File No. 33-38879
                                                              Rule 424(b)(3) 


                             PROSPECTUS SUPPLEMENT
                    (To Prospectus dated August 27, 1993)
                                  No.:   1121
                                Dated: 02/03/94


                           MERRILL LYNCH & CO., INC.

                               Medium-Term Notes



Base Rate:                ___Commercial Paper Index Rate
                          ___Federal Funds Rate
                          _X_LIBOR
                          ___Treasury Index Rate
                          ___Prime Rate
                          ___Fixed Rate

Maturity Date:            02/14/96

Redemption Date:          N/A

Optional Repayment Dates: N/A

Spread:                   +0.10%(plus ten basis points)

Spread Multiplier:        N/A

Maximum Interest Rate:    N/A

Minimum Interest Rate:    N/A

Interest Reset Dates:     Two Business Days prior to each Interest Payment Date,
                          except at maturity.

Interest Payment Dates:   The 14th of every month

Initial Interest Rate:    3.475%

Index Maturity:           one month

Form:                     Book-entry