Report of Independent Accountants
To Bank of America, National Association
We have examined management's assertion, included in the accompanying “Report of Management on BA Master Credit Card Trust II and BA Credit Card Trust Internal Control” (“management's assertion”), that Bank of America, National Association (the “Company”), a wholly owned subsidiary of Bank of America Corporation, maintained effective internal control over the functions performed as servicer of the BA Master Credit Card Trust II (the "Master Trust") and the BA Credit Card Trust (the "Note Trust", together with the Master Trust, the "Trusts"), including each series of the Master Trust and each tranche of the Note Trust as specified in management's assertion, as of December 31, 2016 to provide reasonable assurance that Trusts' assets in the possession of or under the control of the servicer are safeguarded against loss from unauthorized use or disposition as specified in the Fourth Amended and Restated Pooling and Servicing Agreement for the Master Trust dated December 17, 2015 as amended (the "PSA") between the Company, BA Credit Card Funding, LLC and The Bank of New York Mellon (the "Trustee"), the Fifth Amended and Restated Series 2001-D Supplement to Fourth Amended and Restated Pooling and Servicing Agreement for the Master Trust for each series as specified in the management's assertion (the "Series Supplement") between the Company, BA Credit Card Funding, LLC and the Trustee, the Fourth Amended and Restated Indenture for the Note Trust dated December 17, 2015 (the "Indenture") and the Third Amended and Restated BAseries Indenture Supplement dated December 17, 2015 (the "Indenture Supplement"), both between the Note Trust and the Trustee (the PSA, Series Supplements, Indenture and Indenture Supplement, together the "Agreements"). Management is responsible for its assertion. Our responsibility is to express an opinion on management's assertion based on our examination.
Our examination was conducted in accordance with attestation standards established by the American Institute of Certified Public Accountants and, accordingly, included obtaining an understanding of and evaluating the suitability of design and operating effectiveness of the controls in achieving the trust servicing control objectives, and examining, on a test basis, evidence supporting management’s assertion and performing such other procedures as we considered necessary in the circumstances. We believe that our examination provides a reasonable basis for our opinion.
Because of inherent limitations in any internal control, misstatements due to error or fraud may occur and not be detected. Also, projections of any evaluation of internal control over the functions performed by the Company as servicer of the Trusts to future periods are subject to the risk that the internal control may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, management’s assertion referred to above is fairly stated, in all material respects.
/s/ PricewaterhouseCoopers LLP
Charlotte, North Carolina
March 28, 2017
[Letterhead of Bank of America, National Association]
March 28, 2017
Report of Management on BA Master Credit Card Trust II and BA Credit Card Trust Internal Control
Bank of America, National Association (“BANA” or the “Company”), a wholly owned subsidiary of Bank of America Corporation, is responsible for establishing and maintaining effective internal control over the functions performed as the servicer of the BA Master Credit Card Trust II and the BA Credit Card Trust (the “Trusts” or individually, the “Trust”). These internal controls are designed to provide reasonable assurance to the Company’s management and board of directors that Trusts’ assets in the possession of or under the control of the servicer are safeguarded against loss from unauthorized use or disposition, as specified in the applicable Pooling and Servicing Agreement, Series Supplements, Indenture and BAseries Indenture Supplement (together the “Agreements”) as specified in Appendix I, between BANA as Seller and Servicer, in the case of the Pooling and Servicing Agreement and the Series Supplements, or BA Credit Card Trust, in the case of the Indenture and the BAseries Indenture Supplement, and the applicable Trustee (specific Agreements and Trustees are listed in Appendix I).
Because of inherent limitations in any internal control, no matter how well-designed, misstatements due to error or fraud may occur and not be detected, including the possibility of the circumvention or overriding of internal control. Accordingly, even effective internal control can provide only reasonable assurance with respect to the achievement of any objectives of internal control. Further, because of changes in conditions, the effectiveness of internal control may vary over time.
