EXHIBIT 99(i)
MERRILL LYNCH & CO., INC. AND SUBSIDIARIES
PRELIMINARY UNAUDITED CONSOLIDATED BALANCE SHEET
Dec. 28,
(dollars in millions) 2001
- -------------------------------------------------------------------------------- --------
ASSETS
CASH AND CASH EQUIVALENTS....................................................... $ 11,070
--------
CASH AND SECURITIES SEGREGATED FOR REGULATORY PURPOSES
OR DEPOSITED WITH CLEARING ORGANIZATIONS................................... 4,467
--------
SECURITIES FINANCING TRANSACTIONS
Receivables under resale agreements........................................... 69,702
Receivables under securities borrowed transactions............................ 54,930
--------
124,632
--------
MARKETABLE INVESTMENT SECURITIES................................................ 77,820
--------
TRADING ASSETS, AT FAIR VALUE
Contractual agreements........................................................ 31,040
Corporate debt and preferred stock............................................ 18,134
Equities and convertible debentures........................................... 13,923
Mortgages, mortgage-backed, and asset-backed.................................. 11,184
U.S. Government and agencies.................................................. 9,445
Municipals and money markets.................................................. 5,306
Non-U.S. governments and agencies............................................. 3,851
--------
92,883
--------
SECURITIES PLEDGED AS COLLATERAL................................................ 12,084
--------
SECURITIES RECEIVED AS COLLATERAL............................................... 3,234
--------
OTHER RECEIVABLES
Customers (net of allowance for doubtful accounts of $81)..................... 39,856
Brokers and dealers........................................................... 6,868
Interest and other............................................................ 8,226
--------
54,950
--------
INVESTMENTS OF INSURANCE SUBSIDIARIES........................................... 3,983
LOANS, NOTES, AND MORTGAGES (net of allowance for loan losses of $425).......... 19,005
OTHER INVESTMENTS............................................................... 5,869
EQUIPMENT AND FACILITIES (net of accumulated depreciation and
amortization of $4,910).................................................. 2,873
GOODWILL (net of accumulated amortization of $924).............................. 4,071
OTHER ASSETS.................................................................... 2,478
--------
TOTAL ASSETS.................................................................... $419,419
========
6
EXHIBIT 99(i)
MERRILL LYNCH & CO., INC. AND SUBSIDIARIES
PRELIMINARY UNAUDITED CONSOLIDATED BALANCE SHEET
Dec. 28,
(dollars in millions, except per share amount) 2001
- -------------------------------------------------------------------------------- --------
LIABILITIES
SECURITIES FINANCING TRANSACTIONS
Payables under repurchase agreements.......................................... $ 74,895
Payables under securities loaned transactions................................. 12,291
--------
87,186
--------
COMMERCIAL PAPER AND OTHER SHORT-TERM BORROWINGS................................ 5,141
--------
DEPOSITS........................................................................ 85,819
--------
TRADING LIABILITIES, AT FAIR VALUE
Contractual agreements........................................................ 36,679
U.S. Government and agencies.................................................. 18,674
Equities and convertible debentures........................................... 9,911
Non-U.S. governments and agencies............................................. 5,857
Corporate debt, municipals, and preferred stock............................... 4,796
--------
75,917
--------
OBLIGATION TO RETURN SECURITIES RECEIVED AS COLLATERAL........................ 3,234
--------
OTHER PAYABLES
Customers................................................................... 28,704
Brokers and dealers......................................................... 11,932
Interest and other.......................................................... 18,474
--------
59,110
--------
LIABILITIES OF INSURANCE SUBSIDIARIES........................................... 3,737
--------
LONG-TERM BORROWINGS............................................................ 76,572
--------
TOTAL LIABILITIES............................................................... 396,716
--------
PREFERRED SECURITIES ISSUED BY SUBSIDIARIES..................................... 2,695
--------
STOCKHOLDERS' EQUITY
PREFERRED STOCKHOLDERS' EQUITY (42,500 shares issued and outstanding,
liquidation preference $10,000 per share).................................. 425
--------
COMMON STOCKHOLDERS' EQUITY
Shares exchangeable into common stock........................................... 62
Common stock, par value $1.33 1/3 per share;
authorized: 3,000,000,000 shares;
issued: 962,533,498 shares.................................................... 1,283
Paid-in capital................................................................. 4,209
Accumulated other comprehensive loss (net of tax)............................... (368)
Retained earnings............................................................... 16,150
--------
21,336
Less: Treasury stock, at cost: 119,059,651 shares............................... 977
Unamortized employee stock grants................................... 776
--------
TOTAL COMMON STOCKHOLDERS' EQUITY............................................... 19,583
--------
TOTAL STOCKHOLDERS' EQUITY...................................................... 20,008
--------
TOTAL LIABILITIES, PREFERRED SECURITIES ISSUED BY SUBSIDIARIES,
AND STOCKHOLDERS' EQUITY........................................................ $419,419
========
7