Exhibit 99.3
Supplemental Information
Third Quarter 2010
This information is preliminary and based on company data available at the time of the earnings presentation. It speaks only as of the particular date or dates included in the accompanying pages. Bank of America does not undertake an obligation to, and disclaims any duty to, update any of the information provided. Any forward-looking statements in this information are subject to the forward-looking language contained in Bank of Americas reports filed with the SEC pursuant to the Securities Exchange Act of 1934, which are available at the SECs website (www.sec.gov) or at Bank of Americas website (www.bankofamerica.com). Bank of Americas future financial performance is subject to risks and uncertainties as described in its SEC filings.
Bank of America Corporation and Subsidiaries | ||
Table of Contents | Page | |
Consolidated Financial Highlights |
2 | |
Supplemental Financial Data |
3 | |
Consolidated Statement of Income |
4 | |
Consolidated Balance Sheet |
5,6 | |
Capital Management |
7 | |
Core Net Interest Income |
8 | |
Quarterly Average Balances and Interest Rates |
9, 10 | |
Quarterly Average Balances and Interest Rates - Isolating Hedge Income/Expense |
11,12 | |
Year-to-Date Average Balances and Interest Rates |
13,14 | |
Year-to-Date Average Balances and Interest Rates - Isolating Hedge Income/Expense |
15,16 | |
Debt Securities and Available-for-Sale Marketable Equity Securities |
17 | |
Quarterly Results by Business Segment |
18 | |
Year-to-Date Results by Business Segment |
19 | |
Deposits |
||
Total Segment Results |
20 | |
Key Indicators |
21 | |
Global Card Services |
||
Total Segment Results |
22 | |
Key Indicators |
23 | |
Home Loans & Insurance |
||
Total Segment Results |
24 | |
Key Indicators |
25 | |
Global Commercial Banking |
||
Total Segment Results |
26 | |
Key Indicators |
27 | |
Global Banking & Markets |
||
Total Segment Results |
28 | |
Key Indicators |
29 | |
Investment Banking Product Rankings |
30 | |
Super Senior Collateralized Debt Obligation Exposure |
31 | |
Global Wealth & Investment Management |
||
Total Segment Results |
32 | |
Key Indicators |
33 | |
All Other |
||
Total Segment Results |
34 | |
Equity Investments |
35 | |
Outstanding Loans and Leases |
36 | |
Quarterly Average Loans and Leases by Business Segment |
37 | |
Commercial Credit Exposure by Industry |
38 | |
Net Credit Default Protection by Maturity Profile and Credit Exposure Debt Rating |
39 | |
Selected Emerging Markets |
40 | |
Nonperforming Loans, Leases and Foreclosed Properties |
41 | |
Nonperforming Loans, Leases and Foreclosed Properties Activity |
42 | |
Quarterly Net Charge-offs/Losses and Net Charge-off/Loss Ratios |
43 | |
Year-to-Date Net Charge-offs/Losses and Net Charge-off/Loss Ratios |
44 | |
Allocation of the Allowance for Credit Losses by Product Type |
45 | |
Exhibit A: Non-GAAP Reconciliations |
46,47,48,49 | |
Appendix: Selected Slides from the Third Quarter 2010 Earnings Release Presentation |
50 |
1 |
Bank of America Corporation and Subsidiaries
Consolidated Financial Highlights
(Dollars in millions, except per share information; shares in thousands)
Nine Months Ended September 30 |
Third Quarter 2010 |
Second Quarter 2010 |
First Quarter 2010 |
Fourth Quarter 2009 |
Third Quarter 2009 |
|||||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||||||||||
Income statement |
||||||||||||||||||||||||||||||||
Net interest income |
$ | 39,084 | $ | 35,550 | $ | 12,435 | $ | 12,900 | $ | 13,749 | $ | 11,559 | $ | 11,423 | ||||||||||||||||||
Noninterest income |
48,738 | 59,017 | 14,265 | 16,253 | 18,220 | 13,517 | 14,612 | |||||||||||||||||||||||||
Total revenue, net of interest expense |
87,822 | 94,567 | 26,700 | 29,153 | 31,969 | 25,076 | 26,035 | |||||||||||||||||||||||||
Provision for credit losses |
23,306 | 38,460 | 5,396 | 8,105 | 9,805 | 10,110 | 11,705 | |||||||||||||||||||||||||
Noninterest expense (1) |
50,394 | 48,140 | 16,395 | 16,745 | 17,254 | 15,852 | 15,712 | |||||||||||||||||||||||||
Goodwill impairment |
10,400 | | 10,400 | | | | - | |||||||||||||||||||||||||
Merger and restructuring charges |
1,450 | 2,188 | 421 | 508 | 521 | 533 | 594 | |||||||||||||||||||||||||
Income tax expense (benefit) |
3,266 | (691 | ) | 1,387 | 672 | 1,207 | (1,225 | ) | (975 | ) | ||||||||||||||||||||||
Net income (loss) |
(994 | ) | 6,470 | (7,299 | ) | 3,123 | 3,182 | (194 | ) | (1,001 | ) | |||||||||||||||||||||
Preferred stock dividends and accretion (2) |
1,036 | 3,478 | 348 | 340 | 348 | 5,002 | 1,240 | |||||||||||||||||||||||||
Net income (loss) applicable to common shareholders |
(2,030 | ) | 2,992 | (7,647 | ) | 2,783 | 2,834 | (5,196 | ) | (2,241 | ) | |||||||||||||||||||||
Diluted earnings (loss) per common share |
(0.21 | ) | 0.39 | (0.77 | ) | 0.27 | 0.28 | (0.60 | ) | (0.26 | ) | |||||||||||||||||||||
Average diluted common shares issued and outstanding (3) |
9,706,951 | 7,449,911 | 9,976,351 | 10,029,776 | 10,005,254 | 8,634,565 | 8,633,834 | |||||||||||||||||||||||||
Dividends paid per common share (3) |
$ | 0.03 | $ | 0.03 | $ | 0.01 | $ | 0.01 | $ | 0.01 | $ | 0.01 | $ | 0.01 | ||||||||||||||||||
Performance ratios |
||||||||||||||||||||||||||||||||
Return on average assets |
n/m | 0.35 | % | n/m | 0.50 | % | 0.51 | % | n/m | n/m | ||||||||||||||||||||||
Return on average common shareholders equity |
n/m | 2.26 | n/m | 5.18 | 5.73 | n/m | n/m | |||||||||||||||||||||||||
Return on average tangible common shareholders equity (4) |
n/m | 4.82 | n/m | 9.19 | 9.79 | n/m | n/m | |||||||||||||||||||||||||
Return on average tangible shareholders equity (4) |
n/m | 5.83 | n/m | 8.98 | 9.55 | n/m | n/m | |||||||||||||||||||||||||
At period end |
||||||||||||||||||||||||||||||||
Book value per share of common stock (5) |
$ | 21.17 | $ | 22.99 | $ | 21.17 | $ | 21.45 | $ | 21.12 | $ | 21.48 | $ | 22.99 | ||||||||||||||||||
Tangible book value per share of common stock (4) |
12.91 | 12.00 | 12.91 | 12.14 | 11.70 | 11.94 | 12.00 | |||||||||||||||||||||||||
Market price per share of common stock: |
||||||||||||||||||||||||||||||||
Closing price |
$ | 13.10 | $ | 16.92 | $ | 13.10 | $ | 14.37 | $ | 17.85 | $ | 15.06 | $ | 16.92 | ||||||||||||||||||
High closing price for the period |
19.48 | 17.98 | 15.67 | 19.48 | 18.04 | 18.59 | 17.98 | |||||||||||||||||||||||||
Low closing price for the period |
12.32 | 3.14 | 12.32 | 14.37 | 14.45 | 14.58 | 11.84 | |||||||||||||||||||||||||
Market capitalization |
131,442 | 146,363 | 131,442 | 144,174 | 179,071 | 130,273 | 146,363 | |||||||||||||||||||||||||
Number of banking centers - domestic |
5,879 | 6,008 | 5,879 | 5,900 | 5,939 | 6,011 | 6,008 | |||||||||||||||||||||||||
Number of branded ATMs - domestic |
17,929 | 18,254 | 17,929 | 18,078 | 18,135 | 18,262 | 18,254 | |||||||||||||||||||||||||
Full-time equivalent employees |
284,169 | 285,778 | 285,822 | 283,224 | 283,319 | 283,055 | 282,457 |
(1) | Excludes merger and restructuring charges and goodwill impairment charge. |
(2) | Fourth quarter 2009 includes $4.0 billion of accelerated accretion from redemption of preferred stock issued to the U.S. Treasury. |
(3) | Due to a net loss applicable to common shareholders for the fourth and third quarters of 2009, no dilutive potential common shares were included in the calculations of diluted earnings per share and average diluted common shares because they were antidilutive. |
(4) | Tangible equity ratios and tangible book value per share of common stock are non-GAAP measures. For corresponding reconciliations of average tangible common shareholders equity and tangible shareholders equity to GAAP financial measures, see Exhibit A: Non-GAAP Reconciliations - Reconciliation to GAAP Financial Measures on page 46-47. We believe the use of these non-GAAP measures provides additional clarity in assessing the results of the Corporation. |
(5) | Fourth quarter 2009 book value gives effect to the automatic conversion of common equivalent shares to common shares which occurred during the first quarter of 2010. |
n/m | = not meaningful |
Certain | prior period amounts have been reclassified to conform to current period presentation. |
This information is preliminary and based on company data available at the time of the presentation. | 2 |
Bank of America Corporation and Subsidiaries
Supplemental Financial Data
(Dollars in millions, except per share information)
Fully taxable-equivalent basis data (1)
Nine Months Ended September 30 |
Third 2010 |
Second 2010 |
First 2010 |
Fourth 2009 |
Third 2009 |
||||||||||||||||||||||||||||||||
2010 | 2009 | ||||||||||||||||||||||||||||||||||||
Net interest income |
$ | 39,984 | $ | 36,514 | $ | 12,717 | $ | 13,197 | $ | 14,070 | $ | 11,896 | $ | 11,753 | |||||||||||||||||||||||
Total revenue, net of interest expense |
88,722 | 95,531 | 26,982 | 29,450 | 32,290 | 25,413 | 26,365 | ||||||||||||||||||||||||||||||
Net interest yield (2) |
2.81 | % | 2.65 | % | 2.72 | % | 2.77 | % | 2.93 | % | 2.62 | % | 2.61 | % | |||||||||||||||||||||||
Efficiency ratio |
70.16 | 52.68 | 100.87 | 58.58 | 55.05 | 64.47 | 61.84 |
(1) | Fully taxable-equivalent basis is a non-GAAP measure. Fully taxable-equivalent basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. (See Exhibit A: Non-GAAP Reconciliations - Reconciliation to GAAP Financial Measures on page 46-47). |
(2) | Calculation includes fees earned on overnight deposits placed with the Federal Reserve of $305 million and $249 million for the nine months ended September 30, 2010 and 2009; $107 million, $106 million, and $92 million for the third, second and first quarters of 2010, and $130 million and $107 million for the fourth and third quarters of 2009, respectively. For more information see Quarterly and Year-to-Date Average Balances and Interest Rates - Fully Taxable-equivalent Basis on pages 9-10 and 13-14. |
Performance ratios, excluding goodwill impairment charge (1) |
||||||||||||
Nine Months Ended September 30 2010 |
Third Quarter 2010 |
|||||||||||
Per common share information |
||||||||||||
Earnings |
$ | 0.83 | $ | 0.27 | ||||||||
Diluted earnings |
0.82 | 0.27 | ||||||||||
Efficiency ratio (2) |
58.43 | % | 62.33 | % | ||||||||
Return on average assets |
0.51 | 0.52 | ||||||||||
Return on average common shareholders equity |
5.23 | 5.06 | ||||||||||
Return on average tangible common shareholders |
||||||||||||
equity (3) |
10.36 | 9.77 | ||||||||||
Return on average tangible shareholders equity (3) |
9.03 | 8.54 |
(1) | Total noninterest expense, excluding goodwill impairment charge, net income, excluding goodwill impairment charge and net income applicable to common shareholders, excluding goodwill impairment charge are non-GAAP measures. We believe the use of these non-GAAP measures provides additional clarity in assessing the results of the corporation. (See Exhibit A: Non-GAAP Reconciliations - Reconciliation to GAAP Financial Measures on page 46-47). |
