Form 10-Q

March 31
2007

December 31
2006

Less than or equal to one year

Greater than one year and less than or equal to five years

Greater than five years

Total net credit default protection

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

[ü] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2007

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

Commission file number:

1-6523

Exact name of registrant as specified in its charter:

Bank of America Corporation

State of incorporation:

Delaware

IRS Employer Identification Number:

56-0906609

Address of principal executive offices:

Bank of America Corporate Center

100 N. Tryon Street

Charlotte, North Carolina 28255

Registrant’s telephone number, including area code:

(704) 386-5681

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ü No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.


Large accelerated filer ü		Accelerated filer		Non-accelerated filer

Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2). Yes No ü

On April 30, 2007, there were 4,437,771,404 shares of Bank of America Corporation Common Stock outstanding.


Bank of America Corporation March 31, 2007 Form 10-Q			Page

INDEX

Part I.	Item 1.	Financial Statements:
Financial Information		Consolidated Statement of Income for the Three Months Ended March 31, 2007 and 2006	3

		Consolidated Balance Sheet at March 31, 2007 and December 31, 2006	4

		Consolidated Statement of Changes in Shareholders’ Equity for the Three Months Ended March 31, 2007 and 2006	5

		Consolidated Statement of Cash Flows for the Three Months Ended March 31, 2007 and 2006	6

		Notes to Consolidated Financial Statements	7

	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	31
		Table of Contents	31
		Discussion and Analysis	32

	Item 3.	Quantitative and Qualitative Disclosures about Market Risk	91

	Item 4.	Controls and Procedures	92



Part II. Other Information	Item 1.	Legal Proceedings	92

	Item 1A.	Risk Factors	92

	Item 2.	Unregistered Sales of Equity Securities and the Use of Proceeds	92

	Item 5.	Other Information	92

	Item 6.	Exhibits	93

	Signature		94

	Index to Exhibits		95

Bank of America Corporation and Subsidiaries

Consolidated Statement of Income


	Three Months Ended March 31
(Dollars in millions, except per share information)	2007		2006
Interest income
Interest and fees on loans and leases	$	12,884	$	11,127
Interest on debt securities		2,380		3,014
Federal funds sold and securities purchased under agreements to resell		1,979		1,709
Trading account assets		2,273		1,548
Other interest income		1,044		727
Total interest income		20,560		18,125
Interest expense
Deposits		4,034		3,007
Short-term borrowings		5,318		4,309
Trading account liabilities		892		517
Long-term debt		2,048		1,516
Total interest expense		12,292		9,349
Net interest income		8,268		8,776

Noninterest income
Card income		3,333		3,434
Service charges		2,072		1,901
Investment and brokerage services		1,149		1,103
Investment banking income		638		501
Equity investment gains		1,014		718
Trading account profits		872		1,060
Mortgage banking income		213		137
Other income		534		47
Total noninterest income		9,825		8,901
Total revenue		18,093		17,677

Provision for credit losses		1,235		1,270

Gains on sales of debt securities		62		14

Noninterest expense
Personnel		5,025		4,813
Occupancy		713		701
Equipment		350		344
Marketing		555		575
Professional fees		229		218
Amortization of intangibles		389		440
Data processing		437		410
Telecommunications		251		220
Other general operating		1,037		1,105
Merger and restructuring charges		111		98
Total noninterest expense		9,097		8,924
Income before income taxes		7,823		7,497
Income tax expense		2,568		2,511
Net income	$	5,255	$	4,986
Net income available to common shareholders	$	5,209	$	4,981
Per common share information
Earnings	$	1.18	$	1.08
Diluted earnings	$	1.16	$	1.07
Dividends paid	$	0.56	$	0.50
Average common shares issued and outstanding (in thousands)		4,432,664		4,609,481
Average diluted common shares issued and outstanding (in thousands)		4,497,028		4,666,405

See accompanying Notes to Consolidated Financial Statements.

Bank of America Corporation and Subsidiaries

Consolidated Balance Sheet


(Dollars in millions)	March 31 2007			December 31 2006
Assets
Cash and cash equivalents	$	31,549		$	36,429
Time deposits placed and other short-term investments		12,037			13,952
Federal funds sold and securities purchased under agreements to resell (includes $1,490 measured at fair value at March 31, 2007 and $138,639 and $135,409 pledged as collateral)		138,646			135,478
Trading account assets (includes $70,501 and $92,274 pledged as collateral)		174,218			153,052
Derivative assets		25,279			23,439
Debt securities:
Available-for-sale (includes $127,143 and $83,785 pledged as collateral)		180,961			192,806
Held-to-maturity, at cost (market value—$925 and $40)		925			40
Total debt securities		181,886			192,846
Loans and leases (includes $3,859 measured at fair value at March 31, 2007 and $42,306 and $14,290 pledged as collateral)		723,633			706,490
Allowance for loan and lease losses		(8,732	)		(9,016	)
Loans and leases, net of allowance		714,901			697,474
Premises and equipment, net		9,271			9,255
Mortgage servicing rights (includes $2,963 and $2,869 measured at fair value)		3,141			3,045
Goodwill		65,696			65,662
Intangible assets		9,217			9,422
Other assets (includes $27,565 measured at fair value at March 31, 2007)		136,316			119,683
Total assets	$	1,502,157		$	1,459,737
Liabilities
Deposits in domestic offices:
Noninterest-bearing	$	174,082		$	180,231
Interest-bearing (includes $554 measured at fair value at March 31, 2007)		425,197			418,100
Deposits in foreign offices:
Noninterest-bearing		3,346			4,577
Interest-bearing		90,176			90,589
Total deposits		692,801			693,497
Federal funds purchased and securities sold under agreements to repurchase		234,413			217,527
Trading account liabilities		77,289			67,670
Derivative liabilities		17,946			16,339
Commercial paper and other short-term borrowings		156,844			141,300
Accrued expenses and other liabilities (includes $377 measured at fair value at March 31, 2007 and $374 and $397 of reserve for unfunded lending commitments)		35,446			42,132
Long-term debt		152,562			146,000
Total liabilities		1,367,301			1,324,465

Commitments and contingencies (Notes 8 and 10)

Shareholders’ equity
Preferred stock, $0.01 par value; authorized—100,000,000 shares; issued and outstanding—121,739 shares		2,851			2,851
Common stock and additional paid-in capital, $0.01 par value; authorized—7,500,000,000 shares; issued and outstanding—4,439,069,837 and 4,458,151,391 shares		60,536			61,574
Retained earnings		79,996			79,024
Accumulated other comprehensive income (loss)		(7,660	)		(7,711	)
Other		(867	)		(466	)
Total shareholders’ equity		134,856			135,272
Total liabilities and shareholders’ equity	$	1,502,157		$	1,459,737

See accompanying Notes to Consolidated Financial Statements.

Bank of America Corporation and Subsidiaries

Consolidated Statement of Changes in Shareholders’ Equity


(Dollars in millions, shares in thousands)	Preferred Stock		Common Stock and Additional Paid-in Capital					Retained Earnings			Accumulated Other Comprehensive Income (Loss) ⁽¹⁾			Other			Total Shareholders’ Equity			Comprehensive Income
(Dollars in millions, shares in thousands)	Preferred Stock		Shares		Amount			Retained Earnings			Accumulated Other Comprehensive Income (Loss) ⁽¹⁾			Other			Total Shareholders’ Equity			Comprehensive Income
Balance, December 31, 2005	$	271	3,999,688		$	41,693		$	67,552		$	(7,556	)	$	(427	)	$	101,533
Net income									4,986									4,986		$	4,986
Net changes in unrealized losses on available-for-sale debt and marketable equity securities												(2,019	)					(2,019	)		(2,019	)
Net changes in unrealized gains on foreign currency translation adjustments												42						42			42
Net changes in derivatives												552						552			552
Cash dividends paid:
Common									(2,329	)								(2,329	)
Preferred									(5	)								(5	)
Common stock issued under employee plans and related tax benefits			38,935			1,704									(346	)		1,358
Stock issued in acquisition ⁽²⁾			631,145			29,377												29,377
Common stock repurchased			(88,450	)		(4,069	)											(4,069	)
Balance, March 31, 2006	$	271	4,581,318		$	68,705		$	70,204		$	(8,981	)	$	(773	)	$	129,426		$	3,561
Balance, December 31, 2006	$	2,851	4,458,151		$	61,574		$	79,024		$	(7,711	)	$	(466	)	$	135,272
Cumulative adjustment for accounting changes^(3):
Leveraged leases									(1,381	)								(1,381	)
Fair value option and measurement									(208	)								(208	)
Income tax uncertainties									(146	)								(146	)
Net income									5,255									5,255		$	5,255
Net changes in unrealized losses on available-for-sale debt and marketable equity securities												(108	)					(108	)		(108	)
Net changes in unrealized losses on foreign currency translation adjustments												(12	)					(12	)		(12	)
Net changes in derivatives												140						140			140
Amortization of costs included in net periodic benefit costs												31						31			31
Cash dividends paid:
Common									(2,502	)								(2,502	)
Preferred									(46	)								(46	)
Common stock issued under employee plans and related tax benefits			28,919			1,468									(401	)		1,067
Common stock repurchased			(48,000	)		(2,506	)											(2,506	)
Balance, March 31, 2007	$	2,851	4,439,070		$	60,536		$	79,996		$	(7,660	)	$	(867	)	$	134,856		$	5,306

⁽¹⁾

At March 31, 2007 and December 31, 2006, accumulated other comprehensive income (loss) (OCI) includes net gains (losses) on derivatives of $(3,557) million and $(3,697) million; net unrealized gains (losses) on available-for-sale (AFS) debt and marketable equity securities of $(2,841) million and $(2,733) million; unamortized net periodic benefit costs of $(1,397) million and $(1,428) million, and net unrealized gains (losses) on foreign currency translation adjustments of $135 million and $147 million. Amounts shown are net of tax. For additional information on accumulated OCI, see Note 11 of the Consolidated Financial Statements.

⁽²⁾	Includes adjustment for the fair value of outstanding MBNA Corporation (MBNA) stock options of $435 million.

⁽³⁾	Effective January 1, 2007, the Corporation adopted FSP 13-2, SFAS 157, SFAS 159 and FIN 48. For additional information on the adoption of these accounting pronouncements, see Note 1 of the Consolidated Financial Statements.

See accompanying Notes to Consolidated Financial Statements.

Bank of America Corporation and Subsidiaries

Consolidated Statement of Cash Flows


	Three Months Ended March 31
(Dollars in millions)	2007			2006
Operating activities
Net income	$	5,255		$	4,986
Reconciliation of net income to net cash provided by (used in) operating activities:
Provision for credit losses		1,235			1,270
Gains on sales of debt securities		(62	)		(14	)
Depreciation and premises improvements amortization		275			278
Amortization of intangibles		389			440
Deferred income tax expense		244			326
Net (increase) decrease in trading and derivative instruments		(8,356	)		18,388
Net increase in other assets		(12,126	)		(15,790	)
Net increase (decrease) in accrued expenses and other liabilities		(6,740	)		487
Other operating activities, net		255			(1,873	)
Net cash provided by (used in) operating activities		(19,631	)		8,498
Investing activities
Net decrease in time deposits placed and other short-term investments		1,927			2,671
Net (increase) decrease in federal funds sold and securities purchased under agreements to resell		(3,348	)		12,704
Proceeds from sales of available-for-sale debt securities		4,173			7,032
Proceeds from paydowns and maturities of available-for-sale debt securities		5,157			5,357
Purchases of available-for-sale debt securities		(2,934	)		(26,548	)
Proceeds from maturities of held-to-maturity debt securities		24			—
Proceeds from sales of loans and leases		17,527			6,819
Other changes in loans and leases, net		(44,304	)		(16,442	)
Net (purchases) dispositions of premises and equipment		(358	)		140
Proceeds from sales of foreclosed properties		38			32
(Acquisition) divestiture of business activities, net		(460	)		(3,519	)
Other investing activities, net		(2,040	)		(380	)
Net cash used in investing activities		(24,598	)		(12,134	)
Financing activities
Net increase in deposits		4,471			19,021
Net increase (decrease) in federal funds purchased and securities sold under agreements to repurchase		16,985			(4,521	)
Net increase (decrease) in commercial paper and other short-term borrowings		15,617			(18,828	)
Proceeds from issuance of long-term debt		16,927			10,197
Retirement of long-term debt		(10,050	)		(1,330	)
Proceeds from issuance of common stock		323			948
Common stock repurchased		(2,506	)		(4,069	)
Cash dividends paid		(2,548	)		(2,334	)
Excess tax benefits of share-based payments		148			75
Other financing activities, net		(10	)		50
Net cash provided by (used in) financing activities		39,357			(791	)
Effect of exchange rate changes on cash and cash equivalents		(8	)		3
Net decrease in cash and cash equivalents		(4,880	)		(4,424	)
Cash and cash equivalents at January 1		36,429			36,999
Cash and cash equivalents at March 31	$	31,549		$	32,575

During the three months ended March 31, 2007, the Corporation sold its operations in Chile and Uruguay for equity in Banco Itaú Holding Financeira S.A. and its assets in BankBoston Argentina for the assumption of its liabilities. The total assets and liabilities in these divestitures were $6.1 billion and $5.6 billion.

During the three months ended March 31, 2007, there were $3.7 billion of AFS debt securities that were transferred to trading account assets following the adoption of SFAS 159.

The fair values of noncash assets acquired and liabilities assumed in the MBNA merger were $83.3 billion and $50.4 billion at January 1, 2006.

Approximately 631 million shares of common stock, valued at approximately $28.9 billion were issued in connection with the MBNA merger at January 1, 2006.

See accompanying Notes to Consolidated Financial Statements.

Bank of America Corporation and Subsidiaries

Notes to Consolidated Financial Statements

Bank of America Corporation and its subsidiaries (the Corporation), through its banking and nonbanking subsidiaries, provides a diverse range of financial services and products throughout the U.S. and in selected international markets. At March 31, 2007, the Corporation operated its banking activities primarily under two charters: Bank of America, National Association (Bank of America, N.A.) and FIA Card Services, N.A.

NOTE 1 – Summary of Significant Accounting Principles

Principles of Consolidation and Basis of Presentation

The Consolidated Financial Statements include the accounts of the Corporation and its majority-owned subsidiaries, and those variable interest entities (VIEs) where the Corporation is the primary beneficiary. All significant intercompany accounts and transactions have been eliminated.

The information contained in the Consolidated Financial Statements is unaudited. In the opinion of management, normal recurring adjustments necessary for a fair statement of the interim period results have been made. Results of operations of companies purchased are included from the dates of acquisition.

Effective January 1, 2007, the Corporation changed its basis of presentation for its business segments. For additional information see Note 16 of the Consolidated Financial Statements.

Prior period amounts have been reclassified to conform to current period presentation.

Recently Adopted Accounting Pronouncements

Effective January 1, 2007, the Corporation adopted Statement of Financial Accounting Standards (SFAS) No. 157, “Fair Value Measurements” (SFAS 157) and SFAS No. 159 “The Fair Value Option for Financial Assets and Financial Liabilities” (SFAS 159). SFAS 157 defines fair value, establishes a framework for measuring fair value under accounting principles generally accepted in the United States (GAAP) and enhances disclosures about fair value measurements. Fair value is defined under SFAS 157 as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. SFAS 159 allows an entity the irrevocable option to elect fair value for the initial and subsequent measurement for certain financial assets and liabilities on a contract-by-contract basis. The impact of adopting both SFAS 157 and SFAS 159 reduced the beginning balance of retained earnings as of January 1, 2007 by $208 million, net of tax. Subsequent changes in fair value of these financial assets and liabilities are recognized in earnings when they occur. For additional information on the fair value of certain financial assets and liabilities, see Note 14 of the Consolidated Financial Statements.

Effective January 1, 2007, the Corporation adopted FASB Staff Position (FSP) No. FAS 13-2, “Accounting for a Change or Projected Change in the Timing of Cash Flows Relating to Income Taxes Generated by a Leveraged Lease Transaction” (FSP 13-2). The principal provision of FSP 13-2 is the requirement that a lessor recalculate the recognition of lease income when there is a change in the estimated timing of the cash flows relating to income taxes generated by such leveraged lease. The adoption of FSP 13-2 reduced the beginning balance of retained earnings as of January 1, 2007 by $1,381 million, net of tax, with a corresponding offset decreasing the net investment in leveraged leases recorded as part of loans and leases. Following the adoption, if during the remainder of the lease term the timing of the income tax cash flows generated by the leveraged leases are revised as a result of final determination by the Internal Revenue Service of certain leveraged leases or management changes its assumption about the timing of the tax cash flows, the rate of return shall be recalculated from the inception of the lease using the revised assumption and the change in the net investment shall be recognized as a gain or loss in the year in which the assumption is changed.

Effective January 1, 2007, the Corporation adopted Financial Accounting Standards Board (FASB) Interpretation No. 48, “Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109” (FIN 48). FIN 48 clarifies the accounting and reporting for income taxes where interpretation of the tax law may be uncertain. FIN 48 prescribes a

comprehensive model for the financial statement recognition, measurement, presentation and disclosure of income tax uncertainties with respect to positions taken or expected to be taken in income tax returns. The adoption of FIN 48 reduced the beginning balance of retained earnings as of January 1, 2007 by $146 million and increased goodwill by $52 million. For additional information on income taxes, see Note 13 of the Consolidated Financial Statements.

For additional information on recently issued accounting pronouncements and other significant accounting principles, see Note 1 of the Consolidated Financial Statements of the Corporation’s 2006 Annual Report on Form 10-K.

NOTE 2 – MBNA Merger and Restructuring Activity

On January 1, 2006, the Corporation acquired 100 percent of the outstanding stock of MBNA through a tax-free merger. MBNA’s results of operations were included in the Corporation’s results beginning January 1, 2006.

Merger and Restructuring Charges

Merger and restructuring charges are recorded in the Consolidated Statement of Income and include incremental costs to integrate the operations of the Corporation and MBNA. These charges represent costs associated with these one-time activities and do not represent ongoing costs of the fully integrated combined organization. The following table presents severance and employee-related charges, systems integrations and related charges, and other merger-related charges.


	Three Months Ended March 31
(Dollars in millions)	2007		2006
Severance and employee-related charges	$	12	$	20
Systems integrations and related charges		79		48
Other		20		30
Total merger and restructuring charges	$	111	$	98

Exit Cost and Restructuring Reserves

As of December 31, 2006, there were $125 million of exit cost reserves, including $121 million for severance, relocation and other employee-related expenses and $4 million for contract terminations. Cash payments of $26 million during the three months ended March 31, 2007 consisted of $24 million of severance, relocation and other employee-related costs and $2 million of contract terminations. The impact of these items reduced the balance in the liability to $99 million at March 31, 2007.

As of December 31, 2006, there were $67 million of restructuring reserves remaining, including $58 million related to severance and other employee-related expenses and $9 million related to contract terminations. During the three months ended March 31, 2007, $11 million was recorded to the restructuring reserves. During the three months ended March 31, 2007, cash payments of $28 million for severance and other employee-related costs and $5 million of contract terminations have reduced this liability. The net impact of these items resulted in a balance of $45 million at March 31, 2007.

Payments under exit cost and restructuring reserves associated with the MBNA merger are expected to be substantially completed in 2007. The following table presents the changes in exit cost and restructuring reserves for the three months ended March 31, 2007 and 2006.


	Three Months Ended March 31
	Exit Cost Reserves ⁽¹⁾						Restructuring Reserves ⁽²⁾
(Dollars in millions)	2007			2006			2007			2006
Balance, January 1,	$	125		$	—		$	67		$	—
MBNA exit costs		—			269			—			—
Restructuring charges		—			—			11			34
Cash payments		(26	)		(22	)		(33	)		—
Balance, March 31	$	99		$	247		$	45		$	34

⁽¹⁾	Exit cost reserves were established in purchase accounting resulting in an increase in goodwill.

⁽²⁾	Restructuring reserves were established by a charge to merger and restructuring charges.

NOTE 3 – Trading Account Assets and Liabilities

The following table presents the fair values of the components of trading account assets and liabilities at March 31, 2007 and December 31, 2006.


	March 31		December 31
(Dollars in millions)	2007		2006
Trading account assets
Corporate securities, trading loans and other	$	63,705	$	53,923
U.S. government and agency securities ⁽¹⁾		43,629		36,656
Equity securities		31,362		27,103
Mortgage trading loans and asset-backed securities		16,111		15,449
Foreign sovereign debt		19,411		19,921
Total trading account assets	$	174,218	$	153,052
Trading account liabilities
U.S. government and agency securities	$	32,713	$	26,760
Equity securities		26,540		23,908
Foreign sovereign debt		10,133		9,261
Corporate securities and other		7,903		7,741
Total trading account liabilities	$	77,289	$	67,670

⁽¹⁾	Includes $23.0 billion and $22.7 billion at March 31, 2007 and December 31, 2006 of government-sponsored enterprise obligations that are not backed by the full faith and credit of the U.S. Government.

NOTE 4 – Derivatives

All derivatives are recognized on the Consolidated Balance Sheet at fair value, taking into consideration the effects of legally enforceable master netting agreements that allow the Corporation to settle positive and negative positions and offset cash collateral held with the same counterparty on a net basis. For exchange-traded contracts, fair value is based on quoted market prices. For non-exchange traded contracts, fair value is based on dealer quotes, pricing models or quoted prices for instruments with similar characteristics. The Corporation designates at inception whether the derivative contract is considered hedging or non-hedging for SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities” (SFAS 133) accounting purposes. Derivatives held for trading purposes are included in derivative assets or derivative liabilities with changes in fair value reflected in trading account profits. Other derivatives that are used as economic hedges, but not designated in a hedging relationship for accounting purposes, are also included in derivative assets or derivative liabilities with changes in fair value recorded in mortgage banking income or other income. A detailed discussion of derivative trading activities and asset and liability management (ALM) activities are presented in Notes 1 and 4 of the Consolidated Financial Statements of the Corporation’s 2006 Annual Report on Form 10-K.

The following table presents the contract/notional amounts and credit risk amounts at March 31, 2007 and December 31, 2006 of all the Corporation’s derivative positions. These derivative positions are primarily executed in the over-the-counter market. Credit risk associated with derivatives is measured as the net replacement cost in the event the counterparties with contracts in a gain position to the Corporation completely fail to perform under the terms of those contracts. The credit risk amounts take into consideration the effects of legally enforceable master netting agreements, and on an aggregate basis have been reduced by the cash collateral applied against derivative assets. At March 31, 2007 and December 31, 2006, the cash collateral applied against derivative assets on the Consolidated Balance Sheet was $8.7 billion and $7.3 billion. In addition, at March 31, 2007 and December 31, 2006, the cash collateral placed against derivative liabilities was $6.0 billion and $6.5 billion.


	March 31, 2007				December 31, 2006
(Dollars in millions)	Contract/ Notional		Credit Risk		Contract/ Notional		Credit Risk
Interest rate contracts
Swaps	$	19,305,549	$	9,834	$	18,185,655	$	9,601
Futures and forwards		2,690,359		56		2,283,579		103
Written options		1,264,115		—		1,043,933		—
Purchased options		1,645,827		1,808		1,308,888		2,212
Foreign exchange contracts
Swaps		492,428		4,292		451,462		4,241
Spot, futures and forwards		1,378,049		2,296		1,234,009		2,995
Written options		421,185		—		464,420		—
Purchased options		494,530		1,079		414,004		1,391
Equity contracts
Swaps		47,308		1,225		32,247		577
Futures and forwards		22,511		31		19,947		24
Written options		197,572		—		102,902		—
Purchased options		233,146		10,759		104,958		7,513
Commodity contracts
Swaps		6,565		948		4,868		1,129
Futures and forwards		18,481		6		13,513		2
Written options		12,484		—		9,947		—
Purchased options		10,663		199		6,796		184
Credit derivatives		2,025,200		1,482		1,497,869		756
Credit risk before cash collateral				34,015				30,728
Less: Cash collateral applied				8,736				7,289
Total derivative assets			$	25,279			$	23,439

The average fair value of derivative assets, less cash collateral, for the three months ended March 31, 2007 and December 31, 2006 was $25.1 billion and $24.3 billion. The average fair value of derivative liabilities for the three months ended March 31, 2007 and December 31, 2006 was $17.7 billion and $17.1 billion.

Fair Value and Cash Flow Hedges

The Corporation uses various types of interest rate and foreign exchange derivative contracts to protect against changes in the fair value of its assets and liabilities due to fluctuations in interest rates and exchange rates (fair value hedges). The Corporation also uses these types of contracts to protect against changes in the cash flows of its assets and liabilities, and other forecasted transactions (cash flow hedges). During the next 12 months, net losses on derivative instruments included in accumulated other comprehensive income (OCI) of approximately $1.0 billion ($653 million after-tax) are expected to be reclassified into earnings. These net losses reclassified into earnings are expected to decrease income or increase expense on the respective hedged items.

The following table summarizes certain information related to the Corporation’s derivative hedges accounted for under SFAS 133 for the three months ended March 31, 2007 and 2006.


	Three Months Ended March 31
(Dollars in millions)	2007			2006
Fair value hedges
Hedge ineffectiveness recognized in earnings ⁽¹⁾	$	2		$	(19	)
Cash flow hedges
Hedge ineffectiveness recognized in earnings ⁽¹⁾		—			(1	)
Net investment hedges
Gains (losses) included in foreign currency translation adjustments within accumulated OCI		(35	)		10

⁽¹⁾	Hedge ineffectiveness was recognized within net interest income in the Consolidated Statement of Income for the three months ended March 31, 2007 and 2006.

NOTE 5 – Securities

The amortized cost, gross unrealized gains and losses, and fair value of available-for-sale (AFS) debt and marketable equity securities, and held-to-maturity debt securities at March 31, 2007 and December 31, 2006 were:


(Dollars in millions)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
Available-for-sale debt securities, March 31, 2007
U.S. Treasury securities and agency debentures	$	692	$	—	$	(6	)	$	686
Mortgage-backed securities		157,148		3		(4,490	)		152,661
Foreign securities		7,935		2		(44	)		7,893
Corporate/Agency bonds		4,151		—		(73	)		4,078
Other taxable securities ⁽¹⁾		9,814		9		(48	)		9,775
Total taxable securities		179,740		14		(4,661	)		175,093
Tax-exempt securities		5,887		12		(31	)		5,868
Total available-for-sale debt securities	$	185,627	$	26	$	(4,692	)	$	180,961
Available-for-sale marketable equity securities ⁽²⁾	$	2,648	$	184	$	(73	)	$	2,759

Available-for-sale debt securities, December 31, 2006
U.S. Treasury securities and agency debentures	$	697	$	—	$	(9	)	$	688
Mortgage-backed securities		161,693		4		(4,804	)		156,893
Foreign securities		12,126		2		(78	)		12,050
Corporate/Agency bonds		4,699		—		(96	)		4,603
Other taxable securities ⁽¹⁾		12,077		10		(38	)		12,049
Total taxable securities		191,292		16		(5,025	)		186,283
Tax-exempt securities		6,493		64		(34	)		6,523
Total available-for-sale debt securities	$	197,785	$	80	$	(5,059	)	$	192,806
Available-for-sale marketable equity securities ⁽²⁾	$	2,799	$	408	$	(10	)	$	3,197

Held-to-maturity debt securities, March 31, 2007
Taxable securities	$	909	$	—	$	—		$	909
Tax-exempt securities		16		—		—			16
Total held-to-maturity debt securities	$	925	$	—	$	—		$	925

Held-to-maturity debt securities, December 31, 2006
Taxable securities	$	1	$	—	$	—		$	1
Tax-exempt securities		39		—		—			39
Total held-to-maturity debt securities	$	40	$	—	$	—		$	40

⁽¹⁾	Includes asset-backed securities.

⁽²⁾	Represents those AFS marketable equity securities that are recorded in other assets on the Consolidated Balance Sheet.

At March 31, 2007 and December 31, 2006, accumulated net unrealized losses on AFS debt and marketable equity securities included in accumulated OCI were $2.8 billion and $2.9 billion, net of the related income tax benefit of $1.8 billion and $1.7 billion, respectively. Effective January 1, 2007, the Corporation redesignated $909 million of securities at amortized cost from AFS to held-to-maturity.

For all AFS debt and marketable equity securities that are in an unrealized loss position, we have the intent and ability to hold these securities to recovery.

Strategic Investments

The Corporation owns approximately nine percent, or 19.1 billion shares, of the stock of China Construction Bank (CCB) which is recorded in other assets. These shares are accounted for at cost as they are non-transferable until October 2008. The Corporation also holds an option to increase its ownership interest in CCB to 19.9 percent. This option expires in February 2011.

Additionally, the Corporation owns $2.6 billion in preferred stock of Banco Itaú Holding Financeira S.A. (Banco Itaú), which is recorded in other assets. These shares are accounted for at cost as they are non-transferable until May 2009.

The shares of CCB and Banco Itaú are currently carried at cost but, as required by GAAP, will be accounted for as AFS marketable equity securities and carried at fair value with an offset to accumulated OCI beginning in the fourth quarter of 2007 and second quarter of 2008, respectively. The fair values of the CCB shares and Banco Itaú shares were approximately $10.9 billion and $3.1 billion at March 31, 2007.

For additional information on securities, see Notes 1 and 5 of the Consolidated Financial Statements of the Corporation’s 2006 Annual Report on Form 10-K.

NOTE 6 – Outstanding Loans and Leases

Outstanding loans and leases at March 31, 2007 and December 31, 2006 were:


(Dollars in millions)	March 31 2007		December 31 2006
Consumer
Residential mortgage	$	254,845	$	241,181
Credit card—domestic		54,490		61,195
Credit card—foreign		11,430		10,999
Home equity ⁽¹⁾		91,725		87,896
Direct/Indirect consumer ⁽¹⁾		62,124		55,501
Other consumer ^{(1, 2)}		8,189		8,933
Total consumer		482,803		465,705
Commercial
Commercial—domestic		160,190		161,982
Commercial real estate ⁽³⁾		36,022		36,258
Commercial lease financing		19,988		21,864
Commercial—foreign		20,771		20,681
Total commercial loans measured at historical cost		236,971		240,785
Commercial loans measured at fair value ⁽⁴⁾		3,859		n/a
Total commercial		240,830		240,785
Total loans and leases	$	723,633	$	706,490

⁽¹⁾	Home equity loans of $13.0 billion at December 31, 2006 have been reclassified to home equity from direct/indirect consumer and other consumer to conform to the current period presentation.

⁽²⁾	Includes foreign consumer loans of $4.7 billion and $6.2 billion, and consumer finance loans of $3.5 billion and $2.8 billion at March 31, 2007 and December 31, 2006.

⁽³⁾	Includes domestic commercial real estate loans of $35.4 billion and $35.7 billion, and foreign commercial real estate loans of $606 million and $578 million at March 31, 2007 and December 31, 2006.

⁽⁴⁾

Certain commercial loans are measured at fair value in accordance with SFAS 159 and include commercial – domestic loans of $2.75 billion, commercial — foreign loans of $932 million and commercial real estate loans of $179 million at March 31, 2007. See Note 14 of the Consolidated Financial Statements for additional discussion of fair value for certain financial instruments.

n/a	= not applicable

The following table presents the recorded loan amounts, without consideration for the specific component of the allowance for loan and lease losses, that were considered individually impaired in accordance with SFAS No. 114, “Accounting by Creditors for Impairment of a Loan,” (SFAS 114) at March 31, 2007 and December 31, 2006. SFAS 114 impairment includes performing troubled debt restructurings and excludes all commercial leases.


(Dollars in millions)	March 31 2007		December 31 2006
Commercial—domestic	$	513	$	586
Commercial real estate		189		118
Commercial—foreign		29		13
Total impaired loans	$	731	$	717

At March 31, 2007 and December 31, 2006, nonperforming loans and leases, including impaired and nonaccrual consumer loans, totaled $2.0 billion and $1.8 billion. In addition, included in other assets were consumer and commercial nonperforming loans held-for-sale of $94 million and $80 million at March 31, 2007 and December 31, 2006.

NOTE 7 – Allowance for Credit Losses

The following table summarizes the changes in the allowance for credit losses for the three months ended March 31, 2007 and 2006.


	Three Months Ended March 31
(Dollars in millions)	2007			2006
Allowance for loan and lease losses, January 1	$	9,016		$	8,045
Transition adjustment due to the adoption of SFAS 159		(32	)		—
MBNA balance, January 1, 2006		—			577
Loans and leases charged off		(1,743	)		(1,117	)
Recoveries of loans and leases previously charged off		316			295
Net charge-offs		(1,427	)		(822	)
Provision for loan and lease losses		1,228			1,270
Other		(53	)		(3	)
Allowance for loan and lease losses, March 31		8,732			9,067
Reserve for unfunded lending commitments, January 1		397			395
Transition adjustment due to the adoption of SFAS 159		(28	)		—
Provision for unfunded lending commitments		7			—
Other		(2	)		—
Reserve for unfunded lending commitments, March 31		374			395
Total allowance for credit losses	$	9,106		$	9,462

NOTE 8 – Securitizations

The Corporation securitizes credit card, other consumer and commercial loans. With each securitization the Corporation may retain all or a portion of the securities, subordinated tranches, interest-only strips, subordinated interests in accrued interest and fees on the securitized receivables, and, in some cases, cash reserve accounts, all of which are known as retained interests. These retained interests are carried at fair value or amounts that approximate fair value. Changes in the fair value of the credit card interest-only strips are recorded in card income. For all other retained interests the changes in fair value are recorded in accumulated OCI. The securitized loans may be serviced by the Corporation or by third parties.

The Corporation also uses other special purpose financing entities to access the commercial paper market for other lending, leasing and real estate activities.

As of March 31, 2007 and December 31, 2006 the aggregate debt securities outstanding for the Corporation’s credit card securitization trusts were $97.9 billion and $96.8 billion. Key assumptions used in measuring the fair value of certain interests that continue to be held by the Corporation (included in other assets) from credit card securitizations and the sensitivity of the current fair value of residual cash flows to changes in those assumptions are as follows:


(Dollars in millions)	March 31 2007				December 31 2006
Carrying amount of residual interests (at fair value) ⁽¹⁾	$	2,935			$	2,929
Balance of unamortized securitized loans		99,507				98,295
Weighted average life to call or maturity (in years)		0.3				0.3
Monthly payment rate		11.0-16.7		%		11.2-19.8	%
Impact on fair value of 10% favorable change	$	56			$	43
Impact on fair value of 25% favorable change		162				133
Impact on fair value of 10% adverse change		(41	)			(38	)
Impact on fair value of 25% adverse change		(92	)			(82	)
Expected credit losses (annual rate)		3.3-6.0		%		3.8-5.8	%
Impact on fair value of 10% favorable change	$	107			$	86
Impact on fair value of 25% favorable change		268				218
Impact on fair value of 10% adverse change		(107	)			(85	)
Impact on fair value of 25% adverse change		(268	)			(211	)
Residual cash flows discount rate (annual rate)		12.0		%		12.5	%
Impact on fair value of 100 bps favorable change	$	14			$	12
Impact on fair value of 200 bps favorable change		21				17
Impact on fair value of 100 bps adverse change		(16	)			(14	)
Impact on fair value of 200 bps adverse change		(32	)			(27	)

⁽¹⁾	Residual interests include interest-only strips, subordinated tranches, subordinated interests in accrued interest and fees on the securitized receivables and cash reserve accounts which are carried at fair value or amounts that approximate fair value.

The sensitivities in the preceding table are hypothetical and should be used with caution. As the amounts indicate, changes in fair value based on variations in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, the effect of a variation in a particular assumption on the fair value of an interest that continues to be held by the Corporation is calculated without changing any other assumption. In reality, changes in one factor may result in changes in another, which might magnify or counteract the sensitivities. Additionally, the Corporation has the ability to hedge interest rate risk associated with retained residual positions. The above sensitivities do not reflect any hedge strategies that may be undertaken to mitigate such risk.

Principal proceeds from collections reinvested in revolving credit card securitizations were $44.7 billion and $39.1 billion for the three months ended March 31, 2007 and 2006. Contractual credit card servicing fee income totaled $509 million and $440 million for the three months ended March 31, 2007 and 2006. Other cash flows received on credit card securitization interests that continued to be held by the Corporation were $1.7 billion and $1.8 billion for the three months ended March 31, 2007 and 2006.

