billion. This balance included
the January 1, 2009 impact of measuring Merrill
Lynchs deferred tax assets and liabilities under the
acquisition method of accounting in accordance with
SFAS No. 141(R). This measurement process resulted in
an adjustment to certain deferred tax assets and liabilities,
including a $1 billion reduction to valuation allowances
primarily associated with the U.S. federal capital losses
and foreign tax credit carryforwards. The remeasured net
deferred tax asset includes carryforward amounts generated in
the U.S. and U.K. that are deductible in the future as net
operating losses (NOLs). The U.K. NOL deferred tax
asset of approximately $10 billion has an unlimited
carryforward period but, due to
change-in-control
limitations in the three years prior to and following the change
in ownership, can be jeopardized by certain major changes in the
nature or conduct of the U.K. businesses. The U.S. federal
NOL of $12 billion, which is represented by a deferred tax
asset of approximately $4 billion, can be carried forward
against future tax periods of Bank of America until 2028.
Merrill Lynch has concluded that no valuation allowances are
necessary to reduce NOL deferred tax assets since estimated
future taxable income will more likely than not be sufficient to
utilize the assets prior to expiration.
Note 16. Regulatory
Requirements
Prior to its acquisition by Bank of America, Merrill Lynch was a
consolidated supervised entity subject to group-wide supervision
by the SEC and capital requirements generally consistent with
the standards of the Basel Committee on Banking Supervision. As
such, Merrill Lynch computed allowable capital and risk
allowances consistent with Basel II capital standards;
permitted the SEC to examine the books and records of
ML & Co. and any affiliate that did not have a
principal regulator; and had various additional SEC reporting,
record-keeping, and notification requirements.
As a wholly-owned subsidiary of Bank of America, a bank holding
company that is also a financial holding company, Merrill Lynch
is subject to the oversight of, and inspection by, the Board of
Governors of the Federal Reserve System (the Federal
Reserve Board or FRB).
Certain U.S. and
non-U.S. subsidiaries
are subject to various securities and banking regulations and
capital adequacy requirements promulgated by the regulatory and
exchange authorities of the countries in which they operate.
These regulatory restrictions may impose regulatory capital
requirements and limit the amounts that these subsidiaries can
pay in dividends or advance to Merrill Lynch. Merrill
Lynchs principal regulated subsidiaries are discussed
below.
Securities
Regulation
As a registered broker-dealer, Merrill Lynch, Pierce,
Fenner & Smith Incorporated (MLPF&S)
is subject to the net capital requirements of
Rule 15c3-1
under the Securities Exchange Act of 1934 (the
Rule). Under the alternative method permitted by the Rule,
the minimum required net capital, as defined, shall be the
greater of 2% of aggregate debit items (ADI) arising
from customer transactions or $500 million in accordance
with Appendix E of the Rule. At March 31, 2009,
MLPF&Ss regulatory net capital of $4.4 billion
was approximately 43% of ADI, and its regulatory net capital in
excess of the SEC minimum required was $3.8 billion.
70
As a futures commission merchant, MLPF&S is also subject to
the capital requirements of the Commodity Futures Trading
Commission (CFTC), which requires that minimum net
capital should not be less than 8% of the total customer risk
margin requirement plus 4% of the total non-customer risk margin
requirement. MLPF&S regulatory net capital of
$4.4 billion exceeded the CFTC minimum requirement of
$565 million by $3.8 billion.
Merrill Lynch International (MLI), a U.K. regulated
investment firm, is subject to capital requirements of the
Financial Services Authority (FSA). Financial
resources, as defined, must exceed the total financial resources
requirement set by the FSA. At March 31, 2009, MLIs
financial resources were $15.8 billion, exceeding the
minimum requirement by $3.9 billion.
Merrill Lynch Japan Securities Co., Ltd. (MLJS), a
Japan-based regulated broker-dealer, is subject to capital
requirements of the Japanese Financial Services Agency
(JFSA). Net capital, as defined, must exceed 120% of
the total risk equivalents requirement of the JFSA. At
March 31, 2009, MLJSs net capital was
$1.4 billion, exceeding the minimum requirement by
$815 million.
Merrill Lynch Government Securities Inc. (MLGSI) was
a primary dealer in U.S. Government securities. As a result
of the Bank of America acquisition of Merrill Lynch, MLGSI was
delisted as a primary U.S. Government securities dealer in
February 2009.
Banking
Regulation
Merrill Lynch Bank USA (MLBUSA) is a Utah-chartered
industrial bank, regulated by the Federal Deposit Insurance
Corporation (FDIC) and the State of Utah Department
of Financial Institutions (UTDFI). Merrill Lynch
Bank & Trust Co., FSB (MLBT-FSB) is a
full service thrift institution regulated by the Office of
Thrift Supervision (OTS), whose deposits are insured
by the FDIC. Both MLBUSA and MLBT-FSB are required to maintain
capital levels that at least equal minimum capital levels
specified in federal banking laws and regulations. Failure to
meet the minimum levels will result in certain mandatory, and
possibly additional discretionary, actions by the regulators
that, if undertaken, could have a direct material effect on the
banks. The following table illustrates the actual capital ratios
and capital amounts for MLBUSA and MLBT-FSB as of March 31,
2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Well
|
|
MLBUSA
|
|
MLBT-FSB
|
|
|
Capitalized
|
|
Actual
|
|
Actual
|
|
Actual
|
|
Actual
|
|
|
Minimum
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
|
Tier 1 leverage
|
|
|
5
|
%
|
|
|
8.72
|
%
|
|
$
|
5,554
|
|
|
|
8.78
|
%
|
|
$
|
3,050
|
|
Tier 1 capital
|
|
|
6
|
%
|
|
|
14.58
|
%
|
|
|
5,554
|
|
|
|
12.81
|
%
|
|
|
3,050
|
|
Total capital
|
|
|
10
|
%
|
|
|
14.59
|
%
|
|
|
5,558
|
|
|
|
12.84
|
%
|
|
|
3,057
|
|
|
|
As a result of its ownership of MLBT-FSB, ML & Co. is
registered with the OTS as a savings and loan holding company
(SLHC) and is subject to regulation and examination
by the OTS as a SLHC. As a result of the Bank of America
acquisition, ML & Co. has requested that it be
deregistered as a SLHC.
Merrill Lynch International Bank Limited (MLIB), an
Ireland-based regulated bank, is subject to the capital
requirements of the Irish Financial Services Regulatory
Authority (IFSRA). MLIB is required to meet minimum
regulatory capital requirements under the European Union
(EU) banking law as implemented in Ireland by the
IFSRA. At March 31, 2009, MLIBs financial resources
were $13.7 billion, exceeding the minimum requirement by
$2.6 billion.
71
Note 17. Discontinued
Operations
During the three months ended March 28, 2008, Merrill Lynch
recorded pre-taxes losses of $25 million and net earnings
of $7 million within discontinued operations. Such results
were associated with Merrill Lynch Life Insurance Company and ML
Life Insurance Company of New York, which were sold in 2007, and
Merrill Lynch Capital, which was sold in 2008.
Note 18. Restructuring
Charge
Merrill Lynch recorded a pre-tax restructuring charge of
approximately $486 million during 2008. This charge was
comprised of severance costs of $348 million and expenses
related to the accelerated amortization of previous granted
equity-based compensation awards of $138 million.
During 2008, Merrill Lynch made cash payments, primarily
severance related, of $331 million, resulting in a
remaining liability balance of $17 million as of
December 26, 2008. During the first quarter of 2009,
Merrill Lynch made cash payments, primarily severance related,
of $7 million, resulting in a remaining liability balance
of $10 million as of March 31, 2009. This liability is
recorded in other payables on the Condensed Consolidated Balance
Sheets.
Note 19. Related
Party Transactions
Merrill Lynch has entered into various transactions with Bank of
America, primarily in connection with certain sales and trading
and financing activities. Details on amounts receivable from and
payable to Bank of America as of March 31, 2009 are
presented below:
Receivables from Bank of America are comprised of:
|
|
|
|
|
(dollars in millions)
|
|
Cash and cash equivalents
|
|
$
|
7,518
|
|
Cash and securities segregated for
|
|
|
|
|
regulatory purposes
|
|
|
1,010
|
|
Receivables under securities borrrowed
|
|
|
|
|
transactions
|
|
|
28
|
|
Trading assets
|
|
|
1,136
|
|
Other receivables
|
|
|
54
|
|
Loans, notes and mortgages
|
|
|
7,761
|
|
|
|
|
|
|
Total
|
|
$
|
17,507
|
|
|
|
|
|
|
Payables to Bank of America are comprised of:
|
|
|
|
|
(dollars in millions)
|
|
Payables under repurchase agreements
|
|
$
|
18,690
|
|
Payables under securities loaned
|
|
|
|
|
transactions
|
|
|
5,759
|
|
Trading liabilities
|
|
|
497
|
|
Other payables
|
|
|
267
|
|
|
|
|
|
|
Total
|
|
$
|
25,213
|
|
|
|
|
|
|
Revenues and expenses related to transactions with Bank of
America were not material for the three months ended
March 31, 2009.
72
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results Of
Operations
|
Forward-Looking
Statements and Non-GAAP Financial Measures
We have included certain statements in this report which may be
considered forward-looking, including those about management
expectations and intentions, the impact of off-balance sheet
exposures, significant contractual obligations and anticipated
results of litigation and regulatory investigations and
proceedings. These forward-looking statements represent only
Merrill Lynch & Co., Inc.s (ML &
Co. and, together with its subsidiaries, Merrill
Lynch, the Company, the
Corporation, we, our or
us) beliefs regarding future performance, which is
inherently uncertain. There are a variety of factors, many of
which are beyond our control, which affect our operations,
performance, business strategy and results and could cause our
actual results and experience to differ materially from the
expectations and objectives expressed in any forward-looking
statements. These factors include, but are not limited to,
actions and initiatives taken by both current and potential
competitors and counterparties, general economic conditions,
market conditions, the effects of current, pending and future
legislation, regulation and regulatory actions, the actions of
rating agencies and the other risks and uncertainties detailed
in this report. See Risk Factors in Part I,
Item 1A in our Annual Report on
Form 10-K
for the year ended December 26, 2008 (the 2008 Annual
Report). Accordingly, you should not place undue reliance
on forward-looking statements, which speak only as of the dates
on which they are made. We do not undertake to update
forward-looking statements to reflect the impact of
circumstances or events that arise after the dates they are
made. The reader should, however, consult further disclosures we
may make in future filings of our Annual Reports on
Form 10-K,
Quarterly Reports on
Form 10-Q
and Current Reports on
Form 8-K.