(2) | Fully taxable-equivalent basis is a non-GAAP measure. Fully taxable-equivalent basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. (See Exhibit A: Non-GAAP Reconciliations - Reconciliation to GAAP Financial Measures on page 46-47). |
(3) | Tangible equity ratios and tangible book value per share of common stock are non-GAAP measures. For corresponding reconciliations of average tangible common shareholders equity and tangible shareholders equity to GAAP financial measures, see Exhibit A: Non-GAAP Reconciliations - Reconciliation to GAAP Financial Measures on page 46-47. We believe the use of these non-GAAP measures provides additional clarity in assessing the results of the Corporation. |
Certain prior period amounts have been reclassified to conform to current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 3 |
Bank of America Corporation and Subsidiaries
Consolidated Statement of Income
(Dollars in millions, except per share information; shares in thousands)
Nine Months Ended September 30 |
Third Quarter 2010 |
Second Quarter 2010 |
First Quarter 2010 |
Fourth Quarter 2009 |
Third Quarter 2009 |
|||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||||||||
Interest income |
||||||||||||||||||||||||||||||
Interest and fees on loans and leases |
$ | 38,847 | $ | 37,298 | $ | 12,485 | $ | 12,887 | $ | 13,475 | $ | 11,405 | $ | 11,620 | ||||||||||||||||
Interest on debt securities |
8,638 | 10,088 | 2,605 | 2,917 | 3,116 | 2,859 | 2,975 | |||||||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell |
1,346 | 2,567 | 441 | 457 | 448 | 327 | 722 | |||||||||||||||||||||||
Trading account assets |
5,180 | 6,223 | 1,641 | 1,796 | 1,743 | 1,721 | 1,843 | |||||||||||||||||||||||
Other interest income |
3,196 | 4,095 | 1,037 | 1,062 | 1,097 | 1,333 | 1,363 | |||||||||||||||||||||||
Total interest income |
57,207 | 60,271 | 18,209 | 19,119 | 19,879 | 17,645 | 18,523 | |||||||||||||||||||||||
Interest expense |
||||||||||||||||||||||||||||||
Deposits |
3,103 | 6,335 | 950 | 1,031 | 1,122 | 1,472 | 1,710 | |||||||||||||||||||||||
Short-term borrowings |
2,557 | 4,854 | 848 | 891 | 818 | 658 | 1,237 | |||||||||||||||||||||||
Trading account liabilities |
2,010 | 1,484 | 635 | 715 | 660 | 591 | 455 | |||||||||||||||||||||||
Long-term debt |
10,453 | 12,048 | 3,341 | 3,582 | 3,530 | 3,365 | 3,698 | |||||||||||||||||||||||
Total interest expense |
18,123 | 24,721 | 5,774 | 6,219 | 6,130 | 6,086 | 7,100 | |||||||||||||||||||||||
Net interest income |
39,084 | 35,550 | 12,435 | 12,900 | 13,749 | 11,559 | 11,423 | |||||||||||||||||||||||
Noninterest income |
||||||||||||||||||||||||||||||
Card income |
5,981 | 6,571 | 1,982 | 2,023 | 1,976 | 1,782 | 1,557 | |||||||||||||||||||||||
Service charges |
7,354 | 8,282 | 2,212 | 2,576 | 2,566 | 2,756 | 3,020 | |||||||||||||||||||||||
Investment and brokerage services |
8,743 | 8,905 | 2,724 | 2,994 | 3,025 | 3,014 | 2,948 | |||||||||||||||||||||||
Investment banking income |
3,930 | 3,955 | 1,371 | 1,319 | 1,240 | 1,596 | 1,254 | |||||||||||||||||||||||
Equity investment income |
3,748 | 7,988 | 357 | 2,766 | 625 | 2,026 | 843 | |||||||||||||||||||||||
Trading account profits |
9,059 | 10,760 | 2,596 | 1,227 | 5,236 | 1,475 | 3,395 | |||||||||||||||||||||||
Mortgage banking income |
4,153 | 7,139 | 1,755 | 898 | 1,500 | 1,652 | 1,298 | |||||||||||||||||||||||
Insurance income |
1,468 | 2,057 | 75 | 678 | 715 | 703 | 707 | |||||||||||||||||||||||
Gains on sales of debt securities |
1,654 | 3,684 | 883 | 37 | 734 | 1,039 | 1,554 | |||||||||||||||||||||||
Other income (loss) |
3,498 | 1,870 | 433 | 1,861 | 1,204 | (1,884 | ) | (1,167 | ) | |||||||||||||||||||||
Other-than-temporary impairment losses on available-for-sale debt securities (1): |
||||||||||||||||||||||||||||||
Total other-than-temporary impairment losses |
(1,616 | ) | (2,671 | ) | (156 | ) | (462 | ) | (1,819 | ) | (837 | ) | (847 | ) | ||||||||||||||||
Less: Portion of other-than-temporary impairment losses recognized in other comprehensive income |
766 | 477 | 33 | 336 | 1,218 | 195 | 50 | |||||||||||||||||||||||
Net impairment losses recognized in earnings on available-for-sale debt securities |
(850 | ) | (2,194 | ) | (123 | ) | (126 | ) | (601 | ) | (642 | ) | (797 | ) | ||||||||||||||||
Total noninterest income |
48,738 | 59,017 | 14,265 | 16,253 | 18,220 | 13,517 | 14,612 | |||||||||||||||||||||||
Total revenue, net of interest expense |
87,822 | 94,567 | 26,700 | 29,153 | 31,969 | 25,076 | 26,035 | |||||||||||||||||||||||
Provision for credit losses |
23,306 | 38,460 | 5,396 | 8,105 | 9,805 | 10,110 | 11,705 | |||||||||||||||||||||||
Noninterest expense |
||||||||||||||||||||||||||||||
Personnel |
26,349 | 24,171 | 8,402 | 8,789 | 9,158 | 7,357 | 7,613 | |||||||||||||||||||||||
Occupancy |
3,504 | 3,567 | 1,150 | 1,182 | 1,172 | 1,339 | 1,220 | |||||||||||||||||||||||
Equipment |
1,845 | 1,855 | 619 | 613 | 613 | 600 | 617 | |||||||||||||||||||||||
Marketing |
1,479 | 1,490 | 497 | 495 | 487 | 443 | 470 | |||||||||||||||||||||||
Professional fees |
1,812 | 1,511 | 651 | 644 | 517 | 770 | 562 | |||||||||||||||||||||||
Amortization of intangibles |
1,311 | 1,546 | 426 | 439 | 446 | 432 | 510 | |||||||||||||||||||||||
Data processing |
1,882 | 1,861 | 602 | 632 | 648 | 639 | 592 | |||||||||||||||||||||||
Telecommunications |
1,050 | 1,033 | 361 | 359 | 330 | 387 | 361 | |||||||||||||||||||||||
Other general operating |
11,162 | 11,106 | 3,687 | 3,592 | 3,883 | 3,885 | 3,767 | |||||||||||||||||||||||
Goodwill impairment |
10,400 | | 10,400 | | | | | |||||||||||||||||||||||
Merger and restructuring charges |
1,450 | 2,188 | 421 | 508 | 521 | 533 | 594 | |||||||||||||||||||||||
Total noninterest expense |
62,244 | 50,328 | 27,216 | 17,253 | 17,775 | 16,385 | 16,306 | |||||||||||||||||||||||
Income (loss) before income taxes |
2,272 | 5,779 | (5,912 | ) | 3,795 | 4,389 | (1,419 | ) | (1,976 | ) | ||||||||||||||||||||
Income tax expense (benefit) |
3,266 | (691 | ) | 1,387 | 672 | 1,207 | (1,225 | ) | (975 | ) | ||||||||||||||||||||
Net income (loss) |
$ | (994 | ) | $ | 6,470 | $ | (7,299 | ) | $ | 3,123 | $ | 3,182 | $ | (194 | ) | $ | (1,001 | ) | ||||||||||||
Preferred stock dividends and accretion |
1,036 | 3,478 | 348 | 340 | 348 | 5,002 | 1,240 | |||||||||||||||||||||||
Net income (loss) applicable to common shareholders |
$ | (2,030 | ) | $ | 2,992 | $ | (7,647 | ) | $ | 2,783 | $ | 2,834 | $ | (5,196 | ) | $ | (2,241 | ) | ||||||||||||
Per common share information |
||||||||||||||||||||||||||||||
Earnings (loss) |
$ | (0.21 | ) | $ | 0.39 | $ | (0.77 | ) | $ | 0.28 | $ | 0.28 | $ | (0.60 | ) | $ | (0.26 | ) | ||||||||||||
Diluted earnings (loss) (2) |
(0.21 | ) | 0.39 | (0.77 | ) | 0.27 | 0.28 | (0.60 | ) | (0.26 | ) | |||||||||||||||||||
Dividends paid |
0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |||||||||||||||||||||||
Average common shares issued and outstanding |
9,706,951 | 7,423,341 | 9,976,351 | 9,956,773 | 9,177,468 | 8,634,565 | 8,633,834 | |||||||||||||||||||||||
Average diluted common shares issued and outstanding (2) |
9,706,951 | 7,449,911 | 9,976,351 | 10,029,776 | 10,005,254 | 8,634,565 | 8,633,834 | |||||||||||||||||||||||
(1) | In 2010, the amount of other-than-temporary impairment remaining in other comprehensive income for the individual quarters does not necessarily equal the year-to-date amount as the amount of other-than-temporary impairment remaining in other comprehensive income for the year-to-date period relates to securities on which other-than-temporary impairment was recognized in income in any quarter during the year-to-date period. |
(2) | Due to a net loss for the third quarter of 2010, fourth and third quarters of 2009, and the nine months ended September 30, 2010, the impact of antidilutive equity instruments was excluded from diluted earnings per share and average diluted common shares. |
Certain prior period amounts have been reclassified to conform to current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 4 |
Bank of America Corporation and Subsidiaries
Consolidated Balance Sheet
(Dollars in millions)
September 30 2010 |
June 30 2010 |
September 30 2009 |
||||||||||
Assets |
||||||||||||
Cash and cash equivalents |
$ | 131,116 | $ | 151,034 | $ | 152,412 | ||||||
Time deposits placed and other short-term investments |
18,946 | 20,718 | 22,992 | |||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell |
271,818 | 247,667 | 187,761 | |||||||||
Trading account assets |
207,695 | 197,376 | 204,838 | |||||||||
Derivative assets |
72,834 | 83,331 | 94,855 | |||||||||
Debt securities: |
||||||||||||
Available-for-sale |
322,424 | 314,765 | 247,200 | |||||||||
Held-to-maturity, at cost |
438 | 435 | 9,545 | |||||||||
Total debt securities |
322,862 | 315,200 | 256,745 | |||||||||
Loans and leases |
933,910 | 956,177 | 914,266 | |||||||||
Allowance for loan and lease losses |
(43,581 | ) | (45,255 | ) | (35,832 | ) | ||||||
Loans and leases, net of allowance |
890,329 | 910,922 | 878,434 | |||||||||
Premises and equipment, net |
14,320 | 14,536 | 15,373 | |||||||||
Mortgage servicing rights (includes $12,251, $14,745 and $17,539 measured at fair value) |
12,540 | 15,041 | 17,850 | |||||||||
Goodwill |
75,602 | 85,801 | 86,009 | |||||||||
Intangible assets |
10,402 | 10,796 | 12,715 | |||||||||
Loans held-for-sale |
33,276 | 38,046 | 40,124 | |||||||||
Customer and other receivables |
78,599 | 86,466 | 93,620 | |||||||||
Other assets |
187,472 | 186,944 | 187,315 | |||||||||
Total assets |
$ | 2,327,811 | $ | 2,363,878 | $ | 2,251,043 | ||||||
Assets of consolidated VIEs included in total assets above (substantially all pledged as collateral) |
||||||||||||
Trading account assets |
$ | 11,186 | $ | 10,675 | ||||||||
Derivative assets |
2,838 | 2,094 | ||||||||||
Available-for-sale debt securities |
7,684 | 9,493 | ||||||||||
Loans and leases |
132,106 | 134,143 | ||||||||||
Allowance for loan and lease losses |
(9,831 | ) | (10,585 | ) | ||||||||
Loans and leases, net of allowance |
122,275 | 123,558 | ||||||||||
Loans held-for-sale |
3,301 | 3,371 | ||||||||||
All other assets |
7,910 | 9,190 | ||||||||||
Total assets of consolidated VIEs |
$ | 155,194 | $ | 158,381 |
Certain prior period amounts have been reclassified to conform to current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 5 |
Bank of America Corporation and Subsidiaries
Consolidated Balance Sheet (continued)
(Dollars in millions)
September 30 2010 |
June 30 2010 |
September 30 2009 |
||||||||||
Liabilities |
||||||||||||
Deposits in domestic offices: |
||||||||||||
Noninterest-bearing |