Variable Interest Entities

At March 31, 2007 and December 31, 2006, the assets and liabilities of the Corporation’s multi-seller asset-backed commercial paper conduits that have been consolidated in accordance with FASB Interpretation No. 46 (Revised December 2003), “Consolidation of Variable Interest Entities, an interpretation of ARB No. 51” were reflected in AFS and held-to-maturity debt securities, other assets, and commercial paper and other short-term borrowings. As of March 31, 2007 and December 31, 2006, the Corporation held $10.6 billion and $10.5 billion of assets in these entities, and in the unlikely event that all of the assets in the VIEs become worthless, the Corporation’s maximum loss exposure associated with these entities including unfunded lending commitments would be approximately $13.2 billion and $12.9 billion. In addition, the Corporation had net investments in leveraged lease trusts totaling $6.5 billion and $8.6 billion at March 31, 2007 and

December 31, 2006. These amounts, which were reflected in loans and leases, represent the Corporation’s maximum loss exposure to these entities in the unlikely event that the leveraged lease investments become worthless. Debt issued by the leveraged lease trusts is nonrecourse to the Corporation. The Corporation also had contractual relationships with other consolidated VIEs that engage in leasing or lending activities or real estate joint ventures. As of March 31, 2007 and December 31, 2006, the amount of assets of these entities was $3.2 billion and $3.3 billion, and in the unlikely event that all of the assets in the VIEs become worthless, the Corporation’s maximum possible loss exposure would be $1.5 billion and $1.6 billion.

Additionally, the Corporation had significant variable interests in other VIEs that it did not consolidate because it was not deemed to be the primary beneficiary. In such cases, the Corporation does not absorb the majority of the entities’ expected losses nor does it receive a majority of the entities’ expected residual returns. These entities typically support the financing needs of the Corporation’s customers by facilitating their access to the commercial paper markets. The Corporation functions as administrator and provides either liquidity and letters of credit, or derivatives to the VIE. The Corporation also provides asset management and related services to or invests in other special purpose vehicles that engage in lending, investing, or real estate activities. Total assets of these entities at March 31, 2007 and December 31, 2006 were approximately $54.1 billion and $51.9 billion. Revenues associated with administration, liquidity, letters of credit and other services were approximately $33 million and $29 million for the three months ended March 31, 2007 and 2006. At March 31, 2007 and December 31, 2006, in the unlikely event that all of the assets in the VIEs become worthless, the Corporation’s maximum loss exposure associated with these VIEs would be approximately $51.7 billion and $46.0 billion, which is net of amounts syndicated.

Management does not believe losses resulting from the Corporation’s involvement with the entities discussed above will be material. See Notes 1 and 9 of the Consolidated Financial Statements of the Corporation’s 2006 Annual Report on Form 10-K for additional discussion of special purpose financing entities.

NOTE 9 – Goodwill and Intangibles

The following table presents allocated goodwill at March 31, 2007 and December 31, 2006 for each business segment and All Other.


(Dollars in millions)	March 31 2007		December 31 2006
Global Consumer and Small Business Banking	$	38,813	$	38,760
Global Corporate and Investment Banking		21,425		21,420
Global Wealth and Investment Management		5,243		5,243
All Other		215		239
Total goodwill	$	65,696	$	65,662

The gross carrying values and accumulated amortization related to intangible assets at March 31, 2007 and December 31, 2006 are presented below:


	March 31, 2007				December 31, 2006
(Dollars in millions)	Gross Carrying Value		Accumulated Amortization		Gross Carrying Value		Accumulated Amortization
Purchased credit card relationships	$	6,791	$	1,360	$	6,790	$	1,159
Core deposit intangibles		3,847		2,503		3,850		2,396
Affinity relationships		1,675		259		1,650		205
Other intangibles		1,686		660		1,525		633
Total intangible assets	$	13,999	$	4,782	$	13,815	$	4,393

Amortization of intangibles expense was $389 million and $440 million for the three months ended March 31, 2007 and 2006. The Corporation estimates that aggregate amortization expense is expected to be approximately $370 million, $360 million, and $350 million for the second, third and fourth quarters of 2007. In addition, the Corporation estimates the aggregate amortization expense will be approximately $1.3 billion, $1.2 billion, $1.0 billion, $900 million and $800 million for 2008 through 2012, respectively.

NOTE 10 – Commitments and Contingencies

In the normal course of business, the Corporation enters into a number of off-balance sheet commitments. These commitments expose the Corporation to varying degrees of credit and market risk and are subject to the same credit and market risk limitation reviews as those instruments recorded on the Corporation’s Consolidated Balance Sheet.

Credit Extension Commitments

The Corporation enters into commitments to extend credit such as loan commitments, standby letters of credit and commercial letters of credit to meet the financing needs of its customers. For additional information on commitments to extend credit, see Note 13 of the Consolidated Financial Statements of the Corporation’s 2006 Annual Report on Form 10-K. The outstanding unfunded lending commitments shown in the following table have been reduced by amounts participated to other financial institutions of $36.4 billion and $30.5 billion at March 31, 2007 and December 31, 2006. The carrying amount for these commitments, which represents the liability recorded related to these instruments, at March 31, 2007 and December 31, 2006 was $782 million and $444 million. At March 31, 2007, the carrying amount included deferred revenue of $31 million, a reserve for unfunded lending commitments of $374 million and the fair value of certain unfunded commitments of $377 million that are recorded in accrued expenses and other liabilities. See Note 14 of the Consolidated Financial Statements for additional information on the adoption of SFAS 159. At March 31, 2007, the notional amount of total legally binding commitments measured at fair value in accordance with SFAS 159 was $21.5 billion. The table below only reflects the commitments notional value and excludes the fair value adjustments of $377 million. At December 31, 2006, the carrying amount included deferred revenue of $47 million and a reserve for unfunded lending commitments of $397 million.


(Dollars in millions)	March 31 2007		December 31 2006
Loan commitments ⁽¹⁾	$	346,384	$	338,205
Home equity lines of credit		102,726		98,200
Standby letters of credit and financial guarantees		53,235		53,006
Commercial letters of credit		4,308		4,482
Legally binding commitments		506,653		493,893
Credit card lines		869,826		853,592
Total credit extension commitments	$	1,376,479	$	1,347,485

⁽¹⁾	Included at March 31, 2007 and December 31, 2006, were equity commitments of $1.7 billion and $2.8 billion, related to obligations to further fund equity investments.

Legally binding commitments to extend credit generally have specified rates and maturities. Certain of these commitments have adverse change clauses that help to protect the Corporation against deterioration in the borrowers’ ability to pay.

Other Commitments

At March 31, 2007 and December 31, 2006, charge cards (nonrevolving card lines) to individuals and government entities, both of which are guaranteed by the U.S. government, in the amount of $9.6 billion were not included in credit card line commitments in the previous table. The outstanding balances related to these charge cards were $212 million and $193 million at March 31, 2007 and December 31, 2006.

At March 31, 2007, the Corporation had whole mortgage loan purchase commitments of $4.4 billion and whole loan sale commitments of $415 million, all of which will settle in the second quarter of 2007. At December 31, 2006, the Corporation had whole mortgage loan purchase commitments of $8.5 billion, all of which settled in the first quarter of 2007.

At March 31, 2007 the Corporation had home equity loan purchase commitments of $1.3 billion, all of which will settle in the second quarter of 2007. At December 31, 2006 the Corporation had home equity loan purchase commitments of $362 million, all of which settled in the first quarter of 2007.

The Corporation is a party to operating leases for certain of its premises and equipment. Commitments under these leases approximate $1.2 billion, $1.2 billion, $1.1 billion, $970 million, and $840 million for 2007 through 2011, respectively, and $6.2 billion for all years thereafter.

In 2005, the Corporation entered into an agreement for the committed purchase of retail automotive loans over a five-year period ending June 30, 2010. In 2006, the Corporation purchased $7.5 billion of such loans. Under the agreement, the Corporation is committed to purchase up to $5.0 billion of such loans for the period July 1, 2006 through June 30, 2007, of which $2.5 billion is still outstanding at March 31, 2007, and up to $10.0 billion in each of the agreement’s following three fiscal years. As of March 31, 2007, the remaining commitment amount was $32.5 billion.

Other Guarantees

The Corporation provides credit and debit card processing services to various merchants by processing credit and debit card transactions on their behalf. In connection with these services, a liability may arise in the event of a billing dispute between the merchant and a cardholder that is ultimately resolved in the cardholder’s favor and the merchant defaults upon its obligation to reimburse the cardholder. A cardholder, through its issuing bank, generally has until the later of up to six months after the date a transaction is processed or the delivery of the product or service to present a chargeback to the Corporation as the merchant processor. If the Corporation is unable to collect this amount from the merchant, it bears the loss for the amount paid to the cardholder. For the three months ended March 31, 2007 and 2006, the Corporation processed $82.8 billion and $88.3 billion of transactions and recorded losses as a result of these chargebacks of $4 million each.

At March 31, 2007 and December 31, 2006, the Corporation held as collateral approximately $26 million and $32 million of merchant escrow deposits which the Corporation has the right to offset against amounts due from the individual merchants. The Corporation also has the right to offset any payments with cash flows otherwise due to the merchant. Accordingly, the Corporation believes that the maximum potential exposure is not representative of the actual potential loss exposure. The Corporation believes the maximum potential exposure for chargebacks would not exceed the total amount of merchant transactions processed through Visa and MasterCard for the last six months, which represents the claim period for the cardholder, plus any outstanding delayed-delivery transactions. As of March 31, 2007 and December 31, 2006, the maximum potential exposure totaled approximately $162.3 billion and $176.0 billion.

For additional information on other guarantees, see Note 13 of the Consolidated Financial Statements on the Corporation’s 2006 Annual Report on Form 10-K. For additional information on recourse obligations related to residential mortgage loans sold and other guarantees related to securitizations, see Note 9 of the Consolidated Financial Statements of the Corporation’s 2006 Annual Report on Form 10-K.

Litigation and Regulatory Matters

The following supplements the disclosure in Note 13 of the Consolidated Financial Statements of the Corporation’s 2006 Annual Report on Form 10-K.

In re Initial Public Offering Securities Litigation

In In re Initial Public Offering Securities Litigation, on April 6, 2007, the U.S. Court of Appeals for the Second Circuit (Second Circuit) panel that vacated the district court’s class certification order denied the plaintiffs’ motion to reconsider its ruling. The plaintiffs’ petition for rehearing by the full Second Circuit is pending.

Miller

In Paul J. Miller v. Bank of America, N.A., on March 21, 2007, the California Supreme Court granted plaintiff’s petition to review the California Court Appeal’s decision reversing the trial court’s judgment.

Parmalat Finanziaria S.p.A.

In Food Holdings Ltd., et al. v. Bank of America Corp., et al., on February 28, 2007, the U.S. District Court for the Southern District of New York granted in part and denied in part the Corporation’s motion to dismiss by dismissing three of the eight counts of the complaint consisting of the claims for (1) aiding and abetting breach of fiduciary duty,

(2) civil conspiracy, and (3) a request for declaratory judgment regarding the enforcement of the Corporation’s claims in the insolvency proceedings of such entities. In Parmalat Capital Finance Limited v. Bank of America Corp. et al., on February 28, 2007, the court granted the Corporation’s motion to dismiss claims based on allegations of fraud, but allowed the other claims to remain.

Refco

On April 30, 2007, the district court dismissed the claims against BAS relating to Refco’s senior subordinated notes offering in August 2004.

NOTE 11 – Shareholders’ Equity and Earnings Per Common Share

Common Stock

The following table presents share repurchase activity for the three months ended March 31, 2007 and 2006, including total common shares repurchased under announced programs, weighted average per share price and the remaining buyback authority under announced programs.

Common
Shares
Repurchased ⁽¹⁾

Weighted
Average

Per Share
Price

Remaining Buyback Authority ⁽²⁾

(Dollars in millions, except per share information; shares in thousands)

Amounts

Shares

January 1-31, 2007

11,800

53.17

18,246

251,288

February 1-28, 2007

17,750

53.04

17,304

233,538

March 1-31, 2007

18,450

50.86

16,366

215,088

Three months ended March 31, 2007

48,000

52.23

Common
Shares
Repurchased ⁽³⁾

Weighted
Average
Per Share
Price

Remaining Buyback Authority ⁽²⁾

(Dollars in millions, except per share information; shares in thousands)

Amounts

January 1-31, 2006

4,500

44.61

9,717

149,688

February 1-28, 2006

5,000

45.29

9,491

144,688

March 1-31, 2006

78,950

46.15

5,847

65,738

Three months ended March 31, 2006

88,450

46.02

⁽¹⁾

Reduced shareholders’ equity by $2.5 billion and increased diluted earnings per common share by less than $0.01 for the three months ended March 31, 2007. These repurchases were partially offset by the issuance of approximately 28.9 million shares of common stock under employee plans, which increased shareholders’ equity by $1.1 billion, net of $401 million of deferred compensation related to restricted stock awards, and decreased diluted earnings per common share by $0.01 for the three months ended March 31, 2007.

⁽²⁾

On January 24, 2007, the Board of Directors (the Board) authorized a stock repurchase program of up to 200 million shares of the Corporation’s common stock at an aggregate cost not to exceed $14.0 billion and is limited to a period of 12 to 18 months. On April 26, 2006, the Board authorized a stock repurchase program of up to 200 million shares of the Corporation’s common stock at an aggregate cost not to exceed $12.0 billion and to be completed within a period of 12 to 18 months. On March 22, 2005, the Board authorized a stock repurchase program of up to 200 million shares of the Corporation’s common stock at an aggregate cost not to exceed $12.0 billion and to be completed within a period of 18 months. This repurchase plan was completed during the second quarter of 2006.

⁽³⁾

Reduced shareholders’ equity by $4.1 billion and increased diluted earnings per common share by $0.01 for the three months ended March 31, 2006. These repurchases were partially offset by the issuance of approximately 38.9 million shares of common stock under employee plans, which increased shareholders’ equity by $1.4 billion, net of $346 million of deferred compensation related to restricted stock awards, and had no effect on diluted earnings per common share for the three months ended March 31, 2006.

The Corporation may repurchase shares, from time to time, in the open market or in private transactions through the Corporation’s approved repurchase program. The Corporation expects to continue to repurchase a number of shares of common stock at least equal to any shares issued under the Corporation’s employee stock plans.

In January 2007, the Board declared a regular quarterly cash dividend on common stock of $0.56 per share, payable on March 23, 2007 to common shareholders of record on March 2, 2007.

Accumulated OCI

The following table presents the changes in accumulated OCI for the three months ended March 31, 2007 and 2006, net of tax:


(Dollars in millions)	Securities ^(1, 2)			Derivatives ⁽³⁾			Employee Benefit Plans			Foreign Currency			Total
Balance, December 31, 2006	$	(2,733	)	$	(3,697	)	$	(1,428	)	$	147		$	(7,711	)
Net change in fair value recorded in accumulated OCI		98			31			—			(25	)		104
Net realized (gains) losses reclassified into earnings ⁽⁴⁾		(206	)		109			31			13			(53	)
Balance, March 31, 2007	$	(2,841	)	$	(3,557	)	$	(1,397	)	$	135		$	(7,660	)

Balance, December 31, 2005	$	(2,978	)	$	(4,338	)	$	(118	)	$	(122	)	$	(7,556	)
Net change in fair value recorded in accumulated OCI		(1,893	)		489			—			42			(1,362	)
Net realized (gains) losses reclassified into earnings ⁽⁴⁾		(126	)		63			—			—			(63	)
Balance, March 31, 2006	$	(4,997	)	$	(3,786	)	$	(118	)	$	(80	)	$	(8,981	)

⁽¹⁾	For the three months ended March 31, 2007 and 2006, the Corporation reclassified net realized gains into earnings on the sale of AFS debt securities of $39 million and $9 million net of tax, and gains on the sales of AFS marketable equity securities of $167 million and $117 million net of tax.

⁽²⁾	Accumulated OCI includes fair value loss of $29 million and a fair value gain of $170 million net of tax on certain retained interests in the Corporation’s securitization transactions at March 31, 2007 and 2006.

⁽³⁾	The amount included in accumulated OCI for terminated derivative contracts were losses of $3.4 billion and $2.5 billion, net of tax, at March 31, 2007 and 2006.

⁽⁴⁾

Included in this line item are amounts related to derivatives used in cash flow hedge relationships. These amounts are reclassified into earnings in the same period or periods during which the hedged forecasted transactions affect earnings. This line item also includes gains (losses) on AFS debt and marketable equity securities. These amounts are reclassified into earnings upon sale of the related security.

Earnings per Common Share

The calculation of earnings per common share and diluted earnings per common share for the three months ended March 31, 2007 and 2006 is presented below:


	Three Months Ended March 31
(Dollars in millions, except per share information; shares in thousands)	2007			2006
Earnings per common share
Net income	$	5,255		$	4,986
Preferred stock dividends		(46	)		(5	)
Net income available to common shareholders	$	5,209		$	4,981
Average common shares issued and outstanding		4,432,664			4,609,481
Earnings per common share	$	1.18		$	1.08

Diluted earnings per common share
Net income available to common shareholders	$	5,209		$	4,981
Average common shares issued and outstanding		4,432,664			4,609,481
Dilutive potential common shares ^{(1, 2)}		64,364			56,924
Total diluted average common shares issued and outstanding		4,497,028			4,666,405
Diluted earnings per common share	$	1.16		$	1.07

⁽¹⁾	For the three months ended March 31, 2007 and 2006, average options to purchase 17 million and 60 million shares were outstanding but not included in the computation of earnings per common share because they were antidilutive.

⁽²⁾	Includes incremental shares from restricted stock units, restricted stock shares and stock options.

NOTE 12 – Pension and Postretirement Plans

The Corporation sponsors noncontributory trusteed qualified pension plans that cover substantially all officers and employees, a number of noncontributory nonqualified pension plans, and postretirement health and life plans. The Bank of America Pension Plan (the Pension Plan) allows participants to select from various earnings measures, which are based on the returns of certain funds or common stock of the Corporation. The participant-selected earnings measures determine the earnings rate on the individual participant account balances in the Pension Plan. A detailed discussion of these plans is presented in Note 16 of the Consolidated Financial Statements of the Corporation’s 2006 Annual Report on Form 10-K.

Net periodic benefit cost (income) for the three months ended March 31, 2007 and 2006 included the following components:


	Three Months Ended March 31
	Qualified Pension Plans						Nonqualified Pension Plans						Postretirement Health and Life Plans
(Dollars in millions)	2007			2006			2007			2006			2007			2006
Components of net periodic benefit cost (income)
Service cost	$	86		$	82		$	3		$	3		$	3		$	4
Interest cost		180			168			18			22			22			22
Expected return on plan assets		(316	)		(260	)		—			—			(2	)		(2	)
Amortization of transition obligation		—			—			—			—			8			8
Amortization of prior service cost (credits)		12			10			(2	)		(2	)		—			—
Recognized net actuarial loss (gain)		33			53			5			5			(6	)		13
Net periodic benefit cost (income)	$	(5	)	$	53		$	24		$	28		$	25		$	45

During 2007, the Corporation expects to contribute $97 million and $95 million to its Nonqualified Pension Plans and Postretirement Health and Life Plans. At March 31, 2007, the Corporation had contributed $57 million and $24 million to these plans.

NOTE 13 – Income Taxes

Under FIN 48, income tax benefits are recognized and measured based upon a two-step model: 1) a tax position must be more-likely-than-not to be sustained based solely on its technical merits in order to be recognized and 2) the benefit is measured as the largest dollar amount of that position that is more-likely-than-not to be sustained upon settlement. The difference between the benefit recognized for a position in accordance with this FIN 48 model and the tax benefit claimed on a tax return is referred to as an unrecognized tax benefit (UTB). As of January 1, 2007, the balance of the Corporation’s UTBs, excluding any related accrual for interest, was $2.7 billion, of which $1.5 billion would, if recognized, affect the Corporation’s effective tax rate. Included in the $2.7 billion UTB balance are some items the recognition of which would not affect the effective tax rate, such as the tax effect of certain temporary differences, and the portion of gross state UTBs that would be offset by the tax benefit of the associated federal deduction.

As of January 1, 2007, the Corporation’s accrual for interest and penalties that relate to income taxes, net of taxes and payments on deposit to taxing authorities, was $769 million, including applicable interest on leveraged lease positions. Under FIN 48 the Corporation continues its policy of accruing income-tax-related interest and penalties (if applicable) within income tax expense.

The Internal Revenue Service is currently examining the Corporation’s federal income tax returns for the years 2000 through 2004. It is anticipated that the examination phase related to the years 2000 through 2002 will be completed during 2007, but management does not believe that this event will cause a significant change in the UTB balance. However, final determination will decrease the UTB balance, since resolved items would be removed whether their resolution resulted in payment or recognition. In addition, the federal income tax returns of FleetBoston Financial Corporation are currently under examination for the years 1997 through March 31, 2004. We do not expect the exam and related discussions with the IRS to be completed within the next 12 months. In addition, the federal income tax returns of MBNA for the tax years 2001 through 2004 are under examination. Management expects these examinations to be completed during 2007. As a result, it is probable that a change to the UTB balance relating to the MBNA examinations will occur, but it will not significantly affect the Corporation’s effective tax rate. All tax years subsequent to the above years remain open to examination.

NOTE 14 – Fair Value Disclosures

Effective January 1, 2007, the Corporation adopted SFAS 157, which provides a framework for measuring fair value under GAAP. As described more fully below, SFAS 157 also eliminated the deferral of gains and losses at inception of certain derivative contracts whose fair value was not evidenced by market-observable data. SFAS 157 requires that the impact of this change in accounting for derivative contracts be recorded as an adjustment to beginning retained earnings in the period of adoption.

The Corporation also adopted SFAS 159 on January 1, 2007. SFAS 159 allows an entity the irrevocable option to elect fair value for the initial and subsequent measurement for certain financial assets and liabilities on a contract-by-contract basis. The Corporation elected to adopt the fair value option for certain financial instruments on the adoption date. SFAS 159 requires that the difference between the carrying value before election of the fair value option and the fair value of these instruments be recorded as an adjustment to beginning retained earnings in the period of adoption.

The following table summarizes the impact of the change in accounting for derivative contracts described above and the impact of adopting the fair value option for certain financial instruments on January 1, 2007. Amounts shown represent the carrying value of the affected instruments before and after the changes in accounting resulting from the adoption of SFAS 157 and SFAS 159.

Transition Impact


(Dollars in millions)	Ending Balance Sheet December 31, 2006			Adoption Net Gain/(Loss)			Opening Balance Sheet January 1, 2007
Impact of adopting SFAS 157
Net derivative assets and liabilities ⁽¹⁾	$	7,100		$	22		$	7,122
Impact of electing the fair value option under SFAS 159
Loans and leases⁽²⁾		3,968			(21	)		3,947
Accrued expenses and other liabilities ⁽³⁾		(28	)		(321	)		(349	)
Other assets ⁽⁴⁾		8,778			—			8,778
Available-for-sale debt securities ⁽⁵⁾		3,692			—			3,692
Federal funds sold and securities purchased under agreements to resell ⁽⁶⁾		1,401			(1	)		1,400
Interest-bearing deposits liability in domestic offices ⁽⁷⁾		(548	)		1			(547	)
Cumulative-effect adjustment (pre-tax)					(320	)
Tax impact					112
Cumulative-effect adjustment (net of tax), decrease to retained earnings				$	(208	)

⁽¹⁾

The transition adjustment reflects the impact of recognizing previously deferred gains and losses as a result of the rescission of certain requirements of Emerging Issues Task Force (EITF) Issue No. 02-3, “Issues Involved in Accounting for Derivative Contracts Held for Trading Purposes and Contracts Involved in Energy Trading and Risk Management Activities” (EITF 02-3) in accordance with SFAS 157.

⁽²⁾	Includes loans to certain large corporate clients. The ending balance at December 31, 2006 and the transition adjustment is net of a $32 million reduction in the allowance for loan and lease losses.

⁽³⁾	The January 1, 2007 balance after adoption represents the fair value of certain unfunded commercial loan commitments. The December 31, 2006 balance prior to adoption represents the reserve for unfunded lending commitments associated with these commitments.

⁽⁴⁾	Other assets include loans held-for-sale. No transition adjustment was recorded for the loans held-for-sale because they were already recorded at fair value pursuant to lower of cost or market accounting.

⁽⁵⁾

Changes in fair value of these AFS debt securities resulting from foreign currency exposure, which is the primary driver of fair value for these securities, had previously been hedged by derivatives that qualified for fair value hedge accounting in accordance with SFAS 133. As a result, there was no transition adjustment. Following the election of the fair value option, these AFS debt securities have been transferred to trading account assets.

⁽⁶⁾	Includes structured reverse repurchase agreements that are economically hedged with derivatives.

⁽⁷⁾	Includes long-term fixed rate deposits that are economically hedged with derivatives.

Fair Value Option

Corporate Loans and Loan Commitments

The Corporation elected to account for certain large corporate loans and loan commitments which exceeded the Corporation’s single name credit risk concentration guidelines at fair value in accordance with SFAS 159. Lending commitments, both funded and unfunded, are actively managed and monitored, and, as appropriate, credit risk for these

lending relationships may be mitigated through the use of credit derivatives, with our credit view and market perspectives determining the size and timing of the hedging activity. These credit derivatives do not meet the requirements for hedge accounting under SFAS 133 and are therefore carried at fair value with changes in fair value recorded in other income. Electing the fair value option allows the Corporation to account for these loans and loan commitments at fair value, which is more consistent with management’s view of the underlying economics and the manner in which they are managed. In addition, accounting for these loans and loan commitments at fair value reduces the accounting asymmetry that would otherwise result from carrying the loans at historical cost and the credit derivatives at fair value.

Fair values for the loans and loan commitments are based on market prices, where available, or discounted cash flows using market-based credit spreads of comparable debt instruments or credit derivatives of the specific borrower or comparable borrowers. Results of discounted cash flow calculations may be adjusted, as appropriate, to reflect other market conditions or the perceived credit risk of the borrower.

At March 31, 2007, funded loans which the Corporation has elected to fair value had an aggregate fair value of $3.86 billion recorded in loans and leases and an aggregate outstanding principal balance of $3.93 billion. Unfunded loan commitments that the Corporation has elected to fair value had an aggregate fair value of $377 million recorded in accrued expenses and other liabilities and an aggregate committed exposure of $21.5 billion. At March 31, 2007, none of these loans were 90 days or more past due and still accruing interest or had been placed on nonaccrual status. Net losses recorded in other income resulting from changes in fair value of these loans and loan commitments totaled $27 million during the three months ended March 31, 2007 of which $14 million related to commitments originated subsequent to January 1, 2007. These losses were significantly attributable to changes in instrument-specific credit risk. Following adoption of SFAS 159, an immaterial amount of direct loan origination fees and costs related to items for which the fair value option was elected were recognized in earnings. Previously, these items would have been capitalized and amortized to earnings over the life of the loans.

Loans Held-for-Sale

The Corporation also elected to account for certain loans held-for-sale at fair value. Electing to fair value allows a better offset of the changes in fair values of the loans and the derivative instruments used to economically hedge them without the burden of complying with the requirements for hedge accounting under SFAS 133. The Corporation has not elected to fair value other loans held-for-sale primarily because these loans are floating rate loans that are not economically hedged using derivative instruments. Fair values for loans held-for-sale are based on quoted market prices, where available, or are determined by discounting estimated cash flows using interest rates approximating the Corporation’s current origination rates for similar loans and adjusted to reflect the inherent credit risk. At March 31, 2007, residential mortgage loans, commercial mortgage loans, and other loans held-for-sale for which the fair value option was elected had an aggregate fair value of $16.43 billion and an aggregate outstanding principal balance of $16.47 billion and were recorded in other assets. Interest income on these loans is recorded in interest and fees on loans and leases. Net gains resulting from changes in fair value of these loans, including realized gains and losses on sale, of $56 million were recorded in mortgage banking income during the three months ended March 31, 2007. An immaterial portion of these amounts was attributable to changes in instrument-specific credit risk. Following adoption of SFAS 159, direct loan origination fees of $13 million and costs of $29 million related to loans held-for-sale for which the fair value option was elected were recognized in earnings. Previously, these items would have been capitalized as part of the carrying amount of the loans and recognized in earnings upon the sale of such loans.

Debt Securities

The Corporation elected to fair value $3.7 billion of AFS debt securities. Changes in fair value resulting from foreign currency exposure, which is the primary driver of fair value for these securities, had previously been hedged by derivatives that qualified for fair value hedge accounting in accordance with SFAS 133. Electing the fair value option allows the Corporation to eliminate the burden of complying with the requirements for hedge accounting under SFAS 133 without introducing accounting volatility. Following election of the fair value option, these securities were reclassified to trading account assets. The Corporation did not elect the fair value option for other AFS securities because they are not hedged by derivatives that qualified for hedge accounting in accordance with SFAS 133.

Structured Reverse Repurchase Agreements and Certain Long-term Deposits

The Corporation elected to fair value certain other financial instruments which are economically hedged with derivatives. At March 31, 2007, these instruments included structured reverse repurchase agreements with an aggregate fair value and principal balance of $1.5 billion recorded in federal funds sold and securities purchased under agreements to resell; and certain long-term fixed rate deposits with an aggregate fair value of $554 million and principal balance of $558 million recorded in interest-bearing deposits. Interest earned on the structured reverse repurchase agreements and interest paid on the long-term deposits continue to be recorded in interest income and interest expense, respectively. Election of the fair value option will allow the Corporation to reduce the accounting volatility that would otherwise result from the accounting asymmetry created by accounting for the financial instruments at historical cost and the economic hedges at fair value. The Corporation did not elect to fair value other financial instruments within the same balance sheet categories because they are not economically hedged.

The overall effect of electing the fair value option on operating results for the three months ended March 31, 2007 was an $11 million decrease in pre-tax profits. This amount includes a net loss of $27 million due to changes in fair value of loans and loan commitments, offset by a net gain of $27 million due to changes in fair value of mortgage loans held-for-sale. It also reflects a net reduction in profits of $16 million resulting from the change in accounting for direct loan origination fees and costs related to mortgage loans held-for-sale. The impact of electing the fair value option for other items was immaterial.

Fair Value Measurement

SFAS 157 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. SFAS 157 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:


Level 1		Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as certain U.S. Treasury, other U.S. Government and agency mortgage-backed debt securities that are highly liquid and are actively traded in over-the-counter markets.

Level 2		Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes certain U.S. Government and agency mortgage-backed debt securities, corporate debt securities, derivative contracts and residential mortgage loans held-for-sale.

Level 3		Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category generally includes certain private equity investments, retained residual interests in securitizations, residential mortgage servicing rights, and highly structured or long-term derivative contracts.

Prior to the adoption of SFAS 157, EITF 02-3 prohibited the recognition of gains and losses at inception of a derivative contract unless the fair value of the contract was evidenced by a quoted price in an active market, an observable price or other market transaction, or other observable data. SFAS 157 rescinded this requirement, resulting in the recognition of previously deferred gains and losses as an increase to the beginning balance of retained earnings of $22 million (pre-tax).

Assets and liabilities measured at fair value on a recurring basis, including financial instruments for which the Corporation has elected the fair value option, are summarized below:


	March 31, 2007
	Fair Value Measurements Using
(Dollars in millions)	Level 1		Level 2		Level 3		Netting Adjustments ⁽¹⁾			Assets/ Liabilities at Fair Value
Assets
Federal funds sold and securities purchased under agreements to resell ⁽²⁾	$	—	$	1,490	$	—	$	—		$	1,490
Trading account assets		54,789		119,160		269		—			174,218
Derivative assets		3,891		230,341		7,012		(215,965	)		25,279
Available-for-sale debt securities		164,928		16,033		—		—			180,961
Loans and leases ⁽²⁾		—		—		3,859		—			3,859
Mortgage servicing rights		—		—		2,963		—			2,963
Other assets ⁽³⁾		2,897		18,801		5,867		—			27,565
Total assets	$	226,505	$	385,825	$	19,970	$	(215,965	)	$	416,335

Liabilities
Interest-bearing deposits in domestic offices⁽²⁾	$	—	$	554	$	—	$	—		$	554
Trading account liabilities		56,413		20,876		—		—			77,289
Derivative liabilities		4,530		220,001		6,671		(213,256	)		17,946
Accrued expenses and other liabilities ⁽²⁾		—		—		377		—			377
Total liabilities	$	60,943	$	241,431	$	7,048	$	(213,256	)	$	96,166

⁽¹⁾	Amounts represent the impact of legally enforceable master netting agreements that allow the Corporation to settle positive and negative positions and also cash collateral held or placed with the same counterparties.

⁽²⁾	Amounts represent items for which the Corporation has elected the fair value option under SFAS 159.

⁽³⁾

Other assets include equity investments held by Principal Investing, AFS equity investments and certain retained interests in securitization vehicles, including interest-only strips, all of which were carried at fair value prior to the adoption of SFAS 159; and loans held-for-sale of $16.4 billion for which the Corporation has elected the fair value option under SFAS 159.

Loans and leases at March 31, 2007 included $20.0 billion of leases that were not eligible for the fair value option as they were specifically excluded from fair value option election in accordance with SFAS 159.

The table below presents a reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the period from January 1, 2007 to March 31, 2007. Level 3 loans and loan commitments are carried at fair value due to adoption of the fair value option, as described on page 23. Other Level 3 instruments presented in the table, including derivatives, trading account assets, mortgage servicing rights (MSRs), certain equity investments and retained interests in securitizations, were carried at fair value prior to the adoption of SFAS 159.


	Total Fair Value Measurements
Level 3 Instruments Only (Dollars in millions)	Net Derivatives ⁽¹⁾			Trading Account Assets⁽²⁾			Loans and Leases⁽³⁾			Mortgage Servicing Rights⁽²⁾			Other Assets⁽⁴⁾			Accrued Expenses and Other Liabilities⁽³⁾
Balance, December 31, 2006	$	711		$	303		$	3,968		$	2,869		$	6,605		$	(28	)
Impact of SFAS 157 and SFAS 159 adoption		22			—			(21	)		—			—			(321	)
Balance, January 1, 2007	$	733		$	303		$	3,947		$	2,869		$	6,605		$	(349	)
Total gains or losses (realized/unrealized):
Included in earnings		(64	)		(30	)		1			121			730			(28	)
Included in other comprehensive income		—			—			—			—			(51	)		—
Purchases, issuances, and settlements		(320	)		(4	)		(89	)		(27	)		(1,403	)		—
Transfers in and/or out of Level 3		(8	)		—			—			—			(14	)		—
Balance, March 31, 2007	$	341		$	269		$	3,859		$	2,963		$	5,867		$	(377	)

⁽¹⁾	Net derivatives at March 31, 2007 included derivative assets of $7,012 million and derivative liabilities of $6,671 million, all of which were carried at fair value prior to the adoption of SFAS 159.

⁽²⁾	Amounts represented items which were carried at fair value prior to the adoption of SFAS 159.

⁽³⁾	Amounts represented items for which the Corporation had elected the fair value option under SFAS 159 including commercial loan commitments recorded in accrued expenses and other liabilities.

⁽⁴⁾	Other assets included equity investments held by Principal Investing and certain retained interests in securitization vehicles, including interest-only strips, all of which were carried at fair value prior to the adoption of SFAS 159.

The table below summarizes gains and losses due to changes in fair value, including both realized and unrealized gains and losses, recorded in earnings for Level 3 assets and liabilities for the period from January 1, 2007 to March 31, 2007. These amounts include gains and losses generated by loans and loan commitments for which the fair value option was elected and by other instruments, including certain derivative contracts, trading account assets, MSRs, equity investments and retained interests in securitizations, which were carried at fair value prior to the adoption of SFAS 159.


	Total Gains and Losses
Level 3 Instruments Only (Dollars in millions)	Net Derivatives⁽¹⁾			Trading Account Assets⁽¹⁾			Loans and Leases⁽²⁾		Mortgage Servicing Rights⁽¹⁾		Other Assets⁽¹⁾		Accrued Expenses and Other Liabilities⁽²⁾

Classification of gains and losses (realized/unrealized) included in earnings for the period:
Card income	$	—		$	—		$	—	$	—	$	181	$	—
Equity investment gains		—			—			—		—		508		—
Trading account profits		(69	)		(30	)		—		—		—		—
Mortgage banking income		5			—			—		121		—		—
Other income		—			—			1		—		41		(28	)
Total	$	(64	)	$	(30	)	$	1	$	121	$	730	$	(28	)

⁽¹⁾	Amounts represented items which were carried at fair value prior to the adoption of SFAS 159.

⁽²⁾	Amounts represented items for which the Corporation had elected the fair value option under SFAS 159.

