SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED March 27, 1998
--------------
COMMISSION FILE NUMBER 1-7182
--------------
MERRILL LYNCH & CO., INC.
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)
DELAWARE 13-2740599
- --------------------------------------------------------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
WORLD FINANCIAL CENTER, NORTH TOWER,
NEW YORK, NEW YORK 10281-1332
- --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)
(212) 449-1000
- --------------------------------------------------------------------------------
Registrant's telephone number, including area code
- --------------------------------------------------------------------------------
Former name, former address and former fiscal year, if changed since last
report.
- --------------------------------------------------------------------------------
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
YES |X| NO |_|
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.
345,991,939 shares of Common Stock
(as of the close of business on May 1, 1998)
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
--------------------
MERRILL LYNCH & CO., INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
FOR THE THREE MONTHS ENDED
---------------------------
MARCH 27, MARCH 28, PERCENT (1)
(Dollars in Millions, Except Per Share Amounts) 1998 1997 INC./(DEC.)
--------- --------- -----------
REVENUES
Commissions .......................................... $ 1,377 $ 1,115 23.5%
Interest and dividends ............................... 4,742 3,848 23.2
Principal transactions ............................... 1,152 1,063 8.3
Investment banking ................................... 801 608 31.8
Asset management and portfolio service fees .......... 970 646 50.2
Other ................................................ 124 171 (27.5)
--------- --------- ---------
Total Revenues ....................................... 9,166 7,451 23.0
Interest Expense ..................................... 4,564 3,610 26.4
--------- --------- ---------
Net Revenues ......................................... 4,602 3,841 19.8
--------- --------- ---------
NON-INTEREST EXPENSES
Compensation and benefits ............................ 2,375 1,988 19.5
Communications and equipment rental .................. 198 158 25.7
Occupancy ............................................ 135 120 12.1
Depreciation and amortization ........................ 126 105 19.7
Professional fees .................................... 263 198 33.1
Advertising and market development ................... 172 144 19.4
Brokerage, clearing, and exchange fees ............... 150 118 27.1
Goodwill amortization ................................ 55 15 N/M
Other ................................................ 254 229 10.8
--------- --------- ---------
Total Non-Interest Expenses .......................... 3,728 3,075 21.3
--------- --------- ---------
EARNINGS BEFORE INCOME TAXES AND
DIVIDENDS ON PREFERRED SECURITIES
ISSUED BY SUBSIDIARIES ............................... 874 766 14.0
Income Tax Expense ..................................... 332 291 14.1
Dividends on Preferred Securities Issued by Subsidiaries 24 9 136.7
--------- --------- ---------
NET EARNINGS ........................................... $ 518 $ 466 11.4%
========= ========= =========
NET EARNINGS APPLICABLE TO
COMMON STOCKHOLDERS .................................. $ 509 $ 455 11.9%
========= ========= =========
EARNINGS PER COMMON SHARE (2)
Basic .............................................. $ 1.49 $ 1.37
========= =========
Diluted ............................................ $ 1.30 $ 1.17
========= =========
DIVIDEND PAID PER COMMON SHARE (2) ..................... $ .20 $ .15
========= =========
AVERAGE SHARES USED IN COMPUTING EARNINGS
PER COMMON SHARE (2)
Basic .............................................. 340.6 331.2
========= =========
Diluted ............................................ 390.9 389.6
========= =========
"(1) Percentages are based on actual numbers before rounding."
"(2) Share and per share amounts for the 1997 first quarter have been restated
for the two-for-one common stock split, effected in the form of a 100%
stock dividend, paid on May 30, 1997."
See Notes to Consolidated Financial Statements
2
MERRILL LYNCH & CO., INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Dollars in Millions, Except Per Share Amounts)
MARCH 27, DECEMBER 26,
ASSETS 1998 1997
- ------------------------------------------------------------------------------- -------- --------
CASH AND CASH EQUIVALENTS ...................................................... $ 5,400 $ 5,032
-------- --------
CASH AND SECURITIES SEGREGATED FOR REGULATORY PURPOSES
OR DEPOSITED WITH CLEARING ORGANIZATIONS ..................................... 10,502 12,384
-------- --------
MARKETABLE INVESTMENT SECURITIES ............................................... 3,131 3,309
-------- --------
TRADING ASSETS, AT FAIR VALUE
Corporate debt and preferred stock ........................................... 33,732 32,501
Equities and convertible debentures .......................................... 30,691 23,617
Contractual agreements ....................................................... 22,527 21,205
U.S. Government and agencies ................................................. 11,295 9,832
Non-U.S. governments and agencies ............................................ 10,608 9,755
Mortgages, mortgage-backed, and asset-backed ................................. 9,463 7,312
Other ........................................................................ 2,990 2,556
-------- --------
121,306 106,778
Securities received as collateral, net of securities pledged as collateral.... 12,490 --
-------- --------
Total trading assets ......................................................... 133,796 106,778
-------- --------
SECURITIES PLEDGED AS COLLATERAL ............................................... 16,452 --
-------- --------
RECEIVABLES UNDER RESALE AGREEMENTS ............................................ 73,815 70,262
-------- --------
RECEIVABLES UNDER SECURITIES BORROWED TRANSACTIONS ............................. 45,070 35,366
-------- --------
OTHER RECEIVABLES
Customers (net of allowance for doubtful accounts of
$49 in 1998 and $50 in 1997) ................................................ 29,140 26,529
Brokers and dealers .......................................................... 5,866 5,100
Interest and other ........................................................... 8,622 8,114
-------- --------
Total ........................................................................ 43,628 39,743
-------- --------
INVESTMENTS OF INSURANCE SUBSIDIARIES .......................................... 4,714 4,833
LOANS, NOTES, AND MORTGAGES (net of allowance for
loan losses of $132 in 1998 and $130 in 1997) ................................ 5,635 4,310
OTHER INVESTMENTS .............................................................. 2,132 1,826
PROPERTY, LEASEHOLD IMPROVEMENTS, AND EQUIPMENT
(net of accumulated depreciation and amortization
of $3,028 in 1998 and $2,910 in 1997) ........................................ 2,215 2,074
GOODWILL (net of accumulated amortization of
$180 in 1998 and $131 in 1997)................................................ 5,412 5,455
OTHER ASSETS ................................................................... 1,522 1,447
-------- --------
TOTAL ASSETS ................................................................... $353,424 $292,819
======== ========
See Notes to Consolidated Financial Statements
3
MERRILL LYNCH & CO., INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Dollars in Millions, Except Per Share Amounts)
LIABILITIES, PREFERRED SECURITIES ISSUED BY SUBSIDIARIES, MARCH 27, DECEMBER 26,
AND STOCKHOLDERS' EQUITY 1998 1997
- ------------------------------------------------------------------ --------- ---------
LIABILITIES
PAYABLES UNDER REPURCHASE AGREEMENTS AND
SECURITIES LOANED TRANSACTIONS ................................. $ 95,296 $ 77,875
--------- ---------
COMMERCIAL PAPER AND OTHER SHORT-TERM BORROWINGS ................. 49,867 44,850
--------- ---------
TRADING LIABILITIES, AT FAIR VALUE
Contractual agreements ......................................... 19,502 20,632
U.S. Government and agencies ................................... 15,350 18,182
Equities and convertible debentures ............................ 21,337 15,724
Non-U.S. governments and agencies .............................. 10,080 9,720
Corporate debt, preferred stock, and other ..................... 5,634 5,818
--------- ---------
Total .......................................................... 71,903 70,076
--------- ---------
OBLIGATION TO RETURN SECURITIES RECEIVED AS COLLATERAL ........... 28,942 --
--------- ---------
OTHER PAYABLES
Customers ...................................................... 17,390 16,519
Brokers and dealers ............................................ 8,551 4,112
Interest and other ............................................. 18,971 22,625
--------- ---------
Total .......................................................... 44,912 43,256
--------- ---------
LIABILITIES OF INSURANCE SUBSIDIARIES ............................ 4,594 4,716
LONG-TERM BORROWINGS ............................................. 47,532 43,090
--------- ---------
TOTAL LIABILITIES ................................................ 343,046 283,863
--------- ---------
PREFERRED SECURITIES ISSUED BY SUBSIDIARIES ...................... 1,377 627
--------- ---------
STOCKHOLDERS' EQUITY
PREFERRED STOCKHOLDERS' EQUITY ................................... 425 425
--------- ---------
COMMON STOCKHOLDERS' EQUITY
Common stock, par value $1.33 1/3 per share;
authorized: 500,000,000; issued: 472,660,324 shares .......... 630 630
Paid-in capital ................................................ 1,360 1,065
Accumulated other comprehensive income (net of tax) ............ (25) (34)
Retained earnings .............................................. 9,925 9,485
--------- ---------
11,890 11,146
Less: Treasury stock, at cost:
1998 - 127,929,023 shares; 1997 - 137,578,035 shares 2,452 2,804
Employee stock transactions .............................. 862 438
--------- ---------
TOTAL COMMON STOCKHOLDERS' EQUITY ................................ 8,576 7,904
--------- ---------
TOTAL STOCKHOLDERS' EQUITY ....................................... 9,001 8,329
--------- ---------
TOTAL LIABILITIES, PREFERRED SECURITIES ISSUED BY SUBSIDIARIES,
AND STOCKHOLDERS' EQUITY ....................................... $ 353,424 $ 292,819
========= =========
BOOK VALUE PER COMMON SHARE ...................................... $ 24.92 $ 23.64
========= =========
See Notes to Consolidated Financial Statements
4
MERRILL LYNCH & CO., INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