$ | 265,672 | $ | 258,988 | $ | 246,729 | ||||||
Interest-bearing |
634,784 | 640,807 | 652,730 | |||||||||
Deposits in foreign offices: |
||||||||||||
Noninterest-bearing |
6,297 | 5,791 | 4,889 | |||||||||
Interest-bearing |
70,569 | 68,881 | 70,551 | |||||||||
Total deposits |
977,322 | 974,467 | 974,899 | |||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase |
296,605 | 307,211 | 249,578 | |||||||||
Trading account liabilities |
90,010 | 89,982 | 71,672 | |||||||||
Derivative liabilities |
49,807 | 62,789 | 52,624 | |||||||||
Commercial paper and other short-term borrowings |
64,818 | 73,358 | 62,280 | |||||||||
Accrued expenses and other liabilities (includes $1,294, $1,413 and $1,567 of reserve for unfunded lending commitments) |
139,896 | 132,814 | 126,019 | |||||||||
Long-term debt |
478,858 | 490,083 | 456,288 | |||||||||
Total liabilities |
2,097,316 | 2,130,704 | 1,993,360 | |||||||||
Shareholders equity |
||||||||||||
Preferred stock, $0.01 par value; authorized - 100,000,000 shares; issued and outstanding - 3,960,660, 3,960,660 and 5,760,660 shares |
18,104 | 17,993 | 58,840 | |||||||||
Common stock and additional paid-in capital, $0.01 par value; authorized - 12,800,000,000, 12,800,000,000
and |
149,563 | 149,175 | 128,823 | |||||||||
Retained earnings |
62,515 | 70,497 | 76,881 | |||||||||
Accumulated other comprehensive income (loss) |
336 | (4,447 | ) | (6,705 | ) | |||||||
Other |
(23 | ) | (44 | ) | (156 | ) | ||||||
Total shareholders equity |
230,495 | 233,174 | 257,683 | |||||||||
Total liabilities and shareholders equity |
$ | 2,327,811 | $ | 2,363,878 | $ | 2,251,043 | ||||||
Liabilities of consolidated VIEs included in total liabilities above |
||||||||||||
Commercial paper and other short-term borrowings |
$ | 13,222 | $ | 17,848 | ||||||||
Long-term debt |
79,228 | 85,186 | ||||||||||
All other liabilities |
1,954 | 2,535 | ||||||||||
Total liabilities of consolidated VIEs |
$ | 94,404 | $ | 105,569 |
Certain prior period amounts have been reclassified to conform to current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 6 |
Bank of America Corporation and Subsidiaries
Capital Management
(Dollars in millions)
Third Quarter 2010 |
Second Quarter 2010 |
First Quarter 2010 |
Fourth Quarter 2009 |
Third Quarter 2009 |
|||||||||||||||||||||
Risk-based capital (1): |
|||||||||||||||||||||||||
Tier 1 common |
$ | 124,756 | $ | 119,716 | $ | 115,520 | $ | 120,394 | $ | 112,357 | |||||||||||||||
Tier 1 capital |
164,763 | 159,551 | 155,428 | 160,388 | 193,073 | ||||||||||||||||||||
Total capital |
231,120 | 220,827 | 219,913 | 226,070 | 258,568 | ||||||||||||||||||||
Risk-weighted assets |
1,476,774 | 1,494,990 | 1,519,723 | 1,542,517 | 1,548,962 | ||||||||||||||||||||
Tier 1 common equity ratio (2) |
8.45 | % | 8.01 | % | 7.60 | % | 7.81 | % | 7.25 | % | |||||||||||||||
Tier 1 capital ratio |
11.16 | 10.67 | 10.23 | 10.40 | 12.46 | ||||||||||||||||||||
Total capital ratio |
15.65 | 14.77 | 14.47 | 14.66 | 16.69 | ||||||||||||||||||||
Tier 1 leverage ratio |
7.24 | 6.69 | 6.46 | 6.91 | 8.39 | ||||||||||||||||||||
Tangible equity ratio (3) |
6.58 | 6.16 | 6.03 | 6.42 | 7.55 | ||||||||||||||||||||
Tangible common equity ratio (3) |
5.77 | 5.36 | 5.23 | 5.57 | 4.82 |
(1) | Reflects preliminary data for current period risk-based capital. |
(2) | Tier 1 common equity ratio equals Tier 1 capital excluding preferred stock (except for Common Equivalent Securities at December 31, 2009), trust preferred securities, hybrid securities and minority interest divided by risk-weighted assets. |
(3) | Tangible equity ratio equals period end tangible shareholders' equity divided by period end tangible assets. Tangible common equity equals period end tangible common shareholders' equity divided by period end tangible assets. Tangible shareholders' equity and tangible assets are non-GAAP measures. For corresponding reconciliations of tangible shareholders' equity and tangible assets to GAAP financial measures, see Exhibit A: Non-GAAP ReconciliationsReconciliation to GAAP Financial Measures on pages 46-47. We believe the use of these non-GAAP measures provide additional clarity in assessing the results of the Corporation. |
* | Preliminary data on risk-based capital |
Outstanding Common Stock
No common shares were repurchased in the third quarter of 2010.
There is no existing Board authorized share repurchase program.
Certain prior period amounts have been reclassified to conform to current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 7 |
Bank of America Corporation and Subsidiaries
Core Net Interest Income
(Dollars in millions)
Nine Months Ended September 30 |
Third Quarter |
Second Quarter |
First Quarter |
Fourth Quarter |
Third Quarter |
|||||||||||||||||||||||||||||||||||||||
2010 | 2009 | 2010 | 2010 | 2010 | 2009 | 2009 | ||||||||||||||||||||||||||||||||||||||
Net interest income (1) |
||||||||||||||||||||||||||||||||||||||||||||
As reported (2) |
$ | 39,984 | $ | 36,514 | $ | 12,717 | $ | 13,197 | $ | 14,070 | $ | 11,896 | $ | 11,753 | ||||||||||||||||||||||||||||||
Impact of market-based net interest income (3) |
(3,280 | ) | (4,810 | ) | (1,045 | ) | (1,049 | ) | (1,186 | ) | (1,305 | ) | (1,394 | ) | ||||||||||||||||||||||||||||||
Core net interest income |
36,704 | 31,704 | 11,672 | 12,148 | 12,884 | 10,591 | 10,359 | |||||||||||||||||||||||||||||||||||||
Impact of securitizations (4) |
n/a | 8,050 | n/a | n/a | n/a | 2,474 | 2,567 | |||||||||||||||||||||||||||||||||||||
Core net interest income (5) |
$ | 36,704 | $ | 39,754 | $ | 11,672 | $ | 12,148 | $ | 12,884 | $ | 13,065 | $ | 12,926 | ||||||||||||||||||||||||||||||
Average earning assets |
||||||||||||||||||||||||||||||||||||||||||||
As reported |
$ | 1,902,303 | $ | 1,837,706 | $ | 1,863,819 | $ | 1,910,790 | $ | 1,933,060 | $ | 1,807,898 | $ | 1,790,000 | ||||||||||||||||||||||||||||||
Impact of market-based earning assets (3) |
(514,249 | ) | (478,288 | ) | (494,777 | ) | (521,010 | ) | (527,318 | ) | (490,563 | ) | (468,844 | ) | ||||||||||||||||||||||||||||||
Core average earning assets |
1,388,054 | 1,359,418 | 1,369,042 | 1,389,780 | 1,405,742 | 1,317,335 | 1,321,156 | |||||||||||||||||||||||||||||||||||||
Impact of securitizations (6) |
n/a | 86,438 | n/a | n/a | n/a | 75,337 | 81,703 | |||||||||||||||||||||||||||||||||||||
Core average earning assets (5) |
$ | 1,388,054 | $ | 1,445,856 | $ | 1,369,042 | $ | 1,389,780 | $ | 1,405,742 | $ | 1,392,672 | $ | 1,402,859 | ||||||||||||||||||||||||||||||
Net interest yield contribution (1, 7) |
||||||||||||||||||||||||||||||||||||||||||||
As reported (2) |
2.81 | % | 2.65 | % | 2.72 | % | 2.77 | % | 2.93 | % | 2.62 | % | 2.61 | % | ||||||||||||||||||||||||||||||
Impact of market-based activities (3) |
0.72 | 0.46 | 0.67 | 0.73 | 0.76 | 0.59 | 0.52 | |||||||||||||||||||||||||||||||||||||
Core net interest yield on earning assets |
3.53 | 3.11 | 3.39 | 3.50 | 3.69 | 3.21 | 3.13 | |||||||||||||||||||||||||||||||||||||
Impact of securitizations |
n/a | 0.56 | n/a | n/a | n/a | 0.53 | 0.54 | |||||||||||||||||||||||||||||||||||||
Core net interest yield on earning assets (5) |
3.53 | % | 3.67 | % | 3.39 | % | 3.50 | % | 3.69 | % | 3.74 | % | 3.67 | % | ||||||||||||||||||||||||||||||
(1) | Fully taxable-equivalent basis |
(2) | Balance and calculation include fees earned on overnight deposits placed with the Federal Reserve of $305 million and $249 million for the nine months ended September 30, 2010 and 2009; $107 million, $106 million, and $92 million for the third, second and first quarters of 2010, and $130 million and $107 million for the fourth and third quarters of 2009, respectively. For more information see Quarterly and Year-to-Date Average Balances and Interest RatesFully Taxable-equivalent Basis on pages 9-10 and 13-14. |
(3) | Represents the impact of market-based amounts included in Global Banking & Markets. |
(4) | Represents the impact of securitizations utilizing actual bond costs which is different from the business segment view which utilizes funds transfer pricing methodologies. |
(5) | Periods subsequent to January 1, 2010 are presented in accordance with new consolidation guidance. Prior periods are presented on a managed basis. |
(6) | Represents average securitized loans less accrued interest receivable and certain securitized bonds retained. |
(7) | Calculated on an annualized basis. |
n/a = not applicable
Certain prior period amounts have been reclassified to conform to current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 8 |
Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates - Fully Taxable-equivalent Basis
(Dollars in millions)
Third Quarter 2010 | Second Quarter 2010 | Third Quarter 2009 | ||||||||||||||||||||||||||||
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
||||||||||||||||||||||
Earning assets |
||||||||||||||||||||||||||||||
Time deposits placed and other short-term investments (1) |
$ | 23,233 | $ | 86 | 1.45 | % | $ | 30,741 | $ | 70 | 0.93 | % | $ | 29,485 | $ | 26 | 0.35 | % | ||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell |
254,820 | 441 | 0.69 | 263,564 | 457 | 0.70 | 223,039 | 722 | 1.28 | |||||||||||||||||||||
Trading account assets |
210,529 | 1,692 | 3.20 | 213,927 | 1,853 | 3.47 | 212,488 | 1,909 | 3.58 | |||||||||||||||||||||
Debt securities (2) |
328,097 | 2,646 | 3.22 | 314,299 | 2,966 | 3.78 | 263,712 | 3,048 | 4.62 | |||||||||||||||||||||
Loans and leases (3): |
||||||||||||||||||||||||||||||
Residential mortgage (4) |
237,292 | 2,797 | 4.71 | 247,715 | 2,982 | 4.82 | 241,924 | 3,258 | 5.38 | |||||||||||||||||||||
Home equity |
143,083 | 1,457 | 4.05 | 148,219 | 1,537 | 4.15 | 153,269 | 1,614 | 4.19 | |||||||||||||||||||||
Discontinued real estate |
13,632 | 122 | 3.56 | 13,972 | 134 | 3.84 | 16,570 | 219 | 5.30 | |||||||||||||||||||||
Credit card - domestic |
115,251 | 3,113 | 10.72 | 118,738 | 3,121 | 10.54 | 49,751 | 1,349 | 10.76 | |||||||||||||||||||||
Credit card - foreign |
27,047 | 875 | 12.84 | 27,706 | 854 | 12.37 | 21,189 | 562 | 10.52 | |||||||||||||||||||||
Direct/Indirect consumer (5) |
95,692 | 1,130 | 4.68 | 98,549 | 1,233 | 5.02 | 100,012 | 1,439 | 5.71 | |||||||||||||||||||||
Other consumer (6) |
2,955 | 47 | 6.35 | 2,958 | 46 | 6.32 | 3,331 | 60 | 7.02 | |||||||||||||||||||||
Total consumer |
634,952 | 9,541 | 5.98 | 657,857 | 9,907 | 6.03 | 586,046 | 8,501 | 5.77 | |||||||||||||||||||||
Commercial - domestic |
192,306 | 2,040 | 4.21 | 195,144 | 2,005 | 4.12 | 216,332 | 2,132 | 3.91 | |||||||||||||||||||||
Commercial real estate (7) |
55,660 | 452 | 3.22 | 64,218 | 541 | 3.38 | 74,276 | 600 | 3.20 | |||||||||||||||||||||
Commercial lease financing |
21,402 | 255 | 4.78 | 21,271 | 261 | 4.90 | 22,068 | 178 | 3.22 | |||||||||||||||||||||
Commercial - foreign |