From time to time, we may also disclose financial information on
a non-GAAP basis where management uses this information and
believes this information will be valuable to investors in
gauging the quality of our financial performance, identifying
trends in our results and providing more meaningful
period-to-period
comparisons.
Introduction
Merrill Lynch was formed in 1914 and became a publicly traded
company on June 23, 1971. In 1973, we created the holding
company, ML & Co., a Delaware corporation that,
through its subsidiaries, is one of the worlds leading
capital markets, advisory and wealth management companies. We
are a leading global trader and underwriter of securities and
derivatives across a broad range of asset classes, and we serve
as a strategic advisor to corporations, governments,
institutions and individuals worldwide. In addition, as of
March 31, 2009, we owned approximately half of the economic
interest of BlackRock, Inc. (BlackRock), one of the
worlds largest publicly traded investment management
companies with approximately $1.3 trillion in assets under
management at March 31, 2009.
Bank of
America Acquisition
On January 1, 2009, Merrill Lynch was acquired by Bank of
America Corporation (Bank of America) through the
merger of a wholly owned subsidiary of Bank of America with and
into ML & Co. with ML & Co. continuing as
the surviving corporation and a wholly owned subsidiary of Bank
of America. Upon completion of the acquisition, each outstanding
share of ML & Co. common stock was converted into
0.8595 shares of Bank of America common stock. As of the
completion of the acquisition, ML & Co. Series 1
through Series 8 preferred stock were converted into Bank
of America preferred stock with substantially identical terms to
the corresponding series of Merrill Lynch preferred stock
(except for additional voting rights provided to the Bank of
America securities). The Merrill Lynch 9.00% Non-Voting
Mandatory Convertible Non-Cumulative Preferred Stock,
Series 2, and
73
9.00% Non-Voting Mandatory Convertible Non-Cumulative Preferred
Stock, Series 3 that was outstanding immediately prior to
the completion of the acquisition remained issued and
outstanding subsequent to the acquisition, but are now
convertible into Bank of America common stock.
Bank of Americas cost of acquiring Merrill Lynch has been
pushed down to form a new accounting basis for Merrill Lynch.
Accordingly, the Condensed Consolidated Financial Statements
appearing in Part I, Item 1 of this
Form 10-Q
are presented for Merrill Lynch for periods occurring prior to
the acquisition by Bank of America (the Predecessor
Company) and subsequent to the January 1, 2009
acquisition (the Successor Company). The Predecessor
Company and Successor Company periods have been separated by a
vertical line on the face of the Condensed Consolidated
Financial Statements to highlight the fact that the financial
information for such periods has been prepared under two
different cost bases of accounting.
Effective January 1, 2009, Merrill Lynch adopted calendar
quarter-end and year-end reporting periods to coincide with
those of Bank of America. As a result, the following discussion
of the results of operations for the first quarter of 2009
refers to the period from January 1, 2009 through
March 31, 2009, while the first quarter of 2008 refers to
the period from December 29, 2007 through March 28,
2008. The intervening period between Merrill Lynchs
previous fiscal year end (December 26, 2008) and the
beginning of the current quarter (January 1, 2009) is
presented separately on the Condensed Consolidated Statements of
Earnings / (Loss).
In connection with our acquisition by Bank of America, we
evaluated the provisions of Statement of Financial Accounting
Standards (SFAS) No. 131,
Disclosures about Segments of an Enterprise and Related
Information (SFAS No. 131), in the
first quarter of 2009. Pursuant to SFAS No. 131,
operating segments represent components of an enterprise for
which separate financial information is available that is
regularly evaluated by the chief operating decision maker in
determining how to allocate resources and in assessing
performance. Based upon how the chief operating decision maker
of Merrill Lynch reviews our results, it was determined that
Merrill Lynch does not contain any identifiable operating
segments under SFAS No. 131. As a result, the
financial information of Merrill Lynch is presented as a single
segment.
As a result of the acquisition of Merrill Lynch by Bank of
America, certain information is not required in this
Form 10-Q
as permitted by general Instruction H of
Form 10-Q.
We have also abbreviated Managements Discussion and
Analysis of Financial Condition and Results of Operations as
permitted by general Instruction H.
74
Company
Results
We reported net income from continuing operations for the three
months ended March 31, 2009 of $3.7 billion, compared
with a net loss from continuing operations of $2.0 billion
for the three months ended March 28, 2008. Revenues, net of
interest expense (net revenues) for the three months
ended March 31, 2009 were $10.0 billion, compared with
$2.9 billion in the prior-year period, while the pre-tax
gain from continuing operations was $5.2 billion for the
three months ended March 31, 2009 compared with a pre-tax
loss of $3.3 billion for the three months ended
March 28, 2008.
Net revenues and net earnings during the first three months of
2009 reflected improved sales and trading results, including
solid revenues from rates and currencies, which benefited from
increased volatility during the quarter, and commodities, which
were up primarily as a result of trading in the power and
natural gas markets. Revenues from mortgage products also
increased due to lower net write-downs on mortgage exposures as
compared with the prior year period. The quarters results
also included a $2.2 billion gain due to the impact of the
widening of Merrill Lynchs credit spreads on the carrying
value of certain of Merrill Lynchs long-term debt
liabilities. These increases were partially offset by lower
investment banking revenues and lower revenues from our global
wealth management activities.
In the prior-year period, net revenues and earnings were
adversely affected by net losses within our fixed income trading
business, which included write-downs of $1.5 billion
related to U.S. asset-backed collateralized debt
obligations (ABS CDOs) and $3.0 billion of
credit valuation adjustments related to hedges with financial
guarantors, most of which related to U.S. super senior ABS
CDOs. The write-downs were partially offset by a net gain of
$2.1 billion due to the impact of the widening of Merrill
Lynchs credit spreads on the carrying value of certain of
Merrill Lynchs long-term debt liabilities.
Transactions
with Bank of America
Subsequent to the Bank of America acquisition, certain assets
and liabilities were transferred at fair value between Merrill
Lynch and Bank of America. These transfers were made in
connection with efforts to manage risk in a more effective and
efficient manner at the consolidated Bank of America level. The
assets and liabilities transferred related to sales and trading
activities and included positions associated with the rates and
currency, equity and mortgage products trading businesses. These
transfers included approximately $47 billion of both assets
and liabilities transferred from Merrill Lynch to Bank of
America, primarily U.S. matched book repurchase positions
and mortgage positions. In addition, approximately
$2 billion of commercial mortgage-backed securities were
transferred to Bank of America. Approximately $16 billion
of assets were transferred from Bank of America to Merrill
Lynch, primarily equity related positions. In the future,
Merrill Lynch and Bank of America may continue to transfer
certain assets and liabilities to (and from) each other.
Other
Events
On January 16, 2009, due to larger than expected fourth
quarter losses at Merrill Lynch, the U.S. government and
Bank of America entered into an agreement in principle in which
the U.S. government would provide protection against the
possibility of unusually large losses on a pool of Bank of
Americas financial instruments. As of the time of filing
this document, Bank of America has not entered into a binding
agreement with the U.S. government.