FOR THE THREE MONTHS ENDED
--------------------------
(Dollars in Millions) MARCH 27, MARCH 28,
1998 1997
--------- ---------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net earnings ...................................................... $ 518 $ 466
Noncash items included in earnings:
Depreciation and amortization ................................... 126 105
Policyholder reserves ........................................... 58 62
Other ........................................................... 371 289
(Increase) decrease in operating assets:
Trading assets .................................................. (14,528) (17,504)
Cash and securities segregated for regulatory purposes
or deposited with clearing organizations ...................... 1,882 (1,855)
Receivables under securities borrowed transactions .............. (9,704) (6,025)
Customer receivables ............................................ (2,606) (2,459)
Sales of trading investment securities .......................... 256 344
Purchases of trading investment securities ...................... (164) (329)
Other ........................................................... (2,869) (3,389)
Increase (decrease) in operating liabilities:
Trading liabilities ............................................. 1,827 7,237
Payables under securities loaned transactions ................... 3,969 2,472
Liabilities of insurance subsidiaries ........................... (175) (118)
Customer payables ............................................... 871 1,698
Other ........................................................... 6,197 3,030
--------- ---------
CASH USED FOR OPERATING ACTIVITIES ................................ (13,971) (15,976)
--------- ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from (payments for):
Maturities of available-for-sale securities ..................... 1,000 756
Sales of available-for-sale securities .......................... 659 605
Purchases of available-for-sale securities ...................... (1,799) (1,778)
Maturities of held-to-maturity securities ....................... 237 231
Purchases of held-to-maturity securities ........................ (179) (175)
Acquisition, net of cash acquired ............................... (5,220) --
Other investments and other assets .............................. (435) (134)
Property, leasehold improvements, and equipment ................. (267) (141)
--------- ---------
CASH USED FOR INVESTING ACTIVITIES ................................ (6,004) (636)
--------- ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from (payments for):
Repurchase agreements, net of resale agreements ................. 10,110 5,470
Commercial paper and other short-term borrowings ................ 5,017 8,019
Issuance and resale of long-term borrowings ..................... 7,763 5,757
Settlement and repurchase of long-term borrowings ............... (3,145) (1,606)
Issuance of subsidiaries' preferred securities .................. 750 300
Redemption of remarketed preferred stock ........................ -- (194)
Common stock transactions ....................................... (74) (294)
Dividends ....................................................... (78) (61)
--------- ---------
CASH PROVIDED BY FINANCING ACTIVITIES ............................. 20,343 17,391
--------- ---------
INCREASE IN CASH AND CASH EQUIVALENTS ............................. 368 779
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR ...................... 5,032 3,375
--------- ---------
CASH AND CASH EQUIVALENTS, END OF PERIOD .......................... $ 5,400 $ 4,154
========= =========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid for:
Income taxes .................................................... $ 95 $ 19
Interest ........................................................ 4,275 3,256
See Notes to Consolidated Financial Statements
5
MERRILL LYNCH & CO., INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
MARCH 27, 1998
(DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
================================================================================
Basis of Presentation
- --------------------------------------------------------------------------------
The Consolidated Financial Statements include the accounts of Merrill Lynch &
Co., Inc. ("ML & Co.") and subsidiaries (collectively, "Merrill Lynch"). All
material intercompany balances have been eliminated. The December 26, 1997
consolidated balance sheet was derived from the audited financial statements.
The interim consolidated financial statements for the three-month periods are
unaudited; however, in the opinion of Merrill Lynch management, all adjustments,
consisting only of normal recurring accruals, necessary for a fair statement of
the results of operations have been included.
These unaudited financial statements should be read in conjunction with the
audited financial statements included in Merrill Lynch's Annual Report on Form
10-K for the year ended December 26, 1997. The nature of Merrill Lynch's
business is such that the results of any interim period are not necessarily
indicative of results for a full year. Prior period financial statements have
been reclassified, where appropriate, to conform to the 1998 presentation.
================================================================================
New Accounting Pronouncements
- --------------------------------------------------------------------------------
Merrill Lynch adopted Statement of Financial Accounting Standards ("SFAS") No.
127, "Deferral of the Effective Date of Certain Provisions of FASB Statement No.
125", which requires balance sheet recognition of collateral related to certain
secured financing transactions entered into after December 31, 1997. The
adoption of such provisions creates the following additional captions on Merrill
Lynch's balance sheet:
o Securities received as collateral, net of securities pledged as collateral;
o Securities pledged as collateral; and
o Obligation to return securities received as collateral.
The balances recognized in these captions primarily represent securities
received as collateral in term resale agreements for which the collateral
provider does not have the explicit contractual right to substitute.
In March 1998, the AICPA's Accounting Standards Executive Committee issued
Statement of Position ("SOP") 98-1, "Accounting for the Costs of Computer
Software Developed or Obtained for Internal Use". SOP 98-1 requires
capitalization of certain internal use software costs. The SOP, which is
effective January 1, 1999, was early adopted by Merrill Lynch in the 1998 first
quarter and was not material to the
.
6
================================================================================
Earnings Per Share
- --------------------------------------------------------------------------------
In 1997, Merrill Lynch adopted SFAS No. 128, "Earnings Per Share", which
requires reporting basic and diluted EPS. Information relating to these
computations follows:
- --------------------------------------------------------------------------------
THREE MONTHS ENDED
---------------------
MARCH 27, MARCH 28,
1998 1997
- --------------------------------------------------------------------------------
Net earnings $ 518 $ 466
Preferred stock dividends 9 11
-------- --------
Net earnings applicable to
common stockholders $ 509 $ 455
======== ========
- --------------------------------------------------------------------------------
(shares in thousands)
Weighted-average shares
outstanding 340,571 331,156
-------- --------
Effect of dilutive instruments:
Employee stock options 28,948 30,850
FCCAAP shares 16,831 22,192
Restricted units 4,496 5,336
ESPP shares 90 94
-------- --------
Dilutive potential common shares 50,365 58,472
-------- --------
Total weighted-average
diluted shares 390,936 389,628
======== ========
- --------------------------------------------------------------------------------
Basic earnings per share $ 1.49 $ 1.37
Diluted earnings per share 1.30 1.17
- --------------------------------------------------------------------------------
================================================================================
Comprehensive Income
- --------------------------------------------------------------------------------
In 1997, Merrill Lynch adopted SFAS No. 130, "Reporting Comprehensive Income",
which requires reporting of comprehensive income in the financial statements.
The components of comprehensive income are as follows:
- --------------------------------------------------------------------------------
THREE MONTHS ENDED
--------------------
MARCH 27, MARCH 28,
1998 1997
- --------------------------------------------------------------------------------
Net earnings $ 518 $ 466
----- -----
Other comprehensive income, net of tax:
Foreign currency translation
adjustment 15 (2)
Net unrealized (losses) gains on
investment securities available-for-sale (6) 4
----- -----
Total other comprehensive income 9 2
----- -----
Comprehensive income $ 527 $ 468
===== =====
- --------------------------------------------------------------------------------
7
================================================================================
Short-Term Borrowings
- --------------------------------------------------------------------------------
Short-term borrowings at March 27, 1998 and December 26, 1997 are presented
below:
- --------------------------------------------------------------------------------
MARCH 27, DECEMBER 26,
1998 1997
- --------------------------------------------------------------------------------
PAYABLES UNDER REPURCHASE AGREEMENTS
AND SECURITIES LOANED TRANSACTIONS
Repurchase agreements $84,496 $71,044
Securities loaned transactions 10,800 6,831
------- -------
Total $95,296 $77,875
======= =======
COMMERCIAL PAPER AND OTHER SHORT-TERM
BORROWINGS
Commercial paper $32,310 $30,379
Demand and time deposits 11,054 10,531
Bank loans and other 6,503 3,940
------- -------
Total $49,867 $44,850
======= =======
- --------------------------------------------------------------------------------
================================================================================
Preferred Securities Issued by Subsidiaries
- --------------------------------------------------------------------------------
In January 1998, Merrill Lynch Preferred Capital Trust III (the "Trust"), a
subsidiary of ML & Co., issued $750 of 7% Trust Originated Preferred
Securities (Service Mark). The Trust holds preferred securities of a limited
partnership, which is also a subsidiary of ML & Co. The assets of the limited
partnership consist primarily of debt securities of ML & Co. and one of its
subsidiaries. ML & Co. has guaranteed, on a subordinated basis, certain payments
by the Trust and the limited partnership.
