SECURITIES AND EXCHANGE COMMISSION

                           WASHINGTON, D.C. 20549

                                 -----------

                                  FORM 8-K

                               CURRENT REPORT

                   Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934

       Date of Report (Date of earliest event reported): March 9, 1995
                                                         ----------------------

                          Merrill Lynch & Co., Inc.
       ------------------------------------------------------------------------
           (Exact Name of Registrant as Specified in its Charter)

         Delaware                    1-7182                   13-2740599
       ------------------------------------------------------------------------
       (State or Other               (Commission          (I.R.S. Employer
       Jurisdiction of               File Number)         Identification No.)
       Incorporation)  


       World Financial Center, North Tower, New York, New York     10281-1332
       ------------------------------------------------------------------------
       (Address of Principal Executive Offices)                    (Zip Code)  

       
       Registrant's telephone number, including area code: (212) 449-1000
                                                           --------------------

           --------------------------------------------------------------------
            (Former Name or Former Address, if Changed Since Last Report.)

 
Item 5. Other Events
- --------------------

     Exhibits are filed herewith in connection with various registration 
statements filed from time to time by Merrill Lynch & Co., Inc. ("ML & Co."). 
These exhibits set forth the audited financial statements for ML & Co. for its
1994 fiscal year and other supplementary information.

Item 7. Financial Statements and Exhibits
- -----------------------------------------
<TABLE> 
<CAPTION> 
                                  EXHIBITS
       <S>         <C> 
       (23)        Independent Auditors' Consent

       (99)        -- Financial Highlights

                   -- Selected Financial Data

                   -- Management's Discussion and Analysis 

                   -- Statements of Consolidated Earnings

                   -- Consolidated Balance Sheets

                   -- Statements of Changes in Consolidated Stockholders'
                      Equity

                   -- Statements of Consolidated Cash Flows

                   -- Notes to Consolidated Financial Statements

                   -- Independent Auditors' Report

                   -- Five-Year Financial Summary

                   -- Statistical Data

       (99a)       Independent Auditors' Report   

</TABLE> 
                      
 
                                  SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereto duly authorized.


                                                MERRILL LYNCH & CO., INC.
                                                -------------------------
                                                      (Registrant) 


                                                 By: /s/ Theresa Lang
                                                    -----------------
                                                    Theresa Lang
                                                    Senior Vice President and
                                                     Treasurer


Date: March 9, 1995
 
                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549



                          MERRILL LYNCH & CO., INC.



                        EXHIBITS TO CURRENT REPORT ON
                        FORM 8-K DATED March 9, 1995



                                                 Commission File Number 1-7182
 
                                 Exhibit Index

<TABLE> 
<CAPTION> 

Exhibit No.         Description                                                   Page
- -----------         -----------                                                   ---- 
<C>                 <S>                                                           <C> 

    (23)            Independent Auditors' Consent
  
    (99)            -- Financial Highlights

                    -- Selected Financial Data

                    -- Management's Discussion and Analysis 

                    -- Statements of Consolidated Earnings

                    -- Consolidated Balance Sheets

                    -- Statements of Changes in Consolidated Stockholders'
                       Equity

                    -- Statements of Consolidated Cash Flows

                    -- Notes to Consolidated Financial Statements

                    -- Independent Auditors' Report

                    -- Five-Year Financial Summary

                    -- Statistical Data

    (99a)           Independent Auditors' Report

</TABLE>