File No. 33-38879
                                                                  Rule 424(b)(3)

                             PROSPECTUS SUPPLEMENT
                    (To Prospectus dated August 27, 1993)
               (To Prospectus Supplement dated October 4, 1993)
                                   No.:    1111 
                                Dated:    01/27/94


                           MERRILL LYNCH & CO., INC.

                               Medium-Term Notes



Base Rate:                   Commercial Paper Index Rate
                          ---

                             Federal Funds Rate
                          ---

                             LIBOR
                          ---

                             Treasury Index Rate
                          ---

                           X Prime Rate
                          ---

                             Fixed Rate
                          ---

Maturity Date:            03/03/95

Redemption Date:          N/A

Optional Repayment Dates: N/A

Spread:                   -2.51% (minus two hundred fifty one basis points)

Spread Multiplier:        N/A

Maximum Interest Rate:    N/A

Minimum Interest Rate:    N/A

Interest Reset Dates:     Daily, reset to the prevailing H.15 Prime Rate on the
                          immediately preceding Business Day.

Interest Payment Dates:   3/3/94, 6/3/94, 9/6/94, 12/5/94, & 3/3/95.

Initial Interest Rate:    3.49%

Index Maturity:           N/A

Form:                     Book-entry