================================================================================
Derivatives and Other Commitments
- --------------------------------------------------------------------------------
Merrill Lynch enters into various derivative contracts to meet clients' needs
and to manage its own market risks. Derivative contracts often involve future
commitments to exchange interest payment streams or currencies (such as interest
rate and currency swaps or foreign exchange forwards) or to purchase or sell
other financial instruments at specified terms on a specified date. Options, for
example, can be purchased or written on a wide range of financial instruments
such as securities, currencies, futures, and various market indices.
8
The notional or contractual amounts of derivatives provide only a measure of
involvement in these types of transactions and represent neither the amounts
subject to the various types of market risk nor the future cash requirements
under these instruments. The notional or contractual amounts of derivatives used
for trading purposes by type of risk follow:
- --------------------------------------------------------------------------------
INTEREST EQUITY COMMODITY
RATE CURRENCY PRICE PRICE
(in billions) RISK (1)(2) RISK (3) RISK RISK
- --------------------------------------------------------------------------------
MARCH 27, 1998
- --------------
Swap agreements $1,569 $ 160 $ 10 $ 6
Forward contracts 85 241 1 6
Futures contracts 307 1 12 2
Options purchased 204 79 57 10
Options written 158 79 48 10
DECEMBER 26, 1997
- -----------------
Swap agreements $1,482 $ 159 $ 17 $ 2
Forward contracts 59 196 1 15
Futures contracts 202 1 15 2
Options purchased 99 71 60 3
Options written 133 73 44 3
- --------------------------------------------------------------------------------
"(1) Certain derivatives subject to interest rate risk are also exposed to the
credit spread risk of the underlying financial instrument."
"(2) Forward contracts subject to interest rate risk principally represent "To
Be Announced" mortgage pools that bear interest rate as well as principal
prepayment risk."
"(3) Included in the currency risk category are certain contracts that are also
subject to interest rate risk."
The notional or contractual amounts of derivatives used to hedge exposure
related to borrowings or other non-trading activities follow:
- --------------------------------------------------------------------------------
MARCH 27, DECEMBER 26,
(in billions) 1998 1997
- --------------------------------------------------------------------------------
Interest rate derivatives (1) $61 $53
Currency derivatives (1) 17 10
Equity derivatives 4 3
- --------------------------------------------------------------------------------
"(1) Includes swap contracts totaling $2 billion in notional amount that contain
embedded options hedging callable debt at both dates."
Most of these derivatives are entered into with Merrill Lynch's derivative
dealer subsidiaries, which intermediate interest rate, currency, and equity
risks with third parties in the normal course of their trading activities.
In the normal course of business, Merrill Lynch enters into underwriting
commitments, when-issued transactions, and commitments to extend credit.
Settlement of these commitments as of March 27, 1998 would not have a material
effect on the consolidated financial condition of Merrill Lynch.
9
================================================================================
Regulatory Requirements
- --------------------------------------------------------------------------------
Merrill Lynch, Pierce, Fenner & Smith Incorporated ("MLPF&S"), a registered
broker-dealer and a subsidiary of ML & Co., is subject to the net capital
requirements of Rule 15c3-1 of the Securities Exchange Act of 1934. Under the
alternative method permitted by this rule, the minimum required net capital, as
defined, shall not be less than 2% of aggregate debit items arising from
customer transactions. At March 27, 1998, MLPF&S's regulatory net capital of
$2,119 was 9% of aggregate debit items, and its regulatory net capital in excess
of the minimum required was $1,657.
Merrill Lynch Government Securities Inc. ("MLGSI"), a primary dealer in U.S.
Government securities and a subsidiary of ML & Co., is subject to the capital
adequacy requirements of the Government Securities Act of 1986. This rule
requires dealers to maintain liquid capital in excess of market and credit risk,
as defined, by 20% (a 1.2-to-1 capital-to-risk standard). At March 27, 1998,
MLGSI's liquid capital of $1,268 was 250% of its total market and credit risk,
and liquid capital in excess of the minimum required was $660.
Merrill Lynch International ("MLI"), a registered U.K. broker-dealer and a
subsidiary of Merrill Lynch, is subject to capital requirements of the
Securities and Futures Authority ("SFA"). Financial resources, as defined, must
exceed the total financial resources requirement of the SFA. At March 27, 1998,
MLI's financial resources were $4,225 and exceeded the minimum requirement by
$828.
================================================================================
Interest Expense
- --------------------------------------------------------------------------------
Interest expense includes payments in lieu of dividends of $5.0 and $2.1 for the
first quarters of 1998 and 1997, respectively.
================================================================================
Litigation Matters
- --------------------------------------------------------------------------------
An action is pending in the United States District Court for the Central
District of California by Orange County, California (the "County"), which filed
a bankruptcy petition in the United States Bankruptcy Court for the Central
District of California on December 6, 1994, against ML & Co. and certain of its
subsidiaries in connection with Merrill Lynch's business activities with the
Orange County Treasurer-Tax Collector. In addition, other actions are pending
against or on behalf of ML & Co. and/or certain of its officers, directors, and
employees and certain of its subsidiaries in federal and state courts in
California and New York. These include class actions and stockholder derivative
actions brought by persons alleging harm to themselves or to Merrill Lynch
arising out of Merrill Lynch's dealings with the Orange County Treasurer-Tax
Collector, or from the purchase of debt instruments issued by the County that
were underwritten by ML & Co.'s subsidiary, MLPF&S. See "Commitments and
Contingencies" in the notes to Merrill Lynch's audited consolidated financial
statements contained in the 1997 10-K, as well as "Legal Proceedings" in the
1997 10-K and this Quarterly Report on Form 10-Q.
================================================================================
Subsequent Event
- --------------------------------------------------------------------------------
On April 14, 1998, stockholders approved the proposal to amend ML & Co.'s
Certificate of Incorporation to increase the authorized number of shares of
Common Stock from 500 million to 1 billion.
10
INDEPENDENT ACCOUNTANTS' REPORT
To the Board of Directors and Stockholders of
Merrill Lynch & Co., Inc.:
We have reviewed the accompanying condensed consolidated balance sheet of
Merrill Lynch & Co., Inc. and subsidiaries ("Merrill Lynch") as of March 27,
1998, and the related condensed consolidated statements of earnings and cash
flows for the three-month periods ended March 27, 1998 and March 28, 1997. These
financial statements are the responsibility of the management of Merrill Lynch &
Co., Inc.
We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data and of making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should
be made to such condensed consolidated financial statements for them to be in
conformity with generally accepted accounting principles.
We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of Merrill Lynch as of December 26,
1997, and the related consolidated statements of earnings, changes in
stockholders' equity and cash flows for the year then ended (not presented
herein); and in our report dated February 23, 1998, we expressed an unqualified
opinion on those consolidated financial statements. In our opinion, the
information set forth in the accompanying condensed consolidated balance sheet
as of December 26, 1997 is fairly stated, in all material respects, in relation
to the consolidated balance sheet from which it has been derived.
/s/ Deloitte & Touche LLP
New York, New York
May 8, 1998
11
- --------------------------------------------------------------------------------
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
- --------------------------------------------------------------------------------
Merrill Lynch & Co., Inc. ("ML & Co." and, together with its subsidiaries and
affiliates, "Merrill Lynch") is a holding company that, through its subsidiaries
and affiliates, provides investment, financing, advisory, insurance, and related
services worldwide. Merrill Lynch conducts its businesses in global financial
markets that are influenced by numerous unpredictable factors including economic
conditions and monetary policy, the liquidity of global markets, international
and regional political events, regulatory developments, the competitive
environment, and investor sentiment. These conditions or events can
significantly affect the volatility of financial markets. While greater
volatility increases risk, it may also increase order flow in businesses such as
trading and brokerage. Revenues and net earnings may vary significantly from
period to period due to these unpredictable factors and the resulting market
volatility.
The financial services industry continues to be affected by the intensifying
competitive environment, as demonstrated by consolidation through mergers and
acquisitions, as well as diminishing margins in many mature products and
services. In addition, the recent relaxation of banks' barriers to entry into
the securities industry and expansion by insurance companies into traditional
brokerage products, coupled with the possible reform of the Glass-Steagall laws
regarding separation of commercial and investment banking activities, have
increased the number of companies competing for a similar customer base.
Global financial markets were generally strong during 1997, except for the 1997
fourth quarter when the devaluation of certain Asian currencies led to
significant volatility and overall declines in global equity markets. This
downward trend continued into early 1998, but stabilized throughout the
remainder of the 1998 first quarter. The strengthening of Asian markets,
combined with continued low interest rates and inflation in many countries,
propelled U.S. and European equity markets to record highs in the 1998 first
quarter.
Long-term U.S. interest rates at the end of the 1998 first quarter, as evidenced
by the yield on the 30-year U.S. Treasury bond, remained relatively flat
compared to year-end 1997, despite volatility during the quarter. Overall,
however, interest rates remained lower compared to both the 1997 fourth quarter
and the year-ago period. The decrease in interest rates was attributable to low
inflation despite strong economic growth and low unemployment. Credit spreads,
which represent the risk premiums paid by issuers based on credit rating or
perception, narrowed less during the 1998 first quarter relative to the year-ago
period. Global interest rates, following the trend in the U.S., were generally
lower during the 1998 first quarter, when compared to both the 1997 fourth and
first quarters.