75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions, except per share amounts)
|
|
|
Successor Company
|
|
|
Predecessor Company
|
|
|
|
|
|
|
|
For the Period
|
|
|
|
|
|
|
Three Months
|
|
|
December 27,
|
|
Three Months
|
|
|
|
|
Ended
|
|
|
2008
|
|
Ended
|
|
|
|
|
March 31,
|
|
|
to December 31,
|
|
March 28,
|
|
|
|
|
2009
|
|
|
2008
|
|
2008
|
|
%
Change(1)
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal transactions
|
|
$
|
5,778
|
|
|
|
$
|
(280
|
)
|
|
$
|
(2,418
|
)
|
|
|
N/M
|
%
|
Commissions
|
|
|
1,243
|
|
|
|
|
22
|
|
|
|
1,889
|
|
|
|
(34
|
)
|
Managed account and other fee-based revenues
|
|
|
1,103
|
|
|
|
|
22
|
|
|
|
1,455
|
|
|
|
(24
|
)
|
Investment banking
|
|
|
606
|
|
|
|
|
12
|
|
|
|
917
|
|
|
|
(34
|
)
|
Earnings from equity method investments
|
|
|
40
|
|
|
|
|
-
|
|
|
|
431
|
|
|
|
(91
|
)
|
Other
|
|
|
260
|
|
|
|
|
19
|
|
|
|
(1,449
|
)
|
|
|
N/M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
9,030
|
|
|
|
|
(205
|
)
|
|
|
825
|
|
|
|
N/M
|
|
Interest and dividend revenues
|
|
|
4,379
|
|
|
|
|
34
|
|
|
|
11,861
|
|
|
|
(63
|
)
|
Less interest expense
|
|
|
3,455
|
|
|
|
|
-
|
|
|
|
9,752
|
|
|
|
(65
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest profit
|
|
|
924
|
|
|
|
|
34
|
|
|
|
2,109
|
|
|
|
(56
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues, net of interest expense
|
|
|
9,954
|
|
|
|
|
(171
|
)
|
|
|
2,934
|
|
|
|
N/M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits
|
|
|
3,142
|
|
|
|
|
64
|
|
|
|
4,196
|
|
|
|
(25
|
)
|
Communications and technology
|
|
|
397
|
|
|
|
|
-
|
|
|
|
555
|
|
|
|
(28
|
)
|
Brokerage, clearing, and exchange fees
|
|
|
252
|
|
|
|
|
10
|
|
|
|
387
|
|
|
|
(35
|
)
|
Occupancy and related depreciation
|
|
|
255
|
|
|
|
|
-
|
|
|
|
309
|
|
|
|
(17
|
)
|
Professional fees
|
|
|
99
|
|
|
|
|
-
|
|
|
|
242
|
|
|
|
(59
|
)
|
Advertising and market development
|
|
|
105
|
|
|
|
|
-
|
|
|
|
176
|
|
|
|
(40
|
)
|
Office supplies and postage
|
|
|
40
|
|
|
|
|
-
|
|
|
|
57
|
|
|
|
(30
|
)
|
Other
|
|
|
419
|
|
|
|
|
-
|
|
|
|
313
|
|
|
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expenses
|
|
|
4,709
|
|
|
|
|
74
|
|
|
|
6,235
|
|
|
|
(24
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax earnings/(loss) from continuing operations
|
|
|
5,245
|
|
|
|
|
(245
|
)
|
|
|
(3,301
|
)
|
|
|
N/M
|
|
Income tax expense/(benefit)
|
|
|
1,585
|
|
|
|
|
(92
|
)
|
|
|
(1,332
|
)
|
|
|
N/M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings/(loss) from continuing operations
|
|
|
3,660
|
|
|
|
|
(153
|
)
|
|
|
(1,969
|
)
|
|
|
N/M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax (loss) from discontinued operations
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(25
|
)
|
|
|
N/M
|
|
Income tax (benefit)
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(32
|
)
|
|
|
N/M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings from discontinued operations
|
|
|
-
|
|
|
|
|
-
|
|
|
|
7
|
|
|
|
N/M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings/(loss)
|
|
|
3,660
|
|
|
|
|
(153
|
)
|
|
|
(1,962
|
)
|
|
|
N/M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends
|
|
|
15
|
|
|
|
|
-
|
|
|
|
174
|
|
|
|
N/M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings/(loss) applicable to common stockholders
|
|
$
|
3,645
|
|
|
|
$
|
(153
|
)
|
|
$
|
(2,136
|
)
|
|
|
N/M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss) per common share from continuing operations
|
|
|
N/A
|
|
|
|
$
|
(0.10
|
)
|
|
$
|
(2.20
|
)
|
|
|
N/M
|
|
Basic earnings per common share from discontinued operations
|
|
|
N/A
|
|
|
|
|
-
|
|
|
|
0.01
|
|
|
|
N/M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss) per common share
|
|
|
N/A
|
|
|
|
$
|
(0.10
|
)
|
|
$
|
(2.19
|
)
|
|
|
N/M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss) per common share from continuing operations
|
|
|
N/A
|
|
|
|
$
|
(0.10
|
)
|
|
$
|
(2.20
|
)
|
|
|
N/M
|
|
Diluted earnings per common share from discontinued operations
|
|
|
N/A
|
|
|
|
|
-
|
|
|
|
0.01
|
|
|
|
N/M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss) per common share
|
|
|
N/A
|
|
|
|
$
|
(0.10
|
)
|
|
$
|
(2.19
|
)
|
|
|
N/M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Certain prior period
amounts have been reclassified to conform to the current period
presentation.
N/M = Not meaningful.
N/A = Earnings per share
information is not applicable to the Successor Company period
since Merrill Lynch is now a wholly-owned subsidiary of Bank of
America.
|
|
|
(1) |
|
Percentages refer to the
changes between the three months ended March 31, 2009 and
the three months ended March 28, 2008. |
76
Consolidated
Results of Operations
Our net income from continuing operations for the three months
ended March 31, 2009 was $3.7 billion compared with a
net loss from continuing operations of $2.0 billion for the
three months ended March 28, 2008. Net revenues for the
three months ended March 31, 2009 were $10.0 billion
compared with $2.9 billion for the prior year period. The
results in 2009 primarily reflected improved performance from
our rates and currencies, commodities and credit products
businesses. The quarters results also included a
$2.2 billion gain due to the impact of the widening of
Merrill Lynchs credit spreads on the carrying value of
certain of our long-term debt liabilities. The net losses for
the quarter ended March 28, 2008 were primarily driven by
our credit and structured finance and investment businesses.
These businesses were impacted by the deterioration of the
credit markets that occurred during that period, resulting in
net losses on our U.S. ABS CDO,
sub-prime,
Alt-A, and
Non-U.S. residential
mortgage positions and leveraged finance commitments.
Principal transactions revenues include both realized and
unrealized gains and losses on trading assets and trading
liabilities and investment securities classified as trading
investments. Principal transactions revenues were
$5.8 billion for the three months ended March 31, 2009
compared with negative $2.4 billion for the three months
ended March 28, 2008. The results for 2009 reflected strong
revenues from our rates and currencies business due to increased
volatility in the interest rate markets, leading to wider
spreads; the flight to safety to U.S. Treasuries and
Agencies; and good customer flow. Commodities revenues also
increased, reflecting higher revenues from trading in the power
and natural gas markets. Revenues from mortgage products
increased due to lower net write-downs on mortgage exposures as
compared with the prior year period. Equity trading revenues
also increased, reflecting improved results from equity
derivatives and convertible bond trading. The quarters
results also included net gains due to the impact of the
widening of Merrill Lynchs credit spreads on the carrying
value of certain of our long-term debt liabilities. The negative
principal transaction revenues in the first quarter of 2008 were
driven primarily by net losses in our credit and structured
finance and investment businesses, which includes our
U.S. ABS CDO and residential mortgage-related businesses.
The difficult credit environment that existed during the first
quarter of 2008, evidenced by widening credit spreads, forced
liquidations, high volatility, lack of market liquidity for many
credit products, and the U.S. housing market downturn, all
contributed to the decline in revenues from these businesses.
These losses were partially offset by net gains from the
widening of Merrill Lynchs credit spreads on the carrying
value of certain of our long-term debt liabilities.
Net interest profit is a function of (i) the level and mix
of total assets and liabilities, including trading assets owned,
deposits, financing and lending transactions, and trading
strategies associated with our businesses, and (ii) the
prevailing level, term structure and volatility of interest
rates. Net interest profit is an integral component of trading
activity. In assessing the profitability of our client
facilitation and trading activities, we view principal
transactions and net interest profit in the aggregate as net
trading revenues. Changes in the composition of trading
inventories and hedge positions can cause the mix of principal
transactions and net interest profit to fluctuate from period to
period. Net interest profit was $924 million for the three
months ended March 31, 2009 as compared with
$2.1 billion in the prior year period. The decline was
primarily due to decreased interest revenues generated as a
result of lower asset levels and stated interest rates on those
assets, partially offset by lower interest expense associated
with reduced funding levels and lower interest rates on such
funding in our sales and trading businesses.
Commissions revenues primarily arise from agency transactions in
listed and OTC equity securities and commodities, insurance
products and options. Commissions revenues also include
distribution fees for promoting and distributing mutual funds.
Commissions revenues were $1.2 billion for the three months
ended March 31, 2009, down 34% from the prior year period,
driven primarily by lower revenues from our global cash equity
trading business resulting from lower transaction volumes.
Commission revenues
77
from our global wealth management activities also declined as
compared with the prior year as challenging market conditions
resulted in reduced transaction volume for certain products.
Managed accounts and other fee-based revenues primarily consist
of asset-priced portfolio service fees earned from the
administration of separately managed and other investment
accounts for retail investors, annual account fees, and certain
other account-related fees. Managed accounts and other fee-based
revenues were $1.1 billion for the three months ended
March 31, 2009, a decrease of 24% from the prior year
period. The decline was primarily associated with lower
fee-based revenues from our global wealth management activities,
reflecting lower fee-based asset levels as a result of difficult
market conditions, including a decline in equity valuations.
Investment banking revenues include (i) origination
revenues representing fees earned from the underwriting of debt,
equity and equity-linked securities, as well as loan syndication
and commitment fees and (ii) strategic advisory services
revenues including merger and acquisition and other investment
banking advisory fees. Investment banking revenues were
$606 million for the three months ended March 31,
2009, down 34% from the prior year period. As a result of Bank
of Americas acquisition of Merrill Lynch, beginning in
2009, certain debt origination activities that were formerly
conducted by Merrill Lynch are now being conducted within the
Bank of America platform, while certain equity origination
activities that were formerly conducted by Bank of America are
now being conducted within the Merrill Lynch platform.
Earnings from equity method investments include our pro rata
share of income and losses associated with investments accounted
for under the equity method of accounting. Earnings from equity
method investments were $40 million for the three months
ended March 31, 2009, down from $431 million for the
three months ended March 28, 2008. The decrease primarily
reflected lower revenues from certain investments, including
alternative investment management companies. The prior year
quarter included revenues associated with our investment in
Bloomberg, L.P., which was sold in July 2008. Refer to
Note 5 of the 2008 Annual Report for further information on
equity method investments.
Other revenues include gains and losses on investment
securities, including certain
available-for-sale
securities, gains and losses on private equity investments, and
gains and losses on loans and other miscellaneous items. Other
revenues were $260 million for the three months ended
March 31, 2009, compared with negative $1.4 billion in
the prior year period. Other revenues in 2009 were primarily
associated with an increase in the value of certain loans that
are accounted for under the fair value option in accordance with
SFAS No. 159, Fair Value Option for Certain
Financial Assets and Liabilities. The negative revenues for
2008 primarily reflected write-downs of approximately
$900 million on leveraged finance commitments and
other-than-temporary impairment charges on available for sale
securities of approximately $400 million.
Compensation and benefits expenses were $3.1 billion for
the three months ended March 31, 2009 and $4.2 billion
in the prior year period. The year over year decrease primarily
reflects lower compensation costs as a result of reduced
headcount levels. In addition, amortization expense associated
with prior year stock-based compensation awards decreased as a
result of the revaluation of these awards due to purchase
accounting adjustments that were recorded in connection with the
acquisition of Merrill Lynch by Bank of America.
Non-compensation expenses were $1.6 billion for the quarter
ended March 31, 2009, down 23% from 2008. Brokerage,
clearing and exchange fees were $252 million, down 35%,
primarily associated with decreased transaction volumes.
Professional fees were $99 million, down 59% primarily due
to lower legal fees. Other expenses were $419 million, an
increase of 34% from the prior year, primarily reflecting the
amortization of intangible assets that were recorded in
connection with the acquisition of Merrill Lynch by Bank of
America.