The table below summarizes changes in unrealized gains or losses recorded in earnings for the period from January 1, 2007 to March 31, 2007 for Level 3 assets and liabilities that are still held at March 31, 2007. These amounts include changes in fair value of loans and loan commitments for which the fair value option was elected and changes in fair value for other instruments, including certain derivative contracts, trading account assets, MSRs, equity investments and retained interests in securitizations, which were carried at fair value prior to the adoption of SFAS 159.


	Changes in Unrealized Gains or Losses
Level 3 Instruments Only (Dollars in millions)	Net Derivatives⁽¹⁾			Trading Account Assets⁽¹⁾			Loans and Leases⁽²⁾			Mortgage Servicing Rights⁽¹⁾		Other Assets⁽¹⁾		Accrued Expenses and Other Liabilities⁽²⁾

Changes in unrealized gains or losses relating to assets still held at reporting date
Card income	$	—		$	—		$	—		$	—	$	28	$	—
Equity investment gains		—			—			—			—		118		—
Trading account profits		(158	)		(30	)		—			—		—		—
Mortgage banking income		4			—			—			60		—		—
Other income		—			—			(1	)		—		—		(31	)
Total	$	(154	)	$	(30	)	$	(1	)	$	60	$	146	$	(31	)

⁽¹⁾	Amounts represented items which were carried at fair value prior to the adoption of SFAS 159.

⁽²⁾	Amounts represented items for which the Corporation had elected the fair value option under SFAS 159.

Certain assets are measured at fair value on a non-recurring basis. As of March 31, 2007, loans held-for-sale for which the Corporation had not elected the fair value option and lease residuals, both of which were carried at the lower of cost or fair value, with an aggregate cost of $9.29 billion had been written down to fair value of $9.24 billion, resulting in a charge of $45 million, of which $41 million was recorded in other income and $4 million was recorded in mortgage banking income.

NOTE 15 – Mortgage Servicing Rights

The Corporation accounts for consumer MSRs at fair value with changes in fair value recorded in the Consolidated Statement of Income in mortgage banking income. The Corporation economically hedges these MSRs with certain derivatives such as options and interest rate swaps.

The following table presents activity for consumer MSRs for the three months ended March 31, 2007 and 2006.


	Three Months Ended March 31
(Dollars in millions)	2007			2006
Balance, January 1	$	2,869		$	2,658
MBNA balance, January 1, 2006		—			9
Additions		171			149
Impact of customer payments		(183	)		(171	)
Other changes in MSR market value ⁽¹⁾		106			280
Balance, March 31	$	2,963		$	2,925

⁽¹⁾	Reflects changes in discount rates and prepayment speed assumptions, mostly due to changes in interest rates.

Other changes in MSR market value of $106 million reflect changes in discount rates and prepayment speed assumptions, mostly due to changes in interest rates. This amount does not include $15 million resulting from the reconciliation of actual cash received versus expected prepayments. The total of these amounts of $121 million is included in the line “Mortgage banking income” in the table “Total Gains and Losses” in Note 14 of the Consolidated Financial Statements.

The key economic assumptions used in valuations of MSRs included modeled prepayment rates and resultant weighted average lives of the MSRs and the option adjusted spread levels. Commercial MSRs are accounted for using the amortization method (i.e., lower of cost or market). Commercial MSRs were $178 million and $176 million at March 31, 2007 and December 31, 2006 and are not included in the table above.

NOTE 16 - Business Segment Information

The Corporation reports the results of its operations through three business segments: Global Consumer and Small Business Banking (GCSBB), Global Corporate and Investment Banking (GCIB), and Global Wealth and Investment Management (GWIM). Effective January 1, 2007, the Corporation changed its basis of presentation for its business segments as discussed below.

Global Consumer and Small Business Banking

GCSBB provides a diversified range of products and services to individuals and small businesses. Effective January 1, 2007, the Corporation began reporting its GCSBB results, specifically credit card, business card and certain unsecured lending portfolios, on a managed basis. This basis of presentation excludes the Corporation’s securitized mortgage and home equity portfolios for which the Corporation retains servicing. The change to a managed basis is consistent with the way that management as well as analysts evaluate the results of GCSBB. Managed basis assumes that loans that have been securitized were not sold and presents earnings on these loans in a manner similar to the way loans that have not been sold (i.e., held loans) are presented. Loan securitization is an alternative funding process that is used by the Corporation to diversify funding sources. Loan securitization removes loans from the Consolidated Balance Sheet through the sale of loans to an off-balance sheet qualified special purpose entity which is excluded from the Corporation’s Consolidated Financial Statements in accordance with GAAP.

The performance of the managed portfolio is important in understanding GCSBB’s results as it demonstrates the results of the entire portfolio serviced by the business. Securitized loans continue to be serviced by the business and are subject to the

same underwriting standards and ongoing monitoring as held loans. In addition, retained excess servicing income is exposed to similar credit risk and repricing of interest rates as held loans. GCSBB’s managed income statement line items differ from its held basis reported in the prior period as follows:

•

Managed net interest income includes GCSBB’s net interest income on held loans and interest income on the securitized loans less the internal funds transfer pricing allocation related to securitized loans.

•

Managed noninterest income includes GCSBB’s noninterest income on a held basis less the reclassification of certain components of card income (e.g., excess servicing income) to record managed net interest income and managed credit impact. Noninterest income, both on a held and managed basis, also includes the impact of adjustments to the interest-only strip that are recorded in card income as management continues to manage this impact within GCSBB.

•

The managed credit impact represents the provision for credit losses on held loans combined with realized credit losses associated with the securitized loan portfolio.

Prior period amounts have been adjusted to reflect these changes.

Global Corporate and Investment Banking

GCIB serves domestic and international issuer and investor clients, providing financial services, specialized industry expertise and local delivery. Prior to January 1, 2007, GCIB also included the results of our Latin America and Hong Kong based retail and commercial banking businesses, parts of which were sold in 2006. Effective January 1, 2007, the results of the Latin American operations in Argentina, Brazil, Chile, and Uruguay, as well as our Hong Kong based retail and commercial banking business, that are expected to be or have been sold have been transferred to All Other as liquidating businesses as the Corporation has made a decision to exit these businesses in these regions. Also, effective January 1, 2007, the results of Banc of America Specialist have been transferred to GCIB from GWIM to more closely align businesses with similar operations and clients. Prior period amounts have been adjusted to reflect these changes.

Global Wealth and Investment Management

GWIM offers investment and brokerage services, estate management, financial planning services, fiduciary management, credit and banking expertise, and diversified asset management products to institutional clients, as well as affluent and high-net-worth individuals. GWIM also includes the impact of migrated qualifying affluent customers, including their related deposit balances and associated net interest income from GCSBB. Prior to January 1, 2007, GWIM also included the results of Banc of America Specialist and International Wealth Management (IWM). Effective January 1, 2007, the results of Banc of America Specialist have been transferred to GCIB to more closely align businesses with similar operations and clients and the results of IWM that are expected to be sold or liquidated have been transferred to All Other as a liquidating business. Prior period amounts have been adjusted to reflect these changes.

All Other

Prior to January 1, 2007, All Other consisted of equity investment activities including Principal Investing, Corporate Investments and Strategic Investments, the residual impacts of the allowance for credit losses and the cost allocation processes, merger and restructuring charges, intersegment eliminations, and the results of certain consumer finance and commercial lending businesses that were being liquidated. All Other also included amounts associated with the ALM activities, including the residual impact of funds transfer pricing allocation methodologies, amounts associated with the change in the value of derivatives used as economic hedges of interest rate and foreign exchange rate fluctuations that did not qualify for SFAS 133 hedge accounting treatment, certain gains or losses on sales of whole mortgage loans, and gains (losses) on sales of debt securities. Effective January 1, 2007, All Other now also includes the offsetting securitization impact to present GCSBB on a managed basis which assumes that GCSBB’s securitized loans have not been sold. This offsetting adjustment is made to report the consolidated results of the Corporation on a GAAP basis. All Other also includes the addition of the liquidating businesses that were transferred from GCIB and GWIM. Prior period amounts have been adjusted to reflect these changes.

Basis of Presentation

Total revenue includes net interest income on a fully taxable-equivalent (FTE) basis and noninterest income. The adjustment of net interest income to a FTE basis results in a corresponding increase in income tax expense. The net interest income of the businesses includes the results of a funds transfer pricing process that matches assets and liabilities with similar interest rate sensitivity and maturity characteristics. Net interest income of the business segments also includes an allocation of net interest income generated by the Corporation’s ALM activities.

Certain expenses not directly attributable to a specific business segment are allocated to the segments based on pre-determined means. The most significant of these expenses include data processing costs, item processing costs and certain centralized or shared functions. Data processing costs are allocated to the segments based on equipment usage. Item processing costs are allocated to the segments based on the volume of items processed for each segment. The costs of certain centralized or shared functions are allocated based on methodologies which reflect utilization.

The Corporation’s business segments and All Other have also been revised to reflect the impact of certain management accounting methodologies and related allocation refinements that have occurred subsequent to December 31, 2006. These changes did not have an impact on the previously reported consolidated results of the Corporation.

The following table presents total revenue on a FTE basis and net income for the three months ended March 31, 2007 and 2006, and total assets at March 31, 2007 and 2006 for each business segment, as well as All Other.

Business Segments


For the Three Months Ended March 31	Total Corporation				Global Consumer and Small Business Banking ^{(1, 2, 3)}						Global Corporate and Investment Banking ⁽¹⁾
(Dollars in millions)	2007		2006		2007			2006			2007		2006
Net interest income ⁽⁴⁾	$	8,597	$	9,040	$	7,028		$	7,092		$	2,412	$	2,489
Noninterest income		9,825		8,901		4,394			3,750			2,909		2,779
Total revenue ⁽⁴⁾		18,422		17,941		11,422			10,842			5,321		5,268
Provision for credit losses/Managed credit impact		1,235		1,270		2,411			1,901			115		25
Gains (losses) on sales of debt securities		62		14		(1	)		(1	)		2		14
Amortization of intangibles		389		440		337			378			34		40
Other noninterest expense		8,708		8,484		4,391			4,234			2,866		2,792
Income before income taxes ⁽⁴⁾		8,152		7,761		4,282			4,328			2,308		2,425
Income tax expense ⁽⁴⁾		2,897		2,775		1,586			1,604			861		901
Net income	$	5,255	$	4,986	$	2,696		$	2,724		$	1,447	$	1,524
Period-end total assets	$	1,502,157	$	1,375,080	$	407,654		$	406,032		$	713,868	$	611,208


	Global Wealth and Investment Management ^(1, 2)				All Other⁽³⁾
(Dollars in millions)	2007		2006		2007			2006
Net interest income ⁽⁴⁾	$	926	$	939	$	(1,769	)	$	(1,480	)
Noninterest income		962		890		1,560			1,482
Total revenue ⁽⁴⁾		1,888		1,829		(209	)		2
Provision for credit losses/Reported credit impact		23		—		(1,314	)		(656	)
Gains on sales of debt securities		—		—		61			1
Amortization of intangibles		16		18		2			4
Other noninterest expense		1,001		949		450			509
Income before income taxes ⁽⁴⁾		848		862		714			146
Income tax expense (benefit) ⁽⁴⁾		317		320		133			(50	)
Net income	$	531	$	542	$	581		$	196
Period-end total assets	$	128,547	$	112,399	$	252,088		$	245,441

⁽¹⁾	There were no material intersegment revenues among the segments.

⁽²⁾	Total assets include asset allocations to match liabilities (i.e., deposits).

⁽³⁾	GCSBB is presented on a managed basis with a corresponding offset recorded in All Other.

⁽⁴⁾

FTE basis

The following table presents reconciliations of GCSBB and the associated offsetting securitization impact in All Other from a managed to held basis.

Global Consumer and Small Business Banking – Reconciliation


	For the Three Months Ended March 31, 2007									For the Three Months Ended March 31, 2006
(Dollars in millions)	Managed Basis			Securitizations Impact ⁽¹⁾			Held Basis			Managed Basis			Securitizations Impact ⁽¹⁾			Held Basis
Net interest income ⁽²⁾	$	7,028		$	(1,890	)	$	5,138		$	7,092		$	(1,946	)	$	5,146
Noninterest income
Card income		2,451			839			3,290			2,107			1,402			3,509
Service charges		1,377			—			1,377			1,190			—			1,190
Mortgage banking income		302			—			302			205			—			205
All other income		264			(77	)		187			248			(110	)		138
Total noninterest income		4,394			762			5,156			3,750			1,292			5,042
Total revenue ⁽²⁾		11,422			(1,128	)		10,294			10,842			(654	)		10,188
Provision for credit losses		2,411			(1,128	)		1,283			1,901			(654	)		1,247
Gains (losses) on sales of debt securities		(1	)		—			(1	)		(1	)		—			(1	)
Noninterest expense		4,728			—			4,728			4,612			—			4,612
Income before income taxes ⁽²⁾		4,282			—			4,282			4,328			—			4,328
Income tax expense ⁽²⁾		1,586			—			1,586			1,604			—			1,604
Net income	$	2,696		$	—		$	2,696		$	2,724		$	—		$	2,724

All Other – Reconciliation


	For the Three Months Ended March 31, 2007									For the Three Months Ended March 31, 2006
(Dollars in millions)	Reported Basis			Securitizations Impact ⁽¹⁾			As Adjusted			Reported Basis			Securitizations Impact ⁽¹⁾			As Adjusted
Net interest income ⁽²⁾	$	(1,769	)	$	1,890		$	121		$	(1,480	)	$	1,946		$	466
Noninterest income
Card income		722			(839	)		(117	)		1,168			(1,402	)		(234	)
Equity investment gains		896			—			896			571			—			571
All other income		(58	)		77			19			(257	)		110			(147	)
Total noninterest income		1,560			(762	)		798			1,482			(1,292	)		190
Total revenue ⁽²⁾		(209	)		1,128			919			2			654			656
Provision for credit losses		(1,314	)		1,128			(186	)		(656	)		654			(2	)
Gains on sales of debt securities		61			—			61			1			—			1
Merger and restructuring charges		111			—			111			98			—			98
All other noninterest expense		341			—			341			415			—			415
Income before income taxes ⁽²⁾		714			—			714			146			—			146
Income tax expense (benefit) ⁽²⁾		133			—			133			(50	)		—			(50	)
Net income	$	581		$	—		$	581		$	196		$	—		$	196

⁽¹⁾	The securitizations impact on net interest income is based on a funds transfer pricing methodology consistent with the way we allocate funding costs to the Corporation’s businesses.

⁽²⁾

FTE basis

The following table presents reconciliations of the three business segments’ (GCSBB, GCIB and GWIM) total revenue on a FTE basis and net income to the Consolidated Statement of Income. The adjustments presented in the table below include consolidated income and expense amounts not specifically allocated to individual business segments.


	Three Months Ended March 31
(Dollars in millions)	2007			2006
Segments’ total revenue ⁽¹⁾	$	18,631		$	17,939
Adjustments:
ALM activities		38			(151	)
Equity investment gains		896			571
Liquidating businesses		318			536
FTE basis adjustment		(329	)		(264	)
Managed securitizations impact to total revenue		(1,128	)		(654	)
Other		(333	)		(300	)
Consolidated revenue	$	18,093		$	17,677

Segments’ net income	$	4,674		$	4,790
Adjustments, net of taxes:
ALM activities ⁽²⁾		(4	)		(145	)
Equity investment gains		564			360
Liquidating businesses		263			163
Merger and restructuring charges		(70	)		(61	)
Other		(172	)		(121	)
Consolidated net income	$	5,255		$	4,986

⁽¹⁾

FTE basis

⁽²⁾	Includes pre-tax gains (losses) on sales of debt securities of $58 million and $(8) million for the three months ended March 31, 2007 and 2006.

NOTE 17 – Subsequent Event

In April 2007, the Corporation announced an agreement to purchase ABN AMRO North America Holding Company, parent company of LaSalle Bank Corporation, from ABN AMRO Bank N.V. (collectively, ABN AMRO) for $21 billion in cash. The transaction has been approved by both company’s boards of directors. A copy of the agreement is filed as an exhibit to the Corporation’s Current Report on Form 8-K filed April 26, 2007. On May 3, 2007, a court in the Netherlands ruled that ABN AMRO is enjoined from consummating the transaction until ABN AMRO’s public shareholders vote on the proposed transaction. The Corporation believes it has a valid and binding agreement, and has filed a lawsuit against ABN AMRO in a federal district court located in New York to enforce its legal rights.


Bank of America Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations Table of Contents		Page

Recent Events		32

Performance Overview		33

Financial Highlights		34

Supplemental Financial Data		38

Business Segment Operations		43

Global Consumer and Small Business Banking		44

Global Corporate and Investment Banking		49

Global Wealth and Investment Management		53

All Other		56

Off-Balance Sheet Financing Entities		58

Obligations and Commitments		58

Managing Risk		59

Strategic Risk Management		59

Liquidity Risk and Capital Management		60

Credit Risk Management		62

Consumer Portfolio Credit Risk Management		63

Commercial Portfolio Credit Risk Management		68

Foreign Portfolio		75

Provision for Credit Losses		77

Allowance for Credit Losses		77

Market Risk Management		80

Trading Risk Management		80

Interest Rate Risk Management for Nontrading Activities		82

Mortgage Banking Risk Management		87

Operational Risk Management		87

Recent Accounting and Reporting Developments		88

Complex Accounting Estimates		88

Glossary		89

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This report on Form 10-Q contains certain statements that are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from those expressed in, or implied by, our forward-looking statements. Words such as “expects,” “anticipates,” “believes,” “estimates” and other similar expressions or future or conditional verbs such as “will,” “should,” “would” and “could” are intended to identify such forward-looking statements. Readers of the Form 10-Q of Bank of America Corporation and its subsidiaries (the Corporation) should not rely solely on the forward-looking statements and should consider all uncertainties and risks throughout this report as well as those discussed under Item 1A. “Risk Factors” of the Corporation’s 2006 Annual Report on Form 10-K. The statements are representative only as of the date they are made, and the Corporation undertakes no obligation to update any forward-looking statement.

Possible events or factors that could cause results or performance to differ materially from those expressed in our forward-looking statements include the following: changes in general economic conditions and economic conditions in the geographic regions and industries in which the Corporation operates which may affect, among other things, the level of nonperforming assets, charge-offs and provision expense; changes in the interest rate environment which may reduce interest margins and impact funding sources; changes in foreign exchange rates; adverse movements and volatility in debt and equity capital markets; changes in market rates and prices which may adversely impact the value of financial products including securities, loans, deposits, debt and derivative financial instruments, and other similar financial instruments; political conditions and related actions by the United States abroad which may adversely affect the Corporation’s businesses and economic conditions as a whole; liabilities resulting from litigation and regulatory investigations, including costs, expenses, settlements and judgments; changes in domestic or foreign tax laws, rules and regulations as well as court, Internal Revenue Service or other governmental agencies’ interpretations thereof; various monetary and fiscal policies and regulations, including those determined by the Board of Governors of the Federal Reserve System, the Office of the Comptroller of Currency, the Federal Deposit Insurance Corporation, state regulators and the Financial Services Authority; changes in accounting standards, rules and interpretations; competition with other local, regional and international banks, thrifts, credit unions and other nonbank financial institutions; ability to grow core businesses; ability to develop and introduce new banking-related products, services and enhancements, and gain market acceptance of such products; mergers and acquisitions and their integration into the Corporation; decisions to downsize, sell or close units or otherwise change the business mix of the Corporation; and management’s ability to manage these and other risks.

The Corporation, headquartered in Charlotte, North Carolina, operates in 30 states, the District of Columbia and 45 foreign countries. The Corporation provides a diversified range of banking and nonbanking financial services and products domestically and internationally through three business segments: Global Consumer and Small Business Banking (GCSBB), Global Corporate and Investment Banking (GCIB), and Global Wealth and Investment Management (GWIM).

At March 31, 2007, the Corporation had $1.5 trillion in assets and approximately 199,000 full-time equivalent employees. Notes to Consolidated Financial Statements referred to in Management’s Discussion and Analysis of Financial Condition and Results of Operations are incorporated by reference into Management’s Discussion and Analysis of Financial Condition and Results of Operations. Throughout Management’s Discussion and Analysis of Financial Condition and Results of Operations, we use certain acronyms and abbreviations which are defined in the Glossary beginning on page 89. Certain prior period amounts have been reclassified to conform to current period presentation.

Recent Events

In April 2007, the Corporation announced an agreement to purchase 24.9 percent of SLM Corporation (Sallie Mae), the U.S. leader in originating and servicing student loans, for $2.2 billion. The Corporation is part of a consortium led by J.C. Flowers & Co. and private-equity firm Friedman Fleischer & Lowe, LLC which will invest $4.4 billion and own 50.2 percent of Sallie Mae, and JP Morgan Chase & Co, which will invest $2.2 billion and own the remaining 24.9 percent of Sallie Mae. The agreement also includes a five year forward purchase commitment for the Corporation to purchase $100 billion of loans from Sallie Mae. The transaction will require approval by Sallie Mae’s stockholders and will be subject to obtaining all necessary regulatory approvals. Closing of the transaction is expected to occur late in 2007.

In April 2007, the Board of Directors (the Board) declared a regular quarterly cash dividend on common stock of $0.56 per share, payable on June 22, 2007 to common shareholders of record on June 1, 2007.

In February and March 2007, the Corporation completed the sale of its operations in Chile and Uruguay for approximately $750 million in equity of Banco Itaú Holding Financeira S.A. (Banco Itaú), Brazil’s second largest nongovernment-owned banking company. In addition, in March 2007, the Corporation completed the sale of its BankBoston Argentina assets to a consortium led by Johannesburg-based Standard Bank Group Ltd in exchange for the assumption of BankBoston Argentina liabilities of approximately $2.0 billion. These sales resulted in a $46 million gain (pre-tax) that was recorded in other income and a decrease of $132 million in provision for credit losses from a reduction of reserves related to the sale of our Argentina portfolio.

In January 2007, the Board authorized a stock repurchase program of up to 200 million shares of the Corporation’s common stock at an aggregate cost not to exceed $14.0 billion and is limited to a period of 12 to 18 months.

In January 2007, the Board declared a regular quarterly cash dividend on common stock of $0.56 per share, payable on March 23, 2007 to common shareholders of record on March 2, 2007.

Performance Overview

Net income totaled $5.3 billion, or $1.16 per diluted common share, for the three months ended March 31, 2007, increases of five percent and eight percent from $5.0 billion, or $1.07 per diluted common share, for the three months ended March 31, 2006.

Table 1

Business Segment Total Revenue and Net Income


	Three Months Ended March 31
	Total Revenue						Net Income
(Dollars in millions)	2007			2006			2007		2006
Global Consumer and Small Business Banking ⁽¹⁾	$	11,422		$	10,842		$	2,696	$	2,724
Global Corporate and Investment Banking		5,321			5,268			1,447		1,524
Global Wealth and Investment Management		1,888			1,829			531		542
All Other ⁽¹⁾		(209	)		2			581		196
Total FTE basis ⁽²⁾		18,422			17,941			5,255		4,986
FTE adjustment ⁽²⁾		(329	)		(264	)		—		—
Total Consolidated	$	18,093		$	17,677		$	5,255	$	4,986

⁽¹⁾	GCSBB is presented on a managed basis with a corresponding offset recorded in All Other.

⁽²⁾	Total revenue for the business segments and All Other is on a FTE basis. For more information on a FTE basis, see Supplemental Financial Data beginning on page 38.

Global Consumer and Small Business Banking

Net income remained essentially flat at $2.7 billion for the three months ended March 31, 2007 compared to the same period in 2006. Managed total revenue grew $580 million, or five percent, to $11.4 billion, as higher card income, service charges and mortgage banking income were partially offset by spread compression on our Card Services products, which

negatively impacted net interest income. The growth in managed total revenue was offset by the higher managed credit impact of $510 million driven by portfolio seasoning and a trend toward more normalized loss levels post bankruptcy reform, and higher noninterest expense. For more information on GCSBB, see page 44.

Global Corporate and Investment Banking

Net income decreased $77 million, or five percent, to $1.4 billion for the three months ended March 31, 2007 compared to the same period in 2006. Total revenue remained essentially flat at $5.3 billion as higher noninterest income, primarily due to increases in investment banking income and all other income, was offset by lower net interest income from spread compression in the loan portfolio. The decrease in net income primarily resulted from an increase in the provision for credit losses and higher personnel expenses. For more information on GCIB, see page 49.

Global Wealth and Investment Management

Net income remained essentially flat at $531 million for the three months ended March 31, 2007 compared to the same period in 2006. Total revenue increased $59 million, or three percent, as higher noninterest income, primarily due to increases in investment and brokerage services, more than offset the decrease in net interest income as a result of a decline in ALM activities and spread compression. Offsetting the increase in total revenue was higher provision for credit losses as well as increased noninterest expense resulting from higher personnel expenses.

Total AUM were $547.4 billion at March 31, 2007, an increase of $4.5 billion since December 31, 2006 and $53.5 billion since March 31, 2006. For more information on GWIM, see page 53.

All Other

Net income increased $385 million to $581 million for the three months ended March 31, 2007 compared to the same period in 2006. Excluding our securitization reclassifications, total revenue increased $263 million as higher noninterest income, primarily due to higher equity investment gains and all other income, was partially offset by a decrease in net interest income. The increase in net income was also driven by a decrease in provision for credit losses. For more information on All Other, see page 56.

Financial Highlights

Net Interest Income

Net interest income on a FTE basis decreased $443 million to $8.6 billion for the three months ended March 31, 2007 compared to the same period in 2006. The primary drivers of the decrease were the impact of divestitures of certain foreign operations in 2006, reduced benefits from purchase accounting adjustments from 2006, the impact of hedging activities and the higher cost of deposits. Net interest income also decreased as a result of the adoption of FSP 13-2. These decreases were partially offset by higher levels of consumer (primarily unsecured lines of credit and home equity) and commercial loans, higher ALM portfolio balances and a higher contribution from market-based activity. The net interest yield on a FTE basis decreased 37 basis points (bps) to 2.61 percent for the three months ended March 31, 2007 compared to the same period in 2006.

For more information on net interest income on a FTE basis, see Table 7 on page 41.

Noninterest Income

Table 2

Noninterest Income


	Three Months Ended March 31
(Dollars in millions)	2007		2006
Card income	$	3,333	$	3,434
Service charges		2,072		1,901
Investment and brokerage services		1,149		1,103
Investment banking income		638		501
Equity investment gains		1,014		718
Trading account profits		872		1,060
Mortgage banking income		213		137
Other income		534		47
Total noninterest income	$	9,825	$	8,901

Noninterest income increased $924 million to $9.8 billion for the three months ended March 31, 2007 compared to the same period in 2006, due primarily to the following:

•

Card income on a held basis decreased $101 million primarily due to lower excess servicing income and lower merchant discount fees partially offset by the favorable change in value of the interest-only strip, increased cash advance fees and higher debit card income.

•

Service charges grew $171 million due to increased non-sufficient funds fees and overdraft charges resulting from new account growth and increased usage in deposit products.

•

Investment banking income increased $137 million due to continued strength in debt underwriting.

•

Equity investment gains increased $296 million driven by increased liquidity in the capital markets.

•

Trading account profits decreased $188 million compared to record results in 2006.

•

Mortgage banking income increased $76 million due to the net favorable performance of the MSRs and the impact related to the adoption of SFAS 159. For more information on the impact of SFAS 159 on mortgage banking income, see Mortgage Banking Risk Management on page 87.

•

Other income increased $487 million primarily related to mark-to-market losses realized in 2006 on certain economic hedges that did not qualify for SFAS 133 hedge accounting, improved credit mitigation results, and the gain on the sales of our Argentina, Chile and Uruguay operations.

Provision for Credit Losses

The provision for credit losses decreased $35 million to $1.2 billion for the three months ended March 31, 2007 compared to the same period in 2006. The decrease was primarily driven by reductions in reserves from consumer credit card securitization activities and the sale of the Argentina portfolio. These decreases were partially offset by higher net charge-offs primarily reflecting seasoning and the trend toward more normalized loss levels post bankruptcy reform. For more information on credit quality, see Credit Risk Management beginning on page 62.

Noninterest Expense

Table 3

Noninterest Expense


	Three Months Ended March 31
(Dollars in millions)	2007		2006
Personnel	$	5,025	$	4,813
Occupancy		713		701
Equipment		350		344
Marketing		555		575
Professional fees		229		218
Amortization of intangibles		389		440
Data processing		437		410
Telecommunications		251		220
Other general operating		1,037		1,105
Merger and restructuring charges		111		98
Total noninterest expense	$	9,097	$	8,924

Noninterest expense increased $173 million to $9.1 billion for the three months ended March 31, 2007 compared to the same period in 2006. Growth in personnel expense of $212 million was primarily driven by higher revenue-related incentive compensation expense as well as stock-based compensation granted to retirement-eligible employees of $397 million compared to $320 million for the same period in 2006.

Income Tax Expense

Income tax expense was $2.6 billion for the three months ended March 31, 2007 compared to $2.5 billion for the three months ended March 31, 2006, resulting in effective tax rates of 32.8 percent and 33.5 percent, respectively. Income tax expense for the three months ended March 31, 2007 reflects a one-time reduction to expense of approximately $50 million resulting from the remeasurement of certain accrued tax liabilities due to the evaluation of new guidance from taxing authorities.

Assets

At March 31, 2007, total assets were $1.5 trillion, an increase of $42.4 billion, or three percent, from December 31, 2006. Average total assets for the three months ended March 31, 2007 increased $105.0 billion, or seven percent, compared to the same period in 2006. Growth in period end and average total assets was due to growth in trading account assets driven by higher trading activity, an increase in loans and leases attributable to organic growth and bulk purchases of primarily residential mortgages and auto loans, and an increase in loans held-for-sale. Offsetting this growth was a decrease in AFS debt securities due to the third quarter 2006 strategic shift in balance sheet composition from mortgage-backed securities to residential mortgage loans.

Liabilities and Shareholders’ Equity

At March 31, 2007, total liabilities were $1.4 trillion, an increase of $42.8 billion, or three percent, from December 31, 2006. Average total liabilities for the three months ended March 31, 2007 increased $102.6 billion, or eight percent, compared to the same period in 2006. Growth in period end and average total liabilities was attributable to increases in trading account liabilities, federal funds purchased and securities sold under agreements to repurchase, and commercial paper and other short-term borrowings resulting from funding requirements to support the growth in overall assets. Other increases in average long-term debt and deposits were due to the net issuances of long-term debt and organic growth.

Period end shareholders’ equity was $134.9 billion at March 31, 2007, a decrease of $416 million from December 31, 2006, primarily due to dividend payments, share repurchases and the adoption of certain new accounting standards partially offset by net income and common stock issued in connection with employee benefit plans.

Average shareholders’ equity for the three months ended March 31, 2007, compared to the same period in 2006, increased $2.4 billion to $133.6 billion primarily due to net income and the issuances of preferred stock partially offset by net share repurchases and the adoption of certain new accounting standards.

Table 4

Selected Quarterly Financial Data


	2007 Quarter			2006 Quarters
(Dollars in millions, per share information in thousands)	First			Fourth			Third			Second			First
Income statement
Net interest income	$	8,268		$	8,599		$	8,586		$	8,630		$	8,776
Noninterest income		9,825			9,866			10,067			9,598			8,901
Total revenue		18,093			18,465			18,653			18,228			17,677
Provision for credit losses		1,235			1,570			1,165			1,005			1,270
Gains (losses) on sales of debt securities		62			21			(469	)		(9	)		14
Noninterest expense		9,097			9,093			8,863			8,717			8,924
Income before income taxes		7,823			7,823			8,156			8,497			7,497
Income tax expense		2,568			2,567			2,740			3,022			2,511
Net income		5,255			5,256			5,416			5,475			4,986
Average common shares issued and outstanding		4,432,664			4,464,110			4,499,704			4,534,627			4,609,481
Average diluted common shares issued and outstanding		4,497,028			4,536,696			4,570,558			4,601,169			4,666,405
Performance ratios
Return on average assets		1.40	%		1.39	%		1.43	%		1.51	%		1.43	%
Return on average common shareholders’ equity		16.16			15.76			16.64			17.26			15.44
Total ending equity to total ending assets		8.98			9.27			9.22			8.85			9.41
Total average equity to total average assets		8.78			8.97			8.63			8.75			9.26
Dividend payout		48.02			47.49			46.82			41.76			46.75
Per common share data
Earnings	$	1.18		$	1.17		$	1.20		$	1.21		$	1.08
Diluted earnings		1.16			1.16			1.18			1.19			1.07
Dividends paid		0.56			0.56			0.56			0.50			0.50
Book value		29.74			29.70			29.52			28.17			28.19
Average balance sheet
Total loans and leases	$	714,042		$	683,598		$	673,477		$	635,649		$	615,968
Total assets		1,521,418			1,495,150			1,497,987			1,456,004			1,416,373
Total deposits		686,704			680,245			676,851			674,796			659,821
Long-term debt		148,627			140,756			136,769			125,620			117,018
Common shareholders’ equity		130,737			132,004			129,098			127,102			130,881
Total shareholders’ equity		133,588			134,047			129,262			127,373			131,153
Asset Quality
Allowance for credit losses	$	9,106		$	9,413		$	9,260		$	9,475		$	9,462
Nonperforming assets measured at historical cost		2,059			1,856			1,656			1,641			1,680
Allowance for loan and lease losses as a percentage of total loans and leases outstanding measured at historical cost ⁽¹⁾		1.21	%		1.28	%		1.33	%		1.36	%		1.46	%
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases measured at historical cost		443			505			562			579			572
Net charge-offs	$	1,427		$	1,417		$	1,277		$	1,023		$	822
Annualized net charge-offs as a percentage of average loans and leases outstanding measured at historical cost ⁽¹⁾		0.81	%		0.82	%		0.75	%		0.65	%		0.54	%
Nonperforming loans and leases as a percentage of total loans and leases outstanding measured at historical cost ⁽¹⁾		0.27			0.25			0.24			0.23			0.26
Nonperforming assets as a percentage of total loans, leases, and foreclosed properties ⁽¹⁾		0.29			0.26			0.25			0.25			0.27
Ratio of the allowance for loan and lease losses at period end to annualized net charge-offs		1.51			1.60			1.75			2.21			2.72
Capital ratios (period end)
Risk-based capital:
Tier 1		8.57	%		8.64	%		8.48	%		8.33	%		8.45	%
Total		11.94			11.88			11.46			11.25			11.32
Tier 1 leverage		6.25			6.36			6.16			6.13			6.18
Market capitalization	$	226,481		$	238,021		$	240,966		$	217,794		$	208,633
Market price per share of common stock
Closing	$	51.02		$	53.39		$	53.57		$	48.10		$	45.54
High closing		54.05			54.90			53.57			50.47			47.08
Low closing		49.46			51.66			47.98			45.48			43.09

⁽¹⁾	Ratios do not include loans measured at fair value in accordance with SFAS 159 at and for the period ended March 31, 2007. Loans measured at fair value were $3.86 billion at March 31, 2007.

Supplemental Financial Data

Table 5 provides a reconciliation of the supplemental financial data mentioned below with financial measures defined by GAAP. Other companies may define or calculate supplemental financial data differently.

Operating Basis Presentation

In managing our business, we may at times look at performance excluding certain nonrecurring items. For example, as an alternative to net income, we view results on an operating basis, which represents net income excluding merger and restructuring charges. The operating basis of presentation is not defined by GAAP. We believe that the exclusion of merger and restructuring charges, which represent events outside our normal operations, provides a meaningful period-to-period comparison and is more reflective of normalized operations.

Net Interest Income—FTE Basis

In addition, we view net interest income and related ratios and analysis (i.e., efficiency ratio, net interest yield and operating leverage) on a FTE basis. Although this is a non-GAAP measure, we believe managing the business with net interest income on a FTE basis provides a more accurate picture of the interest margin for comparative purposes. To derive the FTE basis, net interest income is adjusted to reflect tax-exempt income on an equivalent before-tax basis with a corresponding increase in income tax expense. For purposes of this calculation, we use the federal statutory tax rate of 35 percent. This measure ensures comparability of net interest income arising from taxable and tax-exempt sources.

Performance Measures

As mentioned above, certain performance measures including the efficiency ratio, net interest yield and operating leverage utilize net interest income (and thus total revenue) on a FTE basis. The efficiency ratio measures the costs expended to generate a dollar of revenue, and net interest yield evaluates how many basis points we are earning over the cost of funds. Operating leverage measures the total percentage revenue growth minus the total percentage expense growth for the corresponding period. During our annual integrated planning process, we set operating leverage and efficiency targets for the Corporation and each line of business. We believe the use of these non-GAAP measures provides additional clarity in assessing the results of the Corporation. Targets vary by year and by business, and are based on a variety of factors including maturity of the business, investment appetite, competitive environment, market factors, and other items (e.g., risk appetite). The aforementioned performance measures and ratios, EPS, diluted EPS, return on average assets, and dividend payout ratio, as well as those measures discussed more fully below, are presented in Table 5.