U.S. equity markets, which posted significant overall gains in 1997, continued
to advance in the 1998 first quarter, driven by low interest rates and strong
performances in the technology and financial services sectors. During the 1998
first quarter, the Dow Jones Industrial Average reached a new high, increasing
11.3% from year-end 1997. In addition, the Nasdaq Composite Index and the S&P
500 (Registered Trademark) hit record levels, up 16.9% and 13.5% from year-end
1997 and 50.3% and 45.5% from the 1997 first quarter end, respectively.
Global equity markets rose on average approximately 13% during the first quarter
of 1998, as measured by the Dow Jones World Index (Registered Trademark). Low
interest rates and inflation, combined with prospects of strong corporate
earnings, led to significant gains in European markets during the 1998 first
quarter. Despite only modest returns in Japan and Hong Kong, the Asian markets
rebounded from 1997 price declines due in part to balance sheet restructurings.
In Latin American markets, lingering concerns over the Asian market events led
to further declines during the 1998 first quarter.
Global underwriting volume reached a new high in the 1998 first quarter as low
interest rates, combined with investor demand for higher credit quality
investments, led to record debt and equity issuances. Underwriting revenues for
the same period, however, rose only slightly, as debt offerings, which typically
yield much lower fees than equity issuances, dominated underwriting activity
during the quarter.
12
Strategic services activities remained strong during the 1998 first quarter,
reflecting a continuation of the high level of merger and acquisition activity
experienced in 1997. Driven by a generally favorable stock market, ongoing
industry consolidations, as well as other competitive and economic factors,
companies continued to seek strategic alliances to increase earnings growth and
expand into new markets and businesses.
Due to the volatility of the financial services industry, Merrill Lynch
continually evaluates its businesses across varying market conditions for
profitability and alignment with long-term strategic objectives. Merrill Lynch
seeks to mitigate the effect of market downturns by expanding its global
presence, developing and maintaining long-term client relationships, closely
monitoring costs and risks, and continuing to diversify revenue sources.
================================================================================
Results of Operations
- --------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------
FOR THE THREE MONTHS ENDED INCREASE
--------------------------------------- 1Q98 VERSUS
MARCH 27, DECEMBER 26, MARCH 28, ------------------
(in millions, except per share amounts) 1998 1997 1997 4Q97 1Q97
- ------------------------------------------------------------------------------------------------------------
Total revenues $9,166 $8,123 $7,451 12.8% 23.0%
Net revenues 4,602 3,868 3,841 19.0 19.8
Pretax earnings 874 729 766 19.9 14.0
Net earnings 518 466 466 11.2 11.4
Net earnings applicable
to common stockholders 509 456 455 11.5 11.9
Earnings per common share (1):
Basic 1.49 1.37 1.37 8.8 8.8
Diluted 1.30 1.17 1.17 11.1 11.1
Return on average common
stockholders' equity 24.8% 23.9% 28.3%
Effective tax rate 38.0% 34.3% 38.0%
- ------------------------------------------------------------------------------------------------------------
"(1) Per share amounts for the 1997 first quarter have been restated for the
two-for-one common stock split, effected in the form of a 100% stock
dividend, paid on May 30, 1997."
The discussion that follows emphasizes the comparison between the first quarters
of 1998 and 1997.
Merrill Lynch's net earnings were a record $518 million in the 1998 first
quarter, up 11% from $466 million in the 1997 first quarter. Record revenues
were achieved in commissions, principal transactions, and asset management and
portfolio service fees. Increases in revenues were partially offset by higher
costs primarily related to the fourth quarter 1997 acquisition of Mercury Asset
Management ("Mercury"), variable compensation, and technology-related expenses.
Merrill Lynch believes that earnings measures that exclude the effect of
goodwill amortization, a non-cash charge, are the most relevant indicators of
the company's performance because they best illustrate the firm's operating
results and ability to support growth. Earnings excluding the effect of goodwill
amortization were $573 million in the 1998 first quarter, 19% above the 1997
first quarter. On the same basis, diluted earnings per share were $1.44 in the
1998 first quarter, up 19% from $1.21 in the 1997 first quarter, and return on
average common equity was approximately 26.9% for the 1998 first quarter.
Despite strong revenue growth in the U.S., non-U.S. net revenues continued to
increase to approximately 30% of Merrill Lynch's total net revenues in the 1998
first quarter, compared with approximately 24% in the 1997 first quarter. Recent
acquisitions, including Mercury and Smith New Court PLC, have positively
affected revenues from fee-based and non-U.S. equities and equity derivatives
activities. In addition, Merrill Lynch's four key strategic priorities as a
percentage of net revenues for the 1998 first quarter were as follows:
13
- --------------------------------------------------------------------------------
PERCENTAGE OF NET REVENUES
BY STRATEGIC PRIORITY
- --------------------------------------------------------------------------------
Corporate and Institutional Client 43%
U.S. Private Client 41
International Private Client 5
Asset Management 11
---
100%
===
- --------------------------------------------------------------------------------
Merrill Lynch continued to expand into non-U.S. markets with the announcement in
February that it would launch a new business in Japan to serve individual
investors, through the planned opening of approximately 30 offices and the
hiring of about 2,000 new employees, including 600 Financial Consultants.
Expansion in this region is expected to further enhance both Merrill Lynch's
Private Client and Asset Management activities.
Commissions revenues are summarized as follows:
- --------------------------------------------------------------------------------
THREE MONTHS ENDED
----------------------
MARCH 27, MARCH 28, %
(in millions) 1998 1997 INC.
- --------------------------------------------------------------------------------
Listed and
over-the-counter $ 770 $ 625 23%
Mutual funds 431 344 25
Other 176 146 20
------ ------
Total $1,377 $1,115 23
====== ======
- --------------------------------------------------------------------------------
Commissions revenues from listed and over-the-counter securities increased as a
result of higher trading volumes on many stock exchanges around the world.
Mutual fund commissions revenues rose due to higher distribution fees and strong
sales of U.S. funds.
14
Significant components of interest and dividend revenues and interest expense
follow:
- --------------------------------------------------------------------------------
THREE MONTHS ENDED
----------------------
MARCH 27, MARCH 28,
(in millions) 1998 1997
- --------------------------------------------------------------------------------
INTEREST AND DIVIDEND REVENUES
Trading assets $1,312 $1,226
Resale agreements 1,359 931
Securities borrowed 894 832
Margin lending 661 451
Other 516 408
------ ------
Total 4,742 3,848
------ ------
INTEREST EXPENSE
Repurchase agreements 1,541 1,063
Borrowings 1,361 980
Trading liabilities 761 753
Securities loaned 483 535
Other 418 279
------ ------
Total 4,564 3,610
------ ------
NET INTEREST AND
DIVIDEND PROFIT $ 178 $ 238
====== ======
- --------------------------------------------------------------------------------
Interest and dividend revenues and expenses are a function of the level and mix
of interest-earning assets and interest-bearing liabilities and the prevailing
level, term structure, and volatility of interest rates. Net interest and
dividend profit decreased 25% from the 1997 first quarter, primarily as a result
of increased financing costs related to the Mercury acquisition.
Merrill Lynch hedges certain of its long- and short-term borrowings, primarily
with interest rate and currency swaps, to better match the interest rate
characteristics of the borrowings to the assets funded by borrowing proceeds.
The effect of this hedging activity, which is included in "Borrowings" above,
increased (decreased) interest expense by $29 million and $(6) million for the
1998 and 1997 first quarters, respectively.
15
Principal transactions revenues were up 8% from the 1997 first quarter to $1.2
billion due to higher trading revenues from equities and equity derivatives,
interest rate and currency swaps, and foreign exchange instruments, partially
offset by lower revenues from many fixed income products.
The table that follows provides information on aggregate trading revenues,
including related net interest. Interest revenue and expense amounts are based
on financial reporting categories and management's assessment of the cost to
finance trading positions, after consideration of the underlying liquidity of
these positions.
- --------------------------------------------------------------------------------
PRINCIPAL NET INTEREST NET
TRANSACTIONS REVENUES TRADING
(in millions) REVENUES (EXPENSES) REVENUES
- --------------------------------------------------------------------------------
1998 FIRST QUARTER
- ------------------
Equities and equity derivatives $ 440 $(39) $ 401
Interest rate and currency swaps 395 (73) 322
Taxable fixed-income 182 63 245
Foreign exchange and commodities 71 1 72
Municipals 64 6 70
------ ---- ------
Total $1,152 $(42) $1,110
====== ==== ======
1997 FIRST QUARTER
- ------------------
Equities and equity derivatives $ 316 $(30) $ 286
Interest rate and currency swaps 310 (30) 280
Taxable fixed-income 325 79 404
Foreign exchange and commodities 30 4 34
Municipals 82 5 87
------ ---- ------
Total $1,063 $ 28 $1,091
====== ==== ======
- --------------------------------------------------------------------------------
Trading and related hedging and financing activities affect the recognition of
both principal transactions revenues and net interest and dividend profit. In
assessing the profitability of its trading activities, Merrill Lynch aggregates
net interest and principal transactions revenues. For financial reporting
purposes, however, realized and unrealized gains and losses on trading
positions, including hedges, are recorded in principal transactions revenues.
