EXHIBIT 99(i)
MERRILL LYNCH & Co., INC. AND SUBSIDIARIES
PRELIMINARY UNAUDITED CONSOLIDATED BALANCE SHEET
Jun. 28,
(dollars in millions) 2002
----------------------------------------------------------------------------- --------
ASSETS
CASH AND CASH EQUIVALENTS.................................................... $ 14,714
--------
CASH AND SECURITIES SEGREGATED FOR REGULATORY PURPOSES
OR DEPOSITED WITH CLEARING ORGANIZATIONS................................ 6,617
--------
SECURITIES FINANCING TRANSACTIONS
Receivables under resale agreements........................................ 75,298
Receivables under securities borrowed transactions......................... 59,274
--------
134,572
--------
INVESTMENT SECURITIES........................................................ 77,430
--------
TRADING ASSETS, AT FAIR VALUE (includes securities pledged
as collateral of $7,949)
Contractual agreements..................................................... 32,354
Corporate debt and preferred stock......................................... 21,029
Mortgages, mortgage-backed, and asset-backed............................... 14,821
Equities and convertible debentures........................................ 13,252
U.S. Government and agencies............................................... 11,252
Non-U.S. governments and agencies.......................................... 9,588
Municipals and money markets............................................... 4,270
--------
106,566
--------
SECURITIES RECEIVED AS COLLATERAL............................................ 3,982
--------
OTHER RECEIVABLES
Customers (net of allowance for doubtful accounts of $67).................. 37,896
Brokers and dealers........................................................ 13,374
Interest and other......................................................... 9,670
--------
60,940
--------
LOANS, NOTES, AND MORTGAGES (net of allowance for loan losses of $455)....... 26,308
EQUIPMENT AND FACILITIES (net of accumulated depreciation and
amortization of $4,535).................................................. 3,145
GOODWILL (net of accumulated amortization of $955)........................... 4,253
OTHER ASSETS................................................................. 2,899
--------
TOTAL ASSETS................................................................. $441,426
========
6
EXHIBIT 99(i)
MERRILL LYNCH & CO., INC. AND SUBSIDIARIES
PRELIMINARY UNAUDITED CONSOLIDATED BALANCE SHEET
Jun. 28,
(dollars in millions, except per share amount) 2002
----------------------------------------------------------------------------- --------
LIABILITIES
SECURITIES FINANCING TRANSACTIONS
Payables under repurchase agreements........................................ $ 89,746
Payables under securities loaned transactions............................... 9,789
--------
99,535
--------
COMMERCIAL PAPER AND OTHER SHORT-TERM BORROWINGS.............................. 5,964
--------
DEPOSITS...................................................................... 81,110
--------
TRADING LIABILITIES, AT FAIR VALUE
Contractual agreements...................................................... 36,142
U.S. Government and agencies................................................ 17,847
Equities and convertible debentures......................................... 10,746
Non-U.S. governments and agencies........................................... 9,541
Corporate debt, municipals, and preferred stock............................. 7,599
--------
81,875
--------
OBLIGATION TO RETURN SECURITIES RECEIVED AS COLLATERAL........................ 3,982
--------
OTHER PAYABLES
Customers................................................................... 29,373
Brokers and dealers......................................................... 14,504
Interest and other.......................................................... 21,622
--------
65,499
--------
LIABILITIES OF INSURANCE SUBSIDIARIES......................................... 3,666
--------
LONG-TERM BORROWINGS.......................................................... 75,546
--------
TOTAL LIABILITIES............................................................. 417,177
--------
PREFERRED SECURITIES ISSUED BY SUBSIDIARIES................................... 2,657
--------
STOCKHOLDERS' EQUITY
PREFERRED STOCKHOLDERS' EQUITY (42,500 shares issued,
liquidation preference $10,000 per share).................................. 425
--------
COMMON STOCKHOLDERS' EQUITY
Shares exchangeable into common stock....................................... 61
Common stock, par value $1.33 1/3 per share;
authorized: 3,000,000,000 shares;
issued: 975,241,575 shares................................................. 1,300
Paid-in capital............................................................. 5,158
Accumulated other comprehensive loss (net of tax)........................... (370)
Retained earnings........................................................... 17,135
--------
23,284
Less: Treasury stock, at cost: 116,669,821 shares............................ 967
Unamortized employee stock grants.................................... 1,150
--------
TOTAL COMMON STOCKHOLDERS' EQUITY............................................. 21,167
--------
TOTAL STOCKHOLDERS' EQUITY.................................................... 21,592
--------
TOTAL LIABILITIES, PREFERRED SECURITIES ISSUED BY SUBSIDIARIES,
AND STOCKHOLDERS' EQUITY................................................. $441,426
========
7