Return on Average Common Shareholders’ Equity, Return on Average Tangible Shareholders’ Equity and Shareholder Value Added

We also evaluate our business based upon ROE, ROTE and SVA measures. ROE, ROTE and SVA utilize non-GAAP allocation methodologies. ROE measures the earnings contribution of a unit as a percentage of the shareholders’ equity allocated to that unit. ROTE measures the earnings contribution of the Corporation as a percentage of shareholders’ equity reduced by goodwill. SVA is defined as cash basis earnings on an operating basis less a charge for the use of capital. These measures are used to evaluate our use of equity (i.e., capital) at the individual unit level and are integral components in the analytics for resource allocation. We believe using SVA as a performance measure places specific focus on whether incremental investments generate returns in excess of the costs of capital associated with those investments. In addition, profitability, relationship, and investment models all use ROE and SVA as key measures to support our overall growth goal.

Table 5

Supplemental Financial Data and Reconciliations to GAAP Financial Measures


	Three Months Ended March 31
(Dollars in millions, except per share information)	2007			2006
Operating basis
Operating earnings	$	5,325		$	5,047
Operating earnings per common share		1.19			1.09
Diluted operating earnings per common share		1.17			1.08
Shareholder value added		2,168			1,937
Return on average assets		1.42	%		1.45	%
Return on average common shareholders’ equity		16.38			15.63
Return on average tangible shareholders’ equity		31.81			31.46
Operating efficiency ratio (FTE basis)		48.78			49.19
Dividend payout ratio		47.39			46.18
Operating leverage		0.86			3.51
FTE basis data
Net interest income	$	8,597		$	9,040
Total revenue		18,422			17,941
Net interest yield		2.61	%		2.98	%
Efficiency ratio		49.38			49.74
Reconciliation of net income to operating earnings
Net income	$	5,255		$	4,986
Merger and restructuring charges		111			98
Related income tax benefit		(41	)		(37	)
Operating earnings	$	5,325		$	5,047
Reconciliation of average shareholders’ equity to average tangible shareholders’ equity
Average shareholders’ equity	$	133,588		$	131,153
Average goodwill		(65,703	)		(66,094	)
Average tangible shareholders’ equity	$	67,885		$	65,059
Reconciliation of EPS to operating EPS
Earnings per common share	$	1.18		$	1.08
Effect of merger and restructuring charges, net of tax benefit		0.01			0.01
Operating earnings per common share	$	1.19		$	1.09
Reconciliation of diluted EPS to diluted operating EPS
Diluted earnings per common share	$	1.16		$	1.07
Effect of merger and restructuring charges, net of tax benefit		0.01			0.01
Diluted operating earnings per common share	$	1.17		$	1.08
Reconciliation of net income to shareholder value added
Net income	$	5,255		$	4,986
Amortization of intangibles		389			440
Merger and restructuring charges, net of tax benefit		70			61
Cash basis earnings on an operating basis		5,714			5,487
Capital charge		(3,546	)		(3,550	)
Shareholder value added	$	2,168		$	1,937
Reconciliation of return on average assets to operating return on average assets
Return on average assets		1.40	%		1.43	%
Effect of merger and restructuring charges, net of tax benefit		0.02			0.02
Operating return on average assets		1.42	%		1.45	%
Reconciliation of return on average common shareholders’ equity to operating return on average common shareholders’ equity
Return on average common shareholders’ equity		16.16	%		15.44	%
Effect of merger and restructuring charges, net of tax benefit		0.22			0.19
Operating return on average common shareholders’ equity		16.38	%		15.63	%
Reconciliation of return on average tangible shareholders’ equity to operating return on average tangible shareholders’ equity
Return on average tangible shareholders’ equity		31.39	%		31.08	%
Effect of merger and restructuring charges, net of tax benefit		0.42			0.38
Operating return on average tangible shareholders’ equity		31.81	%		31.46	%
Reconciliation of efficiency ratio to operating efficiency ratio (FTE basis)
Efficiency ratio		49.38	%		49.74	%
Effect of merger and restructuring charges		(0.60	)		(0.55	)
Operating efficiency ratio		48.78	%		49.19	%
Reconciliation of dividend payout ratio to operating dividend payout ratio
Dividend payout ratio		48.02	%		46.75	%
Effect of merger and restructuring charges, net of tax benefit		(0.63	)		(0.57	)
Operating dividend payout ratio		47.39	%		46.18	%
Reconciliation of operating leverage to operating basis operating leverage
Operating leverage		0.74	%		4.14	%
Effect of merger and restructuring charges		0.12			(0.63	)
Operating leverage		0.86	%		3.51	%

Core Net Interest Income – Managed Basis

In managing our business, we review core net interest income – managed basis, which adjusts reported net interest income on a FTE basis for the impact of market-based activities and certain securitizations, net of retained securities. As discussed in the GCIB business segment section beginning on page 49, we evaluate our market-based results and strategies on a total market-based revenue approach by combining net interest income and noninterest income for the Capital Markets and Advisory Services business. We also adjust for loans that we originated and sold into certain securitizations. These securitizations include off-balance sheet loans and leases, specifically those loans in revolving securitizations and other securitizations where servicing is retained by the Corporation (e.g., credit card and home equity lines). Noninterest income, rather than net interest income and provision for credit losses, is recorded for assets that have been securitized as we are compensated for servicing the securitized assets and record servicing income and gains or losses on securitizations, where appropriate. We believe the use of this non-GAAP presentation provides additional clarity in assessing the results of the Corporation. An analysis of core net interest income – managed basis, core average earning assets – managed basis and core net interest yield on earning assets – managed basis, which adjusts for the impact of these two non-core items from reported net interest income on a FTE basis, is shown below.

Table 6

Core Net Interest Income – Managed Basis


	Three Months Ended March 31
(Dollars in millions)	2007			2006
Net interest income
As reported ⁽¹⁾	$	8,597		$	9,040
Impact of market-based net interest income ⁽²⁾		(484	)		(412	)
Core net interest income		8,113			8,628
Impact of securitizations ⁽³⁾		1,859			1,725
Core net interest income – managed basis	$	9,972		$	10,353

Average earning assets
As reported	$	1,321,946		$	1,219,611
Impact of market-based earning assets ⁽²⁾		(408,113	)		(336,606	)
Core average earning assets		913,833			883,005
Impact of securitizations		102,529			96,268
Core average earning assets – managed basis	$	1,016,362		$	979,273

Net interest yield contribution
As reported ⁽¹⁾		2.61	%		2.98	%
Impact of market-based activities		0.95			0.95
Core net interest yield on earning assets		3.56			3.93
Impact of securitizations		0.38			0.32
Core net interest yield on earning assets – managed basis		3.94	%		4.25	%

⁽¹⁾

FTE basis

⁽²⁾	Represents amounts from the Capital Markets and Advisory Services business within GCIB.

⁽³⁾	Represents the impact of securitizations utilizing actual bond costs. This is different from the segment view which utilizes funds transfer pricing methodologies.

Core net interest income on a managed basis decreased $381 million for the three months ended March 31, 2007 compared to the same period in 2006. This decrease was primarily driven by the impact of the divestitures of certain foreign operations, reduced benefits from purchase accounting adjustments from 2006, the impact of hedging activities, reduced commercial leasing revenue resulting from the adoption of FSP 13-2 and the higher cost of deposits. Partially offsetting these decreases was consumer (primarily lines of credit and home equity) and commercial loan growth, and higher ALM portfolio balances.

On a managed basis, core average earning assets increased $37.1 billion for the three months ended March 31, 2007 compared to the same period in 2006 due to higher levels of consumer (organic growth in home equity and unsecured lines of credit, and purchased auto loan pools) and commercial loans, and higher ALM portfolio levels (higher residential mortgages partially offset by lower securities).

Core net interest yield on a managed basis decreased 31 bps for the three months ended March 31, 2007 compared to the same period in 2006, due to reduced benefits from purchase accounting adjustments from 2006, the impact of hedging activities, the adoption of FSP 13-2, and the divestitures of businesses. In addition, the core net interest yield was adversely impacted by overall spread compression due to the flat to inverted yield curve and an increased reliance on wholesale funding.

Table 7

Quarterly Average Balances and Interest Rates - FTE Basis


	First Quarter 2007						Fourth Quarter 2006
(Dollars in millions)	Average Balance		Interest Income/ Expense		Yield/ Rate		Average Balance		Interest Income/ Expense		Yield/ Rate
Earning assets
Time deposits placed and other short-term investments	$	15,023	$	169	4.57	%	$	15,760	$	166	4.19	%
Federal funds sold and securities purchased under agreements to resell		166,195		1,979	4.79			174,167		2,068	4.73
Trading account assets		175,249		2,357	5.41			167,163		2,289	5.46
Debt securities ⁽¹⁾		186,498		2,451	5.27			193,601		2,504	5.17
Loans and leases ⁽²⁾:
Residential mortgage		246,618		3,504	5.69			225,985		3,202	5.66
Credit card—domestic		57,720		1,887	13.26			59,802		2,101	13.94
Credit card—foreign		11,133		317	11.55			10,375		305	11.66
Home equity ⁽³⁾		89,561		1,679	7.60			84,907		1,626	7.60
Direct/Indirect consumer		60,155		1,221	8.23			53,478		1,101	8.17
Other consumer ⁽⁴⁾		8,809		204	9.36			10,597		225	8.47
Total consumer		473,996		8,812	7.50			445,144		8,560	7.65
Commercial—domestic		163,620		2,934	7.27			158,604		2,907	7.27
Commercial real estate ⁽⁵⁾		36,117		672	7.55			36,851		704	7.58
Commercial lease financing		19,651		175	3.55			21,159		254	4.80
Commercial—foreign		20,658		330	6.48			21,840		337	6.12
Total commercial		240,046		4,111	6.94			238,454		4,202	7.00
Total loans and leases		714,042		12,923	7.31			683,598		12,762	7.42
Other earning assets		64,939		1,010	6.28			65,172		1,058	6.46
Total earning assets ⁽⁶⁾		1,321,946		20,889	6.37			1,299,461		20,847	6.39
Cash and cash equivalents		33,623						32,816
Other assets, less allowance for loan and lease losses		165,849						162,873
Total assets	$	1,521,418					$	1,495,150

Interest-bearing liabilities
Domestic interest-bearing deposits:
Savings	$	32,773	$	41	0.50	%	$	32,965	$	48	0.58	%
NOW and money market deposit accounts		212,249		936	1.79			211,055		966	1.81
Consumer CDs and IRAs		159,505		1,832	4.66			154,621		1,794	4.60
Negotiable CDs, public funds and other time deposits		13,376		136	4.12			13,052		140	4.30
Total domestic interest-bearing deposits		417,903		2,945	2.86			411,693		2,948	2.84
Foreign interest-bearing deposits:
Banks located in foreign countries		40,372		531	5.34			38,648		507	5.21
Governments and official institutions		14,482		178	4.98			14,220		168	4.70
Time, savings and other		39,534		380	3.90			41,328		366	3.50
Total foreign interest-bearing deposits		94,388		1,089	4.68			94,196		1,041	4.38
Total interest-bearing deposits		512,291		4,034	3.19			505,889		3,989	3.13
Federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings		414,104		5,318	5.20			405,748		5,222	5.11
Trading account liabilities		77,635		892	4.66			75,261		800	4.21
Long-term debt		148,627		2,048	5.51			140,756		1,881	5.34
Total interest-bearing liabilities ⁽⁶⁾		1,152,657		12,292	4.31			1,127,654		11,892	4.19
Noninterest-bearing sources:
Noninterest-bearing deposits		174,413						174,356
Other liabilities		60,760						59,093
Shareholders’ equity		133,588						134,047
Total liabilities and shareholders’ equity	$	1,521,418					$	1,495,150
Net interest spread					2.06	%					2.20	%
Impact of noninterest-bearing sources					0.55						0.55
Net interest income/yield on earning assets			$	8,597	2.61	%			$	8,955	2.75	%

⁽¹⁾	Yields on AFS debt securities are calculated based on fair value rather than historical cost balances. The use of fair value does not have a material impact on net interest yield.

⁽²⁾	Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is recognized on a cash basis.

⁽³⁾	Includes home equity loans of $13.5 billion in the first quarter of 2007, and $11.7 billion, $9.9 billion, $8.7 billion and $8.2 billion in the fourth, third, second and first quarters of 2006, respectively.

⁽⁴⁾

Includes consumer finance loans of $3.0 billion in the first quarter of 2007, and $2.8 billion, $2.9 billion, $3.0 billion and $3.0 billion in the fourth, third, second and first quarters of 2006, respectively; and foreign consumer loans of $5.8 billion in the first quarter of 2007, and $7.8 billion, $8.1 billion, $7.8 billion and $7.3 billion in the fourth, third, second and first quarters of 2006, respectively.

⁽⁵⁾	Includes domestic commercial real estate loans of $35.5 billion in the first quarter of 2007, and $36.1 billion, $36.7 billion, $36.0 billion and $36.0 billion in the fourth, third, second and first quarters of 2006, respectively.


	Third Quarter 2006						Second Quarter 2006 ⁽⁷⁾						First Quarter 2006
(Dollars in millions)	Average Balance		Interest Income/ Expense		Yield/ Rate		Average Balance		Interest Income/ Expense		Yield/ Rate		Average Balance		Interest Income/ Expense		Yield/ Rate
Earning assets
Time deposits placed and other short-term investments	$	15,629	$	173	4.39	%	$	16,691	$	168	4.05	%	$	14,347	$	139	3.92	%
Federal funds sold and securities purchased under agreements to resell		173,381		2,146	4.94			179,104		1,900	4.25			174,711		1,709	3.94
Trading account assets		146,817		1,928	5.24			133,556		1,712	5.13			133,361		1,623	4.89
Debt securities ⁽¹⁾		236,033		3,136	5.31			236,967		3,162	5.34			234,606		3,043	5.19
Loans and leases ⁽²⁾:
Residential mortgage		222,889		3,151	5.65			197,228		2,731	5.54			184,796		2,524	5.48
Credit card—domestic		62,508		2,189	13.90			64,980		2,168	13.38			68,169		2,180	12.97
Credit card—foreign		9,455		286	12.02			8,305		269	12.97			8,403		287	13.86
Home equity ⁽³⁾		79,901		1,522	7.56			75,897		1,378	7.28			72,422		1,247	6.98
Direct/Indirect consumer		51,534		1,022	7.90			48,000		910	7.59			46,801		851	7.32
Other consumer⁽⁴⁾		11,076		298	10.66			10,804		294	10.95			10,357		272	10.59
Total consumer		437,363		8,468	7.71			405,214		7,750	7.66			390,948		7,361	7.60
Commercial—domestic		153,007		2,805	7.28			148,445		2,695	7.28			144,693		2,490	6.97
Commercial real estate⁽⁵⁾		37,471		724	7.67			36,749		680	7.41			36,676		632	6.99
Commercial lease financing		20,875		232	4.46			20,896		262	5.01			20,512		247	4.82
Commercial—foreign		24,761		454	7.27			24,345		456	7.52			23,139		427	7.48
Total commercial		236,114		4,215	7.09			230,435		4,093	7.12			225,020		3,796	6.83
Total loans and leases		673,477		12,683	7.49			635,649		11,843	7.47			615,968		11,157	7.32
Other earning assets		57,029		914	6.38			51,928		808	6.24			46,618		718	6.22
Total earning assets⁽⁶⁾		1,302,366		20,980	6.41			1,253,895		19,593	6.26			1,219,611		18,389	6.08
Cash and cash equivalents		33,495						35,070						34,857
Other assets, less allowance for loan and lease losses		162,126						167,039						161,905
Total assets	$	1,497,987					$	1,456,004					$	1,416,373

Interest-bearing liabilities
Domestic interest-bearing deposits:
Savings	$	34,268	$	69	0.81	%	$	35,681	$	76	0.84	%	$	35,550	$	76	0.87	%
NOW and money market deposit accounts		212,690		1,053	1.96			221,198		996	1.81			227,606		908	1.62
Consumer CDs and IRAs		147,607		1,658	4.46			141,408		1,393	3.95			135,068		1,177	3.53
Negotiable CDs, public funds and other time deposits		14,105		150	4.19			13,005		123	3.80			8,551		70	3.30
Total domestic interest-bearing deposits		408,670		2,930	2.84			411,292		2,588	2.52			406,775		2,231	2.22
Foreign interest-bearing deposits:
Banks located in foreign countries		38,588		562	5.78			32,456		489	6.05			30,116		424	5.71
Governments and official institutions		12,801		156	4.83			13,428		155	4.63			10,200		107	4.25
Time, savings and other		40,444		328	3.22			37,178		276	2.98			35,136		245	2.83
Total foreign interest-bearing deposits		91,833		1,046	4.52			83,062		920	4.44			75,452		776	4.17
Total interest-bearing deposits		500,503		3,976	3.15			494,354		3,508	2.85			482,227		3,007	2.53
Federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings		429,882		5,467	5.05			408,734		4,842	4.75			399,896		4,309	4.37
Trading account liabilities		69,462		727	4.15			61,263		596	3.90			52,466		517	3.99
Long-term debt		136,769		1,916	5.60			125,620		1,721	5.48			117,018		1,516	5.18
Total interest-bearing liabilities⁽⁶⁾		1,136,616		12,086	4.23			1,089,971		10,667	3.92			1,051,607		9,349	3.60
Noninterest-bearing sources:
Noninterest-bearing deposits		176,348						180,442						177,594
Other liabilities		55,761						58,218						56,019
Shareholders’ equity		129,262						127,373						131,153
Total liabilities and shareholders’ equity	$	1,497,987					$	1,456,004					$	1,416,373
Net interest spread					2.18	%					2.34	%					2.48	%
Impact of noninterest-bearing sources					0.55						0.51						0.50
Net interest income/yield on earning assets			$	8,894	2.73	%			$	8,926	2.85	%			$	9,040	2.98	%

⁽⁶⁾

Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on the underlying assets $(121) million in the first quarter of 2007, and $(198) million, $(128) million, $(54) million and $8 million in the fourth, third, second and first quarters of 2006, respectively. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on the underlying liabilities $179 million in the first quarter of 2007, and $(69) million, $(48) million, $87 million and $136 million in the fourth, third, second and first quarters of 2006, respectively. For further information on interest rate contracts, see Interest Rate Risk Management for Nontrading Activities beginning on page 82.

⁽⁷⁾

Interest income (FTE basis) for the three months ended June 30, 2006, does not include the cumulative tax charge resulting from a change in tax legislation relating to extraterritorial tax income and foreign sales corporation regimes. The FTE impact to net interest income and net interest yield on earning assets of this retroactive tax adjustment was a reduction of $270 million and 9 bps, respectively, for the three months ended June 30, 2006. Management has excluded this one-time impact to provide a more comparative basis of presentation for net interest income and net interest yield on earning assets on a FTE basis. The impact on any given future period is not expected to be material.

Business Segment Operations

Segment Description

The Corporation reports the results of its operations through three business segments: GCSBB, GCIB and GWIM, with the remaining operations recorded in All Other. Effective January 1, 2007, the Corporation changed its basis of presentation to present GCSBB, specifically Card Services, on a managed basis with a corresponding offset recorded in All Other. Also, the financial results of certain businesses that are expected to be or have been sold have been transferred to All Other. In addition, certain management accounting methodologies and related allocations were refined. Prior period segment results have been adjusted to reflect these changes. These changes did not have an impact on the previously reported consolidated results of the Corporation. For more information of changes to the Corporation’s basis of presentation, selected financial information for the business segments and reconciliations to consolidated total revenue and net income amounts, see Note 16 of the Consolidated Financial Statements.

Basis of Presentation

We prepare and evaluate segment results using certain non-GAAP methodologies and performance measures, many of which are discussed in Supplemental Financial Data beginning on page 38. We begin by evaluating the operating results of the businesses which by definition excludes merger and restructuring charges. The segment results also reflect certain revenue and expense methodologies which are utilized to determine operating income. The net interest income of the businesses includes the results of a funds transfer pricing process that matches assets and liabilities with similar interest rate sensitivity and maturity characteristics.

The management accounting reporting process derives segment and business results by utilizing allocation methodologies for revenue, expense and capital. The net income derived for the businesses are dependent upon revenue and cost allocations using an activity-based costing model, funds transfer pricing, and other methodologies and assumptions management believes are appropriate to reflect the results of the business.

The Corporation’s ALM activities maintain an overall interest rate risk management strategy that incorporates the use of interest rate contracts to manage fluctuations in earnings that are caused by interest rate volatility. The Corporation’s goal is to manage interest rate sensitivity so that movements in interest rates do not significantly adversely affect net interest income. The results of the business segments will fluctuate based on the performance of corporate ALM activities. Some ALM activities are recorded in the businesses (i.e., Deposits) such as external product pricing decisions, including deposit pricing strategies, as well as the effects of our internal funds transfer pricing process and other ALM actions such as portfolio positioning. The net effects of other ALM activities are reported in each of the Corporation’s segments under ALM/Other. In addition, any residual effect of the funds transfer pricing process is retained in All Other.

Equity is allocated to business segments and related businesses using a risk-adjusted methodology incorporating each unit’s credit, market, interest rate and operational risk components. The nature of these risks is discussed further beginning on page 62. ROE is calculated by dividing net income by average allocated equity. SVA is defined as cash basis earnings on an operating basis less a charge for the use of capital (i.e., equity). Cash basis earnings on an operating basis is defined as net income adjusted to exclude merger and restructuring charges and amortization of intangibles. The charge for capital is calculated by multiplying 11 percent (management’s estimate of the shareholders’ minimum required rate of return on capital invested) by average total common shareholders’ equity at the corporate level and by average allocated equity at the business segment level. Average equity is allocated to the business segments and related businesses and is impacted by the portion of goodwill that is specifically assigned to the businesses and the unallocated portion of goodwill that resides in ALM/Other. Management reviews the estimate of the rate used to calculate the capital charge annually. The Capital Asset Pricing Model is used to estimate our cost of capital.

Global Consumer and Small Business Banking


	Three Months Ended March 31, 2007
(Dollars in millions)	Total⁽¹⁾			Deposits			Card Services ⁽¹⁾			Consumer Real Estate⁽²⁾			ALM/Other
Net interest income ⁽³⁾	$	7,028		$	2,367		$	3,990		$	524		$	147
Noninterest income
Card income		2,451			500			1,951			—			—
Service charges		1,377			1,376			—			1			—
Mortgage banking income		302			—			—			302			—
All other income		264			—			189			13			62
Total noninterest income		4,394			1,876			2,140			316			62
Total revenue ⁽³⁾		11,422			4,243			6,130			840			209

Managed credit impact		2,411			39			2,299			29			44
Gains (losses) on sales of debt securities		(1	)		—			—			—			(1	)
Noninterest expense		4,728			2,157			2,000			450			121
Income before income taxes⁽³⁾		4,282			2,047			1,831			361			43
Income tax expense⁽³⁾		1,586			759			678			134			15
Net income	$	2,696		$	1,288		$	1,153		$	227		$	28

Shareholder value added	$	1,346		$	955		$	227		$	130		$	34
Net interest yield ⁽³⁾		8.25	%		2.86	%		8.02	%		2.13	%		n/m
Return on average equity ⁽⁴⁾		17.58			35.00			10.64			25.82			n/m
Efficiency ratio⁽³⁾		41.40			50.82			32.63			53.53			n/m
Period end—total assets ⁽⁵⁾	$	407,654		$	344,143		$	234,601		$	105,959			n/m

	Three Months Ended March 31, 2006
(Dollars in millions)	Total⁽¹⁾			Deposits			Card Services ⁽¹⁾			Consumer Real Estate⁽²⁾			ALM/Other
Net interest income ⁽³⁾	$	7,092		$	2,288		$	4,139		$	478		$	187
Noninterest income
Card income		2,107			430			1,677			—			—
Service charges		1,190			1,189			—			1			—
Mortgage banking income		205			—			—			205			—
All other income		248			—			184			13			51
Total noninterest income		3,750			1,619			1,861			219			51
Total revenue ⁽³⁾		10,842			3,907			6,000			697			238

Managed credit impact		1,901			28			1,809			14			50
Gains (losses) on sales of debt securities		(1	)		—			—			—			(1	)
Noninterest expense		4,612			2,166			1,945			411			90
Income before income taxes⁽³⁾		4,328			1,713			2,246			272			97
Income tax expense⁽³⁾		1,604			634			833			101			36
Net income	$	2,724		$	1,079		$	1,413		$	171		$	61

Shareholder value added	$	1,311		$	770		$	477		$	92		$	(28	)
Net interest yield ⁽³⁾		8.35	%		2.72	%		8.93	%		2.22	%		n/m
Return on average equity ⁽⁴⁾		16.73			30.10			12.68			23.79			n/m
Efficiency ratio⁽³⁾		42.54			55.47			32.41			59.07			n/m
Period end—total assets ⁽⁵⁾	$	406,032		$	351,937		$	215,333		$	91,030			n/m

⁽¹⁾	Presented on a managed basis, specifically Card Services.

⁽²⁾	Effective January 1, 2007, GCSBB combined the former Mortgage and Home Equity businesses into Consumer Real Estate.

⁽³⁾

FTE basis

⁽⁴⁾	Average allocated equity for GCSBB was $62.2 billion and $66.0 billion for the three months ended March 31, 2007 and 2006.

⁽⁵⁾	Total assets include asset allocations to match liabilities (i.e., deposits).

n/m = not meaningful


	Ending Balance				Average Balance
	March 31				Three Months Ended
(Dollars in millions)	2007		2006		2007		2006
Total loans and leases	$	309,992	$	278,197	$	308,105	$	279,382
Total earning assets ⁽¹⁾		349,694		351,772		345,511		344,423
Total assets ⁽¹⁾		407,654		406,032		400,576		396,821
Total deposits		334,968		342,521		326,552		332,702

⁽¹⁾	Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits).

The strategy for GCSBB is to attract, retain and deepen customer relationships. We achieve this strategy through our ability to offer a wide range of products and services through a franchise that stretches coast to coast through 30 states and the District of Columbia. We also provide credit card products to customers in Canada, Ireland, Spain and the United Kingdom. In the U.S., we serve more than 56 million consumer and small business relationships utilizing our network of 5,737 banking centers, 17,117 domestic branded ATMs, and telephone and Internet channels. Within GCSBB, there are three primary businesses: Deposits, Card Services, and Consumer Real Estate. In addition, ALM/Other includes the results of ALM activities and other consumer-related businesses (e.g., insurance). GCSBB, specifically Card Services, is presented on a managed basis. For a reconciliation of managed GCSBB to held GCSBB, see Note 16 of the Consolidated Financial Statements.

Net income decreased $28 million to $2.7 billion and net interest income decreased $64 million for the three months ended March 31, 2007 compared to the same period in 2006. The decrease in net income was primarily due to higher managed credit costs in Card Services and an increase in noninterest expense partially offset by higher card income, service charges and mortgage banking income. The decrease in net interest income was primarily due to spread compression on our Card Services products, partially offset by disciplined pricing on our deposit products and an increase in total average loans and leases.

Noninterest income increased $644 million, or 17 percent for the three months ended March 31, 2007 compared to the same period in 2006, mainly due to increases of $344 million in card income, $187 million in service charges and $97 million in mortgage banking income. Card income was higher primarily due to the favorable change in value of the interest-only strip, and increases in cash advance fees, debit card income and late fees. Service charges increased due to new account growth and increased usage. Mortgage banking income increased due to the net favorable performance of the MSRs and the impact of the adoption of SFAS 159 on Consumer Real Estate loans held-for-sale.

The managed credit impact increased $510 million, or 27 percent, to $2.4 billion for the three months ended March 31, 2007 compared to the same period in 2006. This increase primarily resulted from a $490 million increase in Card Services which was mainly driven by portfolio seasoning and a trend toward more normalized loss levels post bankruptcy reform. For further discussion of this increase in the managed credit impact related to Card Services, see the Card Services discussion on page 46.

Noninterest expense increased $116 million for the three months ended March 31, 2007 compared to the same period in 2006 primarily due to an increase in personnel expense.

Deposits

Deposits provides a comprehensive range of products to consumers and small businesses. Our products include traditional savings accounts, money market savings accounts, CDs and IRAs, and regular and interest-checking accounts. Debit card results are also included in Deposits.

Deposit products provide a relatively stable source of funding and liquidity. We earn net interest spread revenues from investing this liquidity in earning assets through client facing lending activity and our ALM activities. The revenue is attributed to the deposit products using our funds transfer pricing process which takes into account the interest rates and maturity characteristics of the deposits. Deposits also generate various account fees such as non-sufficient fund fees, overdraft charges and account service fees while debit cards generate interchange fees. Interchange fees are volume based and paid by merchants to have the debit transactions processed.

We added approximately 487,000 net new retail checking accounts and 427,000 net new retail savings accounts for the three months ended March 31, 2007. These additions resulted from continued improvement in sales and service results in the Banking Center Channel, the success of innovative products such as Keep the Change^TM as well as eCommerce accessibility and customer referrals.

The Corporation continues to migrate qualifying affluent customers, and their related deposit balances and associated net interest income from GCSBB to GWIM. For the three months ended March 31, 2007 and 2006, a total of $3.6 billion and $3.2 billion of deposits were migrated from GCSBB to GWIM.

Net income increased $209 million, or 19 percent, for the three months ended March 31, 2007 compared to the same period in 2006. The increase in net income was driven by an increase in total revenue of $336 million, or nine percent. Net interest income increased $79 million, or three percent, resulting from disciplined pricing which contributed to deposit spreads increasing 15 bps to 3.05 percent. Average deposits decreased $6.3 billion, or two percent, primarily due to certain product runoff and the migration of deposit balances to GWIM partially offset by organic growth. Noninterest income increased $257 million, or 16 percent, driven by higher service charges and higher debit card interchange income. The increase to service charges was primarily due to increased non-sufficient funds fees and overdraft charges resulting from new account growth and increased usage. Debit card interchange income was higher due to a higher number of checking accounts, increased usage and continued improvements in penetration rates (i.e., increase in the number of existing account holders with debit cards).

Total noninterest expense remained relatively flat at $2.2 billion for the three months ended March 31, 2007 compared to the same period in 2006.

Card Services

Card Services, which excludes the results of debit cards (included in Deposits), provides a broad offering of products, including U.S. Consumer and Business Card, Unsecured Lending, Merchant Services and International Card Businesses. We offer a variety of co-branded and affinity credit card products and have become the leading issuer of credit cards through endorsed marketing in the U.S. and Europe.

Effective January 1, 2007, the Corporation began reporting its GCSBB results, specifically Card Services, on a managed basis. The change to a managed basis is consistent with the way that management as well as analysts evaluate the results of GCSBB. Managed basis assumes that loans that have been securitized were not sold and presents earnings on these loans in a manner similar to the way loans that have not been sold (i.e., held loans) are presented. Loan securitization is an alternative funding vehicle that is used by the Corporation to diversify funding sources. Loan securitization removes loans from the Consolidated Balance Sheet through the sale of loans to an off-balance sheet qualified special purpose entity which is excluded from the Corporation’s consolidated financial statements in accordance with GAAP.

Securitized loans continue to be serviced by the business and are subject to the same underwriting standards and ongoing monitoring as held loans. In addition, excess servicing income is exposed to similar credit risk and repricing of interest rates as held loans.

Net income decreased $260 million, or 18 percent, for the three months ended March 31, 2007 compared to the same period in 2006. The decrease was driven by higher managed credit impact and a decrease in net interest income partially offset by an increase in noninterest income. Net interest income decreased $149 million, or four percent, to $4.0 billion for the three months ended March 31, 2007 compared to the same period in 2006. This decrease was driven by spread compression, partially offset by additional income resulting from an increase in total average outstandings.

Noninterest income increased $279 million, or 15 percent, to $2.1 billion for the three months ended March 31, 2007 compared to the same period in 2006, primarily due to the favorable change in value of the interest-only strip and organic growth which increased cash advance fees and late fees.

The managed credit impact increased $490 million, or 27 percent, to $2.3 billion for the three months ended March 31, 2007 compared to the same period in 2006. This increase was primarily driven by higher losses from portfolio seasoning and a trend toward more normalized loss levels post bankruptcy reform. These increases were partially offset by reserve reductions from the addition of legacy Bank of America accounts which have a higher loss profile to the domestic consumer credit card securitization master trust and increased securitizations from the trust.


Key Statistics	Three Months Ended March 31
(Dollars in millions)	2007			2006
Card Services
Average—total loans and leases:
Managed	$	201,166		$	186,686
Held		99,390			93,910
Period end—total loans and leases:
Managed		200,424			184,892
Held		98,061			90,533
Managed net losses:
Amount		2,331			1,332
Percent		4.70	%		2.89	%

Credit Card⁽¹⁾
Average—total loans and leases:
Managed	$	167,392		$	162,138
Held		68,853			76,572
Period end—total loans and leases:
Managed		165,416			159,433
Held		65,920			72,279
Managed net losses:
Amount		1,953			1,246
Percent		4.73	%		3.12	%

⁽¹⁾	Includes U.S. consumer card and foreign credit card. Does not include business card.

Managed net losses increased $999 million to $2.3 billion, or 4.70 percent of average Card Services outstandings, for the three months ended March 31, 2007 compared to $1.3 billion, or 2.89 percent ($1.5 billion or 3.35 percent excluding the impact of SOP 03-3) for the same period in 2006. This increase was driven by portfolio seasoning and a trend toward more normalized loss levels post bankruptcy reform. See Consumer Portfolio Credit Risk Management – SOP 03-3 on page 66 for more information on SOP 03-3.

Managed Card Services total average loans and leases increased $14.5 billion to $201.2 billion for the three months ended March 31, 2007 compared to the same period in 2006, primarily driven by growth in the foreign and unsecured lending portfolios.

Managed credit card net losses increased $707 million to $2.0 billion, or 4.73 percent of average credit card outstandings, for the three months ended March 31, 2007 compared to $1.2 billion, or 3.12 percent ($1.4 billion or 3.39 percent excluding the impact of SOP 03-3) for the same period in 2006. The increase was driven by portfolio seasoning and a trend toward more normalized loss levels post bankruptcy reform.

Managed credit card total average loans and leases increased $5.3 billion to $167.4 billion for the three months ended March 31, 2007 compared to the same period in 2006. The increase was primarily driven by growth in foreign portfolios.

Consumer Real Estate

Consumer Real Estate generates revenue by providing an extensive line of consumer real estate products and services to customers nationwide. Consumer Real Estate products are available to our customers through a retail network of personal bankers located in 5,737 banking centers, sales account executives in nearly 200 locations and through a sales force offering

our customers direct telephone and online access to our products. Additionally, we serve our customers through a partnership with more than 7,000 mortgage brokers in all 50 states. Consumer Real Estate products include fixed and adjustable rate loans for home purchase and refinancing needs, lines of credit and home equity loans. To manage this portfolio, mortgage products are either sold into the secondary mortgage market to investors, while retaining the Bank of America customer relationships, or are held on our balance sheet for ALM purposes. Consumer Real Estate is not impacted by the Corporation’s mortgage production retention decisions as Consumer Real Estate is compensated for the decision on a management accounting basis with a corresponding offset recorded in All Other.

The consumer real estate business includes the origination, fulfillment, sale and servicing of first mortgage loan products and home equity products. Servicing activities primarily include collecting cash for principal, interest and escrow payments from borrowers, and accounting for and remitting principal and interest payments to investors and escrow payments to third parties. Servicing income includes ancillary income derived in connection with these activities such as late fees.

Consumer Real Estate first mortgage and home equity production within GCSBB was $36.6 billion for the three months ended March 31, 2007 compared to $30.2 billion for the same period in 2006.

Net income for Consumer Real Estate increased $56 million, or 33 percent, for the three months ended March 31, 2007 compared to the same period in 2006. The increase in net income was driven by an increase in total revenue of $143 million, or 21 percent, partially offset by a $39 million increase in noninterest expense. The increase in total revenue was due to an increase of $46 million, or 10 percent, in net interest income and an increase of $97 million, or 47 percent, in mortgage banking income. Net interest income growth was primarily driven by loan production in our home equity business. The increase in mortgage banking income was primarily due to the net favorable performance of the MSRs and the impact of the adoption of SFAS 159 on Consumer Real Estate loans held-for-sale. For more information on the adoption of SFAS 159 on mortgage banking income, see Mortgage Banking Risk Management on page 87. The net impact on earnings from adopting SFAS 159 for residential mortgage loans held-for-sale, including the recognition of all direct loan origination fees and costs discussed below, was $11 million for the three months ended March 31, 2007.