The net interest carry (i.e., the spread representing interest earned less
financing costs) for trading positions, including hedges, is recorded either as
principal transactions revenues or net interest profit, depending on the nature
of the specific instruments. Changes in the composition of trading inventories
and hedge positions can cause the recognition of revenues within these
categories to fluctuate.
Equities and equity derivatives trading revenues were $440 million, up 39% from
the 1997 first quarter due to higher revenues from non-U.S. equities,
convertible securities, and equity derivatives. The increase in revenues from
non-U.S. equities and convertible securities was attributable to higher
transaction volume and price appreciation, while the growth in equity
derivatives revenues was due to increased customer demand compared with the same
period a year ago.
Interest rate and currency swap trading revenues rose 27% to $395 million,
primarily due to higher dollar-denominated derivative volume attributable in
part to U.S. interest rate volatility, increased customer demand for complex
derivative products, and greater activity in emerging market-related
derivatives.
Taxable fixed-income trading revenues were down 44% to $182 million as a result
of lower trading revenues from money market instruments, corporate bonds and
preferred stock, and mortgage-backed products. The decrease in money market
instruments revenues was attributable to the continued weakening of certain
Asian positions. Trading revenues from corporate bonds and preferred stock
decreased due to reduced compression of credit spreads relative to the 1997
first quarter and continued uncertainty in the Asian markets. The decrease in
mortgage-backed revenues resulted
16
from a less favorable market environment compared to the year-ago period.
Nevertheless, net trading results from mortgage-backed revenues, which include
net interest revenues, were relatively unchanged.
Foreign exchange and commodities trading revenues were up 136% to $71 million,
attributable mainly to fluctuations in the U.S. dollar versus the Indonesian
rupiah and Malaysian ringgit. Municipal securities trading revenues were down
23% to $64 million due to lower customer demand.
A summary of Merrill Lynch's investment banking revenues follows:
- --------------------------------------------------------------------------------
THREE MONTHS ENDED
--------------------
MARCH 27, MARCH 28, %
(in millions) 1998 1997 INC.
- --------------------------------------------------------------------------------
Underwriting $ 588 $ 452 30%
Strategic services 213 156 36
------ ------
Total $ 801 $ 608 32
====== ======
- --------------------------------------------------------------------------------
Underwriting revenues were up from 1997 first quarter levels due to increases in
equity, defined asset fund, and convertible issuances. Benefiting from higher
underwriting volume, Merrill Lynch retained its position as the leading
underwriter of total U.S. and global debt and equity offerings. Merrill Lynch's
underwriting market share information based on transaction value follows:
- --------------------------------------------------------------------------------
THREE MONTHS ENDED
--------------------------------
MARCH 27, 1998 MARCH 28, 1997
-------------- --------------
MARKET MARKET
SHARE RANK SHARE RANK
- --------------------------------------------------------------------------------
U.S. PROCEEDS
Debt 15.6% 1 15.3% 1
Equity 16.1 1 18.8 1
Debt and Equity 16.3 1 15.7 1
GLOBAL PROCEEDS
Debt 12.7 1 12.8 1
Equity 16.8 1 16.7 1
Debt and Equity 13.5 1 12.7 1
- --------------------------------------------------------------------------------
"Source: Securities Data Co. ("SDC") statistics based on full credit to book
manager."
17
Strategic services revenues remained strong, benefiting from increased merger
and acquisition activity due to consolidations within and across various
industries and significant gains in market share of completed transactions from
a year ago. These favorable market conditions enabled Merrill Lynch to extend
its lead in global investment banking, ranking No. 1 for the first time in both
announced and completed global mergers and acquisitions. Merrill Lynch's merger
and acquisition market share information based on transaction value follows:
- --------------------------------------------------------------------------------
THREE MONTHS ENDED
-------------------------------------
MARCH 27, 1998 MARCH 28, 1997
----------------- ----------------
MARKET MARKET
SHARE RANK SHARE RANK
- --------------------------------------------------------------------------------
COMPLETED
TRANSACTIONS
U.S 39.3% 1 18.4% 2
Global 28.4 1 11.2 3
ANNOUNCED
TRANSACTIONS
U.S 26.4 2 42.3 1
Global 22.1 1 29.6 1
- --------------------------------------------------------------------------------
"Source: SDC statistics based on full credit to both target and acquiring
companies' advisors."
Merrill Lynch's asset management and portfolio service fees are summarized
below:
- --------------------------------------------------------------------------------
THREE MONTHS ENDED
--------------------
MARCH 27, MARCH 28, %
(in millions) 1998 1997(1) INC.
- --------------------------------------------------------------------------------
Asset management fees $512 $284 81%
Portfolio service fees 252 178 42
Account fees 112 104 7
Other fees 94 80 18
---- ----
Total $970 $646 50
==== ====
- --------------------------------------------------------------------------------
Total assets in client accounts or under management reached an industry record
$1.3 trillion at quarter end. The changes in these balances are described below.
- --------------------------------------------------------------------------------
NET CHANGES DUE TO
-----------------------
MARCH 28, NEW ASSET MARCH 27,
(in billions) 1997 MONEY (1) APPRECIATION 1998
- --------------------------------------------------------------------------------
Total assets in client accounts
or under management $868 $275 (2) $185 $1,328
Total assets under management 247 207 34 488
- --------------------------------------------------------------------------------
"(1) Includes $167 billion of assets related to the fourth quarter 1997
acquisition of Mercury."
"(2) Includes $17 billion of assets related to the third quarter 1997
acquisition of MasterWorks, a 401(k) service provider."
Asset management fees increased significantly due to the integration of Mercury,
net asset appreciation, and strong inflows of client assets. Portfolio service
fees benefited from growth in client accounts and asset levels from various
asset-based fee products, including Merrill Lynch Consults (Registered
Trademark), Mutual Fund Advisor (Service Mark), and Asset Power (Registered
Trademark). Account fees rose due to an increase in the number of customer and
custodial accounts. Other fee-based revenues were up due primarily to higher
revenues from transfer agency activities.
18
Other revenues were $124 million, down 27% from the 1997 first quarter due to
lower realized gains from merchant banking activities.
Merrill Lynch's non-interest expenses are summarized below:
- --------------------------------------------------------------------------------
THREE MONTHS ENDED
---------------------
MARCH 27, MARCH 28,
(in millions) 1998 1997
- --------------------------------------------------------------------------------
Compensation and benefits $2,375 $1,988
------ ------
Non-interest expenses,
excluding compensation and
benefits:
Communications and
equipment rental 198 158
Occupancy 135 120
Depreciation and amortization 126 105
Professional fees 263 198
Advertising and market
development 172 144
Brokerage, clearing, and
exchange fees 150 118
Goodwill amortization 55 15
Other 254 229
------ ------
Total non-interest expenses,
excluding compensation
and benefits 1,353 1,087
------ ------
Total non-interest expenses $3,728 $3,075
====== ======
Compensation and benefits
as a percentage of net revenues 51.6% 51.8%
Compensation and benefits as a
percentage of pretax earnings
before compensation and benefits 73.1% 72.2%
- --------------------------------------------------------------------------------
Non-interest expenses were up 21% from the 1997 first quarter. Approximately 25%
of the increase in non-interest expenses was attributable to the integration and
ongoing operating costs of Mercury.
The largest expense category, compensation and benefits expense, rose 19% from
the 1997 first quarter due to higher production-related and incentive
compensation, and increased headcount. Production-related compensation was up
due to strong business volume, while incentive compensation rose as a result of
increased profitability. In addition, approximately 600 and 5,900 employees,
respectively, were added since the end of the 1997 fourth and first quarters,
resulting in total employees of approximately 57,200 at the end of the 1998
first quarter. Headcount increased due to acquisitions, strategic business
expansion, and growth in existing businesses. The ratio of support employees and
sales assistants to producers increased from 1.52 at first quarter-end 1997 to
1.58 at first quarter-end 1998.
Facilities-related costs, which include communications and equipment rental,
occupancy, and depreciation and amortization rose 20% to $459 million, as
increased business volume, continued emphasis on technology initiatives, and
global expansion led to higher costs.
19
Professional fees were up 33% to $263 million, attributable principally to
higher systems and management consulting costs related to various technology
projects, including the Year 2000 and European Monetary Union initiatives, as
well as other systems and strategic market studies. Advertising and market
development expense rose 19% primarily as a result of increased advertising
costs, partly related to the Roth IRA campaign, and higher travel costs related
to business development. Brokerage, clearing, and exchange fees increased 27%
due to higher global securities trading volume and $18 million in custody and
clearing costs for Mercury. Goodwill amortization, a non-cash charge, increased
$40 million due to the Mercury acquisition. Other expenses were up 11%,
primarily due to higher office supplies and postage costs.
Income tax expense was $332 million in the 1998 first quarter, up 14% from the
same period a year ago. The effective tax rate was 38.0%, unchanged from the
1997 first quarter.