30,540 | 282 | 3.67 | 28,564 | 256 | 3.59 | 31,533 | 297 | 3.74 | |||||||||||||||||||||
Total commercial |
299,908 | 3,029 | 4.01 | 309,197 | 3,063 | 3.97 | 344,209 | 3,207 | 3.70 | |||||||||||||||||||||
Total loans and leases |
934,860 | 12,570 | 5.35 | 967,054 | 12,970 | 5.38 | 930,255 | 11,708 | 5.01 | |||||||||||||||||||||
Other earning assets |
112,280 | 949 | 3.36 | 121,205 | 994 | 3.29 | 131,021 | 1,333 | 4.05 | |||||||||||||||||||||
Total earning assets (8) |
1,863,819 | 18,384 | 3.93 | 1,910,790 | 19,310 | 4.05 | 1,790,000 | 18,746 | 4.17 | |||||||||||||||||||||
Cash and cash equivalents (1) |
155,784 | 107 | 209,686 | 106 | 196,116 | 107 | ||||||||||||||||||||||||
Other assets, less allowance for loan and lease losses |
351,604 | 369,269 | 404,559 | |||||||||||||||||||||||||||
Total assets |
$ | 2,371,207 | $ | 2,489,745 | $ | 2,390,675 | ||||||||||||||||||||||||
(1) | Fees earned on overnight deposits placed with the Federal Reserve, which were included in the Time Deposits Placed and Other Short-Term Investments line in prior periods have been reclassified to Cash and Cash Equivalents, consistent with the balance sheet presentation of these deposits. Net interest income and net interest yield are calculated excluding these fees. |
(2) | Yields on AFS debt securities are calculated based on fair value rather than the cost basis. The use of fair value does not have a material impact on net interest yield. |
(3) | Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is recognized on a cash basis. Purchased credit-impaired loans were written down to fair value upon acquisition and accrete interest income over the remaining life of the loan. |
(4) | Includes foreign residential mortgages of $502 million and $506 million the third and second quarters of 2010, and $662 million in the third quarter of 2009. |
(5) | Includes foreign consumer loans of $7.7 billion for both the third and second quarters of 2010, and $8.4 billion in the third quarter of 2009. |
(6) | Includes consumer finance loans of $2.0 billion and $2.1 billion for the third and second quarters of 2010, and $2.4 billion in the third quarter of 2009; other foreign consumer loans of $788 million and $679 million in the third and second quarters of 2010, and $700 million in the third quarter of 2009; and consumer overdrafts of $123 million and $155 million for the third and second quarters of 2010, and $243 million in the third quarter of 2009. |
(7) | Includes domestic commercial real estate loans of $53.1 billion and $61.6 billion in the third and second quarters of 2010, and $70.7 billion in the third quarter of 2009, and foreign commercial real estate loans of $2.5 billion and $2.6 billion in the third and second quarters of 2010, and $3.6 billion in the third quarter of 2009. |
(8) | Interest income includes the impact of interest rate risk management contracts, which decreased interest income on the underlying assets $643 million and $479 million in the third and second quarters of 2010, and $136 million in the third quarter of 2009. Interest expense includes the impact of interest rate risk management contracts, which decreased interest expense on the underlying liabilities $1.0 billion and $829 million in the third and second quarters of 2010, and $873 million in the third quarter of 2009. |
Certain prior period amounts have been reclassified to conform to current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 9 |
Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates - Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
Third Quarter 2010 | Second Quarter 2010 | Third Quarter 2009 | ||||||||||||||||||||||||||||
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
||||||||||||||||||||||
Interest-bearing liabilities |
||||||||||||||||||||||||||||||
Domestic interest-bearing deposits: |
||||||||||||||||||||||||||||||
Savings |
$ | 37,008 | $ | 36 | 0.39 | % | $ | 37,290 | $ | 43 | 0.46 | % | $ | 34,170 | $ | 49 | 0.57 | % | ||||||||||||
NOW and money market deposit accounts |
442,906 | 359 | 0.32 | 442,262 | 372 | 0.34 | 356,873 | 353 | 0.39 | |||||||||||||||||||||
Consumer CDs and IRAs |
132,687 | 377 | 1.13 | 147,425 | 441 | 1.20 | 214,284 | 1,100 | 2.04 | |||||||||||||||||||||
Negotiable CDs, public funds and other time deposits |
17,326 | 57 | 1.30 | 17,355 | 59 | 1.36 | 48,905 | 118 | 0.96 | |||||||||||||||||||||
Total domestic interest-bearing deposits |
629,927 | 829 | 0.52 | 644,332 | 915 | 0.57 | 654,232 | 1,620 | 0.98 | |||||||||||||||||||||
Foreign interest-bearing deposits: |
||||||||||||||||||||||||||||||
Banks located in foreign countries |
18,557 | 38 | 0.81 | 19,994 | 34 | 0.70 | 15,941 | 29 | 0.73 | |||||||||||||||||||||
Governments and official institutions |
2,992 | 3 | 0.28 | 4,990 | 3 | 0.26 | 6,488 | 4 | 0.23 | |||||||||||||||||||||
Time, savings and other |
52,310 | 80 | 0.61 | 51,176 | 79 | 0.62 | 53,013 | 57 | 0.42 | |||||||||||||||||||||
Total foreign interest-bearing deposits |
73,859 | 121 | 0.65 | 76,160 | 116 | 0.61 | 75,442 | 90 | 0.47 | |||||||||||||||||||||
Total interest-bearing deposits |
703,786 | 950 | 0.54 | 720,492 | 1,031 | 0.57 | 729,674 | 1,710 | 0.93 | |||||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and other short-term borrowings |
391,148 | 848 | 0.86 | 454,051 | 891 | 0.79 | 411,063 | 1,237 | 1.19 | |||||||||||||||||||||
Trading account liabilities |
95,265 | 635 | 2.65 | 100,021 | 715 | 2.87 | 73,290 | 455 | 2.46 | |||||||||||||||||||||
Long-term debt |
485,588 | 3,341 | 2.74 | 497,469 | 3,582 | 2.88 | 449,974 | 3,698 | 3.27 | |||||||||||||||||||||
Total interest-bearing liabilities (1) |
1,675,787 | 5,774 | 1.37 | 1,772,033 | 6,219 | 1.41 | 1,664,001 | 7,100 | 1.70 | |||||||||||||||||||||
Noninterest-bearing sources: |
||||||||||||||||||||||||||||||
Noninterest-bearing deposits |
270,060 | 271,123 | 259,621 | |||||||||||||||||||||||||||
Other liabilities |
191,382 | 213,128 | 211,070 | |||||||||||||||||||||||||||
Shareholders equity |
233,978 | 233,461 | 255,983 | |||||||||||||||||||||||||||
Total liabilities and shareholders equity |
$ | 2,371,207 | $ | 2,489,745 | $ | 2,390,675 | ||||||||||||||||||||||||
Net interest spread |
2.56 | % | 2.64 | % | 2.47 | % | ||||||||||||||||||||||||
Impact of noninterest-bearing sources |
0.13 | 0.10 | 0.12 | |||||||||||||||||||||||||||
Net interest income/yield on earning assets (2) |
$ | 12,610 | 2.69 | % | $ | 13,091 | 2.74 | % | $ | 11,646 | 2.59 | % | ||||||||||||||||||
(1) | Interest income includes the impact of interest rate risk management contracts, which decreased interest income on the underlying assets $643 million and $479 million in the third and second quarters of 2010, and $136 million in the third quarter of 2009. Interest expense includes the impact of interest rate risk management contracts, which decreased interest expense on the underlying liabilities $1.0 billion and $829 million in the third and second quarters of 2010, and $873 million in the third quarter of 2009. |
(2) | Fees earned on overnight deposits placed with the Federal Reserve, which were included in the Time Deposits Placed and Other Short-Term Investments line in prior periods have been reclassified to Cash and Cash Equivalents, consistent with the balance sheet presentation of these deposits. Net interest income and net interest yield are calculated excluding these fees. |
Certain prior period amounts have been reclassified to conform to current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 10 |
Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates - Fully Taxable-equivalent Basis - Isolating Hedge Income/Expense (1)
(Dollars in millions)
Third Quarter 2010 | Second Quarter 2010 | Third Quarter 2009 | |||||||||||||||||||||||||||||||
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
|||||||||||||||||||||||||
Earning assets |
|||||||||||||||||||||||||||||||||
Time deposits placed and other short-term investments (2) |
$ | 23,233 | $ | 86 | 1.45 | % | $ | 30,741 | $ | 71 | 0.93 | % | $ | 29,485 | $ | 26 | 0.35 | % | |||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell (2) |
254,820 | 366 | 0.57 | 263,564 | 384 | 0.58 | 223,039 | 627 | 1.11 | ||||||||||||||||||||||||
Trading account assets (2) |
210,529 | 1,754 | 3.32 | 213,927 | 1,904 | 3.56 | 212,488 | 1,915 | 3.59 | ||||||||||||||||||||||||
Debt securities (2) |
328,097 | 3,286 | 4.00 | 314,299 | 3,431 | 4.38 | 263,712 | 3,261 | 4.94 | ||||||||||||||||||||||||
Loans and leases: |
|||||||||||||||||||||||||||||||||
Residential mortgage |
237,292 | 2,797 | 4.71 | 247,715 | 2,982 | 4.82 | 241,924 | 3,258 | 5.38 | ||||||||||||||||||||||||
Home equity |
143,083 | 1,457 | 4.05 | 148,219 | 1,537 | 4.15 | 153,269 | 1,614 | 4.19 | ||||||||||||||||||||||||
Discontinued real estate |
13,632 | 122 | 3.56 | 13,972 | 134 | 3.84 | 16,570 | 219 | 5.30 | ||||||||||||||||||||||||
Credit card - domestic |
115,251 | 3,113 | 10.72 | 118,738 | 3,121 | 10.54 | 49,751 | 1,349 | 10.76 | ||||||||||||||||||||||||
Credit card - foreign |
27,047 | 875 | 12.84 | 27,706 | 854 | 12.37 | 21,189 | 562 | 10.52 | ||||||||||||||||||||||||
Direct/Indirect consumer |
95,692 | 1,130 | 4.68 | 98,549 | 1,233 | 5.02 | 100,012 | 1,439 | 5.71 | ||||||||||||||||||||||||
Other consumer |
2,955 | 47 | 6.35 | 2,958 | 46 | 6.32 | 3,331 | 60 | 7.02 | ||||||||||||||||||||||||
Total consumer |
634,952 | 9,541 | 5.98 | 657,857 | 9,907 | 6.03 | 586,046 | 8,501 | 5.77 | ||||||||||||||||||||||||
Commercial - domestic (2) |
192,306 | 2,056 | 4.24 | 195,144 | 2,040 | 4.19 | 216,332 | 2,144 | 3.93 | ||||||||||||||||||||||||
Commercial real estate |
55,660 | 452 | 3.22 | 64,218 | 541 | 3.38 | 74,276 | 600 | 3.20 | ||||||||||||||||||||||||
Commercial lease financing |
21,402 | 255 | 4.78 | 21,271 | 261 | 4.90 | 22,068 | 178 | 3.22 | ||||||||||||||||||||||||
Commercial - foreign |
30,540 | 282 | 3.67 | 28,564 | 256 | 3.59 | 31,533 | 297 | 3.74 | ||||||||||||||||||||||||
Total commercial |
299,908 | 3,045 | 4.03 | 309,197 | 3,098 | 4.02 | 344,209 | 3,219 | 3.71 | ||||||||||||||||||||||||
Total loans and leases |
934,860 | 12,586 | 5.35 | 967,054 | 13,005 | 5.39 | 930,255 | 11,720 | 5.01 | ||||||||||||||||||||||||
Other earning assets |
112,280 | 949 | 3.36 | 121,205 | 994 | 3.29 | 131,021 | 1,333 | 4.05 | ||||||||||||||||||||||||
Total earning assets - excluding hedge impact |
1,863,819 | 19,027 | 4.06 | 1,910,790 | 19,789 | 4.15 | 1,790,000 | 18,882 | 4.20 | ||||||||||||||||||||||||
Net hedge expense on assets |
(643 | ) | (479 | ) | (136 | ) | |||||||||||||||||||||||||||
Total earning assets - including hedge impact |
1,863,819 | 18,384 | 3.93 | 1,910,790 | 19,310 | 4.05 | 1,790,000 | 18,746 | 4.17 | ||||||||||||||||||||||||
Cash and cash equivalents |
155,784 | 107 | 209,686 | 106 | 196,116 | 107 | |||||||||||||||||||||||||||