78
Income taxes from continuing operations for the first quarter of
2009 were $1.6 billion. The effective tax rate for the
first quarter of 2009 was 30.2% compared with 40.4% for the
prior-year period. The decrease in the effective tax rate
reflected changes in Merrill Lynchs geographic mix of
earnings.
The majority of the income of certain foreign subsidiaries is
not currently subject to U.S. income tax as a result of
deferral provisions applicable to active financing income. These
provisions are scheduled to expire for taxable years beginning
on or after January 1, 2010. Absent an extension of these
provisions, active financing income earned by foreign
subsidiaries after expiration will be subject to a tax provision
that considers the incremental U.S. tax. Merrill Lynch does
not expect the impact, which will depend upon the amount and
geographic mix of future earnings, to drive Merrill Lynchs
effective tax rate higher than the U.S. statutory tax rates
for 2010.
U.S. ABS
CDO and Other Mortgage-Related Activities
Capital markets showed signs of improvement in the first quarter
of 2009. Market dislocations that occurred throughout 2008
continued to impact our results in the first quarter of 2009,
but to a lesser extent in comparison with the losses we incurred
on CDOs and other mortgage related products in the first quarter
of 2008.
Residential Mortgage-Related Activities (excluding the
Investment Securities Portfolio)
U.S. Prime: We had net exposures of $33 billion
at March 31, 2009, which consisted primarily of prime
mortgage whole loans, including approximately $30 billion
of prime loans originated with clients of our global wealth
management business.
In addition to our U.S. prime related net exposures, we
also had net exposures related to other residential
mortgage-related activities. Significant activities consisted of
the following:
U.S. Sub-prime:
We had net exposures of $(504) million at March 31,
2009, compared with $195 million at December 26, 2008.
As of March 31, 2009, our
U.S. Sub-prime
exposures consisted mainly of secondary trading exposures
related to our residential mortgage-backed securities business,
which consist of trading activity including credit default swaps
(CDS) on single names and indices. We value
residential mortgage-backed securities based on observable
prices and where prices are not observable, values are based on
modeling the present value of projected cash flows that we
expect to receive, based on the actual and projected performance
of the mortgages underlying a particular securitization. Key
determinants affecting our estimates of future cash flows
include estimates for borrower prepayments, delinquencies,
defaults and loss severities.
Non-U.S.:
We had net exposures of $2.9 billion at March 31,
2009, which consisted primarily of residential mortgage whole
loans originated in the U.K., as well as through mortgage
originators in the Pacific Rim and asset-based lending
facilities backed by residential whole loans.
Non-U.S. net
exposures decreased 15% during the first three months of 2009
due primarily to sales and foreign exchange revaluations. For
loans carried at fair value, given the significant illiquidity
in the securitization market, values are based on modeling the
present value of projected cash flows that we expect to receive,
based on the actual and projected performance of the mortgages.
Key determinants affecting our estimates of future cash flows
include estimates for borrower prepayments, delinquencies,
defaults, and loss severities.
79
The following table provides a summary of our residential
mortgage-related net exposures and losses, excluding net
exposures to residential mortgage-backed securities held in our
investment securities portfolio, which are described in the
Investment Securities Portfolio section below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Predecessor Company
|
|
|
|
|
|
Successor Company
|
|
|
Net
|
|
|
|
Other net
|
|
Net
|
|
|
exposures as
|
|
|
|
changes in
|
|
exposures as
|
|
|
of Dec. 26,
|
|
Net gains/(losses)
|
|
net
|
|
of Mar. 31,
|
|
|
2008
|
|
reported in income
|
|
exposures(1)
|
|
2009
|
|
|
Residential Mortgage-Related (excluding the investment
securities portfolio):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
Prime(2)
|
|
$
|
34,799
|
|
|
$
|
167
|
|
|
$
|
(1,986
|
)
|
|
$
|
32,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
Sub-prime
|
|
$
|
195
|
|
|
$
|
21
|
|
|
$
|
(720
|
)
|
|
$
|
(504
|
)
|
U.S. Alt-A
|
|
|
27
|
|
|
|
1
|
|
|
|
1
|
|
|
|
29
|
|
Non-U.S.
|
|
|
3,380
|
|
|
|
8
|
|
|
|
(519
|
)
|
|
|
2,869
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other
Residential(3)
|
|
$
|
3,602
|
|
|
$
|
30
|
|
|
$
|
(1,238
|
)
|
|
$
|
2,394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Change in U.S. Prime
exposure is primarily associated with a reclassification of
approximately $2 billion of loans from
U.S. Prime Residential to Commercial Real
Estate. See the Commercial Real Estate table below. |
(2) |
|
As of March 31, 2009, net
exposures include approximately $30.1 billion of prime
loans originated with clients of our global wealth management
business (of which $13.1 billion were originated by First
Republic Bank). |
(3) |
|
Includes warehouse lending,
whole loans and residential mortgage-backed
securities. |
U.S. ABS
CDO Activities
In addition to our
U.S. sub-prime
residential mortgage-related exposures, we have exposure to
U.S. ABS CDOs, which are securities collateralized by a
pool of asset-backed securities (ABS), for which the
underlying collateral is primarily
sub-prime
residential mortgage loans.
We engaged in the underwriting and sale of U.S. ABS CDOs,
which involved the following steps: (i) determining
investor interest or responding to inquiries or mandates
received; (ii) engaging a collateralized debt obligation
(CDO) collateral manager who is responsible for
selection of the ABS securities that will become the underlying
collateral for the U.S. ABS CDO securities;
(iii) obtaining credit ratings from one or more rating
agencies for U.S. ABS CDO securities;
(iv) securitizing and pricing the various tranches of the
U.S. ABS CDO at representative market rates; and
(v) distributing the U.S. ABS CDO securities to
investors or retaining them for Merrill Lynch. As a result of
the continued deterioration in the
sub-prime
mortgage market, we did not underwrite any U.S. ABS CDOs in
2008 or 2009.
Our U.S. ABS CDO net exposure primarily consists of our
super senior ABS CDO portfolio, as well as secondary trading
exposures related to our ABS CDO business.
Super senior positions represent our exposure to the senior most
tranche in an ABS CDOs capital structure. This
tranches claims have priority to the proceeds from
liquidated cash ABS CDO assets.
80
At March 31, 2009, net exposures to U.S. super senior
ABS CDOs were $562 million, down from $708 million at
December 26, 2008. The remaining net exposure is
predominantly comprised of U.S. super senior ABS CDOs based
on mezzanine underlying collateral.
At March 31, 2009, the super senior ABS CDO long exposure
was hedged with an aggregate of $704 million of short
exposure, which was down from $1.1 billion at
December 26, 2008. This reduction primarily reflected
$326 million of
mark-to-market
gains
The following table provides an overview of changes to our
U.S. super senior ABS CDO net exposures from
December 26, 2008 to March 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Super Senior ABS CDO
Exposure (dollars in millions)
|
|
Long
|
|
Short(1)
|
|
Net
|
|
|
Predecessor Company December 26, 2008
|
|
$
|
1,805
|
|
|
$
|
(1,097
|
)
|
|
$
|
708
|
|
1Q09 Gains / (Losses)
|
|
|
(414
|
)
|
|
|
326
|
|
|
|
(88
|
)
|
1Q09 Liquidations/Amortization
|
|
|
(125
|
)
|
|
|
34
|
|
|
|
(91
|
)
|
1Q09 Terminations
|
|
|
-
|
|
|
|
33
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company March 31, 2009
|
|
$
|
1,266
|
|
|
$
|
(704
|
)
|
|
$
|
562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Hedges are affected by a
variety of factors that impact the degree of their
effectiveness. These factors may include differences in
attachment point, timing of cash flows, control rights, limited
recourse to counterparties and other basis risks. |
In September 2008, we sold $30.6 billion gross notional
amount of U.S. super senior ABS CDOs (the
Portfolio) to an entity owned and controlled by Lone
Star Funds (Lone Star) for a sales price of
$6.7 billion. We provided a financing loan to the purchaser
for approximately 75% of the purchase price. The recourse on
this loan, which is not included in the table above, is limited
to the assets of the purchaser, which consist solely of the
Portfolio. All cash flows and distributions from the Portfolio
(including sale proceeds) will be applied in accordance with a
specified priority of payments. The loan had a carrying value of
$4.6 billion at March 31, 2009. Events of default
under the loan are customary events of default, including
failure to pay interest when due and failure to pay principal at
maturity. As of March 31, 2009, all scheduled payments on
the loan have been received.
Monoline
Financial Guarantors
We hedge a portion of our long exposures of U.S. super
senior ABS CDOs with various market participants, including
financial guarantors. We define financial guarantors as monoline
insurance companies that provide credit support for a security
either through a financial guaranty insurance policy on a
particular security or through an instrument such as a credit
default swap (CDS). Under a CDS, the financial
guarantor generally agrees to compensate the counterparty to the
swap for the deterioration in the value of the underlying
security upon an occurrence of a credit event, such as a failure
by the underlying obligor on the security to pay principal
and/or
interest.
We hedged a portion of our long exposures to U.S. super
senior ABS CDOs with certain financial guarantors through the
execution of CDS that are structured to replicate standard
financial guaranty insurance policies, which provide for timely
payment of interest
and/or
ultimate payment of principal at their scheduled maturity date.
CDS gains and losses are based on the fair value of the
referenced ABS CDOs. Depending upon the creditworthiness of the
financial guarantor hedge counterparties, we may record credit
valuation adjustments in estimating the fair value of the CDS.
At March 31, 2009, the carrying value of our hedges with
financial guarantors related to U.S. super senior ABS CDOs
was $1.4 billion, a decrease of $30 million from
December 26, 2008.