================================================================================
Liquidity and Liability Management
- --------------------------------------------------------------------------------
The primary objective of Merrill Lynch's funding policies is to assure liquidity
at all times. Merrill Lynch's liquidity management strategy has three key
components:
1. Maintain alternative funding sources such that all debt obligations
maturing within one year can be funded when due without issuing new
unsecured debt or liquidating any business assets;
2. Concentrate unsecured, general purpose borrowings at the ML & Co. level;
and
3. Expand and diversify Merrill Lynch's funding programs.
Merrill Lynch's primary alternative funding sources to unsecured borrowings are
repurchase agreements and secured bank loans, which require pledging
unhypothecated marketable securities. Other funding alternatives include
liquidating cash equivalents; securitizing loan assets; and drawing on
committed, unsecured bank credit facilities that, at March 27, 1998, totaled
$6.8 billion and were not drawn upon. To finance the purchase of Mercury,
Merrill Lynch obtained additional short-term bank credit facilities totaling 2.0
billion British pounds (approximately $3.3 billion), which were drawn upon
during the 1998 first quarter. These borrowings were repaid in full in April
1998.
Merrill Lynch regularly reviews the level and mix of its assets and liabilities
to assess its ability to conduct core business activities without issuing new
unsecured debt or drawing upon its bank credit facilities. The mix of assets and
liabilities provides flexibility in managing liquidity since a significant
portion of assets turns over frequently and is typically match-funded with
liabilities having similar maturities and cash flow characteristics. At March
27, 1998, substantially all of Merrill Lynch's assets were considered readily
marketable by management.
Merrill Lynch concentrates its unsecured, general purpose borrowings at the ML &
Co. level, except where tax regulations, time zone differences, or other
business considerations make this impractical. The benefits of this strategy are
enhanced control, reduced financing costs, wider name recognition by creditors,
and enhanced flexibility to meet variable funding requirements of subsidiaries.
Merrill Lynch also strives to expand and diversify its funding programs and
investor and creditor base. Merrill Lynch benefits by distributing its debt
through its own sales force to a large, diversified customer base. Additionally,
Merrill Lynch maintains strict concentration standards for short-term
borrowings, including limits for any single investor.
Commercial paper is the major source of short-term general purpose funding.
Commercial paper outstanding totaled $32.3 billion at March 27, 1998 and $30.4
billion at December 26, 1997, which was equal to 9% and 10% of total assets at
first quarter-end 1998 and year-end 1997, respectively.
Outstanding long-term debt at March 27, 1998 increased to $47.5 billion from
$43.1 billion at December 26, 1997. Major components of the change in long-term
debt for the 1998 first quarter follow:
- --------------------------------------------------------------------------------
(in billions)
- --------------------------------------------------------------------------------
December 26, 1997 $43.1
Issuances 7.4
Maturities (2.7)
Other (0.3)
-----
March 27, 1998 (1) $47.5
=====
- --------------------------------------------------------------------------------
"(1) At the end of the 1998 first quarter, $33.5 billion of long-term debt had
maturity dates beyond one year."
Approximately $85.1 billion of indebtedness at March 27, 1998 is considered
senior indebtedness as defined under various indentures.
At March 27, 1998, Merrill Lynch's senior long-term debt, preferred stock, and
Trust Originated Preferred Securities (Service Mark) ("TOPrS" (Registered
Trademark)) were rated by recognized credit rating agencies, as follows:
20
- --------------------------------------------------------------------------------
SENIOR PREFERRED STOCK
DEBT AND TOPRS
RATING AGENCY RATINGS RATINGS
- --------------------------------------------------------------------------------
Duff & Phelps Credit Rating Co. AA AA-
Fitch IBCA, Inc. AA AA-
Japan Rating & Investment Information, Inc. (1) AA Not Rated
Moody's Investors Service, Inc. Aa3 aa3
Standard & Poor's AA- A
Thomson BankWatch, Inc. AA+ Not Rated
- --------------------------------------------------------------------------------
"(1) Effective April 1, 1998, the Japan Bond Research Institute merged with
Nippon Investors Service to form the Japan Rating & Investment
Information, Inc."
As part of an overall liquidity management strategy, Merrill Lynch's insurance
subsidiaries regularly review the funding requirements of their contractual
obligations for in-force, fixed-rate life insurance and annuity contracts as
well as expected future acquisition and maintenance expenses for all contracts.
The insurance subsidiaries market primarily variable life insurance and
variable annuity products. These products are not subject to the interest rate,
asset/liability matching, or credit risks attributable to fixed-rate products,
thereby reducing the insurance subsidiaries' risk profile and liquidity demands.
At March 27, 1998, approximately 82% of invested assets of insurance
subsidiaries were considered liquid by management.
================================================================================
Capital Resources and Capital Adequacy
- --------------------------------------------------------------------------------
Among U.S. institutions engaged primarily in the global securities business,
Merrill Lynch is one of the most highly capitalized, with $8.6 billion in common
equity and $425 million in preferred stock at March 27, 1998. In January 1998, a
subsidiary of ML & Co. issued $750 million of perpetual TOPrS. These
subsidiary-issued preferred securities, in addition to $627 million in
outstanding preferred securities of other subsidiaries, further strengthen
Merrill Lynch's equity capital base.
Merrill Lynch's leverage ratios were as follows:
- --------------------------------------------------------------------------------
ADJUSTED
LEVERAGE LEVERAGE
RATIO(1) RATIO(2)
- --------------------------------------------------------------------------------
PERIOD-END
March 27, 1998 34.1x 19.8x
December 26, 1997 32.7x 20.9x
AVERAGE (3)
Three months ended March 27, 1998 36.9x 20.6x
Year ended December 26, 1997 35.5x 21.5x
- --------------------------------------------------------------------------------
"(1) Total assets to total stockholders' equity and preferred securities issued
by subsidiaries."
"(2) Total assets less (a) securities received as collateral, net of securities
pledged as collateral, (b) securities pledged as collateral, (c)
receivables under (i) resale agreements and (ii) securities borrowed
transactions, to total stockholders' equity and preferred securities
issued by subsidiaries."
"(3) Computed using month-end balances."
21
Overall capital needs are continually reviewed to ensure that Merrill Lynch's
capital base can support the estimated risks of its businesses as well as the
regulatory and legal capital requirements of its subsidiaries. Statistically-
based product risk models are used to estimate potential losses arising from
market and credit risks. These dynamic models incorporate changes in business
risk into Merrill Lynch's equity requirements. Based upon these analyses and
other criteria, management believes that Merrill Lynch's equity capital base is
adequate.
No common stock repurchases were made during the 1998 first quarter; Merrill
Lynch repurchased 7.5 million shares of common stock during the 1997 first
quarter. Remaining authority to repurchase shares under the share repurchase
program is 9.8 million shares. Merrill Lynch will continue to manage share
repurchases, taking into account capital needs and the effect of employee stock
issuances.
Merrill Lynch operates in many regulated businesses that require various minimum
levels of capital (see "Regulatory Requirements" section in Notes to the
Consolidated Financial Statements - Unaudited). Merrill Lynch's broker-dealer,
banking, insurance, and futures commission merchant activities are subject to
regulatory requirements that may restrict the free flow of funds to affiliates.
Regulatory approval is generally required for paying dividends in excess of
certain established levels, making affiliated investments, and entering into
management and service agreements with affiliated companies.
================================================================================
Capital Projects and Expenditures
- --------------------------------------------------------------------------------
Merrill Lynch continually prepares for the future by expanding its operations
and investing in new technology to improve service to clients. To support
business expansion, for example, Merrill Lynch plans to build a new European
headquarters in London with expected costs of approximately $650 million.
Completion of this facility is expected to occur in 2001. During 1997, Merrill
Lynch approved a plan to construct an office complex in central New Jersey to
consolidate certain operations. Construction costs are estimated at
approximately $325 million, and completion of this facility is anticipated in
2000.
Significant technology initiatives include Trusted Global Advisor (Service
Mark)("TGA"(Service Mark)), and Year 2000 and European Monetary Union ("EMU")
systems compliance. The TGA system, a technology platform for Financial
Consultants, is expected to be available to all U.S. Financial Consultants by
the end of the 1998 third quarter. New system applications will be added to the
platform at various times throughout the year. The projected remaining
expenditures for development and installation of the TGA system are
approximately $165 million.
The modifications for Year 2000 systems compliance are proceeding according to
plan and are expected to be completed in early 1999. Based on information
currently available, the remaining costs are estimated at $175 million and will
cover hardware and software upgrades, systems consulting, and computer
maintenance. These expenditures are not expected to have a material adverse
impact on Merrill Lynch's financial position, results of operations, or cash
flows in future periods. However, the failure of securities exchanges, clearing
organizations, vendors, clients, or regulators to resolve their own processing
issues in a timely manner could result in a material financial risk to the
company. Merrill Lynch is devoting necessary resources to address all Year 2000
issues in a timely manner.
As of January 1, 1999, the "euro" is expected to be adopted as the national
currency of participating member states of the EMU. Since participating member
states' local currencies will continue to be legal tender until July 2002,
systems must be modified to handle conversion issues between the euro and the
existing local currencies. Remaining costs to ensure EMU capability are
estimated at approximately $75 million. Merrill Lynch expects to be EMU-capable
by the end of the 1998 fourth quarter.
