The information in this prospectus supplement and the accompanying prospectus is not complete and may be changed.
This prospectus supplement and the accompanying prospectus are not an offer to sell these securities and are not
seeking an offer to buy these securities in any state where the offer or sale is prohibited.
SUBJECT TO COMPLETION DATED NOVEMBER 15, 2007
Prospectus Supplement dated November [•], 2007 to Prospectus dated November 15, 2007
 |
FIA Card Services, National Association
Sponsor, Servicer and Originator
BA Credit Card Funding, LLC
Transferor and Depositor
BA Credit Card Trust
Issuing Entity
BAseries
The issuing entity will issue and sell: Class A (2007-14) Notes
Principal amount $1,700,000,000
Interest rate one-month LIBOR plus [•]% per year
(determined as described in the
following Class A (2007-14) summary)
Interest payment dates 15th day of each month, beginning in
January 2008
Expected principal payment date November 15, 2012
Legal maturity date April 15, 2015
Expected issuance date November [•], 2007
Price to public $[•] (or [•]%)
Underwriting discount $[•] (or [•]%)
Proceeds to the issuing entity $[•] (or [•]%)
The Class A (2007-14) notes are a tranche of the Class A notes of the BAseries.
Credit Enhancement: Interest and principal on the Class B notes and the Class C notes of the BAseries are
subordinated to payments on the Class A notes as described herein and in the accompanying prospectus.
______________________________________________________________________________________________________________________________
You should consider the discussion under "Risk Factors" beginning on page 28 of the accompanying prospectus before you
purchase any notes.
The primary asset of the issuing entity is the collateral certificate, Series 2001-D. The collateral certificate represents
an undivided interest in BA Master Credit Card Trust II. Master Trust II's assets include receivables arising in a
portfolio of unsecured consumer revolving credit card accounts. The notes are obligations of the issuing entity only and
are not obligations of BA Credit Card Funding, LLC, FIA Card Services, National Association, their affiliates or any other
person. Each tranche of notes will be secured by specified assets of the issuing entity as described in this prospectus
supplement and in the accompanying prospectus. Noteholders will have no recourse to any other assets of the issuing entity
for payment of the BAseries notes.
The notes are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other governmental agency or
instrumentality.
______________________________________________________________________________________________________________________________
Neither the SEC nor any state securities commission has approved the notes or determined that this prospectus
supplement or the prospectus is truthful, accurate or complete. Any representation to the contrary is a criminal
offense.
Underwriters
Banc of America Securities LLC
Barclays Capital
Citi
Credit Suisse
RBS Greenwich Capital
Important Notice about Information Presented in this
Prospectus Supplement and the Accompanying Prospectus
We provide information to you about the notes in two separate documents:
(a) this prospectus supplement, which will describe the specific terms of the Class A (2007-14) notes, and
(b) the accompanying prospectus, which provides general information about the BAseries notes and each
other series of notes which may be issued by the BA Credit Card Trust, some of which may not apply to the
BAseries or the Class A (2007-14) notes.
References to the prospectus mean the prospectus accompanying this prospectus supplement.
This prospectus supplement may be used to offer and sell the Class A (2007-14) notes only if accompanied
by the prospectus.
This prospectus supplement supplements disclosure in the prospectus.
You should rely only on the information provided in this prospectus supplement and the prospectus
including any information incorporated by reference. We have not authorized anyone to provide you with different
information.
We are not offering the Class A (2007-14) notes in any state where the offer is not permitted. We do
not claim the accuracy of the information in this prospectus supplement or the prospectus as of any date other
than the dates stated on their respective covers.
We include cross-references in this prospectus supplement and in the prospectus to captions in these
materials where you can find further related discussions. The Table of Contents in this prospectus supplement
and in the prospectus provide the pages on which these captions are located.
Parts of this prospectus supplement and the prospectus use defined terms. You can find a listing of
defined terms in the "Glossary of Defined Terms" beginning on page 177 in the prospectus.
__________
S-2
TABLE OF CONTENTS
Page
Class A (2007-14) Summary.........................S-4
Transaction Parties...............................S-8
BA Credit Card Trust.........................S-8
BA Master Credit Card Trust II...............S-8
BA Credit Card Funding, LLC..................S-8
FIA and Affiliates...........................S-9
Use of Securitization as a Source
of Funding...............................S-9
The Bank of New York........................S-10
Wilmington Trust Company....................S-10
The Class A (2007-14) Notes......................S-10
Securities Offered..........................S-10
The BAseries................................S-10
Interest....................................S-11
Principal...................................S-12
Nominal Liquidation Amount..................S-13
Subordination; Credit Enhancement...........S-13
Required Subordinated Amount................S-14
Revolving Period............................S-16
Early Redemption of Notes...................S-16
Optional Redemption by the Issuing Entity...S-16
Events of Default...........................S-17
Issuing Entity Accounts.....................S-17
Security for the Notes......................S-17
Limited Recourse to the Issuing Entity......S-17
Accumulation Reserve Account................S-18
Shared Excess Available Funds...............S-18
Stock Exchange Listing......................S-18
Ratings.....................................S-19
Underwriting.....................................S-19
Annex I:
The Master Trust II Portfolio...................A-I-1
General....................................A-I-1
Delinquency and Principal Charge-Off
Experience..............................A-I-1
Revenue Experience.........................A-I-3
Interchange................................A-I-5
Principal Payment Rates....................A-I-5
Renegotiated Loans and
Re-Aged Accounts........................A-I-6
The Receivables............................A-I-6
Annex II:
Outstanding Series, Classes and
Tranches of Notes...........................A-II-1
Annex III:
Outstanding Master Trust II Series............A-III-1
S-3
Class A (2007-14) Summary
This summary does not contain all the information you may need to make an informed investment decision.
You should read this prospectus supplement and the prospectus in their entirety before you purchase any notes.
Only the Class A (2007-14) notes are being offered through this prospectus supplement and the
prospectus. Other series, classes and tranches of BA Credit Card Trust notes, including other tranches of notes
that are included in the BAseries as a part of the Class A notes or other notes that are included in the Class
A (2007-14) tranche, may be issued by the BA Credit Card Trust in the future without the consent of, or prior
notice to, any noteholders.
Other series of certificates of master trust II may be issued without the consent of, or prior notice
to, any noteholders or certificateholders.
Transaction Parties
Issuing Entity of the Notes BA Credit Card Trust
Issuing Entity of the Collateral Certificate BA Master Credit Card Trust II
Sponsor, Servicer and Originator FIA Card Services, National Association
Transferor and Depositor BA Credit Card Funding, LLC
Master Trust II Trustee, Indenture Trustee The Bank of New York
Owner Trustee Wilmington Trust Company
Assets
Primary Asset of the Issuing Entity Master trust II, Series 2001-D Collateral Certificate
Collateral Certificate Undivided interest in master trust II
Primary Assets of Master Trust II Receivables in unsecured revolving credit card accounts
Accounts and Receivables (as of beginning Principal receivables: $92,817,325,564
of the day on September 7, 2007) Finance charge receivables: $1,574,214,049
Account average principal balance: $1,690
Account average credit limit: $13,930
Account average age: approximately 91
months
Account billing addresses: all 50 States plus
the District of
Columbia and Puerto
Rico
Aggregate total receivable balance as a
percentage of aggregate total credit limit: 12.3%
Accounts (as of September 30, 2007) With regard to statements prepared for
cardholders during September 2007 only,
accounts that had cardholders that made
the minimum payment under the terms of the
related credit card agreement: 3.97%
With regard to statements prepared for
cardholders during September 2007 only,
accounts that had cardholders that paid
their full balance under the terms of the
related credit card agreement: 9.25%
S-4
Asset Backed Securities Offered Class A (2007-14)
Class Class A
Series BAseries
Initial Principal Amount $1,700,000,000
Initial Nominal Liquidation Amount $1,700,000,000
Expected Issuance Date November [•], 2007
Credit Enhancement Subordination of the Class B and the Class C notes
Credit Enhancement Amount Required Subordinated Amount
Required Subordinated Amount of Class B Notes Applicable required subordination percentage of Class B notes
multiplied by the adjusted outstanding dollar principal amount
of the Class A (2007-14) notes.
Required Subordination Percentage of Class B 8.72093%. However, see "The Class A (2007-14) Notes-Required
Notes Subordinated Amount" for a discussion of the calculation of the
applicable stated percentage and the method by which the
applicable stated percentage may be changed in the future.
Required Subordinated Amount of Class C Notes Applicable required subordination percentage of Class C notes
multiplied by the adjusted outstanding dollar principal amount
of the Class A (2007-14) notes.
Required Subordination Percentage of Class C 7.55814%. However, see "The Class A (2007-14) Notes-Required
Notes Subordinated Amount" for a discussion of the calculation of the
applicable stated percentage and the method by which the
applicable stated percentage may be changed in the future.
Accumulation Reserve Account Targeted Deposit 0.5% of the outstanding dollar principal amount of the Class
A (2007-14) notes.
Risk Factors Investment in the Class A (2007-14) notes involves risks. You
should consider carefully the risk factors beginning on page 28
in the prospectus.
Interest
Interest Rate London interbank offered rate for U.S. dollar deposits for a
one-month period (or, for the first interest accrual period, the
rate that corresponds to the actual number of days in the first
interest accrual period) (LIBOR) as of each LIBOR determination
date plus [•]% per year.
LIBOR Determination Dates November [•], 2007 for the period from and including the
issuance date to but excluding January 15, 2008, and for each
interest accrual period thereafter, the date that is two London
Business Days before each distribution date.
Distribution Dates The 15th day of each calendar month (or the next Business Day if
the 15th is not a Business Day).
London Business Day London, New York, New York and Newark, Delaware banking day.
Interest Accrual Method Actual/360
Interest Accrual Periods From and including the issuance date to but excluding the first
interest payment date and then from and including each interest
payment date to but excluding the next interest payment date.
Interest Payment Dates Each distribution date starting on January 15, 2008
First Interest Payment Date January 15, 2008
Business Day New York, New York and Newark, Delaware
S-5
Principal
Expected Principal Payment Date November 15, 2012
Legal Maturity Date April 15, 2015
Revolving Period End Between 12 and 1 months prior to expected principal payment date
Servicing Fee 2% of the nominal liquidation amount
Anticipated Ratings The Class A (2007-14) notes must be rated by at least one of the
following nationally recognized rating agencies:
Moody's: Aaa
Standard & Poor's: AAA
Fitch: AAA
Early Redemption Events Early redemption events applicable to the Class A (2007-14)
notes include the following: (i) the occurrence of the expected
principal payment date for such notes; (ii) each of the Pay Out
Events described under "Master Trust II-Pay Out Events" in the
prospectus; (iii) the issuing entity becoming an "investment
company" within the meaning of the Investment Company Act of
1940, as amended; and (iv) for any date the amount of Excess
Available Funds for the BAseries averaged over the 3 preceding
calendar months is less than the Required Excess Available Funds
for the BAseries for such date. See "The Indenture-Early
Redemption Events" in the prospectus.
Events of Default Events of default applicable to the Class A (2007-14) notes
include the following: (i) the issuing entity's failure, for a
period of 35 days, to pay interest upon such notes when such
interest becomes due and payable; (ii) the issuing entity's
failure to pay the principal amount of such notes on the
applicable legal maturity date; (iii) the issuing entity's
default in the performance, or breach, of any other of its
covenants or warranties, as discussed in the prospectus; and
(iv) the occurrence of certain events of bankruptcy, insolvency,
conservatorship or receivership of the issuing entity. See "The
Indenture-Events of Default" in the prospectus.
Optional Redemption If the nominal liquidation amount is less than 5% of the highest
outstanding dollar principal amount.
ERISA Eligibility Yes, subject to important considerations described under
"Benefit Plan Investors" in the prospectus (investors are
cautioned to consult with their counsel).
Tax Treatment Debt for U.S. federal income tax purposes, subject to important
considerations described under "Federal Income Tax Consequences"
in the prospectus (investors are cautioned to consult with their
tax counsel).
Stock Exchange Listing The issuing entity will apply to list the Class A (2007-14)
notes on a stock exchange in Europe. The issuing entity cannot
guarantee that the application for the listing will be accepted
or that, if accepted, the listing will be maintained. To
determine whether the Class A (2007-14) notes are listed on a
stock exchange you
S-6
may contact the issuing entity c/o Wilmington
Trust Company, Rodney Square North, 1100 N. Market Street,
Wilmington, Delaware 19890-0001, telephone number:
(302) 651-1000.
Clearing and Settlement DTC/Clearstream/Euroclear
S-7
Transaction Parties
BA Credit Card Trust
The notes will be issued by BA Credit Card Trust (referred to as the issuing entity). For a description
of the limited activities of the issuing entity, see "Transaction Parties-BA Credit Card Trust" in the prospectus.
BA Master Credit Card Trust II
BA Master Credit Card Trust II (referred to as master trust II) issued the collateral certificate. See
"Transaction Parties-BA Master Credit Card Trust II" and "Master Trust II" in the prospectus. The collateral
certificate is the issuing entity's primary source of funds for the payment of principal of and interest on the
notes. The collateral certificate is an investor certificate that represents an undivided interest in the assets
of master trust II. Master trust II's assets primarily include receivables from selected MasterCard®, Visa® and
American Express® unsecured revolving credit card accounts that meet the eligibility criteria for inclusion in
master trust II. These eligibility criteria are discussed under "Master Trust II-Addition of Master Trust II
Assets."
The credit card receivables in master trust II consist primarily of finance charge receivables and
principal receivables. Finance charge receivables include periodic finance charges, cash advance fees, late
charges and certain other fees billed to cardholders, annual membership fees and recoveries on receivables in
Defaulted Accounts. Principal receivables include amounts charged by cardholders for merchandise and services,
amounts advanced to cardholders as cash advances and all other fees billed to cardholders that are not considered
finance charge receivables.
In addition, Funding is permitted to add to master trust II participation interests in pools of assets
that primarily consist of receivables arising under revolving credit card accounts owned by FIA and collections
on such receivables.
See "Annex I: The Master Trust II Portfolio" in this prospectus supplement for detailed financial
information on the receivables and the accounts.
The collateral certificate is the certificate comprising the Series 2001-D certificate issued by master
trust II. Other series of certificates may be issued by master trust II in the future without prior notice to or
the consent of any noteholders or certificateholders. See "Annex III: Outstanding Master Trust II Series" in
this prospectus supplement for information on the other outstanding series issued by master trust II.
BA Credit Card Funding, LLC
BA Credit Card Funding, LLC (referred to as Funding), a limited liability company formed under the laws
of Delaware and a subsidiary of Banc of America Consumer Card Services, LLC, an indirect subsidiary of FIA, is
the transferor and depositor to master trust II. Funding is also the holder of the Transferor Interest in master
trust II and the beneficiary of the issuing entity. On the Substitution Date, Funding was substituted for FIA as
the transferor of
S-8
receivables to master trust II, as holder of the Transferor Interest in master trust II, and as
beneficiary of the issuing entity pursuant to the trust agreement. See "Transaction Parties-BA Credit Card
Funding, LLC" in the prospectus for a description of Funding and its responsibilities.
FIA and Affiliates
FIA Card Services, National Association (referred to as FIA) is a national banking association. FIA is
an indirect subsidiary of Bank of America Corporation.
FIA formed master trust II on August 4, 1994. Prior to the substitution of Funding as transferor of
receivables to master trust II, which coincided with the merger of Bank of America, National Association (USA)
with and into FIA, FIA transferred receivables to master trust II. In addition, prior to this substitution and
merger, FIA was the holder of the Transferor Interest in master trust II, the transferor of the collateral
certificate to the issuing entity pursuant to the trust agreement, and the sole beneficiary of the issuing
entity. At the time of this substitution and merger, FIA's economic interest in the Transferor Interest in master
trust II was transferred to Funding through Banc of America Consumer Card Services, LLC (referred to as BACCS).
In addition, from and after this substitution and merger, FIA has transferred, and will continue to transfer, to
BACCS the receivables arising in certain of the U.S. consumer credit card accounts originated or acquired by
FIA. BACCS has sold and may continue to sell receivables to Funding for addition to master trust II. The
receivables transferred to master trust II have been and will continue to be generated from transactions made by
cardholders of selected MasterCard, Visa and American Express credit card accounts from the portfolio of
MasterCard, Visa and American Express accounts originated or acquired by FIA (such portfolio of accounts is
referred to as the Bank Portfolio).
BACCS is a limited liability company formed under the laws of North Carolina and an indirect subsidiary
of FIA.
FIA is responsible for servicing, managing and making collections on the credit card receivables in
master trust II. See "Transaction Parties-FIA and Affiliates" in the prospectus for a description of FIA, BACCS
and each of their respective responsibilities.
See "Transaction Parties-FIA and Affiliates" and "FIA's Credit Card Activities" in the prospectus for a
discussion of FIA's servicing practices and its delegation of servicing functions to its operating subsidiary
Banc of America Card Servicing Corporation.
Use of Securitization as a Source of Funding
FIA has been securitizing credit card receivables since 1986. FIA created master trust II on August 4,
1994. BA Credit Card Trust, the issuing entity, was created on May 4, 2001. In addition to sponsoring the
securitization of the credit card receivables in master trust II, FIA and its affiliates are the sponsors to
other master trusts securitizing other consumer and small business lending products.
FIA uses a variety of funding sources to meet its liquidity goals. Funding sources for FIA have
included, but are not limited to, securitization and debt issuances.
S-9
The Bank of New York
The Bank of New York, a New York banking corporation, is the indenture trustee under the indenture for
the notes and the trustee under the pooling and servicing agreement (referred to herein and in the prospectus as
the master trust II agreement) for the master trust II investor certificates. See "The Indenture-Indenture
Trustee" in the prospectus for a description of the limited powers and duties of the indenture trustee and
"Master Trust II-Master Trust II Trustee" in the prospectus for a description of the limited powers and duties of
the master trust II trustee. See "Transaction Parties-The Bank of New York" in the prospectus for a description
of The Bank of New York.
Wilmington Trust Company
Wilmington Trust Company, a Delaware banking corporation, is the owner trustee of the issuing entity.
See "Transaction Parties-Wilmington Trust Company" in the prospectus for a description of the ministerial powers
and duties of the owner trustee and for a description of Wilmington Trust Company.
The Class A (2007-14) Notes
The Class A (2007-14) notes will be issued by the issuing entity pursuant to the indenture and the
BAseries indenture supplement. The following discussion and the discussions under "The Notes" and "The
Indenture" in the prospectus summarize the material terms of the Class A (2007-14) notes, the indenture and the
BAseries indenture supplement. These summaries do not purport to be complete and are qualified in their entirety
by reference to the provisions of the Class A (2007-14) notes, the indenture and the BAseries indenture
supplement. So long as the conditions to issuance are met or waived, additional Class A (2007-14) notes may be
issued on any date or in any amount. There is no limit on the total dollar principal amount of Class A (2007-14)
notes that may be issued. See "The Notes-Issuances of New Series, Classes and Tranches of Notes" in the
prospectus for a description of the conditions to issuance.
Securities Offered
The Class A (2007-14) notes are part of a series of notes called the BAseries. The BAseries consists of
Class A notes, Class B notes and Class C notes. The Class A (2007-14) notes are a tranche of Class A notes of
the BAseries. The Class A (2007-14) notes are issued by, and are obligations of, the BA Credit Card Trust.
On the expected issuance date, the Class A (2007-14) notes are expected to be the
seventy-first tranche of Class A notes outstanding in the BAseries.
The BAseries
The BAseries notes will be issued in classes. Each class of notes has multiple tranches, which may be
issued at different times and have different terms (including different interest rates, interest payment dates,
expected principal payment dates, legal maturity dates or other characteristics). Whenever a "class" of notes is
referred to in this prospectus supplement or the prospectus, it includes all tranches of that class of notes,
unless the context otherwise requires.
S-10
Notes of any tranche can be issued on any date so long as a sufficient amount of subordinated notes or
other acceptable credit enhancement has been issued and is outstanding. See "The Notes-Issuances of New Series,
Classes and Tranches of Notes" in the prospectus. The expected principal payment dates and legal maturity dates
of tranches of senior and subordinated classes of the BAseries may be different. Therefore, subordinated notes
may have expected principal payment dates and legal maturity dates earlier than some or all senior notes of the
BAseries. Subordinated notes will generally not be paid before their legal maturity date unless, after payment,
the remaining outstanding subordinated notes provide the credit enhancement required for the senior notes.
In general, the subordinated notes of the BAseries serve as credit enhancement for all of the senior
notes of the BAseries, regardless of whether the subordinated notes are issued before, at the same time as, or
after the senior notes of the BAseries. However, certain tranches of senior notes may not require subordination
from each class of notes subordinated to it. For example, a tranche of Class A notes may be credit enhanced
solely from Class C notes. In this example, the Class B notes will not provide credit enhancement for that
tranche of Class A notes. The amount of credit exposure of any particular tranche of notes is a function of,
among other things, the total outstanding principal amount of notes issued, the required subordinated amount, the
amount of usage of the required subordinated amount and the amount on deposit in the senior tranches' principal
funding subaccounts.
As of the date of this prospectus supplement, the BAseries is the only issued and outstanding series of
the issuing entity. See "Annex II: Outstanding Series, Classes and Tranches of Notes" for information on the
other outstanding notes issued by the issuing entity.
Interest
Interest on the Class A (2007-14) notes will accrue at a floating rate equal to the London interbank
offered rate for U.S. dollar deposits for a one-month period (or, for the first interest accrual period, the rate
that corresponds to the actual number of days in the first interest accrual period) (LIBOR) plus a spread as
specified on the cover page of this prospectus supplement.
LIBOR appears on Reuters Screen LIBOR01 Page (or comparable replacement page) and will be the rate
available at 11:00 a.m., London time, on the related LIBOR determination date. If the rate does not appear on
that page, the rate will be the average of the rates offered by four prime banks in London. If fewer than two
London banks provide a rate at the request of the indenture trustee, the rate will be the average of the rates
offered by four major banks in New York City.
Interest on the Class A (2007-14) notes for any interest payment date will equal the product of:
• the Class A (2007-14) note interest rate for the applicable interest accrual period; multiplied by
• the actual number of days in the related interest accrual period divided by 360; multiplied by
S-11
• the outstanding dollar principal amount of the Class A (2007-14) notes as of the related record date.
The payment of interest on the Class A (2007-14) notes on any payment date is senior to the payment of
interest on Class B and Class C notes of the BAseries on that date. Generally, no payment of interest will be
made on any Class B BAseries note until the required payment of interest has been made to all Class A BAseries
notes. Likewise, generally, no payment of interest will be made on any Class C BAseries note until the required
payment of interest has been made to all Class A and Class B BAseries notes. However, funds on deposit in the
Class C reserve account will be available only to holders of Class C notes to cover shortfalls of interest on
Class C notes on any interest payment date.
The issuing entity will pay interest on the Class A (2007-14) notes solely from the portion of BAseries
Available Funds and from other amounts that are available to the Class A (2007-14) notes under the indenture and
the BAseries indenture supplement after giving effect to all allocations and reallocations. If those sources are
not sufficient to pay the interest on the Class A (2007-14) notes, Class A (2007-14) noteholders will have no
recourse to any other assets of the issuing entity, FIA, BACCS, Funding or any other person or entity for the
payment of interest on those notes.
Principal
The issuing entity expects to pay the stated principal amount of the Class A (2007-14) notes in one
payment on its expected principal payment date, and is obligated to do so if funds are available for that
purpose. If the stated principal amount of the Class A (2007-14) notes is not paid in full on the expected
principal payment date due to insufficient funds, noteholders will generally not have any remedies against the
issuing entity until the legal maturity date of the Class A (2007-14) notes.
In addition, if the stated principal amount of the Class A (2007-14) notes is not paid in full on the
expected principal payment date, then an early redemption event will occur for the
Class A (2007-14) notes and principal and interest payments on the Class A (2007-14) notes will be made monthly
until they are paid in full or until the legal maturity date occurs, whichever is earlier.
Principal of the Class A (2007-14) notes will begin to be paid earlier than the expected principal
payment date if any other early redemption event or an event of default and acceleration occurs for the Class
A (2007-14) notes. See "The Notes-Early Redemption of Notes," "The Indenture-Early Redemption Events" and
"-Events of Default" in the prospectus.
The issuing entity will pay principal on the Class A (2007-14) notes solely from the portion of BAseries
Available Principal Amounts and from other amounts which are available to the Class A (2007-14) notes under the
indenture and the BAseries indenture supplement after giving effect to all allocations and reallocations. If
those sources are not sufficient to pay the principal of the Class A (2007-14) notes, Class A (2007-14)
noteholders will have no recourse to any other assets of the issuing entity, Funding, BACCS, FIA or any other
person or entity for the payment of principal on those notes.
S-12
Nominal Liquidation Amount
The nominal liquidation amount of a tranche of notes corresponds to the portion of the investor interest
of the collateral certificate that is available to support that tranche of notes. Generally, the nominal
liquidation amount is used to determine the amount of Available Principal Amounts and Available Funds that are
available to pay principal of and interest on the notes. For a more detailed discussion of nominal liquidation
amount, see "The Notes-Stated Principal Amount, Outstanding Dollar Principal Amount and Nominal Liquidation
Amount" in the prospectus.
Subordination; Credit Enhancement
Credit enhancement for the Class A (2007-14) notes will be provided through subordination. The amount
of subordination available to provide credit enhancement to any tranche of notes is limited to its available
subordinated amount. If the available subordinated amount for any tranche of notes has been reduced to zero,
losses will be allocated to that tranche of notes pro rata based on its nominal liquidation amount. The nominal
liquidation amount of those notes will be reduced by the amount of losses allocated to it and it is unlikely that
those notes will receive their full payment of principal.
Principal and interest payments on Class B and Class C BAseries notes are subordinated to payments on
Class A BAseries notes as described above under "-Interest" and "-Principal." Subordination of Class B and Class
C BAseries notes provides credit enhancement for Class A BAseries notes.
Principal and interest payments on Class C BAseries notes are subordinated to payments on Class A and
Class B BAseries notes as described above under "-Interest" and "-Principal." Subordination of Class C BAseries
notes provides credit enhancement for Class A and Class B BAseries notes.
BAseries Available Principal Amounts allocable to subordinated classes of BAseries notes may be
reallocated to pay interest on senior classes of BAseries notes or to pay a portion of the master trust II
servicing fee allocable to the BAseries, subject to certain limitations. See "Sources of Funds to Pay the
Notes-Deposit and Application of Funds for the BAseries-Application of BAseries Available Principal Amounts" in
the prospectus. The nominal liquidation amount of the subordinated notes will be reduced by the amount of those
reallocations. In addition, charge-offs due to uncovered defaults on principal receivables in master trust II
allocable to the BAseries generally are reallocated from the senior classes to the subordinated classes of the
BAseries. See "Sources of Funds to Pay the Notes-Deposit and Application of Funds for the BAseries-Allocations
of Reductions from Charge-Offs" in the prospectus. The nominal liquidation amount of the subordinated notes will
be reduced by the amount of charge-offs reallocated to those subordinated notes. See "The Notes-Stated Principal
Amount, Outstanding Dollar Principal Amount and Nominal Liquidation Amount-Nominal Liquidation Amount" and
"Master Trust II-Defaulted Receivables; Rebates and Fraudulent Charges" in the prospectus.
S-13
BAseries Available Principal Amounts remaining after any reallocations described above will be applied
to make targeted deposits to the principal funding subaccounts of senior notes before being applied to make
targeted deposits to the principal funding subaccounts of the subordinated notes if the remaining amounts are not
sufficient to make all required targeted deposits.
In addition, principal payments on subordinated classes of BAseries notes are subject to the principal
payment rules described below in "-Required Subordinated Amount."
In the BAseries, payment of principal may be made on a subordinated class of notes before payment in
full of each senior class of notes only under the following circumstances:
• If after giving effect to the proposed principal payment the outstanding subordinated notes are still
sufficient to support the outstanding senior notes. See "Sources of Funds to Pay the Notes-Deposit
and Application of Funds for the BAseries-Targeted Deposits of BAseries Available Principal Amounts
to the Principal Funding Account" and "-Allocation to Principal Funding Subaccounts" in the
prospectus. For example, if a tranche of Class A notes has been repaid, this generally means that,
unless other Class A notes are issued, at least some Class B notes and Class C notes may be repaid
when they are expected to be repaid even if other tranches of Class A notes are outstanding.
• If the principal funding subaccounts for the senior classes of notes have been sufficiently prefunded as
described in "Sources of Funds to Pay the Notes-Deposit and Application of Funds for the
BAseries-Targeted Deposits of BAseries Available Principal Amounts to the Principal Funding
Account-Prefunding of the Principal Funding Account for Senior Classes" in the prospectus.
• If new tranches of subordinated notes are issued so that the subordinated notes that have reached their
expected principal payment date are no longer necessary to provide the required subordination.
• If the subordinated tranche of notes reaches its legal maturity date and there is a sale of credit card
receivables as described in "Sources of Funds to Pay the Notes-Sale of Credit Card Receivables" in
the prospectus.
Required Subordinated Amount
In order to issue notes of a senior class of the BAseries, the required subordinated amount of
subordinated notes for those senior notes must be outstanding and available on the issuance date. Generally, the
required subordinated amount of subordinated notes for each tranche of Class A BAseries notes is equal to a
stated percentage of the adjusted outstanding dollar principal amount of that tranche of Class A notes. For the
Class A (2007-14) notes, the required subordinated amount of Class B notes is equal to 8.72093% of the adjusted
outstanding dollar principal amount of the Class A (2007-14) notes, and the required subordinated amount of Class
C notes is equal to 7.55814% of the adjusted outstanding dollar principal amount of the Class A (2007-14) notes.
S-14
Similarly, the required subordinated amount of Class C notes for each tranche of Class B BAseries notes
is generally equal to a stated percentage of its adjusted outstanding dollar principal amount. However, the
required subordinated amount of Class C notes for any tranche of Class B BAseries notes may be adjusted to
reflect its pro rata share of the portion of the adjusted outstanding dollar principal amount of all Class B
BAseries notes that is not providing credit enhancement to the Class A notes.
For an example of the calculations of the BAseries required subordinated amounts, see the chart titled
"BAseries Required Subordinated Amounts" in the prospectus.
Reductions in the adjusted outstanding dollar principal amount of a tranche of senior notes of the
BAseries will generally result in a reduction in the required subordinated amount for that tranche.
Additionally, a reduction in the required subordinated amount of Class C notes for a tranche of Class B BAseries
notes may occur due to:
• a decrease in the aggregate adjusted outstanding dollar principal amount of Class A BAseries notes,
• a decrease in the Class A required subordinated amount of Class B notes for outstanding tranches of
Class A BAseries notes, or
• the issuance of additional Class B BAseries notes;
any of which would reduce the amount of credit enhancement provided by an individual tranche of Class B BAseries
notes to the Class A BAseries notes. However, if an early redemption event or event of default and acceleration
for any tranche of Class B BAseries notes occurs, or if on any day its usage of the required subordinated amount
of Class C notes exceeds zero, the required subordinated amount of Class C notes for that tranche of Class B
notes will not decrease after that early redemption event or event of default and acceleration or after the date
on which its usage of the required subordinated amount of Class C notes exceeds zero.
The percentages used in, or the method of calculating, the required subordinated amounts described above
may change without the consent of any noteholders if the rating agencies consent. In addition, the percentages
used in, or the method of calculating, the required subordinated amount of subordinated notes of any tranche of
BAseries notes (including other tranches in the same class) may be different than the percentages used in, or the
method of calculating, the required subordinated amounts for the Class A (2007-14) notes. In addition, if the
rating agencies consent, the issuing entity, without the consent of any noteholders, may utilize forms of credit
enhancement other than subordinated notes in order to provide senior classes of notes with the required credit
enhancement.
No payment of principal will be made on any Class B BAseries note unless, following the payment, the
remaining available subordinated amount of Class B BAseries notes is at least equal to the required subordinated
amount of Class B notes for the outstanding Class A BAseries notes less any usage of the required subordinated
amount of Class B notes for the outstanding Class A BAseries notes. Similarly, no payment of principal will be
made on any Class C BAseries note unless, following the payment, the remaining available subordinated amount of
Class C BAseries notes is at least equal to the required subordinated amount of Class C notes for
S-15
the outstanding Class A and Class B BAseries notes less any usage of the required subordinated amount of
Class C notes for the outstanding Class A and Class B BAseries notes. However, there are some exceptions to
this rule. See "-Subordination; Credit Enhancement" above and "The Notes-Subordination of Interest and Principal"
in the prospectus.
Revolving Period
Until principal amounts are needed to be accumulated to pay the Class A (2007-14) notes, principal
amounts allocable to the Class A (2007-14) notes will either be applied to other BAseries notes which are
accumulating principal or paid to Funding as holder of the Transferor Interest. This period is commonly referred
to as the revolving period. Unless an early redemption event or event of default for the Class A (2007-14) notes
occurs, the revolving period is expected to end twelve calendar months prior to the expected principal payment
date. However, if the servicer reasonably expects that less than twelve months will be required to fully
accumulate principal amounts in an amount equal to the outstanding dollar principal amount of the Class
A (2007-14) notes, the end of the revolving period may be delayed. See "Sources of Funds to Pay the Notes-Deposit
and Application of Funds for the BAseries-Targeted Deposits of BAseries Available Principal Amounts to the
Principal Funding Account-Budgeted Deposits" in the prospectus.
Early Redemption of Notes
The early redemption events applicable to all notes, including the Class A (2007-14) notes, are
described in "The Notes-Early Redemption of Notes" and "The Indenture-Early Redemption Events" in the prospectus.
Optional Redemption by the Issuing Entity
Funding, so long as it is an affiliate of the servicer, has the right, but not the obligation, to direct
the issuing entity to redeem the Class A (2007-14) notes in whole but not in part on any day on or after the day
on which the nominal liquidation amount of the Class A (2007-14) notes is reduced to less than 5% of their
highest outstanding dollar principal amount. This repurchase option is referred to as a clean-up call.
The issuing entity will not redeem subordinated notes if those notes are required to provide credit
enhancement for senior classes of notes of the BAseries.
If the issuing entity is directed to redeem the Class A (2007-14) notes, it will notify the registered
holders at least thirty days prior to the redemption date. The redemption price of a note will equal 100% of the
outstanding principal amount of that note, plus accrued but unpaid interest on the note to but excluding the date
of redemption.
If the issuing entity is unable to pay the redemption price in full on the redemption date, monthly
payments on the Class A (2007-14) notes will thereafter be made until either the principal of and accrued
interest on the Class A (2007-14) notes are paid in full or the legal maturity date occurs, whichever is
earlier. Any funds in the principal funding subaccount and the interest funding subaccount for the Class
A (2007-14) notes will be applied to make the principal and interest payments on the notes on the redemption date.
S-16
Events of Default
The Class A (2007-14) notes are subject to certain events of default described in "The Indenture-Events
of Default" in the prospectus. For a description of the remedies upon the occurrence of an event of default, see
"The Indenture-Events of Default Remedies" and "Sources of Funds to Pay the Notes-Sale of Credit Card
Receivables" in the prospectus.
Issuing Entity Accounts
The issuing entity has established a principal funding account, an interest funding account, an
accumulation reserve account and a Class C reserve account for the benefit of the BAseries. The principal
funding account, the interest funding account, and the accumulation reserve account will have subaccounts for the
Class A (2007-14) notes.
Each month, distributions on the collateral certificate and other amounts will be deposited in the
issuing entity accounts and allocated to the notes as described in the prospectus.
Security for the Notes
The Class A (2007-14) notes are secured by a shared security interest in:
• the collateral certificate;
• the collection account;
• the applicable principal funding subaccount;
• the applicable interest funding subaccount; and
• the applicable accumulation reserve subaccount.
However, the Class A (2007-14) notes are entitled to the benefits of only that portion of the assets
allocated to them under the indenture and the BAseries indenture supplement.
See "Sources of Funds to Pay the Notes-The Collateral Certificate" and "-Issuing Entity Accounts" in the
prospectus.
Limited Recourse to the Issuing Entity
The sole sources of payment for principal of or interest on the Class A (2007-14) notes are provided by:
• the portion of the Available Principal Amounts and Available Funds allocated to the BAseries and
available to the Class A (2007-14) notes, and
• funds in the applicable issuing entity accounts for the Class A (2007-14) notes.
S-17
Class A (2007-14) noteholders will have no recourse to any other assets of the issuing entity, FIA,
BACCS, Funding or any other person or entity for the payment of principal of or interest on the Class A (2007-14)
notes.
However, following a sale of credit card receivables (i) due to an insolvency of Funding, (ii) due to an
event of default and acceleration for the Class A (2007-14) notes or (iii) on the legal maturity date for the
Class A (2007-14) notes, as described in "Sources of Funds to Pay the Notes-Sale of Credit Card Receivables" in
the prospectus, the Class A (2007-14) noteholders have recourse only to the proceeds of that sale.
Accumulation Reserve Account
The issuing entity will establish an accumulation reserve subaccount to cover shortfalls in investment
earnings on amounts (other than prefunded amounts) on deposit in the principal funding subaccount for the Class
A (2007-14) notes.
The amount targeted to be deposited in the accumulation reserve subaccount for the Class A (2007-14)
notes is zero, unless more than one budgeted deposit is required to accumulate and pay the principal of the Class
A (2007-14) notes on its expected principal payment date, in which case, the amount targeted to be deposited is
0.5% of the outstanding dollar principal amount of the Class A (2007-14) notes, or another amount designated by
the issuing entity. See "Sources of Funds to Pay the Notes-Deposit and Application of Funds for the
BAseries-Targeted Deposits to the Accumulation Reserve Account" in the prospectus.
Shared Excess Available Funds
The BAseries will be included in "Group A." In addition to the BAseries, the issuing entity may issue
other series of notes that are included in Group A. As of the date of this prospectus supplement, the BAseries
is the only series of notes issued by the issuing entity.
To the extent that Available Funds allocated to the BAseries are available after all required
applications of those amounts as described in "Sources of Funds to Pay the Notes-Deposit and Application of Funds
for the BAseries-Application of BAseries Available Funds" in the prospectus, these unused Available Funds,
referred to as shared excess available funds, will be applied to cover shortfalls in Available Funds for other
series of notes in Group A. In addition, the BAseries may receive the benefits of shared excess available funds
from other series in Group A, to the extent Available Funds for those other series of notes are not needed for
those series. See "Sources of Funds to Pay the Notes-The Collateral Certificate," and
"-Deposit and Application of Funds for the BAseries-Shared Excess Available Funds" in the prospectus.
Stock Exchange Listing
The issuing entity will apply to list the Class A (2007-14) notes on a stock exchange in Europe. The
issuing entity cannot guarantee that the application for the listing will be accepted or that, if accepted, the
listing will be maintained. To determine whether the Class A (2007-14) notes are listed on a stock exchange you
may contact the issuing entity c/o Wilmington Trust
S-18
Company, Rodney Square North, 1100 N. Market Street, Wilmington, Delaware 19890-0001, telephone number: (302) 651-1000.
Ratings
The issuing entity will issue the Class A (2007-14) notes only if they are rated at least "AAA" or "Aaa"
or its equivalent by at least one nationally recognized rating agency.
Other tranches of Class A notes may have different rating requirements from the
Class A (2007-14) notes.
A rating addresses the likelihood of the payment of interest on a note when due and the ultimate payment
of principal of that note by its legal maturity date. A rating does not address the likelihood of payment of
principal of a note on its expected principal payment date. In addition, a rating does not address the
possibility of an early payment or acceleration of a note, which could be caused by an early redemption event or
an event of default. A rating is not a recommendation to buy, sell or hold notes and may be subject to revision
or withdrawal at any time by the assigning rating agency. Each rating should be evaluated independently of any
other rating.
See "Risk Factors-If the ratings of the notes are lowered or withdrawn, their market value could
decrease" in the prospectus.
Underwriting
Subject to the terms and conditions of the underwriting agreement for the
Class A (2007-14) notes, the issuing entity has agreed to sell to each of the underwriters named below, and each
of those underwriters has severally agreed to purchase, the principal amount of the Class A (2007-14) notes set
forth opposite its name:
Underwriters Principal Amount
Banc of America Securities LLC.......................................................... $ 340,000,000
Barclays Capital Inc.................................................................... 340,000,000
Citigroup Global Markets Inc............................................................ 340,000,000
Credit Suisse Securities (USA) LLC...................................................... 340,000,000
Greenwich Capital Markets, Inc.......................................................... 340,000,000
__________________
Total.......................................................................... $1,700,000,000
The several underwriters have agreed, subject to the terms and conditions of the underwriting agreement,
to purchase all $1,700,000,000 of the aggregate principal amount of the Class A (2007-14) notes if any of the
Class A (2007-14) notes are purchased.
The underwriters have advised the issuing entity that the several underwriters propose to offer the
Class A (2007-14) notes to the public at the public offering price determined by the
S-19
several underwriters and set forth on the cover page of this prospectus supplement and to offer the Class A (2007-14) notes
to certain dealers at that public offering price less a concession not in excess of [•]% of the principal amount of
the Class A (2007-14) notes. The underwriters may allow, and those dealers may reallow to other dealers, a concession not
in excess of [•]% of the principal amount.
After the initial public offering, the public offering price and other selling terms may be changed by
the underwriters.
Each underwriter of the Class A (2007-14) notes has agreed that:
• it has complied and will comply with all applicable provisions of the Financial Services and Markets Act
2000 (the "FSMA") with respect to anything done by it in relation to the Class A (2007-14) notes
in, from or otherwise involving the United Kingdom; and
• it has only communicated or caused to be communicated and it will only communicate or cause to be
communicated any invitation or inducement to engage in investment activity (within the meaning of
Section 21 of the FSMA) received by it in connection with the issue or sale of any Class
A (2007-14) notes in circumstances in which Section 21(1) of the FSMA does not apply to the issuing
entity.
In connection with the sale of the Class A (2007-14) notes, the underwriters may engage in:
• over-allotments, in which members of the syndicate selling the Class A (2007-14) notes sell more notes
than the issuing entity actually sold to the syndicate, creating a syndicate short position;
• stabilizing transactions, in which purchases and sales of the Class A (2007-14) notes may be made by the
members of the selling syndicate at prices that do not exceed a specified maximum;
• syndicate covering transactions, in which members of the selling syndicate purchase the Class
A (2007-14) notes in the open market after the distribution has been completed in order to cover
syndicate short positions; and
• penalty bids, by which the underwriter reclaims a selling concession from a syndicate member when any of
the Class A (2007-14) notes originally sold by that syndicate member are purchased in a syndicate
covering transaction to cover syndicate short positions.
These stabilizing transactions, syndicate covering transactions and penalty bids may cause the price of
the Class A (2007-14) notes to be higher than it would otherwise be. These transactions, if commenced, may be
discontinued at any time.
The issuing entity, Funding and FIA will, jointly and severally, indemnify the underwriters and their
controlling persons against certain liabilities, including liabilities under
S-20
applicable securities laws, or contribute to payments the underwriters may be required to make in respect of those
liabilities.
Banc of America Securities LLC, one of the underwriters of the Class A (2007-14) notes, is an affiliate
of each of FIA and Funding. Affiliates of FIA, Funding and Banc of America Securities LLC may purchase all or a
portion of the Class A (2007-14) notes. Any
Class A (2007-14) notes purchased by such an affiliate may in certain circumstances be resold to an unaffiliated
party at prices related to prevailing market prices at the time of such resale. In connection with such resale,
such affiliate may be deemed to be participating in a distribution of the Class A (2007-14) notes, or an agent
participating in the distribution of the Class A (2007-14) notes, and such affiliate may be deemed to be an
"underwriter" of the Class A (2007-14) notes under the Securities Act of 1933. In such circumstances any profit
realized by such affiliate on such resale may be deemed to be underwriting discounts and commissions.
Proceeds to the issuing entity from the sale of the Class A (2007-14) notes and the underwriting
discount are set forth on the cover page of this prospectus supplement. Proceeds to the issuing entity from the
sale of the Class A (2007-14) notes will be paid to Funding. See "Use of Proceeds" in the prospectus.
Additional offering expenses, which will be paid by Funding, are estimated to be $700,000.
S-21
Annex I
The Master Trust II Portfolio
The information provided in this Annex I is an integral part of the prospectus supplement, and is
incorporated by reference into the prospectus supplement.
General
The receivables conveyed to master trust II arise in accounts selected from the Bank Portfolio on the
basis of criteria set forth in the master trust II agreement as applied on the Cut-Off Date or, for additional
accounts, as of the date of their designation. The transferor has the right, subject to certain limitations and
conditions set forth therein, to designate from time to time additional accounts and to transfer to master trust
II all receivables of those additional accounts. Any additional accounts designated must be Eligible Accounts as
of the date the transferor designates those accounts as additional accounts. See "Receivables Transfer
Agreements Generally" and "Master Trust II-The Receivables" in the prospectus.
As owner of the credit card accounts, FIA retains the right to change various credit card account terms
(including finance charges and other fees it charges and the required minimum monthly payment). FIA has no
restrictions on its ability to change the terms of the credit card accounts except as described in this
prospectus supplement or in the accompanying prospectus. See "Risk Factors-FIA may change the terms of the credit
card accounts in a way that reduces or slows collections. These changes may result in reduced, accelerated or
delayed payments to you" in the prospectus. Changes in relevant law, changes in the marketplace or prudent
business practices could cause FIA to change credit card account terms. See "FIA's Credit Card
Activities-Origination, Account Acquisition, Credit Lines and Use of Credit Card Accounts" in the prospectus for a
description of how credit card account terms can be changed.
Static pool information regarding the performance of the receivables in master trust II is being
provided through an Internet Web site at http://bofa.com/cardabs. See "Where You Can Find More Information" in
the accompanying prospectus. Static pool information regarding the performance of the receivables in master
trust II was not organized or stored within FIA's computer systems for periods prior to January 1, 2006 and
cannot be obtained without unreasonable expense or effort. Since January 1, 2006, FIA has stored static pool
information relating to delinquency, charge-off, yield and payment rate performance for the receivables in master
trust II and, beginning with the calendar quarter ended March 31, 2006, this information is presented through the
above-referenced Internet Web site and will be updated on a quarterly basis. FIA anticipates that this
information will ultimately be presented for the five most recent calendar years of account originations. As a
result, the full array of static pool information relating to the Master Trust II Portfolio will not be available
until 2011.
Delinquency and Principal Charge-Off Experience
FIA's procedures for determining whether an account is contractually delinquent, including a description
of its collection efforts with regard to delinquent accounts, are described under "FIA's Credit Card
Portfolio-Delinquencies and Collection Efforts" in the prospectus. Similarly, FIA's procedures for charging-off
and writing-off accounts is described under "FIA's Credit Card Portfolio-Charge-Off Policy" in the prospectus.
A-I-1
The following table sets forth the delinquency experience for cardholder payments on the credit card
accounts comprising the Master Trust II Portfolio for each of the dates shown. The receivables outstanding on
the accounts consist of all amounts due from cardholders as posted to the accounts as of the date shown. We
cannot provide any assurance that the delinquency experience for the receivables in the future will be similar to
the historical experience set forth below.
Delinquency Experience
Master Trust II Portfolio
(Dollars in Thousands)
Nine Months Ended
September 30, December 31,
____________________________________________________________________________________________________
2007 2006 2005
____________________________________________________________________________________________________
Percentage Percentage of Percentage
of Total Total of Total
Receivables Receivables Receivables Receivables Receivables Receivables
____________________________________________________________________________________________________
Receivables Outstanding... $93,555,713 $84,883,880 $73,475,619
Receivables Delinquent:
30-59 Days............. $1,588,609 1.69% $1,347,801 1.58% $998,589 1.35%
60-89 Days............. 1,067,966 1.14 845,845 1.00 621,535 0.85
90-119 Days............ 792,321 0.85 683,639 0.81 490,511 0.67
120-149 Days........... 726,829 0.78 600,687 0.71 455,614 0.62
150-179 Days........... 793,188 0.85 634,466 0.75 475,357 0.65
180 or More Days....... 2,765 0.00 1,790 0.00 1,104 0.00
Total............... ____________________________________________________________________________________________________
$4,971,678 5.31% $4,114,228 4.85% $3,042,710 4.14%
December 31,
____________________________________________________________________________________________________
2004 2003 2002
____________________________________________________________________________________________________
Percentage Percentage of Percentage
of Total Total of Total
Receivables Receivables Receivables Receivables Receivables Receivables
____________________________________________________________________________________________________
Receivables Outstanding... $73,981,346 $77,426,846 $72,696,743
Receivables Delinquent:
30-59 Days............. $1,171,256 1.58% $1,202,508 1.55% $1,343,708 1.85%
60-89 Days............. 798,616 1.08 825,924 1.07 833,204 1.15
90-119 Days............ 615,720 0.83 714,683 0.93 673,670 0.93
120-149 Days........... 547,761 0.74 671,119 0.87 624,003 0.86
150-179 Days........... 544,124 0.74 597,052 0.77 548,596 0.75
180 or More Days....... 1,986 0.00 3,510 0.00 9,778 0.01
Total............... ____________________________________________________________________________________________________
$3,679,463 4.97% $4,014,796 5.19% $4,032,959 5.55%
A-I-2
The following table sets forth the principal charge-off experience for cardholder payments on the credit
card accounts comprising the Master Trust II Portfolio for each of the periods shown. Charge-offs consist of
write-offs of principal receivables. If accrued finance charge receivables that have been written off were
included in total charge-offs, total charge-offs would be higher as an absolute number and as a percentage of the
average of principal receivables outstanding during the periods indicated. Average principal receivables
outstanding is the average of the daily principal receivables balance during the periods indicated. We cannot
provide any assurance that the charge-off experience for the receivables in the future will be similar to the
historical experience set forth below.
Principal Charge-Off Experience
Master Trust II Portfolio
(Dollars in Thousands)
Nine Months
Ended
September 30, Year Ended December 31,
______________________________________________________
2007 2006 2005
______________________________________________________
Average Principal Receivables Outstanding....................... $ 87,160,657 $ 75,893,701 $ 68,633,103
Total Charge-Offs............................................... $ 3,405,659 $ 2,687,319 $ 4,028,454
Total Charge-Offs as a percentage of Average Principal
Receivables Outstanding................................... 5.21%* 3.54% 5.87%
Year Ended December 31,
______________________________________________________
2004 2003 2002
______________________________________________________
Average Principal Receivables Outstanding....................... $ 72,347,604 $ 70,695,439 $ 65,393,297
Total Charge-Offs............................................... $ 3,996,412 $ 4,168,622 $ 3,629,682
Total Charge-Offs as a percentage of Average Principal
Receivables Outstanding................................... 5.52% 5.90% 5.55%
*Calculated as an annualized figure.
Total charge-offs are total principal charge-offs before recoveries and do not include any charge-offs
of finance charge receivables or the amount of any reductions in average daily principal receivables outstanding
due to fraud, returned goods, customer disputes or other miscellaneous adjustments. Recoveries are a component
of yield and are described below in "-Revenue Experience."
Revenue Experience
The following table sets forth the revenue experience for the credit card accounts from finance charges,
fees paid and interchange in the Master Trust II Portfolio for each of the periods shown.
The revenue experience in the following table is calculated on a cash basis. Yield from finance charges
and fees and recoveries is the result of dividing finance charges and fees and recoveries (net of expenses) by
average daily principal receivables outstanding during the periods indicated. Finance charges and fees are
comprised of monthly cash collections of periodic finance charges and other credit card fees including
interchange.
A-I-3
Each month, FIA allocates amounts recovered (net of expenses) between its U.S. credit card and consumer
loan portfolios pro rata based on each portfolio's charge-offs during the prior month relative to the combined
charge-offs for both portfolios during the prior month. Once recoveries have been so allocated to the U.S.
credit card portfolio, the total amount of those recoveries that are allocated to the Master Trust II Portfolio
is determined by dividing the average total principal receivables for the Master Trust II Portfolio for the
related calendar month by the average total principal receivables for the U.S. credit card portfolio for the same
calendar month. Under the master trust II agreement, recoveries allocated to the Master Trust II Portfolio and
transferred to Funding under the receivables purchase agreement are treated as collections of finance charge
receivables.
Revenue Experience
Master Trust II Portfolio
(Dollars in Thousands)
Nine Months Ended
September 30, Year Ended December 31,
_________________________________________________________
2007 2006 2005
_________________________________________________________
Finance Charges and Fees............................... $ 12,504,284 $ 13,858,136 $ 12,730,706
Recoveries............................................. $ 396,975 $ 304,348 $ 312,462
Yield from Finance Charges and Fees and Recoveries..... 19.74%* 18.66% 19.00%
Year Ended December 31,
_________________________________________________________
2004 2003 2002
_________________________________________________________
Finance Charges and Fees............................... $ 12,565,091 $ 12,172,680 $ 11,538,974
Recoveries............................................. $ 275,246 $ 252,765 $ 194,977
Yield from Finance Charges and Fees and Recoveries..... 17.75% 17.58% 17.94%
*Calculated as an annualized figure.
The yield on a cash basis will be affected by numerous factors, including the monthly periodic finance
charges on the receivables, the amount of fees, changes in the delinquency rate on the receivables, the
percentage of cardholders who pay their balances in full each month and do not incur monthly periodic finance
charges, and the percentage of credit card accounts bearing finance charges at promotional rates. See "Risk
Factors" in the prospectus.
The revenue from periodic finance charges and fees-other than annual fees-depends in part upon the
collective preference of cardholders to use their credit cards as revolving debt instruments for purchases and
cash advances and to pay account balances over several months-as opposed to convenience use, where cardholders
pay off their entire balance each month, thereby avoiding periodic finance charges on their purchases-and upon
other credit card related services for which the cardholder pays a fee. Revenues from periodic finance charges
and fees also depend on the types of charges and fees assessed on the credit card accounts. Accordingly, revenue
will be affected by future changes in the types of charges and fees assessed on the accounts and on the types of
additional accounts added from time to time. These revenues could
A-I-4
be adversely affected by future changes in fees and charges assessed by FIA and other factors. See "FIA's
Credit Card Activities" in the prospectus.
Interchange
A percentage of the interchange for the Bank Portfolio attributed to cardholder charges for goods and
services in the accounts of master trust II will be transferred from FIA, through BACCS and Funding, to master
trust II. This interchange will be allocated to each series of master trust II investor certificates based on
its pro rata portion as measured by its Investor Interest of cardholder charges for goods and services in the
accounts of master trust II relative to the total amount of cardholder charges for goods and services in the
MasterCard, Visa and American Express credit card accounts owned by FIA, as reasonably estimated by FIA.
MasterCard, Visa and American Express may from time to time change the amount of interchange reimbursed
to banks issuing their credit cards. Interchange will be treated as collections of finance charge receivables.
Under the circumstances described herein, interchange will be used to pay a portion of the Investor Servicing Fee
required to be paid on each Transfer Date. See "Master Trust II-Servicing Compensation and Payment of Expenses"
and "FIA's Credit Card Activities-Interchange" in the prospectus.
Principal Payment Rates
The following table sets forth the highest and lowest cardholder monthly principal payment rates for the
Master Trust II Portfolio during any month in the periods shown and the average cardholder monthly principal
payment rates for all months during the periods shown, in each case calculated as a percentage of total beginning
monthly account principal balances during the periods shown. Principal payment rates shown in the table are
based on amounts which are deemed payments of principal receivables with respect to the accounts.
Cardholder Monthly Principal Payment Rates
Master Trust II Portfolio
Nine Months
Ended
September 30, Year Ended December 31,
___________________________________________________________________________
2007 2006 2005 2004 2003 2002
___________________________________________________________________________
Lowest Month............ 15.80% 16.02% 15.31% 13.95% 12.73% 12.93%
Highest Month........... 17.84% 18.20% 17.15% 16.47% 14.71% 14.40%
Monthly Average......... 16.92% 16.78% 16.30% 15.05% 13.84% 13.63%
FIA's billing and payment procedures are described under "FIA's Credit Card Portfolio-Billing and
Payments" in the prospectus. We cannot provide any assurance that the cardholder monthly principal payment rates
in the future will be similar to the historical experience set forth above. In addition, the amount of
collections of receivables may vary from month to month due to seasonal variations, general economic conditions
and payment habits of individual cardholders.
A-I-5
Funding, as transferor, has the right, subject to certain limitations and conditions, to designate
certain removed credit card accounts and to require the master trust II trustee to reconvey all receivables in
those removed credit card accounts to the transferor. Once an account is removed, receivables existing or
arising under that credit card account are not transferred to master trust II.
Renegotiated Loans and Re-Aged Accounts
FIA may modify the terms of its credit card agreements with cardholders who have experienced financial
difficulties by offering them renegotiated loan programs, which include placing them on nonaccrual status,
reducing interest rates, or providing any other concession in terms. In addition, a cardholder's account may be
re-aged to remove existing delinquency. For a detailed description of renegotiated loans and re-aged accounts,
see "FIA's Credit Card Portfolio-Renegotiated Loans and Re-Aged Accounts" in the prospectus.
The Receivables
The following tables summarize the Master Trust II Portfolio by various criteria as of the beginning of
the day on September 7, 2007. Because the future composition of the Master Trust II Portfolio may change over
time, neither these tables nor the information contained in "Class A (2007-14) Summary-Assets-Accounts and
Receivables" describe the composition of the Master Trust II Portfolio at any future time. If the composition of
the Master Trust II Portfolio changes over time, noteholders will not be notified of such change. For example,
there can be no assurance that the anticipated changes in servicing procedures as a result of the merger between
Bank of America Corporation and MBNA Corporation will not cause the composition of the Master Trust II Portfolio
in the future to be different than the composition of the Master Trust II Portfolio described in this section.
See "Risk Factors-FIA may change the terms of the credit card accounts in a way that reduces or slows
collections. These changes may result in reduced, accelerated or delayed payments to you" in the prospectus.
However, monthly reports containing information on the notes and the collateral securing the notes will be filed
with the Securities and Exchange Commission. See "Where You Can Find More Information" in the prospectus for
information as to how these reports may be accessed.
A-I-6
Composition by Account Balance
Master Trust II Portfolio
Percentage of Percentage of
Number of Total Number Total
Account Balance Range Accounts of Accounts Receivables Receivables
___________________________________________________________________________________________________________________
Credit Balance........................... 1,013,881 1.8% $ (122,530,523) (0.1)%
No Balance............................... 31,973,073 58.3 0 0.0
$ .01-$ 5,000.00.............. 15,620,960 28.4 22,523,017,851 23.9
$ 5,000.01-$10,000.00................... 3,646,589 6.6 26,009,580,338 27.5
$10,000.01-$15,000.00.................... 1,404,500 2.6 17,085,015,051 18.1
$15,000.01-$20,000.00.................... 625,040 1.1 10,776,852,898 11.4
$20,000.01-$25,000.00.................... 303,183 0.6 6,749,528,376 7.2
$25,000.01 or More....................... 321,739 0.6 11,370,075,622 12.0
_____________________________________________________________________
Total............................... 54,908,965 100.0% $ 94,391,539,613 100.0%
Composition by Credit Limit
Master Trust II Portfolio
Percentage of Percentage of
Number of Total Number Total
Credit Limit Range Accounts of Accounts Receivables Receivables
___________________________________________________________________________________________________________________
Less than or equal to $5,000.00.......... 11,503,415 21.0% $ 7,195,847,294 7.6%
$ 5,000.01-$10,000.00................... 12,641,070 23.0 16,189,959,988 17.2
$10,000.01-$15,000.00.................... 10,621,111 19.3 17,368,327,866 18.4
$15,000.01-$20,000.00.................... 7,847,216 14.3 15,002,398,773 15.9
$20,000.01-$25,000.00.................... 6,073,640 11.1 15,221,326,562 16.1
$25,000.01 or More....................... 6,222,513 11.3 23,413,679,130 24.8
_____________________________________________________________________
Total............................... 54,908,965 100.0% $94,391,539,613 100.0%
Composition by Period of Delinquency
Master Trust II Portfolio
Percentage of Percentage of
Period of Delinquency Number of Total Number Total
(Days Contractually Delinquent) Accounts of Accounts Receivables Receivables
___________________________________________________________________________________________________________________
Not Delinquent........................... 53,343,370 97.2% $85,161,379,427 90.1%
Up to 29 Days............................ 754,820 1.4 4,110,477,150 4.4
30 to 59 Days............................ 269,163 0.5 1,613,021,090 1.7
60 to 89 Days............................ 165,336 0.3 1,035,836,302 1.1
90 to 119 Days........................... 128,073 0.2 805,641,051 0.9
120 to 149 Days.......................... 115,865 0.2 745,155,391 0.8
150 to 179 Days.......................... 108,848 0.2 743,259,398 0.8
180 or More Days......................... 23,490 0.0 176,769,804 0.2
_____________________________________________________________________
Total............................... 54,908,965 100.0% $94,391,539,613 100.0%
A-I-7
Composition by Account Age
Master Trust II Portfolio
Percentage of Percentage of
Number of Total Number Total
Account Age Accounts of Accounts Receivables Receivables
___________________________________________________________________________________________________________________
Not More than 6 Months.................. 345,717 0.6% $ 749,494,831 0.8%
Over 6 Months to 12 Months.............. 1,323,690 2.4 2,549,318,256 2.7
Over 12 Months to 24 Months............. 4,593,050 8.4 8,384,978,994 8.9
Over 24 Months to 36 Months............. 4,704,396 8.6 8,818,398,312 9.3
Over 36 Months to 48 Months............. 6,540,812 11.9 11,834,787,463 12.5
Over 48 Months to 60 Months............. 5,142,083 9.4 8,554,184,346 9.1
Over 60 Months to 72 Months............. 4,570,672 8.3 7,361,541,642 7.8
Over 72 Months.......................... 27,688,545 50.4 46,138,835,769 48.9
_____________________________________________________________________
Total............................... 54,908,965 100.0% $94,391,539,613 100.0%
Geographic Distribution of Accounts
Master Trust II Portfolio
Percentage of Percentage of
Number of Total Number Total
State Accounts of Accounts Receivables Receivables
___________________________________________________________________________________________________________________
California.............................. 6,363,114 11.6% $11,901,691,730 12.6%
Florida................................. 4,448,344 8.1 7,460,551,286 7.9
New York................................ 3,503,167 6.4 5,920,341,724 6.3
Texas................................... 3,286,608 6.0 6,429,599,337 6.8
Pennsylvania............................ 2,940,877 5.4 4,163,472,179 4.4
New Jersey.............................. 2,273,522 4.1 3,851,491,282 4.1
Illinois................................ 2,000,414 3.6 3,320,846,244 3.5
Virginia................................ 1,900,740 3.5 3,071,562,568 3.3
Ohio.................................... 1,869,227 3.4 2,972,529,688 3.1
Georgia................................. 1,785,731 3.3 3,545,447,396 3.8
Other................................... 24,537,221 44.6 41,754,006,179 44.2
_____________________________________________________________________
Total............................... 54,908,965 100.0% $94,391,539,613 100.0%
Since the largest number of cardholders (based on billing address) whose accounts were included in
master trust II as of September 7, 2007 were in California, Florida, New York, Texas and Pennsylvania, adverse
changes in the economic conditions in these areas could have a direct impact on the timing and amount of payments
on the notes.