Other assets, less allowance for loan and lease losses |
351,604 | 369,269 | 404,559 | ||||||||||||||||||||||||||||||
Total assets |
$ | 2,371,207 | $ | 2,489,745 | $ | 2,390,675 |
(1) | This table presents a non-GAAP financial measure. The impact of interest rate risk management derivatives is shown separately. Interest income and interest expense amounts, and the yields and rates have been adjusted. Management believes this presentation is useful to investors because it adjusts for the impact of our hedging decisions and provides a better understanding of our hedging activities. The impact of interest rate risk management derivatives is not material to the average balances presented above. |
(2) | The impact of interest rate risk management derivatives on interest income is presented below. |
Interest income excludes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
Third Quarter 2010 |
Second Quarter 2010 |
Third Quarter 2009 |
||||||||||
Time deposits placed and other short-term investments |
$ | | $ | (1 | ) | $ | | |||||
Federal funds sold and securities borrowed or purchased under agreements to resell |
75 | 73 | 95 | |||||||||
Trading account assets |
(62 | ) | (51 | ) | (6 | ) | ||||||
Debt securities |
(640 | ) | (465 | ) | (213 | ) | ||||||
Commercial - domestic |
(16 | ) | (35 | ) | (12 | ) | ||||||
Net hedge expense on assets |
$ | (643 | ) | $ | (479 | ) | $ | (136 | ) | |||
Certain prior period amounts have been reclassified to conform to current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 11 |
Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates - Fully Taxable-equivalent Basis - Isolating Hedge Income/Expense (1) (continued)
(Dollars in millions)
Third Quarter 2010 | Second Quarter 2010 | Third Quarter 2009 | |||||||||||||||||||||||||||||||
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
|||||||||||||||||||||||||
Interest-bearing liabilities |
|||||||||||||||||||||||||||||||||
Domestic interest-bearing deposits: |
|||||||||||||||||||||||||||||||||
Savings |
$ | 37,008 | $ | 36 | 0.39 | % | $ | 37,290 | $ | 43 | 0.46 | % | $ | 34,170 | $ | 49 | 0.57 | % | |||||||||||||||
NOW and money market deposit accounts (2) |
442,906 | 360 | 0.32 | 442,262 | 372 | 0.34 | 356,873 | 353 | 0.39 | ||||||||||||||||||||||||
Consumer CDs and IRAs (2) |
132,687 | 328 | 0.98 | 147,425 | 395 | 1.07 | 214,284 | 1,054 | 1.95 | ||||||||||||||||||||||||
Negotiable CDs, public funds and other time deposits (2) |
17,326 | 54 | 1.22 | 17,355 | 55 | 1.27 | 48,905 | 114 | 0.92 | ||||||||||||||||||||||||
Total domestic interest-bearing deposits |
629,927 | 778 | 0.49 | 644,332 | 865 | 0.54 | 654,232 | 1,570 | 0.95 | ||||||||||||||||||||||||
Foreign interest-bearing deposits: |
|||||||||||||||||||||||||||||||||
Banks located in foreign countries (2) |
18,557 | 19 | 0.39 | 19,994 | 17 | 0.34 | 15,941 | 14 | 0.37 | ||||||||||||||||||||||||
Governments and official institutions |
2,992 | 3 | 0.28 | 4,990 | 3 | 0.26 | 6,488 | 4 | 0.23 | ||||||||||||||||||||||||
Time, savings and other |
52,310 | 80 | 0.61 | 51,176 | 79 | 0.62 | 53,013 | 57 | 0.42 | ||||||||||||||||||||||||
Total foreign interest-bearing deposits |
73,859 | 102 | 0.54 | 76,160 | 99 | 0.52 | 75,442 | 75 | 0.40 | ||||||||||||||||||||||||
Total interest-bearing deposits |
703,786 | 880 | 0.50 | 720,492 | 964 | 0.54 | 729,674 | 1,645 | 0.90 | ||||||||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase and other short-term borrowings (2) |
391,148 | 700 | 0.71 | 454,051 | 815 | 0.72 | 411,063 | 1,059 | 1.02 | ||||||||||||||||||||||||
Trading account liabilities |
95,265 | 635 | 2.65 | 100,021 | 715 | 2.87 | 73,290 | 455 | 2.46 | ||||||||||||||||||||||||
Long-term debt (2) |
485,588 | 4,579 | 3.76 | 497,469 | 4,554 | 3.67 | 449,974 | 4,814 | 4.26 | ||||||||||||||||||||||||
Total interest-bearing liabilities - excluding hedge impact |
1,675,787 | 6,794 | 1.61 | 1,772,033 | 7,048 | 1.59 | 1,664,001 | 7,973 | 1.90 | ||||||||||||||||||||||||
Net hedge income on liabilities |
(1,020 | ) | (829 | ) | (873 | ) | |||||||||||||||||||||||||||
Total interest-bearing liabilities - including hedge impact |
1,675,787 | 5,774 | 1.37 | 1,772,033 | 6,219 | 1.41 | 1,664,001 | 7,100 | 1.70 | ||||||||||||||||||||||||
Noninterest-bearing sources: |
|||||||||||||||||||||||||||||||||
Noninterest-bearing deposits |
270,060 | 271,123 | 259,621 | ||||||||||||||||||||||||||||||
Other liabilities |
191,382 | 213,128 | 211,070 | ||||||||||||||||||||||||||||||
Shareholders equity |
233,978 | 233,461 | 255,983 | ||||||||||||||||||||||||||||||
Total liabilities and shareholders equity |
$ | 2,371,207 | $ | 2,489,745 | $ | 2,390,675 | |||||||||||||||||||||||||||
Net interest spread |
2.45 | 2.56 | 2.30 | ||||||||||||||||||||||||||||||
Impact of noninterest-bearing sources |
0.16 | 0.11 | 0.13 | ||||||||||||||||||||||||||||||
Net interest income/yield on earning assets - excluding hedge impact |
12,233 | 2.61 | % | 12,741 | 2.67 | % | 10,909 | 2.43 | % | ||||||||||||||||||||||||
Net impact of hedge income (expense) |
377 | 0.08 | 350 | 0.07 | 737 | 0.16 | |||||||||||||||||||||||||||
Net interest income/yield on earning assets |
$ | 12,610 | 2.69 | % | $ | 13,091 | 2.74 | % | $ | 11,646 | 2.59 | % |
(1) | This table presents a non-GAAP financial measure. The impact of interest rate risk management derivatives is shown separately. Interest income and interest expense amounts, and the yields and rates have been adjusted. Management believes this presentation is useful to investors because it adjusts for the impact of our hedging decisions and provides a better understanding of our hedging activities. The impact of interest rate risk management derivatives is not material to the average balances presented above. |
(2) | The impact of interest rate risk management derivatives on interest expense is presented below. |
Interest expense excludes the impact of interest rate risk management contracts, which increased (decreased) interest expense on:
NOW and money market deposit accounts |
$ | (1 | ) | $ | | $ | | |||||
Consumer CDs and IRAs |
49 | 46 | 46 | |||||||||
Negotiable CDs, public funds and other time deposits |
3 | 4 | 4 | |||||||||
Banks located in foreign countries |
19 | 17 | 15 | |||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase and other short-term borrowings |
148 | 76 | 178 | |||||||||
Long-term debt |
(1,238 | ) | (972 | ) | (1,116 | ) | ||||||
Net hedge income on liabilities |
$ | (1,020 | ) | $ | (829 | ) | $ | (873 | ) | |||
Certain prior period amounts have been reclassified to conform to current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 12 |
Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates - Fully Taxable-equivalent Basis
(Dollars in millions)
Nine Months Ended September 30 | ||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
|||||||||||||||
Earning assets |
||||||||||||||||||||
Time deposits placed and other short-term investments (1) |
$ | 27,175 | $ | 217 | 1.06 | % | $ | 27,094 | $ | 244 | 1.20 | % | ||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell |
261,444 | 1,346 | 0.69 | 232,680 | 2,567 | 1.47 | ||||||||||||||
Trading account assets |
212,985 | 5,340 | 3.35 | 216,462 | 6,436 | 3.97 | ||||||||||||||
Debt securities (2) |
317,906 | 8,785 | 3.69 | 268,291 | 10,303 | 5.12 | ||||||||||||||
Loans and leases (3): |
||||||||||||||||||||
Residential mortgage (4) |
242,922 | 8,879 | 4.87 | 253,531 | 10,427 | 5.49 | ||||||||||||||
Home equity |
147,911 | 4,580 | 4.14 | 156,128 | 5,123 | 4.38 | ||||||||||||||
Discontinued real estate |
14,009 | 409 | 3.89 | 18,078 | 908 | 6.70 | ||||||||||||||
Credit card - domestic |
119,744 | 9,604 | 10.72 | 53,444 | 4,330 | 10.83 | ||||||||||||||
Credit card - foreign |
28,198 | 2,635 | 12.50 | 18,973 | 1,517 | 10.69 | ||||||||||||||
Direct/Indirect consumer (5) |
98,368 | 3,665 | 4.98 | 100,349 | 4,655 | 6.20 | ||||||||||||||
Other consumer (6) |
2,973 | 141 | 6.34 | 3,346 | 187 | 7.43 | ||||||||||||||
Total consumer |
654,125 | 29,913 | 6.11 | 603,849 | 27,147 | 6.00 | ||||||||||||||
Commercial - domestic |
196,665 | 6,015 | 4.09 | 229,462 | 6,793 | 3.96 | ||||||||||||||
Commercial real estate (7) |
62,755 | 1,568 | 3.34 | 74,021 | 1,777 | 3.21 | ||||||||||||||
Commercial lease financing |
21,448 | 820 | 5.10 | 22,050 | 717 | 4.33 | ||||||||||||||
Commercial - foreign |
29,309 | 802 | 3.66 | 33,878 | 1,119 | 4.42 | ||||||||||||||
Total commercial |
310,177 | 9,205 | 3.97 | 359,411 | 10,406 | 3.87 | ||||||||||||||
Total loans and leases |
964,302 | 39,118 | 5.42 | 963,260 | 37,553 | 5.21 | ||||||||||||||
Other earning assets |
118,491 | 2,996 | 3.38 | 129,919 | 3,883 | 4.00 | ||||||||||||||
Total earning assets (8) |
1,902,303 | 57,802 | 4.06 | 1,837,706 | 60,986 | 4.43 | ||||||||||||||
Cash and cash equivalents (1) |
187,310 | 305 | 184,650 | 249 | ||||||||||||||||
Other assets, less allowance for loan and lease losses |
366,783 | 420,549 | ||||||||||||||||||
Total assets |
$ | 2,456,396 | $ | 2,442,905 |
(1) | Fees earned on overnight deposits placed with the Federal Reserve, which were included in the Time Deposits Placed and Other Short-Term Investments line in prior periods, have been reclassified to Cash and Cash Equivalents, consistent with the balance sheet presentation of these deposits. Net interest income and net interest yield are calculated excluding these fees. |
(2) | Yields on AFS debt securities are calculated based on fair value rather than the cost basis. The use of fair value does not have a material impact on net interest yield. |
(3) | Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is recognized on a cash basis. Purchased credit-impaired loans were written down to fair value upon acquisition and accrete interest income over the remaining life of the loan. |
(4) | Includes foreign residential mortgages of $515 million and $647 million for the nine months ended September 30, 2010 and 2009. |
(5) | Includes foreign consumer loans of $7.9 billion and $7.8 billion for the nine months ended September 30, 2010 and 2009. |
(6) | Includes consumer finance loans of $2.1 billion and $2.5 billion, other foreign consumer loans of $711 million and $646 million, and consumer overdrafts of $137 million and $226 million for the nine months ended September 30, 2010 and 2009. |
(7) | Includes domestic commercial real estate loans of $60.1 billion and $71.5 billion, and foreign commercial real estate loans of $2.7 billion and $2.5 billion for the nine months ended September 30, 2010 and 2009. |
(8) | Interest income includes the impact of interest rate risk management contracts, which decreased interest income on the underlying assets $1.4 billion and $208 million for the nine months ended September 30, 2010 and 2009. Interest expense includes the impact of interest rate risk management contracts, which decreased interest expense on the underlying liabilities $2.8 billion and $1.9 billion for the nine months ended September 30, 2010 and 2009. |