22
================================================================================
Average Assets and Liabilities
- --------------------------------------------------------------------------------
Merrill Lynch monitors changes in its balance sheet using average daily balances
that are determined on a settlement date basis and reported for management
information purposes. Financial statement balances are recorded on a trade date
basis as required under generally accepted accounting principles. The following
discussion compares changes in settlement date average daily balances. These
changes were consistent with the growth in the financial statement balances from
fourth quarter 1997 to first quarter 1998.
For the first three months of 1998, average total assets were $372 billion, up
24% from $300 billion for the 1997 fourth quarter. Average total liabilities
rose 24% to $362 billion from $291 billion for the 1997 fourth quarter. The
major components in the growth of average total assets and liabilities for the
first three months of 1998 are summarized as follows:
- --------------------------------------------------------------------------------
INCREASE IN PERCENT
(in millions) AVERAGE ASSETS INCREASE
- --------------------------------------------------------------------------------
Trading assets $30,414 27%
Securities pledged as collateral 20,763 N/M
Receivables under
resale agreements and securities
borrowed transactions 13,094 11
Goodwill and organization costs 4,825 N/M
- --------------------------------------------------------------------------------
INCREASE IN PERCENT
AVERAGE LIABILITIES INCREASE
- --------------------------------------------------------------------------------
Obligation to return securities
received as collateral $43,336 N/M
Payables under repurchase
agreements and securities
loaned transactions 13,778 14%
Trading liabilities 8,128 13
Long-term borrowings 3,042 7
- --------------------------------------------------------------------------------
"N/M - Not Meaningful"
Statement of Financial Accounting Standards ("SFAS") No. 127 requires Merrill
Lynch to recognize collateral on certain resale and repurchase agreements. Due
to the adoption of SFAS No. 127, trading assets and securities pledged as
collateral increased $22 billion and $21 billion, respectively. The offset to
the growth in average assets was a $43 billion increase in the obligation to
return securities received as collateral (for more information on SFAS No. 127,
see "New Accounting Pronouncements" section in Notes to the Consolidated
Financial Statements - Unaudited).
In addition, during the first quarter of 1998, trading assets and liabilities
(which include on-balance-sheet hedges used to manage trading risks) rose as
volume increased, benefiting from higher customer demand. Receivables under
resale agreements and securities borrowed transactions and payables under
repurchase agreements and securities loaned transactions rose to meet higher
funding requirements for increased trading activity. These transactions
increased as a result of expanded matched-book activity, primarily involving
foreign governments and agencies. Goodwill and organization costs were higher
primarily as a result of the acquisition of Mercury.
Assets are funded through diversified sources which include repurchase
agreements and securities loaned transactions, commercial paper and other
unsecured short-term borrowings, long-term borrowings, preferred securities
issued by subsidiaries, and equity. In addition to the increase in repurchase
agreements and securities loaned transactions, the growth in average assets was
funded by higher long-term borrowings, particularly medium-term notes.
23
================================================================================
Non-Investment Grade Holdings and Highly Leveraged Transactions
- --------------------------------------------------------------------------------
Non-investment grade holdings and highly leveraged transactions involve risks
related to the creditworthiness of the issuers or counterparties and the
liquidity of the market for such investments. Merrill Lynch recognizes these
risks and, whenever possible, employs strategies to mitigate exposures. The
specific components and overall level of non-investment grade and highly
leveraged positions may vary significantly from period to period as a result of
inventory turnover, investment sales, and asset redeployment.
- --------------------------------------------------------------------------------
"Non-Investment Grade Holdings"
In the normal course of business, Merrill Lynch underwrites, trades, and holds
non-investment grade cash instruments in connection with its investment banking,
market-making, and derivative structuring activities. Non-investment grade
trading inventories have continued to increase to satisfy growing client demand
for higher-yielding investments, including emerging market and other non-U.S.
securities. Non-investment grade holdings have been defined as debt and
preferred equity securities rated as BB+ or lower, or equivalent ratings by
recognized credit rating agencies, certain sovereign debt in emerging markets,
amounts due under derivative contracts from non-investment grade counterparties,
and other instruments that, in the opinion of management, are non-investment
grade.
The following table summarizes positions with non-investment grade issuers (for
cash instruments) or counterparties (for derivatives in a gain position), which
are carried at fair value.
- --------------------------------------------------------------------------------
MARCH 27, DECEMBER 26,
(in millions) 1998 1997
- --------------------------------------------------------------------------------
Trading assets:
Cash instruments $13,382 $12,993
Derivatives (1) 3,030 3,079
Trading liabilities - cash instruments 3,313 2,962
Marketable investment securities 364 648
Insurance subsidiaries' investments 208 192
- --------------------------------------------------------------------------------
"(1) Collateral of $654 and $599 was obtained at March 27, 1998 and December 26,
1997, respectively, to reduce risk related to these derivative balances."
Included in the preceding table are debt and equity securities and bank loans of
companies in various stages of bankruptcy proceedings or in default. At March
27, 1998, the carrying value of such debt and equity securities totaled $102
million, of which 45% resulted from Merrill Lynch's market-making activities in
such securities. This compared with $142 million at December 26, 1997, of which
56% related to market-making activities. In addition, Merrill Lynch held
distressed bank loans totaling $384 million and $432 million at March 27, 1998
and December 26, 1997, respectively.
Derivatives may also expose Merrill Lynch to credit risk related to the
underlying security where a derivative contract can either synthesize ownership
of the underlying security (e.g., long total return swap) or potentially force
ownership of the underlying security (e.g., short put option). In addition,
derivatives may subject Merrill Lynch to credit spread risk, in that changes in
credit quality of the underlying securities may offset the derivatives' fair
values.
A summary of exposures related to derivatives with non-investment grade
underlying securities follows:
24
- --------------------------------------------------------------------------------
MARCH 27, DECEMBER 26,
(in millions) 1998 1997
- --------------------------------------------------------------------------------
Derivative fair values:
Trading assets (1) $ 64 $ 62
Trading liabilities 134 62
Derivative notionals (off-balance-sheet) (2) 2,222 3,257
- --------------------------------------------------------------------------------
"(1) The preceding table includes $44 and $42 at March 27, 1998 and December
26, 1997, respectively, of credit risk exposures to non-investment grade
counterparties."
"(2) Represents amount subject to strike or reference price."
Merrill Lynch engages in hedging strategies to reduce its exposure associated
with non-investment grade positions by purchasing an option to sell the related
security or by entering into other offsetting derivative contracts. Merrill
Lynch also uses non-investment grade trading inventories, principally non-U.S.
governments and agencies securities, to hedge the exposure arising from
structured derivative transactions.
A summary of cash instruments and derivatives used to hedge the credit risk of
non-investment grade positions follows:
- --------------------------------------------------------------------------------
MARCH 27, DECEMBER 26,
(in millions) 1998 1997
- --------------------------------------------------------------------------------
Trading assets - cash instruments $ 952 $1,312
Derivative notionals (off-balance-sheet) (1) 3,948 4,235
- --------------------------------------------------------------------------------
"(1) Represents amount subject to strike or reference price."
At March 27, 1998, the largest non-investment grade concentration consisted of
various sovereign and corporate issues of a South American country totaling $907
million.
- --------------------------------------------------------------------------------
"Highly Leveraged Transactions"
Merrill Lynch provides financing and advisory services to, and invests in,
companies entering into leveraged transactions, which may include leveraged
buyouts, recapitalizations, and mergers and acquisitions. Merrill Lynch provides
extensions of credit to leveraged companies in the form of senior and
subordinated debt, as well as bridge financing on a select basis. In addition,
Merrill Lynch syndicates loans for non-investment grade companies or in
connection with highly leveraged transactions and may retain a residual portion
of these loans.
Merrill Lynch holds direct equity investments in leveraged companies and
interests in partnerships that invest in leveraged transactions. Merrill Lynch
has also committed to participate in limited partnerships that invest in
leveraged transactions. Future commitments to participate in limited
partnerships and other direct equity investments will be made on a select basis.
A summary of loans, investments, and commitments related to highly leveraged
transactions follows:
- --------------------------------------------------------------------------------
MARCH 27, DECEMBER 26,
(In millions) 1998 1997
- --------------------------------------------------------------------------------
Loans (net of allowance for loan losses) (1) $659 $467
Equity investments (2) 159 170
Partnership interests 181 82
Bridge loan 30 --
Additional commitments to invest in partnerships 62 60
Unutilized revolving lines of credit and other
lending commitments 650 485
- --------------------------------------------------------------------------------
"(1) Represented outstanding loans to 51 and 48 companies at March 27, 1998 and
December 26, 1997, respectively."
"(2) Invested in 77 and 72 enterprises at March 27, 1998 and December 26, 1997,
respectively."
At March 27, 1998, no one industry sector accounted for more than 28% of total
non-investment grade positions and highly leveraged transactions.
25
================================================================================
Statistical Data
- --------------------------------------------------------------------------------
1ST QTR. 2ND QTR. 3RD QTR. 4TH QTR. 1ST QTR.
