Bank of America Corporation and Subsidiaries Exhibit 12(b)
Ratio of Earnings to Fixed Charges and Preferred Dividends
- -----------------------------------------------------------------------------------------------------------------------------------
Nine Months
Ended Year Ended December 31
September 30, ----------------------------------------------------------
(Dollars in millions) 2001 2000 1999 1998 1997 1996
- -----------------------------------------------------------------------------------------------------------------------------------
Excluding Interest on Deposits
Income before income taxes $7,633 $ 11,788 $12,215 $ 8,048 $10,556 $ 9,311
Less: Equity in undistributed earnings of
unconsolidated subsidiaries (5) (27) (167) 162 (49) (7)
Fixed charges:
Interest expense (including capitalized interest) 7,442 13,806 10,084 9,479 8,219 7,082
1/3 of net rent expense 282 368 342 335 302 282
- -----------------------------------------------------------------------------------------------------------------------------------
Total fixed charges 7,724 14,174 10,426 9,814 8,521 7,364
Preferred dividend requirements 6 9 10 40 183 332
- -----------------------------------------------------------------------------------------------------------------------------------
Earnings (excluding capitalized interest) $15,352 $25,935 $22,474 $18,024 $19,028 $16,668
- -----------------------------------------------------------------------------------------------------------------------------------
Fixed charges and preferred dividends $7,730 $14,183 $10,436 $9,854 $8,704 $7,696
- -----------------------------------------------------------------------------------------------------------------------------------
Ratio of earnings to fixed charges and preferred dividends 1.99 1.83 2.15 1.83 2.19 2.17
===================================================================================================================================
- -----------------------------------------------------------------------------------------------------------------------------------
Nine Months
Ended Year Ended December 31
September 30, ----------------------------------------------------------
(Dollars in millions) 2001 2000 1999 1998 1997 1996
- -----------------------------------------------------------------------------------------------------------------------------------
Including Interest on Deposits
Income before income taxes $7,633 $ 11,788 $12,215 $ 8,048 $10,556 $ 9,311
Less: Equity in undistributed earnings of
unconsolidated subsidiaries (5) (27) (167) 162 (49) (7)
Fixed charges:
Interest expense (including capitalized interest) 14,615 24,816 19,086 20,290 18,903 16,682
1/3 of net rent expense 282 368 342 335 302 282
- -----------------------------------------------------------------------------------------------------------------------------------
Total fixed charges 14,897 25,184 19,428 20,625 19,205 16,964
Preferred dividend requirements 6 9 10 40 183 332
- -----------------------------------------------------------------------------------------------------------------------------------
Earnings (excluding capitalized interest) $22,525 $36,945 $31,476 $28,835 $29,712 $26,268
- -----------------------------------------------------------------------------------------------------------------------------------
Fixed charges and preferred dividends $14,903 $25,193 $19,438 $20,665 $19,388 $17,296
- -----------------------------------------------------------------------------------------------------------------------------------
Ratio of earnings to fixed charges and preferred dividends 1.51 1.47 1.62 1.40 1.53 1.52
===================================================================================================================================