Certain prior period amounts have been reclassified to conform to current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 13 |
Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates - Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
Nine Months Ended September 30 | ||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
|||||||||||||||
Interest-bearing liabilities |
||||||||||||||||||||
Domestic interest-bearing deposits: |
||||||||||||||||||||
Savings |
$ | 36,482 | $ | 122 | 0.45 | % | $ | 33,645 | $ | 161 | 0.64 | % | ||||||||
NOW and money market deposit accounts |
433,858 | 1,072 | 0.33 | 347,423 | 1,169 | 0.45 | ||||||||||||||
Consumer CDs and IRAs |
148,644 | 1,385 | 1.25 | 226,555 | 4,219 | 2.49 | ||||||||||||||
Negotiable CDs, public funds and other time deposits |
18,138 | 179 | 1.32 | 39,829 | 391 | 1.31 | ||||||||||||||
Total domestic interest-bearing deposits |
637,122 | 2,758 | 0.58 | 647,452 | 5,940 | 1.23 | ||||||||||||||
Foreign interest-bearing deposits: |
||||||||||||||||||||
Banks located in foreign countries |
18,964 | 104 | 0.73 | 20,381 | 114 | 0.75 | ||||||||||||||
Governments and official institutions |
4,812 | 9 | 0.24 | 7,893 | 14 | 0.23 | ||||||||||||||
Time, savings and other |
52,524 | 232 | 0.59 | 55,214 | 267 | 0.65 | ||||||||||||||
Total foreign interest-bearing deposits |
76,300 | 345 | 0.60 | 83,488 | 395 | 0.63 | ||||||||||||||
Total interest-bearing deposits |
713,422 | 3,103 | 0.58 | 730,940 | 6,335 | 1.16 | ||||||||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase and other short-term borrowings |
450,748 | 2,557 | 0.76 | 501,485 | 4,854 | 1.29 | ||||||||||||||
Trading account liabilities |
95,159 | 2,010 | 2.82 | 68,530 | 1,484 | 2.90 | ||||||||||||||
Long-term debt |
498,794 | 10,453 | 2.80 | 447,038 | 12,048 | 3.60 | ||||||||||||||
Total interest-bearing liabilities (1) |
1,758,123 | 18,123 | 1.38 | 1,747,993 | 24,721 | 1.89 | ||||||||||||||
Noninterest-bearing sources: |
||||||||||||||||||||
Noninterest-bearing deposits |
268,710 | 245,242 | ||||||||||||||||||
Other liabilities |
197,105 | 207,032 | ||||||||||||||||||
Shareholders equity |
232,458 | 242,638 | ||||||||||||||||||
Total liabilities and shareholders equity |
$ | 2,456,396 | $ | 2,442,905 | ||||||||||||||||
Net interest spread |
2.68 | % | 2.54 | % | ||||||||||||||||
Impact of noninterest-bearing sources |
0.11 | 0.09 | ||||||||||||||||||
Net interest income/yield on earning assets (2) |
$ | 39,679 | 2.79 | % | $ | 36,265 | 2.63 | % |
(1) | Interest income includes the impact of interest rate risk management contracts, which decreased interest income on the underlying assets $1.4 billion and $208 million for the nine months ended September 30, 2010 and 2009. Interest expense includes the impact of interest rate risk management contracts, which decreased interest expense on the underlying liabilities $2.8 billion and $1.9 billion for the nine months ended September 30, 2010 and 2009. |
(2) | Fees earned on overnight deposits placed with the Federal Reserve, which were included in the Time Deposits Placed and Other Short-Term Investments line in prior periods, have been reclassified to Cash and Cash Equivalents, consistent with the balance sheet presentation of these deposits. Net interest income and net interest yield are calculated excluding these fees. |
Certain prior period amounts have been reclassified to conform to current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 14 |
Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates - Fully Taxable-equivalent Basis - Isolating Hedge Income/Expense (1)
(Dollars in millions)
Nine Months Ended September 30 | ||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
|||||||||||||||||
Earning assets |
||||||||||||||||||||||
Time deposits placed and other short-term investments (2) |
$ | 27,175 | $ | 218 | 1.07 | % | $ | 27,094 | $ | 247 | 1.22 | % | ||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell (2) |
261,444 | 1,118 | 0.57 | 232,680 | 2,413 | 1.39 | ||||||||||||||||
Trading account assets (2) |
212,985 | 5,491 | 3.44 | 216,462 | 6,442 | 3.97 | ||||||||||||||||
Debt securities (2) |
317,906 | 10,171 | 4.27 | 268,291 | 10,578 | 5.26 | ||||||||||||||||
Loans and leases: |
||||||||||||||||||||||
Residential mortgage |
242,922 | 8,879 | 4.87 | 253,531 | 10,427 | 5.49 | ||||||||||||||||
Home equity |
147,911 | 4,580 | 4.14 | 156,128 | 5,123 | 4.38 | ||||||||||||||||
Discontinued real estate |
14,009 | 409 | 3.89 | 18,078 | 908 | 6.70 | ||||||||||||||||
Credit card - domestic |
119,744 | 9,604 | 10.72 | 53,444 | 4,330 | 10.83 | ||||||||||||||||
Credit card - foreign |
28,198 | 2,635 | 12.50 | 18,973 | 1,517 | 10.69 | ||||||||||||||||
Direct/Indirect consumer |
98,368 | 3,665 | 4.98 | 100,349 | 4,655 | 6.20 | ||||||||||||||||
Other consumer |
2,973 | 141 | 6.34 | 3,346 | 187 | 7.43 | ||||||||||||||||
Total consumer |
654,125 | 29,913 | 6.11 | 603,849 | 27,147 | 6.00 | ||||||||||||||||
Commercial - domestic (2) |
196,665 | 6,099 | 4.15 | 229,462 | 6,871 | 4.00 | ||||||||||||||||
Commercial real estate |
62,755 | 1,568 | 3.34 | 74,021 | 1,777 | 3.21 | ||||||||||||||||
Commercial lease financing |
21,448 | 820 | 5.10 | 22,050 | 717 | 4.33 | ||||||||||||||||
Commercial - foreign |
29,309 | 802 | 3.66 | 33,878 | 1,119 | 4.42 | ||||||||||||||||
Total commercial |
310,177 | 9,289 | 4.00 | 359,411 | 10,484 | 3.90 | ||||||||||||||||
Total loans and leases |
964,302 | 39,202 | 5.43 | 963,260 | 37,631 | 5.22 | ||||||||||||||||
Other earning assets |
118,491 | 2,996 | 3.38 | 129,919 | 3,883 | 3.99 | ||||||||||||||||
Total earning assets - excluding hedge impact |
1,902,303 | 59,196 | 4.16 | 1,837,706 | 61,194 | 4.45 | ||||||||||||||||
Net hedge expense on assets |
(1,394 | ) | (208 | ) | ||||||||||||||||||
Total earning assets - including hedge impact |
1,902,303 | 57,802 | 4.06 | 1,837,706 | 60,986 | 4.43 | ||||||||||||||||
Cash and cash equivalents |
187,310 | 305 | 184,650 | 249 | ||||||||||||||||||
Other assets, less allowance for loan and lease losses |
366,783 | 420,549 | ||||||||||||||||||||
Total assets |
$ | 2,456,396 | $ | 2,442,905 |
(1) | This table presents a non-GAAP financial measure. The impact of interest rate risk management derivatives is shown separately. Interest income and interest expense amounts, and the yields and rates have been adjusted. Management believes this presentation is useful to investors because it adjusts for the impact of our hedging decisions and provides a better understanding of our hedging activities. The impact of interest rate risk management derivatives is not material to the average balances presented above. |
(2) | The impact of interest rate risk management derivatives on interest income is presented below. |
Interest income excludes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
Nine Months Ended September 30 | ||||||||
2010 | 2009 | |||||||
Time deposits placed and other short-term investments |
$ | (1 | ) | $ | (3 | ) | ||
Federal funds sold and securities borrowed or purchased under agreements to resell |
228 | 154 | ||||||
Trading account assets |
(151 | ) | (6 | ) | ||||
Debt securities |
(1,386 | ) | (275 | ) | ||||
Commercial - domestic |
(84 | ) | (78 | ) | ||||
Net hedge expense on assets |
$ | (1,394 | ) | $ | (208 | ) | ||
Certain prior period amounts have been reclassified to conform to current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 15 |
Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates - Fully Taxable-equivalent Basis - Isolating Hedge Income/Expense (1) (continued)
(Dollars in millions)
Nine Months Ended September 30 | ||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
|||||||||||||||||
Interest-bearing liabilities |
||||||||||||||||||||||
Domestic interest-bearing deposits: |
||||||||||||||||||||||
Savings |
$ | 36,482 | $ | 122 | 0.45 | % | $ | 33,645 | $ | 161 | 0.64 | % | ||||||||||
NOW and money market deposit accounts (2) |
433,858 | 1,073 | 0.33 | 347,423 | 1,170 | 0.45 | ||||||||||||||||
Consumer CDs and IRAs (2) |
148,644 | 1,246 | 1.12 | 226,555 | 4,050 | 2.39 | ||||||||||||||||
Negotiable CDs, public funds and other time deposits (2) |
18,138 | 169 | 1.24 | 39,829 | 379 | 1.27 | ||||||||||||||||
Total domestic interest-bearing deposits |
637,122 | 2,610 | 0.55 | 647,452 | 5,760 | 1.19 | ||||||||||||||||
Foreign interest-bearing deposits: |
||||||||||||||||||||||
Banks located in foreign countries (2) |
18,964 | 51 | 0.36 | 20,381 | 79 | 0.52 | ||||||||||||||||
Governments and official institutions |
4,812 | 9 | 0.24 | 7,893 | 14 | 0.23 | ||||||||||||||||
Time, savings and other |
52,524 | 232 | 0.59 | 55,214 | 267 | 0.65 | ||||||||||||||||
Total foreign interest-bearing deposits |
76,300 | 292 | 0.51 | 83,488 | 360 | 0.58 | ||||||||||||||||
Total interest-bearing deposits |
713,422 | 2,902 | 0.54 | 730,940 | 6,120 | 1.12 | ||||||||||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase and other short-term borrowings (2) |
450,748 | 2,231 | 0.66 | 501,485 | 4,131 | 1.10 | ||||||||||||||||
Trading account liabilities |
95,159 | 2,010 | 2.82 | 68,530 | 1,484 | 2.90 | ||||||||||||||||
Long-term debt (2) |
498,794 | 13,799 | 3.69 | 447,038 | 14,921 | 4.46 | ||||||||||||||||
Total interest-bearing liabilities - excluding hedge impact |
1,758,123 | 20,942 | 1.59 | 1,747,993 | 26,656 | 2.04 | ||||||||||||||||
Net hedge income on liabilities |
(2,819 | ) | (1,935 | ) | ||||||||||||||||||
Total interest-bearing liabilities - including hedge impact |
1,758,123 | 18,123 | 1.38 | 1,747,993 | 24,721 | 1.89 | ||||||||||||||||
Noninterest-bearing sources: |
||||||||||||||||||||||
Noninterest-bearing deposits |
268,710 | 245,242 | ||||||||||||||||||||
Other liabilities |
197,105 | 207,032 | ||||||||||||||||||||
Shareholders equity |
232,458 | 242,638 | ||||||||||||||||||||
Total liabilities and shareholders equity |
$ | 2,456,396 | $ | 2,442,905 | ||||||||||||||||||
Net interest spread |
2.57 | 2.41 | ||||||||||||||||||||
Impact of noninterest-bearing sources |
0.12 | 0.10 | ||||||||||||||||||||
Net interest income/yield on earning assets - excluding hedge impact |
38,254 | 2.69 | % | 34,538 | 2.51 | % | ||||||||||||||||
Net impact of hedge income (expense) |
1,425 | 0.10 | 1,727 | 0.12 | ||||||||||||||||||
Net interest income/yield on earning assets |
$ | 39,679 | 2.79 | % | $ | 36,265 | 2.63 | % |
(1) | This table presents a non-GAAP financial measure. The impact of interest rate risk management derivatives is shown separately. Interest income and interest expense amounts, and the yields and rates have been adjusted. Management believes this presentation is useful to investors because it adjusts for the impact of our hedging decisions and provides a better understanding of our hedging activities. The impact of interest rate risk management derivatives is not material to the average balances presented above. |