A-I-8
FICO. The following table sets forth the FICO®* score on each account in the Master Trust II Portfolio,
to the extent available, as refreshed during the six month period ended September 30, 2007. Receivables, as
presented in the following table, are determined as of September 30, 2007. A FICO score is a measurement
determined by Fair, Isaac & Company using information collected by the major credit bureaus to assess credit
risk. FICO scores may change over time, depending on the conduct of the debtor and changes in credit score
technology. Because the future composition and product mix of the Master Trust II Portfolio may change over
time, this table is not necessarily indicative of the composition of the Master Trust II Portfolio at any
specific time in the future.
Data from an independent credit reporting agency, such as FICO score, is one of several factors that, if
available, will be used by FIA in its credit scoring system to assess the credit risk associated with each
applicant. See "FIA's Credit Card Activities-Origination, Account Acquisition, Credit Lines and Use of Credit
Card Accounts" in the prospectus. At the time of account origination, FIA will request information, including a
FICO score, from one or more independent credit bureaus. FICO scores may be different from one bureau to
another. For some cardholders, FICO scores may be unavailable. FICO scores are based on independent third party
information, the accuracy of which cannot be verified.
The table below sets forth refreshed FICO scores from a single credit bureau.
Composition by FICO Score
Master Trust II Portfolio
Percentage of Total
FICO Score Receivables Receivables
____________________________________________________________________________________________________________________
Over 720...................................................... $31,919,621,881 34.1%
661-720....................................................... 32,982,181,541 35.3
601-660....................................................... 16,305,828,501 17.4
Less than or equal to 600..................................... 9,930,682,865 10.6
Unscored...................................................... 2,417,398,590 2.6
_________________________________________________
TOTAL......................................................... $93,555,713,378 100.0%
A FICO score is an Equifax Beacon 96 FICO Score.
A "refreshed" FICO score means the FICO score determined by Equifax during the six month period ended
September 30, 2007.
A credit card account that is "unscored" means that a FICO score was not obtained for such account
during the six month period ended September 30, 2007.
___________________
*FICO® is a federally registered servicemark of Fair, Isaac & Company.
A-I-9
Annex II
Outstanding Series, Classes and Tranches of Notes
The information provided in this Annex II is an integral part of the prospectus supplement, and is
incorporated by reference into the prospectus supplement.
BAseries
Class A Notes
Expected
Issuance Nominal Principal Legal
Class A Date Liquidation Amount Note Interest Rate Payment Date Maturity Date
________________________________________________________________________________________________________________________________________________
Class A(2001-2) 7/26/01 $ 500,000,000 One Month LIBOR + 0.25% July 2011 December 2013
Class A(2001-Emerald) 8/15/01 Up to $10,317,000,000(1) - - -
Class A(2001-5) 11/8/01 $ 500,000,000 One Month LIBOR + 0.21% October 2008 March 2011
Class A(2002-2) 3/27/02 $ 656,175,000 Not to exceed Three Month LIBOR + 0.35%(2) February 17, 2012 July 17, 2014
Class A(2002-3) 4/24/02 $ 750,000,000 One Month LIBOR + 0.24% April 2012 September 2014
Class A(2002-5) 5/30/02 $ 750,000,000 One Month LIBOR + 0.18% May 2009 October 2011
Class A(2002-7) 7/25/02 $ 497,250,000 Not to exceed Three Month LIBOR + 0.25%(3) July 17, 2009 December 19, 2011
Class A(2002-8) 7/31/02 $ 400,000,000 Three Month LIBOR + 0.15% July 2009 December 2011
Class A(2002-11) 10/30/02 $ 490,600,000 Not to exceed Three Month LIBOR + 0.35%(4) October 19, 2009 March 19, 2012
Class A(2002-13) 12/18/02 $ 500,000,000 One Month LIBOR + 0.13% December 2007 May 2010
Class A(2003-1) 2/27/03 $ 500,000,000 3.30% February 2008 July 2010
Class A(2003-3) 4/10/03 $ 750,000,000 One Month LIBOR + 0.12% March 2008 August 2010
Class A(2003-4) 4/24/03 $ 750,000,000 One Month LIBOR + 0.22% April 2010 September 2012
Class A(2003-5) 5/21/03 $ 548,200,000 Not to exceed Three Month LIBOR + 0.35%(5) April 19, 2010 September 19, 2012
Class A(2003-6) 6/4/03 $ 500,000,000 2.75% May 2008 October 2010
Class A(2003-7) 7/8/03 $ 650,000,000 2.65% June 2008 November 2010
Class A(2003-8) 8/5/03 $ 750,000,000 One Month LIBOR + 0.19% July 2010 December 2012
Class A(2003-9) 9/24/03 $ 1,050,000,000 One Month LIBOR + 0.13% September 2008 February 2011
Class A(2003-10) 10/15/03 $ 500,000,000 One Month LIBOR + 0.26% October 2013 March 2016
Class A(2003-11) 11/6/03 $ 500,000,000 3.65% October 2008 March 2011
Class A(2003-12) 12/18/03 $ 500,000,000 One Month LIBOR + 0.11% December 2008 May 2011
Class A(2004-1) 2/26/04 $ 752,760,000 Not to exceed Three Month LIBOR + 0.30%(6) January 17, 2014 June 17, 2016
Class A(2004-2) 2/25/04 $ 600,000,000 One Month LIBOR + 0.15% February 2011 July 2013
Class A(2004-3) 3/17/04 $ 700,000,000 One Month LIBOR + 0.26% March 2019 August 2021
Class A(2004-5) 5/25/04 $ 1,015,240,000 Not to exceed Three Month LIBOR + 0.25%(7) May 18, 2011 October 17, 2013
Class A(2004-6) 6/17/04 $ 500,000,000 One Month LIBOR + 0.14% June 2011 November 2013
Class A(2004-7) 7/28/04 $ 900,000,000 One Month LIBOR + 0.10% July 2009 December 2011
Class A(2004-8) 9/14/04 $ 500,000,000 One Month LIBOR + 0.15% August 2011 January 2014
Class A(2004-9) 10/1/04 $ 672,980,000 Not to exceed One Month LIBOR + 0.20%(8) September 19, 2011 February 20, 2014
Class A(2004-10) 10/27/04 $ 500,000,000 One Month LIBOR + 0.08% October 2009 March 2012
(continued on next page)
__________________________
(1) Subject to increase.
(2) Class A(2002-2) noteholders will receive interest at 5.60% on an outstanding euro principal amount of
€750,000,000, pursuant to the terms of a currency and interest rate swap applicable only to the Class A(2002-2) notes.
(3) Class A(2002-7) noteholders will receive interest at Three Month EURIBOR + 0.15% on an outstanding euro
principal amount of €500,000,000, pursuant to the terms of a currency and interest rate swap applicable only to
the Class A(2002-7) notes.
(4) Class A(2002-11) noteholders will receive interest at Three Month EURIBOR + 0.25% on an outstanding euro
principal amount of €500,000,000, pursuant to the terms of a currency and interest rate swap applicable only to
the Class A(2002-11) notes.
(5) Class A(2003-5) noteholders will receive interest at 4.15% on an outstanding euro principal amount of
€500,000,000, pursuant to the terms of a currency and interest rate swap applicable only to the Class A(2003-5) notes.
(6) Class A(2004-1) noteholders will receive interest at 4.50% on an outstanding euro principal amount of
€600,000,000, pursuant to the terms of a currency and interest rate swap applicable only to the Class A(2004-1) notes.
(7) Class A(2004-5) noteholders will receive interest at Three Month EURIBOR + 0.15% on an outstanding euro
principal amount of €850,000,000, pursuant to the terms of a currency and interest rate swap applicable only to
the Class A(2004-5) notes.
(8) Class A(2004-9) noteholders will receive interest at One Month EURIBOR + 0.11% on an outstanding euro
principal amount of €550,000,000, pursuant to the terms of a currency and interest rate swap applicable only to
the Class A(2004-9) notes.
A-II-1
BAseries
Class A Notes (continued from previous page)
Expected
Issuance Nominal Principal Legal
Class A Date Liquidation Amount Note Interest Rate Payment Date Maturity Date
____________________________________________________________________________________________________________________________
Class A (2005-1) 4/20/05 $ 750,000,000 4.20% April 2008 September 2010
Class A (2005-2) 5/19/05 $ 500,000,000 One Month LIBOR + 0.08% May 2012 October 2014
Class A (2005-3) 6/14/05 $ 600,000,000 4.10% May 2010 October 2012
Class A (2005-4) 7/7/05 $ 800,000,000 One Month LIBOR + 0.04% June 2010 November 2012
Class A (2005-5) 8/11/05 $ 1,500,000,000 One Month LIBOR + 0.00% July 2008 December 2010
Class A (2005-6) 8/25/05 $ 500,000,000 4.50% August 2010 January 2013
Class A (2005-7) 9/29/05 $ 1,000,000,000 4.30% September 2008 February 2011
Class A (2005-8) 10/12/05 $ 850,000,000 One Month LIBOR + 0.02% September 2009 February 2012
Class A (2005-9) 11/17/05 $ 1,000,000,000 One Month LIBOR + 0.04% November 2010 April 2013
Class A (2005-10) 11/29/05 $ 400,000,000 One Month LIBOR + 0.06% June 2013 November 2015
Class A (2005-11) 12/16/05 $ 500,000,000 One Month LIBOR + 0.04% December 2010 May 2013
Class A (2006-1) 2/15/06 $ 1,600,000,000 4.90% February 2009 July 2011
Class A (2006-2) 3/7/06 $ 550,000,000 One Month LIBOR + 0.06% January 2013 June 2015
Class A (2006-3) 3/30/06 $ 750,000,000 One Month LIBOR + 0.02% March 2010 August 2012
Class A (2006-4) 5/31/06 $ 2,500,000,000 One Month LIBOR - 0.01% April 2009 September 2011
Class A (2006-5) 6/9/06 $ 700,000,000 One Month LIBOR + 0.06% May 2013 October 2015
Class A (2006-6) 7/20/06 $ 2,000,000,000 One Month LIBOR + 0.03% June 2011 November 2013
Class A (2006-7) 7/28/06 $ 375,000,000 One Month LIBOR + 0.04% July 2014 December 2016
Class A (2006-8) 8/9/06 $ 725,000,000 One Month LIBOR + 0.03% December 2013 May 2016
Class A (2006-9) 8/30/06 $ 1,750,000,000 One Month LIBOR + 0.01% September 2010 February 2013
Class A (2006-10) 9/19/06 $ 750,000,000 One Month LIBOR - 0.02% September 2009 February 2012
Class A (2006-11) 9/26/06 $ 520,000,000 One Month LIBOR + 0.03% November 2013 April 2016
Class A (2006-12) 10/16/06 $ 1,000,000,000 One Month LIBOR + 0.02% October 2011 March 2014
Class A (2006-13) 11/14/06 $ 275,000,000 One Month LIBOR + 0.02% December 2013 May 2016
Class A (2006-14) 11/28/06 $ 1,350,000,000 One Month LIBOR + 0.06% November 2013 April 2016
Class A (2006-15) 12/13/06 $ 1,000,000,000 One Month LIBOR + 0.00% November 2011 April 2014
Class A (2006-16) 12/19/06 $ 1,000,000,000 4.72% December 2010 May 2013
Class A (2007-1) 1/18/07 $ 500,000,000 5.17% January 2017 June 2019
Class A (2007-2) 2/16/07 $ 2,500,000,000 One Month LIBOR +0.02% January 2011 June 2013
Class A (2007-3) 3/20/07 $ 515,000,000 One Month LIBOR + 0.02% June 2014 November 2016
Class A (2007-4) 3/20/07 $ 300,000,000 One Month LIBOR + 0.04% June 2017 November 2019
Class A (2007-5) 3/20/07 $ 396,927,017 Not to exceed One Month LIBOR + 0.03%(9) March 2014 August 2016
Class A (2007-6) 4/12/07 $ 750,000,000 One Month LIBOR + 0.06% April 2014 September 2016
Class A (2007-7) 5/16/07 $ 1,750,000,000 One Month LIBOR + 0.00% March 2010 August 2012
Class A (2007-8) 6/22/07 $ 500,000,000 5.59% June 2012 November 2014
Class A (2007-9) 7/19/07 $ 1,250,000,000 One Month LIBOR + 0.04% June 2012 November 2014
Class A (2007-10) 7/26/07 $ 750,000,000 One Month LIBOR + 0.07% July 2014 December 2016
Class A (2007-11) 8/2/07 $ 400,000,000 One Month LIBOR + 0.07% July 2017 December 2019
Class A (2007-12) 8/22/07 $ 2,000,000,000 One Month LIBOR + 0.20% August 2010 January 2013
Class A (2007-13) 10/12/07 $ 2,000,000,000 One Month LIBOR + 0.22% November 2009 April 2012
* Class A (2007-15) 11/[•]/07$ 1,250,000,000 One Month LIBOR + [•]% November 2014 April 2017
________________________
* Expected issuance.
(9) Class A(2007-5) noteholders will receive interest at Three Month JPY-LIBOR + 0.00% on an outstanding yen
principal amount of ¥46,500,000,000, pursuant to the terms of a currency and interest rate swap applicable only
to the Class A(2007-5) notes.
A-II-2
BAseries
Class B Notes
Expected
Issuance Nominal Principal Legal
Class B Date Liquidation Amount Note Interest Rate Payment Date Maturity Date
____________________________________________________________________________________________________________________________________
Class B(2003-1) 2/20/03 $ 200,000,000 One Month LIBOR + 0.44% February 2008 July 2010
Class B(2003-2) 6/12/03 $ 200,000,000 One Month LIBOR + 0.39% May 2008 October 2010
Class B(2003-3) 8/20/03 $ 200,000,000 One Month LIBOR + 0.375% August 2008 January 2011
Class B(2003-4) 10/15/03 $ 331,650,000 Not to exceed Three Month LIBOR + 0.85%(1) September 18, 2013 February 17, 2016
Class B(2003-5) 10/2/03 $ 150,000,000 One Month LIBOR + 0.37% September 2008 February 2011
Class B(2004-1) 4/1/04 $ 350,000,000 4.45% March 2014 August 2016
Class B(2004-2) 8/11/04 $ 150,000,000 One Month LIBOR + 0.39% July 2011 December 2013
Class B(2005-1) 6/22/05 $ 125,000,000 One Month LIBOR + 0.29% June 2012 November 2014
Class B(2005-2) 8/11/05 $ 200,000,000 One Month LIBOR + 0.18% July 2010 December 2012
Class B(2005-3) 11/9/05 $ 150,962,500 Not to exceed One Month LIBOR + 0.40%(2) October 19, 2015 March 19, 2018
Class B(2005-4) 11/2/05 $ 150,000,000 4.90% October 2008 March 2011
Class B(2006-1) 3/3/06 $ 250,000,000 One Month LIBOR + 0.22% February 2013 July 2015
Class B(2006-2) 3/24/06 $ 500,000,000 Not to exceed One Month LIBOR + 0.25% March 2013 August 2015
Class B(2006-3) 8/22/06 $ 300,000,000 One Month LIBOR + 0.08% August 2009 January 2012
Class B(2006-4) 11/14/06 $ 250,000,000 One Month LIBOR + 0.08% October 2009 March 2012
Class B(2007-1) 1/26/07 $ 450,000,000 One Month LIBOR + 0.08% January 2010 June 2012
Class B(2007-2) 1/31/07 $ 250,000,000 One Month LIBOR + 0.20% January 2014 June 2016
Class B(2007-3) 3/30/07 $ 175,000,000 One Month LIBOR + 0.20% March 2014 August 2016
Class B(2007-4) 5/15/07(3)$ 425,000,000(3) One Month LIBOR + 0.09% April 2010 September 2012
Class B(2007-5) 10/11/07 $ 275,000,000 One Month LIBOR + 0.60% October 2009 March 2012
* Class B(2007-6) 11/16/07 $ 150,000,000 One Month LIBOR + 0.51% November 2009 April 2012
__________________________
* Expected issuance.
(1) Class B(2003-4) noteholders will receive interest at 5.45% on an outstanding sterling principal amount of
£200,000,000, pursuant to the terms of a currency and interest rate swap applicable only to the Class B(2003-4)
notes.
(2) Class B(2005-3) noteholders will receive interest at Three Month EURIBOR + 0.30% on an outstanding euro
principal amount of €125,000,000, pursuant to the terms of a currency and interest rate swap applicable only to
the Class B(2005-3) notes.
(3) Of the $425,000,000 principal amount of the Class B(2007-4) Notes, $250,000,000 was issued on May 15, 2007,
and $175,000,000 was issued on June 22, 2007.
A-II-3
BAseries
Class C Notes
Expected
Issuance Nominal Principal Legal Maturity
Class C Date Liquidation Amount Note Interest Rate Payment Date Date
_______________________________________________________________________________________________________________________________
Class C(2001-2) 7/12/01 $ 100,000,000 Not to exceed One Month LIBOR + 1.15% July 2008 December 2010
Class C(2002-1) 2/28/02 $ 250,000,000 6.80% February 2012 July 2014
Class C(2002-3) 6/12/02 $ 200,000,000 One Month LIBOR + 1.35% May 2012 October 2014
Class C(2002-6) 10/29/02 $ 50,000,000 One Month LIBOR + 2.00% October 2012 March 2015
Class C(2002-7) 10/29/02 $ 50,000,000 6.70% October 2012 March 2015
Class C(2003-1) 2/4/03 $ 200,000,000 One Month LIBOR + 1.70% January 2010 June 2012
Class C(2003-2) 2/12/03 $ 100,000,000 One Month LIBOR + 1.60% January 2008 June 2010
Class C(2003-3) 5/8/03 $ 175,000,000 One Month LIBOR + 1.35% May 2008 October 2010
Class C(2003-4) 6/19/03 $ 327,560,000 Not to exceed Three Month LIBOR + 2.05%(1) May 17, 2013 October 19, 2015
Class C(2003-5) 7/2/03 $ 100,000,000 One Month LIBOR + 1.18% June 2008 November 2010
Class C(2003-6) 7/30/03 $ 250,000,000 One Month LIBOR + 1.18% July 2008 December 2010
Class C(2003-7) 11/5/03 $ 100,000,000 One Month LIBOR + 1.35% October 2013 March 2016
Class C(2004-1) 3/16/04 $ 200,000,000 One Month LIBOR + 0.78% February 2011 July 2013
Class C(2004-2) 7/1/04 $ 275,000,000 One Month LIBOR + 0.90% June 2014 November 2016
Class C(2005-1) 6/1/05 $ 125,000,000 One Month LIBOR + 0.41% May 2010 October 2012
Class C(2005-2) 9/22/05 $ 150,000,000 One Month LIBOR + 0.35% September 2010 February 2013
Class C(2005-3) 10/20/05 $ 300,000,000 One Month LIBOR + 0.27% October 2008 March 2011
Class C(2006-1) 2/17/06 $ 350,000,000 One Month LIBOR + 0.42% February 2013 July 2015
Class C(2006-2) 3/17/06 $ 225,000,000 One Month LIBOR + 0.30% March 2011 August 2013
Class C(2006-3) 5/31/06 $ 250,000,000 One Month LIBOR + 0.29% May 2011 October 2013
Class C(2006-4) 6/15/06 $ 375,000,000 One Month LIBOR + 0.23% June 2009 November 2011
Class C(2006-5) 8/15/06 $ 300,000,000 One Month LIBOR + 0.40% August 2013 January 2016
Class C(2006-6) 9/29/06 $ 250,000,000 Not to exceed One Month LIBOR + 0.40% September 2013 February 2016
Class C(2006-7) 10/16/06 $ 200,000,000 One Month LIBOR + 0.23% October 2009 March 2012
Class C(2007-1) 1/26/07 $ 300,000,000 One Month LIBOR + 0.29% January 2012 June 2014
Class C(2007-2) 5/15/07 $ 150,000,000 One Month LIBOR + 0.27% April 2010 September 2012
Class C(2007-3) 8/14/07 $ 200,000,000 Not to exceed One Month LIBOR + 0.50% August 2010 January 2013
* Class C(2007-4) 11/16/07 $ 225,000,000 One Month LIBOR + 1.25% November 2009 April 2012
_________________________
* Expected issuance.
(1) Class C(2003-4) noteholders will receive interest at 6.10% on an outstanding sterling principal amount of
£200,000,000, pursuant to the terms of a currency and interest rate swap applicable only to the Class C(2003-4)
notes.
A-II-4
Annex III
Outstanding Master Trust II Series
The information provided in this Annex III is an integral part of the prospectus supplement, and is
incorporated by reference into the prospectus supplement.
Issuance Investor Scheduled Termination
# Series/Class Date Interest Certificate Rate Payment Date Date
_______________________________________________________________________________________________________________________________
1 Series 1997-B 2/27/97
Class A - $850,000,000 One Month LIBOR + .16% March 2012 August 2014
Class B - $75,000,000 One Month LIBOR + .35% March 2012 August 2014
Collateral - $75,000,000 - - -
Interest
2 Series 1997-O 12/23/97
Class A - $425,000,000 One Month LIBOR + .17% December 2007 May 2010
Class B - $37,500,000 One Month LIBOR + .35% December 2007 May 2010
Collateral Interest - $37,500,000 - - -
3 Series 1998-B 4/14/98
Class A - $550,000,000 Three Month LIBOR + .09% April 2008 September 2010
Class B - $48,530,000 Not to Exceed Three Month LIBOR + .50% April 2008 September 2010
Collateral Interest - $48,530,000 - - -
4 Series 1998-E 8/11/98
Class A - $750,000,000 Three Month LIBOR + .145% April 2008 September 2010
Class B - $66,200,000 Three Month LIBOR + .33% April 2008 September 2010
Collateral - $66,200,000 - - -
Interest
5 Series 1999-B 3/26/99
Class A - $637,500,000 5.90% March 2009 August 2011
Class B - $56,250,000 6.20% March 2009 August 2011
Collateral - $56,250,000 - - -
Interest
6 Series 1999-J 9/23/99
Class A - $850,000,000 7.00% September 2009 February 2012
Class B - $75,000,000 7.40% September 2009 February 2012
Collateral - $75,000,000 - - -
Interest
7 Series 2000-E 6/1/00
Class A - $500,000,000 7.80% May 2010 October 2012
Class B - $45,000,000 8.15% May 2010 October 2012
Collateral Interest - $45,000,000 - - -
8 Series 2000-H 8/23/00
Class A - $595,000,000 One Month LIBOR + .25% August 2010 January 2013
Class B - $52,500,000 One Month LIBOR + .60% August 2010 January 2013
Collateral - $52,500,000 - - -
Interest
9 Series 2001-B 3/8/01
Class A - $637,500,000 One Month LIBOR + .26% March 2011 August 2013
Class B - $56,250,000 One Month LIBOR + .60% March 2011 August 2013
Collateral - $56,250,000 - - -
Interest
10 Series 2001-C 4/25/01
Class A - $675,000,000 Three Month LIBOR - .125% April 2011 September 2013
Class B - $60,000,000 One Month LIBOR + .62% April 2011 September 2013
Collateral Interest - $60,000,000 - - -
11 Series 2001-D 5/24/01
- - - - -
Collateral Certificate(1)
__________________________________
(1) The collateral certificate represents the sole asset of the BA Credit Card Trust. See "Annex II:
Outstanding Series, Classes and Tranches of Notes" for a list of outstanding notes issued by the issuing entity.
A-III-1
Prospectus Dated November 15, 2007
|
FIA Card Services, National Association
Sponsor, Servicer and Originator
BA Credit Card Funding, LLC
Transferor and Depositor
BA Credit Card Trust
Issuing Entity
The issuing entity-
o may periodically issue notes in one or more series, classes or tranches; and
o will own-
- the collateral certificate, Series 2001-D, representing an undivided interest in master trust II, whose assets include
the receivables arising in a portfolio of unsecured revolving credit card accounts; and
- other property described under "Prospectus Summary-Sources of Funds to Pay the Notes" and "Sources of Funds to Pay the
Notes" in this prospectus and "Transaction Parties-BA Credit Card Trust" in this prospectus and the accompanying
prospectus supplement.
The notes-
o will be secured by the issuing entity's assets and will be paid only from proceeds of the issuing entity's assets;
o offered with this prospectus and the related prospectus supplement will be rated in one of the four highest rating categories by
at least one nationally recognized rating agency; and
o may be issued as part of a designated series, class or tranche.
____________________________________________________________________________________________________________________________
You should consider the discussion under "Risk Factors" beginning on page 28 of this prospectus and
any risk factors in the accompanying prospectus supplement before you purchase any notes.
The primary asset of the issuing entity is the collateral certificate, Series 2001-D. The collateral certificate
represents an undivided interest in BA Master Credit Card Trust II. Master trust II's assets include receivables arising
in a portfolio of unsecured consumer revolving credit card accounts. The notes are obligations of the issuing entity only
and are not obligations of BA Credit Card Funding, LLC, FIA Card Services, National Association, their affiliates or any
other person. Each tranche of notes will be secured by specified assets of the issuing entity as described in this
prospectus and in the accompanying prospectus supplement. Noteholders will have no recourse to any other assets of the
issuing entity for payment of the notes.
The notes are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other governmental agency or
instrumentality.
____________________________________________________________________________________________________________________________
Neither the SEC nor any state securities commission has approved these notes or determined that this prospectus is truthful, accurate
or complete. Any representation to the contrary is a criminal offense.
1
Important Notice about Information Presented in this
Prospectus and the Accompanying Prospectus Supplement
We provide information to you about the notes in two separate documents: (a) this prospectus, which provides general
information about the BAseries notes and each other series of notes, some of which may not apply to your series, class or tranche of
notes, and (b) the accompanying prospectus supplement, which will describe the specific terms of your series, class or tranche of
notes, including:
o the timing of interest and principal payments;
o financial and other information about the issuing entity's assets;
o information about enhancement for your series, class or tranche;
o the ratings for your class or tranche; and
o the method for selling the notes.
This prospectus may be used to offer and sell any series, class or tranche of notes only if accompanied by the prospectus
supplement for that series, class or tranche.
If the terms of a particular series, class or tranche of notes vary between this prospectus and the accompanying prospectus
supplement, you should rely on the information in the accompanying prospectus supplement.
You should rely only on the information provided in this prospectus and the accompanying prospectus supplement, including
the information incorporated by reference. We have not authorized anyone to provide you with different information. We are not
offering the notes in any state where the offer is not permitted. We do not claim the accuracy of the information in this prospectus
or the accompanying prospectus supplement as of any date other than the dates stated on their respective covers.
Information regarding certain entities that are not affiliates of FIA Card Services, National Association or BA Credit Card
Funding, LLC has been provided in this prospectus. See in particular "Transaction Parties-The Bank of New York" and "-Wilmington
Trust Company." The information contained in those sections of this prospectus was prepared solely by the party described in that
section without any input from FIA Card Services, National Association, BA Credit Card Funding, LLC or any of their affiliates.
We include cross-references in this prospectus and in the accompanying prospectus supplement to captions in these materials
where you can find further related discussions. The Table of Contents in this prospectus and in the accompanying prospectus
supplement provide the pages on which these captions are located.
Parts of this prospectus use defined terms. You can find a listing of defined terms in the "Glossary of Defined Terms"
beginning on page 177.
2
Forward-Looking Statements
This prospectus and the accompanying prospectus supplement, including information included or incorporated by reference in
this prospectus and the accompanying prospectus supplement, may contain forward-looking statements. Such statements are subject to
risks and uncertainties. Actual conditions, events or results may differ materially from those set forth in such forward-looking
statements. Words such as "believe", "expect", "anticipate", "intend", "plan", "estimate", "could" or similar expressions are
intended to identify forward-looking statements but are not the only means to identify these statements. Forward-looking statements
speak only as of the date on which they are made. We undertake no obligation to update publicly or revise any such statements.
Factors which could cause the actual financial and other results to differ materially from those projected by us in forward-looking
statements include, but are not limited to, the following:
o local, regional and national business, political or economic conditions may differ from those expected;
o the effects and changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the
Federal Reserve Board, may adversely affect Funding's or FIA's business;
o the timely development and acceptance of new products and services may be different than anticipated;
o technological changes instituted by Funding or FIA and by persons who may affect Funding's or FIA's business may be more
difficult to accomplish or more expensive than anticipated or may have unforeseen consequences;
o the ability to increase market share and control expenses may be more difficult than anticipated;
o competitive pressures among financial services companies may increase significantly;
o Funding's or FIA's reputation risk arising from negative public opinion;
o changes in laws and regulations may adversely affect Funding, FIA or their businesses;
o changes in accounting policies and practices, as may be adopted by regulatory agencies and the Financial Accounting
Standards Board, may affect expected financial reporting or business results;
o the costs, effects and outcomes of litigation may adversely affect Funding, FIA or their businesses; and
o Funding or FIA may not manage the risks involved in the foregoing as well as anticipated.
_________________________
3
TABLE OF CONTENTS
Page
Prospectus Summary...........................................7
Securities Offered........................................7
Risk Factors..............................................7
Issuing Entity............................................7
Funding...................................................7
Master Trust II...........................................7
FIA and Affiliates........................................8
Indenture Trustee.........................................9
Owner Trustee.............................................9
Series, Classes and Tranches of Notes....................11
BAseries Notes...........................................11
Interest Payments........................................12
Interest on BAseries Notes...............................12
Expected Principal Payment Date and Legal Maturity Date..12
Stated Principal Amount, Outstanding Dollar Principal
Amount and Nominal Liquidation Amount of Notes.....12
Subordination............................................14
BAseries Credit Enhancement..............................15
BAseries Required Subordinated Amount....................15
Limit on Repayment of All Notes..........................16
Sources of Funds to Pay the Notes........................16
BAseries Class C Reserve Account.........................17
Flow of Funds and Application of Finance Charge and
Principal Collections..............................17
Revolving Period.........................................18
Early Redemption of Notes................................18
Optional Redemption by the Issuing Entity................19
Events of Default........................................19
Events of Default Remedies...............................20
Security for the Notes...................................21
Limited Recourse to the Issuing Entity...................21
BAseries Accumulation Reserve Account....................21
Shared Excess Available Funds............................22
Registration, Clearing and Settlement....................22
ERISA Eligibility........................................22
Tax Status...............................................22
Denominations............................................22
Risk Factors................................................28
Transaction Parties.........................................51
BA Credit Card Trust.....................................51
BA Master Credit Card Trust II...........................52
BA Credit Card Funding, LLC..............................53
FIA and Affiliates.......................................54
Mergers................................................55
Industry Developments..................................55
Litigation.............................................56
The Bank of New York.....................................56
Wilmington Trust Company.................................57
Use of Proceeds.............................................58
The Notes...................................................58
General..................................................58
Interest.................................................60
Principal................................................60
Stated Principal Amount, Outstanding Dollar Principal
Amount and Nominal Liquidation Amount..............62
Stated Principal Amount................................62
Outstanding Dollar Principal Amount....................63
Nominal Liquidation Amount.............................63
Final Payment of the Notes...............................66
Subordination of Interest and Principal..................66
Required Subordinated Amount.............................67
Early Redemption of Notes................................71
Issuances of New Series, Classes and Tranches of Notes...72
Payments on Notes; Paying Agent..........................75
Denominations............................................75
Record Date..............................................75
Governing Law............................................75
Form, Exchange and Registration and Transfer of Notes....76
Book-Entry Notes.........................................76
The Depository Trust Company.............................78
Clearstream, Luxembourg..................................78
Euroclear System.........................................79
Distributions on Book-Entry Notes........................79
Global Clearing and Settlement Procedures................80
Definitive Notes.........................................81
Replacement of Notes.....................................81
Sources of Funds to Pay the Notes...........................82
The Collateral Certificate...............................82
Deposit and Application of Funds.........................85
Deposit and Application of Funds for the BAseries........86
BAseries Available Funds...............................86
Application of BAseries Available Funds................87
Targeted Deposits of BAseries Available Funds to the
Interest Funding Account..........................88
Allocation to Interest Funding Subaccounts.............89
Payments Received from Derivative Counterparties for
Interest on Foreign Currency Notes................90
4
Deposits of Withdrawals from the Class C Reserve
Account to the Interest Funding Account..........90
Allocations of Reductions from Charge-Offs.............90
Limits on Reallocations of Charge-Offs to a Tranche of
Class C Notes from Tranches of Class A and
Class B..........................................90
Limits on Reallocations of Charge-Offs to a Tranche of
Class B Notes from Tranches of Class A Notes.....91
Allocations of Reimbursements of Nominal Liquidation
Amount Deficits..................................91
Application of BAseries Available Principal Amounts....92
Reductions to the Nominal Liquidation Amount of
Subordinated Classes from Reallocations of
BAseries Available Principal Amounts..............94
Limit on Allocations of BAseries Available Principal
Amounts and BAseries Available Funds..............96
Targeted Deposits of BAseries Available Principal
Amounts to the Principal Funding Account..........96
Allocation to Principal Funding Subaccounts............98
Limit on Deposits to the Principal Funding Subaccount
of Subordinated Notes; Limit on Repayments of all
Tranches..........................................99
Payments Received from Derivative Counterparties for
Principal........................................100
Payments Received from Supplemental Credit Enhancement
Providers or Supplemental Liquidity Providers for
Principal.........................................101
Deposits of Withdrawals from the Class C Reserve
Account to the Principal Funding Account.........101
Withdrawals from Interest Funding Subaccounts.........101
Withdrawals from Principal Funding Account............102
Targeted Deposits to the Class C Reserve Account......103
Withdrawals from the Class C Reserve Account..........104
Targeted Deposits to the Accumulation Reserve Account.105
Withdrawals from the Accumulation Reserve Account.....105
Final Payment of the Notes............................106
Pro Rata Payments Within a Tranche....................106
Shared Excess Available Funds.........................107
Issuing Entity Accounts.................................107
Derivative Agreements...................................108
Supplemental Credit Enhancement Agreements and
Supplemental Liquidity Agreements................109
Sale of Credit Card Receivables.........................109
Sale of Credit Card Receivables for BAseries Notes....110
Limited Recourse to the Issuing Entity; Security for
the Notes.......................................111
The Indenture..............................................112
Indenture Trustee.......................................112
Owner Trustee...........................................115
Issuing Entity Covenants................................115
Early Redemption Events.................................116
Events of Default.......................................117
Events of Default Remedies..............................118
Meetings................................................120
Voting..................................................121
Amendments to the Indenture and Indenture Supplements...121
Tax Opinions for Amendments.............................124
Addresses for Notices...................................125
Issuing Entity's Annual Compliance Statement............125
Indenture Trustee's Annual Report.......................125
List of Noteholders.....................................125
Reports.................................................125
FIA's Credit Card Activities...............................128
General.................................................128
Origination, Account Acquisition, Credit Lines and Use
of Credit Card Accounts.........................128
Interchange.............................................130
FIA's Credit Card Portfolio................................130
Billing and Payments....................................130
Risk Control and Fraud..................................131
Delinquencies and Collection Efforts....................132
Charge-Off Policy.......................................132
Renegotiated Loans and Re-Aged Accounts.................133
Receivables Transfer Agreements Generally..................133
The Receivables Purchase Agreement.........................134
Sale of Receivables.....................................134
5
Representations and Warranties..........................134
Repurchase Obligations..................................135
Reassignment of Other Receivables.......................136
Amendments..............................................136
Termination.............................................136
Master Trust II............................................136
General.................................................136
Master Trust II Trustee.................................137
The Receivables.........................................139
Investor Certificates...................................140
Conveyance of Receivables...............................141
Addition of Master Trust II Assets......................142
Removal of Accounts.....................................143
Collection and Other Servicing Procedures...............145
Master Trust II Accounts................................146
Investor Percentage.....................................146
Application of Collections..............................146
Defaulted Receivables; Rebates and Fraudulent Charges...149
Master Trust II Termination.............................150
Pay Out Events..........................................150
Servicing Compensation and Payment of Expenses..........152
New Issuances...........................................153
Representations and Warranties..........................154
Certain Matters Regarding the Servicer and the
Transferor......................................157
Servicer Default........................................158
Evidence as to Compliance...............................159
Amendments to the Master Trust II Agreement.............161
Certificateholders Have Limited Control of Actions......163
Consumer Protection Laws...................................163
Federal Income Tax Consequences............................164
General.................................................164
Description of Opinions.................................165
Tax Characterization of the Issuing Entity and the Notes166
Consequences to Holders of the Offered Notes............167
State and Local Tax Consequences........................170
Benefit Plan Investors.....................................170
Prohibited Transactions.................................171
Potential Prohibited Transactions from Investment in
Notes.............................................171
Prohibited Transactions between the Benefit Plan and a
Party in Interest.................................171
Prohibited Transactions between the Issuing Entity or
Master Trust II and a Party in Interest...........172
Investment by Benefit Plan Investors....................173
Tax Consequences to Benefit Plans.......................173
Plan of Distribution.......................................173
Legal Matters..............................................174
Where You Can Find More Information........................175
Glossary of Defined Terms..................................177
6
Prospectus Summary
This summary does not contain all the information you may need to make an informed investment decision. You should read
this prospectus and the accompanying prospectus supplement in their entirety before you purchase any notes. The accompanying
supplement to this prospectus supplements disclosure in this prospectus.
Securities Offered
The issuing entity will be offering notes. The notes will be issued pursuant to an indenture between the issuing entity and The Bank
of New York, as indenture trustee. In addition, each series of notes will be issued pursuant to a supplement to the indenture
between the issuing entity and the indenture trustee. The BAseries notes will be issued pursuant to the indenture as supplemented by
the BAseries indenture supplement.
Risk Factors
Investment in notes involves risks. You should consider carefully the risk factors beginning on page 28 in this prospectus. In the
event that an investment in any tranche of notes exhibits additional risks to investors, additional risk factors will be described in
the accompanying prospectus supplement. In such an event, you should consider the risk factors in this prospectus and in the
accompanying prospectus supplement.
Issuing Entity
BA Credit Card Trust, a Delaware statutory trust, is the issuing entity of the notes. The address of the issuing entity is BA Credit
Card Trust, c/o Wilmington Trust Company, Rodney Square North, 1100 North Market Street, Wilmington, Delaware 19890-0001. Its
telephone number is (302) 651-1000.
BA Credit Card Funding, LLC is the beneficiary of the issuing entity.
Funding
BA Credit Card Funding, LLC (referred to as Funding), a limited liability company formed under the laws of Delaware and an indirect
subsidiary of FIA, is the transferor and depositor of the issuing entity. The address for Funding is Hearst Tower, 214 North Tryon
Street, Suite #21-39, NC1-027-21-04, Charlotte, North Carolina 28255 and its telephone number is (704) 683-4915. In addition,
Funding is the holder of the transferor interest in BA Master Credit Card Trust II and the beneficiary of the issuing entity.
On the substitution date, Funding was substituted for FIA as the transferor of receivables to master trust II, as holder of the
transferor interest in master trust II, and as beneficiary of the issuing entity. See "Transaction Parties-BA Credit Card Funding,
LLC."
Master Trust II
The issuing entity's primary asset will be the collateral certificate issued by BA Master Credit Card Trust II (referred to as master
trust II), a Delaware trust. The collateral certificate, an investor certificate issued by master trust II, represents an undivided
interest in the assets of master trust II. For a description of the collateral certificate, see "Sources of Funds to Pay the
Notes-The Collateral Certificate." Master trust II's assets primarily include receivables from certain unsecured revolving credit
card accounts that meet the eligibility criteria for inclusion in master trust II. These eligibility
7
criteria are discussed in "Master Trust II-Addition of Master Trust II Assets."
The credit card receivables in master trust II consist primarily of principal receivables and finance charge receivables. Finance
charge receivables include periodic finance charges, cash advance fees, late charges and certain other fees billed to cardholders,
annual membership fees, and recoveries on receivables in Defaulted Accounts. Principal receivables include amounts charged by
cardholders for merchandise and services, amounts advanced to cardholders as cash advances, and all other fees billed to cardholders
that are not considered finance charge receivables.
In addition, Funding is permitted to add to master trust II participations representing interests in a pool of assets primarily
consisting of receivables arising under revolving credit card accounts owned by FIA. For a description of master trust II, see
"Master Trust II."
Funding may add additional receivables to master trust II at any time without limitation, provided the receivables are eligible
receivables, Funding does not expect the addition to cause a Pay Out Event, and the rating agencies confirm the ratings on the
outstanding investor certificates and notes. Under certain limited circumstances, Funding may be required to add additional
receivables to master trust II to maintain the minimum transferor interest or to maintain a minimum required amount of principal
receivables in master trust II.
Funding may also remove receivables from master trust II provided Funding does not expect the removal to cause a Pay Out Event and
the rating agencies confirm the ratings on the outstanding investor certificates and notes. The amount of any such removal is
limited and may occur only once in a calendar month. In addition, except in limited circumstances, the receivables removed from
master trust II must be selected randomly. However, if Funding breaches certain representations or warranties relating to the
eligibility of receivables added to master trust II, Funding may be required to immediately remove those receivables from master
trust II.
If the composition of master trust II changes over time due to Funding's ability to add and remove receivables, noteholders will not
be notified of that change. However, monthly reports containing certain information relating to the notes and the collateral
securing the notes will be filed with the Securities and Exchange Commission. These reports will not be sent to noteholders. See
"Where You Can Find More Information" for information as to how these reports may be accessed.
FIA and Affiliates
FIA Card Services, National Association (referred to as FIA) is a national banking association. The address of FIA's principal
offices is 1100 North King Street, Wilmington, Delaware 19884. Its telephone number is (800) 421-2110.
Prior to the substitution date, FIA formed master trust II and transferred credit card receivables arising in accounts originated or
acquired by FIA to master trust II. Currently, FIA originates and owns credit card accounts from which receivables may be
transferred to Banc of America Consumer Card Services, LLC (referred to as BACCS), a limited liability company formed under the laws
of North Carolina and an indirect subsidiary of FIA. Certain of the receivables transferred to BACCS have been sold, and may
continue to be sold, to Funding for addition to master trust II. FIA is also the servicer for master trust II and is
8
therefore responsible for servicing, managing and making collections on the credit card receivables in master trust II. FIA has
delegated certain of its servicing functions to Banc of America Card Servicing Corporation (referred to as Servicing Corp.), a
corporation formed under the laws of Arizona and an affiliate of FIA. Notwithstanding this or any other delegation, FIA remains
obligated to service the receivables in master trust II. See "Transaction Parties-FIA and Affiliates."
Indenture Trustee
The Bank of New York, a New York banking corporation, is the indenture trustee under the indenture for the notes.
Under the terms of the indenture, the role of the indenture trustee is limited. See "The Indenture-Indenture Trustee."
See "Transaction Parties-The Bank of New York."
Owner Trustee
Wilmington Trust Company, a Delaware banking corporation, is the owner trustee of the issuing entity. Under the terms of the trust
agreement, the role of the owner trustee is limited. See "Transaction Parties-BA Credit Card Trust."
See "Transaction Parties-Wilmington Trust Company."
9
10
Series, Classes and Tranches of Notes
The notes will be issued in series. Each series is secured by a shared security interest in the collateral certificate and the
collection account. It is expected that most series will consist of multiple classes. A class designation determines the relative
seniority for receipt of cash flows and funding of uncovered defaults on principal receivables in master trust II allocated to the
related series of notes. For example, subordinated classes of notes provide credit enhancement for senior classes of notes in the
same series.
Some series of notes will be multiple tranche series, meaning that they may have classes consisting of multiple tranches. Tranches
of notes within a class may be issued on different dates and have different stated principal amounts, rates of interest, interest
payment dates, expected principal payment dates, legal maturity dates and other material terms as described in the related prospectus
supplement.
In a multiple tranche series, the expected principal payment dates and the legal maturity dates of the senior and subordinated
classes of such series may be different. As such, certain subordinated tranches of notes may have expected principal payment dates
and legal maturity dates earlier than some or all of the senior notes of such series. However, subordinated notes will not be repaid
before their legal maturity dates, unless, after payment, the remaining subordinated notes provide the required enhancement for the
senior notes. In addition, senior notes will not be issued unless, after issuance, there are enough outstanding subordinated notes
to provide the required subordinated amount for the senior notes. See "The Notes-Issuances of New Series, Classes and Tranches of
Notes."
BAseries Notes
The BAseries is a multiple tranche series. Each class of notes in the BAseries may consist of multiple tranches. Notes of any
tranche can be issued on any date so long as there is sufficient credit enhancement on that date, either in the form of outstanding
subordinated notes or other forms of credit enhancement. See "The Notes-Issuances of New Series, Classes and Tranches of Notes."
The expected principal payment dates and legal maturity dates of tranches of senior and subordinated classes of the BAseries may be
different. Therefore, subordinated notes may have expected principal payment dates and legal maturity dates earlier than some or all
of the senior notes of the BAseries. Subordinated notes will generally not be paid before their legal maturity date unless, after
payment, the remaining outstanding subordinated notes provide the credit enhancement required for the senior notes.
In general, the subordinated notes of the BAseries serve as credit enhancement for all of the senior notes of the BAseries,
regardless of whether the subordinated notes are issued before, at the same time as, or after the senior notes of the BAseries.
However, certain tranches of senior notes may not require subordination from each class of notes subordinated to it. For example, if
a tranche of Class A notes requires credit enhancement solely from Class C notes, the Class B notes will not, in that case, provide
credit enhancement for that tranche of Class A notes. The amount of credit exposure of any particular tranche of notes is a function
of, among other things, the total amount of notes issued, the required subordinated amount, the amount of usage of the required
subordinated amount and the amount on deposit in the senior tranches' principal funding subaccounts.
11
This prospectus may relate to an offering of BAseries notes or the notes of any other series issued by BA Credit Card Trust. Any
offering of BAseries notes or any other series of notes through this prospectus must be accompanied by a prospectus supplement.
Some series may not be multiple tranche series. For these series, there will be only one tranche per class and each class will
generally be issued on the same date. The expected principal payment dates and legal maturity dates of the subordinated classes of
such a series will either be the same as or later than those of the senior classes of that series.
Interest Payments
Each tranche of notes, other than discount notes, will bear interest from the date and at the rate set forth or as determined in the
related prospectus supplement. Interest on the notes will be paid on the interest payment dates specified in the related prospectus
supplement.
Interest on BAseries Notes
The payment of interest on a senior class of BAseries notes on any payment date is senior to the payment of interest on subordinated
classes of BAseries notes on that date. Generally, no payment of interest will be made on any Class B BAseries note until the
required payment of interest has been made to the Class A BAseries notes. Similarly, generally, no payment of interest will be made
on any Class C BAseries note until the required payment of interest has been made to the Class A and the Class B BAseries notes.
However, any funds on deposit in the Class C reserve account will be available only to holders of Class C notes to cover shortfalls
of interest on any interest payment date.
Expected Principal Payment Date and Legal Maturity Date
It is expected that the issuing entity will pay the stated principal amount of each note in one payment on that note's expected
principal payment date. The expected principal payment date of a note is generally 29 months before its legal maturity date. The
legal maturity date is the date on which a note is legally required to be fully paid in accordance with its terms. The expected
principal payment date and legal maturity date for a note will be specified in the related prospectus supplement.
The issuing entity will be obligated to pay the stated principal amount of a note on its expected principal payment date, or upon the
occurrence of an early redemption event or event of default and acceleration or other optional or mandatory redemption, only to the
extent that funds are available for that purpose and only to the extent that payment is permitted by the subordination provisions of
the senior notes of the same series. The remedies a noteholder may exercise following an event of default and acceleration or on the
legal maturity date are described in "The Indenture-Events of Default Remedies" and "Sources of Funds to Pay the Notes-Sale of Credit
Card Receivables."
Stated Principal Amount, Outstanding Dollar Principal Amount and Nominal Liquidation Amount of Notes
Each note has a stated principal amount, an outstanding dollar principal amount and a nominal liquidation amount.
o Stated Principal Amount. The stated principal amount of a note is the amount that is stated on the face of the note to be
payable to the holder. It can be
12
denominated in U.S. dollars or a foreign currency.
o Outstanding Dollar Principal Amount. For U.S. dollar notes (other than discount notes), the outstanding dollar principal amount
is the same as the initial dollar principal amount of the notes (as set forth in the applicable supplement to this prospectus),
less principal payments to noteholders. For foreign currency notes, the outstanding dollar principal amount is the U.S. dollar
equivalent of the initial dollar principal amount of the notes (as set forth in the related prospectus supplement), less dollar
payments to derivative counterparties for principal. For discount notes, the outstanding dollar principal amount is an amount
stated in, or determined by a formula described in, the related prospectus supplement.
In addition, a note may have an Adjusted Outstanding Dollar Principal Amount. The Adjusted Outstanding Dollar Principal Amount is
the same as the outstanding dollar principal amount, less any funds on deposit in the principal funding subaccount for that note.
o Nominal Liquidation Amount. The nominal liquidation amount of a note is a U.S. dollar amount based on the outstanding dollar
principal amount of the note, but after deducting:
-that note's share of reallocations of Available Principal Amounts used to pay interest on senior classes of notes or a
portion of the master trust II servicing fee allocated to its series;
-that note's share of charge-offs resulting from uncovered defaults on principal receivables in master trust II; and
-amounts on deposit in the principal funding subaccount for that note;
and adding back all reimbursements from Excess Available Funds allocated to that note of (i) reallocations of Available Principal
Amounts used to pay interest on senior classes of notes or the master trust II servicing fee or (ii) charge-offs resulting from
uncovered defaults on principal receivables in master trust II. Excess Available Funds are Available Funds that remain after the
payment of interest and other required payments for the notes.
The nominal liquidation amount of a note corresponds to the portion of the investor interest of the collateral certificate that is
allocated to support that note.
The aggregate nominal liquidation amount of all of the notes is equal to the Investor Interest of the collateral certificate. The
Investor Interest of the collateral certificate corresponds to the amount of principal receivables in master trust II that is
allocated to support the collateral certificate. Anything that increases or decreases the aggregate nominal liquidation amount of
the notes will also increase or decrease the Investor Interest of the collateral certificate.
Upon a sale of credit card receivables held by master trust II (i) following the insolvency of Funding, (ii) following an event of
default and acceleration for a note, or (iii) on a note's legal maturity date, each as described in "Sources of Funds to Pay the
Notes-Sale of Credit Card Receivables," the nominal liquidation amount of a note will be reduced to zero.
For a detailed discussion of nominal liquidation amount, see "The Notes-Stated Principal Amount, Outstanding Dollar Principal Amount
and Nominal Liquidation Amount-Nominal Liquidation Amount."
13
Subordination
Payment of principal of and interest on subordinated classes of notes will be subordinated to the payment of principal of and
interest on senior classes of notes except to the extent provided in this prospectus and the accompanying prospectus supplement.
Available Principal Amounts allocable to the notes of a series may be reallocated to pay interest on senior classes of notes in that
series or a portion of the master trust II servicing fee allocable to that series. In addition, the nominal liquidation amount of a
subordinated class of notes will generally be reduced for charge-offs resulting from uncovered defaults on principal receivables in
master trust II prior to any reductions in the nominal liquidation amount of the senior classes of notes of the same series. While
in a multiple tranche series, charge-offs from uncovered defaults on principal receivables in master trust II allocable to the
series initially will be allocated to each tranche pro rata, these charge-offs will then be reallocated from tranches in the senior
classes to tranches in the subordinated classes to the extent credit enhancement in the form of subordination is still available to
such senior tranches.
In addition, Available Principal Amounts are first utilized to fund targeted deposits to the principal funding subaccounts of senior
classes before being applied to the principal funding subaccounts of the subordinated classes.
In a multiple tranche series, subordinated notes that reach their expected principal payment date, or that have an early redemption
event, event of default or other optional or mandatory redemption, will not be paid to the extent that those notes are necessary to
provide the required subordination for senior classes of notes of the same series. If a tranche of subordinated notes cannot be paid
because of the subordination provisions of its respective indenture supplement, prefunding of the principal funding subaccounts for
the senior notes of the same series will begin, as described in the related prospectus supplement. After that time, the subordinated
notes will be paid only to the extent that:
o the principal funding subaccounts for the senior classes of notes of that series are prefunded in an amount such that the
subordinated notes that have reached their expected principal payment date are no longer necessary to provide the required
subordination;
o new tranches of subordinated notes of that series are issued so that the subordinated notes that have reached their expected
principal payment date are no longer necessary to provide the required subordination;
o enough notes of senior classes of that series are repaid so that the subordinated notes that have reached their expected
principal payment date are no longer necessary to provide the required subordination; or
o the subordinated notes reach their legal maturity date.
On the legal maturity date of a tranche of notes, Available Principal Amounts, if any, allocable to that tranche and proceeds from
any sale of receivables will be paid to the noteholders of that tranche, even if payment would reduce the amount of available
subordination below the required subordination for the senior classes of that series.
14
BAseries Credit Enhancement
Credit enhancement for the BAseries notes generally will be provided through subordination. If so indicated in the related
prospectus supplement, additional credit enhancement for Class C BAseries notes will be provided by the Class C reserve account. The
amount of subordination available to provide credit enhancement to any tranche of BAseries notes is limited to its available
subordinated amount. If the available subordinated amount for any tranche of BAseries notes has been reduced to zero, losses that
otherwise would have been reallocated to subordinated notes will be borne by that tranche of BAseries notes. The nominal liquidation
amount of those notes will be reduced by the amount of losses allocated to those notes, and it is unlikely that those notes will
receive their full payment of principal.
Subordinated classes of BAseries notes generally will not receive interest payments on any payment date until the senior classes of
BAseries notes have received their full interest payment on such date. Available Principal Amounts allocable to the subordinated
classes of BAseries notes may be applied to make interest payments on the senior classes of BAseries notes or to pay a portion of the
master trust II servicing fee allocable to the BAseries. Available Principal Amounts remaining on any payment date after any
reallocations for interest on the senior classes of notes or for a portion of the master trust II servicing fee allocable to the
BAseries will be first applied to make targeted deposits to the principal funding subaccounts of senior classes of BAseries notes on
such date before being applied to make required deposits to the principal funding subaccounts of the subordinated classes of
BAseries notes on such date.
In addition, principal payments on subordinated classes of BAseries notes are subject to the principal payment rules described below
in "-BAseries Required Subordinated Amount."
BAseries Required Subordinated Amount
In order to issue a senior class of BAseries notes, the required subordinated amount of subordinated notes must be outstanding and
available on the issuance date. Generally, the required subordinated amount of a subordinated class of BAseries notes for any date
is an amount equal to a stated percentage of the Adjusted Outstanding Dollar Principal Amount of the senior tranche of notes for such
date. Generally, the required subordinated amount for a tranche of Class A BAseries notes is equal to a stated percentage of the
Adjusted Outstanding Dollar Principal Amount of that tranche of Class A notes. Similarly, the Class B required subordinated amount
of Class C notes for each tranche of Class B BAseries notes is equal to a percentage of its Adjusted Outstanding Dollar Principal
Amount. However, the Class B required subordinated amount of Class C notes for any tranche of Class B BAseries notes may be adjusted
to reflect its pro rata share of the portion of the Adjusted Outstanding Dollar Principal Amount of all Class B BAseries notes which
is not providing credit enhancement to the Class A BAseries notes.
The required subordinated amount for any tranche of BAseries notes will generally be determined as depicted in the chart
"BAseries Required Subordinated Amounts" below.
For a more detailed description of how to calculate the required subordinated amount of any tranche of BAseries notes, see "The
Notes-Required Subordinated Amount-BAseries."
15
Limit on Repayment of All Notes
You may not receive full repayment of your notes if:
o the nominal liquidation amount of your notes has been reduced by charge-offs due to uncovered defaults on principal receivables
in master trust II or as a result of reallocations of Available Principal Amounts to pay interest on senior classes of notes or a
portion of the master trust II servicing fee, and those amounts have not been reimbursed from Available Funds; or
o receivables are sold (i) following the insolvency of Funding, (ii) following an event of default and acceleration or (iii) on the
legal maturity date, and the proceeds from the sale of receivables, plus any available amounts on deposit in the applicable
subaccounts allocable to your notes are insufficient.
Sources of Funds to Pay the Notes
The issuing entity will have the following sources of funds to pay principal of and interest on the notes:
o Collateral Certificate. The collateral certificate is an investor certificate issued as "Series 2001-D" by master trust II to
the issuing entity. It represents an undivided interest in the assets of master trust II. Master trust II owns primarily
receivables arising in selected MasterCard, Visa and American Express revolving credit card accounts. FIA or Funding has
transferred, and Funding may continue to transfer, credit card receivables to master trust II in accordance with the terms of the
master trust II agreement. Both collections of principal receivables and finance charge receivables will be allocated among
holders of interests in master trust II-including the collateral certificate-based generally on the investment in principal
receivables of each interest in master trust II. If collections of receivables allocable to the collateral certificate are less
than expected, payments of principal of and interest on the notes could be delayed or remain unpaid.
At the time it was issued, the collateral certificate received an investment grade rating from at least one nationally recognized
rating agency.
o Derivative Agreements. Some notes may have the benefit of one or more derivative agreements, including interest rate or currency
swaps, or other agreements described in "Sources of Funds to Pay the Notes-Derivative Agreements." A description of the specific
terms of each derivative agreement and each derivative counterparty will be included in the applicable prospectus supplement.
o Supplemental Credit Enhancement Agreements and Supplemental Liquidity Agreements. Some notes may have the benefit of one or more
additional forms of credit enhancement, referred to in this prospectus and the applicable prospectus supplement as supplemental
credit enhancement agreements, such as letters of credit, cash collateral guarantees or accounts, surety bonds or insurance
policies. In addition, some notes may have the benefit of one or more forms of supplemental liquidity agreements, such as a
liquidity facility with various liquidity providers. Funding, FIA or an affiliate may be the provider of any supplemental credit
enhancement agreement or supplemental liquidity agreement. A description of the specific
16
terms of any supplemental credit enhancement agreement or any supplemental liquidity agreement applicable to a series, class or
tranche of notes and a description of the related provider will be included in the applicable prospectus supplement. See "The
Notes-General" and "Sources of Funds to Pay the Notes-Supplemental Credit Enhancement Agreements and Supplemental Liquidity
Agreements" for a discussion of credit enhancement, supplemental credit enhancement agreements and supplemental liquidity agreements.
o The Issuing Entity Accounts. The issuing entity will establish a collection account for the purpose of receiving collections of
finance charge receivables and principal receivables and other related amounts from master trust II payable under the collateral
certificate. If so specified in the prospectus supplement, the issuing entity may establish supplemental accounts for any
series, class or tranche of notes.
Each month, distributions on the collateral certificate will be deposited into the collection account. Those deposits will then be
allocated among each series of notes and applied as described in the accompanying prospectus supplement.
BAseries Class C Reserve Account
If indicated in the related prospectus supplement, the issuing entity will establish a Class C reserve subaccount to provide credit
enhancement solely for the holders of the related tranche of Class C BAseries notes. The applicable Class C reserve subaccount will
be funded as described in the related prospectus supplement.
Funds on deposit in the Class C reserve subaccount for each tranche of Class C BAseries notes will be available to holders of those
notes to cover shortfalls of interest payable on interest payment dates. Funds on deposit in the Class C reserve subaccount for each
tranche of Class C BAseries notes will also be available to holders of those notes to cover certain shortfalls in principal. Only
the holders of the related tranche of Class C BAseries notes will have the benefit of the related Class C reserve subaccount. See
"Sources of Funds to Pay the Notes-Deposit and Application of Funds for the BAseries-Withdrawals from the Class C Reserve Account."
Flow of Funds and Application of Finance Charge and Principal Collections
For a detailed description of the application of collections, see "Master Trust II-Application of Collections" and "Sources of Funds
to Pay the Notes-Deposit and Application of Funds for the BAseries."
Finance charge collections and other amounts allocated to the BAseries, called BAseries Available Funds, will generally be applied
each month to make the payments or deposits depicted in the chart "Application of BAseries Available Funds" below. See the chart
"Application of Collections of Finance Charges and Principal Payments Received by FIA as Servicer of Master Trust II" below for a
depiction of how finance charge collections are allocated by master trust II. For a detailed description of the application of
BAseries Available Funds, see "Sources of Funds to Pay the Notes-Deposit and Application of Funds for the BAseries."
Principal collections and other amounts allocated to the BAseries, called BAseries Available Principal Amounts, generally will be
applied each month to
17
make the payments or deposits depicted in the chart "Application of BAseries Available Principal Amounts" below. See the chart
"Application of Collections of Finance Charges and Principal Payments Received by FIA as Servicer of Master Trust II" below for a
depiction of how principal collections are allocated by master trust II. For a detailed description of the application of BAseries
Available Principal Amounts, see "Sources of Funds to Pay the Notes-Deposit and Application of Funds for the BAseries."
Revolving Period
Until principal amounts are needed to be accumulated to pay any tranche of BAseries notes, principal amounts allocable to that
tranche of notes will be applied to other BAseries notes which are accumulating principal or paid to Funding as holder of the
transferor interest. This period is commonly referred to as the revolving period. Unless an early redemption event or event of
default and acceleration for the related tranche of BAseries notes occurs, the revolving period is expected to end twelve calendar
months prior to the expected principal payment date. However, if the issuing entity reasonably expects to need less than twelve
months to fully accumulate the outstanding dollar principal amount of the related tranche of notes, the end of the revolving period
may be delayed.
Early Redemption of Notes
The issuing entity will be required to redeem any note upon the occurrence of an early redemption event relating to that note, but
only to the extent funds are available for such redemption after giving effect to all allocations and reallocations and, in the case
of subordinated notes of a multiple tranche series, only to the extent that payment is permitted by the subordination provisions of
the senior notes of the same series.