81
The following table provides a summary of our total financial
guarantor exposures for U.S. super senior ABS CDOs from
December 26, 2008 to March 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
Mark-to-Market
|
|
|
|
|
|
|
|
|
|
|
Prior
|
|
Life-to-Date
|
|
|
|
|
Notional of
|
|
|
|
to Credit Valuation
|
|
Credit Valuation
|
|
Carrying
|
Credit Default Swaps with
Financial Guarantors on U.S. Super Senior ABS CDOs
|
|
CDS
|
|
Net Exposure
|
|
Adjustments
|
|
Adjustments
|
|
Value
|
|
|
Predecessor Company December 26, 2008
|
|
$
|
(2,831
|
)
|
|
$
|
(479
|
)
|
|
$
|
2,352
|
|
|
$
|
(894
|
)
|
|
$
|
1,458
|
|
Q109 Activity
|
|
|
2
|
|
|
|
223
|
|
|
|
221
|
|
|
|
(251
|
)
|
|
|
(30
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company March 31, 2009
|
|
$
|
(2,829
|
)
|
|
$
|
(256
|
)
|
|
$
|
2,573
|
|
|
$
|
(1,145
|
)
|
|
$
|
1,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In addition to hedges with financial guarantors on
U.S. super senior ABS CDOs, we also have hedges on certain
long exposures related to corporate CDOs, Collateralized Loan
Obligations (CLOs), Residential Mortgage-Backed
Securities (RMBS) and Commercial Mortgage-Backed
Securities (CMBS). At March 31, 2009, the
carrying value of our hedges with financial guarantors related
to these types of exposures was $8.3 billion, of which
approximately 31% pertains to CLOs and various high grade basket
trades. The other 69% relates primarily to CMBS and RMBS in the
U.S. and Europe.
The following table provides a summary of our total financial
guarantor exposures to other referenced assets, as described
above, other than U.S. super senior ABS CDOs, as of
March 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
Mark-to-Market Prior
|
|
Life-to-Date Credit
|
|
|
|
|
Notional of
|
|
|
|
to Credit Valuation
|
|
Valuation
|
|
Carrying
|
Credit Default Swaps with
Financial Guarantors (Excluding U.S. Super Senior ABS CDOs)
|
|
CDS(1)
|
|
Net
Exposure(2)
|
|
Adjustments
|
|
Adjustments
|
|
Value(4)
|
|
|
By counterparty credit
quality(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA
|
|
$
|
(17,340
|
)
|
|
$
|
(13,230
|
)
|
|
$
|
4,110
|
|
|
$
|
(1,217
|
)
|
|
$
|
2,893
|
|
A
|
|
|
(1,182
|
)
|
|
|
(889
|
)
|
|
|
293
|
|
|
|
(102
|
)
|
|
|
191
|
|
BBB
|
|
|
(22,499
|
)
|
|
|
(15,391
|
)
|
|
|
7,108
|
|
|
|
(2,974
|
)
|
|
|
4,134
|
|
Non-investment grade or unrated
|
|
|
(8,814
|
)
|
|
|
(6,186
|
)
|
|
|
2,628
|
|
|
|
(1,569
|
)
|
|
|
1,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial guarantor exposures
|
|
$
|
(49,835
|
)
|
|
$
|
(35,696
|
)
|
|
$
|
14,139
|
|
|
$
|
(5,862
|
)
|
|
$
|
8,277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents the gross notional
amount of CDS purchased as protection to hedge predominantly
Corporate CDO, CLO, RMBS & CMBS exposure. Amounts do
not include exposure with financial guarantors on U.S. super
senior ABS CDOs which are reported separately above. |
(2) |
|
Represents the notional of the
total CDS, net of gains prior to credit valuation
adjustments. |
(3) |
|
Represents S&P rating band
as of March 31, 2009. |
(4) |
|
The total carrying value as of
December 26, 2008 was $7,770 million. |
Investment
Securities Portfolio
The investment securities portfolio had historically consisted
of investment securities comprising various asset classes held
by Merrill Lynch Bank USA (MLBUSA) and MLBT-FSB (the
Investment Securities Portfolio). During the fourth
quarter of 2008, in order to manage capital at MLBUSA, certain
investment securities were transferred from MLBUSA to a
consolidated non-bank entity. This transfer had no impact on how
the investment securities were valued or the subsequent
accounting
82
treatment. As of March 31, 2009, the net exposure of this
portfolio was $8.4 billion. The cumulative balances in
other comprehensive income/(loss) as of December 26, 2008
associated with this portfolio were eliminated as of
January 1, 2009 as a result of purchase accounting
adjustments recorded in connection with the acquisition of
Merrill Lynch by Bank of America. We regularly (at least
quarterly) evaluate each security whose value has declined below
amortized cost to assess whether the decline in fair value is
other-than-temporary.
We value RMBS based on observable prices and where prices are
not observable, values are based on modeling the present value
of projected cash flows that we expect to receive, based on the
actual and projected performance of the mortgages underlying a
particular securitization. Key determinants affecting our
estimates of future cash flows include estimates for borrower
prepayments, delinquencies, defaults, and loss severities.
A decline in a debt securitys fair value is considered to
be
other-than-temporary
if it is probable that not all amounts contractually due will be
collected. In assessing whether it is probable that all amounts
contractually due will not be collected, we consider the
following:
|
|
|
The period of time over which it is estimated that the fair
value will increase from the current level to at least the
amortized cost level, or until principal and interest is
estimated to be received;
|
|
|
The period of time a securitys fair value has been below
amortized cost;
|
|
|
The amount by which the securitys fair value is below
amortized cost;
|
|
|
The financial condition of the issuer; and
|
|
|
Managements intention to sell the security or if it is
more likely than not that Merrill Lynch will be required to sell
the security before the recovery of its amortized cost
|
Refer to Note 1 to the Condensed Consolidated Financial
Statements for additional information.
The following table provides a summary of the Investment
Securities Portfolios net exposures and losses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Predecessor Company
|
|
|
|
|
|
|
|
|
|
Successor Company
|
|
|
Net
|
|
Net
|
|
Net
|
|
Unrealized
|
|
Other
|
|
Net
|
|
|
exposures
|
|
purchase
|
|
gains/(losses)
|
|
gains/(losses)
|
|
net changes
|
|
exposures
|
|
|
as of Dec. 26,
|
|
price
|
|
reported in
|
|
included in OCI
|
|
in net
|
|
as of Mar. 31,
|
|
|
2008
|
|
adjustments
|
|
income
|
|
(pre-tax)
|
|
exposures(1)
|
|
2009
|
|
|
Investment Securities Portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-prime
residential mortgage-backed securities
|
|
$
|
2,013
|
|
|
$
|
24
|
|
|
$
|
(19
|
)
|
|
$
|
(246
|
)
|
|
$
|
(42
|
)
|
|
$
|
1,730
|
|
Alt-A residential mortgage-backed securities
|
|
|
2,295
|
|
|
|
(91
|
)
|
|
|
-
|
|
|
|
444
|
|
|
|
(56
|
)
|
|
|
2,592
|
|
Commercial mortgage-backed securities
|
|
|
3,125
|
|
|
|
149
|
|
|
|
-
|
|
|
|
(116
|
)
|
|
|
(1,662
|
)
|
|
|
1,496
|
|
Prime residential mortgage-backed securities
|
|
|
1,845
|
|
|
|
(76
|
)
|
|
|
1
|
|
|
|
(12
|
)
|
|
|
(146
|
)
|
|
|
1,612
|
|
Non-residential asset-backed securities
|
|
|
626
|
|
|
|
(12
|
)
|
|
|
-
|
|
|
|
(42
|
)
|
|
|
1
|
|
|
|
573
|
|
Non-residential CDOs
|
|
|
329
|
|
|
|
(3
|
)
|
|
|
(7
|
)
|
|
|
(71
|
)
|
|
|
(30
|
)
|
|
|
218
|
|
Agency residential asset-backed securities and other
|
|
|
198
|
|
|
|
14
|
|
|
|
-
|
|
|
|
(30
|
)
|
|
|
(35
|
)
|
|
|
147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
10,431
|
|
|
$
|
5
|
|
|
$
|
(25
|
)
|
|
$
|
(73
|
)
|
|
$
|
(1,970
|
)
|
|
$
|
8,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Primarily represents principal
paydowns, sales and hedges. The activity for commercial
mortgage-backed securities was primarily associated with the
sale of securities to Bank of America. |
83
Commercial
Real Estate
As of March 31, 2009, net exposures related to commercial
real estate, excluding First Republic, totaled approximately
$7.0 billion, down 28% from December 26, 2008. Net
exposures related to First Republic were $4.9 billion at
March 31, 2009 and $3.1 billion at the end of 2008.
The following table provides a summary of our Commercial Real
Estate portfolio net exposures from December 26, 2008 to
March 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Predecessor Company
|
|
|
|
|
|
Successor Company
|
|
|
Net
|
|
Net
|
|
|
|
Net
|
|
|
exposures as
|
|
gains/(losses)
|
|
Other net
|
|
exposures as
|
|
|
of Dec. 26,
|
|
reported in
|
|
changes in net
|
|
of Mar. 31,
|
|
|
2008
|
|
income
|
|
exposures(1)
|
|
2009
|
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Whole Loans/Conduits
|
|
$
|
3,845
|
|
|
$
|
109
|
|
|
$
|
(431
|
)
|
|
$
|
3,523
|
|
Securities and Derivatives
|
|
|
174
|
|
|
|
74
|
|
|
|
(672
|
)
|
|
|
(424
|
)
|
Real Estate
Investments(2)
|
|
|
5,685
|
|
|
|
(2
|
)
|
|
|
(1,811
|
)
|
|
|
3,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Commercial Real Estate, excluding First Republic
Bank
|
|
$
|
9,704
|
|
|
$
|
181
|
|
|
$
|
(2,914
|
)
|
|
$
|
6,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Republic
Bank(3)
|
|
$
|
3,119
|
|
|
$
|
50
|
|
|
$
|
1,775
|
|
|
$
|
4,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes sales, paydowns and
foreign exchange revaluations. The changes in Real Estate
Investments result primarily from purchase price adjustments
recorded in connection with the acquisition of Merrill Lynch by
Bank of America. |
(2) |
|
The Company makes equity and
debt investments in entities whose underlying assets are real
estate. The Company consolidates those entities in which we are
the primary beneficiary in accordance with
FIN No. 46(R), Consolidation of Variable Interest
Entities (revised December 2003) an interpretation
of ARB No. 51. The Company does not consider itself to have
economic exposure to the total underlying assets in those
entities. The amounts presented are the Companys net
investment and therefore exclude the amounts that have been
consolidated but for which the Company does not consider itself
to have economic exposure. |
(3) |
|
Change in First Republic
Banks exposure is primarily associated with a
reclassification of approximately $2 billion of loans from
U.S. Prime - Residential to Commercial Real Estate. See the
Residential Mortgage-related table above. |
Off-Balance
Sheet Exposures
As a part of our normal operations, we enter into various
off-balance sheet arrangements that may require future payments.
