Exhibit 99.2
Exhibit C to Indenture Supplement to Indenture



SCHEDULE TO MONTHLY NOTEHOLDERS' STATEMENT

BAseries

BA CREDIT CARD TRUST
____________________________________________

MONTHLY PERIOD ENDING January 31, 2024
____________________________________________


Reference is made to the Fifth Amended and Restated Series 2001-D Supplement (the "Series 2001-D Supplement"), dated as of December 17, 2015, among BA Credit Card Funding, LLC as Transferor, Bank of America, National Association (“BANA”), as Servicer, and The Bank of New York Mellon, as Trustee, the Fourth Amended and Restated Indenture (the “Indenture”), dated as of December 17, 2015, and the Third Amended and Restated BAseries Indenture Supplement (the "Indenture Supplement"), dated as of December 17, 2015, each between BA Credit Card Trust, as Issuer, and The Bank of New York Mellon, as Indenture Trustee. Terms used herein and not defined herein have the meanings ascribed to them in the Fifth Amended and Restated 2001-D Supplement, the Fourth Amended and Restated Indenture and the Third Amended and Restated BAseries Indenture Supplement, as applicable.

The following computations are prepared with respect to the Transfer Date of February 14, 2024  and with respect to the performance of the Trust during the related Monthly Period.

Terms and abbreviations used in this report and not otherwise defined herein have the meanings set forth in the certain program documents for the BA Master Credit Card Trust II and the BA Credit Card Trust, as certain of such program documents have been amended, as applicable.  Each of these agreements and related amendments, as applicable, has been included as an exhibit to a report on Form 8-K filed by BA Credit Card Funding, LLC, the BA Master Credit Card Trust II and the BA Credit Card Trust, with the Securities and Exchange Commission ("SEC") under File Nos. 0001370238, 0000936988 and 0001128250, respectively, on October 1, 2014, July 8, 2015 or December 18, 2015.



A.
In accordance with Section 3.01 of the Third Amended and Restated BAseries Indenture Supplement dated as of December 17, 2015, between BA Credit Card Trust and The Bank of New York Mellon, BAseries Available Funds shall be applied in the priority described in the chart below. This chart is only an overview of the application and priority of payments of BAseries Available Funds. For a more detailed description, please see the Third Amended and Restated BAseries Indenture Supplement as included in Exhibit 4.5 to Registrant's Form 8-K filed with SEC on December 18, 2015.

Priority of Payments
BAseries Available Funds














B.
Targeted deposits to Interest Funding sub-Accounts:


 
Targeted Deposit to Interest Funding sub-Account for applicable Monthly Period
Actual Deposit to Interest Funding sub-Account for applicable Monthly Period
Shortfall from earlier Monthly Periods
Interest Funding sub-account Balance prior to Withdrawals
Interest Funding sub-Account Earnings
Class A :
         
Class A (2021-01)
$366,666.67
$366,666.67
$0.00
$366,666.67
$0.00
Class A (2022-01)
$2,941,666.67
$2,941,666.67
$0.00
$2,941,666.67
$0.00
Class A (2022-02)
$5,208,333.33
$5,208,333.33
$0.00
$5,208,333.33
$0.00
Class A (2023-01)
$3,991,666.67
$3,991,666.67
$0.00
$3,991,666.67
$0.00
Class A (2023-02)
$6,225,000.00
$6,225,000.00
$0.00
$6,225,000.00
$0.00
Class A Total:
$18,733,333.34
$18,733,333.34
$0.00
$18,733,333.34
$0.00
Class B :
         
Class B (2010-01)
$0.00
$0.00
$0.00
$0.00
$0.00
Class B Total:
$0.00
$0.00
$0.00
$0.00
$0.00
Class C :
         
Class C (2010-01)
$0.00
$0.00
$0.00
$0.00
$0.00
Class C Total:
$0.00
$0.00
$0.00
$0.00
$0.00
 Total:
$18,733,333.34
$18,733,333.34
$0.00
$18,733,333.34
$0.00


C.
Interest to be paid on the corresponding Payment Date:

                                     
 
CUSIP Number
Interest Payment Date
Interest Rate
Amount of interest to be paid on corresponding Interest Payment Date
Class A :
       
Class A (2021-01)
05522RDD7
 February 15, 2024
0.440000%
$366,666.67
Class A (2022-01)
05522RDE5
 February 15, 2024
3.530000%
$2,941,666.67
Class A (2022-02)
05522RDF2
 February 15, 2024
5.000000%
$5,208,333.33
Class A (2023-01)
05522RDG0
 February 15, 2024
4.790000%
$3,991,666.67
Class A (2023-02)
05522RDH8
 February 15, 2024
4.980000%
$6,225,000.00
Class A Total:
     
$18,733,333.34
 Total:
     
$18,733,333.34
         
         



D.
Targeted deposits to Class C Reserve sub-Accounts:


 
Targeted Deposit to Class C Reserve sub-Account for applicable Monthly Period
Actual Deposit to Class C Reserve sub-Account for applicable Monthly Period
Class C Reserve sub-Account Balance on Transfer Date prior to withdrawals
Class C Reserve sub-Account Earnings
Amount of interest to be paid on corresponding Interest Payment Date
           
   
NOTHING TO REPORT
     
           
           



E.
Withdrawals to be made from the Class C Reserve sub-Accounts on the corresponding Transfer Date:

                           
 