However, if so specified in the accompanying prospectus supplement, subject to certain exceptions, any notes that have the benefit of
a derivative agreement will not be redeemed prior to such notes' expected principal payment date.
Early redemption events include the following:
o the occurrence of a note's expected principal payment date;
o each of the Pay Out Events applicable to the collateral certificate, as described under "Master Trust II-Pay Out Events";
o the issuing entity becoming an "investment company" within the meaning of the Investment Company Act of 1940, as amended; or
o any additional early redemption events specified in the accompanying prospectus supplement.
In addition to the early redemption events described above, if for any date the amount of Excess Available Funds for the BAseries
notes averaged over the three preceding calendar months is less than the Required Excess Available Funds for the BAseries for such
date, an early redemption event will occur for all tranches of BAseries notes.
Excess Available Funds for any month equals the Available Funds allocated to the BAseries that month after application for targeted
deposits to the interest funding account, payment of the master trust II servicing fee allocable to the BAseries, application to
cover defaults on principal receivables in master trust II allocable to the
18
BAseries and reimbursement of any deficits in the nominal liquidation amounts of notes.
Required Excess Available Funds for the BAseries is an amount equal to zero. This amount may be changed provided the issuing entity
(i) receives the consent of the rating agencies and (ii) reasonably believes that the change will not have a material adverse effect
on the BAseries notes.
See "The Notes-Early Redemption of Notes" and "The Indenture-Early Redemption Events."
Upon the occurrence of an early redemption event for any series, class or tranche of notes, those notes will be entitled to receive
payments of interest and principal each month, subject to the conditions outlined in "The Notes-Early Redemption of Notes" and "The
Indenture-Early Redemption Events."
It is not an event of default if the issuing entity fails to redeem a note because it does not have sufficient funds available or
because payment of the note is delayed because it is necessary to provide required subordination for a senior class of notes.
Optional Redemption by the Issuing Entity
Funding, so long as it is an affiliate of the servicer, has the right, but not the obligation, to direct the issuing entity to redeem
any tranche of BAseries notes in whole but not in part on any day on or after the day on which its nominal liquidation amount is
reduced to less than 5% of its highest outstanding dollar principal amount. This repurchase option is referred to as a clean-up call.
The issuing entity will not redeem subordinated BAseries notes if those notes are required to provide credit enhancement for senior
classes of BAseries notes. If the issuing entity is directed to redeem any tranche of BAseries notes, it will notify the registered
holders at least thirty days prior to the redemption date. The redemption price of a note will equal 100% of the outstanding
principal amount of that note, plus accrued but unpaid interest on the note to but excluding the date of redemption.
If the issuing entity is unable to pay the redemption price in full on the redemption date, monthly payments on the related tranche
of BAseries notes will thereafter be made, subject to the principal payment rules described above under "-Subordination," until
either the principal of and accrued interest on that tranche of notes are paid in full or the legal maturity date occurs, whichever
is earlier. Any funds in the principal funding subaccount and the interest funding subaccount and, in the case of Class C
BAseries notes, the Class C reserve subaccount, for the related tranche of BAseries notes will be applied to make the principal and
interest payments on these notes on the redemption date.
Events of Default
The documents that govern the terms and conditions of the notes include a list of adverse events known as events of default.
Some events of default result in an automatic acceleration of the notes, and others result in the right of the holders of the
affected series, class or tranche of notes to demand acceleration after an affirmative vote by holders of more than 50% of the
outstanding dollar principal amount of the affected series, class or tranche of notes.
19
Events of default for any series, class or tranche of notes include the following:
o for any tranche of notes, the issuing entity's failure, for a period of 35 days, to pay interest upon such notes when such
interest becomes due and payable;
o for any tranche of notes, the issuing entity's failure to pay the principal amount of such notes on the applicable legal maturity
date;
o the issuing entity's default in the performance, or breach, of any other of its covenants or warranties in the indenture for a
period of 60 days after either the indenture trustee or the holders of 25% of the aggregate outstanding dollar principal amount
of the outstanding notes of the affected series, class or tranche has provided written notice requesting remedy of such breach,
and, as a result of such default, the interests of the related noteholders are materially and adversely affected and continue to
be materially and adversely affected during the 60 day period;
o the occurrence of certain events of bankruptcy, insolvency, conservatorship or receivership of the issuing entity; and
o for any series, class or tranche of notes, any additional events of default specified in the accompanying prospectus supplement.
An event of default relating to one series, class or tranche of notes will not necessarily be an event of default for any other
series, class or tranche of notes.
Upon the occurrence of an event of default and acceleration for any series, class or tranche of notes, those notes will be entitled
to receive payments of interest and principal each month, subject to the conditions outlined in "The Indenture-Events of Default" and
"-Events of Default Remedies."
Events of Default Remedies
After an event of default and acceleration of a series, class or tranche of notes, funds on deposit in the applicable issuing entity
accounts for the affected notes will be applied to pay principal of and interest on those notes. Then, in each following month,
Available Principal Amounts and Available Funds allocated to those notes will be applied to make monthly principal and interest
payments on those notes until the earlier of the date those notes are paid in full or the legal maturity date of those notes.
However, subordinated notes of a multiple tranche series will receive payment of principal of those notes prior to the legal maturity
date of such notes only if and to the extent that funds are available for that payment and, after giving effect to that payment, the
required subordination will be maintained for senior notes in that series.
If an event of default of a series, class or tranche of notes occurs and that series, class or tranche of notes is accelerated, the
indenture trustee may, and at the direction of the majority of the noteholders of the affected series, class or tranche will, direct
master trust II to sell credit card receivables. However, this sale of receivables may occur only:
o if the conditions specified in "The Indenture-Events of Default Remedies" are satisfied and, for subordinated notes of a multiple
tranche series, only to the extent that payment is permitted by the subordination provisions of the senior notes of the same
series; or
o on the legal maturity date of those notes.
20
The holders of the accelerated notes will be paid their allocable share of the proceeds of a sale of credit card receivables. Upon
the sale of the receivables, the nominal liquidation amount of those accelerated notes will be reduced to zero. See "Sources of
Funds to Pay the Notes-Sale of Credit Card Receivables."
Security for the Notes
The notes of all series are secured by a shared security interest in the collateral certificate and the collection account, but each
tranche of notes is entitled to the benefits of only that portion of the assets allocated to it under the indenture and the indenture
supplement.
Each tranche of notes is also secured by:
o a security interest in any applicable supplemental account; and
o a security interest in any derivative agreement for that tranche.
Limited Recourse to the Issuing Entity
The sole source of payment for principal of or interest on a tranche of notes is provided by:
o the portion of collections of principal receivables and finance charge receivables received by the issuing entity under the
collateral certificate and available to that tranche of notes after giving effect to all allocations and reallocations;
o funds in the applicable issuing entity accounts for that tranche of notes; and
o payments received under any applicable derivative agreement for that tranche of notes.
Noteholders will have no recourse to any other assets of the issuing entity or any other person or entity for the payment of
principal of or interest on the notes.
If there is a sale of credit card receivables (i) following the insolvency of Funding, (ii) following an event of default and
acceleration, or (iii) on the applicable legal maturity date, each as described in "Sources of Funds to Pay the Notes-Sale of Credit
Card Receivables," following such sale those noteholders have recourse only to the proceeds of that sale, investment earnings on
those proceeds and any funds previously deposited in any applicable issuing entity account for such noteholders.
BAseries Accumulation Reserve Account
The issuing entity will establish an accumulation reserve subaccount for each tranche of BAseries notes to cover shortfalls in
investment earnings on amounts (other than prefunded amounts) on deposit in the principal funding subaccount for such notes.
The amount targeted to be deposited in the accumulation reserve subaccount for each tranche of BAseries notes is zero, unless more
than one budgeted deposit is required to accumulate and pay the principal of the related tranche of notes on its expected principal
payment date, in which case, the amount targeted to be deposited is 0.5% of the outstanding dollar principal amount of the related
tranche of notes, or such other amount designated by the issuing entity. See "Sources of Funds to Pay the Notes-Deposit and
Application of Funds for the BAseries-Targeted Deposits to the Accumulation Reserve Account."
21
Shared Excess Available Funds
The BAseries will be included in "Group A." In addition to the BAseries, the issuing entity may issue other series of notes that are
included in Group A.
To the extent that Available Funds allocated to the BAseries are available after all required applications of such amounts as
described in "Sources of Funds to Pay the Notes-Deposit and Application of Funds for the BAseries-Application of BAseries Available
Funds," these unused Available Funds, called shared excess available funds, will be applied to cover shortfalls in Available Funds
for other series of notes in Group A. In addition, the BAseries may receive the benefits of shared excess available funds from other
series in Group A, to the extent Available Funds for such other series of notes are not needed for such series. See "Sources of
Funds to Pay the Notes-The Collateral Certificate,"
"-Deposit and Application of Funds" and "-Deposit and Application of Funds for the BAseries-Shared Excess Available Funds."
Registration, Clearing and Settlement
The notes offered by this prospectus will be registered in the name of The Depository Trust Company or its nominee, and purchasers of
notes will be entitled to receive a definitive certificate only under limited circumstances. Owners of notes may elect to hold their
notes through The Depository Trust Company in the United States or through Clearstream, Luxembourg or the Euroclear System in Europe.
Transfers will be made in accordance with the rules and operating procedures of those clearing systems. See "The Notes-Book-Entry
Notes."
ERISA Eligibility
The indenture permits benefit plans to purchase notes of every class offered pursuant to this prospectus and a related prospectus
supplement. A fiduciary of a benefit plan should consult its counsel as to whether a purchase of notes by the plan is permitted by
ERISA and the Internal Revenue Code. See "Benefit Plan Investors."
Tax Status
Subject to important considerations described under "Federal Income Tax Consequences" in this prospectus, Orrick, Herrington &
Sutcliffe LLP, as special tax counsel to the issuing entity, is of the opinion that, for United States federal income tax purposes
(1) the notes will be treated as indebtedness and (2) the issuing entity will not be an association or a publicly traded partnership
taxable as a corporation. In addition, noteholders will agree, by acquiring notes, to treat the notes as debt for federal, state and
local income and franchise tax purposes.
Denominations
The notes offered by this prospectus will be issued in denominations of $5,000 and multiples of $1,000 in excess of that amount.
22
23
24
Fees and Expenses Payable from BAseries Available Funds and
BAseries Available Principal Amounts
_____________________________________________________________________________________________________________________
Fees and Expenses Payable from BAseries Available Funds:
• Servicing Fee: 2% of Nominal Liquidation Amount - paid to the servicer
_____________________________________________________________________________________________________________________
For any month, the servicing fee is paid immediately after Class C interest payments or deposits. For a depiction of the application
of BAseries Available Funds, see the chart entitled "Application of BAseries Available Funds" above. The servicing fee compensates
the servicer for its expenses in connection with servicing the receivables, including expenses associated with collecting, allocating
and distributing collections on the receivables and other expenses payable by the servicer, such as fees and disbursements of the
master trust II trustee, the owner trustee and the indenture trustee. See "Master Trust II-Servicing Compensation and Payment of
Expenses."
_____________________________________________________________________________________________________________________
Fees and Expenses Payable from BAseries Available Principal Amounts:
• Servicing Fee Shortfalls: any accrued but unpaid servicing fees - paid to the servicer
_____________________________________________________________________________________________________________________
For any month, servicing fee shortfalls, if any, are paid immediately after any Class B interest shortfalls are paid. For a
depiction of the application of BAseries Available Principal Amounts, see the chart entitled "Application of BAseries Available
Principal Amounts" above.
25
BAseries Required Subordinated Amounts
The chart and the accompanying discussion below present only one example of how required subordinated amounts (each, "RSA")
would be calculated for a hypothetical amount of outstanding BAseries notes. This example is illustrative only. The stated
percentages used in this example are applicable to the calculation of each RSA for these hypothetical notes only. The dollar amounts
used in this example are illustrative only and are not intended to represent any allocation of classes and tranches of BAseries notes
outstanding at any time (including, but not limited to, the RSA required for any unencumbered tranche of Class B notes). For a
detailed description of RSA generally, see "Prospectus Summary-BAseries Required Subordinated Amount" and "The Notes-Required
Subordinated Amount," and the related prospectus supplement.
In addition, the issuing entity may change the RSA for any tranche of notes at any time, without the consent of any
noteholders, so long as the issuing entity has met certain conditions described in "The Notes-Required Subordinated Amount."
Generally, the required subordinated amount of a subordinated class of notes for any date is an amount equal to a stated percentage
of the adjusted outstanding dollar principal amount of the senior tranche of notes for such date.
In the example above:
o For the $1,000,000,000 of Class A notes, the RSA of subordinated notes is $162,790,700. Of that amount, the RSA of Class B notes
is $87,209,300 (which is 8.72093% of $1,000,000,000) and the RSA of Class C notes is $75,581,400 (which is 7.55814% of
$1,000,000,000).
o Encumbered Class B notes consist of that portion of the Class B notes that provide credit enhancement to the Class A notes (which
is equal to the Class A RSA of Class B notes or $87,209,300).
26
o Unencumbered Class B notes consist of that portion of the Class B notes that do not provide credit enhancement to the Class A
notes. This unencumbered amount is equal to the aggregate amount of Class B notes ($100,000,000) minus the encumbered Class B
notes ($87,209,300). For the $12,790,700 of unencumbered Class B notes, the RSA of Class C notes is $889,192.84 (which is
6.95187% of $12,790,700).
o For the $100,000,000 of Class B notes, the RSA of Class C notes is $76,470,592.84, or 100% of the Class A RSA of Class C notes
($75,581,400) plus the Class B RSA of Class C notes for the unencumbered Class B notes ($889,192.84).
o Encumbered Class C notes consist of that portion of the Class C notes that provide credit enhancement to the Class A or the Class
B notes (which is equal to the greater of the Class A RSA of Class C notes and the Class B RSA of Class C Notes, or
$76,470,592.84).
o Unencumbered Class C notes consist of that portion of the Class C notes that do not provide credit enhancement to the Class A or
Class B notes. This unencumbered amount is equal to the aggregate amount of Class C notes ($100,000,000) minus the encumbered
Class C notes (76,470,592.84), or $23,529,407.16.
27
Risk Factors
The risk factors disclosed in this section of the prospectus and in the accompanying prospectus supplement describe the
principal risk factors of an investment in the notes.
Some interests could have priority over the master trust II trustee's interest in the
receivables or the indenture trustee's interest in the collateral certificate, which could
cause delayed or reduced payments to you.
Representations and warranties are made that the master trust II trustee has a perfected
interest in the receivables and that the indenture trustee has a perfected interest in the
collateral certificate. If any of these representations and warranties were found not to be
true, however, payments to you could be delayed or reduced.
The transaction documents permit liens for municipal or other local taxes to have priority over
the master trust II trustee's perfected interest in the receivables. If any of these tax liens
were to arise, you could suffer a loss on your investment.
If a conservator, a receiver, or a bankruptcy trustee were appointed for FIA, BACCS, Funding,
master trust II, or the issuing entity, and if the administrative expenses of the conservator,
the receiver, or the bankruptcy trustee were found to relate to the receivables, the collateral
certificate, or the transaction documents, those expenses could be paid from collections on the
receivables before the master trust II trustee or the indenture trustee receives any payments,
which could result in losses on your investment.
The master trust II trustee and the indenture trustee may not have a perfected interest in
collections commingled by the servicer with its own funds or in interchange commingled by FIA
with its own funds, which could cause delayed or reduced payments to you.
The servicer is obligated to deposit collections into the master trust II collection account no
later than the second business day after the date of processing for those collections. If
conditions specified in the transaction documents are met, however, the servicer is permitted
to hold all collections received during a monthly period and to make only a single deposit of
those collections on the following transfer date. In addition, FIA always is permitted to make
only a single transfer of all interchange received during a monthly period on the following
28
transfer date. See "Master Trust II-Application of Collections" and "FIA's Credit Card
Activities-Interchange."
All collections that the servicer is permitted to hold are commingled with its other funds and
used for its own benefit. Similarly, all interchange that FIA receives prior to the related
transfer date is commingled with its other funds and used for its own benefit. The master
trust II trustee and the indenture trustee may not have a perfected interest in these amounts,
and thus payments to you could be delayed or reduced if the servicer or FIA were to enter
conservatorship or receivership, were to become insolvent, or were to fail to perform its
obligations under the transaction documents.
The conservatorship, receivership, bankruptcy, or insolvency of FIA, BACCS, Funding, master
trust II, the issuing entity, or any of their affiliates could result in accelerated, delayed,
or reduced payments to you.
FIA is a national banking association, and its deposits are insured by the Federal Deposit
Insurance Corporation (FDIC). If certain events were to occur relating to FIA's financial
condition or the propriety of its actions, the FDIC may be appointed as conservator or receiver
for FIA.
Prior to October 20, 2006, FIA treated both its transfer of the receivables to the master trust
II trustee and its transfer of the collateral certificate to the issuing entity as sales for
accounting purposes. From and after October 20, 2006, FIA treats its transfer of the
receivables to BACCS as a sale. Arguments may be made, however, that any of these transfers
constitutes only the grant of a security interest under applicable law.
Nevertheless, the FDIC has issued a regulation surrendering certain rights to reclaim, recover,
or recharacterize a financial institution's transfer of financial assets such as the
receivables and the collateral certificate if:
o the transfer involved a securitization of the financial assets and meets specified
conditions for treatment as a sale under relevant accounting principles;
o the financial institution received adequate consideration for the transfer;
o the parties intended that the transfer constitute a sale for accounting purposes; and
29
o the financial assets were not transferred fraudulently, in contemplation of the financial
institution's insolvency, or with the intent to hinder, delay, or defraud the financial
institution or its creditors.
The transfers by FIA of the receivables and the collateral certificate are intended to satisfy
all of these conditions.
If a condition required under the FDIC's regulation were found not to have been met, however,
the FDIC could seek to reclaim, recover, or recharacterize FIA's transfer of the receivables or
the collateral certificate. The FDIC may not be subject to an express time limit in deciding
whether to take these actions, and a delay by the FDIC in making a decision could result in
losses on your investment. If the FDIC were successful in any of these actions, moreover, you
may not be entitled under applicable law to the full amount of your damages.
Even if the conditions set forth in the regulation were satisfied and the FDIC did not reclaim,
recover, or recharacterize FIA's transfer of the receivables or the collateral certificate,
distributions to you could be adversely affected if FIA entered conservatorship or receivership.
For instance, the FDIC may argue that a statutory injunction automatically prevents the master
trust II trustee, the indenture trustee, and the noteholders from exercising their rights,
remedies, and interests for up to 90 days. The FDIC also may be able to obtain a stay of any
action to enforce the transaction documents, the collateral certificate, or the notes.
Further, the FDIC may require that its claims process be followed before payments on the
receivables or the collateral certificate are released. The delay caused by any of these
actions could result in losses to you.
The FDIC, moreover, may have the power to choose whether or not the terms of the transaction
documents will continue to apply. Thus, regardless of what the transaction documents provide,
the FDIC could:
o authorize FIA to assign or to stop performing its obligations under the transaction
documents, including its obligations to service the receivables, to make payments or
deposits, or to provide administrative services for Funding or the issuing entity;
30
o prevent the appointment of a successor servicer or the appointment of a successor provider
of administrative services for Funding or the issuing entity;
o alter the terms on which FIA continues to service the receivables, to provide
administrative services for Funding or the issuing entity, or to perform its other
obligations under the transaction documents, including the amount or the priority of the
fees paid to FIA;
o prevent or limit the commencement of an early redemption of the notes, or instead do the
opposite and require the early redemption to commence;
o prevent or limit the early liquidation of the receivables or the collateral certificate and
the termination of master trust II or the issuing entity, or instead do the opposite and
require those to occur; or
o prevent or limit continued transfers of receivables or continued distributions on the
collateral certificate, or instead do the opposite and require those to continue.
If any of these events were to occur, payments to you could be accelerated, delayed, or
reduced. In addition, these events could result in other parties to the transaction documents
being excused from performing their obligations, which could cause further losses on your
investment. Distributions to you also could be adversely affected if the FDIC were to argue
that any term of the transaction documents violates applicable regulatory requirements.
BACCS and Funding are indirect subsidiaries of FIA. Certain banking laws and regulations may
apply not only to FIA but to its subsidiaries as well. If BACCS or Funding were found to have
violated any of these laws or regulations, you could suffer a loss on your investment.
In the receivership of an unrelated national bank, the FDIC successfully argued to the United
States Court of Appeals for the District of Columbia Circuit that certain of its rights and
powers extended to a statutory trust formed and owned by that national bank in connection with
a securitization of credit card receivables. If FIA were to enter conservatorship or
receivership, the FDIC could argue that its rights and powers extend to BACCS, Funding, master
trust II, or the issuing entity. If the FDIC were to take this position and seek to repudiate or
31
otherwise affect the rights of the master trust II trustee, the indenture trustee, or the
noteholders under any transaction document, losses to you could result.
In addition, no assurance can be given that the FDIC would not attempt to exercise control over
the receivables, the collateral certificate, or the other assets of BACCS, Funding, master
trust II, or the issuing entity on an interim or a permanent basis. If this were to occur,
payments to you could be delayed or reduced.
If BACCS or any affiliate affected by these transactions were to become the debtor in a
bankruptcy case, moreover, the bankruptcy court could exercise control over the receivables or
the collateral certificate on an interim or a permanent basis. Although steps have been taken
to minimize this risk, BACCS or an affiliate as debtor-in-possession or another interested
party could argue that:
o BACCS did not sell receivables to Funding but instead borrowed money from Funding and
granted a security interest in the receivables;
o Funding, master trust II, or the issuing entity, and its assets (including the receivables
or the collateral certificate), should be substantively consolidated with the bankruptcy
estate of BACCS or an affiliate; or
o the receivables or the collateral certificate are necessary for BACCS or an affiliate to
reorganize.
If these or similar arguments were made, whether successfully or not, distributions to you
could be adversely affected.
Further, if BACCS or an affected affiliate were to enter bankruptcy, any action to enforce the
transaction documents, the collateral certificate, or the notes could be prohibited without the
permission of the bankruptcy court, resulting in delayed or reduced payments to you.
Noteholders also may be required to return distributions already received if BACCS or an
affected affiliate were to become the debtor in a bankruptcy case.
A court overseeing the bankruptcy case of BACCS or an affected affiliate may have the power to
choose whether or not the terms of the transaction documents will continue to apply. Thus,
regardless of what the transaction documents provide, the court could:
32
o authorize BACCS or an affiliate to assign or to stop performing its obligations under the
transaction documents, including its obligations to make payments or deposits or to
repurchase receivables;
o alter the terms on which BACCS or an affiliate continues to perform its obligations under
the transaction documents, including the amount or the priority of the fees paid to BACCS
or an affiliate;
o prevent or limit the commencement of an early redemption of the notes, or instead do the
opposite and require the early redemption to commence;
o prevent or limit the early liquidation of the receivables or the collateral certificate and
the termination of master trust II or the issuing entity, or instead do the opposite and
require those to occur; or
o prevent or limit continued transfers of receivables or continued distributions on the
collateral certificate, or instead do the opposite and require those to continue.
If any of these events were to occur, payments to you could be accelerated, delayed, or
reduced. In addition, these events could result in other parties to the transaction documents
being excused from performing their obligations, which could cause further losses on your
investment.
Funding, master trust II, and the issuing entity have been established so as to minimize the
risk that any of them would become insolvent or enter bankruptcy. Still, each of them may be
eligible to file for bankruptcy, and no assurance can be given that the risk of insolvency or
bankruptcy has been eliminated. If Funding, master trust II, or the issuing entity were to
become insolvent or were to enter bankruptcy, you could suffer a loss on your investment.
Risks also exist that, if Funding, master trust II, or the issuing entity were to enter
bankruptcy, any of the others and its assets (including the receivables or the collateral
certificate) would be treated as part of the bankruptcy estate.
Regardless of any decision made by the FDIC or any ruling made by a court, moreover, the mere
fact that FIA, BACCS, Funding, master trust II, the issuing entity, or any of their affiliates
has become insolvent or has entered conservatorship, receivership, or bankruptcy could have an
adverse effect on the
33
value of the receivables and the collateral certificate and on the liquidity and the value of
the notes.
There also may be other possible effects of a conservatorship, receivership, bankruptcy, or
insolvency of FIA, BACCS, Funding, master trust II, the issuing entity, or any of their
affiliates that could result in delays or reductions in payments to you.
The conservatorship, receivership, bankruptcy, or insolvency of other parties to the
transactions could result in accelerated, delayed, or reduced payments to you.
Other parties to the transactions, such as subservicers, may have material roles. In addition,
funds to make payments on the notes may be supplied by derivative counterparties or by
enhancement or liquidity providers. If any of these parties were to enter conservatorship,
receivership, or bankruptcy or were to become insolvent, payments to you could be adversely
affected.
Regulatory action could result in losses or delays in payment.
FIA is regulated and supervised by the Office of the Comptroller of the Currency (OCC) and the
FDIC. These regulatory authorities, and possibly others, have broad powers of enforcement over
FIA and its affiliates.
If any of these regulatory authorities were to conclude that an obligation under the
transaction documents constituted an unsafe or unsound practice or violated any law,
regulation, written condition, or agreement applicable to FIA or its affiliates, that
regulatory authority may have the power to order FIA or the related affiliate to rescind the
transaction document, to refuse to perform the obligation, to amend the terms of the
obligation, or to take any other action considered appropriate by that authority. In addition,
FIA or the related affiliate probably would not be liable to you for contractual damages for
complying with such an order, and you likely would have no recourse against the regulatory
authority. Therefore, if such an order were issued, payments to you could be accelerated,
delayed, or reduced.
In one case, the OCC issued a cease and desist order against a national banking association
that was found to have been servicing credit card receivables on terms that were inconsistent
with safe and sound banking practices. That order required the financial institution to
immediately resign as servicer and to cease performing its duties as servicer within
approximately 120
34
days, to immediately withhold and segregate funds from collections for payment of its servicing
fee (despite the priority of payments in the securitization documents and the perfected security
interest of the related trust in those funds), and to increase its servicing fee percentage above
that specified in the securitization documents. FIA has no reason to believe that its servicing
arrangements are contrary to safe and sound banking practices or otherwise violate any law,
regulation, written condition, or agreement applicable to FIA or its affiliates. If a regulatory
authority were to conclude otherwise, however, you could suffer a loss on your investment.
Changes to consumer protection laws may impede collection efforts or alter timing and amount of
collections which may result in an acceleration of, or reduction in, payments on your notes.
Receivables that do not comply with consumer protection laws may not be valid or enforceable
under their terms against the obligors of those receivables.
Federal and state consumer protection laws regulate the creation and enforcement of consumer
loans. Congress and the states could further regulate the credit card and consumer credit
industry in ways that make it more difficult for the servicer to collect payments on the
receivables or that reduce the finance charges and other fees that FIA as owner of the accounts
can charge on credit card account balances. For example, if FIA were required to reduce its
finance charges and other fees, resulting in a corresponding decrease in the credit card
accounts' effective yield, this could lead to an early redemption event and could result in an
acceleration of payment or reduced payments on your notes. See "Consumer Protection Laws" in
this prospectus.
If a cardholder sought protection under federal or state bankruptcy or debtor relief laws, a
court could reduce or discharge completely the cardholder's obligations to repay amounts due on
its account and, as a result, the related receivables would be written off as uncollectible.
The noteholders could suffer a loss if no funds are available from credit enhancement or other
sources. See "Master Trust II-Defaulted Receivables; Rebates and Fraudulent Charges" in this
prospectus.
35
Competition in the credit card and consumer lending industry may result in a decline in ability
to generate new receivables. This may result in the payment of principal earlier or later than
the expected principal payment date, or in reduced principal payments.
The credit card industry is highly competitive. As new credit card companies enter the market
and companies try to expand their market share, effective advertising, target marketing and
pricing strategies grow in importance. Additionally, the acceptance and use of other consumer
loan products, such as mortgage and home equity products, for consumer spending has increased
significantly in recent years. FIA's ability to compete in this environment will affect its
ability to generate new receivables and affect payment patterns on the receivables. If the
rate at which FIA generates new receivables declines significantly, FIA might be unable to
transfer additional receivables to BACCS for transfer to Funding and inclusion in master trust
II, and a Pay Out Event could occur, resulting in payment of principal sooner than expected or
in reduced amounts. If the rate at which FIA generates new receivables decreases significantly
at a time when noteholders are scheduled to receive principal payments, noteholders might
receive principal payments more slowly than planned or in reduced amounts.
Payment patterns of cardholders may not be consistent over time and variations in these payment
patterns may result in reduced payment of principal, or receipt of payment of principal earlier
or later than expected.
Collections of principal receivables available to pay your notes on any principal payment date
or to make deposits into an issuing entity account will depend on many factors, including:
o the rate of repayment of credit card balances by cardholders, which may be slower or faster
than expected which may cause payment on the notes to be earlier or later than expected;
o the extent of credit card usage by cardholders, and the creation of additional receivables
in the accounts designated to master trust II; and
o the rate of default by cardholders.
36
Changes in payment patterns and credit card usage result from a variety of economic,
competitive, political, social and legal factors. Economic factors include the rate of
inflation, unemployment levels and relative interest rates. The availability of incentive or
other award programs may also affect cardholders' actions. Competitive factors include not
only attractive terms and conditions offered by other credit card lenders, but also the
attractiveness of other consumer lending products, such as mortgages and home equity loans.
Social factors include consumer confidence levels and the public's attitude about incurring
debt and the consequences of personal bankruptcy. In addition, acts of terrorism and natural
disasters in the United States and the political and military response to any such events may
have an adverse effect on general economic conditions, consumer confidence and general market
liquidity.
We cannot predict how any of these or other factors will affect repayment patterns or credit
card use and, consequently, the timing and amount of payments on your notes. Any reductions in
the amount, or delays in the timing, of interest or principal payments will reduce the amount
available for distribution on the notes.
Allocations of defaulted principal receivables and reallocation of Available Principal Amounts
could result in a reduction in payment on your notes.
FIA, as servicer, will write off the principal receivables arising in credit card accounts in
the Master Trust II Portfolio if the principal receivables become uncollectible as determined
under FIA's policies and procedures. Your notes will be allocated a portion of these defaulted
principal receivables. In addition, Available Principal Amounts may be reallocated to pay
interest on senior classes of notes or to pay a portion of the master trust II servicing fee.
You may not receive full repayment of your notes and full payment of interest due if (i) the
nominal liquidation amount of your notes has been reduced by charge-offs resulting from
uncovered Default Amounts on principal receivables in master trust II or as the result of
reallocations of Available Principal Amounts to pay interest and a portion of the master trust
II servicing fee, and (ii) those amounts have not been reimbursed from Available Funds. For a
discussion of nominal liquidation amount, see "The Notes-Stated Principal Amount, Outstanding
Dollar Principal Amount and Nominal Liquidation Amount-Nominal Liquidation Amount."
37
Only some of the assets of the issuing entity are available for payments on any tranche of
notes.
The sole sources of payment of principal of and interest on your tranche of notes are provided
by:
o the portion of the Available Principal Amounts and Available Funds allocated to the
BAseries and available to your tranche of notes after giving effect to any reallocations and
payments and deposits for senior notes;
o funds in the applicable issuing entity accounts for your tranche of notes; and
o payments received under any applicable derivative agreement, supplemental credit
enhancement agreement or supplemental liquidity agreement for your tranche of notes.
As a result, you must rely only on the particular allocated assets as security for your tranche
of notes for repayment of the principal of and interest on your notes. You will not have
recourse to any other assets of the issuing entity or any other person for payment of your
notes. See "Sources of Funds to Pay the Notes."
In addition, if there is a sale of credit card receivables due to the insolvency of Funding,
due to an event of default and acceleration or on the applicable legal maturity date, as
described in "Sources of Funds to Pay the Notes-Sale of Credit Card Receivables," your tranche
of notes has recourse only to the proceeds of that sale, any amounts then on deposit in the
issuing entity accounts allocated to and held for the benefit of your tranche of notes, and any
amounts payable under any applicable derivative agreement.
Class B notes and Class C notes are subordinated and bear losses before Class A notes.
Class B notes of the BAseries are subordinated in right of payment of principal and interest to
Class A notes, and Class C notes of the BAseries are subordinated in right of payment of
principal and interest to Class A notes and Class B notes.
In the BAseries, Available Funds are first used to pay interest due to Class A noteholders,
next to pay interest due to Class B noteholders, and then to pay interest due to Class C
noteholders. If Available Funds are not sufficient to pay interest on all classes of notes,
the notes may not receive full payment of interest if, in
38
the case of Class A and Class B notes, reallocated Available Principal Amounts, and in the case
of Class C notes, amounts on C deposit in the applicable Class C reserve subaccount, are
insufficient to cover the shortfall.
In the BAseries, Available Principal Amounts may be reallocated to pay interest on senior
classes of notes of the BAseries and to pay a portion of the master trust II servicing fee
allocable to the BAseries to the extent that Available Funds are insufficient to make such
payments. In addition, charge-offs due to defaulted principal receivables in master trust II
allocable to the BAseries generally are reallocated from the senior classes to the subordinated
classes of the BAseries. If these reallocations of Available Principal Amounts and charge-offs
are not reimbursed from Available Funds, the full stated principal amount of the subordinated
classes of notes will not be repaid. See "The Notes-Stated Principal Amount, Outstanding
Dollar Principal Amount and Nominal Liquidation Amount-Nominal Liquidation Amount" and "Sources
of Funds to Pay the Notes-Deposit and Application of Funds for the BAseries-Application of
BAseries Available Principal Amounts."
In addition, after application to pay interest on senior classes of notes or to pay a portion
of the master trust II servicing fee allocable to the BAseries, Available Principal Amounts are
first used to pay principal due to Class A noteholders, next to pay principal due to Class B
noteholders, and then to pay principal due to Class C noteholders.
If there is a sale of the credit card receivables owned by master trust II due to an insolvency
of Funding or due to an event of default and acceleration relating to the BAseries, the net
proceeds of the sale allocable to principal payments for the collateral certificate will
generally be used first to pay amounts due to Class A noteholders, next to pay amounts due to
Class B noteholders, and then, to pay amounts due to Class C noteholders. This could cause a
loss to Class A, Class B or Class C noteholders if the amount available to them is not enough
to pay the Class A, Class B or Class C notes in full.
Payment of Class B notes and Class C notes may be delayed or reduced due to the subordination
provisions.
For the BAseries, subordinated notes, except as noted in the following paragraph, will be paid
principal only to the extent that sufficient funds are available and such notes are not needed
to provide the required subordination for senior classes of notes
39
of the BAseries. In addition, Available Principal Amounts allocated to the BAseries will be
applied first to pay shortfalls in interest on senior classes of notes, then to pay a portion
of the shortfall in the master trust II servicing fee allocable to the BAseries, and then to
make targeted deposits to the principal funding subaccounts of senior classes of notes before
being applied to make required deposits to the principal funding subaccounts of the subordinated
notes.
If subordinated notes reach their expected principal payment date, or an early redemption
event, event of default and acceleration, or other optional or mandatory redemption occurs
relating to those subordinated notes prior to the legal maturity date, and cannot be paid
because of the subordination provisions of the BAseries indenture supplement, prefunding of the
principal funding subaccounts for the senior notes of the BAseries will begin, as described in
"Sources of Funds to Pay the Notes-Deposit and Application of Funds for the BAseries-Targeted
Deposits of BAseries Available Principal Amounts to the Principal Funding Account," and no
Available Principal Amounts will be deposited into the principal funding subaccount of, or used
to make principal payments on, the subordinated notes. After that time, the subordinated notes
will be paid only if, and to the extent that:
o enough senior notes are repaid so that the subordinated notes are no longer necessary to
provide the required subordination;
o new subordinated notes are issued so that the subordinated notes which are payable are no
longer necessary to provide the required subordination;
o the principal funding subaccounts for the senior notes are prefunded so that the
subordinated notes are no longer necessary to provide the required subordination; or
o the subordinated notes reach their legal maturity date.
This may result in a delay to, or reduction to or loss of, principal payments to holders of
subordinated notes. See "Sources of Funds to Pay the Notes-Deposit and Application of Funds
for the BAseries-Targeted Deposits of BAseries Available Principal Amounts to the Principal
Funding Account- Prefunding of the Principal Funding Account for Senior Classes."
40
Class A and Class B notes of the BAseries can lose their subordination under some circumstances
resulting in delayed or reduced payments to you.
Subordinated notes of the BAseries may have expected principal payment dates and legal maturity
dates earlier than some or all of the notes of the senior classes.
If notes of a subordinated class reach their expected principal payment date at a time when
they are needed to provide the required subordination for the senior classes of the
BAseries and the issuing entity is unable to issue additional notes of that subordinated class
or obtain acceptable alternative forms of credit enhancement, prefunding of the senior classes
will begin and such subordinated notes will not be paid on their expected principal payment
date. The principal funding subaccounts for the senior classes will be prefunded with Available
Principal Amounts allocable to the BAseries and available for that purpose in an amount
necessary to permit the payment of those subordinated notes while maintaining the required
subordination for the senior classes. See "Sources of Funds to Pay the Notes-Deposit and
Application of Funds for the BAseries-Targeted Deposits of BAseries Available Principal Amounts
to the Principal Funding Account."
There will generally be a 29-month period between the expected principal payment date and the
legal maturity date of the subordinated notes to prefund the principal funding subaccounts of
the senior classes, if necessary. Notes of a subordinated class which have reached their
expected principal payment date will not be paid until the remaining subordinated notes provide
the required subordination for the senior notes, which payment may be delayed further as other
subordinated notes reach their expected principal payment date. The subordinated notes will be
paid on their legal maturity date, to the extent that any funds are available for that purpose
from proceeds of the sale of receivables or otherwise, whether or not the senior classes of
notes have been fully prefunded.
If the rate of repayment of principal receivables in master trust II were to decline during
this prefunding period, then the principal funding subaccounts for the senior classes of notes
may not be fully prefunded before the legal maturity date of the subordinated notes. In that
event and only to the extent not fully prefunded, the senior classes would not have the
required subordination beginning on the legal maturity date of those subordinated notes unless
additional subordinated notes of that
41
class were issued or enough senior notes have matured so that the remaining outstanding subordinated
notes provide the necessary subordination.
The table under "Annex I: The Master Trust II Portfolio-Principal Payment Rates" in the
accompanying prospectus supplement sets forth the highest and lowest cardholder monthly
principal payment rates for the Master Trust II Portfolio during the periods shown in such
table. Principal payment rates may change due to a variety of factors including economic,
social and legal factors, changes in the terms of credit card accounts by FIA, or the addition
of credit card accounts to the Master Trust II Portfolio with different characteristics. There
can be no assurance that the rate of principal repayment will remain in this range in the
future.
Yield and payments on the receivables could decrease, resulting in the receipt of principal
payments earlier than the expected principal payment date.
There is no assurance that the stated principal amount of your notes will be paid on its
expected principal payment date.
A significant decrease in the amount of credit card receivables in master trust II for any
reason could result in an early redemption event and in early payment of your notes, as well as
decreased protection to you against defaults on the credit card receivables. In addition, the
effective yield on the credit card receivables in master trust II could decrease due to, among
other things, a change in periodic finance charges on the credit card accounts, an increase in
the level of delinquencies or increased convenience use of the card whereby cardholders pay
their credit card balance in full each month and incur no finance charges. This could reduce
the amount of Available Funds. If the amount of Excess Available Funds for any three
consecutive calendar months is less than the Required Excess Available Funds for those three
months, an early redemption event will occur and could result in an early payment of your
notes. See "The Notes-Early Redemption of Notes."
See "-Competition in the credit card and consumer lending industry may result in a decline in
ability to generate new receivables. This may result in the payment of principal earlier or
later than the expected principal payment date, or in reduced amounts" and "-Class A and Class
B notes of the BAseries can lose their subordination under some circumstances resulting in
delayed or reduced payments to you" above for a discussion of
42
other circumstances under which you may receive principal payments earlier or later than the
expected principal payment date.
The note interest rate and the receivables interest rate may reset at different times or
fluctuate differently, resulting in a delay or reduction in payments on your notes.
Some credit card accounts may have finance charges set at a variable rate based on a designated
index (for example, the prime rate). A series, class or tranche of notes may bear interest
either at a fixed rate or at a floating rate based on a different index. If the rate charged
on the credit card accounts declines, collections of finance charge receivables allocated to
the collateral certificate may be reduced without a corresponding reduction in the amounts
payable as interest on the notes and other amounts paid from collections of finance charge
receivables. This could result in delayed or reduced principal and interest payments to you.
Issuance of additional notes or master trust II investor certificates may affect your voting
rights and the timing and amount of payments to you.
The issuing entity expects to issue notes from time to time, and master trust II may issue new
investor certificates from time to time. The issuing entity may also "reopen" or later issue
additional notes in your tranche of BAseries notes. New notes and master trust II investor
certificates may be issued without notice to existing noteholders, and without your or their
consent, and may have different terms from outstanding notes and investor certificates. For a
description of the conditions that must be met before master trust II can issue new investor
certificates or the issuing entity can issue new notes, see "Master Trust II-New Issuances" and
"The Notes-Issuances of New Series, Classes and Tranches of Notes."
The issuance of new notes or master trust II investor certificates could adversely affect the
timing and amount of payments on outstanding notes. For example, if notes in your
series issued after your notes have a higher interest rate than your notes, this could result in
a reduction in the Available Funds used to pay interest on your notes. Also, when new notes or
investor certificates are issued, the voting rights of your notes will be diluted. See "-You
may have limited or no ability to control actions under the indenture and the master trust II
agreement. This may result in, among other things, accelerated payment of
43
principal when it is in your interest to receive payment of principal on the expected principal
payment date, or it may result in payment of principal not being accelerated when it is in your
interest to receive early payment of principal" below.
Addition of credit card accounts to master trust II and attrition of credit card accounts and
receivables from master trust II may decrease the credit quality of the assets securing the
repayment of your notes. If this occurs, your receipt of payments of principal and interest
may be reduced, delayed or accelerated.
The assets of master trust II, and therefore the assets allocable to the collateral certificate
held by the issuing entity, change every day. These changes may be the result of cardholder
actions and preferences, marketing initiatives by FIA and other card issuers or other factors,
including but not limited to, reductions in card usage, changes in payment patterns for
revolving balances, closing of accounts in the Master Trust II Portfolio, and transfers or
conversions of accounts in the Master Trust II Portfolio to new card accounts and other
products. Funding may choose, or may be required, to add credit card receivables to master
trust II. The credit card accounts from which these receivables arise may have different terms
and conditions from the credit card accounts already designated for master trust II. For
example, the new credit card accounts may have higher or lower fees or interest rates, or
different payment terms. In addition, FIA may transfer the receivables in credit card accounts
purchased by FIA to BACCS for transfer to Funding and for inclusion in master trust II if
certain conditions are satisfied. Those accounts purchased by FIA will have been originated
using the account originator's underwriting criteria, not those of FIA. That account
originator's underwriting criteria may be different than those of FIA.
We cannot guarantee that new credit card accounts will be of the same credit quality as the
credit card accounts currently or historically designated for master trust II. If the credit
quality of the assets in master trust II were to deteriorate, the issuing entity's ability to
make payments on the notes could be adversely affected and your receipt of payments of
principal and interest may be reduced, delayed or accelerated. See "Master Trust II-Addition
of Master Trust II Assets" in this prospectus.
You will not be notified of, nor will you have any right to consent to, the addition of any
receivables in additional accounts to master trust II.
44
FIA may not be able to generate new receivables or designate new credit card accounts to master
trust II when required by the master trust II agreement. This could result in an acceleration
of or reduction in payments on your notes.
The issuing entity's ability to make payments on the notes will be impaired if sufficient new
credit card receivables are not generated by FIA. Due to regulatory restrictions or for other
reasons, FIA may be prevented from generating sufficient new receivables or designating new
credit card accounts which are to be added to master trust II. We do not guarantee that new
credit card accounts or receivables will be created, that any credit card account or receivable
created will be eligible for inclusion in master trust II, that they will be added to master
trust II, or that credit card receivables will be repaid at a particular time or with a
particular pattern.
The master trust II agreement provides that Funding must transfer additional credit card
receivables to master trust II if the total amount of principal receivables in master trust II
falls below specified percentages of the total investor interests of investor certificates in
master trust II. There is no guarantee that Funding will have enough receivables to add to
master trust II. If Funding does not make an addition of receivables within five Business Days
after the date it is required to do so, a Pay Out Event relating to the collateral certificate
will occur. This would constitute an early redemption event and could result in an early
payment of or reduction in payments on your notes. See "Master Trust II-Addition of Master
Trust II Assets," "-Pay Out Events" and "The Indenture-Early Redemption Events."
FIA may change the terms of the credit card accounts in a way that reduces or slows
collections. These changes may result in reduced, accelerated or delayed payments to you.
The receivables are transferred to master trust II, but FIA continues to own the related credit
card accounts. As owner of the credit card accounts, FIA retains the right to change various
credit card account terms (including finance charges and other fees it charges and the required
minimum monthly payment). An early redemption event could occur if FIA reduced the finance
charges and other fees it charges and a corresponding decrease in the collection of finance
charges and fees resulted. In addition, changes in the credit card account terms may alter
payment patterns. If payment rates decrease significantly at a time when you are scheduled to
receive principal, you might receive principal more slowly than planned.
45
FIA will not reduce the interest rate it charges on the receivables or other fees if that
action would cause a Pay Out Event or cause an early redemption event relating to the notes
unless FIA is required by law or determines it is necessary to make such change to maintain its
credit card business, based on its good faith assessment of its business competition.
FIA will not change the terms of the credit card accounts or its servicing practices (including
changes to the required minimum monthly payment and the calculation of the amount or the timing
of finance charges, other fees and charge-offs) unless FIA reasonably believes a Pay Out Event
would not occur for any master trust II series of investor certificates and an early redemption
event would not occur for any tranche of notes and takes the same action on other substantially
similar credit card accounts, to the extent permitted by those credit card accounts.
For a discussion of early redemption events, see the accompanying prospectus supplement.
FIA has no restrictions on its ability to change the terms of the credit card accounts except
as described above or in the accompanying prospectus supplement. Changes in relevant law,
changes in the marketplace or prudent business practices could cause FIA to change credit card
account terms. See "FIA's Credit Card Activities-Origination, Account Acquisition, Credit
Lines and Use of Credit Card Accounts" for a description of how credit card account terms can
be changed.
If representations and warranties relating to the receivables are breached, payments on your
notes may be reduced.
Funding, as transferor of the receivables, makes representations and warranties relating to the
validity and enforceability of the receivables arising under the credit card accounts in the
Master Trust II Portfolio, and as to the perfection and priority of the master trust II
trustee's interests in the receivables. Funding will make similar representations and
warranties to the extent that receivables are included as assets of the issuing entity. Prior
to the Substitution Date, FIA made similar representations and warranties regarding the
receivables that were transferred by FIA to master trust II. However, the master trust II
trustee will not make any examination of the receivables or the related assets for the purpose
of determining the presence of defects, compliance with the representations and warranties or
for any other purpose.
46
If a representation or warranty relating to the receivables in the Master Trust II Portfolio is
violated, the related obligors may have defenses to payment or offset rights, or creditors of
Funding or FIA may claim rights to the master trust II assets. If a representation or warranty
is violated, Funding or, with respect to receivables transferred to master trust II prior to
the Substitution Date, FIA, may have an opportunity to cure the violation. If it is unable to
cure the violation, subject to certain conditions described under "Master Trust
II-Representations and Warranties" in this prospectus, Funding or, with respect to receivables
transferred to master trust II prior to the Substitution Date, FIA, must accept reassignment of
each receivable affected by the violation. These reassignments are the only remedy for
breaches of representations and warranties, even if your damages exceed your share of the
reassignment price. See "Master Trust II-Representations and Warranties" in this prospectus.
There is no public market for the notes. As a result you may be unable to sell your notes or
the price of the notes may suffer.
The underwriters of the notes may assist in resales of the notes but they are not required to
do so. A secondary market for any notes may not develop. If a secondary market does develop,
it might not continue or it might not be sufficiently liquid to allow you to resell any of your
notes.
In addition, some notes have a more limited trading market and experience more price
volatility. There may be a limited number of buyers when you decide to sell those notes. This
may affect the price you receive for the notes or your ability to sell the notes. You should
not purchase notes unless you understand and know you can bear the investment risks.
You may not be able to reinvest any early redemption proceeds in a comparable security.
If your notes are redeemed at a time when prevailing interest rates are relatively low, you may
not be able to reinvest the redemption proceeds in a comparable security with an effective
interest rate equivalent to that of your notes.
47
If the ratings of the notes are lowered or withdrawn, their market value could decrease.
The initial rating of a note addresses the likelihood of the payment of interest on that note
when due and the ultimate payment of principal of that note by its legal maturity date. The
ratings do not address the likelihood of payment of principal of that note on its expected
principal payment date. In addition, the ratings do not address the possibility of early
payment or acceleration of a note, which could be caused by an early redemption event or an
event of default. See "The Indenture-Early Redemption Events" and "-Events of Default."
The ratings of a series, class or tranche of notes are not a recommendation to buy, hold or
sell that series, class or tranche of notes. The ratings of the notes may be lowered or
withdrawn entirely at any time by the applicable rating agency without notice from FIA, Funding
or the issuing entity to noteholders of the change in rating. The market value of that series,
class or tranche of notes could decrease if the ratings are lowered or withdrawn.
You may have limited or no ability to control actions under the indenture and the master trust
II agreement. This may result in, among other things, accelerated payment of principal when it
is in your interest to receive payment of principal on the expected principal payment date, or
it may result in payment of principal not being accelerated when it is in your interest to
receive early payment of principal.
Under the indenture, some actions require the consent of noteholders holding all or a specified
percentage of the aggregate outstanding dollar principal amount of notes of a series, class or
tranche. These actions include consenting to amendments relating to the collateral
certificate. In the case of votes by series or votes by holders of all of the notes, the
outstanding dollar principal amount of the senior-most classes of notes will generally be
substantially greater than the outstanding dollar principal amount of the subordinated classes
of notes. Consequently, the noteholders of the senior-most class of notes will generally have
the ability to determine whether and what actions should be taken. The subordinated
noteholders will generally need the concurrence of the senior-most noteholders to cause actions
to be taken.
The collateral certificate is an investor certificate under the master trust II agreement, and
noteholders have indirect consent
48
rights under the master trust II agreement. See "The Indenture-Voting." Under the master trust
II agreement, some actions require the vote of a specified percentage of the aggregate
principal amount of all of the investor certificates. These actions include consenting to
amendments to the master trust II agreement. While the outstanding principal amount of the
collateral certificate is currently larger than the outstanding principal amount of the other
series of investor certificates issued by master trust II, noteholders may need the concurrence
of the holders of the other investor certificates to cause actions to be taken. Additionally,
other series of investor certificates may be issued by master trust II in the future without
the consent of any noteholders. See "Transaction Parties-BA Master Credit Card Trust II." If
new series of investor certificates are issued, the holders of investor certificates-other than
the collateral certificate-may have the ability to determine generally whether and how actions
are taken regarding master trust II. As a result, the noteholders, in exercising their voting
powers under the collateral certificate, will generally need the concurrence of the holders of
the other investor certificates to cause actions to be taken. In addition, for the purposes of
any vote to liquidate the assets in master trust II, the noteholders will be deemed to have
voted against any such liquidation.
If an event of default occurs, your remedy options may be limited and you may not receive full
payment of principal and accrued interest.
Your remedies may be limited if an event of default affecting your series, class or tranche of
notes occurs. After the occurrence of an event of default affecting your series, class or
tranche of notes and an acceleration of your notes, any funds in an issuing entity account for
that series, class or tranche of notes will be applied to pay principal of and interest on that
series, class or tranche of notes. Then, in each following month, Available Principal Amounts
and Available Funds will be deposited into the applicable issuing entity account, and applied
to make monthly principal and interest payments on that series, class or tranche of notes until
the legal maturity date of that series, class or tranche of notes.
However, if your notes are subordinated notes of a multiple tranche series, you generally will
receive payment of principal of those notes only if and to the extent that, after giving effect
to that payment, the required subordination will be maintained for the senior classes of notes
in that series.
49
Following an event of default and acceleration, holders of the affected notes will have the
ability to direct a sale of credit card receivables held by master trust II only under the
limited circumstances as described in "The Indenture-Events of Default," "-Events of Default
Remedies" and "Sources of Funds to Pay the Notes-Sale of Credit Card Receivables."
However, following an event of default and acceleration relating to subordinated notes of a
multiple tranche series, if the indenture trustee or a majority of the noteholders of the
affected class or tranche directs master trust II to sell credit card receivables, the sale
will occur only if, after giving effect to that payment, the required subordination will be
maintained for the senior notes in that series by the remaining notes or if such sale occurs on
the legal maturity date. However, if principal of or interest on a tranche of notes has not
been paid in full on its legal maturity date, the sale will automatically take place on that
date regardless of the subordination requirements of any senior classes of notes.
Even if a sale of receivables is permitted, we can give no assurance that the proceeds of the
sale will be enough to pay unpaid principal of and interest on the accelerated notes.
50
Transaction Parties
BA Credit Card Trust
The notes will be issued by BA Credit Card Trust (referred to as the issuing entity). The issuing entity's principal
offices are located at Rodney Square North, 1100 N. Market Street, Wilmington, Delaware 19890-0001, in care of Wilmington Trust
Company, as owner trustee. Its telephone number is (302) 651-1000.
The issuing entity's activities will be limited to:
o acquiring and holding the collateral certificate, other certificates of beneficial interest in master trust II, and the
other assets of the issuing entity and the proceeds from these assets, and granting a security interest in these assets;
o issuing notes;
o making payments on the notes; and
o engaging in other activities that are necessary or incidental to accomplish these limited purposes, and which are not
contrary to maintaining the status of the issuing entity as a "qualifying special purpose entity" under applicable
accounting literature.
The assets of the issuing entity will consist primarily of:
o the collateral certificate;
o derivative agreements that the issuing entity will enter into from time to time to manage interest rate or currency risk
relating to certain series, classes or tranches of notes;
o supplemental credit enhancement agreements or supplemental liquidity agreements that the issuing entity will enter into
from time to time for certain series, classes or tranches of notes; and
o funds on deposit in the issuing entity accounts.
See "Sources of Funds to Pay the Notes" in this prospectus for greater detail regarding the assets of the issuing entity.
The issuing entity was initially capitalized by a $1 contribution from the beneficiary. It is not expected that the issuing
entity will have any other significant assets or means of capitalization. The fiscal year for the issuing entity will end on June 30
of each year.
UCC financing statements have been filed to perfect the ownership or security interests of the issuing entity and the
indenture trustee described herein. See "Risk Factors" for a discussion of risks associated with the issuing entity and the assets
of the issuing entity, and see
51
"The Indenture-Issuing Entity Covenants" and "Master Trust II-Representations and Warranties" for a discussion of covenants regarding
the perfection of security interests.
The issuing entity will operate pursuant to a trust agreement between Funding and Wilmington Trust Company, a Delaware
banking corporation, which is the owner trustee. The issuing entity does not have any officers or directors. Currently, its sole
beneficiary is Funding. The powers and duties of the owner trustee are ministerial only. Accordingly, the beneficiary will direct
the owner trustee in the management of the issuing entity and its assets.
Funding and the owner trustee may amend the trust agreement without the consent of the noteholders or the indenture trustee
so long as the amendment is not reasonably expected to (i) adversely affect in any material respect the interests of the noteholders,
or (ii) significantly change the purpose and powers of the issuing entity, as set forth in the trust agreement. Accordingly, neither
the indenture trustee nor any holder of any note will be entitled to vote on any such amendment.
In addition, if holders of not less than (a) in the case of a significant change in the purpose and powers of the issuing
entity which is not reasonably expected to have a material adverse effect on the noteholders, a majority of the aggregate outstanding
dollar principal amount of the notes affected by an amendment consent, and (b) in all other cases, 66 2/3% of the aggregate
outstanding dollar principal amount of the notes affected by an amendment consent, the trust agreement may be amended for the purpose
of (i) adding, changing or eliminating any provisions of the trust agreement or of modifying the rights of those noteholders or
(ii) significantly changing the purposes and powers of the issuing entity. However, the trust agreement may not be amended without
the consent of the holders of all of the notes then outstanding if the proposed amendment would (i) increase or reduce in any manner
the amount of, or accelerating or delaying the timing of, collections of payments in respect of the collateral certificate or
distributions that are required to be made for the benefit of the noteholders, or (ii) reduce the aforesaid percentage of the
outstanding dollar principal amount of the notes, the holders of which are required to consent to any such amendment.
See "The Indenture-Tax Opinions for Amendments" for additional conditions to amending the trust agreement.
BA Master Credit Card Trust II
BA Master Credit Card Trust II (referred to as master trust II) issued the collateral certificate. The collateral
certificate is the issuing entity's primary source of funds for the payment of principal of and interest on the notes. The
collateral certificate is an investor certificate that represents an undivided interest in the assets of master trust II. Master
trust II's assets primarily include receivables from selected MasterCard, Visa and American Express unsecured revolving credit card
accounts that meet the eligibility criteria for inclusion in master trust II. These eligibility criteria are discussed in this
prospectus under "Master Trust II-Addition of Master Trust II Assets."
The credit card receivables in master trust II consist primarily of principal receivables and finance charge receivables.
Finance charge receivables include periodic finance charges,
52
cash advance fees, late charges and certain other fees billed to cardholders, annual membership fees, and recoveries on receivables
in Defaulted Accounts. Principal receivables include amounts charged by cardholders for merchandise and services and amounts advanced
to cardholders as cash advances and all other fees billed to cardholders that are not considered finance charge receivables.
The percentage of the interchange attributed to cardholder charges for goods and services in the accounts designated to
master trust II will be transferred to master trust II. Interchange arising under the related accounts will be treated as
collections of finance charge receivables and used to pay a portion of the servicing fee paid to the servicer. See "FIA's Credit
Card Activities-Interchange" for a discussion of interchange.
Member banks participating in the Visa, MasterCard and American Express associations receive certain fees called interchange
from Visa, MasterCard and American Express as partial compensation for taking credit risk, absorbing fraud losses and funding
receivables for a limited period prior to initial billing. Under the Visa, MasterCard and American Express systems, a portion of
this interchange in connection with cardholder charges for goods and services is passed from banks which clear the transactions for
merchants to credit card issuing banks. Interchange fees are set annually by Visa, MasterCard and American Express and are based on
the number of credit card transactions and the amount charged per transaction.
In addition, Funding is permitted to add to master trust II participations representing interests in a pool of assets
primarily consisting of receivables arising under revolving credit card accounts owned by FIA.
For detailed financial information on the receivables and the accounts, see the accompanying prospectus supplement.
The collateral certificate is the certificate comprising the Series 2001-D certificate issued by master trust II. Other
series of certificates may be issued by master trust II in the future without prior notice to or the consent of any noteholders or
certificateholders. See the accompanying prospectus supplement for information on the other outstanding series issued by master
trust II.
BA Credit Card Funding, LLC
BA Credit Card Funding, LLC (referred to as Funding) is a limited liability company formed under the laws of Delaware and a
subsidiary of Banc of America Consumer Card Services, LLC (referred to as BACCS), an indirect subsidiary of FIA. Funding is the
transferor and depositor to master trust II. Funding is also the holder of the Transferor Interest in master trust II and the
beneficiary of the issuing entity. On the Substitution Date, Funding was substituted for FIA as the transferor of receivables to
master trust II, as holder of the Transferor Interest in master trust II, and as beneficiary of the issuing entity pursuant to the
trust agreement. As the transferor under master trust II, Funding purchases from BACCS receivables arising in certain credit card
accounts owned by FIA. Funding may then, subject to certain conditions, add those receivables to master trust II.
53
Funding was created for the limited purpose of (i) purchasing from BACCS receivables arising in certain credit card accounts
originated or acquired by FIA, and (ii) transferring those receivables to master trust II. Funding has and will continue to purchase
and transfer receivables for addition to master trust II. Since its formation, Funding has been engaged in these activities as (i)
the purchaser of receivables from BACCS, (ii) the transferor of receivables to master trust II pursuant to the master trust II
agreement, (iii) the beneficiary of the issuing entity pursuant to the trust agreement, and (iv) the beneficiary and transferor that
executes underwriting, subscription and purchase agreements in connection with each issuance of notes.
A description of Funding's obligations as transferor of the receivables to master trust II can be found in "Master Trust
II-Conveyance of Receivables," "-Addition of Master Trust II Assets," "-Removal of Accounts" and "-Representations and Warranties."
Funding's obligations under the trust agreement are to record the transfer of the collateral certificate to the issuing entity and to
take all actions necessary to perfect and maintain the perfection of the issuing entity's interest in the collateral certificate,
including the filing of UCC financing statements for that transfer.
FIA and Affiliates
FIA Card Services, National Association (referred to as FIA) is a national banking association. FIA is an indirect
subsidiary of Bank of America Corporation. FIA conducts nationwide consumer lending programs, principally comprised of activities
related to credit cards.
FIA formed master trust II on August 4, 1994. Prior to the substitution of Funding as transferor of receivables to master
trust II, which coincided with the merger of Bank of America, National Association (USA) with and into FIA, FIA transferred
receivables to master trust II. In addition, prior to this substitution and merger, FIA was the holder of the Transferor Interest in
master trust II, the transferor of the collateral certificate to the issuing entity pursuant to the trust agreement, and the sole
beneficiary of the issuing entity. At the time of this substitution and merger, FIA's economic interest in the Transferor Interest
in master trust II was initially transferred to Funding through Banc of America Consumer Card Services, LLC (referred to as BACCS).
In addition, from and after this substitution and merger, FIA has transferred, and will continue to transfer, to BACCS the
receivables arising in certain of the U.S. consumer credit card accounts originated or acquired by FIA. BACCS has sold and may
continue to sell receivables to Funding for addition to master trust II. The receivables transferred to master trust II have been
and will continue to be generated from transactions made by cardholders of selected MasterCard, Visa and American Express credit card
accounts from the portfolio of MasterCard, Visa and American Express accounts originated or acquired by FIA (such portfolio of
accounts is referred to as the Bank Portfolio).