The table and discussion below outline our significant
off-balance sheet arrangements, as well as their future
expirations, as of March 31, 2009. Refer to Note 13 to
the Condensed Consolidated Financial Statements for further
information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Expiration
|
|
|
|
|
Less than
|
|
1 - 3
|
|
3+ -
5
|
|
Over 5
|
|
|
Total
|
|
1 Year
|
|
Years
|
|
Years
|
|
Years
|
|
|
Standby liquidity facilities
|
|
$
|
6,907
|
|
|
$
|
4,069
|
|
|
$
|
-
|
|
|
$
|
2,838
|
|
|
$
|
-
|
|
Auction rate security guarantees
|
|
|
1,022
|
|
|
|
1,022
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Residual value guarantees
|
|
|
738
|
|
|
|
322
|
|
|
|
96
|
|
|
|
320
|
|
|
|
-
|
|
Standby letters of credit and other guarantees
|
|
|
36,841
|
|
|
|
2,556
|
|
|
|
1,138
|
|
|
|
627
|
|
|
|
32,520
|
|
|
|
84
Standby
Liquidity Facilities
Merrill Lynch provides standby liquidity facilities to certain
municipal bond securitization special purpose entities
(SPEs). In these arrangements, Merrill Lynch is
required to fund these standby liquidity facilities if the fair
value of the assets held by the SPE declines below par value and
certain other contingent events take place. In those instances
where the residual interest in the securitized trust is owned by
a third party, any payments under the facilities are offset by
economic hedges entered into by Merrill Lynch. In those
instances where the residual interest in the securitized trust
is owned by Merrill Lynch, any requirement to pay under the
facilities is considered remote because Merrill Lynch, in most
instances, will purchase the senior interests issued by the
trust at fair value as part of its dealer market-making
activities. However, Merrill Lynch will have exposure to these
purchased senior interests. Refer also to Note 8 to the
Condensed Consolidated Financial Statements for further
information.
Auction
Rate Security (ARS) Guarantees
Under the terms of its announced purchase program as augmented
by the global agreement reached with the New York Attorney
General, the Securities and Exchange Commission, the
Massachusetts Securities Division and other state securities
regulators, Merrill Lynch agreed to purchase ARS at par from its
retail clients, including individual,
not-for-profit,
and small business clients. Certain retail clients with less
than $4 million in assets with Merrill Lynch as of
February 13, 2008 were eligible to sell eligible ARS to
Merrill Lynch starting on October 1, 2008. Other eligible
retail clients meeting specified asset requirements were
eligible to sell ARS to Merrill Lynch beginning on
January 2, 2009. The final date of the ARS purchase program
is January 15, 2010. Under the ARS purchase program, the
eligible ARS held in accounts of eligible retail clients at
Merrill Lynch as of March 31, 2009 was $1.0 billion.
As of March 31, 2009 Merrill Lynch had purchased
$7.5 billion of ARS from eligible clients. In addition,
under the ARS purchase program, Merrill Lynch has agreed to
purchase ARS from retail clients who purchased their securities
from Merrill Lynch and transferred their accounts to other
brokers prior to February 13, 2008. At March 31, 2009,
a liability of $74 million has been recorded for our
estimated exposure related to this guarantee.
Residual
Value Guarantees
At March 31, 2009, residual value guarantees of
$738 million included amounts associated with the Hopewell,
NJ campus, aircraft leases and certain power plant facilities.
Standby
Letters of Credit and Other FIN 45 Guarantees
Merrill Lynch provides guarantees to certain counterparties in
the form of standby letters of credit in the amount of
$2.7 billion. At March 31, 2009, Merrill Lynch held
marketable securities of $396 million as collateral to
secure these guarantees.
In conjunction with certain third party sponsored mutual funds,
Merrill Lynch guarantees the return of principal investments or
distributions as contractually specified. At March 31,
2009, Merrill Lynchs maximum potential exposure to loss
with respect to these guarantees is $272 million assuming
that the funds are invested exclusively in other general
investments (i.e., the funds hold no risk-free assets), and that
those other general investments suffer a total loss. As such,
this measure significantly overstates Merrill Lynchs
exposure or expected loss at March 31, 2009.
85
In connection with residential mortgage loan and other
securitization transactions, Merrill Lynch typically makes
representations and warranties about the underlying assets. If
there is a material breach of such representations and
warranties, Merrill Lynch may have an obligation to repurchase
the assets or indemnify the purchaser against any loss. For
residential mortgage loan and other securitizations, the maximum
potential amount that could be required to be repurchased is the
current outstanding asset balance. Specifically related to First
Franklin activities, there is currently approximately
$32 billion (including loans serviced by others) of
outstanding loans that First Franklin sold in various asset
sales and securitization transactions where management believes
we may have an obligation to repurchase the asset or indemnify
the purchaser against the loss if claims are made and it is
ultimately determined that there has been a material breach
related to such loans. Merrill Lynch has recognized a repurchase
reserve liability of approximately $610 million at
March 31, 2009 arising from these First Franklin
residential mortgage sales and securitization transactions.
Derivatives
We record all derivative transactions at fair value on our
Condensed Consolidated Balance Sheets. We do not monitor our
exposure to derivatives based on the notional amount because
that amount is not a relevant indicator of our exposure to these
contracts, as it is not indicative of the amount that we would
owe on the contract. Instead, a risk framework is used to define
risk tolerances and establish limits to help to ensure that
certain risk-related losses occur within acceptable, predefined
limits. Since derivatives are recorded on the Condensed
Consolidated Balance Sheets at fair value and the disclosure of
the notional amounts is not a relevant indicator of risk,
notional amounts are not provided for the off-balance sheet
exposure on derivatives. Derivatives that meet the definition of
a guarantee under FIN 45, Guarantors Accounting
and Disclosure Requirements for Guarantees, Including
Indebtedness of Others, and credit derivatives are included
in Note 5 to the Condensed Consolidated Financial
Statements.
Involvement
with SPEs
We transact with SPEs in a variety of capacities, including
those that we help establish as well as those initially
established by third parties. Our involvement with SPEs can vary
and, depending upon the accounting definition of the SPE (i.e.,
voting rights entity (VRE), variable interest entity
(VIE) or qualified special purpose entity
(QSPE)), we may be required to reassess prior
consolidation and disclosure conclusions. An interest in a VRE
requires reconsideration when our equity interest or management
influence changes, an interest in a VIE requires reconsideration
when an event occurs that was not originally contemplated (e.g.,
a purchase of the SPEs assets or liabilities), and an
interest in a QSPE requires reconsideration if the entity no
longer meets the definition of a QSPE. Refer to Note 1 to
the Condensed Consolidated Financial Statements for a discussion
of our consolidation accounting policies. Types of SPEs with
which we have historically transacted include:
|
|
|
|
|
Municipal bond securitization SPEs: SPEs that
issue medium-term paper, purchase municipal bonds as collateral
and purchase a guarantee to enhance the creditworthiness of the
collateral.
|
|
|
|
Asset-backed securities SPEs: SPEs that issue
different classes of debt, from super senior to subordinated,
and equity and purchase assets as collateral, including
residential mortgages, commercial mortgages, auto leases and
credit card receivables.
|
|
|
|
ABS CDOs: SPEs that issue different classes of
debt, from super senior to subordinated, and equity and purchase
asset-backed securities collateralized by residential mortgages,
commercial mortgages, auto leases and credit card receivables.
|
86
|
|
|
|
|
Synthetic CDOs: SPEs that issue different
classes of debt, from super senior to subordinated, and equity,
purchase high-grade assets as collateral and enter into a
portfolio of credit default swaps to synthetically create the
credit risk of the issued debt.
|
|
|
|
Credit-linked note SPEs: SPEs that issue
notes linked to the credit risk of a company, purchase
high-grade assets as collateral and enter into credit default
swaps to synthetically create the credit risk to pay the return
on the notes.
|
|
|
|
Tax planning SPEs: SPEs are sometimes used to
legally isolate transactions for the purpose of obtaining a
particular tax treatment for our clients as well as ourselves.
The assets and capital structure of these entities vary for each
structure.
|
|
|
|
Trust preferred security SPEs: These SPEs hold
junior subordinated debt issued by ML & Co. or our
subsidiaries, and issue preferred stock on substantially the
same terms as the junior subordinated debt to third party
investors. We also provide a parent guarantee, on a junior
subordinated basis, of the distributions and other payments on
the preferred stock to the extent that the SPEs have funds
legally available. The debt we issue into the SPE is classified
as long-term borrowings on our Condensed Consolidated Balance
Sheets. The ML & Co. parent guarantees of its own
subsidiaries are not required to be recorded in the Condensed
Consolidated Financial Statements.
|
|
|
|
Conduits: Generally, entities that issue
commercial paper and subordinated capital, purchase assets, and
enter into total return swaps or repurchase agreements with
higher-rated counterparties, particularly banks. The Conduits
generally have a liquidity
and/or
credit facility to further enhance the credit quality of the
commercial paper issuance. A single seller conduit will execute
total return swaps, repurchase agreements, and liquidity and
credit facilities with one financial institution. A multi-seller
Conduit will execute total return swaps, repurchase agreements,
and liquidity and credit facilities with numerous financial
institutions.
|
Our involvement with SPEs includes off-balance sheet
arrangements discussed above, as well as the following
activities:
|
|
|
|
|
Holder of Issued Debt and Equity: Merrill
Lynch invests in debt of third party securitization vehicles
that are SPEs and also invests in SPEs that we establish. In
Merrill Lynch formed SPEs, we may be the holder of debt and
equity of an SPE. These holdings will be classified as trading
assets, loans, notes and mortgages or investment securities.