(2) | The impact of interest rate risk management derivatives on interest expense is presented below. |
Interest expense excludes the impact of interest rate risk management contracts, which increased (decreased) interest expense on: |
| |||||||
NOW and money market deposit accounts |
$ | (1 | ) | $ | (1 | ) | ||
Consumer CDs and IRAs |
139 | 169 | ||||||
Negotiable CDs, public funds and other time deposits |
10 | 12 | ||||||
Banks located in foreign countries |
53 | 35 | ||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase and other short-term borrowings |
326 | 723 | ||||||
Long-term debt |
(3,346 | ) | (2,873 | ) | ||||
Net hedge income on liabilities |
$ | (2,819) | $ | (1,935) | ||||
Certain prior period amounts have been reclassified to conform to current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 16 |
Bank of America Corporation and Subsidiaries
Debt Securities and Available-for-Sale Marketable Equity Securities
(Dollars in millions)
September 30, 2010 | |||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | ||||||||||
Available-for-sale debt securities |
|||||||||||||
U.S. Treasury and agency securities |
$ | 53,153 | $ | 499 | $ | (1,602 | ) | $ | 52,050 | ||||
Mortgage-backed securities: |
|||||||||||||
Agency |
162,143 | 3,785 | (103 | ) | 165,825 | ||||||||
Agency collateralized mortgage obligations |
38,856 | 478 | (73 | ) | 39,261 | ||||||||
Non-agency residential |
25,716 | 738 | (669 | ) | 25,785 | ||||||||
Non-agency commercial |
6,632 | 943 | (22 | ) | 7,553 | ||||||||
Foreign securities |
3,960 | 95 | (468 | ) | 3,587 | ||||||||
Corporate bonds |
5,888 | 256 | (20 | ) | 6,124 | ||||||||
Other taxable securities (1) |
16,534 | 57 | (322 | ) | 16,269 | ||||||||
Total taxable securities |
312,882 | 6,851 | (3,279 | ) | 316,454 | ||||||||
Tax-exempt securities |
5,882 | 159 | (71 | ) | 5,970 | ||||||||
Total available-for-sale debt securities |
$ | 318,764 | $ | 7,010 | $ | (3,350 | ) | $ | 322,424 | ||||
Held-to-maturity debt securities |
438 | | | 438 | |||||||||
Total debt securities |
$ | 319,202 | $ | 7,010 | $ | (3,350 | ) | $ | 322,862 | ||||
Available-for-sale marketable equity securities (2) |
$ | 8,598 | $ | 9,868 | $ | (28 | ) | $ | 18,438 | ||||
June 30, 2010 | |||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | ||||||||||
Available-for-sale debt securities |
|||||||||||||
U.S. Treasury and agency securities |
$ | 50,630 | $ | 476 | $ | (722 | ) | $ | 50,384 | ||||
Mortgage-backed securities: |
|||||||||||||
Agency |
148,618 | 5,025 | (62 | ) | 153,581 | ||||||||
Agency collateralized mortgage obligations |
40,139 | 816 | (85 | ) | 40,870 | ||||||||
Non-agency residential |
29,795 | 597 | (1,032 | ) | 29,360 | ||||||||
Non-agency commercial |
6,327 | 840 | (39 | ) | 7,128 | ||||||||
Foreign securities |
3,703 | 70 | (823 | ) | 2,950 | ||||||||
Corporate bonds |
6,249 | 181 | (63 | ) | 6,367 | ||||||||
Other taxable securities (1) |
17,176 | 73 | (537 | ) | 16,712 | ||||||||
Total taxable securities |
302,637 | 8,078 | (3,363 | ) | 307,352 | ||||||||
Tax-exempt securities |
7,462 | 96 | (145 | ) | 7,413 | ||||||||
Total available-for-sale debt securities |
$ | 310,099 | $ | 8,174 | $ | (3,508 | ) | $ | 314,765 | ||||
Held-to-maturity debt securities |
435 | | | 435 | |||||||||
Total debt securities |
$ | 310,534 | $ | 8,174 | $ | (3,508 | ) | $ | 315,200 | ||||
Available-for-sale marketable equity securities (2) |
$ | 181 | $ | 30 | $ | (32 | ) | $ | 179 | ||||
(1) | Substantially all asset-backed securities. |
(2) | Classified in other assets on the Consolidated Balance Sheet. |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 17 |
Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment
(Dollars in millions)
Third Quarter 2010 | ||||||||||||||||||||||||||||||||
Total Corporation |
Deposits | Global Card Services (1) |
Home Loans & Insurance |
Global Commercial Banking |
Global Banking & Markets |
GWIM | All Other (1) |
|||||||||||||||||||||||||
Net interest income (2) |
$ | 12,717 | $ | 1,922 | $ | 4,361 | $ | 1,346 | $ | 1,874 | $ | 1,874 | $ | 1,292 | $ | 48 | ||||||||||||||||
Noninterest income |
14,265 | 1,138 | 1,350 | 2,398 | 685 | 5,302 | 2,780 | 612 | ||||||||||||||||||||||||
Total revenue, net of interest expense |
26,982 | 3,060 | 5,711 | 3,744 | 2,559 | 7,176 | 4,072 | 660 | ||||||||||||||||||||||||
Provision for credit losses |
5,396 | 62 | 3,177 | 1,302 | 554 | (157 | ) | 128 | 330 | |||||||||||||||||||||||
Noninterest expense |
27,216 | 2,693 | 12,099 | 2,979 | 1,000 | 4,446 | 3,449 | 550 | ||||||||||||||||||||||||
Income (loss) before income taxes |
(5,630 | ) | 305 | (9,565 | ) | (537 | ) | 1,005 | 2,887 | 495 | (220 | ) | ||||||||||||||||||||
Income tax expense (benefit) (2) |
1,669 | 110 | 306 | (193 | ) | 368 | 1,439 | 182 | (543 | ) | ||||||||||||||||||||||
Net income (loss) |
$ | (7,299 | ) | $ | 195 | $ | (9,871 | ) | $ | (344 | ) | $ | 637 | $ | 1,448 | $ | 313 | $ | 323 | |||||||||||||
Average |
||||||||||||||||||||||||||||||||
Total loans and leases |
$ | 934,860 | n/m | $ | 171,191 | $ | 127,713 | $ | 198,839 | $ | 98,847 | $ | 99,318 | $ | 238,457 | |||||||||||||||||
Total assets (3) |
2,371,207 | $ | 433,203 | 177,634 | 223,133 | 315,632 | 745,097 | 271,304 | n/m | |||||||||||||||||||||||
Total deposits |
973,846 | 408,009 | n/m | n/m | 148,534 | 106,865 | 237,878 | 44,586 | ||||||||||||||||||||||||
Allocated equity |
233,978 | 24,382 | 35,270 | 26,628 | 41,172 | 52,519 | 23,896 | 30,111 | ||||||||||||||||||||||||
Period end |
||||||||||||||||||||||||||||||||
Total loans and leases |
$ | 933,910 | n/m | $ | 168,845 | $ | 127,701 | $ | 195,858 | $ | 99,476 | $ | 99,772 | $ | 241,837 | |||||||||||||||||
Total assets (3) |
2,327,811 | $ | 431,604 | 169,813 | 215,592 | 302,684 | 747,917 | 272,272 | n/m | |||||||||||||||||||||||
Total deposits |
977,322 | 406,340 | n/m | n/m | 150,981 | 109,956 | 243,586 | 37,130 | ||||||||||||||||||||||||
Second Quarter 2010 | ||||||||||||||||||||||||||||||||
Total Corporation |
Deposits | Global Card Services (1) |
Home Loans & Insurance |
Global Commercial Banking |
Global Banking & Markets |
GWIM | All Other (1) |
|||||||||||||||||||||||||
Net interest income (2) |
$ | 13,197 | $ | 2,115 | $ | 4,439 | $ | 1,000 | $ | 2,118 | $ | 1,977 | $ | 1,385 | $ | 163 | ||||||||||||||||
Noninterest income |
16,253 | 1,489 | 2,422 | 1,795 | 660 | 4,028 | 2,946 | 2,913 | ||||||||||||||||||||||||
Total revenue, net of interest expense |
29,450 | 3,604 | 6,861 | 2,795 | 2,778 | 6,005 | 4,331 | 3,076 | ||||||||||||||||||||||||
Provision for credit losses |
8,105 | 61 | 3,795 | 2,390 | 623 | (133 | ) | 121 | 1,248 | |||||||||||||||||||||||
Noninterest expense |
17,253 | 2,490 | 1,776 | 2,817 | 909 | 4,788 | 3,369 | 1,104 | ||||||||||||||||||||||||
Income (loss) before income taxes |
4,092 | 1,053 | 1,290 | (2,412 | ) | 1,246 | 1,350 | 841 | 724 | |||||||||||||||||||||||
Income tax expense (benefit) (2) |
969 | 385 | 470 | (878 | ) | 456 | 422 | 485 | (371 | ) | ||||||||||||||||||||||
Net income (loss) |
$ | 3,123 | $ | 668 | $ | 820 | $ | (1,534 | ) | $ | 790 | $ | 928 | $ | 356 | $ | 1,095 | |||||||||||||||
Average |
||||||||||||||||||||||||||||||||
Total loans and leases |
$ | 967,054 | n/m | $ | 177,571 | $ | 130,664 | $ | 206,111 | $ | 95,902 | $ | 99,007 | $ | 257,245 | |||||||||||||||||
Total assets (3) |
2,489,745 | $ | 440,627 | 186,195 | 229,168 | 302,842 | 771,267 | 265,903 | n/m | |||||||||||||||||||||||
Total deposits |
991,615 | 415,669 | n/m | n/m | 145,427 | 112,959 | 229,272 | 64,202 | ||||||||||||||||||||||||
Allocated equity |
233,461 | 24,212 | 40,517 | 26,346 | 41,971 | 53,138 | 23,515 | 23,762 | ||||||||||||||||||||||||
Period end |
||||||||||||||||||||||||||||||||
Total loans and leases |
$ | 956,177 | n/m | $ | 173,021 | $ | 129,798 | $ | 203,173 | $ | 95,647 | $ | 99,351 | $ | 254,615 | |||||||||||||||||
Total assets (3) |
2,363,878 | $ | 436,932 | 183,334 | 225,492 | 303,996 | 711,444 | 259,728 | n/m | |||||||||||||||||||||||
Total deposits |
974,467 | 411,679 | n/m | n/m | 147,400 | 105,942 | 229,551 | 56,986 | ||||||||||||||||||||||||
Third Quarter 2009 | ||||||||||||||||||||||||||||||||
Total Corporation |
Deposits | Global Card Services (1) |
Home Loans & Insurance |
Global Commercial Banking |
Global Banking & Markets |
GWIM | All Other (1) |
|||||||||||||||||||||||||
Net interest income (2) |
$ | 11,753 | $ | 1,726 | $ | 4,920 | $ | 1,309 | $ | 2,012 | $ | 2,255 | $ | 1,329 | $ | (1,798 | ) | |||||||||||||||
Noninterest income |
14,612 | 1,906 | 2,330 | 2,104 | 760 | 5,419 | 2,543 | (450 | ) | |||||||||||||||||||||||
Total revenue, net of interest expense |
26,365 | 3,632 | 7,250 | 3,413 | 2,772 | 7,674 | 3,872 | (2,248 | ) | |||||||||||||||||||||||
Provision for credit losses |
11,705 | 93 | 6,823 | 2,897 | 2,057 | 538 | 515 | (1,218 | ) | |||||||||||||||||||||||
Noninterest expense |
16,306 | 2,286 | 1,915 | 3,049 | 959 | 3,653 | 3,005 | 1,439 | ||||||||||||||||||||||||
Income (loss) before income taxes |
(1,646 | ) | 1,253 | (1,488 | ) | (2,533 | ) | (244 | ) | 3,483 | 352 | (2,469 | ) | |||||||||||||||||||
Income tax expense (benefit) (2) |
(645 | ) | 439 | (533 | ) | (898 | ) | (84 | ) | 1,241 | 118 | (928 | ) | |||||||||||||||||||
Net income (loss) |
$ | (1,001 | ) | $ | 814 | $ | (955 | ) | $ | (1,635 | ) | $ | (160 | ) | $ | 2,242 | $ | 234 | $ | (1,541 | ) | |||||||||||
Average |
||||||||||||||||||||||||||||||||
Total loans and leases |
$ | 930,255 | n/m | $ | 208,650 | $ | 132,599 | $ | 225,994 | $ | 105,995 | $ | 101,155 | $ | 155,184 | |||||||||||||||||
Total assets (3) |
2,390,675 | $ | 443,204 | 224,165 | 236,086 | 292,878 | 754,295 | 239,352 | n/m | |||||||||||||||||||||||
Total deposits |
989,296 | 418,449 | n/m | n/m | 131,548 | 104,228 | 214,992 | 95,131 | ||||||||||||||||||||||||
Allocated equity |
255,983 | 23,688 | 40,652 | 24,737 | 42,193 | 50,844 | 18,802 | 55,067 | ||||||||||||||||||||||||
Period end |
||||||||||||||||||||||||||||||||
Total loans and leases |
$ | 914,266 | n/m | $ | 202,860 | $ | 134,255 | $ | 221,543 | $ | 101,730 | $ | 99,281 | $ | 153,880 | |||||||||||||||||
Total assets (3) |
2,251,043 | $ | 441,585 | 219,642 | 234,725 | 284,869 | 703,275 | 248,472 | n/m | |||||||||||||||||||||||
Total deposits |
974,899 | 416,951 | n/m | n/m | 133,214 | 98,704 | 220,481 | 81,449 |
(1) | Periods subsequent to January 1, 2010 are presented in accordance with new consolidation guidance. Prior periods for Global Card Services are presented on a managed basis with a corresponding offset in All Other. |