BACCS is a limited liability company formed under the laws of North Carolina and an indirect subsidiary of FIA.
FIA is responsible for servicing, managing and making collections on the credit card receivables in master trust II. See
"Master Trust II-Collection and Other Servicing Procedures." FIA currently services the Bank Portfolio in the manner described in
"FIA's
54
Credit Card Activities." FIA has delegated, pursuant to a subservicing agreement, certain of its servicing functions to Banc
of America Card Servicing Corporation (referred to as Servicing Corp.), a corporation formed under the laws of Arizona on January 7,
2005. Servicing Corp. is an operating subsidiary controlled by FIA. Servicing Corp. was formed in connection with an internal
restructuring of the credit card business within Bank of America Corporation. Servicing Corp.'s activities are primarily related to
performing the consumer credit card processing and servicing functions for the credit card business within FIA. The subservicing
agreement will be in effect until the termination of the master trust II agreement, unless terminated by either party upon at least
45-days prior written notice to the other party. Additionally, FIA has the ability to terminate the subservicing agreement for cause
at any time. Despite this delegation, FIA remains the servicer of master trust II. See "FIA's Credit Card Portfolio" for a
description of FIA's general policies and procedures for its credit card portfolio.
One or more other affiliates of FIA may provide complimentary technology, network and operational support to Servicing Corp.
Mergers
On January 1, 2006, MBNA Corporation merged with Bank of America Corporation. As a result of the merger, MBNA America Bank,
National Association became an indirect subsidiary of Bank of America Corporation. On June 10, 2006, MBNA America Bank, National
Association changed its name to FIA Card Services, National Association. On October 20, 2006, Bank of America, National Association
(USA) (referred to as BANA(USA)), an indirect subsidiary of Bank of America Corporation, merged with and into FIA Card Services,
National Association.
FIA's business may be adversely impacted by difficulties or delays in integrating the business of Bank of America
Corporation and BANA(USA) into FIA. FIA's businesses and practices may be adversely impacted as a result of the mergers, including,
but not limited to, servicing technology systems, marketing, credit card origination and underwriting. It is also anticipated that
certain of FIA's businesses and practices may be changed, replaced or reorganized as a result of the mergers. See "FIA's Credit Card
Activities." See "Risk Factors-FIA may change the terms of the credit card accounts in a way that reduces or slows collections.
These changes may result in reduced, accelerated or delayed payments to you."
Industry Developments
FIA issues credit cards on MasterCard's and Visa's networks. MasterCard and Visa are facing significant litigation and
increased competition. In 2003, MasterCard and Visa settled a suit by Wal-Mart and other merchants who claimed that MasterCard and
Visa unlawfully tied acceptance of debit cards to acceptance of credit cards. Under the settlement MasterCard and Visa are required
to, among other things, allow merchants to accept MasterCard or Visa branded credit cards without accepting their debit cards (and
vice versa), reduce the prices charged to merchants for off-line signature debit transactions for a period of time, and pay amounts
totaling $3.05 billion into a settlement fund. MasterCard and Visa are also parties to suits in various state courts mirroring the
allegations brought by Wal-Mart and the other merchants.
55
In October 2004, the United States Supreme Court let stand a federal court decision in a suit brought by the U.S. Department
of Justice, in which MasterCard and Visa rules prohibiting banks that issue cards on MasterCard and Visa networks from issuing cards
on other networks (the "association rules") were found to have violated federal antitrust laws. This decision effectively permits
banks that issue cards on Visa's or MasterCard's networks, such as FIA and Bank of America Corporation's other banking subsidiaries,
to issue cards on competitor networks. Discover and American Express initiated separate civil lawsuits against MasterCard and Visa
claiming substantial damages stemming from the association rules. In November 2007, Visa agreed to pay American Express $2.25
billion to settle its lawsuit. The settlement is subject to approval by Visa's member banks.
The costs associated with these and other matters could cause MasterCard and Visa to invest less in their networks and
marketing efforts and could adversely affect the interchange paid to their member banks, including FIA.
Litigation
Bank of America Corporation and certain of its subsidiaries are defendants in actions filed on behalf of a putative class of
retail merchants that accept Visa and MasterCard payment cards. The first of these actions was filed in June 2005. On April 24,
2006, putative class plaintiffs filed a First Consolidated and Amended Class Action Complaint. Plaintiffs therein allege that the
defendants conspired to fix the level of interchange and merchant discount fees and that certain other practices, including various
Visa and MasterCard rules, violate federal and California antitrust laws. On May 22, 2006, the putative class plaintiffs filed a
supplemental complaint against many of the same defendants, including Bank of America Corporation and certain of its subsidiaries,
alleging additional federal antitrust claims and a fraudulent conveyance claim under New York Debtor and Creditor Law, all arising
out of MasterCard's 2006 initial public offering. The putative class plaintiffs seek unspecified treble damages and injunctive
relief. Additional defendants in the putative class actions include Visa, MasterCard, and other financial institutions.
The putative class actions are coordinated for pre-trial proceedings in the U.S. District Court for the Eastern District of
New York, together with additional, individual actions brought only against Visa and MasterCard, under the caption In Re Payment
Card Interchange Fee and Merchant Discount Anti-Trust Litigation. Motions to dismiss portions of the First Consolidated and Amended
Class Action Complaint and the supplemental complaint are pending.
The Bank of New York
The Bank of New York, a New York banking corporation, is the indenture trustee under the indenture for the notes and the
trustee under the master trust II agreement for the master trust II investor certificates. Its principal corporate trust office is
located at 101 Barclay Street, Floor 4 West, Attention: Corporate Trust Administration-Asset Backed Securities, New York, New York
10286. See "The Indenture-Indenture Trustee" for a description of the limited powers and duties of the indenture trustee and "Master
Trust II-Master Trust II Trustee" for a description of the limited powers and duties of the master trust II trustee.
56
As of July 1, 2007, The Bank of New York Company, Inc. merged with and into The Bank of New York Mellon Corporation. The
Bank of New York Mellon Corporation is a publicly traded corporation and does not have a parent corporation. No publicly held
corporation owns 10% or more of The Bank of New York Mellon Corporation's stock.
The Bank of New York is a wholly owned direct subsidiary of The Bank of New York Mellon Corporation. No publicly held
corporation other than The Bank of New York Mellon Corporation owns 10% or more of The Bank of New York's stock.
The Bank of New York has and currently is serving as indenture trustee and trustee for numerous securitization transactions
and programs involving pools of credit card receivables.
The Bank of New York is subject to various legal proceedings that arise from time to time in the ordinary course of
business. The Bank of New York does not believe that the ultimate resolution of any of these proceedings will have a materially
adverse effect on its services as indenture trustee.
The Bank of New York has provided the above information for purposes of complying with Regulation AB. Other than the above
five paragraphs, The Bank of New York has not participated in the preparation of, and is not responsible for, any other information
contained in this prospectus or the accompanying prospectus supplement.
FIA, the servicer, Funding, the issuing entity, and their respective affiliates may from time to time enter into normal
banking and trustee relationships with The Bank of New York and its affiliates.
Wilmington Trust Company
Wilmington Trust Company, a Delaware banking corporation, is the owner trustee of the issuing entity. Under the terms of
the trust agreement, the powers and duties of the owner trustee are ministerial only. See "-BA Credit Card Trust" above.
Wilmington Trust Company is a Delaware banking corporation with trust powers incorporated in 1903. Wilmington Trust
Company's principal place of business is located at 1100 North Market Street, Wilmington, Delaware 19890. Wilmington Trust Company
has served as owner trustee in numerous asset-backed securities transactions involving credit card receivables.
Wilmington Trust Company is subject to various legal proceedings that arise from time to time in the ordinary course of
business. Wilmington Trust Company does not believe that the ultimate resolution of any of these proceedings will have a materially
adverse effect on its services as owner trustee.
Wilmington Trust Company has provided the above information for purposes of complying with Regulation AB. Other than the
above two paragraphs, Wilmington Trust Company has not participated in the preparation of, and is not responsible for, any other
information contained in this prospectus or the accompanying prospectus supplement.
57
FIA, the servicer, Funding, the issuing entity, and their respective affiliates may from time to time enter into normal
banking and trustee relationships with Wilmington Trust Company and its affiliates.
Use of Proceeds
The net proceeds from the sale of each series, class and tranche of notes offered hereby will be paid to Funding. Funding
will use such proceeds for its general corporate purposes.
The Notes
The notes will be issued pursuant to the indenture and a related indenture supplement. The following discussion and the
discussions under "The Indenture" in this prospectus and certain sections in the related prospectus supplement summarize the material
terms of the notes, the indenture and the indenture supplements. These summaries do not purport to be complete and are qualified in
their entirety by reference to the provisions of the notes, the indenture and the indenture supplements. The indenture does not
limit the aggregate stated principal amount of notes that may be issued.
The notes will be issued in series. Each series of notes will represent a contractual debt obligation of the issuing entity
which shall be in addition to the debt obligations of the issuing entity represented by any other series of notes. Each series will
be issued pursuant to the indenture and an indenture supplement, copies of the forms of which are filed as exhibits to the
registration statement of which this prospectus is a part. Each prospectus supplement will describe the provisions specific to the
related series, class or tranche of notes.
The following summaries describe certain provisions common to each series of notes.
General
Each series of notes is expected to consist of multiple classes of notes. Some series, if so specified in the accompanying
prospectus supplement, may be multiple tranche series, meaning they have classes consisting of multiple tranches. Whenever a "class"
of notes is referred to in this prospectus or any prospectus supplement, it also includes all tranches of that class, unless the
context otherwise requires.
The issuing entity may issue different tranches of notes of a multiple tranche series at the same time or at different
times, but no senior tranche of notes of a series may be issued unless a sufficient amount of subordinated notes (or other form of
credit enhancement) of that series will be issued on that date or has previously been issued and is outstanding and available as
subordination (or other credit enhancement) for such senior tranche of notes. See "-Required Subordinated Amount."
If so specified in the related prospectus supplement, the notes of a series may be included in a group of series for
purposes of sharing Available Principal Amounts and Available Funds.
58
The issuing entity may offer notes denominated in U.S. dollars or any foreign currency. We will describe the specific terms
of any note denominated in a foreign currency in the related prospectus supplement.
If so specified in the related prospectus supplement, the noteholders of a particular series, class or tranche may have the
benefit of a derivative agreement, as described in this prospectus under "Sources of Funds to Pay the Notes-Derivative Agreements."
The specific terms of each derivative agreement and a description of each counterparty will be included in the related prospectus
supplement. In addition, if so specified in the related prospectus supplement, the noteholders of a particular series, class or
tranche may have the benefit of a supplemental credit enhancement agreement or supplemental liquidity agreement, as described in this
prospectus under "Sources of Funds to Pay the Notes-Supplemental Credit Enhancement Agreements and Supplemental Liquidity
Agreements." The specific terms of each such agreement and a description of any provider of enhancement or liquidity will be included
in the related prospectus supplement.
The issuing entity will pay principal of and interest on a series, class or tranche of notes solely from the portion of
Available Funds and Available Principal Amounts which are allocable to that series, class or tranche of notes after giving effect to
all allocations and reallocations, amounts in any issuing entity accounts relating to that series, class or tranche of notes, and
amounts received under any derivative agreement relating to that series, class or tranche of notes. If those sources are not
sufficient to pay the notes, those noteholders will have no recourse to any other assets of the issuing entity or any other person or
entity for the payment of principal of or interest on those notes.
Holders of notes of any outstanding series, class or tranche will not have the right to prior review of, or consent to, any
subsequent issuance of notes.
The BAseries
The BAseries notes will be issued pursuant to the indenture and an indenture supplement. The BAseries will be included in
Excess Available Funds Group A for the purpose of sharing excess available funds.
The BAseries notes will be issued in classes. Each class of notes will have multiple tranches which may be issued at
different times and have different terms. No senior class of the BAseries may be issued unless a sufficient amount of subordinated
notes or other acceptable credit enhancement has previously been issued and is outstanding. See "-Required Subordinated
Amount-BAseries" and "-Issuances of New Series, Classes and Tranches of Notes-New Issuances of BAseries Notes" below.
The issuing entity will pay principal of and interest on a tranche of BAseries notes solely from the portion of
BAseries Available Funds and BAseries Available Principal Amounts and from other amounts which are available under the indenture and
the BAseries indenture supplement after giving effect to all allocations and reallocations. If those sources are not sufficient to
pay that tranche of BAseries notes, the noteholders of that tranche of BAseries notes
59
will have no recourse to any other assets of the issuing entity or any other person or entity for the payment of principal of or
interest on those notes.
Interest
Interest will accrue on the notes, except on discount notes, from the relevant issuance date at the applicable note rate,
which may be a fixed, floating or other type of rate as specified in the accompanying prospectus supplement. Interest will be
distributed or deposited for noteholders on the dates described in the related prospectus supplement. Interest payments or deposits
will be funded from Available Funds allocated to the notes during the preceding month or months, from any applicable credit
enhancement, if necessary, and from certain other amounts specified in the accompanying prospectus supplement.
For each issuance of fixed rate notes, we will designate in the related prospectus supplement the fixed rate of interest at
which interest will accrue on those notes. For each issuance of floating rate notes, we will designate in the related prospectus
supplement the interest rate index or other formula on which the interest is based. A discount note will be issued at a price lower
than the stated principal amount payable on the expected principal payment date of that note. Until the expected principal payment
date for a discount note, accreted principal will be capitalized as part of the principal of the note and reinvested in the
collateral certificate, so long as an early redemption event or an event of default and acceleration has not occurred. If
applicable, the related prospectus supplement will specify the interest rate to be borne by a discount note after an event of default
or after its expected principal payment date.
Each payment of interest on a note will include all interest accrued from the preceding interest payment date-or, for the
first interest period, from the issuance date-through the day preceding the current interest payment date, or any other period as may
be specified in the related prospectus supplement. We refer to each period during which interest accrues as an "interest period."
Interest on a note will be due and payable on each interest payment date.
If interest on a note is not paid within 35 days after such interest is due, an event of default will occur relating to that
tranche of notes. See "The Indenture-Events of Default."
BAseries
In connection with the BAseries, interest payments on Class B notes and Class C notes of the BAseries are subordinated to
interest payments on Class A notes of the BAseries. Subordination of Class B notes and Class C notes of the BAseries provides credit
enhancement for Class A notes of the BAseries.
Interest payments on Class C notes of the BAseries are subordinated to interest payments on Class A notes and Class B notes
of the BAseries. Subordination of Class C notes of the BAseries provides credit enhancement for Class A notes and Class B notes of
the BAseries.
Principal
The timing of payment of principal of a note will be specified in the related prospectus supplement.
60
Principal of a note may be paid later than its expected principal payment date if sufficient funds are not allocated from
master trust II to the collateral certificate or are not allocable to the series, class or tranche of the note to be paid. It is not
an event of default if the principal of a note is not paid on its expected principal payment date. However, if the principal amount
of a note is not paid in full by its legal maturity date, an event of default will occur relating to that tranche of notes. See "The
Indenture-Events of Default."
Principal of a note may be paid earlier than its expected principal payment date if an early redemption event or an event of
default and acceleration occurs. See "The Indenture-Early Redemption Events" and "-Events of Default."
See "Risk Factors" in this prospectus and any risk factors in the accompanying prospectus supplement for a discussion of
factors that may affect the timing of principal payments on the notes.
BAseries
In connection with the BAseries, principal payments on Class B notes and Class C notes of the BAseries are subordinated to
payments on Class A notes of the BAseries. Subordination of Class B notes and Class C notes of the BAseries provides credit
enhancement for Class A notes of the BAseries.
Principal payments on Class C notes of the BAseries are subordinated to payments on Class A notes and Class B notes of the
BAseries. Subordination of Class C notes of the BAseries provides credit enhancement for Class A notes and Class B notes of the
BAseries.
In addition, in the case of a discount BAseries note, the accreted principal of that note corresponding to capitalized
interest will be senior or subordinated to the same extent that principal is senior or subordinated.
BAseries Available Principal Amounts may be reallocated to pay interest on senior classes of notes or to pay a portion of
the master trust II servicing fee allocable to the BAseries, subject to certain limitations. In addition, charge-offs due to
uncovered defaults on principal receivables in master trust II allocable to the BAseries generally are reallocated from the senior
classes to the subordinated classes of the BAseries. See "-Stated Principal Amount, Outstanding Dollar Principal Amount and Nominal
Liquidation Amount-Nominal Liquidation Amount" and "Master Trust II-Defaulted Receivables; Rebates and Fraudulent Charges."
61
In the BAseries, payment of principal may be made on a subordinated class of notes before payment in full of each senior
class of notes only under the following circumstances:
o If after giving effect to the proposed principal payment there is still a sufficient amount of subordinated notes to
support the outstanding senior notes. See "Sources of Funds to Pay the Notes-Deposit and Application of Funds for the
BAseries-Targeted Deposits of BAseries Available Principal Amounts to the Principal Funding Account" and "-Allocation to
Principal Funding Subaccounts." For example, if a tranche of Class A notes has been repaid, this generally means that,
unless other Class A notes are issued, at least some Class B notes and Class C notes may be repaid when such Class B
notes and Class C notes are expected or required to be repaid even if other tranches of Class A notes are outstanding.
o If the principal funding subaccounts for the senior classes of notes have been sufficiently prefunded as described in
"Sources of Funds to Pay the Notes-Deposit and Application of Funds for the BAseries-Targeted Deposits of
BAseries Available Principal Amounts to the Principal Funding Account-Prefunding of the Principal Funding Account for
Senior Classes."
o If new tranches of subordinated notes are issued so that the subordinated notes that have reached their expected
principal payment date are no longer necessary to provide the required subordination.
o If the subordinated tranche of notes reaches its legal maturity date and there is a sale of credit card receivables as
described in "Sources of Funds to Pay the Notes-Sale of Credit Card Receivables."
BAseries Available Principal Amounts remaining after any reallocations for interest on the senior notes or for a portion of
the master trust II servicing fee allocable to the BAseries will be applied to make targeted deposits to the principal funding
subaccounts of senior notes before being applied to make targeted deposits to the principal funding subaccounts of the subordinated
notes if such remaining amounts are not sufficient to make all required targeted deposits.
Stated Principal Amount, Outstanding Dollar Principal Amount and Nominal Liquidation Amount
Each note has a stated principal amount, an outstanding dollar principal amount and a nominal liquidation amount.
Stated Principal Amount
The stated principal amount of a note is the amount that is stated on the face of the notes to be payable to the holder. It
can be denominated in U.S. dollars or in a foreign currency.
62
Outstanding Dollar Principal Amount
For U.S. dollar notes (other than discount notes), the outstanding dollar principal amount is the initial dollar principal
amount (as set forth in the applicable supplement to this prospectus) of the notes, less principal payments to the noteholders. For
foreign currency notes, the outstanding dollar principal amount is the U.S. dollar equivalent of the initial dollar principal amount
(as set forth in the applicable supplement to this prospectus) of the notes, less dollar payments to derivative counterparties or, in
the event the derivative agreement is non-performing, less dollar payments converted to make payments to noteholders, each relating
to principal. For discount notes, the outstanding dollar principal amount is an amount stated in, or determined by a formula
described in, the related prospectus supplement. The outstanding dollar principal amount of a discount note will increase over time
as principal accretes. The outstanding dollar principal amount of any note will decrease as a result of each payment of principal of
the note.
In addition, a note may have an Adjusted Outstanding Dollar Principal Amount. The Adjusted Outstanding Dollar Principal
Amount of a note is the outstanding dollar principal amount, less any funds on deposit in the principal funding subaccount for that
note. The Adjusted Outstanding Dollar Principal Amount of any note will decrease as a result of each deposit into the principal
funding subaccount for such note.
Nominal Liquidation Amount
The nominal liquidation amount of a note is a U.S. dollar amount based on the initial outstanding dollar principal amount of
that note, but with some reductions-including reductions from reallocations of Available Principal Amounts, allocations of
charge-offs for uncovered defaults allocable to the collateral certificate and deposits in a principal funding subaccount for such
note-and increases described below. The aggregate nominal liquidation amount of all of the notes will always be equal to the
Investor Interest of the collateral certificate, and the nominal liquidation amount of any particular note corresponds to the portion
of the Investor Interest of the collateral certificate that would be allocated to that note if master trust II were liquidated.
The nominal liquidation amount of a note may be reduced as follows:
o If Available Funds allocable to a series of notes are insufficient to fund the portion of defaults on principal
receivables in master trust II allocable to such series of notes (which will be allocated to each series of notes pro
rata based on the Weighted Average Available Funds Allocation Amount of all notes in such series) such uncovered
defaults will result in a reduction of the nominal liquidation amount of such series. Within each series, subordinated
classes of notes will bear the risk of reduction in their nominal liquidation amount due to charge-offs resulting from
uncovered defaults before senior classes of notes.
In a multiple tranche series, while these reductions will be initially allocated pro rata to each tranche of notes, they
will then be reallocated to the subordinated classes of notes in that series in succession, beginning with the most
subordinated classes.
63
However, these reallocations will be made from senior notes to subordinated notes only to the extent that such senior
notes have not used all of their required subordinated amount. For any tranche, the required subordinated amount will
be specified in the related prospectus supplement. For multiple tranche series, these reductions will generally be
allocated within each class pro rata to each outstanding tranche of the related class based on the Weighted Average
Available Funds Allocation Amount of such tranche. Reductions that cannot be reallocated to a subordinated tranche
will reduce the nominal liquidation amount of the tranche to which the reductions were initially allocated.
o If Available Principal Amounts are reallocated from subordinated notes of a series to pay interest on senior notes, any
shortfall in the payment of the master trust II servicing fee or any other shortfall of Available Funds which Available
Principal Amounts are reallocated to cover, the nominal liquidation amount of those subordinated notes will be reduced
by the amount of the reallocations. The amount of the reallocation of Available Principal Amounts will be applied to
reduce the nominal liquidation amount of the subordinated classes of notes in that series in succession, to the extent
of such senior tranches' required subordinated amount of the related subordinated notes, beginning with the most
subordinated classes. No Available Principal Amounts will be reallocated to pay interest on a senior class of notes or
any portion of the master trust II servicing fee if such reallocation would result in the reduction of the nominal
liquidation amount of such senior class of notes. For a multiple tranche series, these reductions will generally be
allocated within each class pro rata to each outstanding tranche of the related class based on the Weighted Average
Available Funds Allocation Amount of such tranche.
o The nominal liquidation amount of a note will be reduced by the amount on deposit in its respective principal funding
subaccount.
o The nominal liquidation amount of a note will be reduced by the amount of all payments of principal of that note.
o Upon a sale of credit card receivables after the insolvency of Funding, an event of default and acceleration or on the
legal maturity date of a note, the nominal liquidation amount of such note will be automatically reduced to zero. See
"Sources of Funds to Pay the Notes-Sale of Credit Card Receivables."
The nominal liquidation amount of a note can be increased in two ways.
o For discount notes, the nominal liquidation amount will increase over time as principal accretes, to the extent that
Available Funds are allocated for that purpose.
o If Available Funds are available, they will be applied to reimburse earlier reductions in the nominal liquidation amount
from charge-offs for uncovered defaults on principal receivables in master trust II, or from reallocations of Available
Principal Amounts from subordinated classes to pay shortfalls of Available Funds. Within each series, the increases
will be allocated first to the senior-most class with a
64
deficiency in its nominal liquidation amount and then, in succession, to the subordinated classes with a deficiency
in the nominal liquidation amount. In a multiple tranche series, the increases will be further allocated to each
tranche of a class pro rata based on the deficiency in the nominal liquidation amount in each tranche.
In most circumstances, the nominal liquidation amount of a note, together with any accumulated Available Principal Amounts
held in a principal funding subaccount, will be equal to the outstanding dollar principal amount of that note. However, if there are
reductions in the nominal liquidation amount as a result of reallocations of Available Principal Amounts from that note to pay
interest on senior classes or the master trust II servicing fee, or as a result of charge-offs for uncovered defaults on principal
receivables in master trust II allocable to the collateral certificate, there will be a deficit in the nominal liquidation amount of
that note. Unless that deficiency is reimbursed through the reinvestment of Available Funds in the collateral certificate, the
stated principal amount of that note will not be paid in full.
A subordinated note's nominal liquidation amount represents the maximum amount of Available Principal Amounts that may be
reallocated from such note to pay interest on senior notes or the master trust II servicing fee of the same series and the maximum
amount of charge-offs for uncovered defaults on the principal receivables in master trust II that may be allocated to such note. The
nominal liquidation amount is also used to calculate the amount of Available Principal Amounts that can be allocated for payment of
principal of a class or tranche of notes, or paid to the counterparty to a derivative agreement, if applicable. This means that if
the nominal liquidation amount of a class or tranche of notes has been reduced by charge-offs for uncovered defaults on principal
receivables in master trust II or by reallocations of Available Principal Amounts to pay interest on senior notes or the master trust
II servicing fee, the holders of notes with the reduced nominal liquidation amount will receive less than the full stated principal
amount of their notes, either because the amount of dollars allocated to pay them is less than the outstanding dollar principal
amount of the notes, or because the amount of dollars allocated to pay the counterparty to a derivative agreement is less than the
amount necessary to obtain enough of the applicable foreign currency for payment of their notes in full.
The nominal liquidation amount of a note may not be reduced below zero, and may not be increased above the outstanding
dollar principal amount of that note, less any amounts on deposit in the applicable principal funding subaccount.
If a note held by Funding, the issuing entity or any of their affiliates is canceled, the nominal liquidation amount of that
note is automatically reduced to zero, with a corresponding automatic reduction in the Investor Interest of the collateral
certificate.
The cumulative amount of reductions of the nominal liquidation amount of any class or tranche of notes due to the
reallocation of Available Principal Amounts to pay Available Funds shortfalls will be limited as described in the related prospectus
supplement.
Allocations of charge-offs for uncovered defaults on principal receivables in master trust II and reallocations of Available
Principal Amounts to cover Available Funds shortfalls reduce
65
the nominal liquidation amount of outstanding notes only and do not affect notes that are issued after that time.
Final Payment of the Notes
Noteholders will not receive payment of principal in excess of the highest outstanding dollar principal amount of that
series, class or tranche, or in the case of foreign currency notes, any amount received by the issuing entity under a derivative
agreement for principal.
Following the insolvency of Funding, following an event of default and acceleration, or on the legal maturity date of a
series, class or tranche of notes, credit card receivables in an aggregate amount not to exceed the nominal liquidation amount, plus
any past due, accrued and additional interest, of the related series, class or tranche will be sold by master trust II. The proceeds
of such sale will be applied to the extent available to pay the outstanding principal amount of, plus any accrued, past due and
additional interest on, those notes on the date of the sale.
A series, class or tranche of notes will be considered to be paid in full, the holders of those notes will have no further
right or claim, and the issuing entity will have no further obligation or liability for principal or interest, on the earliest to
occur of:
o the date of the payment in full of the stated principal amount of and all accrued, past due and additional interest on
those notes;
o the date on which the outstanding dollar principal amount of the notes is reduced to zero and all accrued, past due and
additional interest on those notes is paid in full;
o the legal maturity date of those notes, after giving effect to all deposits, allocations, reallocations, sale of credit
card receivables and payments to be made on that date; or
o the date on which a sale of receivables has taken place for such tranche, as described in "Sources of Funds to Pay the
Notes-Sale of Credit Card Receivables."
Subordination of Interest and Principal
Interest and principal payments on subordinated classes of notes of a series may be subordinated as described in the related
prospectus supplement.
Available Principal Amounts may be reallocated to pay interest on senior classes of notes of, or a portion of the master
trust II servicing fee allocated to, that series. In addition, subordinated classes of notes bear the risk of reduction in their
nominal liquidation amount due to charge-offs for uncovered defaults on principal receivables in master trust II before senior
classes of notes. In a multiple tranche series, charge-offs from uncovered defaults on principal receivables in master trust II are
generally allocated first to each class of a series and then reallocated to the subordinated classes of such series, reducing the
nominal liquidation amount of such subordinated classes to the extent credit enhancement in the form of subordination is still
available for the senior classes. See "-Stated Principal Amount, Outstanding Dollar Principal Amount and Nominal Liquidation
Amount-Nominal Liquidation Amount" above.
66
Required Subordinated Amount
The required subordinated amount of a senior class or tranche of notes is the amount of a subordinated class that is
required to be outstanding and available to provide subordination for that senior class or tranche on the date when the senior class
or tranche of notes is issued. Such amount will be specified in the applicable prospectus supplement. No notes of a series may be
issued unless the required subordinated amount for that class or tranche of notes is available at the time of its issuance, as
described in the related prospectus supplement. The required subordinated amount is also used, in conjunction with usage, to
determine whether a subordinated class or tranche of a multiple tranche series may be repaid before its legal maturity date while
senior notes of that series are outstanding.
The issuing entity may change the required subordinated amount for any tranche of notes at any time, without the consent of
any noteholders, so long as the issuing entity has (i) received confirmation from the rating agencies that have rated any outstanding
notes of the related series that the change in the required subordinated amount will not result in the reduction, qualification or
withdrawal of the ratings of any outstanding notes in that series, and (ii) delivered to the indenture trustee and the rating
agencies a master trust II tax opinion and issuing entity tax opinion, as described under "The Indenture-Tax Opinions for Amendments."
BAseries
In order to issue notes of a senior class of the BAseries, the required subordinated amount of subordinated notes for those
senior notes must be outstanding and available on the issuance date.
The required subordinated amount of a tranche of a senior class of notes of the BAseries is the aggregate nominal
liquidation amount of a subordinated class that is required to be outstanding and available on the date when a tranche of a senior
class of notes is issued. Generally, the required subordinated amount of subordinated notes for each tranche of Class A
BAseries notes is equal to a stated percentage of the Adjusted Outstanding Dollar Principal Amount of that tranche of Class A notes.
The required subordinated amount of Class B notes for each tranche of Class A BAseries notes is equal to 8.72093% of the Adjusted
Outstanding Dollar Principal Amount of that tranche of Class A notes, and the required subordinated amount of Class C notes is equal
to 7.55814% of the Adjusted Outstanding Dollar Principal Amount of that tranche of Class A notes.
The required subordinated amount of Class C notes for each tranche of Class B BAseries notes will vary depending on its pro
rata share of the Class A required subordinated amount of Class C notes for all Class A BAseries notes that require any credit
enhancement from Class B BAseries notes, and its pro rata share of the portion of the adjusted outstanding dollar principal amount of
all Class B BAseries notes that is not providing credit enhancement to the Class A notes. For each tranche of Class B BAseries
notes, the required subordinated amount of Class C notes, at any time, is generally equal to the adjusted outstanding dollar principal
amount of that tranche of Class B notes multiplied by the sum of:
67
(i) a percentage between 115.38461% and 100% multiplied by a fraction, the numerator of which is the Class A required
subordinated amount of Class C notes for all Class A BAseries notes that require any credit enhancement from Class B
BAseries notes, and the denominator of which is the aggregate adjusted outstanding dollar principal amount of all
Class B BAseries notes; plus
(ii) a percentage between 8.10811% and 6.95187% (referred to as the unencumbered percentage) multiplied by a fraction,
the numerator of which is the aggregate adjusted outstanding dollar principal amount of all Class B BAseries notes
minus the required subordinated amount of Class B notes for all Class A BAseries notes, and the denominator of which
is the aggregate adjusted outstanding dollar principal amount of all Class B BAseries notes.
Therefore, for any tranche of Class B notes, the required subordinated amount of Class C notes can increase if the share of
those Class B notes that corresponds to the Class C notes providing credit enhancement to Class A notes increases, or if the share of
those Class B notes that is providing credit enhancement to Class A notes increases. Similarly, for any tranche of Class B notes,
the required subordinated amount of Class C notes can decrease (but will never be less than unencumbered percentage of its adjusted
outstanding dollar principal amount) if the share of those Class B notes that corresponds to the Class C notes providing credit
enhancement to Class A notes decreases, or if the share of those Class B notes that is providing credit enhancement to Class A notes
decreases.
Reductions in the Adjusted Outstanding Dollar Principal Amount of a tranche of senior notes of the BAseries will generally
result in a reduction in the required subordinated amount for that tranche. Additionally, a reduction in the required subordinated
amount of Class C notes for a tranche of Class B BAseries notes may occur due to:
o a decrease in the aggregate Adjusted Outstanding Dollar Principal Amount of Class A BAseries notes,
o a decrease in the Class A required subordinated amount of Class B or Class C notes for outstanding tranches of Class A
BAseries notes, or
o the issuance of additional Class B BAseries notes.
However, if an early redemption event or event of default and acceleration for any tranche of Class B BAseries notes occurs, or if on
any day its usage of the required subordinated amount of Class C notes exceeds zero, the required subordinated amount of Class C
notes for that tranche of Class B notes will not decrease after that early redemption event or event of default and acceleration or
after the date on which its usage of the required subordinated amount of Class C notes exceeds zero.
68
The issuing entity may change the required subordinated amount for any tranche of notes of the BAseries, or the method of
computing the required subordinated amount, at any time without the consent of any noteholders so long as the issuing entity has:
o received confirmation from each rating agency that has rated any outstanding notes that the change will not result in
the reduction, qualification or withdrawal of its then-current rating of any outstanding notes in the BAseries;
o delivered an opinion of counsel that for federal income tax purposes (1) the change will not adversely affect the tax
characterization as debt of any outstanding series or class of investor certificates issued by master trust II that were
characterized as debt at the time of their issuance, (2) following the change, master trust II will not be treated as an
association, or a publicly traded partnership, taxable as a corporation, and (3) such change will not cause or
constitute an event in which gain or loss would be recognized by any holder of an investor certificate issued by master
trust II; and
o delivered an opinion of counsel that for federal income tax purposes (1) the change will not adversely affect the tax
characterization as debt of any outstanding series, class or tranche of notes of the issuing entity that were
characterized as debt at the time of their issuance, (2) following the change, the issuing entity will not be treated as
an association, or publicly traded partnership, taxable as a corporation, and (3) such change will not cause or
constitute an event in which gain or loss would be recognized by any holder of such notes.
In addition, the percentages used in, or the method of calculating, the required subordinated amount of subordinated notes of any
tranche of BAseries notes (including other tranches in the same class) may be different than the percentages used in, or the method
of calculating, the required subordinated amounts for any tranche of a senior class of BAseries notes. In addition, if the rating
agencies consent and without the consent of any noteholders, the issuing entity may utilize forms of credit enhancement other than
subordinated notes in order to provide senior classes of notes with the required credit enhancement.
In order to issue Class A notes, the issuing entity must calculate the available amount of Class B notes and Class C notes.
The issuing entity will first calculate the amount of Class B notes available for such new tranche of Class A notes. This is done by
computing the following:
o the aggregate nominal liquidation amount of all tranches of outstanding Class B notes on that date, after giving effect
to any issuances, deposits, allocations, reallocations or payments for Class B notes to be made on that date; minus
o the aggregate amount of the Class A required subordinated amount of Class B notes for all other Class A notes which are
outstanding on that date, after giving effect to any issuances, deposits, allocations, reallocations or payments for
Class A notes to be made on that date.
The calculation in the prior paragraph will also be made in the same manner for calculating the amount of Class C notes
available for Class A notes.
69
Additionally, in order to issue Class A notes, the issuing entity must calculate the amount of Class C notes available for
Class B notes. This is done by computing the following:
o the aggregate nominal liquidation amount of all tranches of outstanding Class C notes on that date, after giving effect
to any issuances, deposits, allocations, reallocations or payments for Class C notes to be made on that date; minus
o the aggregate amount of the Class A required subordinated amount of Class C notes for all tranches of Class A notes for
which the Class A required subordinated amount of Class B notes is equal to zero which are outstanding on that date,
after giving effect to any issuances, deposits, allocations, reallocations or payments for Class A notes to be made on
that date.
In order to issue Class B notes, the issuing entity must calculate the available amount of Class C notes. This is done by
computing the following:
o the aggregate nominal liquidation amount of all tranches of Class C notes which are outstanding on that date, after
giving effect to any issuances, deposits, allocations, reallocations or payments for Class C notes to be made on that
date; minus
o the sum of:
- the aggregate amount of the Class B required subordinated amount of Class C notes for all other tranches of Class B
notes which are outstanding on that date, after giving effect to any issuances, deposits, allocations, reallocations
or payments for any BAseries notes to be made on that date; plus
- the aggregate amount of the Class A required subordinated amount of Class C notes for all tranches of Class A notes for
which the Class A required subordinated amount of Class B notes is equal to zero which are outstanding on that date,
after giving effect to any issuances, deposits, allocations, reallocations or payments for those Class A notes to be
made on that date.
No payment of principal will be made on any Class B BAseries note unless, following the payment, the remaining available
subordinated amount of Class B BAseries notes is at least equal to the required subordinated amount of Class B notes for the
outstanding Class A BAseries notes less any usage of the required subordinated amount of Class B notes for the outstanding Class A
BAseries notes. Similarly, no payment of principal will be made on any Class C BAseries note unless, following the payment, the
remaining available subordinated amount of Class C BAseries notes is at least equal to the required subordinated amount of Class C
notes for the outstanding Class A and Class B BAseries notes less any usage of the required subordinated amount of Class C notes for
the outstanding Class A and Class B BAseries notes.
70
However, there are some exceptions to this rule. In the BAseries, payment of principal may be made on a subordinated class
of notes before payment in full of each senior class of notes only under the following circumstances:
o If after giving effect to the proposed principal payment there is still a sufficient amount of subordinated notes to
support the outstanding senior notes. See "Sources of Funds to Pay the Notes-Deposit and Application of Funds for the
BAseries-Targeted Deposits of BAseries Available Principal Amounts to the Principal Funding Account" and "-Allocation to
Principal Funding Subaccounts." For example, if a tranche of Class A notes has been repaid, this generally means that,
unless other Class A notes are issued, at least some Class B notes and Class C notes may be repaid when they are
expected to be repaid even if other tranches of Class A notes are outstanding.
o If the principal funding subaccounts for the senior classes of notes have been sufficiently prefunded as described in
"Sources of Funds to Pay the Notes-Deposit and Application of Funds for the BAseries-Targeted Deposits of
BAseries Available Principal Amounts to the Principal Funding Account-Prefunding of the Principal Funding Account for
Senior Classes."
o If new tranches of subordinated notes are issued so that the subordinated notes that have reached their expected
principal payment date are no longer necessary to provide the required subordination.
o If the subordinated tranche of notes reaches its legal maturity date and there is a sale of credit card receivables as
described in "Sources of Funds to Pay the Notes-Sale of Credit Card Receivables."
Early Redemption of Notes
Each series, class and tranche of notes will be subject to mandatory redemption on its expected principal payment date,
which will generally be 29 months before its legal maturity date. In addition, if any other early redemption event occurs, the
issuing entity will be required to redeem each series, class or tranche of the affected notes before the expected principal payment
date of that series, class or tranche of notes; however, for any such affected notes with the benefit of a derivative agreement,
subject to certain exceptions, such redemption will not occur earlier than such notes' expected principal payment date if so
specified in the accompanying prospectus supplement. The issuing entity will give notice to holders of the affected notes before an
early redemption date. See "The Indenture-Early Redemption Events" for a description of the early redemption events and their
consequences to noteholders.
Whenever the issuing entity redeems a series, class or tranche of notes, it will do so only to the extent of Available Funds
and Available Principal Amounts allocated to that series, class or tranche of notes, and only to the extent that the notes to be
redeemed are not required to provide required subordination for senior notes. A noteholder will have no claim against the issuing
entity if the issuing entity fails to make a required redemption of notes before the legal maturity date because no funds are
available for that purpose or because the notes to be
71
redeemed are required to provide subordination for senior notes. The failure to redeem before the legal maturity date under these
circumstances will not be an event of default.
If so specified in the accompanying prospectus supplement, the transferor, so long as it is an affiliate of the servicer,
may direct the issuing entity to redeem the notes of any series, class or tranche before its expected principal payment date. The
accompanying prospectus supplement will indicate at what times and under what conditions the issuing entity may exercise that right
of redemption and if the redemption may be made in whole or in part, as well as other terms of the redemption. The issuing entity
will give notice to holders of the affected notes before any optional redemption date.
Issuances of New Series, Classes and Tranches of Notes
The issuing entity may issue new notes of any series, class or tranche only if the conditions of issuance are met (or waived
as described below). These conditions include:
o first, on or before the third Business Day before a new issuance of notes, the issuing entity gives the indenture
trustee and the rating agencies written notice of the issuance;
o second, on or prior to the date that the new issuance is to occur, the issuing entity delivers to the indenture trustee
and each rating agency a certificate to the effect that:
-the issuing entity reasonably believes that the new issuance will not at the time of its occurrence or at a future date
(i) cause an early redemption event or event of default, (ii) adversely affect the amount of funds available to be
distributed to noteholders of any series, class or tranche of notes or the timing of such distributions, or
(iii) adversely affect the security interest of the indenture trustee in the collateral securing the outstanding
notes;
-all instruments furnished to the indenture trustee conform to the requirements of the indenture and constitute
sufficient authority under the indenture for the indenture trustee to authenticate and deliver the notes;
-the form and terms of the notes have been established in conformity with the provisions of the indenture;
-all laws and requirements relating to the execution and delivery by the issuing entity of the notes have been complied
with, the issuing entity has the power and authority to issue the notes, and the notes have been duly authorized and
delivered by the issuing entity, and, assuming due authentication and delivery by the indenture trustee, constitute
legal, valid and binding obligations of the issuing entity enforceable in accordance with their terms (subject to
certain limitations and conditions), and are entitled to the benefits of the indenture equally and ratably with all
other notes, if any, of such series, class or tranche outstanding subject to the terms of the indenture, each
indenture supplement and each terms document; and
72
-the issuing entity shall have satisfied such other matters as the indenture trustee may reasonably request;
o third, the issuing entity delivers to the indenture trustee and the rating agencies an opinion of counsel that for
federal income tax purposes (i) the new issuance will not adversely affect the tax characterization as debt of any
outstanding series or class of investor certificates issued by master trust II that were characterized as debt at the
time of their issuance, (ii) following the new issuance, master trust II will not be treated as an association, or a
publicly traded partnership, taxable as a corporation, and (iii) the new issuance will not cause or constitute an event
in which gain or loss would be recognized by any holder of an investor certificate issued by master trust II;
o fourth, the issuing entity delivers to the indenture trustee and the rating agencies an opinion of counsel that for
federal income tax purposes (i) the new issuance will not adversely affect the tax characterization as debt of any
outstanding series, class or tranche of notes that were characterized as debt at the time of their issuance,
(ii) following the new issuance, the issuing entity will not be treated as an association, or publicly traded
partnership, taxable as a corporation, (iii) such issuance will not cause or constitute an event in which gain or loss
would be recognized by any holder of such outstanding notes, and (iv) except as provided in the related indenture
supplement, following the new issuance of a series, class or tranche of notes, the newly issued series, class or tranche
of notes will be properly characterized as debt;
o fifth, the issuing entity delivers to the indenture trustee an indenture supplement and terms document relating to the
applicable series, class or tranche of notes;
o sixth, no Pay Out Event with respect to the collateral certificate has occurred or is continuing as of the date of the
new issuance;
o seventh, in the case of foreign currency notes, the issuing entity appoints one or more paying agents in the appropriate
countries;
o eighth, each rating agency that has rated any outstanding notes has provided confirmation that the new issuance of notes
will not cause a reduction, qualification or withdrawal of the ratings of any outstanding notes rated by that rating
agency;
o ninth, the provisions governing required subordinated amounts are satisfied; and
o tenth, any other conditions in the accompanying prospectus supplement are satisfied.
If the issuing entity obtains confirmation from each rating agency that has rated any outstanding notes that the issuance of
a new series, class or tranche of notes will not cause a reduction, qualification or withdrawal of the ratings of any outstanding
notes rated by that rating agency, then any of the conditions described above (other than the third, fourth and fifth conditions) may
be waived.
73
The issuing entity and the indenture trustee are not required to provide prior notice to, permit any prior review by, or
obtain the consent of any noteholder of any series, class or tranche to issue any additional notes of any series, class or tranche.
There are no restrictions on the timing or amount of any additional issuance of notes of an outstanding tranche of a
multiple tranche series, so long as the conditions described above are met or waived. As of the date of any additional issuance of
an outstanding tranche of notes, the stated principal amount, outstanding dollar principal amount and nominal liquidation amount of
that tranche will be increased to reflect the principal amount of the additional notes. If the additional notes are a tranche of
notes that has the benefit of a derivative agreement, the issuing entity will enter into a derivative agreement for the benefit of
the additional notes. The targeted deposits, if any, to the principal funding subaccount will be increased proportionately to
reflect the principal amount of the additional notes.
The issuing entity may from time to time, without notice to, or the consent of, the registered holders of a series, class or
tranche of notes, create and issue additional notes equal in rank to the series, class or tranche of notes offered by the
accompanying prospectus supplement in all respects-or in all respects except for the payment of interest accruing prior to the issue
date of the further series, class or tranche of notes or the first payment of interest following the issue date of the further
series, class or tranche of notes. These further series, classes or tranches of notes may be consolidated and form a single series,
class or tranche with the previously issued notes and will have the same terms as to status, redemption or otherwise as the
previously issued series, class or tranche of notes. In addition, FIA or an affiliate may retain notes of a series, class or tranche
upon initial issuance or upon a reopening of a series, class or tranche of notes and may sell them on a subsequent date.
When issued, the additional notes of a tranche will be identical in all material respects to the other outstanding notes of
that tranche and equally and ratably entitled to the benefits of the indenture and the related indenture supplement applicable to
such notes as the other outstanding notes of that tranche without preference, priority or distinction.
New Issuances of BAseries Notes
The issuing entity may issue new classes and tranches of BAseries notes (including additional notes of an outstanding
tranche or class), so long as:
o the conditions to issuance listed above are satisfied;
o any increase in the targeted deposit amount of any Class C reserve subaccount caused by such issuance will have been
funded on or prior to such issuance date; and
o in the case of Class A or Class B BAseries notes, the required subordinated amount is available at the time of its
issuance.
See "-Required Subordinated Amount" above and "Sources of Funds to Pay the Notes-Deposit and Application of Funds for the
BAseries-Targeted Deposits to the Class C Reserve Account."
74
The issuing entity and the indenture trustee are not required to provide prior notice to or obtain the consent of any
noteholder of any series, class or tranche to issue any additional BAseries notes.
Payments on Notes; Paying Agent
The notes offered by this prospectus and the accompanying prospectus supplement will be delivered in book-entry form and
payments of principal of and interest on the notes will be made in U.S. dollars as described under "-Book-Entry Notes" below unless
the stated principal amount of the notes is denominated in a foreign currency.
The issuing entity, the indenture trustee and any agent of the issuing entity or the indenture trustee will treat the
registered holder of any note as the absolute owner of that note, whether or not the note is overdue and notwithstanding any notice
to the contrary, for the purpose of making payment and for all other purposes.
The issuing entity will make payments on a note to the registered holder of the note at the close of business on the record
date established for the related payment date.
The issuing entity will designate the corporate trust office of The Bank of New York in New York City as its paying agent
for the notes of each series. The issuing entity will identify any other entities appointed to serve as paying agents on notes of a
series, class or tranche in a supplement to this prospectus. The issuing entity may at any time designate additional paying agents
or rescind the designation of any paying agent or approve a change in the office through which any paying agent acts. However, the
issuing entity will be required to maintain an office, agency or paying agent in each place of payment for a series, class or tranche
of notes.
After notice by publication, all funds paid to a paying agent for the payment of the principal of or interest on any note of
any series which remains unclaimed at the end of two years after the principal or interest becomes due and payable will be paid to
the issuing entity. After funds are paid to the issuing entity, the holder of that note may look only to the issuing entity for
payment of that principal or interest.
Denominations
The notes offered by this prospectus will be issued in denominations of $5,000 and multiples of $1,000 in excess of that
amount.
Record Date
The record date for payment of the notes will be the last day of the month before the related payment date.
Governing Law
The laws of the State of Delaware will govern the notes and the indenture.
75
Form, Exchange and Registration and Transfer of Notes
The notes offered by this prospectus will be issued in registered form. The notes will be represented by one or more global
notes registered in the name of The Depository Trust Company, as depository, or its nominee. We refer to each beneficial interest in
a global note as a "book-entry note." For a description of the special provisions that apply to book-entry notes, see "-Book-Entry
Notes" below.
A holder of notes may exchange those notes for other notes of the same class or tranche of any authorized denominations and
of the same aggregate stated principal amount, expected principal payment date and legal maturity date, and of like terms.
Any holder of a note may present that note for registration of transfer, with the form of transfer properly executed, at the
office of the note registrar or at the office of any transfer agent that the issuing entity designates. Unless otherwise provided in
the note to be transferred or exchanged, holders of notes will not be charged any service charge for the exchange or transfer of
their notes. Holders of notes that are to be transferred or exchanged will be liable for the payment of any taxes and other
governmental charges described in the indenture before the transfer or exchange will be completed. The note registrar or transfer
agent, as the case may be, will effect a transfer or exchange when it is satisfied with the documents of title and identity of the
person making the request.
The issuing entity will appoint The Bank of New York as the registrar for the notes. The issuing entity also may at any
time designate additional transfer agents for any series, class or tranche of notes. The issuing entity may at any time rescind the
designation of any transfer agent or approve a change in the location through which any transfer agent acts. However, the issuing
entity will be required to maintain a transfer agent in each place of payment for a series, class or tranche of notes.
Book-Entry Notes
The notes offered by this prospectus will be delivered in book-entry form. This means that, except under the limited
circumstances described below under "-Definitive Notes," purchasers of notes will not be entitled to have the notes registered in
their names and will not be entitled to receive physical delivery of the notes in definitive paper form. Instead, upon issuance, all
the notes of a class will be represented by one or more fully registered permanent global notes, without interest coupons.
Each global note will be deposited with a securities depository named The Depository Trust Company and will be registered in
the name of its nominee, Cede & Co. No global note representing book-entry notes may be transferred except as a whole by DTC to a
nominee of DTC, or by a nominee of DTC to another nominee of DTC. Thus, DTC or its nominee will be the only registered holder of the
notes and will be considered the sole representative of the beneficial owners of notes for purposes of the indenture.
The registration of the global notes in the name of Cede & Co. will not affect beneficial ownership and is performed merely
to facilitate subsequent transfers. The book-entry system, which is also the system through which most publicly traded common stock
is held, is used
76
because it eliminates the need for physical movement of securities. The laws of some jurisdictions, however, may
require some purchasers to take physical delivery of their notes in definitive form. These laws may impair the ability to own or
transfer book-entry notes.
Purchasers of notes in the United States may hold interests in the global notes through DTC, either directly, if they are
participants in that system-such as a bank, brokerage house or other institution that maintains securities accounts for customers
with DTC or its nominee-or otherwise indirectly through a participant in DTC. Purchasers of notes in Europe may hold interests in
the global notes through Clearstream, Luxembourg, or through Euroclear Bank S.A./N.V., as operator of the Euroclear system.
Because DTC will be the only registered owner of the global notes, Clearstream, Luxembourg and Euroclear will hold positions
through their respective U.S. depositories, which in turn will hold positions on the books of DTC.
As long as the notes are in book-entry form, they will be evidenced solely by entries on the books of DTC, its participants
and any indirect participants. DTC will maintain records showing:
o the ownership interests of its participants, including the U.S. depositories; and
o all transfers of ownership interests between its participants.
The participants and indirect participants, in turn, will maintain records showing:
o the ownership interests of their customers, including indirect participants, that hold the notes through those
participants; and
o all transfers between these persons.
Thus, each beneficial owner of a book-entry note will hold its note indirectly through a hierarchy of intermediaries, with
DTC at the "top" and the beneficial owner's own securities intermediary at the "bottom."
The issuing entity, the indenture trustee and their agents will not be liable for the accuracy of, and are not responsible
for maintaining, supervising or reviewing DTC's records or any participant's records relating to book-entry notes. The issuing
entity, the indenture trustee and their agents also will not be responsible or liable for payments made on account of the book-entry
notes.
Until Definitive Notes are issued to the beneficial owners as described below under
"-Definitive Notes," all references to "holders" of notes means DTC. The issuing entity, the indenture trustee and any paying agent,
transfer agent or securities registrar may treat DTC as the absolute owner of the notes for all purposes.
For beneficial owners of book-entry notes, the issuing entity will make all distributions of principal and interest on their
notes to DTC and will send all required reports and notices solely to DTC as long as DTC is the registered holder of the notes. DTC
and the participants are
77
generally required by law to receive and transmit all distributions, notices and directions from the indenture trustee to the
beneficial owners through the chain of intermediaries.
Similarly, the indenture trustee will accept notices and directions solely from DTC. Therefore, in order to exercise any
rights of a holder of notes under the indenture, each person owning a beneficial interest in the notes must rely on the procedures of
DTC and, in some cases, Clearstream, Luxembourg or Euroclear. If the beneficial owner is not a participant in that system, then it
must rely on the procedures of the participant through which that person owns its interest. DTC has advised the issuing entity that
it will take actions under the indenture only at the direction of its participants, which in turn will act only at the direction of
the beneficial owners. Some of these actions, however, may conflict with actions it takes at the direction of other participants and
beneficial owners.
Notices and other communications by DTC to participants, by participants to indirect participants, and by participants and
indirect participants to beneficial owners will be governed by arrangements among them.
Book-entry notes may be more difficult to pledge by beneficial owners because of the lack of a physical note. Beneficial
owners may also experience delays in receiving distributions on their notes since distributions will initially be made to DTC and
must be transferred through the chain of intermediaries to the beneficial owner's account.
The Depository Trust Company
DTC is a limited-purpose trust company organized under the New York Banking Law and is a "banking institution" within the
meaning of the New York Banking Law. DTC is also a member of the Federal Reserve System, a "clearing corporation" within the meaning
of the New York Uniform Commercial Code, and a "clearing agency" registered under Section 17A of the Securities Exchange Act of 1934.
DTC was created to hold securities deposited by its participants and to facilitate the clearing and settlement of securities
transactions among its participants through electronic book-entry changes in accounts of the participants, thus eliminating the need
for physical movement of securities. DTC is indirectly owned by a number of its participants and by the New York Stock Exchange,
Inc., the American Stock Exchange, Inc., and the National Association of Securities Dealers, Inc. The rules applicable to DTC and
its participants are on file with the Securities and Exchange Commission.
Clearstream, Luxembourg
Clearstream, Luxembourg is registered as a bank in Luxembourg and is regulated by the Banque Centrale du Luxembourg, the
Luxembourg Central Bank, which supervises Luxembourg banks. Clearstream, Luxembourg holds securities for its customers and
facilitates the clearing and settlement of securities transactions by electronic book-entry transfers between their accounts.
Clearstream, Luxembourg provides various services, including safekeeping, administration, clearing and settlement of internationally
traded securities and securities lending and borrowing. Clearstream, Luxembourg also deals with domestic securities markets in over
30 countries through established depository and custodial relationships. Clearstream, Luxembourg has established an electronic
bridge with Euroclear in Brussels to facilitate settlement of trades
78
between Clearstream, Luxembourg and Euroclear. Clearstream, Luxembourg currently accepts over 110,000 securities issues on its books.
Clearstream, Luxembourg's customers are worldwide financial institutions including underwriters, securities brokers and
dealers, banks, trust companies and clearing corporations. Clearstream, Luxembourg's U.S. customers are limited to securities
brokers and dealers and banks. Currently, Clearstream, Luxembourg has approximately 2,000 customers located in over 80 countries,
including all major European countries, Canada, and the United States. Indirect access to Clearstream, Luxembourg is available to
other institutions that clear through or maintain a custodial relationship with an account holder of Clearstream, Luxembourg.
Euroclear System
Euroclear was created in 1968 to hold securities for participants of Euroclear and to clear and settle transactions between
Euroclear participants through simultaneous electronic book- entry delivery against payment. This system eliminates the need for
physical movement of securities and any risk from lack of simultaneous transfers of securities and cash. Euroclear includes various
other services, including securities lending and borrowing and interfaces with domestic markets in several countries. The Euroclear
operator is Euroclear Bank S.A./N.V. The Euroclear operator conducts all operations. All Euroclear securities clearance accounts
and Euroclear cash accounts are accounts with the Euroclear operator. The Euroclear operator establishes policy for Euroclear on
behalf of Euroclear participants. Euroclear participants include banks, including central banks, securities brokers and dealers and
other professional financial intermediaries and may include the underwriters. Indirect access to Euroclear is also available to
other firms that clear through or maintain a custodial relationship with a Euroclear participant, either directly or indirectly.
Securities clearance accounts and cash accounts with the Euroclear operator are governed by the Terms and Conditions
Governing Use of Euroclear and the related Operating Procedures of the Euroclear System, and applicable Belgian law. These Terms and
Conditions govern transfers of securities and cash within Euroclear, withdrawals of securities and cash from Euroclear, and receipts
of payments for securities in Euroclear. All securities in Euroclear are held on a fungible basis without attribution of specific
securities to specific securities clearance accounts. The Euroclear operator acts under the Terms and Conditions only on behalf of
Euroclear participants, and has no record of or relationship with persons holding through Euroclear participants.
This information about DTC, Clearstream, Luxembourg and Euroclear has been provided by each of them for informational
purposes only and is not intended to serve as a representation, warranty or contract modification of any kind.
Distributions on Book-Entry Notes
The issuing entity will make distributions of principal of and interest on book-entry notes to DTC. These payments will be
made in immediately available funds by the issuing entity's paying agent, The Bank of New York, at the office of the paying agent in
New York City that the issuing entity designates for that purpose.
79
In the case of principal payments, the global notes must be presented to the paying agent in time for the paying agent to
make those payments in immediately available funds in accordance with its normal payment procedures.
Upon receipt of any payment of principal of or interest on a global note, DTC will immediately credit the accounts of its
participants on its book-entry registration and transfer system. DTC will credit those accounts with payments in amounts
proportionate to the participants' respective beneficial interests in the stated principal amount of the global note as shown on the
records of DTC. Payments by participants to beneficial owners of book-entry notes will be governed by standing instructions and
customary practices, as is now the case with securities held for the accounts of customers in bearer form or registered in "street
name," and will be the responsibility of those participants.
Distributions on book-entry notes held beneficially through Clearstream, Luxembourg will be credited to cash accounts of
Clearstream, Luxembourg participants in accordance with its rules and procedures, to the extent received by its U.S. depository.
Distributions on book-entry notes held beneficially through Euroclear will be credited to the cash accounts of Euroclear
participants in accordance with the Terms and Conditions, to the extent received by its U.S. depository.
In the event Definitive Notes are issued, distributions of principal and interest on Definitive Notes will be made directly
to the holders of the Definitive Notes in whose names the Definitive Notes were registered at the close of business on the related
record date.
Global Clearing and Settlement Procedures
Initial settlement for the notes will be made in immediately available funds. Secondary market trading between DTC
participants will occur in the ordinary way in accordance with DTC's rules and will be settled in immediately available funds using
DTC's Same-Day Funds Settlement System. Secondary market trading between Clearstream, Luxembourg participants and/or Euroclear
participants will occur in the ordinary way in accordance with the applicable rules and operating procedures of Clearstream,
Luxembourg and Euroclear and will be settled using the procedures applicable to conventional eurobonds in immediately available funds.
Cross-market transfers between persons holding directly or indirectly through DTC, on the one hand, and directly or
indirectly through Clearstream, Luxembourg or Euroclear participants, on the other, will be effected in DTC in accordance with DTC's
rules on behalf of the relevant European international clearing system by the U.S. depositories. However, cross-market transactions
of this type will require delivery of instructions to the relevant European international clearing system by the counterparty in that
system in accordance with its rules and procedures and within its established deadlines, European time. The relevant European
international clearing system will, if the transaction meets its settlement requirements, deliver instructions to its U.S. depository
to take action to effect final settlement on its behalf by delivering or receiving notes in DTC, and making or receiving payment in
accordance with normal procedures for same-day funds settlement applicable to DTC. Clearstream, Luxembourg participants and
Euroclear participants may not deliver instructions directly to DTC.
80
Because of time-zone differences, credits to notes received in Clearstream, Luxembourg or Euroclear as a result of a
transaction with a DTC participant will be made during subsequent securities settlement processing and will be credited the business
day following a DTC settlement date. The credits to or any transactions in the notes settled during processing will be reported to
the relevant Euroclear or Clearstream, Luxembourg participants on that business day. Cash received in Clearstream, Luxembourg or
Euroclear as a result of sales of notes by or through a Clearstream, Luxembourg participant or a Euroclear participant to a DTC
participant will be received with value on the DTC settlement date, but will be available in the relevant Clearstream, Luxembourg or
Euroclear cash account only as of the business day following settlement in DTC.
Although DTC, Clearstream, Luxembourg and Euroclear have agreed to these procedures in order to facilitate transfers of
notes among participants of DTC, Clearstream, Luxembourg and Euroclear, they are under no obligation to perform or continue to
perform these procedures and these procedures may be discontinued at any time.
Definitive Notes
Beneficial owners of book-entry notes may exchange those notes for Definitive Notes registered in their name only if:
o DTC is unwilling or unable to continue as depository for the global notes or ceases to be a registered "clearing agency"
and the issuing entity is unable to find a qualified replacement for DTC;
o the issuing entity, in its sole discretion, elects to terminate the book-entry system through DTC; or
o any event of default has occurred relating to those book-entry notes and beneficial owners evidencing not less than 50%
of the unpaid outstanding dollar principal amount of the notes of that class advise the indenture trustee and DTC that
the continuation of a book-entry system is no longer in the best interests of those beneficial owners.
If any of these three events occurs, DTC is required to notify the beneficial owners through the chain of intermediaries
that the Definitive Notes are available. The appropriate global note will then be exchangeable in whole for Definitive Notes in
registered form of like tenor and of an equal aggregate stated principal amount, in specified denominations. Definitive Notes will
be registered in the name or names of the person or persons specified by DTC in a written instruction to the registrar of the notes.
DTC may base its written instruction upon directions it receives from its participants. Thereafter, the holders of the Definitive
Notes will be recognized as the "holders" of the notes under the indenture.