Such holdings may change over time at our discretion and rarely
are there contractual obligations that require us to purchase
additional debt or equity interests. Significant obligations are
disclosed in the off-balance sheet arrangements table above.
|
|
|
|
Warehousing of Loans and Securities: Warehouse
loans and securities represent amounts maintained on our balance
sheet that are intended to be sold into a trust for the purposes
of securitization. We may retain these loans and securities on
our balance sheet for the benefit of a CDO managed by a third
party. Warehoused loans are carried as held for sale and
warehoused securities are carried as trading assets.
|
|
|
|
Securitizations: In the normal course of
business, we securitize: commercial and residential mortgage
loans; municipal, government, and corporate bonds; and other
types of financial assets. Securitizations involve the selling
of assets to SPEs, which in turn issue debt and equity
securities (tranches) with those assets as
collateral. We may retain interests in the securitized financial
assets through holding tranches of the securitization. See
Note 8 to the Condensed Consolidated Financial Statements.
|
87
Funding
We fund our assets primarily with a mix of secured and unsecured
liabilities through a globally coordinated funding strategy. We
fund a portion of our trading assets with secured liabilities,
including repurchase agreements, securities loaned and other
short-term secured borrowings, which are less sensitive to our
credit ratings due to the underlying collateral. Refer to
Note 11 to the Condensed Consolidated Financial Statements
for additional information regarding our borrowings.
Credit
Ratings
Our credit ratings affect the cost and availability of our
unsecured funding, and it is our objective to maintain high
quality credit ratings. In addition, credit ratings are
important when we compete in certain markets and when we seek to
engage in certain long-term transactions, including OTC
derivatives. Following the acquisition by Bank of America, the
major credit rating agencies have indicated that the primary
drivers of Merrill Lynchs credit ratings are Bank of
Americas credit ratings. The rating agencies have also
noted that Bank of Americas credit ratings currently
reflect significant support from the U.S. government. In
addition to Bank of Americas credit ratings, other factors
that influence our credit ratings include rating agencies
assessment of the general operating environment, our relative
positions in the markets in which we compete, our reputation,
our liquidity position, the level and volatility of our
earnings, our corporate governance and risk management policies,
and our capital management practices. Management maintains an
active dialogue with the rating agencies.
The following table sets forth ML & Co.s
unsecured credit ratings as of May 5, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior
|
|
|
|
Trust
|
|
|
|
|
|
|
Debt
|
|
Subordinated
|
|
Preferred
|
|
Commercial
|
|
Long-Term Debt
|
Rating Agency
|
|
Ratings
|
|
Debt Ratings
|
|
Ratings
|
|
Paper Ratings
|
|
Ratings Outlook
|
|
|
Dominion Bond Rating Service Ltd.
|
|
A
|
|
A (low)
|
|
A (low)
|
|
R-1 (middle)
|
|
Stable
|
Fitch Ratings
|
|
A+
|
|
A
|
|
BB
|
|
F1+
|
|
Stable
|
Moodys Investors Service, Inc.
|
|
A2
|
|
A3
|
|
Baa3
|
|
P-1
|
|
Stable
|
Rating & Investment Information, Inc. (Japan)
|
|
A+
|
|
A
|
|
Not rated
|
|
a-1
|
|
Negative
|
Standard & Poors Ratings Services
|
|
A
|
|
A-
|
|
B
|
|
A-1
|
|
Credit Watch Negative
|
|
|
In connection with certain OTC derivatives transactions and
other trading agreements, we could be required to provide
additional collateral to or terminate transactions with certain
counterparties in the event of a downgrade of the senior debt
ratings of ML & Co. The amount of additional
collateral required depends on the contract and is usually a
fixed incremental amount
and/or the
market value of the exposure. At March 31, 2009, the amount
of additional collateral and termination payments that would be
required for such derivatives transactions and trading
agreements was approximately $1.8 billion in the event of a
downgrade to A- by all credit agencies. A further downgrade of
ML & Co.s long-term senior debt credit rating to
the BBB+ or equivalent level would require approximately an
additional $713 million. Our liquidity risk analysis
considers the impact of additional collateral outflows due to
changes in ML & Co. credit ratings, as well as for
collateral that is owed by us and is available for payment, but
has not been called for by our counterparties.
88
Liquidity
Risk
Following the completion of Bank of Americas acquisition
of Merrill Lynch, ML & Co. became a subsidiary of Bank
of America and established intercompany lending and borrowing
arrangements to facilitate centralized liquidity management.
Included in these intercompany agreements is an initial
$75 billion one year, revolving unsecured line of credit
that allows ML & Co. to borrow funds from Bank of
America for operating requirements. Immediately following the
acquisition, we placed a substantial portion of ML &
Co.s excess operating cash with Bank of America under an
intercompany lending agreement. During the first quarter of
2009, ML & Co. continued to place excess operating
cash with Bank of America and did not borrow against the line of
credit.
We may also maintain excess liquidity, primarily in the form of
cash and cash equivalents and unencumbered government
securities, at our largest U.S. and international
broker-dealer subsidiaries.
Unencumbered
Loans and Securities
At March 31, 2009, unencumbered liquid assets were
$58 billion, in the form of unencumbered investment grade
asset-backed securities and prime residential mortgages were
available at our regulated bank subsidiaries to meet potential
deposit obligations, business activity demands and stressed
liquidity needs of the bank subsidiaries. These unencumbered
assets are generally restricted from transfer and unavailable as
a liquidity source to ML & Co. and other non-bank
subsidiaries.
At March 31, 2009, our non-bank subsidiaries, including
broker-dealer subsidiaries, maintained $57 billion of
unencumbered securities, including $9 billion of customer
margin securities. These unencumbered securities are an
important source of liquidity for broker-dealer activities and
other individual subsidiary financial commitments, and are
generally restricted from transfer and therefore unavailable to
support liquidity needs of ML & Co. or other
subsidiaries. Proceeds from encumbering customer margin
securities are further limited to supporting qualifying customer
activities.
Committed
Credit Facilities
Prior to Merrill Lynchs acquisition by Bank of America, we
maintained committed unsecured and secured credit facilities to
cover regular and contingent funding needs. Following the
completion of Bank of Americas acquisition of Merrill
Lynch on January 1, 2009, certain sources of liquidity were
centralized. During the quarter ended March 31, 2009,
ML & Co. repaid all outstanding amounts and terminated
all of its external committed unsecured and secured credit
facilities.
U.S.
Government Liquidity Facilities
The U.S. Government created several temporary programs to
enhance liquidity and provide stability to the financial markets
following the deterioration of the credit markets in 2008.
Merrill Lynch participated in a number of these programs.
Following the completion of Bank of Americas acquisition
of Merrill Lynch and resulting integration activities, Merrill
Lynch is no longer eligible to directly access certain liquidity
facilities. In response, we established intercompany
arrangements with Bank of America to ensure access to liquidity
in the event of contingent funding requirements.
In March 2008, the Federal Reserve expanded its securities
lending program to promote liquidity in the financing markets
for Treasury securities and other collateral. Under the Term
Securities Lending Facility (TSLF), the Federal
Reserve lends Treasury securities to primary dealers secured for
a term of 28 days by a pledge of other securities,
including U.S. Treasuries and Agencies and a range of
89
investment grade corporate securities, municipal securities,
mortgage-backed securities, and asset-backed securities.
Also in March 2008, the Federal Reserve established a Primary
Dealer Credit Facility (PDCF) to provide overnight
funding to primary dealers in exchange for any tri-party
eligible collateral.
We repaid all borrowings under the TSLF and PDCF during the
first quarter of 2009. Merrill Lynch is no longer eligible to
directly access the TSLF and PDCF following the removal of
Merrill Lynch Government Securities Inc. from the Federal
Reserve Bank of New Yorks primary U.S. government
dealer list.
In October 2008, the Federal Reserve established the Commercial
Paper Funding Facility (CPFF) to provide a liquidity
backstop to U.S. issuers of commercial paper. Also in
October 2008, the FDIC established the Temporary Liquidity
Guarantee Program (TLGP), to guarantee newly issued
senior unsecured debt of banks, thrifts, and certain holding
companies.
During the first quarter of 2009, we repaid substantially all
borrowings under the CPFF and TLGP programs, which are reflected
in the reduction of our outstanding commercial paper to
$40 million at March 31, 2009 from $20.1 billion
at December 26, 2008. Merrill Lynch is no longer eligible
to issue under either program.
90
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
Not required pursuant to Instruction H(2).
|
|
Item 4.
|
Controls
and Procedures
|
Material
Weaknesses Previously Disclosed
As discussed in Item 9A of our Annual Report on
Form 10-K
for the year ended December 26, 2008, we identified two
material weaknesses in the design and operation of our internal
controls. The first is related to the accounting for certain
intercompany swaps with affiliates entered into by our parent
company ML & Co., and the second involved the
contemporaneous documentation and fair value hedge effectiveness
requirements of SFAS No. 133 for a single material
hedge relationship entered into in the fourth quarter of 2008.
Additional change management and escalation controls and
procedures have been put in place to remediate the material
weakness related to certain intercompany swaps. However, there
was an insufficient sample of events in the first quarter for us
to test that these new procedures are operating effectively. The
material weakness related to the contemporaneous documentation
and fair value hedge effectiveness requirements of
SFAS No. 133 has been fully remediated.
Evaluation
of Disclosure Controls and Procedures
As of the end of the period covered by this report and pursuant
to
Rule 13a-15(b)
of the Securities Exchange Act of 1934 (the Exchange
Act), the Corporations management, including the
Chief Executive Officer and Chief Financial Officer, conducted
an evaluation of the effectiveness and design of the
Corporations disclosure controls and procedures (as that
term is defined in
Rule 13a-15(e)
of the Exchange Act). Based upon that evaluation and solely due
to the insufficient sample of events to validate the operating
effectiveness of the Corporations internal controls
described above, the Corporations Chief Executive Officer
and Chief Financial Officer concluded that the
Corporations disclosure controls and procedures were not
effective, as of the end of the period covered by this report,
in recording, processing, summarizing and reporting information
required to be disclosed by the Corporation in reports that it
files or submits under the Exchange Act, within the time periods
specified in the Securities and Exchange Commissions rules
and forms. As a result of this conclusion, the financial
statements for the period covered by this report were prepared
with particular attention to the unremediated material weakness
previously disclosed. Accordingly, management believes that the
Condensed Consolidated Financial Statements included in this
report fairly present, in all material respects, our financial
condition, results of operations and cash flows as of and for
the periods presented.