Total noninterest expense increased $39 million, or nine percent, for the three months ended March 31, 2007 compared to the same period in 2006 primarily driven by the impact of the adoption of SFAS 159 on Consumer Real Estate loans held-for-sale which resulted in direct origination costs related to loans for which the fair value option was elected being recorded in earnings as incurred.

The Consumer Real Estate servicing portfolio includes loans serviced for others and originated and retained residential mortgages. The servicing portfolio at March 31, 2007 was $434.9 billion, $15.4 billion higher than at December 31, 2006, primarily driven by production. Included in this amount was $234.0 billion of loans serviced for others.

At March 31, 2007, the consumer MSR balance was $3.0 billion, an increase of $94 million, or three percent, from December 31, 2006. This value represented 127 bps of the related unpaid principal balance, a 2 bps increase from December 31, 2006.

ALM/Other

ALM/Other is comprised primarily of the allocation of a portion of the Corporation’s net interest income from ALM activities and the results of other consumer-related businesses (e.g., insurance).

Net income decreased $33 million for the three months ended March 31, 2007 compared to the same period in 2006. The decrease was primarily a result of a lower contribution from ALM activities.

Global Corporate and Investment Banking


	Three Months Ended March 31, 2007
(Dollars in millions)	Total			Business Lending			Capital Markets and Advisory Services			Treasury Services			ALM/ Other
Net interest income ⁽¹⁾	$	2,412		$	1,075		$	484		$	933		$	(80	)
Noninterest income
Service charges		653			125			27			501			—
Investment and brokerage services		232			—			221			11			—
Investment banking income		703			—			703			—			—
Trading account profits		838			(3	)		822			12			7
All other income		483			151			101			167			64
Total noninterest income		2,909			273			1,874			691			71
Total revenue ⁽¹⁾		5,321			1,348			2,358			1,624			(9	)

Provision for credit losses		115			105			11			1			(2	)
Gains on sales of debt securities		2			—			2			—			—
Noninterest expense		2,900			516			1,508			846			30
Income before income taxes ⁽¹⁾		2,308			727			841			777			(37	)
Income tax expense (benefit)⁽¹⁾		861			269			313			288			(9	)
Net income	$	1,447		$	458		$	528		$	489		$	(28	)

Shareholder value added	$	372		$	95		$	214		$	297		$	(234	)
Net interest yield ⁽¹⁾		1.50	%		1.88	%		n/m			2.70	%		n/m
Return on average equity ⁽²⁾		14.36			12.97			18.44	%		27.00			n/m
Efficiency ratio ⁽¹⁾		54.49			38.27			63.99			52.07			n/m
Period end—total assets ⁽³⁾	$	713,868		$	249,151		$	423,545		$	162,952			n/m

	Three Months Ended March 31, 2006
(Dollars in millions)	Total			Business Lending			Capital Markets and Advisory Services			Treasury Services			ALM/ Other
Net interest income ⁽¹⁾	$	2,489		$	1,161		$	412		$	947		$	(31	)
Noninterest income
Service charges		650			125			33			492			—
Investment and brokerage services		246			4			234			8			—
Investment banking income		522			—			522			—			—
Trading account profits		976			15			946			12			3
All other income		385			56			141			171			17
Total noninterest income		2,779			200			1,876			683			20
Total revenue ⁽¹⁾		5,268			1,361			2,288			1,630			(11	)

Provision for credit losses		25			16			3			6			—
Gains on sales of debt securities		14			9			5			—			—
Noninterest expense		2,832			505			1,473			817			37
Income before income taxes ⁽¹⁾		2,425			849			817			807			(48	)
Income tax expense (benefit)⁽¹⁾		901			314			303			299			(15	)
Net income	$	1,524		$	535		$	514		$	508		$	(33	)

Shareholder value added	$	425		$	115		$	215		$	301		$	(206	)
Net interest yield ⁽¹⁾		1.77	%		2.10	%		n/m			2.72	%		n/m
Return on average equity ⁽²⁾		14.72			13.12			18.84	%		25.79			n/m
Efficiency ratio ⁽¹⁾		53.75			37.22			64.35			50.12			n/m
Period end—total assets ⁽³⁾	$	611,208		$	231,592		$	332,595		$	164,709			n/m

⁽¹⁾

FTE basis

⁽²⁾	Average allocated equity for Global Corporate Investment Banking was $40.9 billion and $42.0 billion for the three months ended March 31, 2007 and 2006.

⁽³⁾	Total assets include asset allocations to match liabilities (i.e., deposits).

n/m = not meaningful


	Ending Balance				Average Balance
	March 31				Three Months Ended
(Dollars in millions)	2007		2006		2007		2006
Total loans and leases	$	249,861	$	226,974	$	247,898	$	224,907
Total trading-related assets		333,681		266,822		360,530		315,733
Total market-based earning assets ⁽¹⁾		384,294		292,515		408,113		336,606
Total earning assets ⁽²⁾		628,831		527,234		650,353		568,845
Total assets ⁽²⁾		713,868		611,208		733,036		648,612
Total deposits		210,055		186,817		208,488		186,626

⁽¹⁾	Total market-based earning assets represents earning assets from the Capital Markets and Advisory Services business.

⁽²⁾	Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits).

GCIB provides a wide range of financial services to both our issuer and investor clients that range from business banking clients to large international corporate and institutional investor clients using a strategy to deliver value-added financial products and advisory solutions. GCIB’s products and services are delivered from three primary businesses: Business Lending, Capital Markets and Advisory Services, and Treasury Services, and are provided to our clients through a global team of client relationship managers and product partners. In addition, ALM/Other includes the results of ALM activities and other GCIB activities. Our clients are supported through offices in 23 countries that are divided into four distinct geographic regions: U.S. and Canada; Asia; Europe, Middle East, and Africa; and Latin America. For more information on our foreign operations, see Foreign Portfolio beginning on page 75.

Net income decreased $77 million, or five percent, for the three months ended March 31, 2007 compared to the same period in 2006. Increases in investment banking income and all other income were more than offset by lower trading account profits in 2007 when compared to the record profits in 2006 and a decrease in net interest income. Net income was also adversely impacted by an increase in provision for credit losses and noninterest expense and a decrease in net interest income.

Although GCIB experienced overall growth in average loans and leases of $23.0 billion, or 10 percent, and an increase in average deposits of $21.9 billion, or 12 percent, for the three months ended March 31, 2007 compared to the same period in 2006, net interest income declined $77 million, or three percent, primarily due to spread compression in the loan portfolio and the impact of ALM activities. Partially offsetting these decreases was an increase in market-based net interest income.

Noninterest income increased $130 million, or five percent, for the three months ended March 31, 2007 compared to the same period in 2006 driven largely by the increases in investment banking income and all other income. The increase in investment banking income was driven by continued strength in debt underwriting and mergers and acquisitions deal volume. The increase in all other income was driven primarily by improved results from credit mitigation.

Provision for credit losses increased $90 million to $115 million for the three months ended March 31, 2007. The increase was driven by a lower level of commercial recoveries and growth in the retail automotive loan portfolio.

Noninterest expense increased $68 million, or two percent, for the three months ended March 31, 2007 compared to the same period in 2006, mainly due to higher personnel expense, including performance-based incentive compensation, and increased other general operating costs related to increased investment in infrastructure primarily in Capital Markets and Advisory Services.

Business Lending

Business Lending provides a wide range of lending-related products and services to our clients through client relationship teams along with various product partners. Products include commercial and corporate bank loans and commitment facilities which cover our business banking clients, middle market commercial clients and our large multinational corporate clients. Real estate lending products are issued primarily to public and private developers, homebuilders and commercial real estate firms. Leasing and asset-based lending products offer our clients innovative financing solutions. Products also include indirect consumer loans which allow us to offer financing through automotive, marine, motorcycle and recreational vehicle dealerships across the U.S. Business Lending also contains the results for the economic hedging of our risk to certain credit counterparties utilizing various risk mitigation tools such as CDS and may also include the results of other products to help reduce hedging costs. Effective January 1, 2007, the Corporation adopted SFAS 159 and elected to account for loans and

loan commitments to certain large corporate clients at fair value. For more information on the adoption of SFAS 159 see Note 14 of the Consolidated Financial Statements and page 68 for a discussion of loans and loan commitments measured at fair value in accordance with SFAS 159. The impact of SFAS 159 was not material to the results of Business Lending for the three months ended March 31, 2007.

Net income decreased $77 million, or 14 percent, for the three months ended March 31, 2007 compared to the same period in 2006 primarily due to a decrease in net interest income, combined with an increase in provision for credit losses partially offset by an increase in all other income. The decrease in net interest income of $86 million, or seven percent, was driven by the impact of lower spreads on all loan products partially offset by favorable loan growth. Average loans and leases increased eight percent primarily due to growth in the commercial and indirect consumer loan portfolio including bulk retail automotive loan purchases of $5.0 billion. The increase in all other income was due to a lower loss in credit mitigation resulting from lower premium costs and spreads widening. Provision for credit losses increased $89 million to $105 million for the three months ended March 31, 2007 mainly due to a lower level of commercial recoveries and growth in the retail automotive loan portfolio.

Capital Markets and Advisory Services

Capital Markets and Advisory Services provides products, advisory services and financing globally to our institutional investor clients in support of their investing and trading activities. We also work with our commercial and corporate issuer clients to provide debt and equity underwriting and distribution capabilities, merger-related advisory services and risk management solutions using interest rate, equity, credit and commodity derivatives, foreign exchange, fixed income and mortgage-related products. In support of these activities, the business may take positions in these products and participate in market-making activities dealing in government securities, equity and equity-linked securities, high-grade and high-yield corporate debt securities, commercial paper, and mortgage-backed and asset-backed securities. Underwriting debt and equity, securities research and certain market-based activities are executed through Banc of America Securities, LLC which is a primary dealer in the U.S. and several other countries. Capital Markets and Advisory Services also includes the results of Banc of America Specialist.

Capital Markets and Advisory Services market-based revenue includes net interest income, noninterest income, including equity income, and gains (losses) on sales of debt securities. We evaluate our trading results and strategies based on market-based revenue. The following table presents further detail regarding market-based revenue. Sales and trading revenue is segregated into fixed income from liquid products (primarily interest rate and commodity derivatives, foreign exchange contracts and public finance), credit products (primarily investment and noninvestment grade corporate debt obligations and credit derivatives), structured products (primarily commercial mortgage-backed securities, residential mortgage-backed securities, and collateralized debt obligations), and equity income from equity-linked derivatives and cash equity activity.


	Three Months Ended March 31
(Dollars in millions)	2007		2006
Investment banking income
Advisory fees	$	130	$	76
Debt underwriting		503		380
Equity underwriting		70		66
Total investment banking income		703		522
Sales and trading ⁽¹⁾
Fixed income:
Liquid products		407		613
Credit products		477		298
Structured products		352		348
Total fixed income		1,236		1,259
Equity income		421		512
Total sales and trading		1,657		1,771
Total Capital Markets and Advisory Services market-based revenue ⁽¹⁾	$	2,360	$	2,293

⁽¹⁾	Includes gains on sales of debt securities of $2 million and $5 million for the three months ended March 31, 2007 and 2006.

Net income increased $14 million, or three percent, for the three months ended March 31, 2007 compared to the same period in 2006. Market-based revenue increased $67 million, or three percent, driven by higher investment banking income of $181 million, or 35 percent, related to continued strength in debt underwriting. This increase was partially offset by a decrease in sales and trading as strong results in credit products were offset by a decline in liquid products as Capital Markets and Advisory Services experienced record sales and trading results in the prior year. Noninterest expense increased $35 million, or two percent, due to higher personnel expense, including performance-based incentive compensation, and other general operating costs related to continued investment in infrastructure.

Treasury Services

Treasury Services provides integrated working capital management and treasury solutions to clients worldwide through our network of proprietary offices and special clearing arrangements. Our clients include multinationals, middle-market companies, correspondent banks, commercial real estate firms and governments. Our products and services include treasury management, trade finance, foreign exchange, short-term credit facilities and short-term investing options. Net interest income is derived from interest and noninterest-bearing deposits, sweep investments, and other liability management products. Deposit products provide a relatively stable source of funding and liquidity. We earn net interest spread revenues from investing this liquidity in earning assets through client facing lending activity and our ALM activities. The revenue is attributed to the deposit products using our funds transfer pricing process which takes into account the interest rates and maturity characteristics of the deposits. Noninterest income is generated from payment and receipt products, merchant services, wholesale card products, and trade services and is comprised primarily of service charges which are net of market-based earnings credit rates applied against noninterest-bearing deposits.

Net income decreased $19 million, or four percent, primarily due to a decrease in net interest income and increased noninterest expense. Net interest income decreased $14 million, or one percent, as an increase in average deposits of $2.4 billion, or two percent, was more than offset by a client shift from noninterest-bearing to interest-bearing deposits which decreased deposit spreads. Noninterest expense increased $29 million, or four percent, due to higher personnel expense and other general operating costs related to increased investment in infrastructure.

ALM/Other

ALM/Other includes an allocation of a portion of the Corporation’s net interest income from ALM activities as well as our commercial insurance business and commercial operations in Mexico.

Net income increased $5 million, or 15 percent, for the three months ended March 31, 2007 compared to the same period in 2006.

Global Wealth and Investment Management


	Three Months Ended March 31, 2007
(Dollars in millions)	Total			Private Bank			Columbia Management			Premier Banking and Investments			ALM/ Other
Net interest income ⁽¹⁾	$	926		$	223		$	1		$	658		$	44
Noninterest income
Investment and brokerage services		910			251			423			214			22
All other income		52			11			1			35			5
Total noninterest income		962			262			424			249			27
Total revenue ⁽¹⁾		1,888			485			425			907			71

Provision for credit losses		23			21			—			2			—
Noninterest expense		1,017			309			273			410			25
Income before income taxes ⁽¹⁾		848			155			152			495			46
Income tax expense ⁽¹⁾		317			57			56			183			21
Net income	$	531		$	98		$	96		$	312		$	25

Shareholder value added	$	277		$	63		$	60		$	271		$	(117	)
Net interest yield ⁽¹⁾		3.19	%		2.76	%		n/m			2.86	%		n/m
Return on average equity⁽²⁾		21.59			27.61			23.06	%		78.28			n/m
Efficiency ratio ⁽¹⁾		53.90			63.80			64.19			45.16			n/m
Period end—total assets ⁽³⁾	$	128,547		$	33,983		$	3,185		$	98,138			n/m

	Three Months Ended March 31, 2006
(Dollars in millions)	Total			Private Bank			Columbia Management			Premier Banking and Investments			ALM/ Other
Net interest income ⁽¹⁾	$	939		$	224		$	(9	)	$	628		$	96
Noninterest income
Investment and brokerage services		814			246			363			179			26
All other income		76			37			10			23			6
Total noninterest income		890			283			373			202			32
Total revenue ⁽¹⁾		1,829			507			364			830			128

Provision for credit losses		—			(4	)		—			3			1
Noninterest expense		967			307			239			386			35
Income before income taxes ⁽¹⁾		862			204			125			441			92
Income tax expense ⁽¹⁾		320			75			46			163			36
Net income	$	542		$	129		$	79		$	278		$	56

Shareholder value added	$	272		$	98		$	45		$	238		$	(109	)
Net interest yield ⁽¹⁾		3.67	%		3.03	%		n/m			3.00	%		n/m
Return on average equity ⁽²⁾		20.67			39.89			19.94	%		70.69			n/m
Efficiency ratio ⁽¹⁾		52.88			60.54			65.66			46.45			n/m
Period end—total assets ⁽³⁾	$	112,399		$	30,877		$	2,804		$	87,681			n/m

⁽¹⁾

FTE basis

⁽²⁾	Average allocated equity for GWIM was $10.0 billion and $10.6 billion for the three months ended March 31, 2007 and 2006.

⁽³⁾	Total assets include asset allocations to match liabilities (i.e., deposits).

n/m = not meaningful


	Ending Balance				Average Balance
	March 31				Three Months Ended
(Dollars in millions)	2007		2006		2007		2006
Total loans and leases	$	66,695	$	58,893	$	65,841	$	58,146
Total earning assets ⁽¹⁾		120,725		104,629		117,654		103,664
Total assets ⁽¹⁾		128,547		112,399		125,235		111,223
Total deposits		118,125		102,289		114,958		101,028

⁽¹⁾	Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits).

GWIM provides a wide offering of customized banking, investment and brokerage services tailored to meet the changing wealth management goals of our individual and institutional customer base. Our clients have access to a range of services offered through three primary businesses: The Private Bank, Columbia Management (Columbia), and Premier Banking and Investments (PB&I). In addition, ALM/Other primarily includes the results of ALM activities.

Net income was relatively flat at $531 million for the three months ended March 31, 2007 compared to the same period in 2006, as an increase in total revenue was more than offset by an increase in noninterest expense and higher credit costs related to one client.

Net interest income was essentially flat at $926 million for the three months ended March 31, 2007 compared to the same period in 2006 due to a decline in ALM activities partially offset by growth in both deposit and loan net interest income. Deposit and loan net interest income growth was driven by higher balance growth but was partially offset by spread compression on loans and product mix and rate changes on deposits. GWIM deposit growth also benefited from the migration of deposits from GCSBB. A more detailed discussion regarding migrated deposit balances is provided in the PB&I discussion.

Noninterest income increased $72 million, or eight percent, for the three months ended March 31, 2007 compared to the same period in 2006, due to increases in investment and brokerage services driven by higher levels of AUM and higher brokerage activity. The increase in noninterest income was partially offset by a nonrecurring gain recorded in the same period in 2006.

Provision for credit losses increased to $23 million for the three months ended March 31, 2007 as credit costs were impacted by one client.

Noninterest expense increased $50 million, or five percent, for the three months ended March 31, 2007 compared to the same period in 2006, primarily due to increases in personnel expense driven by the addition of sales associates and revenue generated expenses.

Client Assets

Client assets consist of AUM, client brokerage assets, and assets in custody. AUM generate fees based on a percentage of their market value. They consist largely of mutual funds and separate accounts, which are comprised of taxable and nontaxable money market products, equities, and taxable and nontaxable fixed income securities. Client brokerage assets represent a source of commission revenue and fees. Assets in custody represent trust assets administered for customers. Trust assets encompass a broad range of asset types including real estate, private company ownership interest, personal property and investments.

Client Assets


	March 31
(Dollars in millions)	2007			2006
Assets under management	$	547,448		$	493,930
Client brokerage assets ⁽¹⁾		209,106			187,222
Assets in custody		100,008			96,934
Less: Client brokerage assets and assets in custody included in assets under management		(64,636	)		(51,091	)
Total net client assets	$	791,926		$	726,995

⁽¹⁾	Client brokerage assets include non-discretionary brokerage and fee-based assets.

AUM increased $53.5 billion, or 11 percent, as of March 31, 2007 compared to the same period in 2006. The increase was driven by $40.5 billion in net inflows as well as $13.0 billion in market appreciation. Client brokerage assets increased by $21.8 billion, or 12 percent, reflecting growth in full service assets of nine percent, as well as 35 percent growth in self-directed assets. Growth in self-directed assets benefited from the launch of $0 Online Equity Trades which were offered beginning in the fourth quarter of 2006. Assets in custody increased $3.0 billion, or three percent, as of March 31, 2007 compared to the same period in 2006.

The Private Bank

The Private Bank provides integrated wealth management solutions to high net-worth individuals, middle-market institutions and charitable organizations with investable assets greater than $3 million. The Private Bank provides investment, trust and banking services as well as specialty asset management services (oil and gas, real estate, farm and ranch, timberland, private businesses and tax advisory). The Private Bank also provides integrated wealth management solutions to ultra high net worth individuals and families with investable assets greater than $50 million through its Family Wealth Advisors unit. Family Wealth Advisors provides a higher level of contact, tailored service and wealth management solutions addressing the complex needs of their clients.

Net income decreased $31 million, or 24 percent, for the three months ended March 31, 2007 compared to the same period in 2006, primarily due to an increase in provision for credit losses and a decrease in total noninterest income. The decrease in noninterest income is due to the absence of a nonrecurring gain for the same period in 2006. Provision for credit losses increased to $21 million for the three months ended March 31, 2007 as credit costs were impacted by one client.

In November 2006, the Corporation announced a definitive agreement to acquire U.S. Trust for $3.3 billion in cash. U.S. Trust is one of the largest and most respected U.S. firms which focuses exclusively on managing wealth for high net-worth and ultra high net worth individuals and families. The acquisition will significantly increase the size and capabilities of the Corporation’s wealth business and position it as one of the largest financial services companies managing private wealth in the U.S. The transaction is expected to close in the third quarter of 2007.

Columbia Management

Columbia is an asset management business serving the needs of both institutional clients and individual customers. Columbia provides asset management services, including mutual funds, liquidity strategies and separate accounts. Columbia mutual fund offerings provide a broad array of investment strategies and products including equities, fixed income (taxable and non-taxable) and money market (taxable and non-taxable) funds. Columbia distributes its products and services directly to institutional clients, and distributes to individuals through The Private Bank, Family Wealth Advisors, Premier Banking and Investments, and nonproprietary channels including other brokerage firms.

Net income increased $17 million, or 22 percent, for the three months ended March 31, 2007 compared to the same period in 2006, primarily as a result of an increase in investment and brokerage services of $60 million, or 17 percent. This increase was due to higher AUM driven by net inflows and market appreciation. Partially offsetting this increase was an increase of $34 million, or 14 percent, in noninterest expense primarily due to higher personnel costs including revenue-based compensation and other operating costs.

Premier Banking and Investments

PB&I includes Banc of America Investments, our full-service retail brokerage business and our Premier Banking channel. PB&I brings personalized banking and investment expertise through priority service with client-dedicated teams. PB&I provides a high-touch client experience through a network of approximately 5,700 client facing associates to our affluent customers with a personal wealth profile that includes investable assets plus a mortgage that exceeds $500,000 or at least $100,000 of investable assets.

Net income increased $34 million, or 12 percent, for the three months ended March 31, 2007 compared to the same period in 2006 due to increases in noninterest income and net interest income. The increase in noninterest income of

$47 million, or 23 percent, was driven by higher investment and brokerage services. The increase in net interest income of $30 million, or five percent, was primarily driven by higher average loan and deposit balances partially offset by spread compression. Noninterest expense increased $24 million, or six percent, primarily due to increases in personnel expense driven by the PB&I expansion of client managers and financial advisors and higher performance-based compensation.

Prior to January 1, 2007, ALM/Other included the impact of the migrating qualifying affluent customers, including their related deposit balances and associated net interest income, from GCSBB to our PB&I model. Effective January 1, 2007, the deposit migration impact is now included in PB&I. Prior period amounts have been adjusted for this change.

For the three months ended March 31, 2007 and 2006, a total of $3.6 billion and $3.2 billion of deposits were migrated from GCSBB to PB&I. The growth reported in the financial results of PB&I include both the impact of migration, as well as the impact of incremental organic growth from providing a broader array of financial products and services to PB&I customers. For the three months ended March 31, 2007 compared to the same period in 2006, the reported growth in PB&I revenues was nine percent of which approximately seven percent was attributable to the impact of migration and two percent reflected incremental organic growth. For the same period, PB&I net income grew 12 percent, of which approximately 10 percent was attributable to the impact of migration, and two percent reflected incremental organic growth.

ALM/Other

ALM/Other primarily includes the results of ALM activities.

Net income decreased $31 million, or 55 percent, for the three months ended March 31, 2007 compared to the same period in 2006 due to a decline in net interest income. Net interest income decreased $52 million due to a significant reduction in the contribution from ALM activities.

All Other


	For the Three Months Ended March 31, 2007									For the Three Months Ended March 31, 2006
(Dollars in millions)	Reported Basis			Securitizations Impact⁽¹⁾			As Adjusted			Reported Basis			Securitizations Impact ⁽¹⁾			As Adjusted
Net interest income ⁽²⁾	$	(1,769	)	$	1,890		$	121		$	(1,480	)	$	1,946		$	466
Noninterest income
Card income		722			(839	)		(117	)		1,168			(1,402	)		(234	)
Equity investment gains		896			—			896			571			—			571
All other income		(58	)		77			19			(257	)		110			(147	)
Total noninterest income		1,560			(762	)		798			1,482			(1,292	)		190
Total revenue ⁽²⁾		(209	)		1,128			919			2			654			656

Provision for credit losses		(1,314	)		1,128			(186	)		(656	)		654			(2	)
Gains on sales of debt securities		61			—			61			1			—			1
Merger and restructuring charges ⁽³⁾		111			—			111			98			—			98
All other noninterest expense		341			—			341			415			—			415
Income before income taxes ⁽²⁾		714			—			714			146			—			146
Income tax expense (benefit) ⁽²⁾		133			—			133			(50	)		—			(50	)
Net income	$	581		$	—		$	581		$	196		$	—		$	196
Shareholder value added	$	173		$	—		$	173		$	(71	)	$	—		$	(71	)

⁽¹⁾	The securitizations impact on net interest income is based on a funds transfer pricing methodology consistent with the way we allocate funding costs to our businesses.

⁽²⁾

FTE basis

⁽³⁾	For more information on merger and restructuring charges, see Note 2 of the Consolidated Financial Statements.

All Other includes the offsetting securitization impact to present GCSBB on a managed basis which assumes that GCSBB’s securitized loans have not been sold. This offsetting adjustment is made to report the consolidated results of the

Corporation on a GAAP basis. See the GCSBB section beginning on page 44 for information on the GCSBB managed results. The following All Other discussion focuses on the results on an adjusted basis excluding the offsetting securitization impact. For additional information, see Note 16 of the Consolidated Financial Statements.

In addition to the offsetting securitization impact discussed above, All Other includes our Equity Investments businesses and Other.

Equity Investments includes Principal Investing, Corporate Investments and Strategic Investments. Principal Investing is comprised of a diversified portfolio of investments in privately-held and publicly-traded companies at all stages of their life cycle from start-up to buyout. These investments are made either directly in a company or held through a fund and are accounted for at fair value. Corporate Investments primarily includes investments in publicly-traded equity securities and funds and are accounted for as AFS marketable equity securities. Strategic Investments includes the Corporation’s strategic investments such as CCB, Grupo Financiero Santander Serfin (Santander), Banco Itaú and other investments. The restricted shares of CCB and Banco Itaú are currently carried at cost but, as required by GAAP, will be accounted for as AFS marketable equity securities and carried at fair value with an offset to accumulated OCI starting one year prior to the lapse of their restrictions. Our investment in Santander is accounted for under the equity method of accounting. Income associated with Equity Investments is recorded in equity investment gains.

The following table presents the components of All Other’s equity investment gains and a reconciliation to the total consolidated equity investment gains for the three months ended March 31, 2007 and 2006.

Components of Equity Investment Gains


	Three Months Ended March 31
(Dollars in millions)	2007		2006
Principal Investing	$	575	$	326
Corporate and Strategic Investments		321		245
Total equity investment gains included in All Other		896		571
Total equity investment gains included in the business segments		118		147
Total consolidated equity investment gains	$	1,014	$	718

The Other component of All Other includes the residual impact of the allowance for credit losses and the cost allocation processes, merger and restructuring charges, intersegment eliminations, and the results of certain businesses that are expected to be or have been sold or liquidated. Other also includes certain amounts associated with ALM activities, including the residual impact of funds transfer pricing allocation methodologies, amounts associated with the change in the value of derivatives used as economic hedges of interest rate and foreign exchange rate fluctuations that do not qualify for SFAS 133 hedge accounting treatment, certain gains or losses on sales of whole mortgage loans, and gains (losses) on sales of debt securities. The objective of the funds transfer pricing allocation methodology is to minimize the impact to the businesses from changes in interest rate and foreign exchange fluctuations. Other also includes adjustments to noninterest income and income tax expense to remove the FTE impact of items (primarily low-income housing tax credits) that have been grossed up within noninterest income to a FTE amount in the other segments.

Net income increased $385 million to $581 million driven primarily by increases in total noninterest income. The decrease in the provision for credit losses further contributed to the increase in net income. These changes were partially offset by a decrease in net interest income.

Net interest income decreased $345 million resulting primarily from the sale of the Latin American operations and Hong Kong based retail and commercial banking business which were included in the Corporation’s 2006 results. Net interest income was also adversely impacted by the adoption of FSP 13-2 which decreased net interest income by approximately $65 million.

Total noninterest income increased $608 million driven by increases in equity investment gains and all other income. The increase in equity investment gains of $325 million was primarily due to favorable market conditions driving liquidity in the Principal Investing portfolio. The increase in all other income of $166 million was primarily due to 2006 containing a $175 million mark-to-market loss for certain economic hedges that did not qualify for SFAS 133 hedge accounting.

Provision for credit losses decreased $184 million to negative $186 million for the three months ended March 31, 2007 as compared to negative $2 million in the same period a year ago. This decrease resulted primarily from reserve reductions due to the sale of our Argentina portfolio.

Merger and restructuring charges were $111 million for the three months ended March 31, 2007 compared to $98 million for the same period in 2006. For additional information on merger and restructuring charges, see Note 2 of the Consolidated Financial Statements.

Income tax expense (benefit) was $133 million for the three months ended March 31, 2007 compared to $(50) million for the same period in 2006. The increase in expense was primarily driven by higher pre-tax income during the first quarter of 2007.

Off-Balance Sheet Financing Entities

Off-Balance Sheet Commercial Paper Conduits

In addition to traditional lending, we also support our customers’ financing needs by facilitating their access to the commercial paper markets. These markets provide an attractive, lower-cost financing alternative for our customers. Our customers sell or otherwise transfer assets, such as high-grade trade or other receivables or leases, to a commercial paper financing entity, which in turn issues high-grade short-term commercial paper that is collateralized by the underlying assets. The purpose and use of these entities are more fully discussed on page 43 of Management’s Discussion and Analysis of Financial Condition and Results of Operations of the Corporation’s 2006 Annual Report on Form 10-K.

We receive fees for providing combinations of liquidity and SBLCs or similar loss protection commitments to the commercial paper financing entities. We manage our credit risk on these commitments by subjecting them to our normal underwriting and risk management processes. At March 31, 2007 and December 31, 2006, we had off-balance sheet liquidity commitments and SBLCs to these entities of $42.2 billion and $36.7 billion. Substantially all of these liquidity commitments and SBLCs mature within one year. These amounts are included in Table 8. Net revenues earned from fees associated with these off-balance sheet financing entities were $23 million and $17 million for the three months ended March 31, 2007 and 2006.

Qualified Special Purpose Entities

To improve our capital position and diversify funding sources, we also sell assets, primarily loans, to other off-balance sheet entities that obtain financing primarily by issuing term notes and, in some cases, commercial paper, that are collateralized by the underlying assets to third party market participants. These entities are QSPEs that have been isolated beyond our reach or that of our creditors, even in the event of bankruptcy or other receivership. The purpose and use of these entities are more fully discussed beginning on page 44 of Management’s Discussion and Analysis of Financial Condition and Results of Operations of the Corporation’s 2006 Annual Report on Form 10-K.

We may provide liquidity or loss protection commitments to certain QSPEs that issue commercial paper or notes with similar repricing characteristics, or we may enter into derivatives with these entities in which we assume certain risks. We manage any credit or market risk on commitments or derivatives through normal underwriting and risk management processes. At March 31, 2007 and December 31, 2006, we had off-balance sheet liquidity commitments and other financial guarantees to these entities of $6.3 billion and $7.6 billion, for which we received fees of $3 million for both the three months ended March 31, 2007 and 2006. Substantially all of these commitments mature within one year and are included in Table 8. Derivative activity related to these entities is included in Note 4 of the Consolidated Financial Statements.

Obligations and Commitments

We have contractual obligations to make future payments on debt and lease agreements. Additionally, in the normal course of business, we enter into contractual arrangements whereby we commit to future purchases of products or services from unaffiliated parties. These obligations are more fully discussed in Note 10 of the Consolidated Financial Statements and Notes 12 and 13 of the Consolidated Financial Statements of the Corporation’s 2006 Annual Report on Form 10-K.

Many of our lending relationships contain funded and unfunded elements. The funded portion is reflected on our balance sheet. For lending relationships carried at historical cost, the unfunded component of these commitments is not recorded on our balance sheet until a draw is made under the credit facility; however, a reserve is established for probable losses. For lending commitments for which the Corporation has elected to account for under SFAS 159, the fair value of the commitment is recorded in accrued expenses and other liabilities. These commitments, as well as guarantees, are more fully discussed in Note 10 of the Consolidated Financial Statements. For more information on the adoption of SFAS 159, see Note 14 of the Consolidated Financial Statements.

The following table summarizes the total unfunded, or off-balance sheet, credit extension commitment amounts by expiration date. At March 31, 2007, charge cards (nonrevolving card lines) to individuals and government entities guaranteed by the U.S. government in the amount of $9.6 billion (related outstandings of $212 million) were not included in credit card line commitments in the table below.

Table 8

Credit Extension Commitments


	March 31, 2007
(Dollars in millions)	Expires in 1 year or less		Thereafter		Total
Loan commitments ⁽¹⁾	$	162,213	$	184,171	$	346,384
Home equity lines of credit		1,680		101,046		102,726
Standby letters of credit and financial guarantees		29,412		23,823		53,235
Commercial letters of credit		4,027		281		4,308
Legally binding commitments ⁽²⁾		197,332		309,321		506,653
Credit card lines		855,467		14,359		869,826
Total credit extension commitments	$	1,052,799	$	323,680	$	1,376,479

⁽¹⁾	Included at March 31, 2007, are equity commitments of $1.7 billion related to obligations to further fund equity investments.

⁽²⁾

At March 31, 2007, total legally binding commitments included commitments measured at fair value in accordance with SFAS 159 with an aggregate committed exposure of $21.5 billion. These commitments are reflected at notional value and do not include the fair value of the commitments of $377 million recorded in accrued expenses and other liabilities on the Consolidated Balance Sheet.

Managing Risk

Our management governance structure enables us to manage all major aspects of our business through an integrated planning and review process that includes strategic, financial, associate, customer and risk planning. We derive much of our revenue from managing risk from customer transactions for profit. In addition to qualitative factors, we utilize quantitative measures to optimize risk and reward trade offs in order to achieve growth targets and financial objectives while reducing the variability of earnings and minimizing unexpected losses. Risk metrics that allow us to measure performance include economic capital targets, SVA targets and corporate risk limits. By allocating economic capital to a business unit, we effectively define that unit’s ability to take on risk. Review and approval of business plans incorporates approval of economic capital allocation, and economic capital usage is monitored through financial and risk reporting. Country, trading, asset allocation and other limits supplement the allocation of economic capital. These limits are based on an analysis of risk and reward in each business unit and management is responsible for tracking and reporting performance measurements as well as any exceptions to guidelines or limits. Our risk management process continually evaluates risk and appropriate metrics needed to measure it. Our business exposes us to the following major risks: strategic, liquidity, credit, market and operational. For a more detailed discussion of our risk management activities, see pages 46 through 81 of Management’s Discussion and Analysis of Financial Condition and Results of Operations of the Corporation’s 2006 Annual Report on Form 10-K.

Strategic Risk Management

We use an integrated planning process to help manage strategic risk. A key component of the planning process aligns strategies, goals, tactics and resources throughout the enterprise. The process begins with the creation of a corporate-wide

business plan which incorporates an assessment of the strategic risks. This business plan establishes the corporate strategic direction. The planning process then cascades through the business units, creating business unit plans that are aligned with the Corporation’s strategic direction. At each level, tactics and metrics are identified to measure success in achieving goals and assure adherence to the plans. As part of this process, the business units continuously evaluate the impact of changing market and business conditions, and the overall risk in meeting objectives. See the Operational Risk Management section on page 87 for a further description of this process. Corporate Audit in turn monitors, and independently reviews and evaluates, the plans and measurement processes.

One of the key tools we use to manage strategic risk is economic capital allocation. Through the economic capital allocation process, we effectively manage each business unit’s ability to take on risk. Review and approval of business plans incorporates approval of economic capital allocation, and economic capital usage is monitored through financial and risk reporting. Economic capital allocation plans for the business units are incorporated into the Corporation’s operating plan that is approved by the Board on an annual basis.

