Bank of America Corporation and Subsidiaries Exhibit 12(a)
Ratio of Earnings to Fixed Charges
===========================================================================================================================
Year Ended December 31
-----------------------------------------------------------------------
(Dollars in millions) 2000 1999 1998 1997 1996 1995
- ---------------------------------------------------------------------------------------------------------------------------
Excluding Interest on Deposits
Income before income taxes $ 11,788 $ 12,215 $ 8,048 $ 10,556 $ 9,311 $ 8,377
Less: Equity in undistributed earnings
of unconsolidated subsidiaries (27) (167) 162 (49) (7) (19)
Fixed charges:
Interest expense (including capitalized
interest) 13,806 10,084 9,479 8,219 7,082 6,354
1/3 of net rent expense 368 342 335 302 282 275
- ---------------------------------------------------------------------------------------------------------------------------
Total fixed charges 14,174 10,426 9,814 8,521 7,364 6,629
- ---------------------------------------------------------------------------------------------------------------------------
Earnings (excluding capitalized interest) $ 25,935 $ 22,474 $ 18,024 $ 19,028 $ 16,668 $ 14,987
- ---------------------------------------------------------------------------------------------------------------------------
Fixed charges $ 14,174 $ 10,426 $ 9,814 $ 8,521 $ 7,364 $ 6,629
- ---------------------------------------------------------------------------------------------------------------------------
Ratio of earnings to fixed charges 1.83 2.16 1.84 2.23 2.26 2.26
===========================================================================================================================
- ---------------------------------------------------------------------------------------------------------------------------
Year Ended December 31
-----------------------------------------------------------------------
(Dollars in millions) 2000 1999 1998 1997 1996 1995
- ---------------------------------------------------------------------------------------------------------------------------
Including Interest on Deposits
Income before income taxes $ 11,788 $ 12,215 $ 8,048 $ 10,556 $ 9,311 $ 8,377
Less: Equity in undistributed earnings
of unconsolidated subsidiaries (27) (167) 162 (49) (7) (19)
Fixed charges:
Interest expense (including capitalized
interest) 24,816 19,086 20,290 18,903 16,682 16,369
1/3 of net rent expense 368 342 335 302 282 275
- ---------------------------------------------------------------------------------------------------------------------------
Total fixed charges 25,184 19,428 20,625 19,205 16,964 16,644
- ---------------------------------------------------------------------------------------------------------------------------
Earnings (excluding capitalized interest) $ 36,945 $ 31,476 $ 28,835 $ 29,712 $ 26,268 $ 25,002
- ---------------------------------------------------------------------------------------------------------------------------
Fixed charges $ 25,184 $ 19,428 $ 20,625 $ 19,205 $ 16,964 $ 16,644
- ---------------------------------------------------------------------------------------------------------------------------
Ratio of earnings to fixed charges 1.47 1.62 1.40 1.55 1.55 1.50
===========================================================================================================================
112