Replacement of Notes
The issuing entity will replace at the expense of the holder any mutilated note upon surrender of that note to the indenture
trustee. The issuing entity will replace at the expense of the holder any notes that are destroyed, lost or stolen upon delivery to
the indenture trustee of
81
evidence of the destruction, loss or theft of those notes satisfactory to the issuing entity and the indenture trustee. In the case
of a destroyed, lost or stolen note, the issuing entity and the indenture trustee may require the holder of the note to provide an
indemnity satisfactory to the indenture trustee and the issuing entity before a replacement note will be issued, and the issuing
entity may require the payment of a sum sufficient to cover any tax or other governmental charge, and any other expenses (including
the fees and expenses of the indenture trustee) in connection with the issuance of a replacement note.
Sources of Funds to Pay the Notes
The Collateral Certificate
The primary source of funds for the payment of principal of and interest on the notes will be the collateral certificate
issued by master trust II to the issuing entity. The following discussion and certain discussions in the related prospectus
supplement summarize the material terms of the collateral certificate. These summaries do not purport to be complete and are
qualified in their entirety by reference to the provisions of the master trust II agreement and the collateral certificate. For a
description of master trust II and its assets, see "Master Trust II." The collateral certificate is the only master trust II
investor certificate issued pursuant to Series 2001-D.
The collateral certificate represents an undivided interest in the assets of master trust II. The assets of master trust II
consist primarily of credit card receivables arising in selected MasterCard, Visa and American Express revolving credit card accounts
owned by FIA. The amount of credit card receivables in master trust II will fluctuate from day to day as new receivables are
generated or added to or removed from master trust II and as other receivables are collected, charged off as uncollectible, or
otherwise adjusted.
The collateral certificate has no specified interest rate. The issuing entity, as holder of the collateral certificate, is
entitled to receive its allocable share of defaults and of collections of finance charge receivables and principal receivables
payable by master trust II.
Finance charge receivables are all periodic finance charges, cash advance fees and late charges on amounts charged for
merchandise and services and some other fees designated by FIA, annual membership fees, and recoveries on receivables in Defaulted
Accounts. Principal receivables are all amounts charged by cardholders for merchandise and services, amounts advanced to cardholders
as cash advances and all other fees billed to cardholders that are not considered finance charge receivables. Interchange, which
represents fees received by FIA from MasterCard, Visa and American Express as partial compensation for taking credit risk, absorbing
fraud losses and funding receivables for a limited period before initial billing, is treated as collections of finance charge
receivables. Interchange varies from approximately 1% to 2% of the transaction amount, but these amounts may be changed by
MasterCard, Visa or American Express.
Each month, master trust II will allocate collections of finance charge receivables and principal receivables and defaults
to the investor certificates outstanding under master trust II, including the collateral certificate.
82
Allocations of defaults and collections of finance charge receivables are made pro rata among each series of investor
certificates issued by master trust II, including the collateral certificate, based on its respective Investor Interest, and Funding,
as transferor, based on the Transferor Interest. In general, the Investor Interest of each series of investor certificates
(including the collateral certificate) issued by master trust II will equal the stated dollar amount of the investor certificates
(including the collateral certificate) issued to investors in that series, less unreimbursed charge-offs for uncovered defaults on
principal receivables in master trust II allocated to those investors, reallocations of collections of principal receivables to cover
certain shortfalls in collections of finance charge receivables and principal payments deposited to a master trust II principal
funding account or made to those investors.
The collateral certificate has a fluctuating Investor Interest, representing the investment of that certificate in principal
receivables. The Investor Interest of the collateral certificate will equal the total nominal liquidation amount of the outstanding
notes secured by the collateral certificate. For a discussion of Investor Interest, see the definition of "Investor Interest" in the
glossary. The Transferor Interest, which is owned by Funding, represents the interest in the principal receivables in master trust
II not represented by any master trust II series of investor certificates. For example, if the total principal receivables in master
trust II at the end of the month is 500, the Investor Interest of the collateral certificate is 100, the Investor Interests of the
other investor certificates are 200 and the Transferor Interest is 200, the collateral certificate is entitled, in general, to 1/5-or
100/500-of the defaults and collections of finance charge receivables for the applicable month.
Collections of principal receivables are allocated similarly to the allocation of collections of finance charge receivables
when no principal amounts are needed for deposit into a principal funding account or needed to pay principal to investors. However,
collections of principal receivables are allocated differently when principal amounts need to be deposited into master trust II
principal funding accounts or paid to master trust II investors. When the principal amount of a master trust II investor certificate
other than the collateral certificate begins to accumulate or amortize, collections of principal receivables continue to be allocated
to the series as if the Investor Interest of that series had not been reduced by principal collections deposited to a master trust II
principal funding account or paid to master trust II investors. During this time, allocations of collections of principal
receivables to the investors in a series of certificates issued by master trust II, other than the collateral certificate, is based on
the Investor Interest of the series "fixed" at the time immediately before the first deposit of principal collections into a
principal funding account or the time immediately before the first payment of principal collections to investors.
The collateral certificate is allocated collections of principal receivables at all times based on an Investor Interest
calculation which is an aggregate of the nominal liquidation amounts for each individual class or tranche of notes. For classes and
tranches of notes which do not require principal amounts to be deposited into a principal funding account or paid to noteholders, the
nominal liquidation amount calculation will be "floating," i.e. calculated as of the end of the prior month. For classes or tranches
of notes which require principal amounts to be deposited into a principal funding account or paid to noteholders, the nominal
liquidation amount will be "fixed" immediately before the issuing entity begins to allocate Available Principal Amounts to
83
the principal funding subaccount for that class or tranche, i.e. calculated as of the end of the month prior to any reductions for
deposits or payments of principal.
For a detailed description of the percentage used in allocating finance charge collections and defaults to the collateral
certificate, see the definition of "Floating Investor Percentage" in the glossary. For a detailed description of the percentage used
in allocating principal collections to the collateral certificate, see the definition of "Principal Investor Percentage" in the
glossary.
If collections of principal receivables allocated to the collateral certificate are needed for reallocation to cover certain
shortfalls in Available Funds, to pay the notes, or to make a deposit into the issuing entity accounts within a month, they will be
deposited into the issuing entity's collection account. Otherwise, collections of principal receivables allocated to the collateral
certificate will be reallocated to other series of master trust II investor certificates which have principal collection
shortfalls-which does not reduce the Investor Interest of the collateral certificate-or reinvested in master trust II to maintain the
Investor Interest of the collateral certificate. If the collateral certificate has a shortfall in collections of principal
receivables and other series of investor certificates issued by master trust II have excess collections of principal receivables, a
portion of the excess collections of principal receivables allocated to other series of investor certificates issued by master trust
II will be reallocated to the collateral certificate and any other master trust II investor certificate which may have a shortfall in
collections of principal receivables. The collateral certificate's share of the excess collections of principal receivables from the
other series will be paid to the issuing entity and treated as Available Principal Amounts.
The collateral certificate will also be allocated a portion of the net investment earnings, if any, on amounts in the master
trust II finance charge account and the master trust II principal account, as more specifically described below in "-Deposit and
Application of Funds." Such net investment earnings will be treated as Available Funds.
Upon a sale of credit card receivables, or interests therein, following an insolvency of Funding, following an event of
default and acceleration, or on the applicable legal maturity date for a series, class or tranche of notes, as described in the
accompanying prospectus supplement, the portion of the nominal liquidation amount, and thereby the portion of the Investor Interest,
related to that series, class or tranche will be reduced to zero and that series, class or tranche will no longer receive any
allocations of collections of finance charge receivables or principal receivables from master trust II and any allocations of
Available Funds or Available Principal Amounts from the issuing entity.
Following a Pay Out Event with respect to the collateral certificate, which is an early redemption event for the notes, all
collections of principal receivables for any month allocated to the Investor Interest of the collateral certificate will be used to
cover principal payments to the issuing entity as holder of the collateral certificate.
For a detailed description of the application of collections and allocation of defaults by master trust II, see "Master
Trust II-Application of Collections" and "-Defaulted Receivables; Rebates and Fraudulent Charges" in this prospectus.
84
Deposit and Application of Funds
Collections of finance charge receivables allocated and paid to the issuing entity, as holder of the collateral certificate,
as described in "-The Collateral Certificate" above and "Master Trust II-Application of Collections" in this prospectus, will be
treated as Available Funds. Those Available Funds will be allocated pro rata to each series of notes in an amount equal to the sum
of:
o the sum of the Daily Available Funds Amounts for each day during such month for that series of notes,
o that series's pro rata portion of the net investment earnings, if any, in the master trust II finance charge account
that are allocated to the collateral certificate with respect to the related Transfer Date, based on the ratio of the
aggregate amount on deposit in the master trust II finance charge account for that series of notes to the aggregate
amount on deposit in the master trust II finance charge account for all series of notes, and
o that series's pro rata portion of the net investment earnings, if any, in the master trust II principal account that are
allocated to the collateral certificate with respect to the related Transfer Date, based on the ratio of the aggregate
amount on deposit in the master trust II principal account for that series of notes to the aggregate amount on deposit
in the master trust II principal account for all series of notes.
Collections of principal receivables allocated and paid to the issuing entity, as holder of the collateral certificate, as
described in "-The Collateral Certificate" above and "Master Trust II-Application of Collections" in this prospectus, will be treated
as Available Principal Amounts. Such Available Principal Amounts, after any reallocations of Available Principal Amounts, will be
allocated to each series of notes with a monthly principal payment for such month in an amount equal to:
o such series's monthly principal payment; or
o in the event that Available Principal Amounts for any month are less than the aggregate monthly principal payments for
all series of notes, Available Principal Amounts will be allocated to each series of notes with a monthly principal
payment for such month to the extent needed by each such series to cover its monthly principal payment in an amount
equal to the lesser of (a) the sum of the Daily Principal Amounts for each day during such month for such series of
notes and (b) the monthly principal payment for such series of notes for such month.
If Available Principal Amounts for any month are less than the aggregate monthly principal payments for all series of notes,
and any series of notes has excess Available Principal Amounts remaining after its application of its allocation described above,
then any such excess will be applied to each series of notes to the extent such series still needs to cover a monthly principal
payment pro rata based on the ratio of the Weighted Average Principal Allocation Amount for the related series of notes for such
month to the Weighted Average Principal Allocation Amount for all series of notes with an unpaid monthly principal payment for such
month.
85
In the case of a series of notes having more than one class or tranche, Available Principal Amounts and Available Funds
allocated to that series will be further allocated and applied to each class or tranche in the manner and order of priority described
in the accompanying prospectus supplement.
Deposit and Application of Funds for the BAseries
The indenture specifies how Available Funds (primarily consisting of collections of finance charge receivables allocated and
paid to the collateral certificateholder) and Available Principal Amounts (primarily consisting of collections of principal
receivables allocated and paid to the collateral certificateholder) will be allocated among the multiple series of notes secured by
the collateral certificate. The BAseries indenture supplement specifies how BAseries Available Funds (which are the BAseries's share
of Available Funds plus other amounts treated as BAseries Available Funds) and BAseries Available Principal Amounts (which are the
BAseries's share of Available Principal Amounts plus other amounts treated as BAseries Available Principal Amounts) will be deposited
into the issuing entity accounts established for the BAseries to provide for the payment of interest on and principal of
BAseries notes as payments become due. In addition, the BAseries indenture supplement specifies how defaults on principal receivables
in master trust II and the master trust II servicing fee will be allocated to the collateral certificate and the BAseries. The
following sections summarize those provisions.
BAseries Available Funds
BAseries Available Funds will consist of the following amounts:
o The BAseries's share of collections of finance charge receivables allocated and paid to the collateral certificateholder
and investment earnings on funds held in the collection account. See "-Deposit and Application of Funds" above.
o Withdrawals from the accumulation reserve subaccount. If the number of months targeted to accumulate budgeted deposits
of BAseries Available Principal Amounts for the payment of principal on a tranche of notes is greater than one month,
then the issuing entity will begin to fund an accumulation reserve subaccount for such tranche. See "-Targeted Deposits
of BAseries Available Principal Amounts to the Principal Funding Account" below. The amount targeted to be deposited in
the accumulation reserve account for each month, beginning with the third month prior to the first Transfer Date on
which BAseries Available Principal Amounts are to be accumulated for such tranche, will be an amount equal to 0.5% of
the outstanding dollar principal amount of such tranche of notes.
On each Transfer Date, the issuing entity will calculate the targeted amount of principal funding subaccount earnings
for each tranche of notes, which will be equal to the amount that the funds (other than prefunded amounts) on deposit in
each principal funding subaccount would earn at the interest rate payable by the issuing entity-taking into account
payments due under applicable derivative agreements-on the related tranche of notes. As a general rule, if the amount
actually earned on such funds on deposit is less than the targeted amount of earnings, then the amount of
86
such shortfall will be withdrawn from the applicable accumulation reserve subaccount and treated as BAseries Available
Funds for such month.
o Additional finance charge collections allocable to the BAseries. The issuing entity will notify the servicer from time
to time of the aggregate prefunded amount on deposit in the principal funding account. Whenever there are any prefunded
amounts on deposit in any principal funding subaccount, master trust II will designate an amount of the Transferor
Interest equal to such prefunded amounts. On each Transfer Date, the issuing entity will calculate the targeted amount
of principal funding subaccount prefunded amount earnings for each tranche of notes, which will be equal to the amount
that the prefunded amounts on deposit in each principal funding subaccount would earn at the interest rate payable by
the issuing entity-taking into account payments due under applicable derivative agreements-on the related tranche of
notes. As a general rule, if the amount actually earned on such funds on deposit is less than the targeted amount of
earnings, collections of finance charge receivables allocable to such designated portion of the Transferor Interest up
to the amount of the shortfall will be treated as BAseries Available Funds. See "Master Trust II-Application of
Collections" in this prospectus.
o Investment earnings on amounts on deposit in the principal funding account, interest funding account, and accumulation
reserve account for the BAseries.
o Any shared excess available funds allocable to the BAseries. See "-Shared Excess Available Funds" below.
o Amounts received from derivative counterparties. Payments received under derivative agreements for interest on notes of
the BAseries payable in U.S. dollars will be treated as BAseries Available Funds.
Application of BAseries Available Funds
On each Transfer Date, the indenture trustee will apply BAseries Available Funds as follows:
o first, to make the targeted deposits to the interest funding account to fund the payment of interest on the notes and
certain payments due to derivative counterparties;
o second, to pay the BAseries's share of the master trust II servicing fee, plus any previously due and unpaid master
trust II servicing fee allocable to the BAseries, to the servicer;
o third, to be treated as BAseries Available Principal Amounts in an amount equal to the amount of defaults on principal
receivables in master trust II allocated to the BAseries for the preceding month;
o fourth, to be treated as BAseries Available Principal Amounts in an amount equal to the Nominal Liquidation Amount
Deficits, if any, of BAseries notes;
87
o fifth, to make the targeted deposit to the accumulation reserve account, if any;
o sixth, to make the targeted deposit to the Class C reserve account, if any;
o seventh, to make any other payment or deposit required by any class or tranche of BAseries notes;
o eighth, to be treated as shared excess available funds; and
o ninth, to the issuing entity.
See the chart titled "Application of BAseries Available Funds" after the "Prospectus Summary" for a depiction of the
application of BAseries Available Funds.
Targeted Deposits of BAseries Available Funds to the Interest Funding Account
The aggregate deposit targeted to be made each month to the interest funding account will be equal to the sum of the
interest funding account deposits targeted to be made for each tranche of notes set forth below. The deposit targeted for any month
will also include any shortfall in the targeted deposit from any prior month which has not been previously deposited.
o Interest Payments. The deposit targeted for any tranche of outstanding interest-bearing notes on each Transfer Date
will be equal to the amount of interest accrued on the outstanding dollar principal amount of that tranche during the
period from and including the first Monthly Interest Accrual Date in the prior month to but excluding the first Monthly
Interest Accrual Date for the current month.
o Amounts Owed to Derivative Counterparties. If a tranche of notes has a Performing or non-Performing derivative
agreement for interest that provides for payments to the applicable derivative counterparty, in addition to any
applicable stated interest as determined under the item above, the deposit targeted for that tranche of notes on each
Transfer Date for any payment to the derivative counterparty will be specified in the BAseries indenture supplement.
o Discount Notes. The deposit targeted for a tranche of discount notes on each Transfer Date is the amount of accretion
of principal of that tranche of notes from and including the prior Monthly Principal Accrual Date-or in the case of the
first Monthly Principal Accrual Date, from and including the date of issuance of that tranche-to but excluding the first
Monthly Principal Accrual Date for the next month.
o Specified Deposits. If any tranche of notes provides for deposits in addition to or different from the deposits
described above to be made to the interest funding subaccount for that tranche, the deposits targeted for that tranche
each month are the specified amounts.
88
o Additional Interest. The deposit targeted for any tranche of notes that has previously due and unpaid interest for any
month will include the interest accrued on that overdue interest during the period from and including the first Monthly
Interest Accrual Date in the prior month to but excluding the first Monthly Interest Accrual Date for the current month.
Each deposit to the interest funding account for each month will be made on the Transfer Date in such month. A tranche of
notes may be entitled to more than one of the preceding deposits.
A class or tranche of notes for which credit card receivables have been sold by master trust II as described below in "-Sale
of Credit Card Receivables" will not be entitled to receive any of the preceding deposits to be made from BAseries Available Funds
after the sale has occurred.
Allocation to Interest Funding Subaccounts
The aggregate amount to be deposited in the interest funding account will be allocated, and a portion deposited in the
interest funding subaccount established for each tranche of notes, as follows:
o BAseries Available Funds are at least equal to targeted amounts. If BAseries Available Funds are at least equal to the
sum of the deposits targeted by each tranche of notes as described above, then that targeted amount will be deposited in
the interest funding subaccount established for each tranche.
o BAseries Available Funds are less than targeted amounts. If BAseries Available Funds are less than the sum of the
deposits targeted by each tranche of notes as described above, then BAseries Available Funds will be allocated to each
tranche of notes as follows:
-first, to cover the deposits for the Class A notes (including any applicable derivative counterparty payments),
-second, to cover the deposits for the Class B notes (including any applicable derivative counterparty payments), and
-third, to cover the deposits for the Class C notes (including any applicable derivative counterparty payments).
In each case, BAseries Available Funds allocated to a class will be allocated to each tranche of notes within such class
pro rata based on the ratio of:
-the aggregate amount of the deposits targeted for that tranche of notes, to
-the aggregate amount of the deposits targeted for all tranches of notes in such class.
89
Payments Received from Derivative Counterparties for Interest on Foreign Currency Notes
Payments received under derivative agreements for interest on foreign currency notes in the BAseries will be applied as
specified in the BAseries indenture supplement.
Deposits of Withdrawals from the Class C Reserve Account to the Interest Funding Account
Withdrawals made from any Class C reserve subaccount will be deposited into the applicable interest funding subaccount to
the extent described below under "-Withdrawals from the Class C Reserve Account."
Allocations of Reductions from Charge-Offs
On each Transfer Date when there is a charge-off for uncovered defaults on principal receivables in master trust II
allocable to the BAseries for the prior month, that reduction will be allocated (and reallocated) on that date to each tranche of
notes as set forth below:
Initially, the amount of such charge-off will be allocated to each tranche of outstanding notes pro rata based on the ratio
of the Weighted Average Available Funds Allocation Amount for such tranche for the prior month to the Weighted Average Available
Funds Allocation Amount for the BAseries for the prior month.
Immediately afterwards, the amount of charge-offs allocated to the Class A notes and Class B notes will be reallocated to
the Class C notes as set forth below, and the amount of charge-offs allocated to the Class A notes and not reallocated to the Class C
notes because of the limits set forth below will be reallocated to the Class B notes as set forth below. In addition, charge-offs
initially allocated to Class A notes which are reallocated to Class B notes because of Class C usage limitations can be reallocated
to Class C notes if permitted as described below. Any amount of charge-offs which cannot be reallocated to a subordinated class as a
result of the limits set forth below will reduce the nominal liquidation amount of the tranche of notes to which it was initially
allocated.
Limits on Reallocations of Charge-Offs to a Tranche of Class C Notes from Tranches of Class A and Class B
No reallocations of charge-offs from a tranche of Class A notes to Class C notes may cause that tranche's Class A Usage of
Class C Required Subordinated Amount to exceed that tranche's Class A required subordinated amount of Class C notes.
No reallocations of charge-offs from a tranche of Class B notes to Class C notes may cause that tranche's Class B Usage of
Class C Required Subordinated Amount to exceed that tranche's Class B required subordinated amount of Class C notes.
The amount of charge-offs permitted to be reallocated to tranches of Class C notes will be applied to each tranche of Class
C notes pro rata based on the ratio of the Weighted Average Available Funds Allocation Amount of such tranche of Class C notes for
the prior month to the
90
Weighted Average Available Funds Allocation Amount of all Class C notes in the BAseries for the prior month.
No such reallocation of charge-offs will reduce the nominal liquidation amount of any tranche of Class C notes below zero.
Limits on Reallocations of Charge-Offs to a Tranche of Class B Notes from Tranches of Class A Notes
No reallocations of charge-offs from a tranche of Class A notes to Class B notes may cause that tranche's Class A Usage of
Class B Required Subordinated Amount to exceed that tranche's Class A required subordinated amount of Class B notes.
The amount of charge-offs permitted to be reallocated to tranches of Class B notes will be applied to each tranche of Class
B notes pro rata based on the ratio of the Weighted Average Available Funds Allocation Amount for that tranche of Class B notes for
the prior month to the Weighted Average Available Funds Allocation Amount for all Class B notes in the BAseries for the prior month.
No such reallocation of charge-offs will reduce the nominal liquidation amount of any tranche of Class B notes below zero.
For each tranche of notes, the nominal liquidation amount of that tranche will be reduced by an amount equal to the
charge-offs which are allocated or reallocated to that tranche of notes less the amount of charge-offs that are reallocated from that
tranche of notes to a subordinated class of notes.
Allocations of Reimbursements of Nominal Liquidation Amount Deficits
If there are BAseries Available Funds available to reimburse any Nominal Liquidation Amount Deficits on any Transfer Date,
such funds will be allocated to each tranche of notes as follows:
o first, to each tranche of Class A notes,
o second, to each tranche of Class B notes, and
o third, to each tranche of Class C notes.
In each case, BAseries Available Funds allocated to a class will be allocated to each tranche of notes within such class pro
rata based on the ratio of:
-the Nominal Liquidation Amount Deficit of such tranche of notes, to
-the aggregate Nominal Liquidation Amount Deficits of all tranches of such class.
In no event will the nominal liquidation amount of a tranche of notes be increased above the Adjusted Outstanding Dollar
Principal Amount of such tranche.
91
Application of BAseries Available Principal Amounts
On each Transfer Date, the indenture trustee will apply BAseries Available Principal Amounts as follows:
o first, for each month, if BAseries Available Funds are insufficient to make the full targeted deposit into the interest
funding subaccount for any tranche of Class A notes, then BAseries Available Principal Amounts (in an amount not to
exceed the sum of the investor percentage of collections of principal receivables allocated to the Class B notes and the
Class C notes for each day during such month) will be allocated to the interest funding subaccount of each such tranche
of Class A notes pro rata based on, in the case of each such tranche of Class A notes, the lesser of:
-the amount of the deficiency of the targeted amount to be deposited into the interest funding subaccount of such
tranche of Class A notes, and
-an amount equal to the sum of the Class A Unused Subordinated Amount of Class C notes plus the Class A Unused
Subordinated Amount of Class B notes for such tranche of Class A notes (determined after giving effect to the
allocation of charge-offs for uncovered defaults on principal receivables in master trust II);
o second, for each month, if BAseries Available Funds are insufficient to make the full targeted deposit into the interest
funding subaccount for any tranche of Class B notes, then BAseries Available Principal Amounts (in an amount not to
exceed the sum of the investor percentage of collections of principal receivables allocated to the Class B notes and the
Class C notes for each day during such month minus the aggregate amount of BAseries Available Principal Amounts
reallocated as described in the first clause above) will be allocated to the interest funding subaccount of each such
tranche of Class B notes pro rata based on, in the case of each such tranche of Class B notes, the lesser of:
-the amount of the deficiency of the targeted amount to be deposited into the interest funding subaccount of such
tranche of Class B notes, and
-an amount equal to the Class B Unused Subordinated Amount of Class C notes for such tranche of Class B notes
(determined after giving effect to the allocation of charge-offs for uncovered defaults on principal receivables in
master trust II and the reallocation of BAseries Available Principal Amounts as described in the first clause above);
92
o third, for each month, if BAseries Available Funds are insufficient to pay the portion of the master trust II servicing
fee allocable to the BAseries, then BAseries Available Principal Amounts (in an amount not to exceed the sum of the
investor percentage of collections of principal receivables allocated to the Class B notes and the Class C notes for
each day during such month minus the aggregate amount of BAseries Available Principal Amounts reallocated as described
in the first and second clauses above) will be paid to the servicer in an amount equal to, and allocated to each such
tranche of Class A notes pro rata based on, in the case of each tranche of Class A notes, the lesser of:
-the amount of the deficiency times the ratio of the Weighted Average Available Funds Allocation Amount for such tranche
for such month to the Weighted Average Available Funds Allocation Amount for the BAseries for such month, and
-an amount equal to the Class A Unused Subordinated Amount of Class C notes plus the Class A Unused Subordinated Amount
of Class B notes for such tranche of Class A notes (determined after giving effect to the allocation of charge-offs
for uncovered defaults on principal receivables in master trust II and the reallocation of BAseries Available
Principal Amounts as described in the first and second clauses above);
o fourth, for each month, if BAseries Available Funds are insufficient to pay the portion of the master trust II servicing
fee allocable to the BAseries, then BAseries Available Principal Amounts (in an amount not to exceed the sum of the
investor percentage of collections of principal receivables allocated to the Class B notes and the Class C notes for
each day during such month minus the aggregate amount of BAseries Available Principal Amounts reallocated as described
in the first, second and third clauses above) will be paid to the servicer in an amount equal to, and allocated to each
tranche of Class B notes pro rata based on, in the case of each such tranche of Class B notes, the lesser of:
-the amount of the deficiency times the ratio of the Weighted Average Available Funds Allocation Amount for such tranche
for such month to the Weighted Average Available Funds Allocation Amount for the BAseries for such month, and
-an amount equal to the Class B Unused Subordinated Amount of Class C notes for such tranche of Class B notes
(determined after giving effect to the allocation of charge-offs for uncovered defaults on principal receivables in
master trust II and the reallocation of BAseries Available Principal Amounts as described in the preceding clauses);
o fifth, to make the targeted deposits to the principal funding account as described below under "-Targeted Deposits of
BAseries Available Principal Amounts to the Principal Funding Account;" and
o sixth, to the issuing entity for reinvestment in the Investor Interest of the collateral certificate.
93
See the chart titled "Application of BAseries Available Principal Amounts" after the "Prospectus Summary" for a depiction of
the application of BAseries Available Principal Amounts.
A tranche of notes for which credit card receivables have been sold by master trust II as described in "-Sale of Credit Card
Receivables" below will not be entitled to receive any further allocations of BAseries Available Funds or BAseries Available
Principal Amounts.
The Investor Interest of the collateral certificate is the sum of the nominal liquidation amounts of each tranche of notes
issued by the issuing entity and outstanding and, therefore, will be reduced by the amount of BAseries Available Principal Amounts
used to make deposits into the interest funding account, payments to the servicer and deposits into the principal funding account.
If the Investor Interest of the collateral certificate is reduced because BAseries Available Principal Amounts have been used to make
deposits into the interest funding account or payments to the servicer or because of charge-offs due to uncovered defaults on
principal receivables in master trust II, the amount of Available Funds and Available Principal Amounts allocated to the collateral
certificate and the amount of BAseries Available Funds and BAseries Available Principal Amounts will be reduced unless the reduction
in the Investor Interest is reimbursed from amounts described above in the fourth item in "-Application of BAseries Available Funds."
Reductions to the Nominal Liquidation Amount of Subordinated Classes from Reallocations of BAseries Available Principal
Amounts
Each reallocation of BAseries Available Principal Amounts deposited to the interest funding subaccount of a tranche of
Class A notes as described in the first clause of
"-Application of BAseries Available Principal Amounts" will reduce the nominal liquidation amount of the Class C notes. However, the
amount of such reduction for each such tranche of Class A notes will not exceed the Class A Unused Subordinated Amount of Class C
notes for such tranche of Class A notes.
Each reallocation of BAseries Available Principal Amounts deposited to the interest funding subaccount of a tranche of
Class A notes as described in the first clause of
"-Application of BAseries Available Principal Amounts" which does not reduce the nominal liquidation amount of Class C notes pursuant
to the preceding paragraph will reduce the nominal liquidation amount of the Class B notes. However, the amount of such reduction
for each such tranche of Class A notes will not exceed the Class A Unused Subordinated Amount of Class B notes for such tranche of
Class A notes, and such reductions in the nominal liquidation amount of the Class B notes may be reallocated to the Class C notes if
permitted as described below.
Each reallocation of BAseries Available Principal Amounts deposited to the interest funding subaccount of a tranche of Class
B notes as described in the second clause of
"-Application of BAseries Available Principal Amounts" will reduce the nominal liquidation amount (determined after giving effect to
the preceding paragraphs) of the Class C notes.
Each reallocation of BAseries Available Principal Amounts paid to the servicer as described in the third clause of
"-Application of BAseries Available Principal Amounts" will
94
reduce the nominal liquidation amount (determined after giving effect to the preceding paragraphs) of the Class C notes. However,
the amount of such reduction for each such tranche of Class A notes will not exceed the Class A Unused Subordinated Amount of Class
C notes for such tranche of Class A notes (after giving effect to the preceding paragraphs).
Each reallocation of BAseries Available Principal Amounts paid to the servicer as described in the third clause of
"-Application of BAseries Available Principal Amounts" which does not reduce the nominal liquidation amount of Class C notes as
described above will reduce the nominal liquidation amount (determined after giving effect to the preceding paragraphs) of the Class
B notes. However, the amount of such reduction for each such tranche of Class A notes will not exceed the Class A Unused
Subordinated Amount of Class B notes for such tranche of Class A notes (after giving effect to the preceding paragraphs), and such
reductions in the nominal liquidation amount of the Class B notes may be reallocated to the Class C notes if permitted as described
below.
Each reallocation of BAseries Available Principal Amounts paid to the servicer as described in the fourth clause of
"-Application of BAseries Available Principal Amounts" will reduce the nominal liquidation amount (determined after giving effect to
the preceding paragraphs) of the Class C notes.
Subject to the following paragraph, each reallocation of BAseries Available Principal Amounts which reduces the nominal
liquidation amount of Class B notes as described above will reduce the nominal liquidation amount of each tranche of the Class B
notes pro rata based on the ratio of the Weighted Average Available Funds Allocation Amount for such tranche of Class B notes for the
related month to the Weighted Average Available Funds Allocation Amount for all Class B notes for the related month. However, any
allocation of any such reduction that would otherwise have reduced the nominal liquidation amount of a tranche of Class B notes below
zero will be reallocated to the remaining tranches of Class B notes in the manner set forth in this paragraph.
Each reallocation of BAseries Available Principal Amounts which reduces the nominal liquidation amount of Class B notes as
described in the preceding paragraph may be reallocated to the Class C notes and such reallocation will reduce the nominal
liquidation amount of the Class C notes. However, the amount of such reallocation from each tranche of Class B notes will not exceed
the Class B Unused Subordinated Amount of Class C notes for such tranche of Class B notes.
Each reallocation of BAseries Available Principal Amounts which reduces the nominal liquidation amount of Class C notes as
described above will reduce the nominal liquidation amount of each tranche of the Class C notes pro rata based on the ratio of the
Weighted Average Available Funds Allocation Amount for such tranche of Class C notes for the related month to the Weighted Average
Available Funds Allocation Amount for all Class C notes for the related month. However, any allocation of any such reduction that
would otherwise have reduced the nominal liquidation amount of a tranche of Class C notes below zero will be reallocated to the
remaining tranches of Class C notes in the manner set forth in this paragraph.
95
None of such reallocations will reduce the nominal liquidation amount of any tranche of Class B or Class C notes below zero.
For each tranche of notes, the nominal liquidation amount of that tranche will be reduced by the amount of reductions which
are allocated or reallocated to that tranche less the amount of reductions which are reallocated from that tranche to notes of a
subordinated class.
Limit on Allocations of BAseries Available Principal Amounts and BAseries Available Funds
Each tranche of notes will be allocated BAseries Available Principal Amounts and BAseries Available Funds solely to the
extent of its nominal liquidation amount. Therefore, if the nominal liquidation amount of any tranche of notes has been reduced due
to reallocations of BAseries Available Principal Amounts to cover payments of interest or the master trust II servicing fee or due to
charge-offs for uncovered defaults on principal receivables in master trust II, such tranche of notes will not be allocated
BAseries Available Principal Amounts or BAseries Available Funds to the extent of such reductions. However, any funds in the
applicable principal funding subaccount, any funds in the applicable interest funding subaccount, any amounts payable from any
applicable derivative agreement, any funds in the applicable accumulation reserve subaccount, and in the case of Class C notes, any
funds in the applicable Class C reserve subaccount, will still be available to pay principal of and interest on that tranche of
notes. If the nominal liquidation amount of a tranche of notes has been reduced due to reallocation of BAseries Available Principal
Amounts to pay interest on senior classes of notes or the master trust II servicing fee, or due to charge-offs for uncovered defaults
on principal receivables in master trust II, it is possible for that tranche's nominal liquidation amount to be increased by
allocations of BAseries Available Funds. However, there are no assurances that there will be any BAseries Available Funds for such
allocations.
Targeted Deposits of BAseries Available Principal Amounts to the Principal Funding Account
The amount targeted to be deposited into the principal funding account in any month will be the highest of the following
amounts. However, no amount will be deposited into the principal funding subaccount for any subordinated note unless following such
deposit the remaining available subordinated amount is equal to the aggregate unused subordinated amount for all outstanding senior
notes.
o Principal Payment Date. For the month before any principal payment date of a tranche of notes, the deposit targeted for
that tranche of notes for that month is equal to the nominal liquidation amount of that tranche of notes as of the close
of business on the last day of such month, determined after giving effect to any charge-offs for uncovered defaults on
principal receivables in master trust II and any reallocations, payments or deposits of BAseries Available Principal
Amounts occurring on the following Transfer Date.
96
o Budgeted Deposits. Each month beginning with the twelfth month before the expected principal payment date of a tranche
of notes, the deposit targeted to be made into the principal funding subaccount for a tranche of notes will be
one-twelfth of the expected outstanding dollar principal amount of that tranche of notes as of its expected principal
payment date.
The issuing entity may postpone the date of the targeted deposits under the previous sentence. If the issuing entity
determines that less than twelve months would be required to accumulate BAseries Available Principal Amounts necessary
to pay a tranche of notes on its expected principal payment date, using conservative historical information about
payment rates of principal receivables under master trust II and after taking into account all of the other expected
payments of principal of master trust II investor certificates and notes to be made in the next twelve months, then the
start of the targeted deposits may be postponed each month by one month, with proportionately larger targeted deposits
for each month of postponement.
o Prefunding of the Principal Funding Account for Senior Classes. If the issuing entity determines that any date on which
principal is payable or to be deposited into a principal funding subaccount for any tranche of Class C notes will occur
at a time when the payment or deposit of all or part of that tranche of Class C notes would be prohibited because it
would cause a deficiency in the remaining available subordination for the Class A notes or Class B notes, the targeted
deposit amount for the Class A notes and Class B notes will be an amount equal to the portion of the Adjusted
Outstanding Dollar Principal Amount of the Class A notes and Class B notes that would have to cease to be outstanding in
order to permit the payment of or deposit for that tranche of Class C notes.
If the issuing entity determines that any date on which principal is payable or to be deposited into a principal funding
subaccount for any tranche of Class B notes will occur at a time when the payment or deposit of all or part of that
tranche of Class B notes would be prohibited because it would cause a deficiency in the remaining available
subordination for the Class A notes, the targeted deposit amount for the Class A notes will be an amount equal to the
portion of the Adjusted Outstanding Dollar Principal Amount of the Class A notes that would have to cease to be
outstanding in order to permit the payment of or deposit for that tranche of Class B notes.
Prefunding of the principal funding subaccount for the senior tranches of the BAseries will continue until:
-enough senior notes are repaid so that the subordinated notes that are payable are no longer necessary to provide the
required subordination for the outstanding senior notes;
-new subordinated notes are issued so that the subordinated notes that are payable are no longer necessary to provide
the required subordination for the outstanding senior notes; or
97
-the principal funding subaccounts for the senior notes are prefunded so that the subordinated notes that are payable
are no longer necessary to provide the required subordination for the outstanding senior notes.
For purposes of calculating the prefunding requirements, the required subordinated amount of a tranche of a senior class
of notes of the BAseries will be calculated as described under "The Notes-Required Subordinated Amount" based on its
Adjusted Outstanding Dollar Principal Amount on such date. However, if any early redemption event has occurred relating
to the subordinated notes or if the usage of the subordinated notes relating to such senior notes is greater than zero,
the required subordinated amount will be calculated based on the Adjusted Outstanding Dollar Principal Amount of such
tranche as of the close of business on the day immediately preceding the occurrence of such early redemption event or
the date on which the usage of the subordinated notes exceeds zero.
When the prefunded amounts are no longer necessary, they will be withdrawn from the principal funding account and
applied in accordance with the description under
"-Withdrawals from Principal Funding Account-Withdrawals of Prefunded Amounts." The nominal liquidation amount of the
prefunded tranches will be increased by the amount removed from the principal funding account.
If any tranche of senior notes becomes payable as a result of an early redemption event, event of default or other
optional or mandatory redemption, or upon reaching its expected principal payment date, any prefunded amounts on deposit
in its principal funding subaccount will be paid to noteholders of that tranche and deposits to pay the notes will
continue as necessary to pay that tranche.
o Event of Default, Early Redemption Event or Other Optional or Mandatory Redemption. If any tranche of notes has been
accelerated after the occurrence of an event of default during that month, or an early redemption event or other
optional or mandatory redemption has occurred relating to any tranche of notes, the deposit targeted for that tranche of
notes for that month and each following month will equal the nominal liquidation amount of that tranche of notes as of
the close of business on the last day of the preceding month, determined after giving effect to reallocations, payments
or deposits occurring on the Transfer Date for that month.
o Amounts Owed to Derivative Counterparties. If a tranche of U.S. dollar notes or foreign currency notes that has a
Performing or non-Performing derivative agreement for principal that provides for a payment to the applicable derivative
counterparty, the deposit targeted for that tranche of notes on each Transfer Date for any payment to the derivative
counterparty will be specified in the BAseries indenture supplement.
Allocation to Principal Funding Subaccounts
BAseries Available Principal Amounts, after any reallocation to cover BAseries Available Funds shortfalls, if any, will be
allocated each month, and a portion deposited in the principal funding subaccount established for each tranche of notes, as follows:
98
o BAseries Available Principal Amounts Equal Targeted Amounts. If BAseries Available Principal Amounts remaining after
giving effect to clauses one through four under "-Application of BAseries Available Principal Amounts" are equal to the
sum of the deposits targeted by each tranche of notes, then the applicable targeted amount will be deposited in the
principal funding subaccount established for each tranche.
o BAseries Available Principal Amounts Are Less Than Targeted Amounts. If BAseries Available Principal Amounts remaining
after giving effect to clauses one through four under "-Application of BAseries Available Principal Amounts" are less
than the sum of the deposits targeted by each tranche of notes, then BAseries Available Principal Amounts will be
deposited in the principal funding subaccounts for each tranche in the following priority:
-first, the amount available will be allocated to the Class A notes,
-second, the amount available after the application above will be allocated to the Class B notes, and
-third, the amount available after the applications above will be allocated to the Class C notes.
In each case, BAseries Available Principal Amounts allocated to a class will be allocated to each tranche of notes within
such class pro rata based on the ratio of:
-the amount targeted to be deposited into the principal funding subaccount for the applicable tranche of such class, to
-the aggregate amount targeted to be deposited into the principal funding subaccount for all tranches of such class.
If the restrictions described in "-Limit on Deposits to the Principal Funding Subaccount of Subordinated Notes; Limit on
Repayments of all Tranches" prevent the deposit of BAseries Available Principal Amounts into the principal funding subaccount of any
subordinated note, the aggregate amount of BAseries Available Principal Amounts available to make the targeted deposit for such
subordinated tranche will be allocated first to the Class A notes and then to the Class B notes, in each case pro rata based on the
dollar amount of subordinated notes required to be outstanding for the related senior notes. See "-Targeted Deposits of
BAseries Available Principal Amounts to the Principal Funding Account."
Limit on Deposits to the Principal Funding Subaccount of Subordinated Notes; Limit on Repayments of all Tranches
Limit on Deposits to the Principal Funding Subaccount of Subordinated Notes. No BAseries Available Principal Amounts will
be deposited in the principal funding subaccount of any tranche of Class B notes unless, following such deposit, the available
subordinated amount of Class B notes is at least equal to the required subordinated amount of Class B notes for all outstanding
Class A notes minus the Class A Usage of Class B Required Subordinated Amount
99
for all Class A notes. For this purpose, the available subordinated amount of Class B notes is equal to the aggregate nominal
liquidation amount of all other Class B notes of the BAseries which will be outstanding after giving effect to the deposit into the
principal funding subaccount of such tranche of Class B notes and all other Class B notes which have a targeted deposit into the
principal funding account for such month.
No BAseries Available Principal Amounts will be deposited in the principal funding subaccount of any tranche of Class C
notes unless, following such deposit:
-the available subordinated amount of Class C notes is at least equal to the required subordinated amount of Class C notes
for all outstanding Class A notes minus the Class A Usage of Class C Required Subordinated Amount for all Class A notes;
and
-the available subordinated amount of Class C notes is at least equal to the required subordinated amount of Class C notes
for all outstanding Class B notes minus the Class B Usage of Class C Required Subordinated Amount for all Class B notes.
For this purpose, the available subordinated amount of Class C notes is equal to the aggregate nominal liquidation amount of
all other Class C notes of the BAseries which will be outstanding after giving effect to the deposit into the principal funding
subaccount of such tranche of Class C notes and all other Class C notes which have a targeted deposit into the principal funding
account for such month.
BAseries Available Principal Amounts will be deposited in the principal funding subaccount of a subordinated note if and
only to the extent that such deposit is not contrary to either of the preceding two paragraphs and the prefunding target amount for
each senior note is zero.
Limit on Repayments of all Tranches. No amounts on deposit in a principal funding subaccount for any tranche of Class A
notes or Class B notes will be applied to pay principal of that tranche or to make a payment under a derivative agreement with
respect to principal of that tranche in excess of the highest outstanding dollar principal amount of that tranche (or, in the case of
foreign currency notes, such other amount that may be specified in the BAseries indenture supplement). In the case of any tranche of
Class C notes, no amounts on deposit in a principal funding subaccount or, if applicable, a Class C reserve subaccount for any such
tranche will be applied to pay principal of that tranche or to make a payment under a derivative agreement with respect to principal
of that tranche in excess of the highest outstanding dollar principal amount of that tranche (or, in the case of foreign currency
notes, such other amount that may be specified in the BAseries indenture supplement).
Payments Received from Derivative Counterparties for Principal
Unless otherwise specified in the related indenture supplement, dollar payments for principal received under derivative
agreements of U.S. dollar notes in the BAseries will be treated as BAseries Available Principal Amounts. Payments received under
derivative agreements for principal of foreign currency notes in the BAseries will be applied as specified in the BAseries indenture
supplement.
100
Payments Received from Supplemental Credit Enhancement Providers or Supplemental Liquidity Providers for Principal
Unless otherwise specified in the related indenture supplement, payments for principal received from supplemental credit
enhancement providers or supplemental liquidity providers for BAseries notes will be treated as BAseries Available Principal Amounts.
Deposits of Withdrawals from the Class C Reserve Account to the Principal Funding Account
Withdrawals from any Class C reserve subaccount will be deposited into the applicable principal funding subaccount for the
applicable tranche of Class C notes to the extent described under "-Withdrawals from the Class C Reserve Account."
Withdrawals from Interest Funding Subaccounts
After giving effect to all deposits of funds to the interest funding account in a month, the following withdrawals from the
applicable interest funding subaccount may be made, to the extent funds are available, in the applicable interest funding subaccount.
A tranche of notes may be entitled to more than one of the following withdrawals in a particular month:
o Withdrawals for U.S. Dollar Notes. On each applicable interest payment date for each tranche of U.S. dollar notes, an
amount equal to interest due on the applicable tranche of notes on the applicable interest payment date (including any
overdue interest payments and additional interest on overdue interest payments) will be withdrawn from that interest
funding subaccount and paid to the applicable paying agent.
o Withdrawals for Foreign Currency Notes with a Non-Performing Derivative Agreement. On each applicable interest payment
date for a tranche of foreign currency notes that has a non-Performing derivative agreement for interest, the amount
specified in the BAseries indenture supplement will be withdrawn from that interest funding subaccount and, if so
specified in the applicable indenture supplement, converted to the applicable foreign currency at the applicable spot
exchange rate and remitted to the applicable paying agent.
o Withdrawals for Discount Notes. On each applicable principal payment date, for each tranche of discount notes, an
amount equal to the amount of the accretion of principal of that tranche of notes from the prior principal payment
date-or, in the case of the first principal payment date, the date of issuance of that tranche-to but excluding the
applicable principal payment date will be withdrawn from that interest funding subaccount and invested in the Investor
Interest of the collateral certificate.
101
o Withdrawals for Payments to Derivative Counterparties. On each date on which a payment is required under the applicable
derivative agreement, for any tranche of notes that has a Performing or non-Performing derivative agreement for
interest, an amount equal to the amount of the payment to be made under the applicable derivative agreement (including,
if applicable, any overdue payment and any additional interest on overdue payments) will be withdrawn from that interest
funding subaccount and paid in accordance with the BAseries indenture supplement.
If the aggregate amount available for withdrawal from an interest funding subaccount is less than all withdrawals required
to be made from that subaccount in a month after giving effect to all deposits, then the amounts on deposit in that interest funding
subaccount will be withdrawn and, if payable to more than one person, applied pro rata based on the amounts of the withdrawals
required to be made. After payment in full of any tranche of notes, any amount remaining on deposit in the applicable interest
funding subaccount will be first applied to cover any interest funding subaccount shortfalls for other tranches of notes in the
manner described in "-Allocation to Interest Funding Subaccounts," second applied to cover any principal funding subaccount
shortfalls in the manner described in "-Allocation to Principal Funding Subaccounts," and third paid to the issuing entity.
Withdrawals from Principal Funding Account
After giving effect to all deposits of funds to the principal funding account in a month, the following withdrawals from the
applicable principal funding subaccount will be made to the extent funds are available in the applicable principal funding
subaccount. A tranche of notes may be entitled to more than one of the following withdrawals in a particular month:
o Withdrawals for U.S. Dollar Notes with no Derivative Agreement for Principal. On each applicable principal payment
date, for each tranche of U.S. dollar notes that has no derivative agreement for principal, an amount equal to the
principal due on the applicable tranche of notes on the applicable principal payment date will be withdrawn from the
applicable principal funding subaccount and paid to the applicable paying agent.
o Withdrawals for U.S. Dollar or Foreign Currency Notes with a Performing Derivative Agreement for Principal. On each
date on which a payment is required under the applicable derivative agreement for any tranche of U.S. dollar or foreign
currency notes that has a Performing derivative agreement for principal, an amount equal to the amount of the payment to
be made under the applicable derivative agreement will be withdrawn from the applicable principal funding subaccount and
paid to the applicable derivative counterparty. The issuing entity will direct the applicable derivative counterparty
to remit its payments under the applicable derivative agreement to the applicable paying agent.
o Withdrawals for Foreign Currency Notes with a non-Performing Derivative Agreement for Principal. On each principal
payment date for a tranche of foreign currency notes that has a non-Performing derivative agreement for principal, an
amount equal to the amount specified in the applicable indenture supplement will be
102
withdrawn from that principal funding subaccount and, if so specified in the applicable indenture supplement, converted
to the applicable foreign currency at the prevailing spot exchange rate and paid to the applicable paying agent.
o Withdrawals for U.S. Dollar Notes with a non-Performing Derivative Agreement for Principal. On each principal payment
date for a tranche of U.S. dollar notes with a non-Performing derivative agreement for principal, the amount specified
in the applicable indenture supplement will be withdrawn from the applicable principal funding subaccount and paid to
the applicable paying agent.
o Withdrawals of Prefunded Amounts. If prefunding of the principal funding subaccounts for senior classes of notes is no
longer necessary as a result of payment of senior notes or issuance of additional subordinated notes, as described under
"-Targeted Deposits of BAseries Available Principal Amounts to the Principal Funding Account-Prefunding of the Principal
Funding Account for Senior Classes," the prefunded amounts will be withdrawn from the principal funding account and
first, allocated among and deposited to the principal funding subaccounts of the Class A notes up to the amount then
targeted to be on deposit in such principal funding subaccount; second, allocated among and deposited to the principal
funding subaccounts of the Class B notes up to the amount then targeted to be on deposit in such principal funding
subaccount; third, allocated among and deposited to the principal funding subaccount of the Class C notes up to the
amount then targeted to be on deposit in such principal funding subaccount; and fourth, any remaining amounts paid to
master trust II to increase the Investor Interest of the collateral certificate.
o Withdrawals on the Legal Maturity Date. On the legal maturity date of any tranche of notes, amounts on deposit in the
principal funding subaccount of such tranche may be applied to pay principal of that tranche or to make a payment under
a derivative agreement with respect to principal of that tranche.
If the aggregate amount available for withdrawal from a principal funding subaccount for any tranche of notes is less than
all withdrawals required to be made from that principal funding subaccount for that tranche in a month, then the amounts on deposit
will be withdrawn and applied pro rata based on the amounts of the withdrawals required to be made. Upon payment in full of any
tranche of notes, any remaining amount on deposit in the applicable principal funding subaccount will be first applied to cover any
interest funding subaccount shortfalls for other tranches of notes, second applied to cover any principal funding subaccount
shortfalls, and third paid to the issuing entity.
Targeted Deposits to the Class C Reserve Account
The Class C reserve account will be funded on each Transfer Date, as necessary, from BAseries Available Funds as described
under "-Application of BAseries Available Funds." The aggregate deposit targeted to be made to
103
the Class C reserve account in each month will be the sum of the Class C reserve subaccount deposits targeted to be made for each
tranche of Class C notes as required under the BAseries indenture supplement. The deposit targeted to be made to the Class C reserve
subaccount in each month for each tranche of Class C BAseries notes will be described in the applicable prospectus supplement.
If the aggregate deposit made to the Class C reserve account is less than the sum of the targeted deposits for each tranche
of Class C notes, then the amount available will be allocated to each tranche of Class C notes up to the targeted deposit pro rata
based on the ratio of the Weighted Average Available Funds Allocation Amount of that tranche for such month to the Weighted Average
Available Funds Allocation Amount of all tranches of Class C notes for such month that have a targeted amount to be deposited in
their Class C reserve subaccounts for that month. After the initial allocation, any excess will be further allocated in a similar
manner to those Class C reserve subaccounts which still have an uncovered targeted deposit.
Withdrawals from the Class C Reserve Account
Withdrawals will be made from the Class C reserve account in the amount and manner required under the BAseries indenture
supplement.
Unless otherwise described in the applicable prospectus supplement, withdrawals will be made from the Class C reserve
subaccounts, but in no event more than the amount on deposit in the applicable Class C reserve subaccount, in the following order:
o Payments of Interest, Payments Relating to Derivative Agreements for Interest and Accretion on Discount Notes. If the
amount on deposit in the interest funding subaccount for any tranche of Class C notes is insufficient to pay in full the
amounts for which withdrawals are required, the amount of the deficiency will be withdrawn from the applicable Class C
reserve subaccount and deposited into the applicable interest funding subaccount.
o Payments of Principal and Payments Relating to Derivative Agreements for Principal. If, on and after the earliest to
occur of (i) the date on which any tranche of Class C notes is accelerated pursuant to the indenture following an event
of default relating to such tranche, (ii) any date on or after the Transfer Date immediately preceding the expected
principal payment date on which the amount on deposit in the principal funding subaccount for any tranche of Class C
notes plus the aggregate amount on deposit in the Class C reserve subaccount for such tranche of Class C notes equals or
exceeds the outstanding dollar principal amount of such Class C notes and (iii) the legal maturity date for any tranche
of Class C notes, the amount on deposit in the principal funding subaccount for any tranche of Class C notes is
insufficient to pay in full the amounts for which withdrawals are required, the amount of the deficiency will be
withdrawn from the applicable Class C reserve subaccount and deposited into the applicable principal funding subaccount.
104
o Excess Amounts. If on any Transfer Date the aggregate amount on deposit in any Class C reserve subaccount is greater
than the amount required to be on deposit in the applicable Class C reserve subaccount and such Class C notes have not
been accelerated, the excess will be withdrawn and first allocated among and deposited to the other Class C reserve
subaccounts in a manner similar to that described in the second paragraph of "-Targeted Deposits to the Accumulation
Reserve Account" and then paid to the issuing entity. In addition, after payment in full of any tranche of Class C
notes, any amount remaining on deposit in the applicable Class C reserve subaccount will be applied in accordance with
the preceding sentence.
Targeted Deposits to the Accumulation Reserve Account
If more than one budgeted deposit is targeted for a tranche, the accumulation reserve subaccount will be funded for such
tranche no later than three months prior to the date on which a budgeted deposit is first targeted for such tranche as described
under "-Targeted Deposits of BAseries Available Principal Amounts to the Principal Funding Account." The accumulation reserve
subaccount for a tranche of notes will be funded on each Transfer Date, as necessary, from BAseries Available Funds as described
under "-Application of BAseries Available Funds." The aggregate deposit targeted to be made to the accumulation reserve account in
each month will be the sum of the accumulation reserve subaccount deposits targeted to be made for each tranche of notes.
If the aggregate amount of BAseries Available Funds available for deposit to the accumulation reserve account is less than
the sum of the targeted deposits for each tranche of notes, then the amount available will be allocated to each tranche of notes up
to the targeted deposit pro rata based on the ratio of the Weighted Average Available Funds Allocation Amount for that tranche for
that month to the Weighted Average Available Funds Allocation Amount for all tranches of notes that have a targeted deposit to their
accumulation reserve subaccounts for that month. After the initial allocation, any excess will be further allocated in a similar
manner to those accumulation reserve subaccounts which still have an uncovered targeted deposit.
Withdrawals from the Accumulation Reserve Account
Withdrawals will be made from the accumulation reserve subaccounts, but in no event more than the amount on deposit in the
applicable accumulation reserve subaccount, in the following order:
o Interest. On or prior to each Transfer Date, the issuing entity will calculate for each tranche of notes the amount of
any shortfall of net investment earnings for amounts on deposit in the principal funding subaccount for that tranche
(other than prefunded amounts) over the amount of interest that would have accrued on such deposit if that tranche had
borne interest at the applicable note interest rate (or other rate specified in the BAseries indenture supplement) for
the prior month. If there is any such shortfall for that Transfer Date, or any unpaid shortfall from any earlier
Transfer Date, the issuing entity will withdraw the sum of those amounts from the accumulation reserve subaccount, to
the extent available, for treatment as BAseries Available Funds for such month.
105
o Payment to Issuing Entity. Upon payment in full of any tranche of notes, any amount on deposit in the applicable
accumulation reserve subaccount will be paid to the issuing entity.
Final Payment of the Notes
Noteholders are entitled to payment of principal in an amount equal to the outstanding dollar principal amount of their
respective notes. However, BAseries Available Principal Amounts will be allocated to pay principal on the notes only up to their
nominal liquidation amount, which will be reduced for charge-offs due to uncovered defaults of principal receivables in master trust
II and reallocations of BAseries Available Principal Amounts to pay interest on senior classes of notes or a portion of the master
trust II servicing fee allocable to such notes. In addition, if a sale of receivables occurs, as described in "-Sale of Credit Card
Receivables," the amount of receivables sold will be limited to the nominal liquidation amount of, plus any accrued, past due or
additional interest on, the related tranche of notes. If the nominal liquidation amount of a tranche has been reduced, noteholders
of such tranche will receive full payment of principal only to the extent proceeds from the sale of receivables are sufficient to pay
the full principal amount, amounts are received from an applicable derivative agreement or amounts have been previously deposited in
an issuing entity account for such tranche of notes.
On the date of a sale of receivables, the proceeds of such sale will be available to pay the outstanding dollar principal
amount of, plus any accrued, past due and additional interest on, that tranche.
A tranche of notes will be considered to be paid in full, the holders of those notes will have no further right or claim,
and the issuing entity will have no further obligation or liability for principal or interest, on the earliest to occur of:
o the date of the payment in full of the stated principal amount of and all accrued, past due and additional interest on
that tranche of notes;
o the date on which the outstanding dollar principal amount of that tranche of notes is reduced to zero, and all accrued,
past due or additional interest on that tranche of notes is paid in full;
o the legal maturity date of that tranche of notes, after giving effect to all deposits, allocations, reallocations, sales
of credit card receivables and payments to be made on that date; or
o the date on which a sale of receivables has taken place for such tranche, as described in "-Sale of Credit Card
Receivables."
Pro Rata Payments Within a Tranche
All notes of a tranche will receive payments of principal and interest pro rata based on the stated principal amount of each
note in that tranche.
106
Shared Excess Available Funds
BAseries Available Funds for any month remaining after making the seventh application described under "-Application of
BAseries Available Funds" will be available for allocation to other series of notes in Group A. Such excess including excesses, if
any, from other series of notes in Group A, called shared excess available funds, will be allocated to cover certain shortfalls in
Available Funds for the series in Group A, if any, which have not been covered out of Available Funds allocable to such series. If
these shortfalls exceed shared excess available funds for any month, shared excess available funds will be allocated pro rata among
the applicable series in Group A based on the relative amounts of those shortfalls in Available Funds. To the extent that shared
excess available funds exceed those shortfalls, the balance will be paid to the issuing entity. For the BAseries, shared excess
available funds, to the extent available and allocated to the BAseries, will cover shortfalls in the first four applications
described in "-Application of BAseries Available Funds."
Issuing Entity Accounts
The issuing entity has established a collection account for the purpose of receiving payments of finance charge collections
and principal collections and other amounts from master trust II payable under the collateral certificate.
If so specified in the accompanying prospectus supplement, the issuing entity may direct the indenture trustee to establish
and maintain in the name of the indenture trustee supplemental accounts for any series, class or tranche of notes for the benefit of
the related noteholders.
Each month, distributions on the collateral certificate will be deposited into one or more supplemental accounts, to make
payments of interest on and principal of the notes, to make payments under any applicable derivative agreements, and for the other
purposes as specified in the accompanying prospectus supplement.
The supplemental accounts described in this section are referred to as issuing entity accounts. Amounts maintained in
issuing entity accounts may only be invested by the indenture trustee at the written direction of the issuing entity, without
independent verification of its authority, in Permitted Investments.
Each month, distributions on the collateral certificate will be deposited into the collection account, and then allocated to
each series of notes (including the BAseries), and then allocated to the applicable series principal funding account, the interest
funding account, the accumulation reserve account, the Class C reserve account and any other supplemental account, to make payments
under any applicable derivative agreements and additionally as specified in "-Deposit and Application of Funds."
For the BAseries notes, the issuing entity will also establish a principal funding account, an interest funding account and
an accumulation reserve account for the benefit of the BAseries, which will have subaccounts for each tranche of notes of the
BAseries, and a Class C reserve account, which will have subaccounts for each tranche of Class C notes of the BAseries.
107
For the BAseries funds on deposit in the principal funding account and the interest funding account will be used to make
payments of principal of and interest on the BAseries notes when such payments are due. Payments of interest and principal will be
due in the month when the funds are deposited into the accounts, or in later months. If interest on a note is not scheduled to be
paid every month-for example, if interest on that note is payable quarterly, semiannually or at another interval less frequently than
monthly-the issuing entity will deposit accrued interest amounts funded from BAseries Available Funds into the interest funding
subaccount for that note to be held until the interest is due. See "-Deposit and Application of Funds for the BAseries-Targeted
Deposits of BAseries Available Funds to the Interest Funding Account."
If the issuing entity anticipates that BAseries Available Principal Amounts will not be enough to pay the stated principal
amount of a note on its expected principal payment date, the issuing entity may begin to apply BAseries Available Principal Amounts
in months before the expected principal payment date and deposit those funds into the principal funding subaccount established for
that tranche to be held until the expected principal payment date of that note. However, since funds in the principal funding
subaccount for tranches of subordinated notes will not be available for credit enhancement for any senior classes of notes,
BAseries Available Principal Amounts will not be deposited into the principal funding subaccount for a tranche of subordinated notes
if such deposit would reduce the available subordination below the required subordination.
If the earnings on funds in the principal funding subaccount are less than the interest payable on the portion of principal
in the principal funding subaccount for the applicable tranche of notes, the amount of such shortfall will be withdrawn from the
accumulation reserve account to the extent available, unless the amounts on deposit in the principal funding subaccount are prefunded
amounts, in which case additional finance charge collections will be allocable to the collateral certificate and the BAseries and
will be treated as BAseries Available Funds as described under "Deposit and Application of Funds for the BAseries-BAseries Available
Funds" and "Master Trust II-Application of Collections" in this prospectus.
Derivative Agreements
Some notes may have the benefits of one or more derivative agreements, such as a currency swap, an interest rate swap, a cap
(obligating a derivative counterparty to pay all interest in excess of a specified percentage rate), a collar (obligating a
derivative counterparty to pay all interest below a specified percentage rate and above a higher specified percentage rate) or a
guaranteed investment contract (obligating a derivative counterparty to pay a guaranteed rate of return over a specified period) with
various counterparties. In general, the issuing entity will receive payments from counterparties to the derivative agreements in
exchange for the issuing entity's payments to them, to the extent required under the derivative agreements. Payments received from
derivative counterparties with respect to interest payments on dollar notes in a series, class or tranche will generally be treated
as Available Funds for such series, class or tranche. The specific terms of a derivative agreement applicable to a series, class or
tranche of notes and a description of the related counterparty will be included in the related prospectus supplement. Funding or its
affiliates may be derivative counterparties for any series, class or tranche of notes.