The Company has determined that the objectives of controls with respect to servicing and reporting of the Trusts’ assets are to provide reasonable, but not absolute assurance that:
• |
Funds collected are remitted to the Trustee in accordance with the Agreements.
|
• |
The Trusts’ assets are segregated from those retained by BANA in accordance with the Agreements.
|
• |
Expenses incurred by the Trusts are calculated and remitted in accordance with the Agreements.
|
• |
The additions of accounts to the Trusts are authorized in accordance with the Agreements.
|
• |
The removals of accounts from the Trusts are authorized in accordance with the Agreements.
|
March 28, 2017
Page 2
Trust Internal Control (continued)
• |
The Trusts' assets amortizing out of the Trusts are calculated in accordance with the Agreements.
|
• |
Monthly Trust reports generated in the form of “Exhibits” and provided to the Trustee are reviewed by a Vice President or above prior to distribution.
|
• |
Monthly Trust reports generated in the form of “Exhibits” contain all information required by the Agreements.
|
The Company assessed its internal control over the functions performed as servicer of the Trusts in relation to these criteria. Based upon this assessment, the Company believes that, as of December 31, 2016, its internal controls over the functions performed as servicer of the Trusts are effective in providing reasonable assurance that Trusts’ assets in the possession of or under the control of the servicer are safeguarded against loss from unauthorized use or disposition, as specified in the Agreements.
|
Bank of America, National Association by:
|
|
|
|
|
|
/s/ Joseph L. Lombardi |
|
|
Joseph L. Lombardi
Vice President
|
|
|
|
|
|
/s/ Angela C. Jones |
|
|
|
Angela C. Jones
Managing Director
|
|
Servicing PSA Covenants & Conditions
Fourth Amended and Restated Pooling and Servicing Agreement for the BA Master Credit Card Trust II dated December 17, 2015, as amended: Sections 2.05(e), 2.06, 2.07, 2.08, 3.02, 3.04, 3.05, 3.06, 4.02(a), 4.03(a), (c) and (d), 13.02 (d).
Fifth Amended and Restated Series 2001-D Supplement dated December 17, 2015 to Fourth Amended and Restated Pooling and Servicing Agreement: Sections 3(b), 4.05 through 4.10, 5.02, and 7(c).
Appendix I
BA Credit Card Trust
Internal Controls as of December 31, 2016
TRANCHE
|
ISSUANCE
DATE
|
TRUSTEE
|
INDENTURE DATE
|
INDENTURE
SUPP. DATE
|
Full Year
|
|
|
|
|
|
|
|
|
|
BAseries Class A (2004-3)
|
3/17/2004
|
The Bank of New York Mellon
|
12/17/2015
|
12/17/2015
|
|
|
|
|
|
BAseries Class A (2007-1)
|
1/18/2007
|
The Bank of New York Mellon
|
12/17/2015
|
12/17/2015
|
|
|
|
|
|
BAseries Class A (2007-4)
|
3/20/2007
|
The Bank of New York Mellon
|
12/17/2015
|
12/17/2015
|
|
|
|
|
|
BAseries Class A (2007-11)
|
8/2/2007
|
The Bank of New York Mellon
|
12/17/2015
|
12/17/2015
|
|
|
|
|
|
BAseries Class A (2008-2)
|
3/14/2008
|
The Bank of New York Mellon
|
12/17/2015
|
12/17/2015
|
|
|
|
|
|
BAseries Class B (2010-1) – VFNs
|
1/15/2010
|
The Bank of New York Mellon
|
12/17/2015
|
12/17/2015
|
|
|
|
|
|
BAseries Class C (2010-1) – VFNs
|
1/15/2010
|
The Bank of New York Mellon
|
12/17/2015
|
12/17/2015
|
|
|
|
|
|
BAseries Class A (2014-1)
|
2/13/2014
|
The Bank of New York Mellon
|
12/17/2015
|
12/17/2015
|
|
|
|
|
|
BAseries Class A (2014-2)
|
5/14/2014
|
The Bank of New York Mellon
|
12/17/2015
|
12/17/2015
|
|
|
|
|
|
BAseries Class A (2014-3)
|
9/15/2014
|
The Bank of New York Mellon
|
12/17/2015
|
12/17/2015
|
|
|
|
|
|
BAseries Class A (2015-1)
|
2/6/2015
|
The Bank of New York Mellon
|
12/17/2015
|
12/17/2015
|
|
|
|
|
|
BAseries Class A (2015-2)
|
4/29/2015
|
The Bank of New York Mellon
|
12/17/2015
|
12/17/2015
|
|
|
|
|
|
BAseries Class A (2016-1)
|
6/10/2016
|
The Bank of New York Mellon
|
12/17/2015
|
12/17/2015
|
Fourth Amended and Restated Indenture for the BA Credit Card Trust dated December 17, 2015:
Sections 310(a), 402(a), 907, 908(a) and 1201
Third Amended and Restated BAseries Indenture Supplement dated December 17, 2015:
Sections 2.02(i)-(iv), 3.02, 3.16 and 4.01(a)