Targeted Deposit to Withdrawals for Interest
Actual Deposit to Withdrawals for Principal
Class C Reserve Class C Reserve sub-Account Balance on Transfer Date after withdrawals
       
   
NOTHING TO REPORT
 
       
       



F.
Targeted deposits to Principal Funding sub-Accounts:


 
Targeted Deposit to Principal Funding sub-Account for applicable Monthly Period
Actual Deposit to Principal Funding sub-Account for applicable Monthly Period
Shortfall from earlier Monthly Periods
Principal Funding sub-Account Balance on Transfer Date
Principal Funding sub-Account Earnings
           
   
NOTHING TO REPORT
     
           
           


G.
Principal to be paid on the corresponding Principal Payment Date:


 
CUSIP Number
Principal Payment Date
Amount of principal to be paid on corresponding Principal Payment Date
       
   
NOTHING TO REPORT
 
       
       


H.
Stated Principal Amount, Outstanding Dollar Principal Amount and Nominal Liquidation Amount for the related Monthly Period:


 
Initial Dollar Principal  Amount
Outstanding Principal Amount
Adjusted Outstanding Principal Amount
Nominal Liquidation Amount
Class A :
       
Class A (2021-01)
$1,000,000,000.00
$1,000,000,000.00
$1,000,000,000.00
$1,000,000,000.00
Class A (2022-01)
$1,000,000,000.00
$1,000,000,000.00
$1,000,000,000.00
$1,000,000,000.00
Class A (2022-02)
$1,250,000,000.00
$1,250,000,000.00
$1,250,000,000.00
$1,250,000,000.00
Class A (2023-01)
$1,000,000,000.00
$1,000,000,000.00
$1,000,000,000.00
$1,000,000,000.00
Class A (2023-02)
$1,500,000,000.00
$1,500,000,000.00
$1,500,000,000.00
$1,500,000,000.00
Class A Total:
$5,750,000,000.00
$5,750,000,000.00
$5,750,000,000.00
$5,750,000,000.00
Class B :
       
Class B (2010-01)
$2,350,000,000.00
$2,350,000,000.00
$2,350,000,000.00
$2,350,000,000.00
Class B Total:
$2,350,000,000.00
$2,350,000,000.00
$2,350,000,000.00
$2,350,000,000.00
Class C :
       
Class C (2010-01)
$1,225,000,000.00
$1,225,000,000.00
$1,225,000,000.00
$1,225,000,000.00
Class C Total:
$1,225,000,000.00
$1,225,000,000.00
$1,225,000,000.00
$1,225,000,000.00
 Total:
$9,325,000,000.00
$9,325,000,000.00
$9,325,000,000.00
$9,325,000,000.00


I.
Class A Usage of Class B and Class C Subordinated Amounts:


 
Class A Usage of Class B Subordinated Amount for this Monthly Period
Class A Usage of Class C Subordinated Amount for this Monthly Period
Cumulative Class A Usage of Class B Subordinated Amount
Cumulative Class A Usage of Class C Subordinated Amount
 
           
   
NOTHING TO REPORT
     
           
           



J.
Class B Usage of Class C Subordinated Amounts:


 
Class B Usage of Class C Subordinated Amount for this Monthly Period
Cumulative Class B Usage of Class C Subordinated Amount
     
           
 
NOTHING TO REPORT
       
           
           



K.
Nominal Liquidation Amount for Tranches of Notes Outstanding:


 
Beginning Nominal Liquidation  Amount
Increases from accretions on Principal for Discount Notes
Increases from amounts withdrawn from the Principal Funding sub-Account in respect of Prefunding Excess Amount
Reimbursements from Available Funds
Reductions due to reallocations of Available Principal Amounts
Reductions due to Investor Charge-Offs
Reductions due to amounts on deposit in the Principal Funding sub-Account
Ending Nominal Liquidation Amount
Class A :
               
Class A (2021-01)
$1,000,000,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,000,000,000.00
Class A (2022-01)
$1,000,000,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,000,000,000.00
Class A (2022-02)
$1,250,000,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,250,000,000.00
Class A (2023-01)
$1,000,000,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,000,000,000.00
Class A (2023-02)
$1,500,000,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,500,000,000.00
Class A Total:
$5,750,000,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$5,750,000,000.00
Class B :
               
Class B (2010-01)
$2,350,000,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$2,350,000,000.00
Class B Total:
$2,350,000,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$2,350,000,000.00
Class C :
               
Class C (2010-01)
$1,225,000,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,225,000,000.00
Class C Total:
$1,225,000,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,225,000,000.00
 Total:
$9,325,000,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$9,325,000,000.00


L.
Excess Available Funds and 3 Month Excess Available Funds:

Excess Available Funds
$135,973,921.62
Is 3 Month Excess Available Funds < 0 ? (Yes/No)
No


M.
Other Performance Triggers

   
Has a Class C Reserve sub-Account funding trigger occurred?   (Yes/No)
No


N.    Repurchase Demand Activity (Rule 15Ga-1)

No Activity to Report
Most Recent Form ABS – 15G
Filed by: BA Credit Card Funding, LLC
CIK#: 0001370238
Filing Date: January 23, 2024




IN WITNESS WHEREOF, the undersigned has duly executed and delivered this Monthly Noteholders' Statement this 8th day of February, 2024.


 
BANK OF AMERICA, NATIONAL ASSOCIATION,
 
Servicer
 
By: /S/Joseph L. Lombardi
 
Name:  Joseph L. Lombardi
 
Title:  Director