Exhibit 11
Fully Diluted Earnings Per Common Share and Fully Diluted Average
Common Shares Outstanding
The following information is a supplement to the
Consolidated Statement of Income for the three years ended
December 31, 1993, (page 58) of the 1993 Annual Report to
Shareholders.
For fully diluted earnings per common share, net income
available to common shareholders can be affected by the
conversion of the registrant's convertible preferred stock.
Where the effect of this conversion would have been dilutive, net
income available to common shareholders is adjusted by the
associated preferred dividends and any resulting tax effect, if
applicable. This adjusted net income is divided by the weighted
average number of common shares outstanding for each period plus
amounts representing the dilutive effect of stock options and
warrants outstanding and the dilution resulting from the
conversion of the registrant's convertible preferred stock, if
applicable. The effect of warrants and convertible preferred
stock is excluded from the computation of fully diluted earnings
per share in periods in which their effect would be antidilutive.
Fully diluted earnings per common share was determined as
follows (shares in thousands, dollars in millions except
per-share information):
Year Ended December 31
1993 1992 1991
Average common shares 257,969,388 243,748,481 226,304,751
outstanding............................................................
Dilutive effect of
Convertible preferred 2,453,054 2,473,017 0
stock..............................................................
Stock 2,031,014 2,297,056 1,898,032
options............................................................
Warrants........................................................... 0 0 161,958
Total fully dilutive 262,453,456 248,518,554 228,364,741
shares.................................................................
Income available to common shareholders before effect
of change in method of accounting for income $ 1,290,888 $ 1,120,746 $ 171,075
taxes..............................................................
Interest expense and accretion of discount related to
convertible debt, net of income 0 0 191
tax....................................................
Tax effect of assumed conversion of ESOP preferred 0 (5,726) 0
stock..................................................................
Preferred dividends paid on dilutive convertible
preferred 10,284 9,461 0
stock..............................................................
Income available to common shareholders adjusted for
full dilution and before effect of change in method
of accounting for income 1,301,172 1,124,481 171,266
taxes..............................................................
Effect of change in method of accounting for income 200,258 0 0
taxes..................................................................
Total net income available for common shareholders
adjusted for full $ 1,501,430 $ 1,124,481 $ 171,266
dilution...........................................................
Fully diluted earnings per common share before effect
of change in method of accounting for income $ 4.95 $ 4.52 $ 0.75
taxes..............................................................
Fully diluted earnings per common $ 5.72 $ 4.52 $ 0.75
share..................................................................