Liquidity Risk and Capital Management

Liquidity Risk

Liquidity is the ongoing ability to accommodate liability maturities and deposit withdrawals, fund asset growth and business operations, and meet contractual obligations through unconstrained access to funding at reasonable market rates. Liquidity management involves forecasting funding requirements and maintaining sufficient capacity to meet the needs and accommodate fluctuations in asset and liability levels due to changes in our business operations or unanticipated events. A more detailed discussion of our liquidity risk is included beginning on page 48 of Management’s Discussion and Analysis of Financial Condition and Results of Operations of the Corporation’s 2006 Annual Report on Form 10-K.

One ratio that can be used to monitor the stability of funding composition is the “loan to domestic deposit” ratio. This ratio reflects the percent of loans and leases that are funded by domestic deposits, a relatively stable funding source. A ratio below 100 percent indicates that our loan portfolio is completely funded by domestic deposits. The ratio was 121 percent at March 31, 2007 compared to 118 percent at December 31, 2006. The increase was primarily attributable to organic growth in the loan and lease portfolio, and a decision to retain a larger share of mortgage production on the Corporation’s balance sheet.

The parent company maintains a cushion of excess liquidity that would be sufficient to fully fund holding company and nonbank affiliate operations for an extended period during which funding from normal sources is disrupted. The primary measure used to assess the parent company’s liquidity is the “Time to Required Funding” during such a period of liquidity disruption. As of March 31, 2007, “Time to Required Funding” was 23 months compared to 24 months at December 31, 2006.

We originate loans for retention on our balance sheet and for distribution. As part of our “originate to distribute” strategy, commercial loan originations are distributed through syndication structures, and residential mortgages originated by Consumer Real Estate are frequently distributed in the secondary market. In connection with our balance sheet management activities, we may retain mortgage loans originated as well as purchase and sell loans based on our assessment of market conditions.

Regulatory Capital

As a regulated financial services company, we are governed by certain regulatory capital requirements. Presented in Table 9 are the regulatory capital ratios, actual capital amounts and minimum required capital amounts for the Corporation, Bank of America, N.A., and FIA Card Services, N.A., at March 31, 2007 and December 31, 2006. There have been no conditions or events since March 31, 2007 that management believes have changed the Corporation’s, Bank of America, N.A.’s and FIA Card Services, N.A.’s capital classifications.

Table 9

Regulatory Capital

March 31, 2007

December 31, 2006

Actual

Minimum

Required ⁽¹⁾

Actual

Minimum

Required ⁽¹⁾

(Dollars in millions)

Ratio

Amount

Ratio

Amount

Risk-based capital

Tier 1

Bank of America Corporation

8.57

91,112

42,516

8.64

91,064

42,181

Bank of America, N.A.

8.70

75,508

34,698

8.89

76,174

34,264

FIA Card Services, N.A.

15.58

20,484

5,257

14.08

19,562

5,558

Total

Bank of America Corporation

11.94

126,958

85,031

11.88

125,226

84,363

Bank of America, N.A.

11.17

96,882

69,396

11.19

95,867

68,529

FIA Card Services, N.A.

18.53

24,357

10,515

17.02

23,648

11,117

Tier 1 Leverage

Bank of America Corporation

6.25

91,112

43,719

6.36

91,064

42,935

Bank of America, N.A.

6.44

75,508

35,188

6.63

76,174

34,487

FIA Card Services, N.A.

17.15

20,484

3,583

16.88

19,562

3,478

⁽¹⁾	Dollar amount required to meet guidelines for adequately capitalized institutions.

Table 10 reconciles the Corporation’s Total Shareholders’ Equity to Tier 1 and Total Capital as defined by the regulations issued by the FRB at March 31, 2007 and December 31, 2006.

Table 10

Reconciliation of Tier 1 and Total Capital


(Dollars in millions)	March 31 2007			December 31 2006
Tier 1 Capital
Total shareholders’ equity	$	134,856		$	135,272
Goodwill		(65,696	)		(65,662	)
Nonqualifying intangible assets ⁽¹⁾		(3,781	)		(3,782	)
Effect of net unrealized losses on AFS debt and marketable equity securities and net losses on derivatives recorded in accumulated OCI, net of tax		6,369			6,565
Unamortized net periodic benefit costs recorded in accumulated OCI, net of tax		1,397			1,428
Trust securities ⁽²⁾		16,600			15,942
Other		1,367			1,301
Total Tier 1 Capital		91,112			91,064
Long-term debt qualifying as Tier 2 Capital		26,514			24,546
Allowance for loan and lease losses		8,732			9,016
Reserve for unfunded lending commitments		374			397
Other		226			203
Total Capital	$	126,958		$	125,226

⁽¹⁾	Nonqualifying intangible assets of the Corporation are comprised of certain core deposit intangibles, affinity relationships, and other intangibles.

⁽²⁾	Trust Securities are net of unamortized discounts.

In November 2006, the Corporation announced a definitive agreement to acquire U.S. Trust for $3.3 billion in cash. The transaction is expected to close in the third quarter of 2007. The Corporation anticipates that its Tier 1 and Total Capital Ratios will be negatively impacted by approximately 30 bps and its Tier 1 Leverage Ratio will be negatively impacted by approximately 20 bps upon the acquisition of U.S. Trust.

Dividends

In April 2007, the Board declared a regular quarterly cash dividend on common stock of $0.56 per share, payable on June 22, 2007 to common shareholders of record on June 1, 2007.

In January 2007, the Board declared a quarterly cash dividend of $0.56 per common share payable on March 23, 2007 to shareholders of record on March 2, 2007.

In April 2007, the Board also declared three dividends in regards to preferred stock. The first was a $1.75 regular cash dividend on the Cumulative Redeemable Preferred Stock, Series B, payable July 25, 2007 to shareholders of record on July 11, 2007. The second was a regular quarterly cash dividend of $0.38775 per depositary share on the Series D Preferred Stock, payable June 14, 2007 to shareholders of record on May 31, 2007. The third declared dividend was a regular quarterly cash dividend of $0.35291 per depositary share of the Floating Rate Non-Cumulative Preferred Stock, Series E, payable May 15, 2007 to shareholders of record on April 30, 2007.

In January 2007, the Board declared three dividends in regards to preferred stock. The first was a $1.75 regular cash dividend on the Cumulative Redeemable Preferred Stock, Series B, payable April 25, 2007 to shareholders of record on April 11, 2007. The second was a regular quarterly cash dividend of $0.38775 per depositary share on the Series D Preferred Stock, payable March 14, 2007 to shareholders of record on February 28, 2007. The third declared dividend was a regular quarterly cash dividend of $0.40106 per depositary share of the Floating Rate Non-Cumulative Preferred Stock, Series E, payable February 15, 2007 to shareholders of record on January 31, 2007.

Common Share Repurchases

We may continue to repurchase shares, from time to time, in the open market or in private transactions through our approved repurchase programs. We repurchased approximately 48.0 million shares of common stock for the three months ended March 31, 2007 which more than offset the 28.9 million shares issued under employee stock plans.

In January 2007, the Board authorized a stock repurchase program of an additional 200 million shares of the Corporation’s common stock at an aggregate cost not to exceed $14.0 billion and is limited to a period of 12 to 18 months.

In April 2006, the Board authorized a stock repurchase program of up to 200 million shares of the Corporation’s common stock at an aggregate cost not to exceed $12.0 billion to be completed within a period of 12 to 18 months of which the lesser of approximately $2.4 billion, or 15.1 million shares, remains available for repurchase under the program at March 31, 2007.

For additional information on common share repurchases, see Note 11 of the Consolidated Financial Statements.

Credit Risk Management

Credit risk is the risk of loss arising from the inability of a borrower or counterparty to meet its obligations. Credit risk can also arise from operational failures that result in an advance, commitment or investment of funds. We define the credit exposure to a borrower or counterparty as the loss potential arising from all product classifications including loans and leases, derivatives, trading account assets, assets held-for-sale, and unfunded lending commitments that include loan commitments, letters of credit and financial guarantees. For derivative positions, our credit risk is measured as the net replacement cost in the event the counterparties with contracts in a gain position to us fail to perform under the terms of those contracts. We use the current mark-to-market value to represent credit exposure without giving consideration to future mark-to-market changes. The credit risk amounts take into consideration the effects of legally enforceable master netting agreements and cash collateral. Our consumer and commercial credit extension and review procedures take into account funded and unfunded credit exposures. For additional information on derivatives and credit extension commitments, see Notes 4 and 10 of the Consolidated Financial Statements.

For credit risk purposes, we evaluate our consumer businesses on both a held and managed basis. Managed basis assumes that loans that have been securitized were not sold and presents earnings on these loans in a manner similar to the way loans that have not been sold (i.e., held loans) are presented. We evaluate credit performance on a managed basis as the receivables that have been securitized are subject to the same underwriting standards and ongoing monitoring as held loans. In addition to the discussion of credit quality statistics of both held and managed loans included in this section refer to the Card Services discussion beginning on page 46.

We manage credit risk based on the risk profile of the borrower or counterparty, repayment sources, the nature of underlying collateral, and other support given current events, conditions and expectations. We classify our portfolios as either consumer or commercial and monitor credit risk separately as discussed below.

Consumer Portfolio Credit Risk Management

For a detailed discussion of our consumer portfolio credit risk management process, see page 53 of Management’s Discussion and Analysis of Financial Condition and Results of Operations of the Corporation’s 2006 Annual Report on Form 10-K.

Management of Consumer Credit Risk Concentrations

Consumer credit risk exposure is managed geographically and through our various product offerings with a goal that concentrations of credit exposure do not result in undesirable levels of risk. Our consumer loan portfolio in the state of California represented 23 percent and 22 percent of total managed consumer loans at March 31, 2007 and December 31, 2006 primarily driven by the residential mortgage portfolio. No single Metropolitan Statistical Area (MSA) within California or any other state represented more than 10 percent of the total consumer portfolio. The residential mortgage loans to borrowers in the state of California represented 32 percent and 31 percent of total residential mortgage loans at March 31, 2007 and December 31, 2006. As discussed below, the credit risk on 69 percent of these residential mortgage loans was mitigated through purchased credit protection designed to enhance our overall risk management strategy. No other state represented more than 10 percent of our total residential mortgage loan portfolio.

We purchase credit protection on certain portions of our portfolio that is designed to enhance our overall risk management strategy. At March 31, 2007 and December 31, 2006, we had mitigated a portion of our credit risk on approximately $154.7 billion and $131.0 billion of consumer loans primarily residential mortgage loans, through the purchase of credit protection. Our regulatory risk-weighted assets were reduced as a result of these transactions because we transferred a portion of our credit risk to unaffiliated parties. At March 31, 2007 and December 31, 2006, these transactions had the cumulative effect of reducing our risk-weighted assets by $41.1 billion and $36.4 billion, and resulted in increases of 33 bps and 30 bps in our Tier 1 Capital ratio at March 31, 2007 and December 31, 2006.

Consumer Credit Portfolio

Table 11 presents our held and managed consumer loans and leases, and related credit quality information. Overall, consumer credit quality remained sound.

Table 11

Consumer Loans and Leases


	Outstandings				Nonperforming ^{(1, 2)}				Accruing Past Due 90 Days or More ⁽³⁾				Net Charge- offs / Losses				Net Charge-off / Loss Ratios ⁽⁴⁾
	March 31 2007		December 31 2006		March 31 2007		December 31 2006		March 31 2007		December 31 2006		Three Months Ended March 31				Three Months Ended March 31
(Dollars in millions)	March 31 2007		December 31 2006		March 31 2007		December 31 2006		March 31 2007		December 31 2006		2007		2006		2007		2006
Held basis
Residential mortgage	$	254,845	$	241,181	$	732	$	660	$	107	$	118	$	6	$	10	0.01	%	0.02	%
Credit card—domestic		54,490		61,195		n/a		n/a		1,803		1,991		806		634	5.66		3.77
Credit card—foreign		11,430		10,999		n/a		n/a		184		184		88		19	3.22		0.94
Home equity ⁽⁵⁾		91,725		87,896		363		291		—		—		17		9	0.08		0.05
Direct/Indirect consumer ⁽⁵⁾		62,124		55,501		2		2		371		347		235		79	1.59		0.68
Other consumer ^{(5, 6)}		8,189		8,933		133		77		34		38		92		42	4.22		1.67
Total held		482,803		465,705		1,230		1,030		2,499		2,678		1,244		793	1.06		0.82
Securitizations impact		109,903		110,151		2		2		2,752		2,407		1,145		648	4.23		2.60
Total managed	$	592,706	$	575,856	$	1,232	$	1,032	$	5,251	$	5,085	$	2,389	$	1,441	1.66		1.19
Managed basis
Residential mortgage	$	259,265	$	245,840	$	732	$	660	$	107	$	118	$	6	$	10	0.01	%	0.02	%
Credit card—domestic		137,083		142,599		n/a		n/a		3,986		3,828		1,651		1,073	4.80		3.12
Credit card— foreign		28,333		27,890		n/a		n/a		633		608		302		173	4.37		3.08
Home equity ⁽⁵⁾		92,003		88,204		365		293		—		—		17		9	0.08		0.05
Direct/Indirect consumer ⁽⁵⁾		67,833		62,390		2		2		490		493		321		134	1.96		0.97
Other consumer ^{(5, 6)}		8,189		8,933		133		77		35		38		92		42	4.22		1.67
Total managed	$	592,706	$	575,856	$	1,232	$	1,032	$	5,251	$	5,085	$	2,389	$	1,441	1.66		1.19

⁽¹⁾	The definition of nonperforming does not include consumer credit card and consumer non-real estate loans and leases.

⁽²⁾	Nonperforming consumer loans and leases as a percentage of outstanding consumer loans and leases were 0.25 percent and 0.22 percent on a held basis and 0.21 percent and 0.18 percent on a managed basis at March 31, 2007 and December 31, 2006.

⁽³⁾	Accruing consumer loans and leases past due 90 days or more as a percentage of outstanding consumer loans and leases were 0.52 percent and 0.58 percent on a held basis and 0.89 percent and 0.88 percent on a managed basis at March 31, 2007 and December 31, 2006.

⁽⁴⁾	Net charge-off/loss ratios are calculated as annualized held net charge-offs or managed net losses divided by average outstanding held or managed loans and leases during the period for each loan and lease category.

⁽⁵⁾	Home equity loan balances and home equity nonperforming loan balances previously included in direct/indirect consumer and other consumer of $13.0 billion and $42 million at December 31, 2006 have been reclassified to home equity to conform to the current period presentation.

⁽⁶⁾	Outstandings include foreign consumer loans of $4.7 billion and $6.2 billion and consumer finance loans of $3.5 billion and $2.8 billion at March 31, 2007 and December 31, 2006.

n/a = not applicable

Residential Mortgage

The residential mortgage portfolio makes up the largest percentage of our consumer loan portfolio at 53 percent of held consumer loans and leases and 44 percent of managed consumer loans and leases at March 31, 2007. Residential mortgages are originated for the home purchase and refinancing needs of our customers in GCSBB and GWIM and represent 22 percent of the managed residential portfolio. The remaining portion of the managed portfolio is in All Other, and is comprised of purchased and originated residential mortgage loans used to manage our overall ALM activities.

On a held basis, outstanding loans and leases increased $13.7 billion at March 31, 2007 compared to December 31, 2006 driven by retained mortgage production and bulk purchases. Nonperforming balances increased $72 million due to portfolio seasoning. Loans past due 90 days or more and still accruing interest of $107 million are related to repurchases pursuant to our servicing agreements with Government National Mortgage Association (GNMA) mortgage pools whose repayments are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs.

Credit Card – Domestic and Foreign

The consumer credit card portfolio is managed in Card Services within GCSBB. Outstandings in the held domestic credit card loan portfolio decreased $6.7 billion at March 31, 2007 compared to December 31, 2006 due to seasonality combined with an increase in securitized levels. The $188 million decrease in held domestic loans past due 90 days or more and still accruing interest was driven by the addition of legacy Bank of America accounts to the domestic securitization master trust and increased securitizations from the trust. Net charge-offs for the held domestic portfolio increased $172 million to $806 million, or 5.66 percent of total average held credit card – domestic loans compared to 3.77 percent (4.19 percent excluding the impact of SOP 03-3) in the first quarter of 2006. The increase was primarily due to portfolio seasoning and a trend toward more normalized loss levels post bankruptcy reform. These increases were partially offset by the addition of legacy Bank of America accounts which have a higher loss profile to the domestic consumer credit card securitization master trust and increased securitizations from the trust.

Managed domestic credit card outstandings decreased $5.5 billion to $137.1 billion at March 31, 2007 compared to December 31, 2006 due to seasonality. Managed net losses increased $578 million to $1.7 billion, or 4.80 percent of total average managed domestic loans compared to 3.12 percent in the first quarter of 2006, primarily due to portfolio seasoning and a trend toward more normalized loss levels post bankruptcy reform.

Outstandings in the held foreign credit card loan portfolio increased $431 million to $11.4 billion at March 31, 2007 compared to December 31, 2006 due to growth in the portfolio from continued increases in retail and cash volumes coupled with reduced payments. Net charge-offs for the held foreign portfolio increased $69 million to $88 million, or 3.22 percent of total average held credit card – foreign loans compared to 0.94 percent (2.77 percent excluding the impact of SOP 03-3) a year ago. The increase in held net charge-offs was due to seasoning of the European portfolio and higher personal insolvencies in the United Kingdom.

Managed foreign credit card outstandings increased $443 million to $28.3 billion at March 31, 2007 compared to December 31, 2006 due to the same reasons as the increase in held outstandings stated above. Net losses for the managed foreign portfolio increased $129 million to $302 million, or 4.37 percent of total average managed credit card – foreign loans for the three months ended March 31, 2007 compared to 3.08 percent a year ago. The increase in managed net losses was due to the same reasons as the increase in held net charge-offs stated above.

See below for a discussion of the impact of SOP 03-3 on 2006 managed losses and net charge-offs in the domestic and foreign credit card portfolios.

Home Equity

At March 31, 2007, 73 percent of the managed home equity portfolio was included in GCSBB, while the remainder of the portfolio was mostly in GWIM. This portfolio consists of both revolving and non-revolving first and second lien residential mortgage loans and lines of credit. On a held basis, outstanding home equity loans and lines increased $3.8 billion, or four percent, at March 31, 2007 compared to December 31, 2006, as organic home equity production remained strong and was augmented by portfolio purchases. Nonperforming home equity loans and lines increased $72 million compared to December 31, 2006 due to portfolio seasoning.

Direct/Indirect Consumer

At March 31, 2007, 60 percent of the managed direct/indirect portfolio was included in Business Lending within GCIB (automotive, marine, motorcycle and recreational vehicle loans); 36 percent was included in GCSBB (student and other non-real estate secured and unsecured personal loans) and the remainder was included in GWIM (other non-real estate secured and unsecured personal loans).

On a held basis, outstanding loans and leases increased $6.6 billion at March 31, 2007 compared to December 31, 2006 due to retail automotive portfolio purchases, growth in the Card Services unsecured lending product and reduced securitization activity. Loans past due 90 days or more and still accruing interest increased $24 million due to growth in the portfolio and a trend towards more normalized delinquency levels post bankruptcy reform. Net charge-offs increased $156 million to 1.59 percent of total average held direct/indirect loans compared to 0.68 percent (1.20 percent excluding the impact of SOP 03-3) a year ago. The increase was primarily driven by portfolio seasoning and a trend towards more normalized loss levels post bankruptcy reform in the Card Services unsecured lending portfolio.

Managed direct/indirect loans outstanding increased $5.4 billion to $67.8 billion driven by retail automotive portfolio purchases and growth in the Card Services unsecured lending product. Net losses for the managed loan portfolio increased $187 million to $321 million, or 1.96 percent of total average managed direct/indirect loans for the three months ended March 31, 2007 compared to 0.97 percent a year ago driven by the same reasons as the increase in held net charge-offs stated above.

See below for a discussion of the impact of SOP 03-3 on 2006 managed losses and net charge-offs.

Other Consumer

At March 31, 2007, 57 percent of the other consumer portfolio consists of the foreign consumer loan portfolio which was included in Card Services within GCSBB. The remainder of the portfolio was associated with our previously exited consumer finance businesses and was included in All Other. Other consumer outstanding loans and leases decreased $744 million as of March 31, 2007 compared to December 31, 2006, driven primarily by the sale of our Latin American operations. Net charge-offs as a percentage of total average other consumer loans increased 255 bps (146 bps excluding the impact of SOP 03-3) from the same period a year ago. This increase was a result of higher net charge-offs in the foreign consumer loan portfolio primarily due to portfolio seasoning and higher personal insolvencies in the United Kingdom. See below for a discussion of the impact of SOP 03-3 on 2006 net charge-offs. Nonperforming balances increased $56 million as of March 31, 2007 compared to December 31, 2006, driven primarily by the exercise of an optional cleanup call on an asset securitization during the quarter partially offset by the impact of the sale of our Latin American operations.

SOP 03-3

SOP 03-3 addresses accounting for differences between contractual cash flows and cash flows expected to be collected from an investor’s initial investment in loans acquired in a transfer if those differences are attributable, at least in part, to credit quality. SOP 03-3 requires impaired loans be recorded at fair value and prohibits “carrying over” or the creation of valuation allowances in the initial accounting of loans acquired in a transfer that are within the scope of this SOP (categories of loans for which it is probable, at the time of acquisition, that all amounts due according to the contractual terms of the loan agreement will not be collected). The prohibition of the valuation allowance carryover applies to the purchase of an individual loan, a pool of loans, a group of loans, and loans acquired in a purchase business combination.

In accordance with SOP 03-3, certain acquired loans of MBNA that were considered impaired were written down to fair value at the acquisition date. Therefore, reported net charge-offs and managed net losses were lower since these impaired loans that would have been charged off during the period were reduced to fair value as of the acquisition date.

Consumer net charge-offs, managed net losses, and associated ratios as reported and excluding the impact of SOP 03-3 for the three months ended March 31, 2006 are presented in Table 12. Management believes that excluding the impact of SOP 03-3 provides a more accurate reflection of portfolio credit quality. The impact of SOP 03-3 on net charge-offs and managed net losses for the three months ended March 31, 2007 was not material.

Table 12

2006 Consumer Net Charge-offs and Managed Net Losses


	Three Months Ended March 31, 2006
	As Reported								Excluding Impact of SOP 03-3 ⁽¹⁾
	Held				Managed				Held				Managed
(Dollars in millions)	Amount		Percent		Amount		Percent		Amount		Percent		Amount		Percent
Residential mortgage	$	10	0.02	%	$	10	0.02	%	$	10	0.02	%	$	10	0.02	%
Credit card – domestic		634	3.77			1,073	3.12			705	4.19			1,144	3.33
Credit card – foreign		19	0.94			173	3.08			57	2.77			211	3.76
Home equity		9	0.05			9	0.05			9	0.05			9	0.05
Direct/Indirect consumer		79	0.68			134	0.97			139	1.20			194	1.40
Other consumer		42	1.67			42	1.67			70	2.76			70	2.76
Total consumer	$	793	0.82		$	1,441	1.19		$	990	1.03		$	1,638	1.35

⁽¹⁾

Excluding the impact of SOP 03-3 is a non-GAAP financial measure. Net charge-offs and managed net losses exclude the impact of SOP 03-3 which decreased net charge-offs and managed net losses on credit card – domestic $71 million, credit card – foreign $38 million, direct/indirect consumer $60 million, and other consumer $28 million for the three months ended March 31, 2006. The impact of SOP 03-3 on average outstanding held and managed consumer loans and leases for the three months ended March 31, 2006 was not material.

Nonperforming Consumer Assets Activity

Table 13 presents the additions and reductions to nonperforming assets in the held consumer portfolio during the most recent five quarters. Nonperforming levels have increased over the past four quarters and were driven by seasoning of the residential mortgage and home equity portfolios. The increase in nonperforming levels was also impacted by the increase in consumer finance nonperforming loans of $78 million driven by the exercise of an optional cleanup call during the quarter on an asset securitization. The nonperforming consumer loans and leases ratio was 0.25 percent compared to 0.20 percent for the same period in 2006.

Table 13

Nonperforming Consumer Assets Activity ⁽¹⁾


(Dollars in millions)	First Quarter 2007			Fourth Quarter 2006			Third Quarter 2006			Second Quarter 2006			First Quarter 2006
Nonperforming loans and leases
Balance, beginning of period	$	1,030		$	897		$	805		$	785		$	785
Additions to nonperforming loans and leases:
New nonaccrual loans and leases		515			450			394			314			274
Reductions in nonperforming loans and leases:
Paydowns and payoffs		(32	)		(54	)		(61	)		(35	)		(7	)
Sales		—			(26	)		(27	)		(33	)		(31	)
Returns to performing status ⁽²⁾		(224	)		(179	)		(163	)		(173	)		(183	)
Charge-offs ⁽³⁾		(35	)		(43	)		(33	)		(41	)		(33	)
Transfers to foreclosed properties		(23	)		(15	)		(18	)		(12	)		(20	)
Transfers to loans held-for-sale		(1	)		—			—			—			—
Total net additions to nonperforming loans and leases		200			133			92			20			—
Total nonperforming loans and leases, end of period		1,230			1,030			897			805			785
Foreclosed properties
Balance, beginning of period		59			60			47			62			61
Additions to foreclosed properties:
New foreclosed properties		91			39			49			31			40
Reductions in foreclosed properties:
Sales		(34	)		(3	)		(10	)		(32	)		(31	)
Writedowns		(42	)		(37	)		(26	)		(14	)		(8	)
Total net additions to (reductions in) foreclosed properties		15			(1	)		13			(15	)		1
Total foreclosed properties, end of period		74			59			60			47			62
Nonperforming consumer assets, end of period	$	1,304		$	1,089		$	957		$	852		$	847
Nonperforming consumer loans and leases as a percentage of outstanding consumer loans and leases		0.25	%		0.22	%		0.21	%		0.19	%		0.20	%
Nonperforming consumer assets as a percentage of outstanding consumer loans, leases and foreclosed properties		0.27			0.23			0.22			0.20			0.22

⁽¹⁾	Balances do not include nonperforming loans held-for-sale included in other assets of $28 million, $30 million, $28 million, $31 million and $27 million at March 31, 2007, December 31, 2006, September 30, 2006, June 30, 2006 and March 31, 2006, respectively.

⁽²⁾	Consumer loans and leases are generally returned to performing status when principal or interest is less than 90 days past due.

⁽³⁾	Our policy is not to classify consumer credit card and consumer non-real estate loans and leases as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity.

Commercial Portfolio Credit Risk Management

For a detailed discussion of our commercial portfolio credit risk management process, see page 57 of Management’s Discussion and Analysis of Financial Condition and Results of Operations of the Corporation’s 2006 Annual Report on Form 10-K.

Management of Commercial Credit Risk Concentrations

Portfolio credit risk is evaluated and managed with a goal that concentrations of credit exposure do not result in undesirable levels of risk. We review, measure, and manage concentrations of credit exposure by industry, product, geography and customer relationship. Distribution of loans and leases by loan size is an additional measure of the portfolio risk diversification. We also review, measure, and manage commercial real estate loans by geographic location and property type. In addition, within our international portfolio, we evaluate borrowings by region and by country. Tables 17, 19 and 22 summarize our concentrations. Additionally, we utilize syndication of exposure to third parties, loan sales, hedging and other risk mitigation techniques to manage the size and risk profile of the loan portfolio.

From the perspective of portfolio risk management, customer concentration management is most relevant in GCIB. Within that segment’s Business Lending and Capital Markets and Advisory Services businesses, we facilitate bridge financing to fund acquisitions, recapitalizations and other short-term needs as well as provide syndicated financing for our clients. These concentrations are managed in part through our established “originate to distribute” strategy. These client transactions are sometimes large and leveraged. They can also have a higher degree of risk as we are providing offers or commitments for various components of the clients’ capital structures, including lower rated unsecured and subordinated debt tranches. In many cases, these offers to finance will not be accepted. If accepted, these highly conditioned commitments are often retired prior to or shortly following funding via the placement of securities, syndication or the client’s decision to terminate. Where we have a binding commitment and there is a market disruption or other unexpected event, there may be heightened exposure in the portfolios and higher potential for loss, unless an orderly disposition of the exposure can be made.

Prior to January 1, 2007, the Corporation accounted for all loans in the held-to-maturity portfolio on a historical cost basis and recorded incurred losses on this portfolio as part of the allowance for loan and lease losses. Effective January 1, 2007, the Corporation elected to account for certain large corporate loans and loan commitments (including issued but unfunded letters of credit which are considered utilized for credit risk management purposes), which exceed the Corporation’s single name credit risk concentration guidelines at fair value in accordance with SFAS 159. Lending commitments, both funded and unfunded, are actively managed and monitored, and, as appropriate, credit risk for these lending relationships may be mitigated through the use of credit derivatives, with our credit view and market perspectives determining the size and timing of the hedging activity. These credit derivatives do not meet the requirements for hedge accounting under SFAS 133 and are therefore carried at fair value, with changes in fair value recorded in other income. Therefore, electing the fair value option allows the Corporation to account for these loans and loan commitments at fair value, which is more consistent with management’s view of the underlying economics and the manner in which they are managed. In addition, accounting for these loans and loan commitments at fair value reduces the accounting asymmetry that would otherwise result from carrying the loans at historical cost and credit derivatives at fair value.

Fair values for the loans and unfunded commitments are based on market prices, where available, or discounted cash flows using market-based credit spreads of comparable debt instruments or credit derivatives of the specific borrower or comparable borrowers. Results of discounted cash flow calculations may be adjusted, as appropriate, to reflect other market conditions or the perceived credit risk of the borrower.

Subsequent to initial adoption, any fair value adjustment upon origination and changes in the fair value of loans and unfunded commitments is recorded in other income. By including the credit risk of the borrower in the fair value adjustments, any credit deterioration or improvement is recorded immediately as part of the fair value adjustment. As a result, the allowance for loan and lease losses and the reserve for unfunded lending commitments are no longer used to capture probable credit losses inherent in nonperforming or impaired loans and unfunded commitments for which the Corporation elected to account for at fair value in accordance with SFAS 159. The remaining Commercial Credit Portfolio tables have been modified to exclude loans and unfunded commitments that are carried at fair value and to adjust certain ratios for this accounting change.

The Corporation initially adopted the fair value option for $4.0 billion of outstanding commercial loans as of January 1, 2007 and recorded pre-tax net losses of $21 million (net of adjustments related to the allowance for loan and lease losses and direct loan origination fees and costs) representing the excess of carrying value over fair value of the funded loans, with the after-tax amount recorded in retained earnings. At March 31, 2007, outstanding commercial loans measured at fair value had an aggregate fair value of $3.86 billion recorded in loans and leases and included commercial – domestic loans of $2.75 billion, commercial – foreign loans of $932 million and commercial real estate loans of $179 million. The aggregate outstanding principal balance of these loans was $3.93 billion at March 31, 2007. Net gains recorded in other income resulting from changes in fair value of these loans totaled $1 million during the three months ended March 31, 2007.

The Corporation also initially adopted the fair value option for $21.1 billion of unfunded commercial commitments, including letters of credit, as of January 1, 2007, and recorded pre-tax net losses of $321 million (net of associated adjustments related to the reserve for unfunded lending commitments) representing the excess of carrying value over fair value of the unfunded commitments, with the after-tax amount recorded in retained earnings. At March 31, 2007, unfunded commitments and letters of credit had fair values of $356 million and $21 million, respectively, and were recorded in accrued expenses and other liabilities. The March 31, 2007 notional amounts of unfunded commitments and letters of credit were $20.4 billion and $1.1 billion, respectively. Net losses recorded in other income resulting from changes in fair value of these commitments and letters of credit totaled $28 million during the three months ended March 31, 2007.

Commercial Credit Portfolio

Commercial credit quality remained sound for the three months ended March 31, 2007. The loans and leases net charge-off ratio increased to 0.31 percent from 0.05 percent in the first quarter of 2006 and was primarily attributable to seasoning of the small business and business card portfolios. The nonperforming loan and accruing past due 90 days or more ratios remained unchanged at 0.31 percent and 0.16 percent compared to December 31, 2006.

Table 14 presents our commercial loans and leases and related asset quality information for the three months ended March 31, 2007 and 2006.

Table 14

Commercial Loans and Leases


	Outstandings				Nonperforming ⁽¹⁾				Accruing Past Due 90 Days or More ⁽²⁾				Net Charge- offs						Net Charge- off Ratios ⁽⁴⁾
	Outstandings				Nonperforming ⁽¹⁾				Accruing Past Due 90 Days or More ⁽²⁾				Three Months Ended March 31						Three Months Ended March 31
(Dollars in millions)	March 31 2007		December 31 2006		March 31 2007		December 31 2006		March 31 2007		December 31 2006		2007			2006 ⁽³⁾			2007		2006
Commercial—domestic	$	160,190	$	161,982	$	501	$	584	$	326	$	265	$	184		$	52		0.46	%	0.14	%
Commercial real estate ⁽⁵⁾		36,022		36,258		189		118		21		78		3			(1	)	0.03		(0.01	)
Commercial lease financing		19,988		21,864		21		42		20		26		(1	)		(23	)	(0.03	)	(0.45	)
Commercial—foreign		20,771		20,681		29		13		4		9		(3	)		1		(0.05	)	0.01
Total measured at historical cost		236,971		240,785		740		757		371		378		183			29		0.31		0.05
Total measured at fair value ⁽⁶⁾		3,859		n/a		—		n/a		—		n/a		n/a			n/a
Total commercial loans and leases	$	240,830	$	240,785	$	740	$	757	$	371	$	378	$	183		$	29

⁽¹⁾	Nonperforming commercial loans and leases as a percentage of outstanding commercial loans and leases measured at historical cost were 0.31 percent at both March 31, 2007 and December 31, 2006.

⁽²⁾

Accruing commercial loans and leases past due 90 days or more as a percentage of outstanding commercial loans and leases measured at historical cost were 0.16 percent at both March 31, 2007 and December 31, 2006. Including commercial loans and leases measured at fair value, the ratio would have been 0.15 percent at March 31, 2007.

⁽³⁾

Includes a reduction in net charge-offs on commercial – domestic of $13 million as a result of the impact of SOP 03-3 for the three months ended March 31, 2006. The impact of SOP 03-3 on average outstanding commercial – domestic loans and leases for 2006 was not material. See discussion of SOP 03-3 in the Consumer Credit Portfolio section on page 66.

⁽⁴⁾	Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases measured at historical cost during the period for each loan and lease category.

⁽⁵⁾	Includes domestic commercial real estate loans of $35.4 billion and $35.7 billion at March 31, 2007 and December 31, 2006, and foreign commercial real estate loans of $606 million and $578 million at March 31, 2007 and December 31, 2006.

⁽⁶⁾	Commercial loans measured at fair value in accordance with SFAS 159 include commercial – domestic loans of $2.75 billion, commercial – foreign loans of $932 million and commercial real estate loans of $179 million at March 31, 2007.

n/a = not applicable

Table 15 presents commercial credit exposure by type for utilized, unfunded and total committed credit exposure. The increase in total assets held-for-sale was primarily attributable to a $5.1 billion increase in warehoused assets related to pending commercial mortgage-backed securitizations.

Table 15

Commercial Credit Exposure by Type


	Commercial Utilized ^{(1, 2)}				Commercial Unfunded ^{(3, 4)}				Total Commercial Committed
	March 31		December 31		March 31		December 31		March 31		December 31
(Dollars in millions)	2007		2006		2007		2006		2007		2006
Loans and leases	$	240,830	$	240,785	$	270,321	$	269,937	$	511,151	$	510,722
Standby letters of credit and financial guarantees		49,195		46,772		4,040		6,234		53,235		53,006
Derivative assets ⁽⁵⁾		25,279		23,439		—		—		25,279		23,439
Assets held-for-sale		27,835		21,936		804		1,136		28,639		23,072
Commercial letters of credit		3,991		4,258		317		224		4,308		4,482
Bankers’ acceptances		2,159		1,885		1		1		2,160		1,886
Securitized assets		1,291		1,292		—		—		1,291		1,292
Foreclosed properties		17		10		—		—		17		10
Total commercial credit exposure	$	350,597	$	340,377	$	275,483	$	277,532	$	626,080	$	617,909

⁽¹⁾

Exposure includes standby letters of credit, financial guarantees, commercial letters of credit and bankers’ acceptances for which the bank is legally bound to advance funds under prescribed conditions, during a specified period. Although funds have not been advanced, these exposure types are considered utilized for credit risk management purposes.

⁽²⁾	Total commercial utilized exposure at March 31, 2007 includes loans and issued letters of credit measured at fair value in accordance with SFAS 159 and is comprised of loans outstanding of $3.86 billion and letters of credit at notional value of $1.1 billion.