108
Supplemental Credit Enhancement Agreements and Supplemental Liquidity Agreements
Some notes may have the benefit of one or more additional forms of credit enhancement agreements-referred to herein as
"supplemental credit enhancement agreements" -such as letters of credit, cash collateral guarantees or accounts, surety bonds or
insurance policies with various credit enhancement providers. In addition, some notes may have the benefit of one or more forms of
supplemental liquidity agreements-referred to herein as "supplemental liquidity agreements" -such as a liquidity facility with
various liquidity providers. The specific terms of any supplemental credit enhancement agreement or supplemental liquidity agreement
applicable to a series, class or tranche of notes and a description of the related provider will be included in the prospectus
supplement for a series, class or tranche of notes. Funding or its affiliates may be providers of any supplemental credit
enhancement agreement or supplemental liquidity agreement.
Sale of Credit Card Receivables
In addition to a sale of receivables following an insolvency of Funding, if a series, class or tranche of notes has an event
of default and is accelerated before its legal maturity date, master trust II will sell credit card receivables, or interests
therein, if the conditions described in "The Indenture-Events of Default" and "-Events of Default Remedies" are satisfied, and for
subordinated notes of a multiple tranche series, only to the extent that payment is permitted by the subordination provisions of the
senior notes of the same series. This sale will take place at the direction of the indenture trustee or at the direction of the
holders of a majority of aggregate outstanding dollar principal amount of notes of that series, class or tranche.
Any sale of receivables for a subordinated tranche of notes in a multiple tranche series may be delayed until the senior
classes of notes of the same series are prefunded, enough notes of senior classes are repaid, or new subordinated notes have been
issued, in each case, to the extent that the subordinated tranche is no longer needed to provide the required subordination for the
senior notes of that series. In a multiple tranche series, if a senior tranche of notes directs a sale of credit card receivables,
then after the sale that tranche will no longer be entitled to subordination from subordinated classes of notes of the same series.
If principal of or interest on a tranche of notes has not been paid in full on its legal maturity date, the sale will
automatically take place on that date regardless of the subordination requirements of any senior classes of notes. Proceeds from
such sale will be immediately paid to the noteholders of the related tranche.
The amount of credit card receivables sold will be up to the nominal liquidation amount of, plus any accrued, past due and
additional interest on, the related notes. The nominal liquidation amount of such notes will be automatically reduced to zero upon
such sale. No more Available Principal Amounts or Available Funds will be allocated to those notes. Noteholders will receive the
proceeds of such sale in an amount not to exceed the outstanding principal amount of, plus any past due, accrued and additional
interest on, such notes. Such notes are no longer outstanding under the indenture once the sale occurs.
109
After giving effect to a sale of receivables for a series, class or tranche of notes, the amount of proceeds on deposit in a
principal funding account or subaccount may be less than the outstanding dollar principal amount of that series, class or tranche.
This deficiency can arise because the nominal liquidation amount of that series, class or tranche was reduced before the sale of
receivables or because the sale price for the receivables was less than the outstanding dollar principal amount and accrued, past due
and additional interest. These types of deficiencies will not be reimbursed.
Sale of Credit Card Receivables for BAseries Notes
Credit card receivables may be sold upon the insolvency of Funding, upon an event of default and acceleration relating to a
tranche of notes, and on the legal maturity date of a tranche of notes. See "The Indenture-Events of Default" and "Master Trust
II-Pay Out Events" in this prospectus.
If a tranche of notes has an event of default and is accelerated before its legal maturity date, master trust II may sell
credit card receivables in an amount up to the nominal liquidation amount of the affected tranche plus any accrued, past due or
additional interest on the affected tranche if the conditions described in "The Indenture-Events of Default Remedies" are satisfied.
This sale will take place at the option of the indenture trustee or at the direction of the holders of a majority of aggregate
outstanding dollar principal amount of notes of that tranche. However, a sale will only be permitted if at least one of the
following conditions is met:
o the holders of 90% of the aggregate outstanding dollar principal amount of the accelerated tranche of notes consent;
o the net proceeds of such sale (plus amounts on deposit in the applicable subaccounts and payments to be received from
any applicable derivative agreement) would be sufficient to pay all amounts due on the accelerated tranche of notes; or
o if the indenture trustee determines that the funds to be allocated to the accelerated tranche of notes, including
BAseries Available Funds and BAseries Available Principal Amounts allocable to the accelerated tranche of notes,
payments to be received from any applicable derivative agreement and amounts on deposit in the applicable subaccounts,
may not be sufficient on an ongoing basis to make all payments on the accelerated tranche of notes as such payments
would have become due if such obligations had not been declared due and payable, and 66 (2)/3% of the noteholders of the
accelerated tranche of notes consent to the sale.
Any sale of receivables for a subordinated tranche of notes will be delayed if the subordination provisions prevent payment
of the accelerated tranche until a sufficient amount of senior classes of notes are prefunded, or a sufficient amount of senior notes
have been repaid, or a sufficient amount of subordinated tranches have been issued, in each case, to the extent that the accelerated
tranche of notes is no longer needed to provide the required subordination for the senior classes.
If principal of or interest on a tranche of notes has not been paid in full on its legal maturity date (after giving effect
to any allocations, deposits and distributions to be made on
110
such date), the sale will automatically take place on that date regardless of the subordination requirements of any senior classes
of notes. Proceeds from such a sale will be immediately paid to the noteholders of the related tranche.
The amount of credit card receivables sold will be up to the nominal liquidation amount of, plus any accrued, past due and
additional interest on, the tranches of notes that directed the sale to be made. The nominal liquidation amount of any tranche of
notes that directed the sale to be made will be automatically reduced to zero upon such sale. After such sale, no more
BAseries Available Principal Amounts or BAseries Available Funds will be allocated to that tranche.
If a tranche of notes directs a sale of credit card receivables, then after the sale that tranche will no longer be entitled
to credit enhancement from subordinated classes of notes of the same series. Tranches of notes that have directed sales of credit
card receivables are not outstanding under the indenture.
After giving effect to a sale of receivables for a tranche of notes, the amount of proceeds may be less than the outstanding
dollar principal amount of that tranche. This deficiency can arise because of a Nominal Liquidation Amount Deficit or if the sale
price for the receivables was less than the outstanding dollar principal amount. These types of deficiencies will not be reimbursed
unless, in the case of Class C notes only, there are sufficient amounts in the related Class C reserve subaccount.
Any amount remaining on deposit in the interest funding subaccount for a tranche of notes that has received final payment as
described in "-Deposit and Application of Funds for the BAseries-Final Payment of the Notes" and that has caused a sale of
receivables will be treated as BAseries Available Funds and be allocated as described in "-Application of BAseries Available Funds."
Limited Recourse to the Issuing Entity; Security for the Notes
Only the portion of Available Funds and Available Principal Amounts allocable to a series, class or tranche of notes after
giving effect to all allocations and reallocations thereof, funds on deposit in the applicable issuing entity accounts, any
applicable derivative agreement and proceeds of sales of credit card receivables provide the source of payment for principal of or
interest on any series, class or tranche of notes. Noteholders will have no recourse to any other assets of the issuing entity or
any other person or entity for the payment of principal of or interest on the notes.
The notes of all series are secured by a shared security interest in the collateral certificate and the collection account,
but each series, class or tranche of notes is entitled to the benefits of only that portion of those assets allocated to it under the
indenture and the related indenture supplement. See "The Indenture-Issuing Entity Covenants" and "Master Trust II-Representations
and Warranties" for a discussion of covenants regarding the perfection of security interests. Each series, class or tranche of notes
is also secured by a security interest in any applicable supplemental account and any applicable derivative agreement.
111
The collateral certificate is allocated a portion of collections of finance charge receivables, collections of principal
receivables, its share of the payment obligation on the master trust II servicing fee and its share of defaults on principal
receivables in master trust II based on the investor percentage. The BAseries and the other series of notes are secured by a shared
security interest in the collateral certificate and the collection account of the issuing entity, but each series of notes (including
the BAseries) is entitled to the benefits of only that portion of those assets allocable to it under the indenture and the applicable
indenture supplement. Therefore, only a portion of the collections allocated to the collateral certificate are available to the
BAseries. Similarly, BAseries notes are entitled only to their allocable share of BAseries Available Funds, BAseries Available
Principal Amounts, amounts on deposit in the applicable issuing entity accounts, any payments received from derivative counterparties
(to the extent not included in BAseries Available Funds) and proceeds of the sale of credit card receivables by master trust II.
Noteholders will have no recourse to any other assets of the issuing entity or any other person or entity for the payment of
principal of or interest on the notes.
Each tranche of notes of the BAseries is entitled to the benefits of only that portion of the issuing entity's assets
allocated to that tranche under the indenture and the BAseries indenture supplement. Each tranche of notes is also secured by a
security interest in the applicable principal funding subaccount, the applicable interest funding subaccount, the applicable
accumulation reserve subaccount, in the case of a tranche of Class C notes, the applicable Class C reserve subaccount and any other
applicable supplemental account, and by a security interest in any applicable derivative agreement.
The Indenture
The notes will be issued pursuant to the terms of the indenture and a related indenture supplement. The following
discussion and the discussions under "The Notes" in this prospectus and certain sections in the prospectus summary summarize the
material terms of the notes, the indenture and the indenture supplements. These summaries do not purport to be complete and are
qualified in their entirety by reference to the provisions of the notes, the indenture and the indenture supplements.
Indenture Trustee
The Bank of New York, a New York banking corporation, is the indenture trustee under the indenture for the notes. See
"Transaction Parties-The Bank of New York" for a description of The Bank of New York.
Under the terms of the indenture, the issuing entity has agreed to pay to the indenture trustee reasonable compensation for
performance of its duties under the indenture. The indenture trustee has agreed to perform only those duties specifically set forth
in the indenture. Many of the duties of the indenture trustee are described throughout this prospectus and the related prospectus
supplement. Under the terms of the indenture, the indenture trustee's limited responsibilities include the following:
112
o to deliver to noteholders of record certain notices, reports and other documents received by the indenture trustee, as
required under the indenture;
o to authenticate, deliver, cancel and otherwise administer the notes;
o to maintain custody of the collateral certificate pursuant to the terms of the indenture;
o to establish and maintain necessary issuing entity accounts and to maintain accurate records of activity in those
accounts;
o to serve as the initial transfer agent, paying agent and registrar, and, if it resigns these duties, to appoint a
successor transfer agent, paying agent and registrar;
o to invest funds in the issuing entity accounts at the direction of the issuing entity;
o to represent the noteholders in interactions with clearing agencies and other similar organizations;
o to distribute and transfer funds at the direction of the issuing entity, as applicable, in accordance with the terms of
the indenture;
o to periodically report on and notify noteholders of certain matters relating to actions taken by the indenture trustee,
property and funds that are possessed by the indenture trustee, and other similar matters; and
o to perform certain other administrative functions identified in the indenture.
In addition, the indenture trustee has the discretion to require the issuing entity to cure a potential event of default and
to institute and maintain suits to protect the interest of the noteholders in the collateral certificate. The indenture trustee is
not liable for any errors of judgment as long as the errors are made in good faith and the indenture trustee was not negligent. The
indenture trustee is not responsible for any investment losses to the extent that they result from Permitted Investments.
If an event of default occurs, in addition to the responsibilities described above, the indenture trustee will exercise its
rights and powers under the indenture to protect the interests of the noteholders using the same degree of care and skill as a
prudent man would exercise in the conduct of his own affairs. If an event of default occurs and is continuing, the indenture trustee
will be responsible for enforcing the agreements and the rights of the noteholders. See "The Indenture-Events of Default Remedies."
The indenture trustee may, under certain limited circumstances, have the right or the obligation to do the following:
o demand immediate payment by the issuing entity of all principal and accrued interest on the notes;
o enhance monitoring of the securitization;
113
o protect the interests of the noteholders in the collateral certificate or the receivables in a bankruptcy or insolvency
proceeding;
o prepare and send timely notice to noteholders of the event of default;
o institute judicial proceedings for the collection of amounts due and unpaid;
o rescind and annul a declaration of acceleration of the notes by the noteholders following an event of default; and
o cause master trust II to sell credit card receivables (see "Sources of Funds to Pay the Notes-Sale of Credit Card
Receivables").
Following an event of default, the majority holders of any series, class or tranche of notes will have the right to direct
the indenture trustee to exercise certain remedies available to the indenture trustee under the indenture. In such case, the
indenture trustee may decline to follow the direction of the majority holders only if it determines that: (1) the action so directed
is unlawful or conflicts with the indenture, (2) the action so directed would involve it in personal liability, or (3) the action so
directed would be unjustly prejudicial to the noteholders not taking part in such direction.
The issuing entity has agreed to pay the indenture trustee for all services rendered. The issuing entity will also
indemnify the indenture trustee for any loss, liability or expense incurred without negligence or bad faith on its part, arising out
of or in connection with the administration of the issuing entity. In certain instances, this indemnification will be higher in
priority than payments to noteholders. See "The Indenture-Events of Default Remedies."
The indenture trustee may resign at any time. The indenture trustee may be removed from any series, class or tranche of
notes at any time by majority of the noteholders of that series, class or tranche. The issuing entity may also remove the indenture
trustee if, among other things, the indenture trustee is no longer eligible to act as trustee under the indenture or if the indenture
trustee becomes insolvent. In all circumstances, the issuing entity must appoint a successor indenture trustee for the notes. Any
resignation or removal of the indenture trustee and appointment of a successor indenture trustee will not become effective until the
successor indenture trustee accepts the appointment.
Any successor indenture trustee will execute and deliver to the issuing entity and its predecessor indenture trustee an
instrument accepting such appointment. The successor trustee must (1) be a corporation organized and doing business under the laws
of the United States of America or of any state, (2) be authorized under such laws to exercise corporate trust powers, (3) have a
combined capital and surplus of at least $50,000,000, subject to supervision or examination by federal or state authority, and
(4) have a rating of at least BBB- by Standard & Poor's and at least BBB by Fitch. The issuing entity may not, nor may any person
directly or indirectly controlling, controlled by, or under common control with the issuing entity, serve as indenture trustee.
The issuing entity or its affiliates may maintain accounts and other banking or trustee relationships with the indenture
trustee and its affiliates.
114
Owner Trustee
Wilmington Trust Company, a Delaware banking corporation, is the owner trustee for the issuing entity. See "Transaction
Parties-BA Credit Card Trust" for a description of the ministerial nature of the owner trustee's duties and "Transaction
Parties-Wilmington Trust Company" for a description of Wilmington Trust Company.
The owner trustee will be indemnified from and against all liabilities, obligations, losses, damages, penalties, taxes,
claims, actions, investigations, proceedings, costs, expenses or disbursements of any kind arising out of, among other things, the
trust agreement or any other related documents (or the enforcement thereof), the administration of the issuing entity's assets or the
action or inaction of the owner trustee under the trust agreement, except for (1) its own willful misconduct, bad faith or
negligence, or (2) the inaccuracy of certain of its representations and warranties in the trust agreement.
The owner trustee may resign at any time by giving 30 days' prior written notice to the beneficiary. The owner trustee may
also be removed as owner trustee if it becomes insolvent, it is no longer eligible to act as owner trustee under the trust agreement
or by a written instrument delivered by the beneficiary to the owner trustee. The beneficiary must appoint a successor owner
trustee. If a successor owner trustee has not been appointed within 30 days after giving notice of resignation or removal, the owner
trustee or the beneficiary may apply to any court of competent jurisdiction to appoint a successor owner trustee. This
court-appointed owner trustee will only act in such capacity until the time, if any, as a successor owner trustee is appointed by the
beneficiary.
Any owner trustee will at all times (1) be a trust company or a banking corporation under the laws of its state of
incorporation or a national banking association, having all corporate powers and all material government licenses, authorization,
consents and approvals required to carry on a trust business in the State of Delaware, (2) comply with the relevant provisions of the
Delaware Statutory Trust Act, (3) have a combined capital and surplus of not less than $50,000,000 (or have its obligations and
liabilities irrevocably and unconditionally guaranteed by an affiliated person having a combined capital and surplus of at least
$50,000,000), and (4) have (or have a parent which has) a rating of at least Baa3 by Moody's, at least BBB- by Standard & Poor's or,
if not rated, otherwise satisfactory to each rating agency rating the outstanding notes. The owner trustee or the beneficiary may
also deem it necessary or prudent to appoint a co-trustee or separate owner trustee for the owner trustee under the trust agreement.
Issuing Entity Covenants
The issuing entity will not, among other things:
o claim any credit on or make any deduction from the principal and interest payable on the notes, other than amounts
withheld in good faith from such payments under the Internal Revenue Code or other applicable tax law,
o voluntarily dissolve or liquidate, or
115
o permit (A) the validity or effectiveness of the indenture to be impaired, or permit the lien created by the indenture to
be amended, hypothecated, subordinated, terminated or discharged, or permit any person to be released from any covenants
or obligations with respect to the notes under the indenture except as may be expressly permitted by the indenture,
(B) any lien, charge, excise, claim, security interest, mortgage or other encumbrance (other than the lien created by
the indenture) to be created on or extend to or otherwise arise upon or burden the collateral securing the notes or
proceeds thereof, or (C) the lien of the indenture not to constitute a valid first priority security interest in the
collateral securing the notes.
The issuing entity may not engage in any activity other than the activities described in "Transaction Parties-BA Credit Card
Trust" in this prospectus. The issuing entity will not incur, assume, guarantee or otherwise become liable, directly or indirectly,
for any indebtedness except for the notes.
The issuing entity will also covenant that if:
o the issuing entity defaults in the payment of interest on any series, class or tranche of notes when such interest
becomes due and payable and such default continues for a period of 35 days following the date on which such interest
became due and payable, or
o the issuing entity defaults in the payment of the principal of any series, class or tranche of notes on its legal
maturity date,
and any such default continues beyond any specified period of grace provided for such series, class or tranche of notes, the issuing
entity will, upon demand of the indenture trustee, pay to the indenture trustee, for the benefit of the holders of any such notes of
the affected series, class or tranche, the whole amount then due and payable on any such notes for principal and interest, with
interest, to the extent that payment of such interest will be legally enforceable, upon the overdue principal and upon overdue
installments of interest. In addition, the issuing entity will pay an amount sufficient to cover the costs and expenses of
collection, including the reasonable compensation, expenses, disbursements and advances of the indenture trustee, its agents and
counsel and all other compensation due to the indenture trustee. If the issuing entity fails to pay such amounts upon such demand,
the indenture trustee may institute a judicial proceeding for the collection of the unpaid amounts described above.
Early Redemption Events
The issuing entity will be required to redeem in whole or in part, to the extent that funds are available for that purpose
and, for subordinated notes of a multiple tranche series, to the extent payment is permitted by the subordination provisions of the
senior notes of the same series, each affected series, class or tranche of notes upon the occurrence of an early redemption event.
Early redemption events include the following:
o for any tranche of notes, the occurrence of such note's expected principal payment date;
116
o each of the Pay Out Events applicable to the collateral certificate, as described under "Master Trust II-Pay Out Events";
o the issuing entity becoming an "investment company" within the meaning of the Investment Company Act of 1940, as
amended; and
o for any series, class or tranche of notes, any additional early redemption event specified in the accompanying
prospectus supplement.
In addition, for a tranche of BAseries notes, if for any date the amount of Excess Available Funds averaged over the three preceding
calendar months is less than the Required Excess Available Funds for such date, an early redemption event for that tranche of
BAseries notes will occur.
The redemption price of a note so redeemed will be the outstanding principal amount of that note, plus accrued, past due and
additional interest to but excluding the date of redemption, which will be the next payment date. If the amount of Available Funds
and Available Principal Amounts allocable to the series, class or tranche of notes to be redeemed, together with funds on deposit in
the applicable principal funding subaccount, interest funding subaccount and Class C reserve subaccount, and any amounts payable to
the issuing entity under any applicable derivative agreement, are insufficient to pay the redemption price in full on the next
payment date after giving effect to the subordination provisions and allocations to any other notes ranking equally with that note,
monthly payments on the notes to be redeemed will thereafter be made on each principal payment date until the outstanding principal
amount of the notes plus all accrued, past due and additional interest are paid in full, or the legal maturity date of the notes
occurs, whichever is earlier. However, if so specified in the accompanying prospectus supplement, subject to certain exceptions, any
notes that have the benefit of a derivative agreement will not be redeemed prior to such notes' expected principal payment date.
No Available Principal Amounts will be allocated to a series, class or tranche of notes with a nominal liquidation amount of
zero, even if the stated principal amount of that series, class or tranche has not been paid in full. However, any funds previously
deposited in the applicable principal funding subaccount, interest funding subaccount and Class C reserve subaccount and any amounts
received from an applicable derivative agreement will still be available to pay principal of and interest on that series, class or
tranche of notes. In addition, if Available Funds are available, they can be applied to reimburse reductions in the nominal
liquidation amount of that series, class or tranche resulting from reallocations of Available Principal Amounts to pay interest on
senior classes of notes or the master trust II servicing fee, or from charge-offs for uncovered defaults on principal receivables in
master trust II.
Payments on redeemed notes will be made in the same priority as described in the related prospectus supplement. The issuing
entity will give notice to holders of the affected notes before an early redemption date.
Events of Default
Each of the following events is an event of default for any affected series, class or tranche of notes:
117
o for any tranche of notes, the issuing entity's failure, for a period of 35 days, to pay interest on such notes when such
interest becomes due and payable;
o for any tranche of notes, the issuing entity's failure to pay the principal amount of such notes on the applicable legal
maturity date;
o the issuing entity's default in the performance, or breach, of any other of its covenants or warranties in the
indenture, for a period of 60 days after either the indenture trustee or the holders of at least 25% of the aggregate
outstanding dollar principal amount of the outstanding notes of the affected series, class or tranche has provided
written notice requiring remedy of such breach, and, as a result of such default, the interests of the related
noteholders are materially and adversely affected and continue to be materially and adversely affected during the 60 day
period;
o the occurrence of certain events of bankruptcy, insolvency, conservatorship or receivership of the issuing entity; and
o for any series, class or tranche, any additional events of default specified in the prospectus supplement relating to
the series, class or tranche.
Failure to pay the full stated principal amount of a note on its expected principal payment date will not constitute an
event of default. An event of default relating to one series, class or tranche of notes will not necessarily be an event of default
relating to any other series, class or tranche of notes.
Events of Default Remedies
The occurrence of some events of default involving the bankruptcy or insolvency of the issuing entity results in an
automatic acceleration of all of the notes. If other events of default occur and are continuing for any series, class or tranche,
either the indenture trustee or the holders of more than a majority in aggregate outstanding dollar principal amount of the notes of
that series, class or tranche may declare by written notice to the issuing entity the principal of all those outstanding notes to be
immediately due and payable. This declaration of acceleration may generally be rescinded by the holders of a majority in aggregate
outstanding dollar principal amount of outstanding notes of that series, class or tranche.
If a series, class or tranche of notes is accelerated before its legal maturity date, the indenture trustee may at any time
thereafter, and at the direction of the holders of a majority of aggregate outstanding dollar principal amount of notes of that
series, class or tranche at any time thereafter will, direct master trust II to sell credit card receivables, in an amount up to the
nominal liquidation amount of the affected series, class or tranche of notes plus any accrued, past due and additional interest on
the affected series, class or tranche, as described in "Sources of Funds to Pay the Notes-Sale of Credit Card Receivables," but only
if at least one of the following conditions is met:
o the noteholders of 90% of the aggregate outstanding dollar principal amount of the accelerated series, class or tranche
of notes consent; or
118
o the net proceeds of such sale (plus amounts on deposit in the applicable subaccounts and payments to be received from
any applicable derivative agreement) would be sufficient to pay all outstanding amounts due on the accelerated series,
class or tranche of notes; or
o if the indenture trustee determines that the funds to be allocated to the accelerated series, class or tranche of notes
may not be sufficient on an ongoing basis to make all payments on such notes as such payments would have become due if
such obligations had not been declared due and payable, and the holders of not less than 66 (2)/3% of the aggregate
outstanding dollar principal amount of notes of the accelerated series, class or tranche, as applicable, consent to the
sale.
In addition, a sale of receivables following the occurrence of an event of default and acceleration of a subordinated
tranche of notes of a multiple tranche series may be delayed as described under "Sources of Funds to Pay the Notes-Sale of Credit
Card Receivables" if the payment is not permitted by the subordination provisions of the senior notes of the same series.
If an event of default occurs relating to the failure to pay principal of or interest on a series, class or tranche of notes
in full on the legal maturity date, the issuing entity will automatically direct master trust II to sell credit card receivables on
that date, as described in "Sources of Funds to Pay the Notes-Sale of Credit Card Receivables."
Any money or other property collected by the indenture trustee for a series, class or tranche of notes in connection with a
sale of credit card receivables following an event of default will be applied in the following priority, at the dates fixed by the
indenture trustee:
o first, to pay all compensation owed to the indenture trustee for services rendered in connection with the indenture,
reimbursements to the indenture trustee for all reasonable expenses, disbursements and advances incurred or made in
accordance with the indenture, or indemnification of the indenture trustee for any and all losses, liabilities or
expenses incurred without negligence or bad faith on its part, arising out of or in connection with its administration
of the issuing entity;
o second, to pay the amounts of interest and principal then due and unpaid on the notes of that series, class or tranche;
and
o third, any remaining amounts will be paid to the issuing entity.
119
If a sale of credit card receivables does not take place following an acceleration of a series, class or tranche of notes,
then:
o The issuing entity will continue to hold the collateral certificate, and distributions on the collateral certificate
will continue to be applied in accordance with the distribution provisions of the indenture and the indenture supplement.
o Principal will be paid on the accelerated series, class or tranche of notes to the extent funds are received from master
trust II and available to the accelerated series, class or tranche after giving effect to all allocations and
reallocations and payment is permitted by the subordination provisions of the senior notes of the same series.
o If the accelerated notes are a subordinated tranche of notes of a multiple tranche series, and the subordination
provisions prevent the payment of the accelerated subordinated tranche, prefunding of the senior classes of that
series will begin, as provided in the applicable indenture supplement. Thereafter, payment will be made to the extent
provided in the applicable indenture supplement.
o On the legal maturity date of the accelerated notes, if the notes have not been paid in full, the indenture trustee will
direct master trust II to sell credit card receivables as provided in the applicable indenture supplement.
The holders of a majority in aggregate outstanding dollar principal amount of any accelerated series, class or tranche of
notes have the right to direct the time, method and place of conducting any proceeding for any remedy available to the indenture
trustee, or exercising any trust or power conferred on the indenture trustee. However, this right may be exercised only if the
direction provided by the noteholders does not conflict with applicable law or the indenture or the related indenture supplement or
have a substantial likelihood of involving the indenture trustee in personal liability. The holder of any note will have the right
to institute suit for the enforcement of payment of principal of and interest on such note on the legal maturity date expressed in
such note.
Generally, if an event of default occurs and any notes are accelerated, the indenture trustee is not obligated to exercise
any of its rights or powers under the indenture unless the holders of affected notes offer the indenture trustee reasonable
indemnity. Upon acceleration of the maturity of a series, class or tranche of notes following an event of default, the indenture
trustee will have a lien on the collateral for those notes ranking senior to the lien of those notes for its unpaid fees and expenses.
The indenture trustee has agreed, and the noteholders will agree, that they will not at any time institute against the
issuing entity, Funding, BACCS or master trust II any bankruptcy, reorganization or other proceeding under any federal or state
bankruptcy or similar law.
Meetings
The indenture trustee may call a meeting of the holders of notes of a series, class or tranche at any time. The indenture
trustee will call a meeting upon request of the issuing entity or the holders of at least 10% in aggregate outstanding dollar
principal amount of the outstanding
120
notes of the series, class or tranche. In any case, a meeting will be called after notice is given to holders of notes in accordance
with the indenture.
The quorum for a meeting is a majority of the holders of the outstanding dollar principal amount of the related series,
class or tranche of notes, as the case may be, unless a higher percentage is specified for approving action taken at the meeting, in
which case the quorum is the higher percentage.
Voting
Any action or vote to be taken by the holders of a majority, or other specified percentage, of any series, class or tranche
of notes may be adopted by the affirmative vote of the holders of a majority, or the applicable other specified percentage, of the
aggregate outstanding dollar principal amount of the outstanding notes of that series, class or tranche, as the case may be. For a
description of the noteholders' actions and voting as they relate to master trust II, see "Risk Factors-You may have limited or no
ability to control actions under the indenture and the master trust II agreement. This may result in, among other things,
accelerated payment of principal when it is in your interest to receive payment of principal on the expected principal payment date,
or it may result in payment of principal not being accelerated when it is in your interest to receive early payment of principal,"
"Master Trust II-Pay Out Events,"
"-Representations and Warranties," "-Servicer Default" and "-Amendments to the Master Trust II Agreement."
Any action or vote taken at any meeting of holders of notes duly held in accordance with the indenture will be binding on
all holders of the affected notes or the affected series, class or tranche of notes, as the case may be.
Notes held by the issuing entity, Funding or their affiliates will not be deemed outstanding for purposes of voting or
calculating a quorum at any meeting of noteholders.
Amendments to the Indenture and Indenture Supplements
The issuing entity and the indenture trustee may amend, supplement or otherwise modify the indenture or any indenture
supplement without the consent of any noteholders to provide for the issuance of any series, class or tranche of notes (as described
under "The Notes-Issuances of New Series, Classes and Tranches of Notes") and to set forth the terms thereof.
In addition, upon delivery of a master trust II tax opinion and issuing entity tax opinion, as described under "-Tax
Opinions for Amendments" below, and upon delivery by the issuing entity to the indenture trustee of an officer's certificate to the
effect that the issuing entity reasonably believes that such amendment will not and is not reasonably expected to (i) result in the
occurrence of an early redemption event or event of default, (ii) adversely affect the amount of funds available to be distributed to
the noteholders of any series, class or tranche of notes or the timing of such distributions, or (iii) adversely affect the security
interest of the indenture trustee in the collateral securing the notes, the indenture or any indenture supplement may be amended,
supplemented or otherwise modified without the consent of any noteholders to:
121
o evidence the succession of another entity to the issuing entity, and the assumption by such successor of the covenants
of the issuing entity in the indenture and the notes;
o add to the covenants of the issuing entity, or have the issuing entity surrender any of its rights or powers under the
indenture, for the benefit of the noteholders of any or all series, classes or tranches;
o cure any ambiguity, correct or supplement any provision in the indenture which may be inconsistent with any other
provision in the indenture, or make any other provisions for matters or questions arising under the indenture;
o add to the indenture certain provisions expressly permitted by the Trust Indenture Act of 1939, as amended;
o establish any form of note, or to add to the rights of the holders of the notes of any series, class or tranche;
o provide for the acceptance of a successor indenture trustee under the indenture for one or more series, classes or
tranches of notes and add to or change any of the provisions of the indenture as will be necessary to provide for or
facilitate the administration of the trusts under the indenture by more than one indenture trustee;
o add any additional early redemption events or events of default relating to the notes of any or all series, classes or
tranches;
o provide for the consolidation of master trust II and the issuing entity or the transfer of assets in master trust II to
the issuing entity after the termination of all series of master trust II investor certificates (other than the
collateral certificate);
o if one or more transferors are added to, or replaced under, the master trust II agreement, or one or more beneficiaries
are added to, or replaced under, the trust agreement, make any necessary changes to the indenture or any other related
document;
o provide for the addition of collateral securing the notes and the issuance of notes backed by any such additional
collateral;
o provide for additional or alternative credit enhancement for any tranche of notes; or
o qualify for sale treatment under generally accepted accounting principles.
The indenture or any indenture supplement may also be amended without the consent of the indenture trustee or any
noteholders upon delivery of a master trust II tax opinion and issuing entity tax opinion, as described under "-Tax Opinions for
Amendments" below, for the purpose of adding provisions to, or changing in any manner or eliminating any of the provisions of, the
indenture or any indenture supplement or of modifying in any manner the rights of the holders of the notes under the indenture or any
indenture supplement, provided, however, that the issuing entity shall (i) deliver to the indenture trustee and the owner trustee an
officer's certificate to the
122
effect that the issuing entity reasonably believes that such amendment will not and is not reasonably expected to (a) result
in the occurrence of an early redemption event or event of default, (b) adversely affect the amount of funds available to be
distributed to the noteholders of any series, class or tranche of notes or the timing of such distributions, or (c) adversely affect
the security interest of the indenture trustee in the collateral securing the notes, and (ii) receive written confirmation from each
rating agency that such amendment will not result in the reduction, qualification or withdrawal of the ratings of any outstanding
notes which it has rated.
The issuing entity and the indenture trustee, upon delivery of a master trust II tax opinion and issuing entity tax opinion,
as described under "-Tax Opinions for Amendments," may modify and amend the indenture or any indenture supplement, for reasons other
than those stated in the prior paragraphs, with prior notice to each rating agency and the consent of the holders of not less than 66
(2)/3% of the outstanding dollar principal amount of each class or tranche of notes affected by that modification or amendment.
However, if the modification or amendment would result in any of the following events occurring, it may be made only with the consent
of the holders of 100% of each outstanding series, class or tranche of notes affected by the modification or amendment:
o a change in any date scheduled for the payment of interest on any note, or the expected principal payment date or legal
maturity date of any note;
o a reduction of the stated principal amount of, or interest rate on, any note, or a change in the method of computing the
outstanding dollar principal amount, the Adjusted Outstanding Dollar Principal Amount, or the nominal liquidation amount
in a manner that is adverse to any noteholder;
o a reduction of the amount of a discount note payable upon the occurrence of an early redemption event or other optional
or mandatory redemption or upon the acceleration of its maturity;
o an impairment of the right to institute suit for the enforcement of any payment on any note;
o a reduction of the percentage in outstanding dollar principal amount of the notes of any outstanding series, class or
tranche, the consent of whose holders is required for modification or amendment of any indenture supplement or for
waiver of compliance with provisions of the indenture or for waiver of defaults and their consequences provided for in
the indenture;
o a modification of any of the provisions governing the amendment of the indenture, any indenture supplement or the
issuing entity's agreements not to claim rights under any law which would affect the covenants or the performance of the
indenture or any indenture supplement, except to increase any percentage of noteholders required to consent to any such
amendment or to provide that certain other provisions of the indenture cannot be modified or waived without the consent
of the holder of each outstanding note affected by such modification;
123
o permission being given to create any lien or other encumbrance on the collateral securing any notes ranking senior to
the lien of the indenture;
o a change in the city or political subdivision so designated for any series, class or tranche of notes where any
principal of, or interest on, any note is payable;
o a change in the method of computing the amount of principal of, or interest on, any note on any date; or
o any other amendment other than those explicitly permitted by the indenture without the consent of noteholders.
The holders of a majority in aggregate outstanding dollar principal amount of the notes of a series, class or tranche, may
waive, on behalf of the holders of all the notes of that series, class or tranche, compliance by the issuing entity with specified
restrictive provisions of the indenture or the related indenture supplement.
The holders of a majority in aggregate outstanding dollar principal amount of the notes of an affected series, class or
tranche may, on behalf of all holders of notes of that series, class or tranche, waive any past default under the indenture or the
indenture supplement relating to notes of that series, class or tranche. However, the consent of the holders of all outstanding
notes of a series, class or tranche is required to waive any past default in the payment of principal of, or interest on, any note of
that series, class or tranche or in respect of a covenant or provision of the indenture that cannot be modified or amended without
the consent of the holders of each outstanding note of that series, class or tranche.
Tax Opinions for Amendments
No amendment to the indenture, any indenture supplement or the trust agreement will be effective unless the issuing entity
has delivered to the indenture trustee, the owner trustee and the rating agencies an opinion of counsel that:
o for federal income tax purposes (1) the amendment will not adversely affect the tax characterization as debt of any
outstanding series or class of investor certificates issued by master trust II that were characterized as debt at the
time of their issuance, (2) the amendment will not cause or constitute an event in which gain or loss would be
recognized by any holder of investor certificates issued by master trust II, and (3) following the amendment, master
trust II will not be an association, or publicly traded partnership, taxable as a corporation; and
o for federal income tax purposes (1) the amendment will not adversely affect the tax characterization as debt of any
outstanding series, class or tranche of notes that were characterized as debt at the time of their issuance,
(2) following the amendment, the issuing entity will not be treated as an association, or publicly traded partnership,
taxable as a corporation, and (3) the amendment will not cause or constitute an event in which gain or loss would be
recognized by any holder of any such note.
124
Addresses for Notices
Notices to holders of notes will be given by mail sent to the addresses of the holders as they appear in the note register.
Issuing Entity's Annual Compliance Statement
The issuing entity will be required to furnish annually to the indenture trustee a statement concerning its performance or
fulfillment of covenants, agreements or conditions in the indenture as well as the presence or absence of defaults under the
indenture.
Indenture Trustee's Annual Report
To the extent required by the Trust Indenture Act of 1939, as amended, the indenture trustee will mail each year to all
registered noteholders a report concerning:
o its eligibility and qualifications to continue as trustee under the indenture,
o any amounts advanced by it under the indenture,
o the amount, interest rate and maturity date or indebtedness owing by the issuing entity to it in the indenture trustee's
individual capacity,
o the property and funds physically held by it as indenture trustee,
o any release or release and substitution of collateral subject to the lien of the indenture that has not previously been
reported, and
o any action taken by it that materially affects the notes and that has not previously been reported.
List of Noteholders
Three or more holders of notes of any series, each of whom has owned a note for at least six months, may, upon written
request to the indenture trustee, obtain access to the current list of noteholders of the issuing entity for purposes of
communicating with other noteholders concerning their rights under the indenture or the notes. The indenture trustee may elect not
to give the requesting noteholders access to the list if it agrees to mail the desired communication or proxy to all applicable
noteholders.
Reports
Monthly reports containing information on the notes and the collateral securing the notes will be filed with the Securities
and Exchange Commission. These reports will be delivered to the master trust II trustee and the indenture trustee, as applicable, on
or before each Transfer Date. These reports will not be sent to noteholders. See "Where You Can Find More Information" for
information as to how these reports may be accessed.
125
Monthly reports, which will be prepared by FIA as servicer of master trust II, will contain the following information
regarding the collateral certificate for the related month:
o the amount of the current monthly distribution which constitutes Available Funds;
o the amount of the current monthly distribution which constitutes principal collections;
o the aggregate amount of principal collections processed during the related monthly period and allocated to Series 2001-D;
o the aggregate amount of collections of finance charge receivables processed during the related monthly period and
allocated to Series 2001-D;
o the aggregate amount of principal receivables in master trust II as of the end of the day on the last day of the related
monthly period;
o the amount of principal receivables in master trust II represented by the Investor Interest of Series 2001-D as of the
end of the day on the last day of the related monthly period;
o the floating allocation investor interest (as defined in the master trust II agreement) as of the end of the day on the
last day of the related monthly period;
o the principal allocation investor interest (as defined in the master trust II agreement) as of the end of the day on the
last day of the related monthly period;
o the floating investor percentage for Series 2001-D for the related monthly period;
o the principal investor percentage for Series 2001-D for the related monthly period;
o the aggregate amount of shared principal collections applied as available investor principal collections;
o the aggregate amount of outstanding balances in the accounts consisting of the Master Trust II Portfolio which were
delinquent as of the end of the day on the last day of the related monthly period;
o the aggregate investor default amount for Series 2001-D for the related monthly period;
o the amount of the Investor Servicing Fee payable by master trust II to the servicer for the related monthly period;
o the amount of the Net Servicing Fee payable by master trust II to the servicer for the related monthly period;
o the amount of the servicer interchange payable by master trust II to the servicer for the related monthly period;
126
o any material breaches of pool asset representations and warranties or transaction covenants, if applicable;
o any material modifications, extensions or waivers to pool asset terms, fees, penalties or payments during the
distribution period or that have cumulatively become material over time, if applicable; and
o any material changes in the solicitation, credit granting, underwriting, origination, acquisition or pool selection
criteria or procedures, as applicable, to acquire new pool assets, if applicable.
Monthly reports, which will be prepared by FIA as servicer, will contain the following information for each tranche of
BAseries notes for the related month:
o targeted deposits to interest funding sub-accounts;
o interest to be paid on the corresponding Distribution Date;
o targeted deposits to Class C reserve sub-accounts, if any;
o withdrawals to be made from Class C reserve sub-accounts, if any;
o targeted deposits to principal funding sub-accounts;
o principal to be paid on the Distribution Date, if any;
o stated principal amount, outstanding dollar principal amount and nominal liquidation amount for the related monthly
period;
o Class A Usage Amount of Class B notes and Class A Usage Amount of Class C notes;
o Class B Usage Amount of Class C notes;
o the nominal liquidation amount for each tranche of BAseries notes outstanding;
o Excess Available Funds and three-month average Excess Available Funds;
o the occurrence of any early redemption events;
o payments to enhancement providers, if any; and
o any new issuances of BAseries notes as applicable.
On or before January 31 of each calendar year, the paying agent, on behalf of the indenture trustee, will furnish to each
person who at any time during the prior calendar year was a noteholder of record a statement containing the information required to
be provided by an issuer of indebtedness under the Internal Revenue Code. See "Federal Income Tax Consequences" in this prospectus.
227
FIA's Credit Card Activities
General
The receivables conveyed or to be conveyed to master trust II by Funding pursuant to the master trust II agreement have been
or will be generated from transactions made by holders of selected MasterCard, Visa and American Express credit card accounts from
the portfolio of MasterCard, Visa and American Express accounts owned by FIA, called the Bank Portfolio. FIA currently services the
Bank Portfolio in the manner described below. FIA has delegated certain of its servicing functions to Banc of America Card Servicing
Corporation (referred to as Servicing Corp.), an affiliate of FIA. See "Transaction Parties-FIA and Affiliates."
Origination, Account Acquisition, Credit Lines and Use of Credit Card Accounts
FIA markets its credit card products primarily through endorsements from membership associations, financial institutions,
commercial firms and others. FIA directs its marketing efforts primarily to members and customers of these endorsing organizations,
and to targeted lists of people with a strong common interest. FIA is the recognized leader in endorsed marketing, with endorsements
from thousands of organizations and businesses, including professional associations, financial institutions, colleges and
universities, sports teams, and major retailers.
FIA primarily uses direct mail, person-to-person marketing (such as event marketing), telesales and Internet marketing to
market its credit card products. Each year, FIA develops numerous marketing campaigns, customized for FIA's endorsing organizations,
generating direct mail pieces designed to originate accounts and promote account usage. FIA conducts Internet marketing through a
combination of banner, e-mail, search engine and other advertisements.
Currently, the credit risk of lending to each applicant is evaluated through the combination of human judgment and the
application of various credit scoring models and other statistical techniques. For credit card credit determinations, FIA considers
an applicant's capacity and willingness to repay, stability and other factors. Important information in performing this credit
assessment includes an applicant's income, debt-to-income levels, residence and employment stability, the rate at which new credit is
being acquired, and the manner in which the applicant has handled the repayment of previously granted credit. An applicant who has
favorable credit capacity and credit history characteristics is more likely to be approved and to receive a relatively higher credit
line assignment. Favorable characteristics include appropriate debt-to-income levels, a long history of steady employment, and
little to no history of delinquent payments on other debt. FIA develops credit scoring models to evaluate common applicant
characteristics and their correlation to credit risk and utilizes models in making credit assessments. The scoring models use the
information available about the applicant on his or her application and in his or her credit report to provide a general indication
of the applicant's credit risk. Models for credit scoring are developed and modified using statistics to evaluate common applicant
characteristics and their correlation to credit risk. Periodically, the scoring models are validated and, if necessary, realigned to
maintain their accuracy and reliability.
128
Generally, a credit analyst decides whether or not to approve an account, although a significant percentage of high risk
applications are declined through an automated decisioning process. A limited number of applications from cardholders who already
have an account with FIA are approved through an automated system based on the cardholder's favorable credit history with FIA. Most
decisions to approve a credit application are made by credit analysts who consider the credit factors described above and assign
credit lines based upon this assessment. Credit analysts are encouraged to call applicants when they believe additional information,
such as an explanation of delinquencies or debt levels, may assist the analyst in making the appropriate credit decision. Credit
analysts undergo a comprehensive education program that focuses on evaluating an applicant's creditworthiness.
Following the merger between Bank of America Corporation and MBNA Corporation, FIA increased its use of automated credit
decisions based on credit scoring models and other scoring techniques for account origination and approval practices. When the
scoring system indicates that an applicant has low credit risk, the approval of an account will be based in most instances on that
automated credit risk decision. However, as the scoring system indicates that an applicant presents a relatively higher credit risk,
the approval or rejection of an account is increasingly likely (when compared to a low credit risk applicant) to involve human
judgment. In those cases, a credit analyst will consider the credit factors listed above in order to determine whether an account
will be approved.
Credit limits are primarily determined based on income level, customer credit bureau history, and relationship information,
if applicable. Credit lines for existing customers are regularly reviewed for credit line increases, and when appropriate, credit
line decreases. FIA's Portfolio Risk Management division independently assesses credit quality through review of new and existing
extensions of credit and trend reporting to ensure quality and consistency.
Once the credit analyst makes a decision, further levels of review are automatically triggered based on an analysis of the
risk of each decision. This analysis is derived from previous experiential data and makes use of credit scores and other statistical
techniques. Credit analysts also review applications obtained through pre-approved offers to ensure adherence to credit standards
and assign an appropriate credit limit as an additional approach to managing credit risk. Some credit applications that present low
risk are approved through an automated decisioning process.
FIA and its affiliates have made portfolio acquisitions in the past and may make additional acquisitions in the future.
Prior to acquiring a portfolio, FIA reviews the historical performance and seasoning of the portfolio (including the portfolio's
delinquency and loss characteristics, average balances, attrition rates, yield and collection performance) and reviews the account
management and underwriting policies and procedures of the entity selling the portfolio. Credit card accounts that have been
purchased by FIA were originally opened using criteria established by institutions other than FIA and may not have been subject to
the same credit review as accounts originated by FIA. Once these accounts have been purchased and transferred to FIA for servicing,
they are generally managed in accordance with the same policies and procedures as accounts originated by FIA. It is expected that
portfolios of credit card accounts purchased by FIA from other credit card issuers will be added to master trust II from time to time.
129
Each cardholder is subject to an agreement with FIA setting forth the terms and conditions of the related MasterCard, Visa
or American Express account. FIA reserves the right to add or to change any terms, conditions, services or features of its
MasterCard, Visa or American Express accounts at any time by giving notice to the customer, including increasing or decreasing
periodic finance charges, other charges and payment terms. The agreement with each cardholder provides that FIA may apply such
changes, when applicable, to current outstanding balances as well as to future transactions. The cardholder can reject certain
changes in terms by giving timely written notification to FIA and then no longer using the account.
Interchange
Member banks participating in the Visa, MasterCard and American Express associations receive certain fees called interchange
from Visa, MasterCard and American Express as partial compensation for taking credit risk, absorbing fraud losses and funding
receivables for a limited period prior to initial billing. Under the Visa, MasterCard and American Express systems, a portion of
this interchange in connection with cardholder charges for goods and services is passed from banks which clear the transactions for
merchants to credit card issuing banks. Interchange fees are set annually by Visa, MasterCard and American Express and are based on
the number of credit card transactions and the amount charged per transaction. The percentage of the interchange attributed to
cardholder charges for goods and services in the related accounts in master trust II will be transferred to master trust II.
Interchange varies from 1% to 2% of the transaction amount, but these amounts may be changed by MasterCard, Visa or American Express.
Interchange arising under the related accounts will be transferred from FIA, through BACCS and Funding, to master trust II and
allocated to the collateral certificate for treatment as collections of finance charge receivables.
FIA's Credit Card Portfolio
FIA primarily relies on endorsement marketing in the acquisition of credit card accounts, but also engages in targeted
direct response marketing and portfolio acquisitions. For a description of FIA's marketing, underwriting and credit risk control
policies, see "FIA's Credit Card Activities-Origination, Account Acquisition, Credit Lines and Use of Credit Card Accounts."
Billing and Payments
FIA and its service bureaus, as applicable, generate and mail to cardholders monthly statements summarizing account activity
and processes cardholder monthly payments.
Cardholders generally are required to make a monthly minimum payment at least equal to interest and late fees assessed that
month plus 1% of the remaining balance on the account. However, certain eligible cardholders are given the option periodically to
take a payment deferral. The required monthly minimum payment described in this paragraph represents an increase from the prior
method for calculating the required monthly minimum payment. This change became effective for new credit card accounts beginning in
the third quarter of 2005, and became effective for existing credit card accounts in December 2005. These changes generally increase
the payment amounts required from accounts that represent greater risk, such as
130
overlimit accounts. Increasing the monthly minimum payments generally (i) reduces the amount of principal receivables in the Bank
Portfolio and the Master Trust II Portfolio, (ii) reduces the finance charges on those principal receivables in future periods, and
(iii) increases the number of payment defaults by cardholders. The impact of such change on the payment of principal and interest on
the Bank Portfolio and the Master Trust II Portfolio depends on the actual payment patterns of cardholders, whether or not
cardholders who pay down the account balance more quickly reuse the available credit, and other factors that are difficult to
predict or quantify.
The finance charges on purchases, which are assessed monthly, are calculated by multiplying the account's average daily
purchase balance by the applicable daily periodic rate, and multiplying the result by the number of days in the billing cycle.
Finance charges are calculated on purchases from the date of the purchase or the first day of the billing cycle in which the purchase
is posted to the account, whichever is later. Monthly periodic finance charges are generally not assessed on new purchases if, for
each billing cycle, all balances shown on the previous billing statement are paid by the due date, which is generally at least 20
days after the billing date. Monthly periodic finance charges are not assessed in most circumstances on previous purchases if all
balances shown on the two previous billing statements are paid by their respective due dates.
The finance charges, which are assessed monthly on cash advances (including balance transfers), are calculated by
multiplying the account's average cash advance balance by the applicable daily periodic rate, and multiplying the result by the
number of days in the billing cycle. Finance charges are calculated on cash advances (including balance transfers) from the date of
the transaction. Currently, FIA generally treats the day on which a cash advance check is deposited or cashed as the transaction
date for such check.
During 2004, FIA implemented strategies to decrease the number of accounts that have been overlimit for consecutive periods.
These strategies included eliminating charging overlimit fees for accounts that have been overlimit for consecutive periods and
holding the minimum payment constant (assuming the fee had been billed), thereby shifting payment dollars to principal, thus
accelerating the rate at which outstanding balances on these overlimit accounts are reduced below the credit limit.
FIA assesses fees on its credit card accounts which may include late fees, overlimit fees, returned check charges, cash
advance and check fees and fees for certain purchase transactions. These fees are a significant part of income generated by the
credit card accounts.
Risk Control and Fraud
FIA manages risk at the account level through sophisticated analytical techniques combined with regular judgmental review.
High risk transactions are evaluated at the point of sale, where risk levels are balanced with profitability and cardholder
satisfaction. In addition, cardholders showing signs of financial stress are periodically reviewed, a process that includes an
examination of the cardholder's credit file, the cardholder's behavior with FIA accounts, and often a phone call to the cardholder
for clarification of the situation. FIA may block use of certain accounts, reduce credit lines on certain accounts, and increase the
annual percentage rates on certain accounts (generally after giving the cardholder notice and an opportunity to reject the
131
rate increase, unless the increase was triggered by an event set out in the credit agreement as a specific basis for a rate increase).
A balanced approach is also used when stimulating portfolio growth. Risk levels are measured through statistical models
that incorporate payment behavior, employment information, income information and transaction activity. Credit bureau scores and
attributes are obtained and combined with internal information to allow FIA to increase credit lines and promote account usage while
balancing additional risk.
FIA manages fraud risk through a combination of judgmental reviews and sophisticated technology to detect and prevent fraud
as early as possible. Technologies and strategies utilized include a neural net-based fraud score, expert systems and fraud
specified authorization strategies. Address and other demographic discrepancies are investigated as part of the credit decision to
identify and prevent identity theft.
Delinquencies and Collection Efforts
An account is contractually delinquent if the minimum payment is not received by the due date indicated on the monthly
billing statement. For collection purposes, however, an account is considered delinquent if the minimum payment required to be made
is not received by FIA generally within 5 days after the due date reflected in the respective monthly billing statement. Efforts to
collect delinquent credit card receivables currently are made by FIA's Customer Assistance personnel. Collection activities include
statement messages, telephone calls and formal collection letters. FIA employs two principal computerized systems for collecting
past due accounts. The predictive management system analyzes each cardholder's purchase and repayment habits and selects accounts
for initial contact with the objective of contacting the highest risk accounts first. The accounts selected are queued to FIA's
proprietary Outbound Call Management System. This system sorts accounts by a number of factors, including time zone, degree of
delinquency and dollar amount due, and automatically dials delinquent accounts in order of priority. Representatives are
automatically linked to the cardholder's account information and voice line when a contact is established.
Charge-Off Policy
FIA charges off open-end delinquent loans by the end of the month in which the account becomes 180 days contractually past
due. Delinquent bankrupt accounts are charged off by the end of the second calendar month following receipt of notification of
filing from the applicable court, but not later than the applicable 180-day timeframe described above. Following receipt of
notification of a deceased cardholder, the related account is charged off by the end of the third calendar month following such
receipt of notification, unless a payment equal to or greater than 1.75% of the outstanding account balance is received within the
past 35 days or the account is less than 30 days contractually past due, but not later than the applicable 180-day timeframe
described above. Fraudulent accounts are charged off by the end of the calendar month of the 90th day after identifying the account
as fraudulent, but not later than the applicable 180-day timeframe described above. Accounts failing to make a payment within
charge-off policy timeframes are written off. Managers may on an exception basis defer charge-off of a non-bankrupt account for
another month, pending continued payment activity or other special
132
circumstances. Senior manager approval is required, and may be required in certain instances with regard to certain accounts, on all
such exceptions to the charge-off policies described above. If an account has been charged-off, it may be sold to a third party or
retained by FIA for recovery.
Renegotiated Loans and Re-Aged Accounts
FIA may modify the terms of its credit card agreements with cardholders who have experienced financial difficulties by
offering them renegotiated loan programs, which include placing them on nonaccrual status, reducing their interest rate or providing
any other concession in terms. When accounts are classified as nonaccrual, interest is no longer billed to the cardholder. In
future periods, when a payment is received, it is recorded as a reduction of the interest and fee amount that was billed to the
cardholder prior to placing the account on nonaccrual status. Once the original interest and fee amount or subsequent fees have been
paid, payments are recorded as a reduction of principal. Other restructured loans are loans for which the interest rate was reduced
or loans that have received any other type of concession in terms because of the inability of the cardholder to comply with the
original terms and conditions. Income is accrued at the reduced rate as long as the cardholder complies with the revised terms and
conditions. In addition, accounts may be re-aged to remove existing delinquency. Generally, the intent of a re-age is to assist
cardholders who have recently overcome temporary financial difficulties, and have demonstrated both the ability and willingness to
resume regular payments, but may be unable to pay the entire past due amount. To qualify for re-aging, the account must have been
open for at least one year and cannot have been re-aged during the preceding 365 days. An account may not be re-aged more than two
times in a five-year period. To qualify for re-aging, the cardholder must also have made three regular minimum monthly payments
within the last 90 days. In addition, FIA may re-age the account of a cardholder who is experiencing long-term financial
difficulties and apply modified, concessionary terms and conditions to the account. Such additional re-ages are limited to one in a
five year period and must meet the qualifications for re-ages described above, except that the cardholder's three consecutive minimum
monthly payments may be based on the modified terms and conditions applied to the account. All re-age strategies are approved by
FIA's senior management and FIA's Loan Review Department. Re-ages may have the effect of delaying charge-offs. If charge-offs are
delayed, certain events related to the performance of the receivables, such as Pay Out Events, events of default and early redemption
events, may be delayed, resulting in the delay of principal payments to noteholders. See "The Notes-Early Redemption of Notes," "The
Indenture-Early Redemption Events," "-Events of Default," "-Events of Default Remedies" and "Master Trust II-Pay Out Events."
Receivables Transfer Agreements Generally
FIA originates and owns credit card accounts from which receivables may be transferred to BACCS pursuant to an agreement
between FIA and BACCS. Certain of the receivables transferred to BACCS have been sold, and may continue to be sold, to Funding by
BACCS. These receivables have been, and will be, sold pursuant to a receivables purchase agreement between BACCS and Funding. As
described above under "Master Trust II-The Receivables" and "-Addition of Master Trust II Assets," Funding has the right (or in
certain circumstances, the obligation) to designate to master trust II, from time to time, additional credit card accounts
133
for the related receivables to be included as receivables transferred to master trust II. Funding will convey to master trust II its
interest in all receivables of such additional credit card accounts, whether such receivables are then existing or thereafter
created, pursuant to the master trust II agreement.
The Receivables Purchase Agreement
Sale of Receivables
FIA is the owner of the accounts which generate the receivables that are purchased by the transferor under the receivables
purchase agreement between BACCS and Funding and then transferred by Funding to master trust II. In connection with the sale of
receivables to Funding, BACCS has:
o filed appropriate UCC financing statements to evidence the sale to Funding and to perfect Funding's right, title and
interest in those receivables; and
o indicated in its computer files that the receivables have been sold to Funding.
Pursuant to the receivables purchase agreement, BACCS:
o sold all of its right, title and interest in the receivables existing in the initial accounts at the close of business
on the initial cut-off date and receivables arising thereafter in those accounts, in each case including all
interchange, insurance proceeds and recoveries allocable to such receivables, all monies due or to become due, all
amounts received or receivable, all collections and all proceeds, each as it relates to such receivables; and
o will sell all of its right, title and interest in the receivables existing in the additional accounts at the close of
business on the date of designation for inclusion in master trust II and receivables arising thereafter in those
accounts, in each case including all interchange, insurance proceeds and recoveries, all monies due or to become due,
all amounts received or receivable, all collections and all proceeds, each as it relates to such receivables.
Pursuant to the master trust II agreement, those receivables are then transferred immediately by Funding, subject to certain
conditions, to master trust II, and Funding has assigned to master trust II its rights under the receivables purchase agreement.
Representations and Warranties
In the receivables purchase agreement, BACCS represents and warrants to Funding to the effect that, among other things:
o it is validly existing in good standing under the applicable laws of the applicable jurisdiction and has full power and
authority to own its properties and conduct its business;
134
o the execution and delivery of the receivables purchase agreement and the performance of the transactions contemplated by
that document will not conflict with or result in any breach of any of the terms of any material agreement to which
BACCS is a party or by which its properties are bound and will not conflict with or violate any requirements of law
applicable to BACCS; and
o all governmental authorizations, consents, orders, approvals, registrations or declarations required to be obtained by
BACCS in connection with the execution and delivery of, and the performance of the receivables purchase agreement have
been obtained.
Repurchase Obligations
In the receivables purchase agreement, BACCS makes the following representations and warranties, among others:
o as of October 20, 2006 with respect to the initial accounts, and as of the date of designation for sale to Funding with
respect to additional accounts, the list of accounts identifies all accounts the receivables of which are to be sold by
BACCS to Funding;
o each receivable conveyed to Funding has been conveyed free and clear of any lien or encumbrance, other than liens for
municipal and other local taxes;
o all government authorizations, consents, orders, approvals, registrations or declarations required to be obtained,
effected or given by BACCS in connection with the conveyance of receivables to Funding have been duly obtained, effected
or given and are in full force and effect;
o on the initial cut-off date, each account is an Eligible Account and, on the date of designation for inclusion in master
trust II, each additional account is an Eligible Account;
o on the initial cut-off date, each receivable then existing in an initial account is an Eligible Receivable and, on the
applicable additional cut-off date, each receivable then existing in the related additional account is an Eligible
Receivable; and
o as of the date of the creation of any new receivable sold to Funding by BACCS, such receivable is an Eligible Receivable.
Similar representations and warranties are made by Funding under the master trust II agreement. The receivables purchase
agreement provides that if BACCS breaches any of the representations and warranties described above and, as a result, Funding is
required under the master trust II agreement to accept a reassignment of the related Ineligible Receivables transferred to master
trust II by Funding or sold to master trust II by FIA prior to the date Funding became the transferor, then BACCS will accept
reassignment of such Ineligible Receivables and pay to Funding an amount equal to the unpaid balance of such Ineligible Receivables.
See "Master Trust II-Representations and Warranties."
135
Reassignment of Other Receivables
BACCS also represents and warrants in the receivables purchase agreement that (a) the receivables purchase agreement and any
supplemental conveyances each constitute a legal, valid and binding obligation of BACCS and (b) the receivables purchase agreement
and any supplemental conveyance constitute a valid sale to Funding of the related receivables, and that the sale is perfected under
the applicable UCC. If a representation described in (a) or (b) of the preceding sentence is not true and correct in any material
respect and as a result of the breach Funding is required under the master trust II agreement to accept a reassignment of all of the
receivables previously sold by BACCS pursuant to the receivables purchase agreement, BACCS will accept a reassignment of those
receivables. See "Master Trust II-Representations and Warranties." If BACCS is required to accept reassignment under the preceding
paragraph, BACCS will pay to Funding an amount equal to the unpaid balance of the reassigned receivables.
Amendments
The receivables purchase agreement may be amended by BACCS and Funding without consent of any investor certificateholders or
noteholders. No amendment, however, may be effective unless written confirmation has been received by Funding from each rating
agency that the amendment will not result in the reduction, qualification or withdrawal of the respective ratings of each rating
agency for any securities issued by master trust II.
Termination
The receivables purchase agreement will terminate upon either (a) the termination of master trust II pursuant to the master
trust II agreement, or (b) an amendment to the master trust II agreement to replace Funding as transferor under the master trust II
agreement. In addition, if BACCS or Funding becomes a debtor in a bankruptcy case or certain other liquidation, bankruptcy,
insolvency or similar events occur, BACCS will cease to transfer receivables to Funding and promptly give notice of that event to
Funding and the master trust II trustee.
Master Trust II
The following discussion summarizes the material terms of the master trust II agreement-dated August 4, 1994, among FIA, as
servicer, Funding, as transferor, and The Bank of New York, as master trust II trustee, which has been and may be amended from time
to time, and is referred to in this prospectus as the master trust II agreement-and the series supplements to the master trust II
agreement. The summary does not purport to be complete and is qualified in its entirety by reference to the provisions of the master
trust II agreement and the series supplements.
General
Master trust II has been formed in accordance with the laws of the State of Delaware. Master trust II is governed by the
master trust II agreement. Master trust II will only engage in the following business activities:
136
o acquiring and holding master trust II assets;
o issuing series of certificates and other interests in master trust II;
o receiving collections and making payments on the collateral certificate and other interests; and
o engaging in related activities (including, for any series, obtaining any enhancement and entering into an enhancement
agreement relating thereto).
