File No. 33-38879
                                                                  Rule 424(b)(3)

                             PROSPECTUS SUPPLEMENT
                    (To Prospectus dated August 27, 1993)
               (To Prospectus Supplement dated October 4, 1993)
                                   No.:   1117 
                                 Dated: 02/01/94 


                           MERRILL LYNCH & CO., INC.

                               Medium-Term Notes



Base Rate:                ___Commercial Paper Index Rate
                          _x_Federal Funds Rate
                          ___LIBOR
                          ___Treasury Index Rate
                          ___Prime Rate
                          ___Fixed Rate


Maturity Date:            03/03/95

Redemption Date:          N/A

Optional Repayment Dates: N/A

Spread:                   +0.20% (plus twenty basis points)

Spread Multiplier:        N/A

Maximum Interest Rate:    N/A

Minimum Interest Rate:    N/A

Interest Reset Dates:     Daily, using the H.15 Fed Funds rate corresponding to 
                          the immediately preceding Business Day.

Interest Payment Dates:   3/3/94, 6/3/94, 9/6/94, 12/5/94, & 3/3/95.  

Initial Interest Rate:    To be determined 2/7/94.

Index Maturity:           N/A

Form:                     Book-entry