⁽³⁾	Total commercial unfunded exposure at March 31, 2007 includes loan commitments measured at fair value in accordance with SFAS 159 with a notional value of $20.4 billion.

⁽⁴⁾	Excludes unused business card lines which are not legally binding.

⁽⁵⁾

Derivative assets are reported on a mark-to-market basis, reflect the effects of legally enforceable master netting agreements, and have been reduced by cash collateral of $8.7 billion and $7.3 billion at March 31, 2007 and December 31, 2006. In addition to cash collateral, derivative assets are also collateralized by $7.5 billion and $7.6 billion of primarily other marketable securities at March 31, 2007 and December 31, 2006 for which credit risk has not been reduced.

Table 16 presents commercial utilized criticized exposure by product type and as a percentage of total commercial utilized exposure for each category presented. Utilized criticized exposure related to assets held-for-sale of $1.2 billion and $600 million as of March 31, 2007 and December 31, 2006 and other utilized criticized exposure measured at fair value in accordance with SFAS 159 of $264 million at March 31, 2007, are excluded from the table below. See Note 14 of the Consolidated Financial Statements for a discussion of the fair value portfolio. Criticized assets in the held-for-sale portfolio, including bridge exposure of $1.0 billion and $550 million at March 31, 2007 and December 31, 2006, are carried at the lower of cost or market and are managed in part through our “originate to distribute” strategy (see Management of Commercial Credit Risk Concentrations beginning on page 68 for more information on bridge financing). Had criticized exposure in the assets held-for-sale and fair value portfolios been included, the ratio of commercial utilized criticized exposure to total commercial utilized exposure would have been 2.40 percent and 2.25 percent as of March 31, 2007 and December 31, 2006.

Table 16

Commercial Utilized Criticized Exposure ^(1,2)


	March 31, 2007				December 31, 2006
(Dollars in millions)	Amount		Percent ⁽³⁾		Amount		Percent ⁽³⁾
Commercial—domestic	$	5,284	2.48	%	$	5,180	2.42	%
Commercial real estate		1,041	2.59			806	1.98
Commercial lease financing		446	2.23			504	2.31
Commercial—foreign		348	0.78			571	1.37
Total commercial utilized criticized exposure	$	7,119	2.24		$	7,061	2.22

⁽¹⁾

Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. Balances and ratios have been adjusted to exclude assets held-for-sale at March 31, 2007 and December 31, 2006 and exposure measured at fair value in accordance with SFAS 159 at March 31, 2007. Had criticized exposure in the assets held-for-sale and fair value portfolios been included, the ratio of commercial utilized criticized exposure to total commercial utilized exposure would have been 2.40 percent and 2.25 percent as of March 31, 2007 and December 31, 2006.

⁽²⁾

⁽³⁾	Ratios are calculated as commercial utilized criticized exposure divided by total commercial utilized exposure for each exposure category.

Commercial – Domestic

At March 31, 2007, approximately 80 percent of the commercial—domestic portfolio was included in Business Lending (business banking, middle market and large multinational corporate loans and leases) and Capital Markets and Advisory Services (acquisition and bridge financing), both within GCIB. Outstanding loans and leases in GCIB, including loans measured at fair value, increased $464 million to $130.5 billion at March 31, 2007 compared to December 31, 2006 driven primarily by growth in margin loans and increased lending to the healthcare industry. Nonperforming loans and leases declined by $105 million to $355 million driven by a large repayment. Net charge-offs were up $17 million from the first quarter of 2006 driven by a lower level of recoveries. Criticized utilized exposure, excluding assets in the held-for-sale and fair value portfolios, remained essentially flat at $4.7 billion. See Management of Commercial Credit Risk Concentrations beginning on page 68 for a discussion of exposure measured at fair value in accordance with SFAS 159.

The remaining 20 percent of the commercial—domestic portfolio is in GWIM (business-purpose loans for wealthy individuals) and GCSBB (business card and small business loans). Outstanding loans and leases increased $491 million to $32.4 billion at March 31, 2007 compared to December 31, 2006 driven primarily by growth in the business card and small business portfolios within GCSBB. Increases in nonperforming loans and leases, loans past due 90 days or more and still accruing interest, net charge-offs and criticized utilized exposure were primarily driven by seasoning of the business card and small business portfolios.

Commercial Real Estate

The commercial real estate portfolio is managed in Business Lending within GCIB and consists of loans issued primarily to public and private developers, homebuilders and commercial real estate firms. Outstanding loans and leases, including loans measured at fair value, decreased $57 million to $36.2 billion as of March 31, 2007 compared to December 31, 2006. The decrease was primarily driven by loan syndications and contraction in the homebuilding market. The increase in total assets held-for-sale as presented in Table 15 was primarily driven by a higher level of warehoused assets pending commercial mortgage-backed securitizations. Utilized criticized exposure increased $235 million to $1.0 billion primarily attributable to the continuing impact of the housing slowdown on the homebuilding sector. See Management of Commercial Credit Risk Concentrations beginning on page 68 for a discussion of exposure measured at fair value in accordance with SFAS 159.

Table 17 presents outstanding commercial real estate loans by geographic region and property type diversification, excluding those commercial loans and leases secured by owner-occupied real estate. Commercial loans and leases secured by owner-occupied real estate are made on the general creditworthiness of the borrower where real estate is obtained as additional security and the ultimate repayment of the credit is not dependent on the sale, lease and rental, or refinancing of the real estate. For purposes of this table, commercial real estate reflects loans dependent on the sale of the real estate as the primary source of repayment.

Table 17

Outstanding Commercial Real Estate Loans


(Dollars in millions)	March 31 2007		December 31 2006
*By Geographic Region ⁽¹⁾*
California	$	7,167	$	7,781
Northeast		6,478		6,368
Southeast		4,898		5,097
Florida		3,849		3,898
Southwest		3,894		3,787
Midwest		2,417		2,271
Northwest		2,011		2,053
Midsouth		2,176		2,006
Other		977		870
Geographically diversified ⁽²⁾		1,729		1,549
Non-U.S.		605		578
Total outstanding commercial real estate loans ⁽⁴⁾	$	36,201	$	36,258
*By Property Type*
Residential	$	8,098	$	8,151
Office buildings		4,828		4,823
Apartments		4,105		4,277
Land and land development		3,658		3,956
Shopping centers/retail		4,818		3,955
Industrial/warehouse		2,438		3,247
Multiple use		1,037		1,257
Hotels/motels		1,164		1,185
Resorts		198		180
Other ⁽³⁾		5,857		5,227
Total outstanding commercial real estate loans ⁽⁴⁾	$	36,201	$	36,258

⁽¹⁾	Distribution is based on geographic location of collateral. Geographic regions are in the U.S. unless otherwise noted.

⁽²⁾	The geographically diversified category is comprised primarily of unsecured outstandings to real estate investment trusts and national homebuilders whose portfolios of properties span multiple geographic regions.

⁽³⁾	Represents loans to borrowers whose primary business is commercial real estate, but the exposure is not secured by the listed property types.

⁽⁴⁾	Includes commercial real estate loans measured at fair value in accordance with SFAS 159 of $179 million at March 31, 2007.

Commercial Lease Financing

The commercial lease financing portfolio is managed in Business Lending within GCIB. Outstanding loans and leases decreased $1.9 billion to $20.0 billion as of March 31, 2007 compared to December 31, 2006 primarily due to the adoption of FSP 13-2. Net charge-offs increased $22 million compared to the prior year primarily due to lower recoveries. For more information on the adoption of FSP 13-2, see Note 1 of the Consolidated Financial Statements.

Commercial – Foreign

The commercial – foreign portfolio is managed primarily in Business Lending and Capital Markets and Advisory Services, both within GCIB. Outstanding loans and leases, including loans measured at fair value, increased by $1.0 billion to $21.7 billion at March 31, 2007 compared to December 31, 2006 driven by organic growth, partially offset by the sale of our Latin American operations. Criticized utilized exposure, excluding criticized assets in the held-for-sale and fair value portfolios, decreased $223 million to $348 million, primarily attributable to the sale of our Latin American operations. See

Management of Commercial Credit Risk Concentrations beginning on page 68 for a discussion of exposure measured at fair value in accordance with SFAS 159. For additional information on the commercial – foreign portfolio, refer to the Foreign Portfolio discussion beginning on page 75.

Nonperforming Commercial Assets Activity

Table 18 presents the additions and reductions to nonperforming assets in the commercial portfolio during the most recent five quarters.

Table 18

Nonperforming Commercial Assets Activity⁽¹⁾


(Dollars in millions)	First Quarter 2007			Fourth Quarter 2006			Third Quarter 2006			Second Quarter 2006			First Quarter 2006
Nonperforming loans and leases
Balance, beginning of period	$	757		$	683		$	762		$	799		$	726
Additions to nonperforming loans and leases:
New nonaccrual loans and leases		357			316			174			204			286
Advances		13			10			13			6			3
Reductions in nonperforming loans and leases:
Paydowns and payoffs		(204	)		(104	)		(115	)		(32	)		(152	)
Sales		(25	)		(37	)		(41	)		(74	)		—
Returns to performing status ⁽²⁾		(56	)		(27	)		(26	)		(17	)		(10	)
Charge-offs ⁽³⁾		(73	)		(82	)		(84	)		(124	)		(41	)
Transfers to foreclosed properties		(9	)		—			—			—			(3	)
Transfers to loans held-for-sale		(20	)		(2	)		—			—			(10	)
Total net additions to (reductions in) nonperforming loans and leases		(17	)		74			(79	)		(37	)		73
Total nonperforming loans and leases, end of period		740			757			683			762			799
Foreclosed properties
Balance, beginning of period		10			16			27			34			31
Additions to foreclosed properties:
New foreclosed properties		9			—			1			1			4
Reductions in foreclosed properties:
Sales		(4	)		(5	)		(5	)		(7	)		(1	)
Writedowns		—			(1	)		(7	)		(1	)		—
Total net additions to (reductions in) foreclosed properties		5			(6	)		(11	)		(7	)		3
Total foreclosed properties, end of period		15			10			16			27			34
Nonperforming commercial assets, end of period	$	755		$	767		$	699		$	789		$	833
Nonperforming commercial loans and leases as a percentage of outstanding commercial loans and leases		0.31	%		0.31	%		0.29	%		0.32	%		0.35	%
Nonperforming commercial assets as a percentage of outstanding commercial loans, leases and foreclosed properties		0.32			0.32			0.30			0.34			0.37

⁽¹⁾

Balances do not include nonperforming loans held-for-sale included in other assets of $66 million, $50 million, $71 million, $83 million and $57 million at March 31, 2007, December 31, 2006, September 30, 2006, June 30, 2006, and March 31, 2006, respectively. There were no nonperforming loans measured at fair value in accordance with SFAS 159 at March 31, 2007. See Note 14 of the Consolidated Financial Statements for a discussion of the changes in the fair value portfolio during the first quarter of 2007.

⁽²⁾	Commercial loans and leases may be restored to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection.

⁽³⁾	Certain loan and lease products, including business card, are not classified as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity.

Industry Concentrations

Table 19 presents commercial committed credit exposure by industry. Our commercial credit exposure is diversified across a broad range of industries. Total commercial credit exposure increased by $8.2 billion, or one percent, at March 31, 2007 compared to December 31, 2006. Real estate increased by $4.5 billion, or six percent, due to warehouse activity related to commercial mortgage-backed securitizations. Diversified financials increased $4.3 billion, or six percent, due primarily to assets held-for-sale and private equity transactions.

Credit protection is purchased to cover the funded portion as well as the unfunded portion of certain credit exposure which exists in the historical cost and the fair value portfolios. To lessen the cost of obtaining our desired credit protection levels, credit exposure may be added within an industry, borrower or counterparty group by selling protection. Since December 31, 2006, our net credit default protection purchased has been reduced by $4.0 billion as we continue to refine our view of the underlying credit risk in the portfolio in light of our near term outlook on the corporate credit environment.

At March 31, 2007 and December 31, 2006, we had net notional credit default protection purchased in our credit derivatives portfolio of $4.3 billion and $8.3 billion. The net cost of credit default protection, including mark-to-market impacts, resulted in net losses of $14 million for the three months ended March 31, 2007 compared to net losses of $100 million for the same period in the prior year. Losses for the three months ended March 31, 2007 were a reflection of the premium cost and changes in market spreads of our hedge positions. The average VAR for these credit derivative hedges was $43 million and $72 million for the twelve months ended March 31, 2007 and 2006. The decrease in VAR was driven by a reduction in the average amount of credit protection outstanding during the period. There is a diversification effect between the credit derivative hedges and the market-based trading portfolio such that their combined average VAR was $50 million and $68 million for the twelve months ended March 31, 2007 and 2006. Refer to Trading Risk Management beginning on page 80 for a description of our VAR calculation for the market-based trading portfolio.

Table 19

Commercial Credit Exposure by Industry


	Commercial Utilized ⁽¹⁾				Total Commercial Committed ⁽¹⁾
	March 31		December 31		March 31			December 31
(Dollars in millions)	2007		2006		2007			2006
Real estate ⁽²⁾	$	54,468	$	49,208	$	77,959		$	73,493
Diversified financials		28,948		24,802		71,353			67,027
Retailing		27,558		27,226		43,633			44,064
Government and public education		22,620		22,495		40,421			39,254
Capital goods		18,482		16,804		38,705			37,337
Banks		27,494		26,405		37,570			36,735
Consumer services		19,337		19,108		32,491			32,651
Healthcare equipment and services		16,592		15,787		32,323			31,095
Materials		15,746		15,882		28,117			28,693
Individuals and trusts		17,868		18,792		27,471			29,167
Commercial services and supplies		14,911		15,204		23,208			23,512
Food, beverage and tobacco		10,814		11,341		20,426			21,081
Energy		9,631		9,350		18,608			18,405
Media		7,592		8,659		17,796			19,056
Utilities		6,073		4,951		17,722			17,221
Transportation		10,785		11,451		16,250			17,189
Insurance		6,466		6,573		14,243			14,121
Religious and social organizations		7,758		7,840		10,293			10,507
Consumer durables and apparel		4,980		4,820		9,335			9,117
Telecommunication services		3,102		3,513		7,725			7,929
Technology hardware and equipment		2,918		3,279		7,550			8,046
Software and services		3,175		2,757		7,237			6,206
Pharmaceuticals and biotechnology		2,925		2,530		6,132			6,289
Food and staples retailing		1,878		2,153		4,957			4,222
Automobiles and components		1,449		1,529		4,790			5,098
Household and personal products		699		720		2,451			2,205
Semiconductors and semiconductor equipment		720		802		1,353			1,364
Other		5,608		6,396		5,961			6,825
Total commercial credit exposure by industry	$	350,597	$	340,377	$	626,080		$	617,909
Net credit default protection purchased on total commitments					$	(4,274	)	$	(8,260	)

⁽¹⁾

Total commercial utilized and total commercial committed exposure at March 31, 2007 includes loans and unfunded commitments measured at fair value in accordance with SFAS 159 and is comprised of loans outstanding of $3.86 billion, issued letters of credit at notional value of $1.1 billion and unfunded loan commitments at notional value of $20.4 billion.

⁽²⁾	Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based upon the borrowers’ or counterparties’ primary business activity using operating cash flow and primary source of repayment as key factors.

Tables 20 and 21 present the maturity profiles and the credit exposure debt ratings of the net credit default protection portfolio at March 31, 2007 and December 31, 2006.

Table 20

Net Credit Default Protection by Maturity Profile

Table 21

Net Credit Default Protection by Credit Exposure Debt Rating⁽¹⁾


(Dollars in millions)	March 31, 2007					December 31, 2006
Ratings	Net Notional			Percent		Net Notional			Percent
AAA	$	6		(0.1	) %	$	(23	)	0.3	%
AA		(102	)	2.4			(237	)	2.9
A		(1,853	)	43.4			(2,598	)	31.5
BBB		(1,874	)	43.8			(3,968	)	48.0
BB		(524	)	12.3			(1,341	)	16.2
B		(147	)	3.4			(334	)	4.0
CCC and below		(85	)	2.0			(50	)	0.6
NR ⁽²⁾		305		(7.2	)		291		(3.5	)
Total net credit default protection	$	(4,274	)	100.0	%	$	(8,260	)	100.0	%

⁽¹⁾

In order to mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of debt rating for net notional credit default protection purchased is shown as a negative and the net notional credit protection sold is shown as a positive amount.

⁽²⁾

In addition to unrated names, “NR” includes $301 million and $302 million in net credit default swaps index positions at March 31, 2007 and December 31, 2006. While index positions are principally investment grade, credit default swaps indices include names in and across each of the ratings categories.

Foreign Portfolio

Our foreign credit and trading portfolio is subject to country risk. We define country risk as the risk of loss from unfavorable economic and political developments, currency fluctuations, social instability and changes in government policies. A risk management framework is in place to measure, monitor and manage foreign risk and exposures. Management oversight of country risk including cross-border risk is provided by the Country Risk Committee.

Table 22 sets forth foreign exposure to borrowers or counterparties in emerging markets. Foreign exposure includes credit exposure net of local liabilities, securities, and other investments domiciled in countries other than the U.S. Foreign exposure can be adjusted for externally guaranteed outstandings and certain collateral types. Outstandings which are assigned external guarantees are reported under the country of the guarantor. Outstandings with tangible collateral are reflected in the country where the collateral is held. For securities received, other than cross-border resale agreements, outstandings are assigned to the domicile of the issuer of the securities. Resale agreements are presented based on the domicile of the counterparty consistent with FFIEC reporting rules.

As presented in Table 22 foreign exposure to borrowers or counterparties in emerging markets increased $2.1 billion to $22.9 billion at March 31, 2007, compared to $20.9 billion at December 31, 2006. The increase was primarily due to higher sovereign and corporate securities trading exposures as well as higher other financing exposure in Asia Pacific. Foreign exposure to borrowers or counterparties in emerging markets represented 17 percent and 16 percent of total foreign exposure at March 31, 2007 and December 31, 2006.

Table 22

Selected Emerging Markets ⁽¹⁾


(Dollars in millions)	Loans and Leases, and Loan Commitments		Other Financing ⁽²⁾		Derivative Assets ⁽³⁾		Securities/ Other Investments ⁽⁴⁾		Total Cross- border Exposure ⁽⁵⁾		Local Country Exposure Net of Local Liabilities ⁽⁶⁾		Total Emerging Market Exposure at March 31 2007		Increase/ (Decrease) From December 31 2006
*Region/Country*
Asia Pacific
China	$	232	$	56	$	72	$	3,375	$	3,735	$	—	$	3,735	$	121
South Korea		262		722		73		3,121		4,178		—		4,178		801
India		598		732		280		1,009		2,619		—		2,619		584
Singapore		269		9		71		469		818		—		818		(54	)
Taiwan		279		79		65		41		464		304		768		26
Hong Kong		336		32		72		261		701		—		701		(163	)
Other Asia Pacific ⁽⁷⁾		78		24		9		436		547		17		564		(27	)
Total Asia Pacific		2,054		1,654		642		8,712		13,062		321		13,383		1,288
Latin America
Mexico		992		219		67		2,601		3,879		—		3,879		(52	)
Brazil		167		87		25		2,719		2,998		273		3,271		620
Other Latin America ⁽⁷⁾		306		175		13		248		742		195		937		77
Total Latin America		1,465		481		105		5,568		7,619		468		8,087		645
Middle East and Africa ⁽⁷⁾		544		125		111		408		1,188		—		1,188		72
Central and Eastern Europe ⁽⁷⁾		6		26		28		212		272		—		272		57
Total emerging market exposure	$	4,069	$	2,286	$	886	$	14,900	$	22,141	$	789	$	22,930	$	2,062

⁽¹⁾

There is no generally accepted definition of emerging markets. The definition that we use includes all countries in Latin America excluding Cayman Islands and Bermuda; all countries in Asia Pacific excluding Japan, Australia and New Zealand; all countries in Middle East and Africa; and all countries in Central and Eastern Europe excluding Greece. There was no emerging market exposure included in the portfolio measured at fair value in accordance with SFAS 159 at March 31, 2007.

⁽²⁾	Includes acceptances, standby letters of credit, commercial letters of credit and formal guarantees.

⁽³⁾

Derivative assets are reported on a mark-to-market basis and have been reduced by the amount of cash collateral applied of $58 million and $9 million at March 31, 2007 and December 31, 2006. There are no other marketable securities collateralizing derivative assets at March 31, 2007. There were less than $1 million of other marketable securities collateralizing derivative assets at December 31, 2006.

⁽⁴⁾	Generally, cross-border resale agreements are presented based on the domicile of the counterparty, consistent with FFIEC reporting rules. Cross-border resale agreements where the underlying securities are U.S. Treasuries, in which case the domicile is the U.S., are excluded from this presentation.

⁽⁵⁾	Cross-border exposure includes amounts payable to us by borrowers or counterparties with a country of residence other than the one in which the credit is booked, regardless of the currency in which the claim is denominated, consistent with FFIEC reporting rules.

⁽⁶⁾

Local country exposure includes amounts payable to us by borrowers with a country of residence in which the credit is booked, regardless of the currency in which the claim is denominated. Local funding or liabilities are subtracted from local exposures as allowed by the FFIEC. Total amount of available local liabilities funding local country exposure at March 31, 2007 was $17.6 billion compared to $20.7 billion at December 31, 2006. Local liabilities at March 31, 2007 in Asia Pacific and Latin America were $16.3 billion and $1.3 billion, of which $6.5 billion were in Singapore, $4.6 billion in Hong Kong, $1.8 billion in South Korea, $1.1 billion in Mexico, $1.1 billion in India, $839 million in China, and $538 million in Taiwan. There were no other countries with available local liabilities funding local country exposure greater than $500 million.

⁽⁷⁾	No country included in Other Asia Pacific, Other Latin America, Middle East and Africa, and Central and Eastern Europe had total foreign exposure of more than $500 million.

At March 31, 2007 and December 31, 2006, 58 percent of the emerging markets exposure was in Asia Pacific. Asia Pacific emerging markets exposure increased by $1.3 billion. Growth was driven by higher cross-border securities trading and other financing exposure primarily in South Korea and India. Our exposure in China was primarily related to our equity investment in CCB which accounted for $3.0 billion at both March 31, 2007 and December 31, 2006.

At March 31, 2007, 35 percent of the emerging markets exposure was in Latin America compared to 36 percent at December 31, 2006. Latin America emerging markets exposure increased by $645 million driven by an increase in cross-border equity investment in Banco Itaú in Brazil. In early 2007, we also closed the transactions for the sale of our operations in Chile and Uruguay for equity in Banco Itaú. Our investment in Banco Itaú accounted for $2.6 billion and $1.9 billion of exposure in Brazil at March 31, 2007 and December 31, 2006. The March 31, 2007 equity investment in Banco Itaú represents seven percent of its outstanding voting and non-voting shares.

Our 24.9 percent investment in Santander accounted for $2.3 billion of exposure in Mexico at both March 31, 2007 and December 31, 2006.

In March 2007, the Corporation completed the sale of its BankBoston Argentina assets to a consortium led by Johannesburg-based Standard Bank Group Ltd in exchange for the assumption of BankBoston Argentina liabilities of approximately $2.0 billion.

Provision for Credit Losses

The provision for credit losses was $1.2 billion for the three months ended March 31, 2007, a slight decrease compared to the same period in 2006.

The consumer portion of the provision for credit losses decreased $168 million to $1.1 billion for the three months ended March 31, 2007 compared to the same period a year ago. This decrease was primarily driven by reserve reductions from the addition of legacy Bank of America accounts which have a higher loss profile to the domestic consumer credit card securitization master trust and increased securitizations from the trust. These decreases were partially offset by higher net charge-offs resulting from portfolio seasoning and the trend toward more normalized loss levels post bankruptcy reform.

The commercial portion of the provision for credit losses increased $126 million to $159 million for the three months ended March 31, 2007 compared to a year ago. The increase was primarily driven by seasoning of the small business and business card portfolios in GCSBB, as well as, lower commercial recoveries in GCIB. Partially offsetting these increases was a reduction of reserves in All Other reflecting the sale of our Argentina portfolio during the first quarter of 2007.

Allowance for Credit Losses

Allowance for Loan and Lease Losses

The allowance for loan and lease losses is allocated based on two components. We evaluate the adequacy of the allowance for loan and lease losses based on the combined total of these two components. The allowance for loan and lease losses excludes loans measured at fair value in accordance with SFAS 159 as subsequent mark-to-market adjustments related to loans measured at fair value include a credit risk component.

The first component of the allowance for loan and lease losses covers those commercial loans measured at historical cost that are either nonperforming or impaired. An allowance is allocated when the discounted cash flows (or collateral value or observable market price) are lower than the carrying value of that loan. For purposes of computing the specific loss component of the allowance, larger impaired loans are evaluated individually and smaller impaired loans are evaluated as a pool using historical loss experience for the respective product type and risk rating of the loans.

The second component of the allowance for loan and lease losses covers performing commercial loans and leases measured at historical cost and consumer loans. The allowance for commercial loan and lease losses is established by product type after analyzing historical loss experience by internal risk rating, current economic conditions, industry performance trends, geographic or obligor concentrations within each portfolio segment, and any other pertinent information. The commercial historical loss experience is updated quarterly to incorporate the most recent data reflective of the current economic environment. As of March 31, 2007, quarterly updating of historical loss experience did not have a material impact on the allowance for loan and lease losses. The allowance for consumer and certain homogeneous commercial loan and lease products is based on aggregated portfolio segment evaluations, generally by product type. Loss forecast models are utilized that consider a variety of factors including, but not limited to, historical loss experience, estimated defaults or foreclosures based on portfolio trends, delinquencies, economic trends and credit scores. These loss forecast models are updated on a quarterly basis in order to incorporate information reflective of the current economic environment. As of March 31, 2007, quarterly updating of the loss forecast models increased the allowance for loan and lease losses due to higher anticipated losses from portfolio seasoning and a trend toward more normalized loss levels post bankruptcy reform. This increase was offset by reserve reductions resulting from consumer credit card securitization activities. Included within this second

component of the allowance for loan and lease losses and determined separately from the procedures outlined above are reserves which are maintained to cover uncertainties that affect our estimate of probable losses including the imprecision inherent in the forecasting methodologies, as well as domestic and global economic uncertainty, large single name defaults and event risk.

We monitor differences between estimated and actual incurred loan and lease losses. This monitoring process includes periodic assessments by management of loan and lease portfolios and the models used to estimate incurred losses in those portfolios.

Additions to the allowance for loan and lease losses are made by charges to the provision for credit losses. Credit exposures deemed to be uncollectible are charged against the allowance for loan and lease losses. Recoveries of previously charged off amounts are credited to the allowance for loan and lease losses.

The allowance for loan and lease losses for the consumer portfolio as presented in Table 24 was $5.4 billion at March 31, 2007, a decrease of $200 million from December 31 2006. This decrease was primarily attributable to reserve reductions from the addition of legacy Bank of America accounts which have a higher loss profile to the domestic consumer credit card master trust and increased securitizations from the trust. This decrease was partially offset by increases in reserves due to higher anticipated losses from portfolio seasoning and a trend towards more normalized loss levels post bankruptcy reform.

The allowance for commercial loan and lease losses was $3.4 billion at March 31, 2007, an $84 million decrease from December 31, 2006. Commercial — foreign allowance levels decreased due to the sales of our Latin American portfolios and operations. The increase in commercial — domestic allowance levels was primarily attributable to an increase in reserves due to higher anticipated losses from seasoning of the small business and business card portfolios within GCSBB, partially offset by reductions in GCIB commercial reserves due to the adoption of SFAS 159 for certain large corporate clients. See Management of Commercial Credit Risk Concentrations beginning on page 68 for additional information related to the adoption of SFAS 159.

Reserve for Unfunded Lending Commitments

In addition to the allowance for loan and lease losses, we also estimate probable losses related to unfunded lending commitments measured at historical cost, such as letters of credit and financial guarantees, and binding unfunded loan commitments. The reserve for unfunded lending commitments excludes commitments measured at fair value in accordance with SFAS 159. Unfunded lending commitments are subject to individual reviews and are analyzed and segregated by risk according to our internal risk rating scale. These risk classifications, in conjunction with an analysis of historical loss experience, utilization assumptions, current economic conditions and performance trends within specific portfolio segments, and any other pertinent information result in the estimation of the reserve for unfunded lending commitments. The reserve for unfunded lending commitments is included in accrued expenses and other liabilities on the Consolidated Balance Sheet.

We monitor differences between estimated and actual incurred credit losses upon draws of the commitments. This monitoring process includes periodic assessments by management of credit portfolios and the models used to estimate incurred losses in those portfolios.

Changes to the reserve for unfunded lending commitments are generally made through the provision for credit losses. The reserve for unfunded lending commitments at March 31, 2007 was $374 million, a $23 million decrease from December 31, 2006 primarily driven by the adoption of SFAS 159 for certain large corporate clients. See Management of Commercial Credit Risk Concentrations beginning on page 68 for additional information related to the adoption of SFAS 159.

Table 23 presents a rollforward of the allowance for credit losses for the three months ended March 31, 2007 and 2006.

Table 23

Allowance for Credit Losses


	Three Months Ended March 31
(Dollars in millions)	2007			2006
Allowance for loan and lease losses, January 1	$	9,016		$	8,045
Transition adjustment due to the adoption of SFAS 159		(32	)		—
MBNA balance, January 1, 2006		—			577
Loans and leases charged off
Residential mortgage		(13	)		(18	)
Credit card—domestic		(899	)		(743	)
Credit card—foreign		(102	)		(32	)
Home equity		(20	)		(14	)
Direct/Indirect consumer		(354	)		(127	)
Other consumer		(119	)		(72	)
Total consumer charge-offs		(1,507	)		(1,006	)
Commercial—domestic		(214	)		(94	)
Commercial real estate		(4	)		—
Commercial lease financing		(10	)		(3	)
Commercial—foreign		(8	)		(14	)
Total commercial charge-offs		(236	)		(111	)
Total loans and leases charged off		(1,743	)		(1,117	)
Recoveries of loans and leases previously charged off
Residential mortgage		7			8
Credit card—domestic		93			109
Credit card—foreign		14			13
Home equity		3			5
Direct/Indirect consumer		119			48
Other consumer		27			30
Total consumer recoveries		263			213
Commercial—domestic		30			42
Commercial real estate		1			1
Commercial lease financing		11			26
Commercial—foreign		11			13
Total commercial recoveries		53			82
Total recoveries of loans and leases previously charged off		316			295
Net charge-offs		(1,427	)		(822	)
Provision for loan and lease losses		1,228			1,270
Other		(53	)		(3	)
Allowance for loan and lease losses, March 31		8,732			9,067
Reserve for unfunded lending commitments, January 1		397			395
Transition adjustment due to the adoption of SFAS 159		(28	)		—
Provision for unfunded lending commitments		7			—
Other		(2	)		—
Reserve for unfunded lending commitments, March 31		374			395
Allowance for credit losses, March 31	$	9,106		$	9,462
Loans and leases outstanding measured at historical cost at March 31	$	719,774		$	619,525
Allowance for loan and lease losses as a percentage of total loans and leases outstanding measured at historical cost at March 31 ⁽¹⁾		1.21	%		1.46	%
Consumer allowance for loan and lease losses as a percentage of total consumer loans and leases outstanding measured at historical cost at March 31		1.11			1.40
Commercial allowance for loan and lease losses as a percentage of total commercial loans and leases outstanding measured at historical cost at March 31 ⁽¹⁾		1.42			1.58
Average loans and leases outstanding measured at historical cost during the period	$	714,042		$	615,968
Annualized net charge-offs as a percentage of average loans and leases outstanding measured at historical cost during the period ^{(1, 2)}		0.81	%		0.54	%
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases measured at historical cost at March 31		443			572
Ratio of the allowance for loan and lease losses at March 31 to annualized net charge-offs ⁽²⁾		1.51			2.72

⁽¹⁾	Ratios do not include loans measured at fair value in accordance with SFAS 159 at and for the period ended March 31, 2007. Loans measured at fair value were $3.86 billion at March 31, 2007.

⁽²⁾

For the three months ended March 31, 2006, the impact of SOP 03-3 decreased net charge-offs by $210 million. Excluding the impact of SOP 03-3, annualized net charge-offs as a percentage of average loans and leases outstanding for the three months ended March 31, 2006 was 0.68 percent, and the ratio of the allowance for loan and lease losses to annualized net charge-offs was 2.19 at March 31, 2006.

For reporting purposes, we allocate the allowance for credit losses across products. However, the allowance is available to absorb any credit losses without restriction. Table 24 presents our allocation by product type.

Table 24

Allocation of the Allowance for Credit Losses by Product Type


	March 31, 2007				December 31, 2006
(Dollars in millions)	Amount		Percent		Amount		Percent
Allowance for loan and lease losses
Residential mortgage	$	252	2.9	%	$	248	2.8	%
Credit card—domestic		2,959	33.9			3,176	35.2
Credit card—foreign		328	3.8			336	3.7
Home equity		143	1.6			133	1.5
Direct/Indirect consumer		1,306	15.0			1,200	13.3
Other consumer		372	4.2			467	5.2
Total consumer		5,360	61.4			5,560	61.7
Commercial—domestic		2,253	25.8			2,162	24.0
Commercial real estate		592	6.8			588	6.5
Commercial lease financing		182	2.1			217	2.4
Commercial—foreign		345	3.9			489	5.4
Total commercial ⁽¹⁾		3,372	38.6			3,456	38.3
Allowance for loan and lease losses		8,732	100.0	%		9,016	100.0	%
Reserve for unfunded lending commitments		374				397
Allowance for credit losses	$	9,106			$	9,413

⁽¹⁾	Includes allowance for loan and lease losses of commercial impaired loans of $57 million and $43 million at March 31, 2007 and December 31, 2006.

Market Risk Management

Market risk is the risk that values of assets and liabilities or revenues will be adversely affected by changes in market conditions such as market movements. This risk is inherent in the financial instruments associated with our operations and/or activities including loans, deposits, securities, short-term borrowings, long-term debt, trading account assets and liabilities, and derivatives. Market-sensitive assets and liabilities are generated through loans and deposits associated with our traditional banking business, customer and proprietary trading operations, ALM process, credit risk mitigation activities, and mortgage banking activities. More detailed information on our market risk management process is included on pages 72 through 80 of Management’s Discussion and Analysis of Financial Condition and Results of Operations filed in the Corporation’s 2006 Annual Report on Form 10-K.

Trading Risk Management

The histogram of daily revenue or loss below is a graphic depiction of trading volatility and illustrates the daily level of trading-related revenue for the twelve months ended March 31, 2007. Trading-related revenue encompasses proprietary trading and customer-related activities. During the twelve months ended March 31, 2007, positive trading-related revenue

was recorded for 94 percent of the trading days. Furthermore, only one percent of the total trading days had losses greater than $10 million, and the largest loss was $22 million. This can be compared to the twelve months ended March 31, 2006, where positive trading-related revenue was recorded for 88 percent of the trading days and only four percent of the total trading days had losses greater than $10 million, and the largest loss was $55 million.

LOGO

To evaluate risk in our trading activities, we focus on the actual and potential volatility of individual positions as well as portfolios. At a portfolio and corporate level, we use VAR modeling and stress testing. VAR is a key statistic used to measure market risk. In order to manage day-to-day risks, VAR is subject to trading limits both for our overall trading portfolio and within individual businesses. All limit excesses are communicated to management for review.

A VAR model simulates the value of a portfolio under a range of hypothetical scenarios in order to generate a distribution of potential gains and losses. The VAR represents the worst loss the portfolio is expected to experience with a given level of confidence. VAR depends on the volatility of the positions in the portfolio and on how strongly their risks are correlated. Within any VAR model, there are significant and numerous assumptions that will differ from company to company. Our VAR model uses a historical simulation approach based on three years of historical data and assumes a 99 percent confidence level. Statistically, this means that losses will exceed VAR, on average, one out of 100 trading days, or two to three times each year. Actual losses did not exceed VAR in the twelve months ended March 31, 2007 and exceeded VAR twice in the twelve months ended March 31, 2006.

The assumptions and data underlying our VAR model are updated on a regular basis. In addition, the predictive accuracy of the model is periodically tested by comparing actual losses for individual businesses with the losses predicted by the VAR model. Management reviews and evaluates the results of these tests.

Table 25 presents average, high and low daily VAR for the twelve months ended March 31, 2007 and 2006.