As a consequence, master trust II is not expected to have any need for additional capital resources other than the assets of
master trust II.
Master Trust II Trustee
The Bank of New York, a New York banking corporation, is the master trust II trustee under the master trust II agreement.
See "Transaction Parties-The Bank of New York" for a description of The Bank of New York. The master trust II trustee, FIA, Funding
and any of their respective affiliates may hold certificates in their own names. For purposes of meeting the legal requirements of
certain local jurisdictions, the master trust II trustee will have the power to appoint a co-master trust II trustee or separate
master trust II trustees of all or any part of master trust II. In the event of such appointment, all rights, powers, duties and
obligations conferred or imposed upon the master trust II trustee by the master trust II agreement will be conferred or imposed upon
the master trust II trustee and such separate trustee or co-trustee jointly, or, in any jurisdiction in which the master trust II
trustee shall be incompetent or unqualified to perform certain acts, singly upon such separate trustee or co-trustee who shall
exercise and perform such rights, powers, duties and obligations solely at the direction of the master trust II trustee.
Under the terms of the master trust II agreement, the servicer agrees to pay to the master trust II trustee reasonable
compensation for performance of its duties under the master trust II agreement. The master trust II trustee has agreed to perform
only those duties specifically set forth in the master trust II agreement. Many of the duties of the master trust II trustee are
described in "Master Trust II" and throughout this prospectus and the related prospectus supplement. Under the terms of the master
trust II agreement, the master trust II trustee's limited responsibilities include the following:
o to deliver to certificateholders of record certain notices, reports and other documents received by the master trust II
trustee, as required under the master trust II agreement;
o to authenticate, deliver, cancel and otherwise administer the investor certificates;
o to remove and reassign ineligible receivables and accounts from master trust II;
o to establish and maintain necessary master trust II accounts and to maintain accurate records of activity in those
accounts;
o to serve as the initial transfer agent, paying agent and registrar, and, if it resigns these duties, to appoint a
successor transfer agent, paying agent and registrar;
137
o to invest funds in the master trust II accounts at the direction of the servicer;
o to represent the certificateholders in interactions with clearing agencies and other similar organizations;
o to distribute and transfer funds at the direction of the servicer, as applicable, in accordance with the terms of the
master trust II agreement;
o to file with the appropriate party all documents necessary to protect the rights and interests of the certificateholders;
o to enforce the rights of the certificateholders against the servicer, if necessary;
o to notify the certificateholders and other parties, to sell the receivables, and to allocate the proceeds of such sale,
in the event of the termination of master trust II;
o to cause a sale of receivables on the legal maturity date of any accelerated tranche of notes; and
o to perform certain other administrative functions identified in the master trust II agreement.
In addition to the responsibilities described above, the master trust II trustee has the discretion to require Funding to
cure a potential Pay Out Event and to declare a Pay Out Event. See "Master Trust II-Pay Out Events."
In the event that Funding becomes insolvent, if any series of investor certificates issued on or prior to April 25, 2001 is
outstanding, the master trust II trustee shall: (1) notify the certificateholders of the insolvency, (2) dispose of the receivables
in a commercially reasonable manner, and (3) allocate the proceeds of such sale. See "Master Trust II-Pay Out Events."
If a servicer default occurs, in addition to the responsibilities described above, the master trust II trustee may be
required to appoint a successor servicer or to take over servicing responsibilities under the master trust II agreement. See "Master
Trust II-Servicer Default." In addition, if a servicer default occurs, the master trust II trustee, in its discretion, may proceed
to protect its rights or the rights of the investor certificateholders under the master trust II agreement by a suit, action or other
judicial proceeding.
The master trust II trustee is not liable for any errors of judgment as long as the errors are made in good faith and the
master trust II trustee was not negligent. The master trust II trustee may resign at any time, and it may be forced to resign if the
master trust II trustee fails to meet the eligibility requirements specified in the master trust II agreement.
The holders of a majority of investor certificates have the right to direct the time, method or place of conducting any
proceeding for any remedy available to the trustee under the master trust II agreement.
138
The master trust II trustee may resign at any time, in which event the transferor will be obligated to appoint a successor
master trust II trustee. The transferor may also remove the master trust II trustee if the master trust II trustee ceases to be
eligible to continue as such under the master trust II agreement or if the master trust II trustee becomes insolvent. In such
circumstances, the transferor will be obligated to appoint a successor master trust II trustee. Any resignation or removal of the
master trust II trustee and appointment of a successor master trust II trustee does not become effective until acceptance of the
appointment by the successor master trust II trustee.
Any successor trustee will execute and deliver to the transferor, FIA and its predecessor master trust II trustee an
instrument accepting the appointment. Any successor trustee must: (1) be a corporation organized and doing business under the laws
of the United States of America or any state thereof; (2) be authorized under such laws to exercise corporate trust powers; (3) have
a long-term unsecured debt rating of at least Baa3 by Moody's, BBB- by Standard & Poor's and BBB by Fitch; (4) have, in the case of
an entity that is subject to risk-based capital adequacy requirements, risk-based capital of at least $50,000,000 or, in the case of
an entity that is not subject to risk-based capital adequacy requirements, have a combined capital and surplus of at least
$50,000,000 and subject to supervision or examination by federal or state authority; (5) be approved by Standard & Poor's to act as
the master trust II trustee; (6) service a portfolio of consumer revolving credit card accounts or other consumer revolving credit
accounts; (7) be legally qualified and have the capacity to service the Master Trust II Portfolio; (8) be qualified (or licensed) to
use the software that the servicer is then currently using to service the Master Trust II Portfolio or obtains the right to use, or
has its own, software which is adequate to perform its duties under the master trust II agreement; (9) have, in the reasonable
judgment of the master trust II trustee, demonstrated the ability to professionally and competently service a portfolio of similar
accounts in accordance with customary standards of skill and care; and (10) have a net worth of at least $50,000,000 as of the end of
its most recent fiscal quarter.
The master trust II trustee may appoint one or more co-trustees and vest in that co-trustee or those co-trustees, for the
benefit of the certificateholders, such title to the assets in master trust II or part thereof. No co-trustee appointed in such
manner will be subject to the eligibility requirements discussed in the preceding paragraph.
The servicer has agreed to pay the master trust II trustee's fees and expenses. The payment of those fees and expenses by
the servicer will be made without reimbursement from any master trust II account. See "The Indenture-Events of Default Remedies."
The Receivables
The Master Trust II Portfolio consists of receivables which arise in credit card accounts selected from the Bank Portfolio
on the basis of criteria set forth in the master trust II agreement as applied on the Cut-Off Date or, for additional accounts, as of
the date of their designation. The receivables in master trust II may include receivables that are contractually delinquent.
Funding will have the right (subject to certain limitations and conditions set forth therein), and in some circumstances will be
obligated, to designate from time to time additional eligible revolving credit card accounts to be included as accounts and to
transfer to master trust II all
139
receivables of such additional accounts, whether such receivables are then existing or thereafter created, or to transfer to master
trust II participations in receivables instead.
Funding, as transferor, will be required to designate additional credit card accounts, to the extent available:
(a) to maintain the Transferor Interest so that, during any period of 30 consecutive days, the Transferor Interest
averaged over that period equals or exceeds the Minimum Transferor Interest for the same period; and
(b) to maintain, for so long as master trust II investor certificates of any series (including the collateral
certificate) remain outstanding, an aggregate amount of principal receivables equal to or greater than the Minimum Aggregate
Principal Receivables. Any additional credit card accounts designated by Funding must meet certain eligibility requirements
on the date of designation.
Funding also has the right (subject to certain limitations and conditions) to require the master trust II trustee to
reconvey all receivables in credit card accounts designated by Funding for removal, whether such receivables are then existing or
thereafter created. Once a credit card account is removed, receivables existing or arising under that credit card account are not
transferred to master trust II.
Throughout the term of master trust II, the credit card accounts from which the receivables arise will be the credit card
accounts designated by Funding on the Cut-Off Date plus any additional credit card accounts minus any removed credit card accounts.
For each series of certificates issued by master trust II, Funding will represent and warrant to master trust II that, as of the date
of issuance of the related series and the date receivables are conveyed to master trust II, such receivables meet certain eligibility
requirements. See "-Representations and Warranties" below.
The prospectus supplement relating to each series, class or tranche of notes will provide certain information about the
Master Trust II Portfolio as of the date specified. Such information will include, but not be limited to, the amount of principal
receivables, the amount of finance charge receivables, the range of principal balances of the credit card accounts and the average
thereof, the range of credit limits of the credit card accounts and the average thereof, the range of ages of the credit card
accounts and the average thereof, the geographic distribution of the credit card accounts, the types of credit card accounts and
delinquency statistics relating to the credit card accounts.
Investor Certificates
Each series of master trust II certificates will represent interests in certain assets of master trust II, including the
right to the applicable investor percentage of all cardholder payments on the receivables in master trust II. For the collateral
certificate, the Investor Interest on any date will be equal to the sum of the nominal liquidation amounts of all notes secured by
the collateral certificate.
140
Funding owns the Transferor Interest which represents the interest in master trust II not represented by the investor
certificates issued and outstanding under master trust II or the rights, if any, of any credit enhancement providers to receive
payments from master trust II. The holder of the Transferor Interest, subject to certain limitations, will have the right to the
Transferor Percentage of all cardholder payments from the receivables in master trust II. The Transferor Interest may be transferred
in whole or in part subject to certain limitations and conditions set forth in the master trust II agreement. At the discretion of
Funding, the Transferor Interest may be held either in an uncertificated form or in the form of a certificate representing the
Transferor Interest, called a transferor certificate. See "-Certain Matters Regarding the Servicer and the Transferor" below.
The amount of principal receivables in master trust II will vary each day as new principal receivables are created and
others are paid or charged-off as uncollectible. The amount of the Transferor Interest will fluctuate each day, therefore, to
reflect the changes in the amount of the principal receivables in master trust II. As a result, the Transferor Interest will
generally increase to reflect reductions in the Investor Interest for such series and will also change to reflect the variations in
the amount of principal receivables in master trust II. The Transferor Interest will generally decrease as a result of the issuance
of a new series of investor certificates by master trust II or as a result of an increase in the collateral certificate due to the
issuance of a new series, class or tranche of notes or otherwise. See "-New Issuances" below and "The Notes-Issuances of New Series,
Classes and Tranches of Notes" in this prospectus.
Conveyance of Receivables
Pursuant to the master trust II agreement, each of FIA and Funding, during the period it was the seller or the transferor,
as applicable, has assigned to master trust II its interest in all receivables arising in the initial accounts, as of the Cut-Off
Date, and has assigned and will assign its interest in all of the receivables in the additional accounts, as of the related account
addition date. In addition, FIA or Funding, as applicable, has assigned to master trust II all of its interest in all receivables
thereafter created under such accounts, all interchange, recoveries and insurance proceeds allocable to master trust II, any
participations in receivables added to master trust II and the proceeds of all of the foregoing.
In connection with each previous transfer of the receivables to master trust II, FIA and Funding have respectively
indicated, and in connection with each subsequent transfer of receivables to master trust II, Funding will indicate, in its computer
files that the receivables have been conveyed to master trust II. In addition, Funding has provided or will provide to the master
trust II trustee computer files or microfiche lists, containing a true and complete list showing each credit card account, identified
by account number and by total outstanding balance on the date of transfer. FIA, as servicer, will not deliver to the master trust
II trustee any records or agreements relating to the credit card accounts or the receivables.
Except as stated above, the records and agreements relating to the credit card accounts and the receivables in master trust
II maintained by Funding or the servicer are not and will not be segregated by Funding or the servicer from other documents and
agreements relating to other credit card accounts and receivables and are not and will not be stamped or marked to reflect the
transfer of the receivables to master trust II. However, the computer records of BACCS are
141
marked to evidence the transfer of the receivables to Funding and the computer records of Funding are marked to evidence the
transfer of the receivables to master trust II. BACCS has filed Uniform Commercial Code financing statements for the transfer of the
receivables to Funding, as transferor, and Funding has filed Uniform Commercial Code financing statements for the transfer of the
receivables to master trust II. In the case of the transfer of the receivables from BACCS to Funding, such financing statements must
meet the requirements of North Carolina state law. In the case of the transfer of the receivables from Funding to master trust II,
such financing statements must meet the requirements of Delaware state law.
Addition of Master Trust II Assets
As described above under "-The Receivables," Funding has the right (or in certain circumstances, the obligation) to
designate to master trust II, from time to time, additional credit card accounts for the related receivables to be included as
receivables transferred to master trust II. Funding will convey to master trust II its interest in all receivables of such
additional credit card accounts, whether such receivables are then existing or thereafter created.
Each additional account must be an Eligible Account at the time of its designation. However, additional credit card
accounts may not be of the same credit quality as other credit card accounts transferred to master trust II. Additional credit card
accounts may have been originated by FIA using credit criteria different from those which were applied by FIA to the other credit
card accounts transferred to master trust II. For example, additional credit card accounts may have been acquired by FIA from an
institution which may have had different credit criteria.
In addition to or in lieu of additional credit card accounts, Funding is permitted to add to master trust II participations
representing interests in a pool of assets primarily consisting of receivables arising under revolving credit card accounts owned by
FIA or an affiliate of FIA. Participations may be evidenced by one or more certificates of ownership issued under a separate pooling
and servicing agreement or similar agreement entered into by Funding which entitles the certificateholder to receive percentages of
collections generated by the pool of assets subject to such participation agreement from time to time and to certain other rights and
remedies specified therein. Participations may have their own credit enhancement, pay out events, servicing obligations and servicer
defaults, all of which are likely to be enforceable by a separate trustee under the participation agreement and may be different from
those specified in this prospectus. The rights and remedies of master trust II as the holder of a participation (and therefore the
certificateholders) will be subject to all the terms and provisions of the related participation agreement. The master trust II
agreement may be amended to permit the addition of a participation in master trust II without the consent of the related
certificateholders if:
o Funding delivers to the master trust II trustee a certificate of an authorized officer to the effect that, in the
reasonable belief of Funding, such amendment will not as of the date of such amendment adversely affect in any material
respect the interest of such certificateholders; and
o such amendment will not result in a withdrawal or reduction of the rating of any outstanding series under master trust
II by any rating agency.
142
A conveyance by Funding to master trust II of receivables in additional credit card accounts or participations is subject to
the following conditions, among others:
o Funding shall give the master trust II trustee, each rating agency and the servicer written notice that such additional
accounts or participations will be included, which notice shall specify the approximate aggregate amount of the
receivables or interests therein to be transferred;
o Funding shall have delivered to the master trust II trustee a written assignment (including an acceptance by the master
trust II trustee on behalf of master trust II for the benefit of the certificateholders) as provided in the assignment
agreement relating to such additional accounts or participations, and Funding shall have delivered to the master trust
II trustee a computer file or microfiche list, dated as of the Addition Date, containing a true and complete list of
such additional accounts or participations transferred to master trust II;
o Funding shall represent and warrant that:
- each additional credit card account is, as of the Addition Date, an Eligible Account, and each receivable in such
additional credit card account is, as of the Addition Date, an Eligible Receivable;
- no selection procedures believed by the transferor to be materially adverse to the interests of the certificateholders
were utilized in selecting the additional credit card accounts; and
- as of the Addition Date, Funding is not insolvent;
o Funding shall deliver certain opinions of counsel with respect to the transfer of the receivables in the additional
credit card accounts or the participations to master trust II; and
o where the additional credit card accounts are greater than the Maximum Addition Amount for the related three-month
period, each rating agency then rating any series of certificates outstanding under master trust II shall have
previously consented to the addition of such additional credit card accounts or participations.
In addition to the periodic reports otherwise required to be filed by the servicer with the SEC pursuant to the Securities
Exchange Act of 1934, as amended, the servicer intends to file, on behalf of master trust II, a report on Form 8-K with respect to
any addition to master trust II of receivables in additional credit card accounts or participations that would have a material effect
on the composition of the assets of master trust II.
Removal of Accounts
Funding may, but shall not be obligated to, designate from time to time certain credit card accounts to be removed accounts,
all receivables in which shall be subject to removal from master trust II. Funding, however, may not make more than one such
designation in any month.
143
Funding will be permitted to designate and require reassignment to it of the receivables from removed accounts only upon
satisfaction of the following conditions, among others:
o the removal of any receivables of any removed accounts shall not, in the reasonable belief of Funding, cause a Pay Out
Event to occur;
o Funding shall have delivered to master trust II for execution a written assignment and an updated account list, dated as
of the Removal Date, containing a true and complete list of all removed accounts identified by account number and the
aggregate amount of the receivables in such removed accounts;
o Funding shall represent and warrant that it has not used any selection procedures believed by Funding to be materially
adverse to the interests of the holders of any series of certificates outstanding under master trust II in selecting the
related removed accounts;
o each rating agency then rating each series of investor certificates outstanding under master trust II shall have
received notice of such proposed removal of accounts and Funding shall have received notice from each such rating agency
that such proposed removal will not result in a downgrade or withdrawal of its then-current rating for any such series;
o the aggregate amount of principal receivables of the accounts then existing in master trust II less the aggregate amount
of principal receivables of the removed accounts shall not be less than the amount specified, if any, for any period
specified;
o the principal receivables of the removed accounts shall not equal or exceed 5% of the aggregate amount of the principal
receivables in master trust II at such time; except, that if any series of master trust II investor certificates or
tranche of notes has been paid in full, the principal receivables in such removed accounts may not equal or exceed the
sum of:
- the initial Investor Interest or the aggregate principal amount of the certificates of such series or tranche, as
applicable, of such series; plus
- 5% of the aggregate amount of the principal receivables in master trust II at such time after giving effect to the
removal of accounts in an amount approximately equal to the initial Investor Interest of such series; and
o Funding shall have delivered to the master trust II trustee an officer's certificate confirming the items set forth
above.
In addition, Funding's designation of any account as a removed account shall be random, unless Funding's designation of any
such account is in response to a third-party action or decision not to act and not the unilateral action of the transferor.
Funding will be permitted to designate as a removed account without the consent of the master trust II trustee,
certificateholders, noteholders or rating agencies, and without having to
144
satisfy the conditions described above, any account that has a zero balance and which Funding will remove from its computer file.
Collection and Other Servicing Procedures
The servicer will be responsible for servicing and administering the receivables in accordance with the servicer's policies
and procedures for servicing credit card receivables comparable to the receivables. FIA has been servicing credit card receivables
in connection with securitizations since 1986. See "Transaction Parties-FIA and Affiliates" for a discussion of FIA. Servicing
activities to be performed by the servicer include collecting and recording payments, communicating with accountholders,
investigating payment delinquencies, evaluating the increase of credit limits and the issuance of credit cards, providing billing and
tax records to accountholders and maintaining internal records for each account. Managerial and custodial services performed by the
servicer on behalf of master trust II include providing assistance in any inspections of the documents and records relating to the
accounts and receivables by the master trust II trustee pursuant to the master trust II agreement, maintaining the agreements,
documents and files relating to the accounts and receivables as custodian for master trust II and providing related data processing
and reporting services for investor certificateholders of any series and on behalf of the master trust II trustee.
If FIA became insolvent, a Pay Out Event and a Servicer Default would occur. If a Pay Out Event occurs, this could cause an
early redemption of the notes, and payments on your notes could be accelerated, delayed or reduced. See "-Pay Out Events" below.
Furthermore, if a Servicer Default occurs, FIA could be removed as servicer for master trust II and a successor servicer would be
appointed. See "-Servicer Default" below for more information regarding the appointment of a successor servicer.
Pursuant to the master trust II agreement, FIA, as servicer, has the right to delegate its duties as servicer to any person
who agrees to conduct such duties in accordance with the master trust II agreement and FIA's lending guidelines. FIA, as servicer,
has delegated certain duties relating to the servicing of credit card accounts owned by FIA to Servicing Corp. However, such
delegation will not relieve FIA of its obligations as servicer under the master trust II agreement. See "Transaction Parties-FIA and
Affiliates" for a description of Servicing Corp.
The servicer will be required to maintain fidelity bond coverage insuring against losses through wrongdoing of its officers
and employees who are involved in the servicing of credit card receivables covering such actions and in such amounts as the servicer
believes to be reasonable from time to time.
The servicer may not resign from its obligations and duties under the master trust II agreement, except upon determination
that performance of its duties is no longer permissible under applicable law. No such resignation will become effective until the
master trust II trustee or a successor to the servicer has assumed the servicer's responsibilities and obligations under the master
trust II agreement.
145
Master Trust II Accounts
The servicer will establish and maintain, in the name of master trust II, for the benefit of certificateholders of all
series, an account established for the purpose of holding collections of receivables, called a master trust II collection account,
which will be a non-interest bearing segregated account established and maintained with the servicer or with a Qualified Institution.
A Qualified Institution may also be a depository institution, which may include the master trust II trustee, which is acceptable to
each rating agency.
In addition, for the benefit of the investor certificateholders of certificates issued by master trust II, the master trust
II trustee will establish and maintain in the name of master trust II two separate accounts, called a finance charge account and a
principal account, in segregated master trust II accounts (which need not be deposit accounts) with a Qualified Institution (other
than FIA, BACCS or the transferor). Funds in the principal account and the finance charge account for master trust II will be
invested, at the direction of the servicer, in Permitted Investments.
Any earnings (net of losses and investment expenses) on funds in the finance charge account or the principal account
allocable to the collateral certificate will be included in collections of finance charge receivables allocable to the collateral
certificate. The servicer will have the revocable power to withdraw funds from the master trust II collection account and to
instruct the master trust II trustee to make withdrawals and payments from the finance charge account and the principal account for
the purpose of carrying out the servicer's duties.
Investor Percentage
The servicer will allocate between the Investor Interest of each series issued and outstanding and the Transferor Interest,
all amounts collected on finance charge receivables, all amounts collected on principal receivables and all receivables in Defaulted
Accounts, based on a varying percentage called the investor percentage. The servicer will make each allocation by reference to the
applicable investor percentage of each series and the Transferor Percentage, and, in certain circumstances, the percentage interest
of certain credit enhancement providers, for such series. For a description of how allocations will be made to the collateral
certificate by master trust II, see "Sources of Funds to Pay the Notes-The Collateral Certificate."
Application of Collections
Except as otherwise provided below, the servicer will deposit into the master trust II collection account, no later than the
second Business Day following the date of processing, any payment collected by the servicer on the receivables in master trust II.
On the same day as any such deposit is made, the servicer will make the deposits and payments to the accounts and parties as
indicated below. FIA, as servicer, may make such deposits and payments on a monthly or other periodic basis on each Transfer Date in
an amount equal to the net amount of such deposits and payments which would have been made on a daily basis if:
o (i) the servicer provides to the master trust II trustee and Funding a letter of credit covering collection risk of the
servicer acceptable to the specified rating agency, and
146
(ii) Funding shall not have received a notice from such rating agency that such letter of credit would result in the
lowering of such rating agency's then-existing rating of any series of certificates previously issued by master trust II
and then-outstanding; or
o the servicer has and maintains a certificate of deposit or short-term deposit rating of P-1 by Moody's, of A-1 by
Standard & Poor's, and of F1 by Fitch.
Whether the servicer is required to make monthly or daily deposits from the master trust II collection account into the
finance charge account or the principal account, for any month:
o the servicer will only be required to deposit collections from the master trust II collection account into the finance
charge account, the principal account or any series account established by a related series supplement up to the
required amount to be deposited into any such deposit account or, without duplication, distributed on or prior to the
related Distribution Date to certificateholders; and
o if at any time prior to such Distribution Date the amount of collections deposited in the master trust II collection
account exceeds the amount required to be deposited pursuant to this section, the servicer, subject to certain
limitations, will be permitted to withdraw the excess from the master trust II collection account.
The servicer will withdraw the following amounts from the master trust II collection account for application as indicated:
(a) An amount equal to the Transferor Percentage of the aggregate amount of such deposits in respect of principal
receivables will be:
-paid to the holder of the Transferor Interest if, and only to the extent that, the Transferor Interest is
greater than the Minimum Transferor Interest; or
-deposited in the principal account and treated as Unallocated Principal Collections.
(b) An amount equal to the Transferor Percentage of the aggregate amount of such deposits in respect of finance
charge receivables will be:
-deposited in the finance charge account (in an amount equal to the amount of such deposits times the aggregate
prefunded amount, if any, on deposit in the principal funding subaccount for any tranche of notes divided by
the Transferor Interest) and paid to the issuing entity on the following Transfer Date (in an amount not to
exceed the positive difference, if any, between (i) the amount of interest payable to noteholders and
derivative counterparties, if any, on such prefunded amount and (ii) the net investment earnings on such
prefunded amounts for such month); or
-otherwise paid to the holder of the Transferor Interest.
147
(c) For master trust II certificates other than the collateral certificate, an amount equal to the applicable
investor percentage of the aggregate amount of such deposits relating to the finance charge receivables will be deposited
into the finance charge account and the aggregate amount of such deposits relating to principal receivables will be
deposited into the principal account, in each case, for application and distribution in accordance with the related
series supplement. However, so long as certain conditions are satisfied, including that no Pay Out Event has occurred or is
continuing, collections of principal receivables allocable to subordinated classes of investor certificates will be
deposited in the principal account only up to an amount (not less than zero) equal to:
-1.5 times the total monthly interest to be deposited during the current month for all classes of investor
certificates described in the related series supplement, plus
-if FIA or The Bank of New York is not the servicer, the monthly servicing fee, minus
-the preceding month's finance charge collections allocated to the related investor certificates (unless the
transferor or the servicer has knowledge that the current month's finance charge collections will be materially
less than the finance charge collections for the prior month, in which case, the lesser amount will be used).
Any collections of principal receivables allocable to subordinated classes of investor certificates in excess of such amount
will be commingled with FIA's other funds until the following Transfer Date.
(d) For the collateral certificate, deposits in respect of finance charge receivables and principal receivables will
be allocated to the collateral certificate as described in "Sources of Funds to Pay the Notes-The Collateral Certificate" in
this prospectus. However, so long as certain conditions are satisfied, including that no Pay Out Event relating to the
collateral certificate has occurred or is continuing, and that neither an early redemption event nor an event of default
relating to the notes has occurred or is continuing, collections of principal receivables allocable to subordinated classes
of notes will be deposited in the principal account only up to an amount (not less than zero) equal to:
-1.5 times the aggregate amount targeted to be deposited in the interest funding account during the current
month and, following any issuance of notes during such month, the aggregate amount targeted to be deposited in
the interest funding account for such newly issued notes during the following month, plus
-if FIA or The Bank of New York is not the servicer, the monthly servicing fee, minus
-the preceding month's finance charge collections allocated to the collateral certificate (unless the transferor
or the servicer has knowledge that the current month's finance charge collections will be materially less than
the finance
148
charge collections for the prior month, in which case, the lesser amount will be used).
Any collections of principal receivables allocable to subordinated classes of notes in excess of such amount will be
commingled with FIA's other funds until the following Transfer Date.
The amount of collections of principal receivables to be deposited in the principal account for subordinated classes of
investor certificates described in clause (c) above, or subordinated classes of notes as described in clause (d) above, is subject to
amendment with rating agency approval.
Any Unallocated Principal Collections will be held in the principal account and paid to the holder of the Transferor
Interest if, and only to the extent that, the Transferor Interest is greater than the Minimum Transferor Interest. Unallocated
Principal Collections will be held for or distributed to investor certificateholders of the series of certificates issued by master
trust II (including the collateral certificate) in accordance with related series supplements.
The servicer's compliance with its obligations under the master trust II agreement and each series supplement will be
independently verified as described under "-Evidence as to Compliance" below.
Defaulted Receivables; Rebates and Fraudulent Charges
On each Determination Date, the servicer will calculate the Aggregate Investor Default Amount for the preceding month, which
will be equal to the aggregate amount of the investor percentage of principal receivables in Defaulted Accounts; that is, credit card
accounts which in such month were written off as uncollectible in accordance with the servicer's policies and procedures for
servicing credit card receivables comparable to the receivables in master trust II. Recoveries on receivables in Defaulted Accounts
(net of expenses) will be included as finance charge collections payable to master trust II, provided that if any of such recoveries
relates to both receivables in Defaulted Accounts and other receivables, and it cannot be determined with objective certainty whether
such recoveries relate to receivables in Defaulted Accounts or other receivables, the amount of recoveries included as finance charge
collections payable to master trust II will be the servicer's reasonable estimate of the amount recovered in respect of receivables
in Defaulted Accounts.
If the servicer adjusts the amount of any principal receivable because of transactions occurring in respect of a rebate or
refund to a cardholder, then the Transferor Interest will be reduced by the amount of the adjustment. In addition, the Transferor
Interest will be reduced as a result of transactions in respect of any principal receivable which was discovered as having been
created through a fraudulent or counterfeit charge.
If the servicer makes a deposit into the collection account of a receivable that was received in the form of a check which
is not honored for any reason or if the servicer makes a mistake in the amount of any deposit of any collection, then the servicer
will appropriately adjust subsequent deposits into the collection account to reconcile the dishonored check or mistake. Any payment
received in the form of a dishonored check is deemed not to have been paid.
149
Master Trust II Termination
Master trust II will terminate on the Master Trust II Termination Date. Upon the termination of master trust II and the
surrender of the Transferor Interest, the master trust II trustee shall convey to the holder of the Transferor Interest all right,
title and interest of master trust II in and to the receivables and other funds of master trust II.
Pay Out Events
A Pay Out Event will cause the early redemption of the notes. A Pay Out Event refers to any of the following events:
(a) failure on the part of Funding (i) to make any payment or deposit on the date required under the master trust II
agreement or the Series 2001-D supplement (or within the applicable grace period which shall not exceed 5 days) or
(ii) to observe or perform in any material respect any other covenants or agreements of Funding set forth in the
master trust II agreement or the Series 2001-D supplement, which failure has a material adverse effect on the
certificateholders and which continues unremedied for a period of 60 days after written notice of such failure,
requiring the same to be remedied, and continues to materially and adversely affect the interests of the
certificateholders for such period;
(b) any representation or warranty made by Funding in the master trust II agreement or the Series 2001-D supplement, or
any information required to be given by Funding to the master trust II trustee to identify the credit card accounts,
proves to have been incorrect in any material respect when made or delivered and which continues to be incorrect in
any material respect for a period of 60 days after written notice of such failure, requiring the same to be
remedied, and as a result of which the interests of the certificateholders are materially and adversely affected and
continue to be materially and adversely affected for such period, except that a Pay Out Event described in this
clause (b) will not occur if Funding has accepted reassignment of the related receivable or all such receivables, if
applicable, during such period in accordance with the provisions of the master trust II agreement;
(c) (i) Funding becomes unable for any reason to transfer receivables to master trust II in accordance with the master
trust II agreement, (ii) BACCS becomes unable for any reason to transfer receivables to Funding in accordance with
the provisions of the receivables purchase agreement between BACCS and Funding, or (iii) FIA becomes unable for any
reason to transfer receivables to BACCS in accordance with the provisions of the applicable agreement between FIA
and BACCS;
(d) any Servicer Default occurs which would have a material adverse effect on the certificateholders;
(e) certain events of insolvency, conservatorship, receivership or bankruptcy relating to Funding, BACCS, or FIA;
150
(f) Funding fails to convey receivables arising under additional credit card accounts, or participations, to master
trust II when required by the master trust II agreement; or
(g) master trust II becomes an "investment company" within the meaning of the Investment Company Act of 1940, as amended.
In the case of any event described in clause (a), (b) or (d) above, a Pay Out Event will occur only if, after any applicable
grace period, either the master trust II trustee or the noteholders evidencing interests aggregating not less than 50% of the
Adjusted Outstanding Dollar Principal Amount of the outstanding notes, by written notice to Funding and the servicer (and to the
master trust II trustee if given by the noteholders) declare that a Pay Out Event has occurred as of the date of such notice.
In the case of any event described in clause (c), (e), (f) or (g), a Pay Out Event will occur without any notice or other
action on the part of the master trust II trustee or the noteholders immediately upon the occurrence of such event.
In addition to the consequences of a Pay Out Event discussed above and solely to the extent the investor certificates of any
series issued on or prior to April 25, 2001 are outstanding, if pursuant to certain provisions of federal law, Funding voluntarily
enters liquidation or a receiver is appointed for Funding, on the day of such event Funding will immediately cease to transfer
principal receivables to master trust II and promptly give notice to the master trust II trustee of such event. Within 15 days, the
master trust II trustee will publish a notice of the liquidation or the appointment stating that the master trust II trustee intends
to sell, dispose of, or otherwise liquidate the receivables in master trust II. Unless otherwise instructed within a specified
period by certificateholders representing interests aggregating more than 50% of the Investor Interest of each series issued and
outstanding, the master trust II trustee will use its best efforts to sell, dispose of, or otherwise liquidate the receivables in
master trust II through the solicitation of competitive bids and on terms equivalent to the best purchase offer, as determined by the
master trust II trustee. The noteholders will be deemed to have disapproved of such sale, liquidation or disposition. However,
neither Funding, nor any affiliate or agent of Funding, may purchase the receivables of master trust II in the event of such sale,
liquidation or disposition. The proceeds from the sale, disposition or liquidation of such receivables will be treated as
collections of the receivables and applied as specified above in "-Application of Collections."
If the only Pay Out Event to occur is either (i) the insolvency or bankruptcy of Funding, BACCS, or FIA, or (ii) the
appointment of a conservator or receiver for FIA, the related conservator, receiver or bankruptcy court may have the power to prevent
the early sale, liquidation or disposition of the receivables in master trust II and the commencement of a Rapid Amortization Period.
In addition, a conservator, receiver or bankruptcy court may have the power to cause the early sale of the receivables in master
trust II and the early retirement of the certificates. See "Risk Factors" in this prospectus and any risk factors in the
accompanying prospectus supplement.
151
On the date on which a Pay Out Event occurs, the Rapid Amortization Period will commence. A Pay Out Event for the
collateral certificate is also an early redemption event for the notes. See "The Indenture-Early Redemption Events."
Servicing Compensation and Payment of Expenses
The share of the master trust II servicing fee allocable to the collateral certificate for any Transfer Date, called the
Investor Servicing Fee, will equal one-twelfth of the product of (i) 2.0% and (ii) the Weighted Average Floating Allocation Investor
Interest for the collateral certificate for the month preceding such Transfer Date. On each Transfer Date, if FIA or The Bank of New
York is the servicer, servicer interchange for the related month that is on deposit in the finance charge account will be withdrawn
from the finance charge account and paid to the servicer in payment of a portion of the Investor Servicing Fee for such month.
The servicer interchange for any month for which FIA or The Bank of New York is the servicer will be an amount equal to the
portion of collections of finance charge receivables allocated to the Investor Interest for the collateral certificate for such month
that is attributable to interchange. However, servicer interchange for a month will not exceed one-twelfth of the product of (i) the
Weighted Average Floating Allocation Investor Interest for the collateral certificate for such month and (ii) 0.75%. In the case of
any insufficiency of servicer interchange on deposit in the finance charge account, a portion of the Investor Servicing Fee allocable
to the collateral certificate for such month will not be paid to the extent of such insufficiency and in no event shall master trust
II, the master trust II trustee or the collateral certificateholder be liable for the share of the servicing fee to be paid out of
servicer interchange.
The share of the Investor Servicing Fee allocable to the collateral certificate for any Transfer Date, called the Net
Servicing Fee, is equal to one-twelfth of the product of (i) the Weighted Average Floating Allocation Investor Interest for the
collateral certificate and (ii) 1.25%, or if FIA or The Bank of New York is not the servicer, 2.0%.
The Investor Servicing Fee allocable to the collateral certificate will be funded from collections of finance charge
receivables allocated to the collateral certificate. The remainder of the servicing fee for master trust II will be allocable to the
Transferor Interest, the Investor Interests of any other series of investor certificates issued by master trust II and any other
interests in master trust II, if any, for such series. Neither master trust II, the master trust II trustee nor the
certificateholders of any series of investor certificates issued by master trust II (including the collateral certificate) will have
any obligation to pay the portion of the servicing fee allocable to the Transferor Interest.
In connection with servicing the receivables, the servicer may incur certain expenses. The Investor Servicing Fee that is
paid to the servicer is intended, in part, to compensate the servicer for these expenses. The servicer will pay from its servicing
compensation these expenses which may include, without limitation, payment of the fees and disbursements of the master trust II
trustee, the owner trustee, the indenture trustee and independent certified public accountants and other fees which are not expressly
stated in the master trust II agreement, the trust agreement or the indenture to be payable by master trust II or the investor
certificateholders other than federal, state and local income and franchise taxes, if any, of master trust II. See the
152
chart entitled "Fees and Expenses Payable from BAseries Available Funds and BAseries Available Principal Amounts."
New Issuances
The master trust II agreement provides that the holder of the Transferor Interest, without independent verification of its
authority, may cause the master trust II trustee to issue one or more new series of certificates and may define all principal terms
of such series. Each series issued may have different terms and enhancements than any other series. None of the transferor, the
servicer, the master trust II trustee or master trust II is required or intends to provide prior notice to or obtain the consent of
any certificateholder of any other series previously issued by master trust II or any noteholder of a series previously issued by the
issuing entity prior to the issuance of a new series of master trust II investor certificates. However, as a condition of a new
issuance, the holder of the Transferor Interest will deliver to the master trust II trustee written confirmation that the new
issuance will not result in the reduction or withdrawal by any rating agency of its rating of any outstanding series.
Under the master trust II agreement, the holder of the Transferor Interest may cause a new issuance by notifying the master
trust II trustee at least three days in advance of the date upon which the new issuance is to occur. The notice will state the
designation of any series to be issued and:
o its initial principal amount (or method for calculating such amount) which amount may not be greater than the current
principal amount of the Transferor Interest;
o its certificate rate (or method of calculating such rate); and
o the provider of any credit enhancement.
The master trust II trustee will authenticate a new series only if it receives the following, among others:
o a series supplement specifying the principal terms of such series;
o an opinion of counsel to the effect that, unless otherwise stated in the related series supplement, the certificates of
such series will be characterized as indebtedness for federal income tax purposes;
o a master trust II tax opinion;
o if required by the related series supplement, the form of credit enhancement;
o if credit enhancement is required by the series supplement, an appropriate credit enhancement agreement executed by
Funding and the credit enhancer;
o written confirmation from each rating agency that the new issuance will not result in such rating agency's reducing or
withdrawing its rating on any then outstanding series rated by it; and
153
o an officer's certificate of Funding to the effect that after giving effect to the new issuance Funding would not be
required to add additional accounts pursuant to the master trust II agreement and the Transferor Interest would be at
least equal to the Minimum Transferor Interest.
Representations and Warranties
Funding has made in the master trust II agreement certain representations and warranties to master trust II to the effect
that, among other things, that as of the Substitution Date:
o as of the issuance date, Funding is duly incorporated and in good standing and that it has the authority to consummate
the transactions contemplated by the master trust II agreement; and
o as of the date of the designation of the related accounts to master trust II, each account is an Eligible Account.
Prior to the Substitution Date, FIA made similar representations and warranties relating to receivables that were
transferred by FIA to master trust II. For so long as such receivables are assets of master trust II, then the representations and
warranties made by FIA regarding those receivables will be in effect and enforceable.
If,
o any of these representations and warranties proves to have been incorrect in any material respect when made by either
FIA with respect to receivables transferred to master trust II prior to the Substitution Date or by Funding, and
continues to be incorrect for 60 days after notice to Funding by the master trust II trustee or to the transferor and
the master trust II trustee by the certificateholders holding more than 50% of the Investor Interest of the related
series; and
o as a result the interests of the certificateholders are materially and adversely affected, and continue to be materially
and adversely affected during such period;
then the master trust II trustee or certificateholders holding more than 50% of the Investor Interest may give notice to Funding (and
to the master trust II trustee in the latter instance) declaring that a Pay Out Event has occurred, thereby causing an early
redemption event to occur relating to the notes.
Funding has also made representations and warranties to master trust II relating to the receivables in master trust II to
the effect that, among other things:
o as of the date of designation of the related account to the Master Trust II Portfolio, each of the receivables then
existing in such account is an Eligible Receivable; and
154
o as of the date of designation of the related account to the Master Trust II Portfolio, each receivable then existing in
such account was transferred to master trust II free and clear of any lien (except for certain tax, governmental or
other nonconsensual liens).
Prior to the Substitution Date, FIA made similar representations and warranties relating to the receivables as of the date
of designation of the related account to the Master Trust II Portfolio. For so long as receivables transferred by FIA prior to the
Substitution Date are assets of master trust II, then the representations and warranties made by FIA with respect to the receivables
will be in effect and enforceable.
In the event of a breach of any representation and warranty set forth in the preceding paragraph, within 60 days, or such
longer period (not to exceed 120 days) as may be agreed to by the master trust II trustee, of the earlier to occur of the discovery
of such breach by Funding or FIA, as applicable, or receipt by Funding of written notice of such breach given by the master trust II
trustee, or, for certain breaches relating to prior liens, immediately upon the earlier to occur of such discovery or notice and as a
result of such breach, the receivables in the accounts of master trust II are charged-off as uncollectible, master trust II's rights
in, to or under the receivables or their proceeds are impaired or the proceeds of such receivables are not available for any reason
to master trust II free and clear of any lien (except for certain tax, governmental and other nonconsensual liens), then Funding or
FIA, with respect to receivables transferred to master trust II prior to the Substitution Date, will be obligated to accept
reassignment of each related principal receivable as an ineligible receivable. Such reassignment will not be required to be made,
however, if, on any day within the applicable period, or such longer period, the representations and warranties shall then be true
and correct in all material respects.
Funding or FIA, as applicable, will accept reassignment of each applicable ineligible receivable by directing the servicer
to deduct the amount of each such ineligible receivable from the aggregate amount of principal receivables used to calculate the
Transferor Interest. In the event that the exclusion of an ineligible receivable from the calculation of the Transferor Interest
would cause the Transferor Interest to be a negative number, on the date of reassignment of such ineligible receivable Funding shall
make a deposit in the collection account in immediately available funds in an amount equal to the amount by which the Transferor
Interest would be reduced below zero. Any such deduction or deposit shall be considered a repayment in full of the ineligible
receivable. The obligation of Funding to accept reassignment of any ineligible receivable transferred to master trust II after the
Substitution Date is the sole remedy respecting any breach of the representations and warranties made by Funding with respect to
receivables transferred to master trust II after the Substitution Date relating to that receivable available to the
certificateholders or the master trust II trustee on behalf of certificateholders. The obligation of FIA to accept reassignment of
any ineligible receivable transferred to master trust II prior to the Substitution Date is the sole remedy respecting any breach of
the surviving representations and warranties made by FIA with respect to receivables transferred to master trust II prior to the
Substitution Date relating to that receivable available to the certificateholders or the master trust II trustee on behalf of the
certificateholders.
155
Funding, as of the date it became transferor, has also represented and warranted to master trust II to the effect that,
among other things, as of the Substitution Date:
o the receivables purchase agreement and the master trust II agreement each constitutes a legal, valid and binding
obligation of Funding; and
o the transfer of receivables by it to master trust II under the master trust II agreement will constitute either:
-a valid sale to the master trust II trustee of receivables; or
-the grant of a security interest in such receivables, and that sale or security interest is perfected.
In the event of a breach of any of the representations and warranties described in the preceding paragraph, either the
master trust II trustee or the holders of certificates evidencing interests in master trust II aggregating more than 50% of the
aggregate Investor Interest of all series outstanding under master trust II may direct FIA (with respect to receivables transferred
prior to the Substitution Date) or Funding (with respect to receivables transferred after the Substitution Date) to accept
reassignment of the Master Trust II Portfolio within 60 days of such notice, or within such longer period specified in such notice.
FIA or Funding, as applicable, will be obligated to accept reassignment of such receivables in master trust II on a Distribution Date
occurring within such applicable period. Such reassignment will not be required to be made, however, if at any time during such
applicable period, or such longer period, the representations and warranties shall then be true and correct in all material respects.
The deposit amount for such reassignment will be equal to:
o the Investor Interest for each series outstanding under master trust II on the last day of the month preceding the
Distribution Date on which the reassignment is scheduled to be made; minus
o the amount, if any, previously allocated for payment of principal to such certificateholders (or other interest holders)
on such Distribution Date; plus
o an amount equal to all accrued and unpaid interest less the amount, if any, previously allocated for payment of such
interest on such Distribution Date.
The payment of this reassignment deposit amount and the transfer of all other amounts deposited for the preceding month in
the distribution account will be considered a payment in full of the Investor Interest for each such series required to be
repurchased and will be distributed upon presentation and surrender of the certificates for each such series. If the master trust II
trustee or certificateholders give a notice as provided above, the obligation of FIA or Funding, as applicable, to make any such
deposit will constitute the sole remedy respecting a breach of the representations and warranties available to the master trust II
trustee or such certificateholders.
It is not required or anticipated that the master trust II trustee will make any initial or periodic general examination of
the receivables or any records relating to the receivables for the purpose of establishing the presence or absence of defects,
compliance with FIA's or Funding's
156
representations and warranties, or for any other purpose. Funding, however, will deliver to the
master trust II trustee on or before March 31 of each year (or such other date specified in the accompanying prospectus supplement),
an opinion of counsel with respect to the validity of the security interest of master trust II in and to the receivables and certain
other components of master trust II.
Certain Matters Regarding the Servicer and the Transferor
The master trust II agreement provides that the servicer will indemnify the transferor, master trust II and the master trust
II trustee from and against any loss, liability, expense, damage or injury suffered or sustained by reason of any acts or omissions
or alleged acts or omissions of the servicer for the activities of master trust II or the master trust II trustee. The servicer,
however, will not indemnify:
o the master trust II trustee or the transferor for liabilities imposed by reason of fraud, negligence, or willful
misconduct by the master trust II trustee or the transferor in the performance of its duties under the master trust II
agreement;
o master trust II, the certificateholders or the certificate owners for liabilities arising from actions taken by the
master trust II trustee at the request of certificateholders;
o master trust II, the certificateholders or the certificate owners for any losses, claims, damages or liabilities
incurred by any of them in their capacities as investors, including without limitation, losses incurred as a result of
defaulted receivables or receivables which are written off as uncollectible; or
o the transferor, master trust II, the certificateholders or the certificate owners for any liabilities, costs or expenses
of the transferor, master trust II, the certificateholders or the certificate owners arising under any tax law,
including without limitation, any federal, state, local or foreign income or franchise tax or any other tax imposed on
or measured by income (or any interest or penalties with respect thereto or arising from a failure to comply therewith)
required to be paid by the transferor, master trust II, the certificateholders or the certificate owners in connection
with the master trust II agreement to any taxing authority.
In addition, the master trust II agreement provides that, subject to certain exceptions, Funding will indemnify an injured
party for any losses, claims, damages or liabilities (other than those incurred by a certificateholder as an investor in the
certificates or those which arise from any action of a certificateholder) arising out of or based upon the arrangement created by the
master trust II agreement as though the master trust II agreement created a partnership under the Delaware Revised Uniform
Partnership Act in which Funding is a general partner.
None of the transferor, the servicer or any of their respective directors, officers, employees or agents will be under any
liability to master trust II, the master trust II trustee, the investor certificateholders of any certificates issued by master trust
II or any other person for any action taken, or for refraining from taking any action, in good faith pursuant to the master trust II
agreement. None of the transferor, the servicer or any of their respective directors, officers, employees or agents will be
protected against any liability which would otherwise be imposed by
157
reason of willful misfeasance, bad faith or gross negligence of the transferor, the servicer or any such person in the performance
of their duties or by reason of reckless disregard of obligations and duties thereunder. In addition, the master trust II agreement
provides that the servicer is not under any obligation to appear in, prosecute or defend any legal action which is not incidental to
its servicing responsibilities under the master trust II agreement and which in its opinion may expose it to any expense or
liability.
Funding may transfer its interest in all or a portion of the Transferor Interest, provided that prior to any such transfer:
o the master trust II trustee receives written notification from each rating agency that such transfer will not result in
a lowering or withdrawal of its then-existing rating of the certificates of each outstanding series rated by it; and
o the master trust II trustee receives a written opinion of counsel confirming that such transfer would not adversely
affect the treatment of the certificates of each outstanding series issued by master trust II as debt for federal income
tax purposes.
Any person into which, in accordance with the master trust II agreement, the transferor or the servicer may be merged or
consolidated or any person resulting from any merger or consolidation to which the transferor or the servicer is a party, or any
person succeeding to the business of the transferor or the servicer, upon execution of a supplement to the master trust II agreement
and delivery of an opinion of counsel with respect to the compliance of the transaction with the applicable provisions of the master
trust II agreement, will be the successor to the transferor or the servicer, as the case may be, under the master trust II agreement.
Servicer Default
In the event of any Servicer Default, either the master trust II trustee or certificateholders representing interests
aggregating more than 50% of the Investor Interests for all series of certificates of master trust II, by written notice to the
servicer (and to the master trust II trustee, the transferor and certain providers of series enhancement, if given by the
certificateholders), may terminate all of the rights and obligations of the servicer under the master trust II agreement and the
master trust II trustee may appoint a new servicer. Any such termination and appointment is called a service transfer. The master
trust II trustee shall as promptly as possible appoint a successor servicer. The successor servicer may be the master trust II
trustee, a wholly-owned subsidiary of the master trust II trustee, or an entity which, at the time of its appointment as successor
servicer, (1) services a portfolio of consumer revolving credit card accounts or other consumer revolving credit accounts, (2) is
legally qualified and has the capacity to service the Master Trust II Portfolio, (3) is qualified (or licensed) to use the software
that the servicer is then currently using to service the Master Trust II Portfolio or obtains the right to use, or has its own,
software which is adequate to perform its duties under the master trust II agreement, (4) has, in the reasonable judgment of the
master trust II trustee, demonstrated the ability to professionally and competently service a portfolio of similar accounts in
accordance with customary standards of skill and care, and (5) has a net worth of at least $50,000,000 as of the end of its most
recent fiscal quarter. The successor servicer shall accept its appointment by written instrument acceptable to the master trust II
trustee. The successor servicer is entitled to compensation out of
158
collections; however, that compensation will not be in excess of the master trust II servicing fee. See "-Servicing Compensation and
Payment of Expenses" above for a discussion of the master trust II servicing fee.
Because FIA, as servicer, has significant responsibilities for the servicing of the receivables, the master trust II trustee
may have difficulty finding a suitable successor servicer. Potential successor servicers may not have the capacity to adequately
perform the duties required of a successor servicer or may not be willing to perform such duties for the amount of the servicing fee
currently payable under the master trust II agreement. If no such servicer has been appointed and has accepted such appointment by
the time the servicer ceases to act as servicer, all authority, power and obligations of the servicer under the master trust II
agreement will pass to the master trust II trustee. The Bank of New York, the master trust II trustee, does not have credit card
operations. If The Bank of New York is automatically appointed as successor servicer it may not have the capacity to perform the
duties required of a successor servicer and current servicing compensation under the master trust II agreement may not be sufficient
to cover its actual costs and expenses of servicing the accounts. Except when the Servicer Default is caused by certain events of
bankruptcy, insolvency, conservatorship or receivership of the servicer, if the master trust II trustee is unable to obtain any bids
from eligible servicers and the servicer delivers an officer's certificate to the effect that it cannot in good faith cure the
Servicer Default which gave rise to a transfer of servicing, and if the master trust II trustee is legally unable to act as successor
servicer, then the master trust II trustee shall give the transferor the right of first refusal to purchase the receivables on terms
equivalent to the best purchase offer as determined by the master trust II trustee.
Upon the occurrence of any Servicer Default, the servicer shall not be relieved from using its best efforts to perform its
obligations in a timely manner in accordance with the terms of the master trust II agreement. The servicer is required to provide
the master trust II trustee, any provider of enhancement and/or any issuer of any third-party credit enhancement, the holder of the
Transferor Interest and the holders of certificates of each series issued and outstanding under master trust II prompt notice of such
failure or delay by it, together with a description of the cause of such failure or delay and its efforts to perform its obligations.
In the event of a Servicer Default, if a conservator or receiver is appointed for the servicer and no Servicer Default other
than such conservatorship or receivership or the insolvency of the servicer exists, the conservator or receiver may have the power to
prevent either the master trust II trustee or the majority of the certificateholders from effecting a service transfer. See "Risk
Factors-Regulatory action could result in losses or delays in payment" in this prospectus.
Evidence as to Compliance
The servicer will deliver to the master trust II trustee and, if required, file with the SEC as part of an annual report on
Form 10-K filed on behalf of master trust II and the issuing entity, the following documents:
o a report by a firm of independent certified public accountants, based upon established criteria that meets the standards
applicable to accountants' reports intended for
159
general distribution, attesting to the fairness of the assertion of the servicer's management that its internal controls
over the functions performed as servicer of master trust II are effective, in all material respects, in providing
reasonable assurance that master trust II assets are safeguarded against loss from unauthorized use or disposition, on
the date of such report, and that such servicing was conducted in compliance with the sections of the master trust II
agreement during the preceding fiscal year, except for such exceptions or errors as such firm believes to be immaterial
and such other exceptions specified in such statement;
o with regard to any tranche of notes or any additional notes the offer and sale of which (i) commences after December 31,
2005 and (ii) is registered with the SEC under the Securities Act, a report regarding its assessment of compliance
during the preceding fiscal year with all applicable servicing criteria set forth in relevant SEC regulations with
respect to asset-backed securities transactions taken as a whole involving the servicer and Banc of America Card
Servicing Corporation, as applicable, that are backed by the same types of assets as those backing the notes;
o with respect to each assessment report described immediately above, a report by a registered public accounting firm that
attests to, and reports on, the assessment made by the asserting party, as set forth in relevant SEC regulations; and
o a servicer compliance certificate, signed by an authorized officer of the servicer, to the effect that:
(i) a review of the servicer's activities during the reporting period and of its performance under the master
trust II agreement has been made under such officer's supervision; and
(ii) to the best of such officer's knowledge, based on such review, the servicer has fulfilled all of its
obligations under the master trust II agreement in all material respects throughout the reporting period
or, if there has been a failure to fulfill any such obligation in any material respect, specifying each
such failure known to such officer and the nature and status thereof.
The servicer's obligation to deliver any servicing assessment report or attestation report and, if required, to file the
same with the SEC, is limited to those reports prepared by the servicer and, in the case of reports prepared by any other party,
those reports actually received by the servicer.
Copies of all statements, certificates and reports furnished to the master trust II trustee may be obtained by a request in
writing delivered to the master trust II trustee.
Except as described above or as described elsewhere in this prospectus or in the related prospectus supplement, there will
not be any independent verification that any duty or obligation to be performed by any transaction party-including the servicer-has
been performed by that party.
160
Amendments to the Master Trust II Agreement
By accepting a note, a noteholder will be deemed to acknowledge that the transferor, the servicer and the master trust II
trustee may amend the master trust II agreement and any series supplement without the consent of any investor certificateholder
(including the issuing entity) or any noteholder, so long as the amendment will not, as evidenced by an opinion of counsel to the
master trust II trustee, materially adversely affect the interest of any investor certificateholder (including the holder of the
collateral certificate).
For purposes of any provision of the master trust II agreement or the Series 2001-D supplement requiring or permitting
actions with the consent of, or at the direction of, certificateholders holding a specified percentage of the aggregate unpaid
principal amount of investor certificates:
o each noteholder will be deemed to be an investor certificateholder;
o each noteholder will be deemed to be the holder of an aggregate unpaid principal amount of the collateral certificate
equal to the Adjusted Outstanding Dollar Principal Amount of such noteholder's notes;
o each series of notes under the indenture will be deemed to be a separate series of master trust II certificates and the
holder of a note of such series will be deemed to be the holder of an aggregate unpaid principal amount of such
series of master trust II certificates equal to the Adjusted Outstanding Dollar Principal Amount of such noteholder's
notes of such series;
o each tranche of notes under the indenture will be deemed to be a separate class of master trust II certificates and the
holder of a note of such tranche will be deemed to be the holder of an aggregate unpaid principal amount of such class
of master trust II certificates equal to the Adjusted Outstanding Dollar Principal Amount of such noteholder's notes of
such tranche; and
o any notes owned by the issuing entity, the transferor, the servicer, any other holder of the Transferor Interest or any
affiliate thereof will be deemed not to be outstanding, except that, in determining whether the master trust II trustee
shall be protected in relying upon any such consent or direction, only notes which the master trust II trustee knows to
be so owned shall be so disregarded.
No amendment to the master trust II agreement will be effective unless the issuing entity delivers the opinions of counsel
described under "The Indenture-Tax Opinions for Amendments."
The master trust II agreement and any series supplement may be amended by the transferor, the servicer and the master trust
II trustee, without the consent of certificateholders of any series then outstanding, for any purpose, so long as:
161
o the transferor delivers an opinion of counsel acceptable to the master trust II trustee to the effect that such
amendment will not adversely affect in any material respect the interest of such certificateholders;
o such amendment will not result in a withdrawal or reduction of the rating of any outstanding series under master trust
II; and
o such amendment will not cause a significant change in the permitted activities of master trust II, as set forth in the
master trust II agreement.
The master trust II agreement and any related series supplement may be amended by the transferor, the servicer and the
master trust II trustee, without the consent of the certificateholders of any series then outstanding, to provide for additional
enhancement or substitute enhancement for a series, to change the definition of Eligible Account, to provide for the addition to
master trust II of a participation, to replace Funding as transferor with an affiliate of Funding as transferor or to replace BACCS
with FIA or another affiliate of Funding as seller of the receivables to the transferor pursuant to the receivables purchase
agreement and to make such other revisions and amendments incidental to such replacement, so long as:
o the transferor delivers to the master trust II trustee a certificate of an authorized officer to the effect that, in the
reasonable belief of the transferor, such amendment will not as of the date of such amendment adversely affect in any
material respect the interest of such certificateholders; and
o such amendment will not result in a withdrawal or reduction of the rating of any outstanding series under master trust
II.
The master trust II agreement and the related series supplement may be amended by the transferor, the servicer and the
master trust II trustee (a) with the consent of holders of certificates evidencing interests aggregating not less than 50% (or such
other percentage specified in the related prospectus supplement) of the Investor Interests for all series of master trust II, for the
purpose of effectuating a significant change in the permitted activities of master trust II which is not materially adverse to the
certificateholders, and (b) in all other cases, with the consent of the holders of certificates evidencing interests aggregating not
less than 66 2/3% (or such other percentage specified in the accompanying prospectus supplement) of the Investor Interests for all
series of master trust II, for the purpose of adding any provisions to, changing in any manner or eliminating any of the provisions of
the master trust II agreement or the related series supplement or of modifying in any manner the rights of certificateholders of any
outstanding series of master trust II. No such amendment, however, may:
o reduce in any manner the amount of, or delay the timing of, distributions required to be made on the related series or
any other series;
o change the definition of or the manner of calculating the interest of any certificateholder of such series or any
certificateholder of any other series issued by master trust II; or
162
o reduce the aforesaid percentage of interests the holders of which are required to consent to any such amendment,
in each case without the consent of all certificateholders of the related series and certificateholders of all other series adversely
affected.
In addition, subject to any other applicable conditions described above, the Series 2001-D supplement may be amended or
modified by the transferor without the consent of the servicer, the master trust II trustee, the collateral certificateholder or any
noteholder if the transferor provides the master trust II trustee with (a) an opinion of counsel to the effect that such amendment or
modification would reduce the risk that master trust II would be treated as taxable as a publicly traded partnership pursuant to
Section 7704 of the Internal Revenue Code of 1986, as amended and (b) a certificate that such amendment or modification would not
materially and adversely affect any certificateholder, except that no such amendment (i) shall be deemed effective without the master
trust II trustee's consent, if the master trust II trustee's rights, duties and obligations under the Series 2001-D supplement are
thereby modified or (ii) shall cause a significant change in the permitted activities of master trust II, as set forth in the master
trust II agreement. Promptly after the effectiveness of any such amendment, the transferor shall deliver a copy of such amendment to
each of the servicer, the master trust II trustee and each rating agency described in the Series 2001-D supplement.
Promptly following the execution of any amendment to the master trust II agreement, the master trust II trustee will furnish
written notice of the substance of such amendment to each certificateholder. Any series supplement and any amendments regarding the
addition or removal of receivables from master trust II will not be considered an amendment requiring certificateholder consent under
the provisions of the master trust II agreement and any series supplement.
Certificateholders Have Limited Control of Actions
Certificateholders of any series or class within a series may need the consent or approval of a specified percentage of the
Investor Interest of other series or a class of such other series to take or direct certain actions, including to require the
appointment of a successor servicer after a Servicer Default, to amend the master trust II agreement in some cases, and to direct a
repurchase of all outstanding series after certain violations of the transferor's representations and warranties. The interests of
the certificateholders of any such series may not coincide with yours, making it more difficult for any particular certificateholder
to achieve the desired results from such vote.
Consumer Protection Laws
The relationships of the cardholder and credit card issuer and the lender are extensively regulated by federal and state
consumer protection laws. For credit cards issued by FIA, the most significant laws include the federal Truth-in-Lending, Equal
Credit Opportunity, Fair Credit Reporting, Fair Debt Collection Practice, Gramm-Leach-Bliley and Electronic Funds Transfer Acts, and
for members of the military on active duty, the Servicemembers Civil Relief Act. These statutes impose disclosure requirements when
a credit card account is advertised,
163
when it is opened, at the end of monthly billing cycles, and at year end. In addition, these statutes limit customer liability for
unauthorized use, prohibit certain discriminatory practices in extending credit, impose certain limitations on the type of account-
related charges that may be assessed, and regulate the use of cardholder information. Cardholders are entitled under these laws to
have payments and credits applied to the credit card accounts promptly, to receive prescribed notices and to require billing errors
to be resolved promptly.
Master trust II may be liable for certain violations of consumer protection laws that apply to the receivables, either as
assignee from FIA for obligations arising before transfer of the receivables to master trust II or as a party directly responsible
for obligations arising after the transfer. In addition, a cardholder may be entitled to assert such violations by way of set-off
against his obligation to pay the amount of receivables owing. FIA and Funding, as applicable, have represented and warranted in the
master trust II agreement that all of the receivables have been and will be created in compliance with the requirements of such laws.