Changes
in Internal Control over Financial Reporting
During the first quarter of fiscal 2009, as part of our plan to
address the aforementioned material weaknesses, we put in place
additional change management and escalation controls and
procedures for certain intercompany swap transactions. In
addition, the contemporaneous documentation and fair value hedge
effectiveness requirements of SFAS No. 133 are now
compliant with the Bank of America policies and procedures.
These actions have strengthened our internal controls over
financial reporting.
91
PART II
Other Information
|
|
Item 1.
|
Legal
Proceedings
|
Legal and
Regulatory Matters
The following information supplements the discussion in
Part I, Item 3 Legal Proceedings in our
Annual Report on
Form 10-K
for the fiscal year ended December 26, 2008.
Aquedotto
Pugliese SpA v. Merrill Lynch International
In 2008, Merrill Lynch International (MLI) was sued
in Bari, Italy by Aquedotto Pugliese SpA (AQP) in
relation to the 2004 structuring and placement of a
£165 million bond issue and related swap transactions
designed to hedge that bond. AQP claimed that the bond/swap
structure was not suitable for its needs. In March 2009, MLI and
AQP reached an agreement in principle to resolve the litigation.
Auction
Rate Litigation
In Re Merrill Lynch Auction Rate Securities Litigation
(previously referenced as Burton and Stanton): On
February 27, 2009, defendants filed a motion to dismiss the
consolidated amended complaint.
Benistar
Gail A. Cahaly, et al. v. Benistar Property Exchange
Trust Company, Inc, et al.: In a matter pending in the
Superior Court of the Commonwealth of Massachusetts, Suffolk
County, plaintiffs allege that Merrill Lynch Pierce
Fenner & Smith Incorporated (MLPF&S)
aided and abetted a fraud and breach of fiduciary duty allegedly
perpetrated by Benistar, a former client of Merrill Lynch. In
2002, following a trial, a jury rendered a verdict requiring
Merrill Lynch to pay plaintiffs $8.6 million in
compensatory damages. After the court granted Merrill
Lynchs motion to vacate the verdict, the court granted
plaintiffs motion for a new trial. The parties
motions for summary judgment are pending and trial is scheduled
to begin in June 2009. Plaintiffs seek $8.6 million in
compensatory damages as well as unspecified punitive damages,
consequential damages and attorneys fees. Plaintiffs have
notified Merrill Lynch that they intend to file a motion for
discovery-related sanctions.
Enron
Litigation
Newby v. Enron Corp. et al.: On March 5, 2009,
the U.S. District Court for the Southern District of Texas
granted Merrill Lynchs motion for summary judgment and
dismissed the claims against Merrill Lynch with prejudice.
IndyMac
IBEW Local 103 v. IndyMac MBS et al.: On January 20,
2009, MLPF&S, along with IndyMac MBS, IndyMac ABS, and
other underwriters and individuals, were named as defendants in
a putative class action complaint, entitled IBEW Local
103 v. Indymac MBS et al., filed in the Superior Court
of the State of California, County of Los Angeles, by purchasers
of IndyMac mortgage pass-through certificates. The complaint
alleges, among other things, that the mortgage loans underlying
these
92
securities were improperly underwritten and failed to comply
with the guidelines and processes described in the applicable
registration statements and prospectus supplements, in violation
of Sections 11 and 12 of the Securities Act of 1933, and
seeks unspecified compensatory damages and rescission, among
other relief.
In re
Initial Public Offering Securities Litigation
On April 2, 2009, the parties executed a settlement
agreement, which has been submitted to the U.S. District
Court for the Southern District of New York for approval. If the
District Court grants final approval to the settlement and the
decision survives any appeals that may be brought, the
settlement will resolve the claims of all settlement class
members (as defined in the settlement agreement) who do not opt
out.
MBIA
Insurance Corporation CDO Litigation
MBIA Insurance Corporation and LaCrosse Financial Products,
LLC v. Merrill Lynch Pierce Fenner and Smith Inc., and
Merrill Lynch International: On April 30,
2009, MBIA Insurance Corporation and LaCrosse Financial
Products, LLC filed a complaint in New York State Supreme Court,
New York County, against MLPF&S and MLI. The complaint
relates to certain credit default swap agreements and insurance
agreements by which plaintiffs provided credit protection to the
Merrill Lynch entities and other parties on certain
collateralized debt obligation (CDO) securities held
by them. Plaintiffs claim that the Merrill Lynch entities did
not adequately disclose the credit quality and other risks of
the CDO securities and underlying collateral. The complaint
alleges claims for fraud, negligent misrepresentation and breach
of contract, among other claims, and seeks rescission and
unspecified compensatory and punitive damages, among other
relief.
Municipal
Derivatives Litigation
By decision and order dated April 29, 2009, the United
States District Court for the Southern District of New York
granted the joint motion of Merrill Lynch and certain other
defendants to dismiss the Consolidated Amended Complaint in
In re Municipal Derivatives Antitrust Litigation, MDL
No. 1950 (Master Docket
No. 08-2516).
The court gave plaintiffs twenty days to file an amended
complaint.
Short
Term Interest Rate Trading (STIRT) Matter
In February 2009, the positions of a trader who largely traded
Scandinavian currencies and related interest rate indices and
cross currency basis swaps on the Merrill Lynch International
Banks Short Term Interest Rate Trading desk were reviewed
and subsequently marked down. Bank of America is cooperating
with various regulatory authorities who are investigating the
matter, both in the United States and in other countries.
Subprime
Related Matters
In re Merrill Lynch & Co., Inc. Securities,
Derivative, and ERISA Litigation: On March 3, 2009, the
U.S. District Court for Southern District of New York
preliminarily approved the Securities Action settlement and
scheduled a fairness hearing on July 27, 2009 to determine
whether it will grant final approval to the settlement. On
March 17, 2009, the court preliminarily approved the ERISA
Action settlement and scheduled a fairness hearing on
July 27, 2009 to determine whether it will grant final
approval to the settlement.
93
Louisiana Sheriffs Pension & Relief
Fund v. Conway, et al.: On April 21, 2009, the
parties reached an agreement in principle to settle the case and
dismiss all claims with prejudice. The settlement is subject to
court approval.
Wyoming State Treasurer v. Merrill Lynch, et. al: On
April 3, 2009, a putative class action complaint was filed
against Merrill Lynch and certain affiliated entities in the
U.S. District Court for the Southern District of New York
on behalf of persons who purchased Merrill Lynch Mortgage
Trust Certificates (Mortgage
Trust Certificates) pursuant or traceable to
registration statements filed by Merrill Lynch Mortgage
Investors dated August 5, 2005, December 21, 2005, and
February 2, 2007. The complaint alleges that the
registration statements misrepresented or omitted material facts
regarding the quality of the mortgage loans underlying the
Mortgage Trust Certificates, the appraisals of the
properties secured by the mortgages, and the credit ratings
assigned to the Mortgage Trust Certificates in violation of
Sections 11 and 12 of the Securities Act of 1933.
Plaintiffs seek unspecified compensatory damages, among other
relief.
In addition to the other information set forth in this report,
you should carefully consider the factors discussed in
Part I, Item 1A. Risk Factors in the
Annual Report on
Form 10-K
for the year ended December 26, 2008, which could
materially affect our business, financial condition or future
results. The risks described in our Annual Report on
Form 10-K
are not the only risks facing Merrill Lynch. Additional risks
and uncertainties not currently known to us or that we currently
deem to be immaterial also may materially adversely affect our
business, financial condition
and/or
operating results.
An exhibit index has been filed as part of this report and is
incorporated herein by reference.
94
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
Merrill Lynch &
Co., Inc.
(Registrant)
Neil A. Cotty
Chief Financial Officer
Thomas W. Perry
Chief Accounting Officer and Controller
Date: May 7, 2009
95
EXHIBIT INDEX
|
|
|
Exhibit
|
|
Description
|
|
2.1
|
|
Agreement and Plan of Merger, dated as of September 15,
2008, by and between Merrill Lynch & Co., Inc. and
Bank of America Corporation (incorporated by reference to
Exhibit 2.1 to Merrill Lynchs Current Report on
Form 8-K
dated September 19, 2008).
|
3.1
|
|
Certificate of Merger merging MER Merger Corporation with and
into Merrill Lynch & Co., Inc. (incorporated by
reference to Exhibit 3.1 to
8-K dated
January 2, 2009).
|
3.2
|
|
Certificate of Amendment to Certificate of Designations of 9.00%
Non-Voting Mandatory Convertible Non-Cumulative Preferred Stock,
Series 2 of ML & Co. (incorporated by reference
to Exhibit 3.2 to
8-K dated
January 2, 2009).
|
3.3
|
|
Certificate of Amendment to Certificate of Designations of 9.00%
Non-Voting Mandatory Convertible Non-Cumulative Preferred Stock,
Series 3 of Merrill Lynch & Co., Inc.
(incorporated by reference to Exhibit 3.3 to
8-K dated
January 2, 2009).
|
3.4
|
|
By-Laws of Merrill Lynch & Co., Inc. as of
January 1, 2009 (incorporated by reference to
Exhibit 3.4 to
8-K dated
January 2, 2009).
|
12*
|
|
Statement re: computation of ratios.
|
31.1*
|
|
Rule 13a-14(a)
Certification of the Chief Executive Officer.
|
31.2*
|
|
Rule 13a-14(a)
Certification of the Chief Financial Officer.
|
32.1*
|
|
Certification of the Chief Executive Officer Pursuant to
18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2*
|
|
Certification of the Chief Executive Officer Pursuant to
18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
96