1997 1997 1997 1997 1998
-------- -------- -------- -------- --------
CLIENT ACCOUNTS (IN BILLIONS):
U.S. Client Assets $ 818 $ 886 $ 960 $ 979 $ 1,086
Non-U.S. Client Assets 50 54 58 225 242
-------- -------- -------- -------- --------
Total Assets in Client Accounts or
Under Management $ 868 $ 940 $ 1,018 $ 1,204 $ 1,328
======== ======== ======== ======== ========
Assets Under Management:
MLAM (a):
Money Market $ 99 $ 98 $ 105 $ 107 $ 117
Equity 62 68 73 72 80
Fixed-Income 43 45 46 48 53
Private Portfolio 40 43 45 49 55
Insurance 3 3 3 3 3
-------- -------- -------- -------- --------
Total $ 247 257 $ 272 $ 279 $ 308
Mercury -- -- -- 167 180
-------- -------- -------- -------- --------
Total Assets Under Management $ 247 $ 257 $ 272 $ 446 $ 488
======== ======== ======== ======== ========
ML Consults (Registered Trademark) $ 21 $ 24 $ 26 $ 27 $ 31
Mutual Fund Advisor (Service Mark) and
Asset Power (Registered Trademark) $ 10 $ 12 $ 14 $ 15 $ 18
401(k) Assets $ 47 $ 51 $ 71 $ 74 $ 80
- -------------------------------------------------------------------------------------------------------------------------
UNDERWRITING (DOLLARS IN BILLIONS) (b):
Global Debt and Equity:
Volume $ 57 $ 62 $ 68 $ 64 $ 92
Market Share 12.7% 12.9% 13.4% 14.8% 13.5%
U.S. Debt and Equity:
Volume $ 46 $ 50 $ 59 $ 56 $ 78
Market Share 15.7% 16.0% 15.8% 16.7% 16.3%
- -------------------------------------------------------------------------------------------------------------------------
FULL-TIME EMPLOYEES:
U.S 42,900 43,500 45,000 45,800 46,100
Non-U.S 8,400 8,900 9,200 10,800 11,100
-------- -------- -------- -------- --------
Total 51,300 52,400 54,200 56,600 57,200
======== ======== ======== ======== ========
Financial Consultants and
Account Executives Worldwide 14,600 14,800 15,200 15,300 15,300
Support Personnel to
Producer ratio (c) 1.52 1.54 1.53 1.57 1.58
- -------------------------------------------------------------------------------------------------------------------------
INCOME STATEMENT:
Net Earnings (in millions) $ 466 $ 481 $ 493 $ 466 $ 518
Annualized Return on Average
Common Stockholders' Equity 28.3% 28.5% 27.3% 23.9% 24.8%
Earnings per Common Share:
Basic $ 1.37 $ 1.43 $ 1.46 $ 1.37 $ 1.49
Diluted $ 1.17 $ 1.25 $ 1.25 $ 1.17 $ 1.30
- -------------------------------------------------------------------------------------------------------------------------
BALANCE SHEET (IN MILLIONS):
Total Assets $247,603 $268,036 $288,430 $292,819 $353,424
Total Stockholders' Equity $ 6,925 $ 7,268 $ 7,797 $ 8,329 $ 9,001
- -------------------------------------------------------------------------------------------------------------------------
SHARE INFORMATION (IN THOUSANDS):
Weighted Average Shares Outstanding:
Basic 331,156 329,901 330,958 333,853 340,571
Diluted 389,628 378,901 387,643 390,822 390,936
Common Shares Outstanding 330,921 329,048 332,352 335,082 344,731
Shares Repurchased (d) 7,474 5,588 240 0 0
- -------------------------------------------------------------------------------------------------------------------------
"(a) Merrill Lynch Asset Management."
"(b) Full credit to book manager. Market share data derived from Securities Data
Co."
"(c) Support personnel includes sales assistants."
"(d) Does not include shares either (i) owned by employees and used to pay for
the exercise of stock options or (ii) stock withheld from employee stock
option exercises to pay associated taxes."
26
[Intentionally Left Blank]
27
PART II - OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS
Since the filing of ML & Co.'s 1997 Form 10-K, the following events have taken
place with respect to the NASDAQ Antitrust Litigation described therein. On
March 23, 1998, plaintiffs in this action agreed to the Proposed Settlement with
the remaining defendant that had not previously agreed to such settlement, and
on March 30, 1998, the court preliminarily approved the settlement.
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
On April 14, 1998, ML & Co. held its Annual Meeting of Stockholders, at which
88.4% of the shares of Common Stock, par value $1.33 1/3 per share (the "Common
Stock"), outstanding and eligible to vote, either in person or by proxy, were
represented, constituting a quorum. At this Annual Meeting, the following
matters were voted upon: (i) the election of five directors to the Board of
Directors to hold office for a term of three years; (ii) the approval to amend
ML & Co.'s Certificate of Incorporation to increase the authorized number of
shares of Common Stock from 500,000,000 to 1,000,000,000; and (iii) a
stockholder proposal concerning cumulative voting in the election of directors.
Proxies for the Annual Meeting of Stockholders were solicited by the Board of
Directors pursuant to Regulation 14A of the Securities Exchange Act of 1934.
The stockholders elected all five nominees to three-year terms as members of the
Board of Directors as set forth in ML & Co.'s Proxy Statement. There was
no solicitation in opposition to such nominees. The votes cast for or withheld
from the election of directors were as follows: Herbert M. Allison, Jr. received
293,877,140 votes in favor and 8,860,725 votes were withheld; Earle H. Harbison,
Jr. received 293,861,362 votes in favor and 8,876,503 votes were withheld;
William R. Hoover received 293,888,188 votes in favor and 8,849,677 votes were
withheld; Robert P. Luciano received 293,893,171 votes in favor and 8,844,694
votes were withheld; and David K. Newbigging received 293,909,360 votes in favor
and 8,828,505 votes were withheld.
The stockholders approved the proposal to amend ML & Co.'s Certificate of
Incorporation to increase the authorized number of shares of Common Stock from
500,000,000 to 1,000,000,000. The votes cast for and against, as well as the
number of abstentions, for this proposal were as follows: 285,356,956 votes in
favor, 16,259,306 votes against, and 1,121,603 shares abstained.
The stockholders did not approve the stockholder proposal concerning cumulative
voting in election of directors. The votes cast for and against, as well as the
number of abstentions and broker non-votes, for this proposal were as follows:
56,960,000 votes in favor, 186,136,028 votes against, 8,521,651 shares
abstained, and 51,120,186 shares represented broker non-votes.
Item 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits
(3)(i) ML & Co.'s Restated Certificate of Incorporation effective as of
April 28, 1998
(4) Instruments defining the rights of security holders, including
indentures:
28
Pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K, ML & CO.
hereby undertakes to furnish to the Securities and Exchange
Commission, upon request, copies of the instruments defining the
rights of holders of long-term debt securities of ML & Co. that
authorize an amount of securities constituting 10% or less of the
total assets of ML & Co. and its subsidiaries on a consolidated
basis.
(10) Merrill Lynch & Co., Inc. Deferred Unit and Stock Unit Plan for
Non-Employee Directors
(11) Statement re: computation of per share earnings
(12) Statement re: computation of ratios
(15) Letter re: unaudited interim financial information
(27) Financial Data Schedule
(b) Reports on Form 8-K
The following Current Reports on Form 8-K were filed by ML & Co. with the
Commission during the quarterly period covered by this Report:
(i) Current Report dated January 20, 1998 for the purpose of filing
ML & Co.'s Preliminary Unaudited Earnings Summaries for the
three- and twelve-month periods ended
December 26, 1997.
(ii) Current Report dated January 30, 1998 for the purpose of filing
the form of ML & Co.'s 7 7/8% STRYPES due February 1, 2001.
(iii) Current Report dated February 4, 1998 for the purpose of filing
ML & Co.'s Floating Rate Notes due February 4, 2003.
(iv) Current Report dated February 12, 1998 for the purpose of filing
ML & Co.'s 6% Notes due February 12, 2003.
(v) Current Report dated February 23, 1998 for the purpose of filing
the Preliminary Unaudited Consolidated Balance Sheet of ML & Co.
as of December 26, 1997.
(vi) Current Report dated March 19, 1998 for the purpose of filing
the Oracle Corporation Indexed Callable Protected Growth
Securities(SM) due March 31, 2003 of ML & Co.
29
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
MERRILL LYNCH & CO., INC.
-------------------------
(Registrant)
Date: May 8, 1998 By: /s/ E. Stanley O'Neal
------------------------
E. Stanley O'Neal
Executive Vice President and
Chief Financial Officer
30
INDEX TO EXHIBITS
Exhibits
3(i) ML & Co.'s Restated Certificate of Incorporation effective as of April
28, 1998
10 Merrill Lynch & Co., Inc. Deferred Unit and Stock Unit Plan for
Non-Employee Directors
11 Statement re: computation of per share earnings
12 Statement re: computation of ratios
15 Letter re: unaudited interim financial information
27 Financial Data Schedule