The servicer also agrees in the master trust II agreement to indemnify master trust II, among other things, for any liability
arising from such violations caused by the servicer. For a discussion of master trust II's rights arising from the breach of these
warranties, see "Master Trust II-Representations and Warranties" in this prospectus.
Certain jurisdictions may attempt to require out-of-state credit card issuers to comply with such jurisdiction's consumer
protection laws (including laws limiting the charges imposed by such credit card issuers) in connection with their operations in such
jurisdictions. A successful challenge by such a jurisdiction could have an adverse impact on FIA's credit card operations or the
yield on the receivables in master trust II.
If a cardholder sought protection under federal or state bankruptcy or debtor relief laws, a court could reduce or discharge
completely the cardholder's obligations to repay amounts due on its account and, as a result, the related receivables would be
written off as uncollectible. The certificateholders could suffer a loss if no funds are available from credit enhancement or other
sources. See "Master Trust II-Defaulted Receivables; Rebates and Fraudulent Charges" in this prospectus.
Federal Income Tax Consequences
General
The following discussion describes the material United States federal income tax consequences of the purchase, ownership and
disposition of the notes. Additional federal income tax considerations relevant to a particular tranche may be set forth in the
accompanying prospectus supplement. The following discussion has been prepared and reviewed by Orrick, Herrington & Sutcliffe LLP as
special tax counsel to the issuing entity ("Special Tax Counsel"). The discussion is based on the Internal Revenue Code of 1986, as
amended as of the date hereof, and existing final, temporary and proposed Treasury regulations, revenue rulings and judicial
decisions, all of which are subject to prospective and retroactive changes. The discussion is addressed only to original purchasers
of the notes, deals only with notes held as capital assets within the meaning of Section 1221 of the Internal Revenue Code and,
except as specifically set forth below, does not address tax consequences of holding notes that may be relevant to investors
164
in light of their own investment circumstances or their special tax situations, such as certain financial institutions, tax-exempt
organizations, life insurance companies, dealers in securities, non-U.S. persons, or investors holding the notes as part of a
conversion transaction, as part of a hedge or hedging transaction, or as a position in a straddle for tax purposes. Further, this
discussion does not address alternative minimum tax consequences or any tax consequences to holders of interests in a noteholder.
Special Tax Counsel is of the opinion that the following discussion of federal income tax consequences is correct in all material
respects. Noteholders should be aware that, under Circular 230 (i.e., the regulations governing practice before the Internal Revenue
Service, located at 31 C.F.R. part 10), this discussion and the opinions contained herein may not be able to be relied upon to avoid
any income tax penalties that may be imposed with respect to the notes. An opinion of Special Tax Counsel, however, is not binding
on the Internal Revenue Service or the courts, and no ruling on any of the issues discussed below will be sought from the Internal
Revenue Service. Moreover, there are no authorities on similar transactions involving interests issued by an entity with terms
similar to those of the notes described in this prospectus. Accordingly, it is suggested that persons considering the purchase of
notes should consult their own tax advisors with regard to the United States federal income tax consequences of an investment in the
notes and the application of United States federal income tax laws, as well as the laws of any state, local or foreign taxing
jurisdictions, to their particular situations.
Description of Opinions
As more fully described in this "Federal Income Tax Consequences" section, Special Tax Counsel is of the opinion to the
effect that each of the issuing entity and master trust II will not be subject to federal income tax, and further that the notes will
be characterized as debt for United States federal income tax purposes. Additionally, Special Tax Counsel is of the opinion to the
effect that the statements set forth in this section to the extent that they constitute matters of law or legal conclusions, are
correct in all material respects.
Special Tax Counsel has not been asked to opine on any other federal income tax matter, and the balance of this discussion
does not purport to set forth any opinion of Special Tax Counsel concerning any other particular federal income tax matter. For
example, the discussion of original issue discount below is a general discussion of federal income tax consequences relating to an
investment in notes that are treated as having original issue discount, which discussion Special Tax Counsel opines is correct in all
material respects as described above; however, that discussion does not set forth any opinion as to whether any particular tranche or
series of notes will be treated as having original issue discount. Additionally, those matters as to which Special Tax Counsel
renders opinions should be understood to be subject to the additional considerations in the discussions relating to those opinions
set forth below.
Special Tax Counsel has not been asked to, and does not, render any opinion regarding the state or local income tax
consequences of the purchase, ownership and disposition of a beneficial interest in the notes. See "-State and Local Tax
Consequences."
This description of the substance of the opinions rendered by Special Tax Counsel is not intended as a substitute for an
investor's review of the remainder of this discussion of income tax consequences, or for consultation with its own advisors or tax
return preparer.
165
Tax Characterization of the Issuing Entity and the Notes
Treatment of the Issuing Entity and Master Trust II as Entities Not Subject to Tax
Special Tax Counsel is of the opinion that, although no transaction closely comparable to that contemplated herein has been
the subject of any Treasury regulation, revenue ruling or judicial decision, each of the issuing entity and master trust II will not
be classified as an association or as a publicly traded partnership taxable as a corporation for federal income tax purposes. As a
result, Special Tax Counsel is of the opinion that each of the issuing entity and master trust II will not be subject to federal
income tax. However, as discussed above, this opinion is not binding on the Internal Revenue Service and no assurance can be given
that this characterization will prevail.
The precise tax characterization of the issuing entity and master trust II for federal income tax purposes is not certain.
They might be viewed as merely holding assets on behalf of the beneficiary as collateral for notes issued by the beneficiary. On the
other hand, they could be viewed as one or more separate entities for tax purposes issuing the notes. This distinction, however,
should not have a significant tax effect on noteholders except as stated below under "-Possible Alternative Characterizations."
Treatment of the Notes as Debt
Special Tax Counsel is of the opinion that, although no transaction closely comparable to that contemplated herein has been
the subject of any Treasury regulation, revenue ruling or judicial decision, the notes will be characterized as debt for United
States federal income tax purposes. Additionally, the issuing entity will agree by entering into the indenture, and the noteholders
will agree by their purchase and holding of notes, to treat the notes as debt secured by the collateral certificate and other assets
of the issuing entity for United States federal income tax purposes.
Possible Alternative Characterizations
If, contrary to the opinion of Special Tax Counsel, the Internal Revenue Service successfully asserted that a series or
class of notes did not represent debt for United States federal income tax purposes, those notes might be treated as equity interests
in the issuing entity, master trust II or some other entity for such purposes. If so treated, investors could be treated either as
partners in a partnership or, alternatively, as shareholders in a taxable corporation for such purposes. If an investor were treated
as a partner in a partnership, it would be taxed individually on its respective share of the partnership's income, gain, loss,
deductions and credits attributable to the partnership's ownership of the collateral certificate and any other assets and liabilities
of the partnership without regard to whether there were actual distributions of that income. As a result, the amount, timing,
character and source of items of income and deductions of an investor could differ if its notes were held to constitute partnership
interests rather than debt. Treatment of a noteholder as a partner could have adverse tax consequences to certain holders; for
example, absent an applicable exemption, income to foreign persons would be subject to United States tax and United States tax return
filing and withholding requirements, and individual holders might be subject to certain limitations on their ability to deduct their
share of
166
partnership expenses. Alternatively, the Internal Revenue Service could contend that some or all of the notes, or separately some of
the other securities that the issuing entity and master trust II are permitted to issue (and which are permitted to constitute debt
or equity for federal income tax purposes), constitute equity in a partnership that should be classified as a publicly traded
partnership taxable as a corporation for federal income tax purposes. Any such partnership would be classified as a publicly traded
partnership and could be taxable as a corporation if its equity interests were traded on an "established securities market," or are
"readily tradable" on a "secondary market" or its "substantial equivalent." The beneficiary intends to take measures designed to
reduce the risk that either of the issuing entity or master trust II could be classified as a publicly traded partnership; although
the beneficiary expects that such measures will ultimately be successful, certain of the actions that may be necessary for avoiding
the treatment of such other securities as "readily tradable" on a "secondary market" or its "substantial equivalent" are not fully
within the control of the beneficiary. As a result, there can be no assurance that the measures the beneficiary intends to take will
in all circumstances be sufficient to prevent the issuing entity and master trust II from being classified as publicly traded
partnerships. If the issuing entity or master trust II were treated in whole or in part as one or more publicly traded partnerships
taxable as a corporation, corporate tax imposed with respect to that corporation could materially reduce cash available to make
payments on the notes, and foreign investors could be subject to withholding taxes. Additionally, no distributions from the
corporation would be deductible in computing the taxable income of the corporation, except to the extent that any notes or other
securities were treated as debt of the corporation and distributions to the related noteholders or other security holders were
treated as payments of interest thereon. Further, distributions to noteholders not treated as holding debt would be dividend income
to the extent of the current and accumulated earnings and profits of the corporation (possibly without the benefit of any dividends
received deduction). Prospective investors should consult their own tax advisors with regard to the consequences of possible
alternative characterizations to them in their particular circumstances; the following discussion assumes that the characterization
of the notes as debt and the issuing entity and master trust II as entities not subject to federal income tax is correct.
Consequences to Holders of the Offered Notes
Interest and Original Issue Discount
Stated interest on a note will be includible in gross income as it accrues or is received in accordance with a noteholder's
usual method of tax accounting. If a class of notes is issued with original issue discount, the provisions of Sections 1271 through
1273 and 1275 of the Internal Revenue Code will apply to those notes. Under those provisions, a holder of such a note (including a
cash basis holder) would be required to include the original issue discount on a note in income for federal income tax purposes on a
constant yield basis, resulting in the inclusion of original issue discount in income in advance of the receipt of cash attributable
to that income. Subject to the discussion below, a note will be treated as having original issue discount to the extent that its
"stated redemption price" exceeds its "issue price," if such excess equals or exceeds 0.25 percent multiplied by the weighted average
life of the note (determined by taking into account the number of complete years following issuance until payment is made for each
partial principal payment). Under Section 1272(a)(6) of the Internal Revenue Code, special provisions apply to debt instruments on
which payments may be accelerated due to prepayments
167
of other obligations securing those debt instruments. However, no regulations have been issued interpreting those provisions, and
the manner in which those provisions would apply to the notes is unclear, but the application of Section 1272(a)(6) could affect the
rate of accrual of original issue discount and could have other consequences to holders of the notes. Additionally, the Internal
Revenue Service could take the position based on Treasury regulations that none of the interest payable on a note is
"unconditionally payable" and hence that all of such interest should be included in the note's stated redemption price at maturity.
If sustained, such treatment should not significantly affect tax liabilities for most holders of the notes, but prospective
noteholders should consult their own tax advisors concerning the impact to them in their particular circumstances. The issuing
entity intends to take the position that interest on the notes constitutes "qualified stated interest" and that the above
consequences do not apply.
Market Discount
A holder of a note who purchases an interest in a note at a discount that exceeds any original issue discount not previously
includible in income may be subject to the "market discount" rules of Sections 1276 through 1278 of the Internal Revenue Code. These
rules provide, in part, that gain on the sale or other disposition of a note and partial principal payments on a note are treated as
ordinary income to the extent of accrued market discount. The market discount rules also provide for deferral of interest deductions
for debt incurred to purchase or carry a note that has market discount.
Market Premium
A holder of a note who purchases an interest in a note at a premium may elect to amortize the premium against interest
income over the remaining term of the note in accordance with the provisions of Section 171 of the Internal Revenue Code.
Disposition of the Notes
Subject to exceptions such as in the case of "wash sales," upon the sale, exchange or retirement of a note, the holder of
the note will recognize taxable gain or loss in an amount equal to the difference between the amount realized on the disposition
(other than amounts attributable to accrued interest) and the holder's adjusted tax basis in the note. The holder's adjusted tax
basis in the note generally will equal the cost of the note to such holder, increased by any market or original issue discount
previously included in income by such holder for the note, and decreased by the amount of any bond premium previously amortized and
any payments of principal or original issue discount previously received by such holder for such note. Except to the extent of any
accrued market discount not previously included in income, any such gain treated as capital gain will be long-term capital gain if
the note has been held for more than one year, and any such loss will be a capital loss, subject to limitations on deductibility.
Foreign Holders
Under United States federal income tax law now in effect, subject to exceptions applicable to certain types of interest,
payments of interest by the issuing entity to a holder of a note who, as to the United States, is a nonresident alien individual or a
foreign corporation (a "foreign person") will be considered "portfolio interest" and will not be subject to United States
168
federal income tax and withholding tax provided the interest is not effectively connected with the conduct of a trade or business
within the United States by the foreign person and the foreign person (i) is not for United States federal income tax purposes (a)
actually or constructively a "10 percent shareholder" of the beneficiary, the issuing entity or master trust II, (b) a "controlled
foreign corporation" with respect to which the beneficiary, the issuing entity or master trust II is a "related person" within the
meaning of the Internal Revenue Code, or (c) a bank extending credit pursuant to a loan agreement entered into in the ordinary
course of its trade or business, and (ii) provides the person who is otherwise required to withhold United States tax with respect
to the notes with an appropriate statement (on IRS Form W-8BEN or a substitute form), signed under penalties of perjury, certifying
that the beneficial owner of the note is a foreign person and providing the foreign person's name, address and certain additional
information. If a note is held through a securities clearing organization or certain other financial institutions (as is expected to
be the case unless Definitive Notes are issued), the organization or institution may provide the relevant signed statement to the
withholding agent; in that case, however, the signed statement must be accompanied by an IRS Form W-8BEN or substitute form provided
by the foreign person that owns the note. Special rules apply to partnerships, estates and trusts, and in certain circumstances
certifications as to foreign status and other matters may be required to be provided by partners and beneficiaries thereof. If such
interest is not portfolio interest, then it will be subject to United States federal income and withholding tax at a rate of 30%,
unless reduced or eliminated pursuant to an applicable tax treaty or such interest is effectively connected with the conduct of a
trade or business within the United States and, in either case, the appropriate statement has been provided.
Any capital gain realized on the sale, redemption, retirement or other taxable disposition of a note by a foreign person
will be exempt from United States federal income tax and withholding tax, provided that (i) such gain is not effectively connected
with the conduct of a trade or business in the United States by the foreign person, and (ii) in the case of an individual foreign
person, such individual is not present in the United States for 183 days or more in the taxable year.
The U.S. Treasury Department has recently issued final Treasury regulations which revise various procedural matters relating
to withholding taxes. Holders of notes should consult their tax advisors regarding the procedures whereby they may establish an
exemption from withholding.
Backup Withholding and Information Reporting
Payments of principal and interest, as well as payments of proceeds from the sale, retirement or disposition of a note, may
be subject to "backup withholding" tax under Section 3406 of the Internal Revenue Code if a recipient of such payments fails to
furnish to the payor certain identifying information. Any amounts deducted and withheld would be allowed as a credit against such
recipient's United States federal income tax, provided appropriate proof is provided under rules established by the Internal Revenue
Service. Furthermore, certain penalties may be imposed by the Internal Revenue Service on a recipient of payments that is required
to supply information but that does not do so in the proper manner. Backup withholding will not apply for payments made to certain
exempt recipients, such as corporations and financial institutions. Information may also be required to be provided to the Internal
Revenue Service
169
concerning payments, unless an exemption applies. Holders of the notes should consult their tax advisors regarding their
qualification for exemption from backup withholding and information reporting and the procedure for obtaining such an exemption.
The United States federal income tax discussion set forth above may not be applicable depending upon a holder's particular
tax situation, and does not purport to address the issues described with the degree of specificity that would be provided by a
taxpayer's own tax advisor. Accordingly, it is suggested that prospective investors should consult their own tax advisors with
respect to the tax consequences to them of the purchase, ownership and disposition of the notes and the possible effects of changes
in federal tax laws.
State and Local Tax Consequences
The discussion above does not address the taxation of the issuing entity or the tax consequences of the purchase, ownership
or disposition of an interest in the notes under any state or local tax law. It is suggested that each investor should consult its
own tax advisor regarding state and local tax consequences.
Benefit Plan Investors
Benefit plans are required to comply with restrictions under the Employee Retirement Income Security Act of 1974, known as
ERISA, and/or Section 4975 of the Internal Revenue Code, if they are subject to either or both sets of restrictions. The ERISA
restrictions include rules concerning prudence and diversification of the investment of assets of a benefit plan-referred to as "plan
assets." A benefit plan fiduciary should consider whether an investment by the benefit plan in notes complies with these requirements.
In general, a benefit plan for these purposes includes:
o a plan or arrangement which provides deferred compensation or certain health or other welfare benefits to employees;
o an employee benefit plan that is tax-qualified under the Internal Revenue Code and provides deferred compensation to
employees-such as a pension, profit-sharing, Section 401(k) or Keogh plan; and
o a collective investment fund or other entity if (a) the fund or entity has one or more benefit plan investors and
(b) certain "look-through" rules apply and treat the assets of the fund or entity as constituting plan assets of the
benefit plan investor.
However, a plan maintained by a governmental employer is not a benefit plan for these purposes. Most plans maintained by
religious organizations and plans maintained by foreign employers for the benefit of employees employed outside the United States are
also not benefit plans for these purposes. A fund or other entity-including an insurance company general account-considering an
investment in notes should consult its tax advisors concerning whether its assets might be considered plan assets of benefit plan
investors under these rules.
170
Prohibited Transactions
ERISA and Section 4975 of the Internal Revenue Code also prohibit transactions of a specified type between a benefit plan
and a party in interest who is related in a specified manner to the benefit plan. Individual retirement accounts and tax-qualified
plans that provide deferred compensation to employees are also subject to these prohibited transaction rules unless they are
maintained by a governmental employer or (in most cases) a religious organization. Violation of these prohibited transaction rules
may result in significant penalties. There are statutory exemptions from the prohibited transaction rules, and the U.S. Department
of Labor has granted administrative exemptions for specified transactions.
Potential Prohibited Transactions from Investment in Notes
There are two categories of prohibited transactions that might arise from a benefit plan's investment in notes. Fiduciaries
of benefit plans contemplating an investment in notes should carefully consider whether the investment would violate these rules.
Prohibited Transactions between the Benefit Plan and a Party in Interest
The first category of prohibited transaction could arise on the grounds that the benefit plan, by purchasing notes, was
engaged in a prohibited transaction with a party in interest. A prohibited transaction could arise, for example, if the notes were
viewed as debt of FIA and FIA is a party in interest as to the benefit plan. A prohibited transaction could also arise if FIA, the
transferor, the master trust II trustee, the indenture trustee, the servicer or another party with an economic relationship to the
issuing entity or master trust II either:
o is involved in the investment decision for the benefit plan to purchase notes or
o is otherwise a party in interest as to the benefit plan.
If a prohibited transaction might result from the benefit plan's purchase of notes, a statutory or an administrative
exemption from the prohibited transaction rules might be available to permit an investment in notes. The statutory exemption that is
potentially available is set forth in Section 408(b)(17) of ERISA and is available to a "service provider" to a benefit plan that is
not a fiduciary with respect to the benefit plan's assets being used to purchase the notes or an affiliate of such a fiduciary. The
administrative exemptions that are potentially available include the following prohibited transaction class exemptions:
o 96-23, available to certain "in-house asset managers";
o 95-60, available to insurance company general accounts;
o 91-38, available to bank collective investment funds;
o 90-1, available to insurance company pooled separate accounts; and
o 84-14, available to independent "qualified professional asset managers."
171
However, even if the benefit plan is eligible for one of these exemptions, the exemption may not cover every aspect of the
investment by the benefit plan that might be a prohibited transaction.
Prohibited Transactions between the Issuing Entity or Master Trust II and a Party in Interest
The second category of prohibited transactions could arise if:
o a benefit plan acquires notes, and
o under the "look-through" rules of Section 3(42) of ERISA and the U.S. Department of Labor plan asset regulation,
collectively referred to herein as the "plan asset regulation," assets of the issuing entity are treated as if they were
plan assets of the benefit plan.
In this case, every transaction by the issuing entity would be treated as a transaction by the benefit plan using its plan
assets.
If assets of the issuing entity are treated as plan assets of a benefit plan investor, a prohibited transaction could result
if the issuing entity itself engages in a transaction with a party in interest as to the benefit plan. For example, if the issuing
entity's assets are treated as assets of the benefit plan and master trust II holds a credit card receivable that is an obligation of
a participant in that same benefit plan, then there would be a prohibited extension of credit between the benefit plan and a party in
interest, the plan participant.
As a result, if assets of the issuing entity are treated as plan assets, there would be a significant risk of a prohibited
transaction. Moreover, the prohibited transaction exemptions referred to above could not be relied on to exempt all the transactions
of the issuing entity or master trust II from the prohibited transaction rules. In addition, because all the assets of the issuing
entity or master trust II would be treated as plan assets, managers of those assets might be required to comply with the fiduciary
responsibility rules of ERISA.
Under an exemption in the plan asset regulation, assets of the issuing entity would not be considered plan assets, and so
this risk of prohibited transactions should not arise, if a benefit plan purchases a note that:
o is treated as indebtedness under local law, and
o has no "substantial equity features."
The issuing entity expects that all notes offered by this prospectus will be indebtedness under local law. Likewise,
although there is no authority directly on point, the issuing entity believes that the notes should not be considered to have
substantial equity features. As a result, the plan asset regulation should not apply to cause assets of the issuing entity to be
treated as plan assets.
172
Investment by Benefit Plan Investors
For the reasons described in the preceding sections, and subject to the limitations referred to therein, benefit plans can
purchase notes. However, the benefit plan fiduciary must ultimately determine whether the requirements of the plan asset regulation
are satisfied. More generally, the fiduciary must determine whether the benefit plan's investment in notes will result in one or
more nonexempt prohibited transactions or otherwise violate the provisions of ERISA or the Internal Revenue Code.
Tax Consequences to Benefit Plans
In general, assuming the notes are debt for federal income tax purposes, interest income on notes would not be taxable to
benefit plans that are tax-exempt under the Internal Revenue Code, unless the notes were "debt-financed property" because of
borrowings by the benefit plan itself. However, if, contrary to the opinion of Special Tax Counsel, for federal income tax purposes,
the notes are equity interests in a partnership and the partnership or master trust II is viewed as having other outstanding debt,
then all or part of the interest income on the notes would be taxable to the benefit plan as "debt-financed income." Benefit plans
should consult their tax advisors concerning the tax consequences of purchasing notes.
Plan of Distribution
The issuing entity may offer and sell the notes of a series in one or more of the following ways:
o directly to one or more purchasers;
o through agents; or
o through underwriters.
Any underwriter or agent that offers the notes may be an affiliate of the issuing entity, and offers and sales of notes may
include secondary market transactions by affiliates of the issuing entity. These affiliates may act as principal or agent in
secondary market transactions. Secondary market transactions will be made at prices related to prevailing market prices at the time
of sale.
The issuing entity will specify in a prospectus supplement the terms of each offering, which may include:
o the name or names of any underwriters or agents,
o the managing underwriters of any underwriting syndicate,
o the public offering or purchase price,
o the net proceeds to the issuing entity from the sale,
173
o any underwriting discounts and other items constituting underwriters' compensation,
o any discounts and commissions allowed or paid to dealers,
o any commissions allowed or paid to agents, and
o the securities exchanges, if any, on which the notes will be listed.
Dealer trading may take place in some of the notes, including notes not listed on any securities exchange. Direct sales may
be made on a national securities exchange or otherwise. If the issuing entity, directly or through agents, solicits offers to
purchase notes, the issuing entity reserves the sole right to accept and, together with its agents, to reject in whole or in part any
proposed purchase of notes.
The issuing entity may change any initial public offering price and any discounts or concessions allowed or reallowed or
paid to dealers. If indicated in a prospectus supplement, the issuing entity will authorize underwriters or agents to solicit offers
by certain institutions to purchase securities from the issuing entity pursuant to delayed delivery contracts providing for payment
and delivery at a future date.
Any underwriter participating in a distribution of securities, including notes offered by the issuing entity, is, and any
agent participating in the distribution of securities, including notes offered by this prospectus, will be deemed to be, an
"underwriter" of those securities under the Securities Act of 1933 and any discounts or commissions received by it and any profit
realized by it on the sale or resale of the securities may be deemed to be underwriting discounts and commissions.
FIA, the transferor or the issuing entity may agree to indemnify underwriters, agents and their controlling persons against
certain civil liabilities, including liabilities under the Securities Act of 1933 in connection with their participation in the
distribution of the issuing entity's notes.
Underwriters and agents participating in the distribution of the issuing entity's notes, and their controlling persons, may
engage in transactions with and perform services for FIA, BACCS, Funding, the issuing entity or their respective affiliates in the
ordinary course of business.
Legal Matters
Certain legal matters relating to the issuance of the notes and the collateral certificate will be passed upon for FIA, the
transferor and master trust II by Orrick, Herrington & Sutcliffe LLP, Washington, D.C. Certain legal matters relating to the issuance
of the notes and the collateral certificate under the laws of the State of Delaware will be passed upon for FIA, the transferor and
master trust II by Richards, Layton & Finger, P.A., Wilmington, Delaware. Certain legal matters relating to the federal tax
consequences of the issuance of the notes will be passed upon for the issuing entity by Orrick, Herrington & Sutcliffe LLP. Certain
legal matters relating to the issuance of the notes will be passed upon for the underwriters by Skadden, Arps, Slate, Meagher & Flom
LLP, New York, New York.
174
Where You Can Find More Information
We filed a registration statement relating to the notes with the Securities and Exchange Commission. This prospectus is
part of the registration statement, but the registration statement includes additional information.
We provide static pool information in response to Item 1105 of Regulation AB through an Internet Web site. The prospectus
supplement accompanying this prospectus will disclose the specific Internet address where the information is posted. Static pool
information on such Internet Web site that relates to the performance of the receivables for periods commencing prior to January 1,
2006 does not form a part of this prospectus, the prospectus supplement accompanying this prospectus or the registration statement
relating to the notes.
The servicer will file with the SEC all required annual reports on Form 10-K, periodic reports on Form 10-D and current
reports on Form 8-K.
You may read and copy any reports, statements or other information we file at the SEC's public reference room at 100 F
Street, N.E., Washington, D.C. 20549. You can request copies of these documents, upon payment of a duplicating fee, by writing to
the SEC. Please call the SEC at (800) SEC-0330 for further information on the operation of the public reference rooms. Our SEC
filings are also available to the public on the SEC Internet Web site (http://www.sec.gov). Our SEC filings may be located by using
the SEC Central Index Key (CIK) for BA Credit Card Trust, 0001128250. For purposes of any electronic version of this prospectus, the
preceding uniform resource locator, or URL, is an inactive textual reference only. We have taken steps to ensure that this URL was
inactive at the time we created any electronic version of this prospectus.
Reports that are filed with the SEC by the servicer pursuant to the Securities Exchange Act of 1934, as amended, will be
made available to investors as soon as reasonably practicable after those reports are filed with the SEC. These reports may be
accessed by any investor, free of charge, through an Internet Web site at http://ccabs.bankofamerica.com. In the event this Internet
Web site is temporarily unavailable, FIA will provide to investors electronic or paper copies of such reports free of charge upon
request. For purposes of any electronic version of this prospectus, the URL in this paragraph is an inactive textual reference only.
We have taken steps to ensure that the URL in this paragraph was inactive at the time we created any electronic version of this
prospectus.
We "incorporate by reference" information we file with the SEC, which means that we can disclose important information to
you by referring you to those documents. The information incorporated by reference is considered to be part of this prospectus.
Information that we file later with the SEC will automatically update the information in this prospectus. In all cases, you should
rely on the later information over different information included in this prospectus or the accompanying prospectus supplement. We
incorporate by reference any distribution reports on Form 10-D and current reports on Form 8-K subsequently filed by or on behalf of
master trust II or the issuing entity prior to the termination of the offering of the notes.
175
As a recipient of this prospectus, you may request a copy of any document we incorporate by reference, except exhibits to
the documents (unless the exhibits are specifically incorporated by reference), at no cost, by writing or calling us at: Investor
Relations; FIA Card Services, National Association; Wilmington, Delaware 19884-0313; (704) 386-5681.
176
Glossary of Defined Terms
"Addition Date" means the date of any assignment of receivables in additional accounts to the Master Trust II Portfolio.
"Adjusted Outstanding Dollar Principal Amount" means, for any series, class or tranche of notes, the outstanding dollar
principal amount of such series, class or tranche, less any funds on deposit in the principal funding account or the related
subaccount, as applicable, for such series, class or tranche.
"Aggregate Investor Default Amount" means, for any month, the sum of the Investor Default Amounts for such month.
"Available Funds" means (a) for all series of notes, the collections of finance charge receivables (and certain amounts to
be treated as finance charge receivables) payable to the issuing entity, as holder of the collateral certificate, plus the collateral
certificate's allocable portion of investment earnings (net of losses and expenses) on amounts on deposit in the master trust II
finance charge account, minus, if FIA or The Bank of New York is the servicer, any servicer interchange attributable to the
collateral certificate as described in "Master Trust II-Servicing Compensation and Payment of Expenses" and (b) for any series, class
or tranche of notes, the amount of collections in clause (a) allocated to that series, class or tranche, as applicable, plus any
other amounts, or allocable portion thereof, to be treated as Available Funds for that series, class or tranche as described in the
applicable supplement to this prospectus.
"Available Funds Allocation Amount" means, on any date during any month for any tranche, class or series of notes (exclusive
of (a) any notes within such tranche, class or series which will be paid in full during such month and (b) any notes which will have
a nominal liquidation amount of zero during such month), an amount equal to the sum of (i) the nominal liquidation amount for such
tranche, class or series, as applicable, as of the last day of the preceding month, plus (ii) the aggregate amount of any increases
in the nominal liquidation amount of such tranche, class or series, as applicable, as a result of (x) the issuance of a new tranche
of notes or the issuance of additional notes in an outstanding tranche of notes, (y) the accretion of principal on discount notes of
such tranche, class or series, as applicable or (z) the release of prefunded amounts (other than prefunded amounts deposited during
such month) for such tranche, class or series, as applicable, from a principal funding subaccount, in each case during such month.
"Available Principal Amounts" means, (a) for all series of notes, the collections of principal receivables allocated and
paid to the issuing entity, as holder of the collateral certificate, and (b) for any series, class or tranche of notes, the amount of
collections in clause (a) allocated to that series, class or tranche, as applicable, plus any other amounts, or allocable portion
thereof, to be treated as Available Principal Amounts for that series, class or tranche as described in the applicable supplement to
this prospectus.
"Bank Portfolio" means the portfolio of MasterCard, Visa and American Express credit card accounts owned by FIA.
177
"Base Rate" for a month is the rate equal to:
-the weighted average interest rates for the outstanding BAseries notes for that month (based on the outstanding dollar
principal amount of the related notes), plus
-1.25%, or if FIA or The Bank of New York is not the servicer, 2.0%, plus
-only if FIA or The Bank of New York is the servicer, the rate (not to exceed 0.75%) at which finance charge receivables
allocable to interchange are collected for that month.
"BAseries Available Funds" means, for any month, the amounts to be treated as BAseries Available Funds as described in
"Source of Funds to Pay the Notes-Deposit and Application of Funds for the BAseries-BAseries Available Funds."
"BAseries Available Principal Amounts" means, for any month, the sum of the Available Principal Amounts allocated to the
BAseries, dollar payments for principal under any derivative agreements for tranches of notes of the BAseries, and any amounts of
BAseries Available Funds available to cover defaults on principal receivables in master trust II allocable to the BAseries or
reimburse any deficits in the nominal liquidation amount of the BAseries notes.
"Business Day" means any day other than a Saturday, a Sunday or a day on which banking institutions in New York, New York or
Newark, Delaware are authorized or obligated by law, executive order or governmental decree to be closed.
"Class A Unused Subordinated Amount of Class B notes" means for any tranche of outstanding Class A notes, for any Transfer
Date, an amount equal to the Class A required subordinated amount of Class B notes minus the Class A Usage of Class B Required
Subordinated Amount, each as of such Transfer Date.
"Class A Unused Subordinated Amount of Class C notes" means for any tranche of outstanding Class A notes, for any Transfer
Date, an amount equal to the Class A required subordinated amount of Class C notes minus the Class A Usage of Class C Required
Subordinated Amount, each as of such Transfer Date.
"Class A Usage of Class B Required Subordinated Amount" means, for any tranche of outstanding Class A notes, zero on the
date of issuance of such tranche, and on any Transfer Date thereafter, the sum of the Class A Usage of Class B Required Subordinated
Amount as of the preceding date of determination plus the sum of the following amounts:
(1) an amount equal to the product of:
o a fraction, the numerator of which is the Class A Unused Subordinated Amount of Class B notes for that tranche of
Class A notes (as of the last day of the preceding month) and the denominator of which is the aggregate nominal
liquidation amount of all Class B notes (as of the last day of the preceding month), times
o the amount of charge-offs for uncovered defaults on principal receivables in master trust II initially allocated to
Class B notes which did not result in a Class A
178
Usage of Class C Required Subordinated Amount for such tranche of Class A notes on such Transfer Date; plus
(2) the amount of charge-offs for uncovered defaults on principal receivables in master trust II initially allocated to
that tranche of Class A notes and then reallocated on such Transfer Date to Class B notes; plus
(3) the amount of BAseries Available Principal Amounts reallocated on such Transfer Date to the interest funding
subaccount for that tranche of Class A notes which did not result in a Class A Usage of Class C Required
Subordinated Amount for such tranche of Class A notes; plus
(4) an amount equal to the aggregate amount of BAseries Available Principal Amounts reallocated to pay any amount to the
servicer for such tranche of Class A notes which did not result in a Class A Usage of Class C Required Subordinated
Amount for such tranche of Class A notes on such Transfer Date; minus
(5) an amount (which will not exceed the sum of items (1) through (4) above) equal to the sum of:
o the product of:
- a fraction, the numerator of which is the Class A Usage of Class B Required Subordinated Amount (prior to giving
effect to any reimbursement of a Nominal Liquidation Amount Deficit for any tranche of Class B notes on such
Transfer Date) for such tranche of Class A notes and the denominator of which is the aggregate Nominal
Liquidation Amount Deficits for all tranches of Class B notes (prior to giving effect to any reimbursement of a
Nominal Liquidation Amount Deficit for any tranche of Class B notes on such Transfer Date), times
- the aggregate amount of the Nominal Liquidation Amount Deficits of any tranche of Class B notes which are
reimbursed on such Transfer Date, plus
o if the aggregate Class A Usage of Class B Required Subordinated Amount (prior to giving effect to any reimbursement
of Nominal Liquidation Amount Deficits for any tranche of Class B notes on such Transfer Date) for all Class A notes
exceeds the aggregate Nominal Liquidation Amount Deficits of all tranches of Class B notes (prior to giving effect
to any reimbursement on such Transfer Date), the product of:
-a fraction, the numerator of which is the amount of such excess and the denominator of which is the aggregate
Nominal Liquidation Amount Deficits for all tranches of Class C notes (prior to giving effect to any
reimbursement of a Nominal Liquidation Amount Deficit for any tranche of Class C notes on such Transfer Date),
times
179
-the aggregate amount of the Nominal Liquidation Amount Deficits of any tranche of Class C notes which are
reimbursed on such Transfer Date, times
-a fraction, the numerator of which is the Class A Usage of Class B Required Subordinated Amount of such tranche of
Class A notes and the denominator of which is the Class A Usage of Class B Required Subordinated Amount for all
Class A notes in the BAseries.
"Class A Usage of Class C Required Subordinated Amount" means, for any tranche of outstanding Class A notes, zero on the
date of issuance of such tranche of Class A notes, and on any Transfer Date thereafter, the sum of the Class A Usage of Class C
Required Subordinated Amount as of the preceding date of determination plus the sum of the following amounts:
(1) an amount equal to the product of:
o a fraction, the numerator of which is the Class A Unused Subordinated Amount of Class C notes for that tranche of
Class A notes (as of the last day of the preceding month) and the denominator of which is the aggregate nominal
liquidation amount of all Class C notes (as of the last day of the preceding month), times
o the amount of charge-offs for uncovered defaults on principal receivables in master trust II initially allocated on
such Transfer Date to Class C notes; plus
(2) the amount of charge-offs for uncovered defaults on principal receivables in master trust II initially allocated to
that tranche of Class A notes and then reallocated on such Transfer Date to Class C notes; plus
(3) an amount equal to the product of:
o a fraction, the numerator of which is the Class A Unused Subordinated Amount of Class B notes for that tranche of
Class A notes (as of the last day of the preceding month) and the denominator of which is the aggregate nominal
liquidation amount of all Class B notes (as of the last day of the preceding month), times
o the amount of charge-offs for uncovered defaults on principal receivables in master trust II initially allocated on
such Transfer Date to Class B notes; plus
(4) the amount of BAseries Available Principal Amounts reallocated on such Transfer Date to the interest funding
subaccount for that tranche of Class A notes; plus
(5) an amount equal to the product of:
o a fraction, the numerator of which is the Class A Unused Subordinated Amount of Class B notes for such tranche of
Class A notes (as of the last day of the preceding month) and the denominator of which is the aggregate nominal
liquidation amount of all Class B notes (as of the last day of the preceding month), times
180
o the amount of BAseries Available Principal Amounts reallocated on such Transfer Date to the interest funding
subaccount for any tranche of Class B notes; plus
(6) the amount of BAseries Available Principal Amounts reallocated on such Transfer Date to pay any amount to the
servicer for such tranche of Class A notes; plus
(7) an amount equal to the product of:
o a fraction, the numerator of which is the Class A Unused Subordinated Amount of Class B notes for that tranche of
Class A notes (as of the last day of the preceding month) and the denominator of which is the aggregate nominal
liquidation amount of all Class B notes (as of the last day of the preceding month), times
o the amount of BAseries Available Principal Amounts reallocated on such Transfer Date to pay any amount to the
servicer for any tranche of Class B notes; minus
(8) an amount (which will not exceed the sum of items (1) through (7) above) equal to the product of:
o a fraction, the numerator of which is the Class A Usage of Class C Required Subordinated Amount (prior to giving
effect to any reimbursement of a Nominal Liquidation Amount Deficit for any tranche of Class C notes on such
Transfer Date) for that tranche of Class A notes and the denominator of which is the aggregate Nominal Liquidation
Amount Deficits (prior to giving effect to such reimbursement) of all Class C notes, times
o the aggregate Nominal Liquidation Amount Deficits of all Class C notes which are reimbursed on such Transfer Date.
"Class B Unused Subordinated Amount of Class C notes" means for any tranche of outstanding Class B notes, for any Transfer
Date, an amount equal to the Class B required subordinated amount of Class C notes minus the Class B Usage of Class C Required
Subordinated Amount, each as of such Transfer Date.
"Class B Usage of Class C Required Subordinated Amount" means, for any tranche of outstanding Class B notes, zero on the
date of issuance of such tranche, and on any Transfer Date thereafter, the sum of the Class B Usage of Class C Required Subordinated
Amount as of the preceding date of determination plus the sum of the following amounts:
(1) an amount equal to the product of:
o a fraction, the numerator of which is the Class B Unused Subordinated Amount of Class C notes for that tranche of
Class B notes (as of the last day of the preceding month) and the denominator of which is the aggregate nominal
liquidation amount of all Class C notes (as of the last day of the preceding month), times
o the amount of charge-offs for uncovered defaults on principal receivables in master trust II initially allocated on
such Transfer Date to Class C notes; plus
181
(2) an amount equal to the product of:
o a fraction, the numerator of which is the nominal liquidation amount for that tranche of Class B notes (as of the
last day of the preceding month) and the denominator of which is the aggregate nominal liquidation amount of all
Class B notes (as of the last day of the preceding month), times
o the sum of (i) the amount of charge-offs for uncovered defaults on principal receivables in master trust II
initially allocated to any tranche of Class A notes that has a Class A Unused Subordinated Amount of Class B notes
that was included in Class A Usage of Class C Required Subordinated Amount and (ii) the amount of charge-offs for
uncovered defaults on principal receivables in master trust II initially allocated to any tranche of Class A notes
that has a Class A Unused Subordinated Amount of Class B notes that was included in Class A Usage of Class B
Required Subordinated Amount; plus
(3) the amount of charge-offs for uncovered defaults on principal receivables in master trust II initially allocated to
that tranche of Class B notes, and then reallocated on such date to the Class C notes; plus
(4) an amount equal to the product of:
o a fraction, the numerator of which is the nominal liquidation amount for that tranche of Class B notes (as of the
last day of the preceding month) and the denominator of which is the aggregate nominal liquidation amount of all
Class B notes (as of the last day of the preceding month), times
o the amount of BAseries Available Principal Amounts reallocated on such Transfer Date to the interest funding
subaccount for any tranche of Class A notes that has a Class A Unused Subordinated Amount of Class B notes; plus
(5) the amount of BAseries Available Principal Amounts reallocated on such Transfer Date to the interest funding
subaccount for that tranche of Class B notes; plus
(6) an amount equal to the product of:
o a fraction, the numerator of which is the nominal liquidation amount for such tranche of Class B notes (as of the
last day of the preceding month) and the denominator of which is the aggregate nominal liquidation amount of all
Class B notes (as of the last day of the preceding month), times
o the amount of BAseries Available Principal Amounts reallocated on such Transfer Date to pay any amount to the
servicer for any tranche of Class A notes that has a Class A Unused Subordinated Amount of Class B notes; plus
(7) the amount of BAseries Available Principal Amounts reallocated on such Transfer Date to pay any amount to the
servicer for such tranche of Class B notes; minus
182
(8) an amount (which will not exceed the sum of items (1) through (7) above) equal to the product of:
o a fraction, the numerator of which is the Class B Usage of Class C Required Subordinated Amount (prior to giving
effect to any reimbursement of a Nominal Liquidation Amount Deficit for any tranche of Class C notes on such
Transfer Date) for that tranche of Class B notes and the denominator of which is the aggregate Nominal Liquidation
Amount Deficits (prior to giving effect to such reimbursement) of all Class C notes, times
o the aggregate Nominal Liquidation Amount Deficits of all Class C notes which are reimbursed on such Transfer Date.
"Cut-Off Date" means June 22, 1994.
"Daily Available Funds Amount" means, for any day during any month, an amount equal to the product of (a) the amount of
collections of finance charge receivables (together with certain amounts to be treated as finance charge receivables) processed for
any series, class or tranche of notes, minus, if FIA or The Bank of New York is the servicer, the amount of interchange paid to the
servicer for each month, and (b) the percentage equivalent of a fraction, the numerator of which is the Available Funds Allocation
Amount for the related series, class or tranche of notes for such day and the denominator of which is the Available Funds Allocation
Amount for all series of notes for such day.
"Daily Principal Amount" means, for any day during any month on which collections of principal receivables are processed for
any series, class or tranche of notes, an amount equal to the product of (a) the aggregate amount of collections of principal
receivables allocated to the issuing entity on such day and (b) the percentage equivalent of a fraction, the numerator of which is
the Principal Allocation Amount for the related series, class or tranche of notes for such day and the denominator of which is the
Principal Allocation Amount for all series of notes for such day.
"Default Amount" means the aggregate amount of principal receivables (other than ineligible receivables) in a Defaulted
Account on the day such account became a Defaulted Account.
"Defaulted Accounts" means certain accounts in the Master Trust II Portfolio, the receivables of which have been charged off
as uncollectible by the servicer.
"Definitive Notes" means notes in definitive, fully registered form.
"Determination Date" means the fourth Business Day preceding each Transfer Date.
"Distribution Date" means the 15th day of each month (or, if such 15th day is not a Business Day, the next succeeding
Business Day).
183
"Eligible Account" means any Visa, MasterCard, or American Express credit card account for which each of the following
requirements is satisfied as of the date of its designation for inclusion in the Master Trust II Portfolio:
o it exists and is maintained by FIA;
o its receivables are payable in United States dollars;
o the related obligor's most recent billing address is located in the United States or its territories or possessions;
o it is not classified by FIA as cancelled, counterfeit, fraudulent, stolen, or lost; and
o all of its receivables have not been charged-off under FIA's customary and usual procedures for servicing credit card
accounts;
provided, however, the definition of Eligible Account may be changed by amendment to the master trust II agreement without the
consent of the certificateholders if:
o the transferor delivers to the trustee a certificate of an authorized officer to the effect that, in the reasonable
belief of the transferor, such amendment will not as of the date of such amendment adversely affect in any material
respect the interest of such certificateholders; and
o such amendment will not result in a withdrawal or reduction of the rating of any outstanding series under master trust
II by any rating agency.
"Eligible Receivable" means any receivable for which each of the following requirements is satisfied as of the applicable
time:
o it arises in an Eligible Account;
o it is created, in all material respects, in compliance with all requirements of law applicable to FIA, and it is created
under a credit card agreement that complies in all material respects with all requirements of law applicable to FIA;
o all consents, licenses, authorizations of, or registrations with, any governmental authority that are required for its
creation or the execution, delivery, or performance of the related credit card agreement have been duly obtained or made
by FIA and are fully effective;
o immediately prior to being transferred to the master trust II trustee, the transferor has good and marketable title to
it free and clear of all liens arising under or through the transferor (other than certain tax liens for taxes not then
due or which FIA, BACCS or the transferor is contesting);
184
o it is the legal, valid, and binding payment obligation of the related obligor and is enforceable against that obligor in
accordance with its terms (with certain bankruptcy-related exceptions); and
o it is an "account" under Article 9 of the UCC.
"Excess Available Funds" means, for the BAseries for any month, the Available Funds allocable to the BAseries remaining
after application to cover targeted deposits to the interest funding account, payment of the portion of the master trust II servicing
fee allocable to the BAseries, and application to cover any defaults on principal receivables in master trust II allocable to the
BAseries or any deficits in the nominal liquidation amount of the BAseries notes.
"Excess Available Funds Percentage" for a month is determined by subtracting the Base Rate from the Portfolio Yield for that
month.
"Floating Investor Percentage" means, for any date of determination, a percentage based on a fraction, the numerator of
which is the aggregate Available Funds Allocation Amounts for all series of notes for such date and the denominator of which is the
greater of (a) the aggregate amount of principal receivables in master trust II at the end of the prior month and (b) the sum of the
Investor Interests for all outstanding master trust II series of investor certificates on such date of determination. However, for
any month in which there is a new issuance of notes, an accretion of principal on discount notes, a release of prefunded amounts from
a principal funding subaccount, an addition of accounts, or a removal of accounts where the receivables in such removed accounts
approximately equal the initial Investor Interest of a series of master trust II investor certificates that has been paid in full,
the denominator described in clause (a) of the previous sentence will be, on and after such date, the aggregate amount of principal
receivables in master trust II as of the beginning of the day on the most recently occurring event described above (after adjusting
for the aggregate amount of principal receivables, if any, added to or removed from master trust II on such date).
"Investor Default Amount" means, for any receivable, the product of:
o the Floating Investor Percentage on the day the applicable account became a Defaulted Account; and
o the Default Amount.
"Investor Interest" means, for any date of determination:
o for the collateral certificate, the sum of the nominal liquidation amounts for each series of notes outstanding as of
such date; and
o for all other series of master trust II investor certificates, the initial outstanding principal amount of the investor
certificates of that series, less the amount of principal paid to the related investor certificateholders and the amount
of unreimbursed charge-offs for uncovered defaults and reallocations of principal collections.
185
"Investor Servicing Fee" has the meaning described in "Master Trust II-Servicing Compensation and Payment of Expenses" in
this prospectus.
"Master Trust II Portfolio" means the credit card accounts selected from the Bank Portfolio and included in master trust II
as of the Cut-Off Date and, for additional accounts, as of the related date of their designation, based on the eligibility criteria
set forth in the master trust II agreement and which accounts have not been removed from master trust II.
"Master Trust II Termination Date" means, unless the servicer and the holder of the Transferor Interest instruct otherwise,
the earliest of:
o the first Business Day after the Distribution Date on which the outstanding amount of the interests in master trust II
(excluding the Transferor Interest), if any, for each series outstanding is zero;
o December 31, 2024 or such later date as the servicer and the transferor may determine (which will not be later than
August 31, 2034); or
o if the receivables are sold, disposed of or liquidated following the occurrence of an event of insolvency or
receivership of Funding, immediately following such sale, disposition or liquidation.
"Maximum Addition Amount" means, for any Addition Date, the number of accounts originated by FIA and designated as
additional accounts without prior rating agency confirmation of its then existing rating of any series of certificates outstanding
which would either:
o for any three consecutive months be equal to the product of (i) 15% and (ii) the number of accounts designated to master
trust II as of the first day of the calendar year during which such months commence; or
o for any twelve-month period be equal to the product of (i) 20% and (ii) the number of accounts designated to master
trust II as of the first day of such twelve-month period.
However, if the aggregate principal balance in the additional accounts specified above, as the case may be, exceeds either (y) the
product of (i) 15% and (ii) the aggregate amount of principal receivables determined as of the first day of the third preceding month
minus the aggregate amount of principal receivables as of the date each such additional account was designated to master trust II in
all of the accounts owned by the transferor that have been designated as additional accounts since the first day of the third
preceding month, or (z) the product of (i) 20% and (ii) the aggregate amount of principal receivables determined as of the first day
of the calendar year in which such Addition Date occurs minus the aggregate amount of principal receivables as of the date each such
additional account was designated to master trust II in all of the accounts owned by FIA that have been designated as additional
accounts since the first day of such calendar year, the Maximum Addition Amount will be an amount equal to the lesser of the
aggregate amount of principal receivables specified in either clause (y) or (z).
186
"Minimum Aggregate Principal Receivables" for any date means an amount equal to the sum of the numerators used in the
calculation of the Principal Investor Percentages for all outstanding series on that date. For any series with an Investor Interest
as of such date equal to the amount of funds on deposit in its principal funding account, the numerator used in the calculation of
the investor percentage for such series will, solely for the purpose of this definition, be deemed to equal zero.
"Minimum Transferor Interest" for any period means 4% of the average principal receivables for such period. The transferor
may reduce the Minimum Transferor Interest to not less than 2% of the average principal receivables for such period upon notification
that such reduction will not cause a reduction or withdrawal of the rating of any outstanding investor certificates issued by master
trust II that are rated by the rating agencies rating those investor certificates and certain other conditions as set forth in the
master trust II agreement.
"Monthly Interest Accrual Date" means, for any outstanding series, class or tranche of notes:
o each interest payment date for such series, class or tranche; and
o for any month in which no interest payment date occurs, the date in that month corresponding numerically to the next
interest payment date for that series, class or tranche of notes, or in the case of a series, class or tranche of
zero-coupon discount notes, the expected principal payment date for that series, class or tranche; but
-for the month in which a series, class or tranche of notes is issued, the date of issuance of such series, class or
tranche will be the first Monthly Interest Accrual Date for such series, class or tranche of notes;
-for the month next following the month in which a series, class or tranche of notes is issued, the first day of such
month will be the first Monthly Interest Accrual Date in such next following month for such series, class or tranche
of notes;
-any date on which proceeds from a sale of receivables following an event of default and acceleration of any series,
class or tranche of notes are deposited into the interest funding account for such series, class or tranche of notes
will be a Monthly Interest Accrual Date for such series, class or tranche of notes;
-if there is no such numerically corresponding date in that month, then the Monthly Interest Accrual Date will be the
last Business Day of the month; and
-if the numerically corresponding date in such month is not a Business Day for that class or tranche, then the Monthly
Interest Accrual Date will be the next following Business Day, unless that Business Day would fall in the following
month, in which case the Monthly Interest Accrual Date will be the last Business Day of the earlier month.
187
"Monthly Principal Accrual Date" means for any outstanding series, class or tranche of notes:
o for any month in which the expected principal payment date occurs for such series, class or tranche, such expected
principal payment date, or if that day is not a Business Day, the next following Business Day; and
o for any month in which no expected principal payment date occurs for such series, class or tranche, the date in that
month corresponding numerically to the expected principal payment date for that series, class or tranche of notes (or
for any month following the last expected principal payment date, the date in such month corresponding numerically to
the preceding expected principal payment date for such series, class or tranche of notes); but
-following a Pay Out Event, the second Business Day following such Pay Out Event shall be a Monthly Principal Accrual
Date;
-any date on which prefunded excess amounts are released from any principal funding subaccount and deposited into the
principal funding subaccount of any tranche of notes on or after the expected principal payment date for such tranche
of notes will be a Monthly Principal Accrual Date for such tranche of notes;
-any date on which proceeds from a sale of receivables following an event of default and acceleration of any series,
class or tranche of notes are deposited into the principal funding account for such series, class or tranche of notes
will be a Monthly Principal Accrual Date for such series, class or tranche of notes;
-if there is no numerically corresponding date in that month, then the Monthly Principal Accrual Date will be the last
Business Day of the month; and
-if the numerically corresponding date in such month is not a Business Day, the Monthly Principal Accrual Date will be
the next following Business Day, unless that Business Day would fall in the following month, in which case the
Monthly Principal Accrual Date will be the last Business Day of the earlier month.
"Net Servicing Fee" has the meaning described in "Master Trust II-Servicing Compensation and Payment of Expenses" in this
prospectus.
"Nominal Liquidation Amount Deficit" means, for any tranche of notes, the Adjusted Outstanding Dollar Principal Amount minus
the nominal liquidation amount of that tranche.
"Pay Out Events" means, for a series of investor certificates (including the collateral certificate), the events described
in "Master Trust II-Pay Out Events" in this prospectus and any other events described in the related prospectus supplement.
"Performing" means, for any derivative agreement, that no payment default or repudiation by the derivative counterparty has
occurred and such derivative agreement has not been terminated.
188
"Permitted Investments" means:
o obligations of, or fully guaranteed by, the United States of America;
o time deposits or certificates of deposit of depository institutions or trust companies, the certificates of deposit of
which have the highest rating from Moody's, Standard & Poor's and, if rated by Fitch, Fitch;
o commercial paper having, at the time of master trust II's or the issuing entity's investment, a rating in the highest
rating category from Moody's, Standard & Poor's and, if rated by Fitch, Fitch;
o bankers' acceptances issued by any depository institution or trust company described in the second clause above;
o money market funds which have the highest rating from, or have otherwise been approved in writing by, each rating agency;
o certain open end diversified investment companies; and
o any other investment if each rating agency confirms in writing that such investment will not adversely affect its
then-current rating or ratings of the certificates or the notes.
"Portfolio Yield" for a month is the annual rate equivalent of:
o the sum of:
-Available Funds allocated to the BAseries for the related Transfer Date; plus
-the net investment earnings, if any, in the interest funding subaccounts for notes of the BAseries on that Transfer
Date; plus
-any amounts to be treated as BAseries Available Funds remaining in interest funding subaccounts after a sale of
receivables as described in "Sources of Funds to Pay the Notes-Sale of Credit Card Receivables" in this prospectus;
plus
-any shared excess available funds from any other series of notes; plus
-the product of the servicer interchange allocated to the collateral certificate (as described in "Master Trust
II-Servicing Compensation and Payment of Expenses" in this prospectus) for that month times a fraction, the numerator
of which is the Weighted Average Available Funds Allocation Amount for the BAseries for that month and the
denominator of which is the Weighted Average Available Funds Allocation Amount for all series of notes for that
month; minus
-the excess, if any, of the shortfalls in the investment earnings on amounts in any principal funding accounts for notes
of the BAseries over the sum of (i) any
189
withdrawals of amounts from the accumulation reserve subaccount and (ii) any additional finance charge collections
allocable to the BAseries, in each case, to cover the shortfalls as described under "Sources of Funds to Pay the
Notes-Deposit and Application of Funds for the BAseries-BAseries Available Funds" in this prospectus; minus
-the sum, for each day during that month, of the product of the Investor Default Amounts for that day times the
percentage equivalent of a fraction, the numerator of which is the Available Funds Allocation Amount for the
BAseries for that day and the denominator of which is the Available Funds Allocation Amount for all series of notes
for that day; divided by
o the Weighted Average Available Funds Allocation Amount of the BAseries for that month.
"Principal Allocation Amount" means, on any date during any month for any tranche, class or series of notes (exclusive of
(x) any notes within such tranche, class or series which will be paid in full during such month and (y) any notes which will have a
nominal liquidation amount of zero during such month), an amount equal to the sum of (a) for any notes within such tranche, class or
series of notes in a note accumulation period, the sum of the nominal liquidation amounts for such notes as of the close of business
on the day prior to the commencement of the most recent note accumulation period for such notes, and (b) for all other notes
outstanding within such tranche, class or series of notes, (i) the sum of the nominal liquidation amounts for such notes, each as of
the close of business on the last day of the immediately preceding month (or, for the first month for any such tranche of notes, the
initial dollar principal amount of such notes), plus (ii) the aggregate amount of any increases in the nominal liquidation amount of
such notes as a result of (x) the issuance of additional notes in an outstanding series, class or tranche of notes, (y) the accretion
of principal on discount notes of such series, class or tranche, as applicable, or (z) the release of prefunded amounts (other than
prefunded amounts deposited during such month) for such series, class or tranche, as applicable, from a principal funding subaccount,
in each case during such month on or prior to such date.
"Principal Investor Percentage" means, for any date of determination, a percentage based on a fraction, the numerator of
which is the aggregate Principal Allocation Amounts for such date and the denominator of which is the greater of (a) the total
principal receivables in master trust II at the end of the prior month and (b) the sum of the Investor Interests at the end of the
prior month for all outstanding master trust II series of investor certificates on such date of determination. However, this
Principal Investor Percentage will be adjusted for certain Investor Interest increases, as well as additions and certain removals of
accounts, during the related month. In calculating the Principal Investor Percentage, the Investor Interest is the sum of (i) for
each tranche of notes which is not accumulating or paying principal, the Investor Interest at the end of the prior month and (ii) for
each tranche of notes which is accumulating or paying principal, the Investor Interest prior to any reductions for accumulations or
payments of principal.
190
"Qualified Institution" means either:
o a depository institution, which may include the indenture trustee or the owner trustee (so long as it is a paying
agent), organized under the laws of the United States of America or any one of the states thereof or the District of
Columbia, the deposits of which are insured by the FDIC and which at all times has a short-term unsecured debt rating in
the applicable investment category of each rating agency; or
o a depository institution acceptable to each rating agency.
"Rapid Amortization Period" means for Series 2001-D the period beginning on and including the pay out commencement date and
ending on the earlier of the Series 2001-D termination date and the Master Trust II Termination Date.
"Removal Date" means the date of any removal of receivables in accounts removed from the Master Trust II Portfolio.
"Required Excess Available Funds" means, for any month, zero; provided, however, that this amount may be changed if the
issuing entity (i) receives the consent of the rating agencies and (ii) reasonably believes that the change will not have a material
adverse effect on the notes.
"Servicer Default" means any of the following events:
(a) failure by the servicer to make any payment, transfer or deposit, or to give instructions to the master trust II
trustee to make certain payments, transfers or deposits, on the date the servicer is required to do so under the master
trust II agreement or any series supplement (or within the applicable grace period, which will not exceed 10 Business Days);
(b) failure on the part of the servicer duly to observe or perform in any respect any other covenants or agreements
of the servicer which has a material adverse effect on the certificateholders of any series issued and outstanding under
master trust II and which continues unremedied for a period of 60 days after written notice and continues to have a material
adverse effect on such certificateholders; or the delegation by the servicer of its duties under the master trust II
agreement, except as specifically permitted thereunder;
(c) any representation, warranty or certification made by the servicer in the master trust II agreement, or in any
certificate delivered pursuant to the master trust II agreement, proves to have been incorrect when made which has a
material adverse effect on the certificateholders of any series issued and outstanding under master trust II, and which
continues to be incorrect in any material respect for a period of 60 days after written notice and continues to have a
material adverse effect on such certificateholders;
(d) the occurrence of certain events of bankruptcy, insolvency, conservatorship or receivership of the servicer; or
(e) such other event specified in the accompanying prospectus supplement.
191
Notwithstanding the foregoing, a delay in or failure of performance referred to in clause (a) above for a period of 10 Business Days,
or referred to under clause (b) or (c) for a period of 60 Business Days, will not constitute a Servicer Default if such delay or
failure could not be prevented by the exercise of reasonable diligence by the servicer and such delay or failure was caused by an act
of God or other similar occurrence.
"Substitution Date" means October 20, 2006.
"Transfer Date" means the Business Day immediately prior to the Distribution Date in each month.
"Transferor Interest" means the interest in master trust II not represented by the investor certificates issued and
outstanding under master trust II or the rights, if any, of any credit enhancement providers to receive payments from master trust II.
"Transferor Percentage" means a percentage equal to 100% minus the aggregate investor percentages and, if applicable, the
percentage interest of credit enhancement providers, for all series issued by master trust II that are then outstanding.
"Unallocated Principal Collections" means any amounts collected in respect of principal receivables that are allocable to,
but not paid to, Funding because the Transferor Interest is less than the Minimum Transferor Interest.
"Weighted Average Available Funds Allocation Amount" means, for any month for any tranche, class or series of notes, the sum
of the Available Funds Allocation Amount for such tranche, class or series, as applicable, as of the close of business on each day
during such month divided by the actual number of days in such month.
"Weighted Average Floating Allocation Investor Interest" means, for any month, the sum of the aggregate Available Funds
Allocation Amounts for all series of notes as of the close of business on each day during such month divided by the actual number of
days in such month.
"Weighted Average Principal Allocation Amount" means, for any period for any tranche, class or series of notes, the sum of
the Principal Allocation Amount for such series, class or tranche, as applicable, as of the close of business on each day during such
period divided by the actual number of days in such period.
|
FIA Card Services, National Association
Sponsor, Servicer and Originator
BA Credit Card Funding, LLC
Transferor and Depositor
BA Credit Card Trust
Issuing Entity
BAseries
$1,700,000,000
Class A (2007-14) Notes
__________
PROSPECTUS SUPPLEMENT
__________
Underwriters
Banc of America Securities LLC
Barclays Capital
Citi
Credit Suisse
RBS Greenwich Capital
__________
You should rely only on the information contained or incorporated by reference in this prospectus supplement and
the prospectus. We have not authorized anyone to provide you with different information.
We are not offering the notes in any state where the offer is not permitted.
We do not claim the accuracy of the information in this prospectus supplement and the prospectus as of any date
other than the dates stated on their respective covers.
Dealers will deliver a prospectus supplement and prospectus when acting as underwriters of the notes and with
respect to their unsold allotments or subscriptions. In addition, until the date which is 90 days after the date
of this prospectus supplement, all dealers selling the notes will deliver a prospectus supplement and
prospectus. Such delivery obligations may be satisfied by filing the prospectus supplement and prospectus with
the Securities and Exchange Commission.