Table 25

Trading Activities Market Risk


	Twelve Months Ended March 31
	2007							2006
	VAR							VAR
(Dollars in millions)	Average			High ⁽¹⁾		Low ⁽¹⁾		Average			High ⁽¹⁾		Low ⁽¹⁾
Foreign exchange	$	8.9		$	25.3	$	3.6	$	5.4		$	11.1	$	2.9
Interest rate		15.2			37.0		6.6		24.4			58.2		10.8
Credit		28.7			39.9		21.3		22.7			33.4		15.8
Real estate/mortgage		8.9			16.7		4.7		11.1			20.6		5.6
Equities		18.1			39.6		9.6		18.6			35.1		9.6
Commodities		6.3			9.9		3.7		6.0			10.6		3.4
Portfolio diversification		(44.8	)		—		—		(47.9	)		—		—
Total market-based trading portfolio ⁽²⁾	$	41.3		$	59.8	$	26.0	$	40.3		$	55.0	$	26.8

⁽¹⁾	The high and low for the total portfolio may not equal the sum of the individual components as the highs or lows of the individual portfolios may have occurred on different trading days.

⁽²⁾	See Commercial Portfolio Credit Risk Management beginning on page 68 for a discussion of the VAR related to the credit derivatives that economically hedge the loan portfolio.

Stress Testing

Because the very nature of a VAR model suggests results can exceed our estimates, we also “stress test” our portfolio. Stress testing estimates the value change in our trading portfolio that may result from abnormal market movements. Various types of stress tests are run regularly against the overall trading portfolio and individual businesses. Historical scenarios simulate the impact of price changes which occurred during a set of extended historical market events. The results of these scenarios are reported daily to management. During the twelve months ended March 31, 2007, the largest losses among these scenarios ranged from $101 million to $591 million. Hypothetical scenarios evaluate the potential impact of extreme but plausible events. These scenarios are developed to address perceived vulnerabilities in the market and in our portfolios, and are periodically updated. Management reviews and evaluates results of these scenarios monthly. During the twelve months ended March 31, 2007, the largest losses among these scenarios ranged from $436 million to $685 million. Worst-case losses, which represent the most extreme losses in our daily VAR calculation, are reported daily. Finally, desk-level stress tests are performed daily for individual businesses. These stress tests evaluate the potential adverse impact of large moves in the market risk factors to which those businesses are most sensitive.

Interest Rate Risk Management for Nontrading Activities

Interest rate risk represents the most significant market risk exposure to our nontrading exposures. Our overall goal is to manage interest rate risk so that movements in interest rates do not adversely affect core net interest income – managed basis. Interest rate risk is measured as the potential volatility in our core net interest income – managed basis caused by changes in market interest rates. Client facing activities, primarily lending and deposit-taking, create interest rate sensitive positions on our balance sheet. Interest rate risk from these activities, as well as the impact of changing market conditions, is managed through our ALM activities.

Simulations are used to estimate the impact on core net interest income – managed basis using numerous interest rate scenarios, balance sheet trends and strategies. These simulations evaluate how the above mentioned scenarios impact core net interest income – managed basis on short-term financial instruments, debt securities, loans, deposits, borrowings, and derivative instruments. In addition, these simulations incorporate assumptions about balance sheet dynamics such as loan and deposit growth and pricing, changes in funding mix, and asset and liability repricing and maturity characteristics.

Management analyzes core net interest income – managed basis forecasts utilizing different rate scenarios, with the base case utilizing the forward interest rates. Management frequently updates the core net interest income – managed basis forecast for changing assumptions and differing outlooks based on economic trends and market conditions. Thus, we continually monitor our balance sheet position in an effort to maintain an acceptable level of exposure to interest rate changes.

We prepare forward-looking forecasts of core net interest income – managed basis. These baseline forecasts take into consideration expected future business growth, ALM positioning, and the direction of interest rate movements as implied by forward interest rates. We then measure and evaluate the impact that alternative interest rate scenarios have to these static baseline forecasts in order to assess interest rate sensitivity under varied conditions. The spot and 12-month forward monthly rates used in our respective baseline forecasts at March 31, 2007 and December 31, 2006 were as follows:

Table 26

Forward Rates


	March 31, 2007				December 31, 2006
	Federal Funds		Ten Year Swap		Federal Funds		Ten Year Swap
Spot Rates	5.25	%	5.18	%	5.25	%	5.18	%
12-month forward rates	4.67		5.20		4.85		5.19

The following table reflects the pre-tax dollar impact to forecasted core net interest income – managed basis over the next twelve months from March 31, 2007 and December 31, 2006, resulting from a 100 bp gradual parallel increase, a 100 bp gradual parallel decrease, a 100 bp gradual curve flattening (increase in short-term rates or decrease in long-term rates) and a 100 bp gradual curve steepening (decrease in short-term rates or increase in long-term rates) from the forward market curve. For further discussion of core net interest income – managed basis see page 40.

Table 27

Estimated Core Net Interest Income – Managed Basis at Risk


(Dollars in millions) Curve Change	Short Rate	Long Rate	March 31 2007			December 31 2006
+100 Parallel shift	+100	+100	$	(631	)	$	(557	)
-100 Parallel shift	-100	-100		688			770
Flatteners
Short end	+100	—		(763	)		(687	)
Long end	—	-100		(256	)		(192	)
Steepeners
Short end	-100	—		895			971
Long end	—	+100		153			138

The sensitivity analysis above assumes that we take no action in response to these rate shifts over the indicated years. The estimated exposure is reported on a managed basis and reflects impacts that may be realized primarily in net interest income and card income. This sensitivity analysis excludes any impact that could occur in the valuation of retained interests in the Corporation’s securitizations due to changes in interest rate levels. For additional information on securitizations, see Note 8 of the Consolidated Financial Statements.

Our core net interest income – managed basis, was slightly liability sensitive at both March 31, 2007 and December 31, 2006. Beyond what is already implied in the forward market curve, the interest rate risk position has become modestly more exposed to rising rates since December 31, 2006. Over a 12-month horizon, we would benefit from falling rates or a steepening of the yield curve beyond what is already implied in the forward market curve.

As part of our ALM activities, we use securities, residential mortgages, and interest rate and foreign exchange derivatives in managing interest rate sensitivity.

Securities

The securities portfolio is an integral part of our ALM position. The securities portfolio is primarily comprised of mortgage-backed securities and includes investments to a lesser extent in corporate, municipal and other investment grade debt securities. During the three months ended March 31, 2007 and 2006, we purchased AFS debt securities of $2.9 billion and $26.5 billion, sold $4.1 billion and $7.0 billion, and had maturities and received paydowns of $5.6 billion and $5.4 billion. We realized $62 million and $14 million in gains on sales of debt securities during the three months ended March 31, 2007 and 2006. The value of our accumulated OCI related to AFS debt securities increased (improved) by $313 million (pre-tax) during the three months ended March 31, 2007 which was driven by mortgage-backed securities paydowns and a slight decrease in mortgage interest rates and was partially offset by sales of other debt securities sold at realized gains. For those securities that are in an unrealized loss position we have the intent and ability to hold these securities to recovery.

Accumulated OCI includes $2.8 billion in after-tax losses at March 31, 2007, related to after-tax unrealized losses associated with our AFS securities portfolio, including $2.9 billion of after-tax unrealized losses related to AFS debt securities and $69 million of after-tax unrealized gains related to AFS equity securities. Total market value of the AFS debt securities was $181.0 billion at March 31, 2007 with a weighted average duration of 4.3 years and primarily relates to our mortgage-backed securities portfolio.

Prospective changes to the accumulated OCI amounts for the AFS securities portfolio will be driven by further interest rate, credit or price fluctuations, the collection of cash flows including prepayment and maturity activity, and the passage of time.

In connection with adopting SFAS 159 the Corporation reclassified approximately $3.7 billion from AFS debt securities to trading account assets. There were no net unrealized gains or losses associated with these securities recorded in accumulated OCI as these securities were hedged using SFAS 133 hedge accounting. Accordingly there was no impact on the Corporation’s transition adjustment to beginning retained earnings upon adoption of SFAS 159 on January 1, 2007.

Residential Mortgage Portfolio

During the three months ended March 31, 2007 and 2006, we purchased $16.5 billion and $4.3 billion of residential mortgages related to ALM activities, and added $18.1 billion and $7.0 billion of originated residential mortgages. We sold $11.3 billion of residential mortgages during the quarter, which included $8.0 billion of originated residential mortgages. Additionally, we received paydowns of $7.3 billion and $5.5 billion for the three months ended March 31, 2007 and 2006. The ending balance at March 31, 2007 was $254.8 billion, compared to $188.3 billion at March 31, 2006.

Interest Rate and Foreign Exchange Derivative Contracts

Interest rate and foreign exchange derivative contracts are utilized in our ALM activities and serve as an efficient tool to mitigate our interest rate and foreign exchange risk. We use derivatives to hedge the changes in cash flows or changes in fair value on our balance sheet due to interest rate and foreign exchange components. For additional information on our hedging activities see Note 4 of the Consolidated Financial Statements.

Our interest rate contracts are generally non-leveraged generic interest rate and foreign exchange basis swaps, options, futures, and forwards. In addition, we use foreign exchange contracts, including cross-currency interest rate swaps and foreign currency forward contracts, to mitigate the foreign exchange risk associated with foreign currency-denominated assets and liabilities, as well as certain equity investments in foreign subsidiaries. Table 28 reflects the notional amounts, fair value, weighted average receive fixed and pay fixed rates, expected maturity, and estimated duration of our open ALM derivatives at March 31, 2007 and December 31, 2006.

Changes to the composition of our derivatives portfolio reflect actions taken for interest rate and foreign exchange rate risk management. The decisions to reposition our derivative portfolio are based upon the current assessment of economic and financial conditions including the interest rate environment, balance sheet composition and trends, and the relative mix of our

cash and derivative positions. The notional amount of our net receive fixed swap position (including foreign exchange contracts) increased $20.2 billion to $32.5 billion at March 31, 2007 compared to $12.3 billion at December 31, 2006. The notional amount of our foreign exchange basis swaps increased $5.3 billion to $37.2 billion at March 31, 2007 compared to $31.9 billion at December 31, 2006. The notional amount of our option position increased $86.6 billion to $329.9 billion at March 31, 2007 compared to December 31, 2006. The increase in the notional amount of options was due primarily to the addition of interest rate caps. Notional levels of futures and forward rate contracts changed from $8.5 billion at December 31, 2006 to $4.0 billion at March 31, 2007.

The following table includes derivatives utilized in our ALM activities, including those designated as SFAS 133 accounting hedges and economic hedges. The fair value of net ALM contracts increased from a gain of $1.5 billion at December 31, 2006 to a gain of $1.8 billion at March 31, 2007. The increase was primarily attributable to gains from changes in the value of foreign exchange basis swaps of $526 million, and receive fixed interest rate swaps of $258 million. These gains were partially offset by losses from changes in the values of option products of $231 million, foreign exchange contracts of $148 million, and pay fixed interest rate swaps of $143 million. The increase in the value of foreign exchange basis swaps was due to the strengthening of most foreign currencies against the dollar during the three months ended March 31, 2007. The increase in the value of receive fixed interest rate swaps was due to losses on terminations and the change in interest rates during the quarter. The decrease in the value of the option portfolio is primarily due to terminations and the time decay of the portfolio. The decrease in the value of foreign exchange contracts is primarily due to the increase in foreign interest rates during the three months ended March 31, 2007. The decrease in the value of pay fixed interest rate swaps is primarily due to net gains on terminations and the change in interest rates during the quarter.

Table 28

Asset and Liability Management Interest Rate and Foreign Exchange Contracts

March 31, 2007


				Expected Maturity
(Dollars in millions, average estimated duration in years)	Fair Value			Total			2007			2008			2009			2010			2011			Thereafter			Average Estimated Duration
Receive fixed interest rate swaps ^{(1, 7)}	$	(490	)																						5.91
Notional amount				$	45,996		$	995		$	4,844		$	3,900		$	3,252		$	1,630		$	31,375
Weighted average fixed rate					4.84	%		4.33	%		3.99	%		4.17	%		4.35	%		4.50	%		5.14	%
Pay fixed interest rate swaps ⁽¹⁾		118																							3.91
Notional amount				$	35,893		$	—		$	15,000		$	—		$	—		$	250		$	20,643
Weighted average fixed rate					4.91	%		—	%		4.78	%		—	%		—	%		5.43	%		4.99	%
Foreign exchange basis swaps ^{(2, 7, 8)}		2,518
Notional amount				$	37,186		$	77		$	2,326		$	3,046		$	5,423		$	4,005		$	22,309
Option products ⁽³⁾		86
Notional amount					329,918			200,000			129,813			—			70			—			35
Foreign exchange contracts ^{(4, 7, 8)}		(467	)
Notional amount ⁽⁵⁾					22,016			(486	)		1,612			1,920			3,894			1,117			13,959
Futures and forward rate contracts ⁽⁶⁾		(8	)
Notional amount ⁽⁵⁾					4,025			4,025			—			—			—			—			—

Net ALM contracts	$	1,757

December 31, 2006
				Expected Maturity
(Dollars in millions, average estimated duration in years)	Fair Value			Total			2007			2008			2009			2010			2011			Thereafter			Average Estimated Duration
Receive fixed interest rate swaps^{(1, 7)}	$	(748	)																						4.42
Notional amount				$	91,502		$	2,795		$	7,844		$	48,900		$	3,252		$	1,630		$	27,081
Weighted average fixed rate					4.90	%		4.80	%		4.41	%		4.90	%		4.35	%		4.50	%		5.14	%
Pay fixed interest rate swaps⁽¹⁾		261																							2.93
Notional amount				$	100,217		$	15,000		$	2,500		$	44,000		$	—		$	250		$	38,467
Weighted average fixed rate					4.98	%		5.12	%		5.11	%		4.86	%		—	%		5.43	%		5.06	%
Foreign exchange basis swaps ^{(2, 7, 8)}		1,992
Notional amount				$	31,916		$	174		$	2,292		$	3,012		$	5,351		$	3,962		$	17,125
Option products ⁽³⁾		317
Notional amount					243,280			200,000			43,176			—			70			—			34
Foreign exchange contracts ^{(4, 7, 8)}		(319	)
Notional amount ⁽⁵⁾					20,319			(753	)		1,588			1,901			3,850			1,104			12,629
Futures and forward rate contracts		(46	)
Notional amount ⁽⁵⁾					8,480			8,480			—			—			—			—			—

Net ALM contracts	$	1,457

⁽¹⁾	At March 31, 2007 and December 31, 2006, $1.2 billion and $4.2 billion of the receive fixed and $15.0 billion and $52.5 billion of the pay fixed swap notional represented forward starting swaps that will not be effective until their respective contractual start dates.

⁽²⁾	Foreign exchange basis swaps consist of cross-currency variable interest rate swaps used separately or in conjunction with receive fixed interest rate swaps.

⁽³⁾	Option products include $325.1 billion and $225.1 billion in caps, and $4.8 billion and $18.2 billion in swaptions at March 31, 2007 and December 31, 2006.

⁽⁴⁾

Foreign exchange contracts include foreign-denominated receive fixed interest rate swaps, cross-currency receive fixed interest rate swaps and foreign currency forward rate contracts. Total notional was comprised of $22.4 billion in foreign-denominated and cross-currency receive fixed swaps and $430 million in foreign currency forward rate contracts at March 31, 2007 and $21.0 billion in foreign-denominated and cross-currency receive fixed swaps and $697 million in foreign currency forward rate contracts at December 31, 2006.

⁽⁵⁾	Reflects the net of long and short positions.

⁽⁶⁾	At March 31, 2007, the position was comprised of $4.4 billion in forward purchase contracts that settled in April and May 2007, offset by forward sale contracts of $415 million settling in April 2007 with an average yield of 5.50 percent.

⁽⁷⁾	Not shown in the table above are basis adjustments on fixed rate debt issued by the Corporation and hedged under fair value hedge relationships pursuant to SFAS 133 that substantially offset the fair values of these derivatives.

⁽⁸⁾	Not shown in the table above are foreign currency translation adjustments on certain foreign denominated debt issued by the Corporation which substantially offset the fair values of these derivatives.

The Corporation uses interest rate derivative instruments to hedge the variability in the cash flows of its assets and liabilities, and other forecasted transactions (cash flow hedges). The net losses on both open and closed derivative instruments recorded in accumulated OCI net-of-tax was $3.6 billion at March 31, 2007. These net losses are expected to be

reclassified into earnings in the same period when the hedged cash flows affect earnings and will decrease income or increase expense on the respective hedged cash flows. Assuming no change in open cash flow derivative hedge positions and no changes to interest rates beyond what is implied in forward yield curves at March 31, 2007, the net losses are expected to be reclassified into earnings as follows: $1.0 billion (pre-tax), or 18 percent within the next year, 58 percent within five years, 84 percent within 10 years, with the remaining 16 percent thereafter. For more information on derivatives designated as cash flow hedges see Note 4 of the Consolidated Financial Statements.

The amounts included in accumulated OCI for terminated derivative contracts were losses of $3.4 billion and $3.2 billion, net-of-tax, at March 31, 2007 and December 31, 2006. The increase in losses was attributable primarily to losses in the value of interest rate derivatives that were terminated during the three month period. Losses on these terminated derivative contracts are reclassified into earnings in the same period or periods during which the hedged forecasted transaction affects earnings.

Mortgage Banking Risk Management

IRLCs on loans intended to be sold are subject to interest rate risk between the date of the IRLC and the date the loan is funded. Residential first mortgage loans held-for-sale are subject to interest rate risk from the date of funding until the loans are sold to the secondary market. To hedge interest rate risk, we utilize forward loan sale commitments and other derivative instruments including purchased options. These instruments are used as economic hedges of IRLCs and residential first mortgage loans held-for-sale. At March 31, 2007, the notional amount of derivatives economically hedging the IRLCs and residential first mortgage loans held-for-sale was $17.2 billion.

The Corporation adopted SFAS 159 as of January 1, 2007 and elected to account for certain mortgage loans held-for-sale at fair value. At March 31, 2007, residential mortgage loans held-for-sale in connection with mortgage banking activities for which the fair value option was elected had an aggregate fair value of $9.71 billion and an aggregate outstanding principal balance of $9.68 billion. Net gains resulting from changes in fair value of these loans, including realized gains and losses on sale, of $56 million were recorded in mortgage banking income during the period. Following adoption of SFAS 159, all direct loan origination fees of $13 million and costs of $29 million related to loans held-for-sale for which the fair value option was elected were recognized in earnings. Previously, these items would have been capitalized as part of the carrying amount of the loans and recognized in earnings upon the sale of such loans.

We manage changes in the value of MSRs by entering into derivative financial instruments. MSRs are a nonfinancial asset created when the underlying mortgage loan is sold to investors and we retain the right to service the loan. We use certain derivatives such as options and interest rate swaps as economic hedges of MSRs. At March 31, 2007, the amount of MSRs identified as being hedged by derivatives was approximately $3.0 billion. The notional amount of the derivative contracts designated as economic hedges of MSRs at March 31, 2007 was $39.9 billion. For additional information on MSRs see Note 15 of the Consolidated Financial Statements.

Operational Risk Management

Operational risk is the risk of loss resulting from inadequate or failed internal processes, people and systems, including system conversions and integration, and external events. Successful operational risk management is particularly important to diversified financial services companies because of the nature, volume and complexity of the financial services business.

We approach operational risk from two perspectives: enterprise-wide and line of business-specific. The Compliance and Operational Risk Committee provides oversight of significant company-wide operational and compliance issues. Within Global Risk Management, Enterprise Compliance and Operational Risk Management develops policies, practices, controls and monitoring tools for assessing and managing operational risks across the Corporation. We also mitigate operational risk through a broad-based approach to process management and process improvement. Improvement efforts are focused on reduction of variation in outputs. We have a dedicated Quality and Productivity team to manage and certify the process management and improvement efforts. For selected risks, we use specialized support groups, such as Information Security and Supply Chain Management, to develop corporate-wide risk management practices, such as an information security program and a supplier program to ensure that suppliers adopt appropriate policies and procedures when performing work on

behalf of the Corporation. These specialized groups also assist the lines of business in the development and implementation of risk management practices specific to the needs of the individual businesses. These groups also work with line of business executives and risk executives to develop appropriate policies, practices, controls and monitoring tools for each line of business. Through training and communication efforts, compliance and operational risk awareness is driven across the Corporation.

The lines of business are responsible for all the risks within the business line, including operational risks. Operational and Compliance Risk executives, working in conjunction with senior line of business executives, have developed key tools to help manage, monitor and report operational risk in each business line. Examples of these include personnel management practices, data reconciliation processes, fraud management units, transaction processing monitoring and analysis, business recovery planning and new product introduction processes. In addition, the lines of business are responsible for monitoring adherence to corporate practices. Management uses a self-assessment process, which helps to identify and evaluate the status of risk issues, including mitigation plans, as appropriate. The goal of the self-assessment process is to periodically assess changing market and business conditions and to evaluate key operational risks impacting each line of business. In addition to information gathered from the self-assessment process, key operational risk indicators have been developed and are used to help identify trends and issues on both a corporate and a business line level.

Recent Accounting and Reporting Developments

See Note 1 of the Consolidated Financial Statements for a discussion of recently adopted accounting pronouncements.

Complex Accounting Estimates

Our significant accounting principles, as described in Note 1 of the Consolidated Financial Statements of the Corporation’s 2006 Annual Report on Form 10-K, are essential in understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations. Many of our significant accounting principles require complex judgments to estimate values of assets and liabilities. We have procedures and processes to facilitate making these judgments. Effective January 1, 2007, the Corporation adopted SFAS 157 and SFAS 159. For further information on fair value of certain financial assets and liabilities see Note 14 of the Consolidated Financial Statements. For a complete discussion of our more judgmental and complex accounting estimates, see Complex Accounting Estimates on pages 81 through 84 of Management’s Discussion and Analysis of Financial Condition and Results of Operations of the Corporation’s 2006 Annual Report on Form 10-K.

Glossary

Assets in Custody — Consist largely of custodial and non-discretionary trust assets administered for customers excluding brokerage assets. Trust assets encompass a broad range of asset types including real estate, private company ownership interest, personal property and investments.

Assets Under Management (AUM) — The total market value of assets under the investment advisory and discretion of Global Wealth and Investment Management which generate asset management fees based on a percentage of the assets’ market value. AUM reflects assets that are generally managed for institutional, high net-worth and retail clients and are distributed through various investment products including mutual funds, other commingled vehicles and separate accounts.

Bridge Loan — A short-term loan or security which is expected to be replaced by permanent financing (debt or equity securities, loan syndication or asset sales) prior to the maturity date of the loan. Bridge loans may include an unfunded commitment, as well as funded amounts, and are generally expected to be retired in one year or less.

Client Brokerage Assets — Include client assets which are held in brokerage accounts. This includes non-discretionary brokerage and fee-based assets which generate brokerage income and asset management fee revenue.

Co-branding Affinity Agreements — Contracts with our endorsing partners outlining specific marketing rights, compensation and other terms and conditions mutually agreed to by the Corporation and its partners.

Committed Credit Exposure — Committed credit exposure includes any funded portion of a facility plus the unfunded portion of a facility on which the Corporation is legally bound to advance funds during a specified period under prescribed conditions.

Core Net Interest Income — Managed Basis — Net interest income on a fully taxable-equivalent basis excluding the impact of market-based activities and certain securitizations.

Credit Derivatives/ Credit Default Swaps (CDS) — A derivative contract that provides protection against the deterioration of credit quality and would allow one party to receive payment in the event of default by a third party under a borrowing arrangement.

Derivative — A contract or agreement whose value is derived from changes in an underlying index such as interest rates, foreign exchange rates or prices of securities. Derivatives utilized by the Corporation include swaps, financial futures and forward settlement contracts, and option contracts.

Excess Servicing Income — For certain assets that have been securitized, interest income, fee revenue and recoveries in excess of interest paid to the investors, gross credit losses and other trust expenses related to the securitized receivables are all reclassified into excess servicing income, which is a component of card income. Excess servicing income also includes the fair market value adjustments related to the Corporation’s interest-only strips as a result of changes in the estimated future net cash flows expected to be earned in future periods and changes in projected loan payment rates.

Interest-only (IO) Strip — A residual interest in a securitization trust representing the right to receive future net cash flows from securitized assets after payments to third party investors and net credit losses. These arise when assets are transferred to a special purpose entity as part of an asset securitization transaction qualifying for sale treatment under GAAP.

Letter of Credit — A document issued by the Corporation on behalf of a customer to a third party promising to pay that third party upon presentation of specified documents. A letter of credit effectively substitutes the Corporation’s credit for that of the Corporation’s customer.

Managed Basis — Managed basis presentation includes results from both on-balance sheet loans and off-balance sheet loans, and excludes the impact of securitization activity, with the exception of the mark-to-market adjustment on residual interests from securitization and the impact of the gains recognized on securitized loan principal receivables. Managed basis disclosures assume that loans that have been securitized were not sold and presents earnings on these loans in a manner similar to the way loans that have not been sold (i.e., held loans) are presented.

Managed Credit Impact — Represents the provision for credit losses on held loans combined with realized credit losses associated with the securitized loan portfolio.

Managed Net Losses — Represents net charge-offs on held loans combined with realized credit losses associated with the securitized loan portfolio.

Mortgage Servicing Right (MSR) — The right to service a mortgage loan retained when the underlying loan is sold or securitized. Servicing includes collections for principal, interest and escrow payments from borrowers and accounting for and remitting principal and interest payments to investors.

Net Interest Yield — Net interest income divided by average total interest-earning assets.

Operating Basis — A basis of presentation not defined by GAAP that excludes merger and restructuring charges.

Reported Credit Impact — Represents the provision for credit losses recorded in All Other combined with the impact of the securitization reclassification to present the consolidated results of the Corporation on a GAAP basis.

Return on Average Common Shareholders’ Equity (ROE) — Measures the earnings contribution of a unit as a percentage of the shareholders’ equity allocated to that unit.

Return on Average Tangible Shareholders’ Equity (ROTE) — Measures the earnings contribution of a unit as a percentage of the shareholders’ equity allocated to that unit reduced by allocated goodwill.

Securitize / Securitization — A process by which financial assets are sold to a special purpose entity, which then issues securities collateralized by those underlying assets, and the return on the securities issued is based on the principal and interest cash flow of the underlying assets.

Shareholder Value Added (SVA) — Cash basis earnings on an operating basis less a charge for the use of capital.

Unrecognized Tax Benefit (UTB) — The difference between the benefit recognized for a tax position in accordance with FIN 48, which is measured as the largest dollar amount of that position that is more-likely-than-not to be sustained upon settlement, and the tax benefit claimed on a tax return.

Value-at-Risk (VAR) — A VAR model estimates a range of hypothetical scenarios to calculate a potential loss which is not expected to be exceeded with a specified confidence level. VAR is a key statistic used to measure and manage market risk.

Variable Interest Entities (VIE) — A term defined by FIN 46(R) for an entity whose equity investors do not have a controlling financial interest. The entity may not have sufficient equity at risk to finance its activities without additional subordinated financial support from third parties. The equity investors may lack the ability to make significant decisions about the entity’s activities, or they may not absorb the losses or receive the residual returns generated by the assets and other contractual arrangements of the VIE. A VIE must be consolidated by its primary beneficiary, if any, which is the party that will absorb the majority of the expected losses or expected residual returns of the VIE or both.

Accounting Pronouncements


SFAS 133		Accounting for Derivative Instruments and Hedging Activities, as amended

SFAS 157		Fair Value Measurements

SFAS 159		The Fair Value Option for Financial Assets and Financial Liabilities

FIN 46(R)		Consolidation of Variable Interest Entities (revised December 2003)—an interpretation of ARB No. 51

FIN 48		Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109

FSP 13-2		Accounting for a Change or Projected Change in the Timing of Cash Flows Relating to Income Taxes Generated by a Leveraged Lease Transaction

SOP 03-3		Accounting for Certain Loans or Debt Securities Acquired in a Transfer

Acronyms


AFS		Available-for-sale
AICPA		American Institute of Certified Public Accountants
ALCO		Asset and Liability Committee
ALM		Asset and liability management
EPS		Earnings per common share
FASB		Financial Accounting Standards Board
FDIC		Federal Deposit and Insurance Corporation
FFIEC		Federal Financial Institutions Examination Council
FIN		Financial Accounting Standards Board Interpretation
FRB		Board of Governors of the Federal Reserve System
FSA		Financial Services Authority
FSP		Financial Accounting Standards Board Staff Position
FTE		Fully taxable-equivalent
GAAP		Generally accepted accounting principles in the United States
IRLC		Interest Rate Lock Commitment
OCC		Office of the Comptroller of the Currency
OCI		Other Comprehensive Income
QSPE		Qualified Special Purpose Entity
RCC		Risk and Capital Committee
SBLCs		Standby letters of credit
SEC		Securities and Exchange Commission
SFAS		Financial Accounting Standards Board Statement of Financial Accounting Standards
SOP		American Institute of Certified Public Accountants Statement of Position
SPE		Special Purpose Entity

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

See Management’s Discussion and Analysis of Financial Condition and Results of Operations—Market Risk Management beginning on page 80 and the sections referenced therein for Quantitative and Qualitative Disclosures about Market Risk.

Item 4. CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures

As of the end of the period covered by this report and pursuant to Rule 13a-15 of the Securities Exchange Act of 1934 (the Exchange Act), the Corporation’s management, including the Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness and design of the Corporation’s disclosure controls and procedures (as that term is defined in Rule 13a-15(e) of the Exchange Act). Based upon that evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer concluded, as of the end of the period covered by this report, that the Corporation’s disclosure controls and procedures were effective in recording, processing, summarizing and reporting information required to be disclosed by the Corporation, within the time periods specified in the Securities and Exchange Commission’s rules and forms.

Changes in internal controls

In addition and as of the end of the period covered by this report, there have been no changes in internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the quarter to which this report relates that have materially affected or are reasonably likely to materially affect the Corporation’s internal control over financial reporting.

Part II. OTHER INFORMATION

Item 1. Legal Proceedings

See Note 10 of the Consolidated Financial Statements for litigation and regulatory disclosure that supplements the disclosure in the Corporation’s 2006 Annual Report on Form 10-K.

Item 1A. Risk Factors

There are no material changes from the risk factors set forth under Part I, Item 1A. “Risk Factors” in the Corporation’s 2006 Annual Report on Form 10-K.

Item 2. Unregistered Sales of Equity Securities and the Use of Proceeds

See Note 11 of the Consolidated Financial Statements for information on the monthly share repurchase activity for the three months ended March 31, 2007 and 2006, including total common shares repurchased under announced programs, weighted average per share price and the remaining buyback authority under announced programs.

Item 5. Other Information

Reference is made to the Corporation’s Current Report on Form 8-K, filed with the Commission on February 16, 2007 (the Form 8-K), describing the registered offering by BAC Capital Trust XIII of its Floating Rate Preferred Hybrid Income Term Securities (the Floating Rate Preferred HITS) and the registered offering by BAC Capital Trust XIV of its Fixed-to-Floating Rate Preferred Hybrid Income Term Securities (the Fixed-to-Floating Rate Preferred HITS).

Simultaneously with the closing of the offerings of the Floating Rate Preferred HITS and the Fixed-to-Floating Rate Preferred HITS, the Corporation entered into two replacement capital covenants (each a Replacement Capital Covenant and together the Replacement Capital Covenants), one corresponding to the Floating Rate Preferred HITS and the other corresponding to the Fixed-to-Floating Rate Preferred HITS, each for the benefit of persons that buy, hold or sell a specified

series of long-term indebtedness of the Corporation (the Covered Debt). As of the date of this report, the Corporation’s 5 5/8% Junior Subordinated Notes due 2035 (Cusip No. 060505AZ7) constitutes the Covered Debt whose holders are entitled to the benefits of the Replacement Capital Covenant corresponding to the Fixed-to-Floating Rate Preferred HITS and the Corporation’s 6 5/8% Junior Subordinated Notes due 2036 (Cusip No. 060505CG7) constitutes the Covered Debt whose holders are entitled to the benefits of the Replacement Capital Covenant corresponding to the Floating Rate Preferred HITS. Copies of the Replacement Capital Covenants were filed as exhibits to the Form 8-K.

The Replacement Capital Covenants restrict the ability of the Corporation and its subsidiaries to redeem or purchase the Floating Rate Preferred HITS or Fixed-to-Floating Rate Preferred HITS, as applicable, and related securities described in the Form 8-K (collectively, the HITS), except to the extent that (a) the Corporation has obtained the prior approval of the Federal Reserve Board (the Federal Reserve) for the redemption or purchase of the applicable HITS, if such approval is then required under the Federal Reserve’s capital guidelines applicable to bank holding companies, and (b) the applicable redemption or purchase price of the HITS to be redeemed or purchased does not exceed the aggregate amount of proceeds received by the Corporation from the sale of certain specified securities such as common stock, rights to acquire common stock, mandatorily convertible preferred stock, qualifying non-cumulative perpetual preferred stock, REIT preferred securities and qualifying capital securities, provided that, in the case of any such redemption or purchase, such securities qualify as Tier 1 capital of the Corporation under the risk-based guidelines of the Federal Reserve and are not “restricted core capital elements” under such guidelines.

Item 6. Exhibits


Exhibit 3(a)		Amended and Restated Certificate of Incorporation of the Registrant, as in effect on the date hereof, incorporated by reference to Exhibit 3(a) of the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2006

Exhibit 3(b)		Amended and Restated Bylaws of the Registrant, as in effect on the date hereof, incorporated by reference to Exhibit 3.1 of the Registrant’s Current Report on Form 8-K filed January 24, 2007

Exhibit 4(a)		Certificate of Designations of the Registrant’s Floating Rate Non-Cumulative Preferred Stock, Series F, included in Exhibit 3(a) hereof

Exhibit 4(b)		Certificate of Designations of the Registrant’s Adjustable Rate Non-Cumulative Preferred Stock, Series G, included in Exhibit 3(a) hereof

Exhibit 4(c)		Second Supplemental Indenture dated as of January 25, 2007, between the Registrant, as successor to NationsBank Corporation, and The Bank of New York Trust Company, N.A., as successor trustee to The Bank of New York, incorporated by reference to Exhibit 4.3 of the Registrant’s Registration Statement on Form S-4 filed on March 16, 2007

Exhibit 4(d)		Agency Agreement dated as of January 16, 2007 among the Registrant, B of A Issuance, B.V., The Bank of New York and The Bank of New York (Luxembourg), S.A., relating to B of A Issuance, B.V. U.S. $6,000,000,000 Structured Securities Program

Exhibit 11		Earnings Per Share Computation - included in Note 11 of the Consolidated Financial Statements

Exhibit 12		Ratio of Earnings to Fixed Charges

		Ratio of Earnings to Fixed Charges and Preferred Dividends

Exhibit 31(a)		Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Exhibit 31(b)		Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Exhibit 32(a)		Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Exhibit 32(b)		Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


		Bank of America Corporation

Date:	May 9, 2007	/s/ Neil A. Cotty
		Neil A. Cotty Chief Accounting Officer (Duly Authorized Officer)

Bank of America Corporation

Form 10-Q

Index to Exhibits


Exhibit		Description
3(a)		Amended and Restated Certificate of Incorporation of the Registrant, as in effect on the date hereof, incorporated by reference to Exhibit 3(a) of the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2006

3(b)		Amended and Restated Bylaws of the Registrant, as in effect on the date hereof, incorporated by reference to Exhibit 3.1 of the Registrant’s Current Report on Form 8-K filed January 24, 2007

4(a)		Certificate of Designations of the Registrant’s Floating Rate Non-Cumulative Preferred Stock, Series F, included in Exhibit 3(a) hereof

4(b)		Certificate of Designations of the Registrant’s Adjustable Rate Non-Cumulative Preferred Stock, Series G, included in Exhibit 3(a) hereof

4(c)		Second Supplemental Indenture dated as of January 25, 2007, between the Registrant, as successor to NationsBank Corporation, and The Bank of New York Trust Company, N.A., as successor trustee to The Bank of New York, incorporated by reference to Exhibit 4.3 of the Registrant’s Registration Statement on Form S-4 filed on March 16, 2007

4(d)		Agency Agreement dated as of January 16, 2007 among the Registrant, B of A Issuance, B.V., The Bank of New York and The Bank of New York (Luxembourg), S.A., relating to B of A Issuance, B.V. U.S. $6,000,000,000 Structured Securities Program

11		Earnings Per Share Computation - included in Note 11 of the Consolidated Financial Statements

12		Ratio of Earnings to Fixed Charges Ratio of Earnings to Fixed Charges and Preferred Dividends

31(a)		Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31(b)		Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32(a)		Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32(b)		Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002