(2) | Fully taxable-equivalent basis |
(3) | Total assets include asset allocations to match liabilities (i.e., deposits). |
n/m | = not meaningful |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 18 |
Bank of America Corporation and Subsidiaries
Year-to-Date Results by Business Segment
(Dollars in millions)
Nine Months Ended September 30, 2010 | ||||||||||||||||||||||||||||||||
Total Corporation |
Deposits | Global Card Services (1) |
Home Loans & Insurance |
Global Commercial Banking |
Global Banking & Markets |
GWIM | All Other (1) |
|||||||||||||||||||||||||
Net interest income (2) |
$ | 39,984 | $ | 6,183 | $ | 13,618 | $ | 3,559 | $ | 6,205 | $ | 5,997 | $ | 4,068 | $ | 354 | ||||||||||||||||
Noninterest income |
48,738 | 4,114 | 5,757 | 6,604 | 2,162 | 16,934 | 8,504 | 4,663 | ||||||||||||||||||||||||
Total revenue, net of interest expense |
88,722 | 10,297 | 19,375 | 10,163 | 8,367 | 22,931 | 12,572 | 5,017 | ||||||||||||||||||||||||
Provision for credit losses |
23,306 | 160 | 10,507 | 7,292 | 2,103 | (43 | ) | 491 | 2,796 | |||||||||||||||||||||||
Noninterest expense |
62,244 | 7,678 | 15,607 | 9,125 | 2,876 | 13,602 | 10,011 | 3,345 | ||||||||||||||||||||||||
Income (loss) before income taxes |
3,172 | 2,459 | (6,739 | ) | (6,254 | ) | 3,388 | 9,372 | 2,070 | (1,124 | ) | |||||||||||||||||||||
Income tax expense (benefit) (2) |
4,166 | 906 | 1,349 | (2,304 | ) | 1,248 | 3,777 | 941 | (1,751 | ) | ||||||||||||||||||||||
Net income (loss) |
$ | (994 | ) | $ | 1,553 | $ | (8,088 | ) | $ | (3,950 | ) | $ | 2,140 | $ | 5,595 | $ | 1,129 | $ | 627 | |||||||||||||
Average |
||||||||||||||||||||||||||||||||
Total loans and leases |
$ | 964,302 | n/m | $ | 179,290 | $ | 130,685 | $ | 206,209 | $ | 97,925 | $ | 99,122 | $ | 250,553 | |||||||||||||||||
Total assets (3) |
2,456,396 | $ | 437,612 | 186,491 | 228,765 | 304,581 | 764,909 | 264,554 | n/m | |||||||||||||||||||||||
Total deposits |
982,132 | 412,593 | n/m | n/m | 145,857 | 107,927 | 230,604 | 59,640 | ||||||||||||||||||||||||
Allocated equity |
232,458 | 24,238 | 39,623 | 26,749 | 41,924 | 53,561 | 23,137 | 23,226 | ||||||||||||||||||||||||
Period end |
||||||||||||||||||||||||||||||||
Total loans and leases |
$ | 933,910 | n/m | $ | 168,845 | $ | 127,701 | $ | 195,858 | $ | 99,476 | $ | 99,772 | $ | 241,837 | |||||||||||||||||
Total assets (3) |
2,327,811 | $ | 431,604 | 169,813 | 215,592 | 302,684 | 747,917 | 272,272 | n/m | |||||||||||||||||||||||
Total deposits |
977,322 | 406,340 | n/m | n/m | 150,981 | 109,956 | 243,586 | 37,130 | ||||||||||||||||||||||||
Nine Months Ended September 30, 2009 | ||||||||||||||||||||||||||||||||
Total Corporation |
Deposits | Global Card Services (1) |
Home Loans & Insurance |
Global Commercial Banking |
Global Banking & Markets |
GWIM | All Other (1) |
|||||||||||||||||||||||||
Net interest income (2) |
$ | 36,514 | $ | 5,324 | $ | 15,094 | $ | 3,700 | $ | 5,972 | $ | 7,403 | $ | 4,271 | $ | (5,250 | ) | |||||||||||||||
Noninterest income |
59,017 | 5,156 | 6,865 | 9,412 | 2,352 | 19,622 | 7,725 | 7,885 | ||||||||||||||||||||||||
Total revenue, net of interest expense |
95,531 | 10,480 | 21,959 | 13,112 | 8,324 | 27,025 | 11,996 | 2,635 | ||||||||||||||||||||||||
Provision for credit losses |
38,460 | 268 | 22,699 | 8,995 | 5,925 | 1,451 | 1,007 | (1,885 | ) | |||||||||||||||||||||||
Noninterest expense |
50,328 | 7,173 | 5,848 | 8,540 | 2,902 | 12,328 | 9,263 | 4,274 | ||||||||||||||||||||||||
Income (loss) before income taxes |
6,743 | 3,039 | (6,588 | ) | (4,423 | ) | (503 | ) | 13,246 | 1,726 | 246 | |||||||||||||||||||||
Income tax expense (benefit) (2) |
273 | 1,073 | (2,321 | ) | (1,567 | ) | (244 | ) | 4,623 | 603 | (1,894 | ) | ||||||||||||||||||||
Net income (loss) |
$ | 6,470 | $ | 1,966 | $ | (4,267 | ) | $ | (2,856 | ) | $ | (259 | ) | $ | 8,623 | $ | 1,123 | $ | 2,140 | |||||||||||||
Average |
||||||||||||||||||||||||||||||||
Total loans and leases |
$ | 963,260 | n/m | $ | 216,101 | $ | 129,910 | $ | 232,426 | $ | 114,578 | $ | 104,444 | $ | 165,086 | |||||||||||||||||
Total assets (3) |
2,442,905 | $ | 428,223 | 232,816 | 229,212 | 277,894 | 789,860 | 251,719 | n/m | |||||||||||||||||||||||
Total deposits |
976,182 | 403,551 | n/m | n/m | 125,333 | 103,630 | 226,964 | 92,139 | ||||||||||||||||||||||||
Allocated equity |
242,638 | 23,499 | 40,807 | 18,615 | 41,805 | 48,820 | 17,850 | 51,242 | ||||||||||||||||||||||||
Period end |
||||||||||||||||||||||||||||||||
Total loans and leases |
$ | 914,266 | n/m | $ | 202,860 | $ | 134,255 | $ | 221,543 | $ | 101,730 | $ | 99,281 | $ | 153,880 | |||||||||||||||||
Total assets (3) |
2,251,043 | $ | 441,585 | 219,642 | 234,725 | 284,869 | 703,275 | 248,472 | n/m | |||||||||||||||||||||||
Total deposits |
974,899 | 416,951 | n/m | n/m | 133,214 | 98,704 | 220,481 | 81,449 |
(1) | Periods subsequent to January 1, 2010 are presented in accordance with new consolidation guidance. Prior periods for Global Card Services are presented on a managed basis with a corresponding offset in All Other. |
(2) | Fully taxable-equivalent basis |
(3) | Total assets include asset allocations to match liabilities (i.e., deposits). |
n/m | = not meaningful |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 19 |
Bank of America Corporation and Subsidiaries
Deposits Segment Results
(Dollars in millions)
Nine Months Ended September 30 |
Third Quarter 2010 |
Second Quarter 2010 |
First Quarter 2010 |
Fourth Quarter 2009 |
Third Quarter 2009 |
||||||||||||||||||||||||||||||||
2010 | 2009 | ||||||||||||||||||||||||||||||||||||
Net interest income (1) |
$ | 6,183 | $ | 5,324 | $ | 1,922 | $ | 2,115 | $ | 2,146 | $ | 1,765 | $ | 1,726 | |||||||||||||||||||||||
Noninterest income: |
|||||||||||||||||||||||||||||||||||||
Service charges |
4,112 | 5,152 | 1,138 | 1,494 | 1,480 | 1,645 | 1,904 | ||||||||||||||||||||||||||||||
All other income (loss) |
2 | 4 | | (5 | ) | 7 | (1 | ) | 2 | ||||||||||||||||||||||||||||
Total noninterest income |
4,114 | 5,156 | 1,138 | 1,489 | 1,487 | 1,644 | 1,906 | ||||||||||||||||||||||||||||||
Total revenue, net of interest expense |
10,297 | 10,480 | 3,060 | 3,604 | 3,633 | 3,409 | 3,632 | ||||||||||||||||||||||||||||||
Provision for credit losses |
160 | 268 | 62 | 61 | 37 | 75 | 93 | ||||||||||||||||||||||||||||||
Noninterest expense |
7,678 | 7,173 | 2,693 | 2,490 | 2,495 | 2,326 | 2,286 | ||||||||||||||||||||||||||||||
Income before income taxes |
2,459 | 3,039 | 305 | 1,053 | 1,101 | 1,008 | 1,253 | ||||||||||||||||||||||||||||||
Income tax expense (1) |
906 | 1,073 | 110 | 385 | 411 | 398 | 439 | ||||||||||||||||||||||||||||||
Net income |
$ | 1,553 | $ | 1,966 | $ | 195 | $ | 668 | $ | 690 | $ | 610 | $ | 814 | |||||||||||||||||||||||
Net interest yield (1) |
2.01 | % | 1.77 | % | 1.87 | % | 2.05 | % | 2.11 | % | 1.69 | % | 1.64 | % | |||||||||||||||||||||||
Return on average equity |
8.57 | 11.19 | 3.17 | 11.07 | 11.60 | 10.14 | 13.63 | ||||||||||||||||||||||||||||||
Efficiency ratio (1) |
74.57 | 68.45 | 88.03 | 69.08 | 68.67 | 68.23 | 62.93 | ||||||||||||||||||||||||||||||
Balance sheet |
|||||||||||||||||||||||||||||||||||||
Average |
|||||||||||||||||||||||||||||||||||||
Total earning assets (2) |
$ | 411,178 | $ | 401,837 | $ | 407,025 | $ | 414,178 | $ | 412,390 | $ | 414,798 | $ | 416,570 | |||||||||||||||||||||||
Total assets (2) |
437,612 | 428,223 | 433,203 | 440,627 | 439,070 | 441,478 | 443,204 | ||||||||||||||||||||||||||||||
Total deposits |
412,593 | 403,551 | 408,009 | 415,669 | 414,169 | 416,534 | 418,449 | ||||||||||||||||||||||||||||||
Allocated equity |
24,238 | 23,499 | 24,382 | 24,212 | 24,116 | 23,876 | 23,688 | ||||||||||||||||||||||||||||||
Period end |
|||||||||||||||||||||||||||||||||||||
Total earning assets (2) |
$ | 405,552 | $ | 415,076 | $ | 405,552 | $ | 410,919 | $ | 416,174 | $ | 417,713 | $ | 415,076 | |||||||||||||||||||||||
Total assets (2) |
431,604 | 441,585 | 431,604 | 436,932 | 442,525 | 444,612 | 441,585 | ||||||||||||||||||||||||||||||
Total deposits |
406,340 | 416,951 | 406,340 | 411,679 | 417,541 | 419,583 | 416,951 |
(1) | Fully taxable-equivalent basis |
(2) | Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits). |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 20 |
Bank of America Corporation and Subsidiaries
Deposits Key Indicators
(Dollars in millions, except as noted)
Nine Months Ended September 30 |
Third Quarter 2010 |
Second Quarter 2010 |
First Quarter 2010 |
Fourth Quarter 2009 |
Third Quarter 2009 |
|||||||||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||||||||||||||
Average deposit balances |
||||||||||||||||||||||||||||||||||||
Checking |
$ | 146,704 | $ | 132,555 | $ | 147,112 | $ | 149,198 | $ | 143,767 | $ | 138,997 | $ | 136,557 | ||||||||||||||||||||||
Savings |
34,656 | 31,485 | 35,135 | 35,467 | 33,345 | 31,995 | 32,374 | |||||||||||||||||||||||||||||
MMS |
120,637 | 89,438 | 122,959 | 122,089 | 116,796 | 108,848 | 98,659 | |||||||||||||||||||||||||||||
CDs and IRAs |
107,337 | 146,823 | 99,690 | 105,598 | 116,911 | 133,714 | 147,844 | |||||||||||||||||||||||||||||
Foreign and other |
3,259 | 3,250 | 3,113 | 3,317 | 3,350 | 2,980 | 3,015 | |||||||||||||||||||||||||||||
Total average deposit balances |
$ | 412,593 | $ | 403,551 | $ | 408,009 | $ | 415,669 | $ | 414,169 | $ | 416,534 | $ | 418,449 | ||||||||||||||||||||||
Deposit spreads (excludes noninterest costs) |
||||||||||||||||||||||||||||||||||||
Checking |
3.80 | % | 4.06 | % | 3.76 | % | 3.82 | % | 3.82 | % | 3.82 | % | 3.93 | % | ||||||||||||||||||||||
Savings |
3.69 | 3.86 | 3.63 | 3.70 | 3.73 | 3.67 | 3.83 | |||||||||||||||||||||||||||||
MMS |
1.05 | 0.36 | 1.53 | 0.84 | 0.77 | 0.59 | 0.58 | |||||||||||||||||||||||||||||
CDs and IRAs |
0.20 | 0.04 | 0.28 | 0.22 | 0.12 | 0.02 | (0.01 | ) | ||||||||||||||||||||||||||||
Foreign and other |
4.20 | 3.63 | 4.31 | 4.14 | 4.15 | 3.45 | 3.48 | |||||||||||||||||||||||||||||
Total deposit spreads |
2.04 | 1.74 | 2.22 | 2.01 | 1.90 | 1.73 | 1.72 | |||||||||||||||||||||||||||||
Online banking (end of period) |
||||||||||||||||||||||||||||||||||||
Active accounts (units in thousands) |
29,313 | 29,209 | 29,313 | 29,195 | 29,850 | 29,600 | 29,209 | |||||||||||||||||||||||||||||
Active billpay accounts (units in thousands) |
14,941 | 15,107 | 14,941 | 14,902 | 15,078 | 14,966 | 15,107 |
Bank of America has the largest active online banking customer base with 29.3 million subscribers.
Bank of America uses a strict Active User standard - customers must have used our online services within the last 90 days.
14.9 million active bill pay users paid $76.1 billion worth of bills this quarter.
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 21 |
Bank of America Corporation and Subsidiaries
Global Card Services Segment Results (1)
(Dollars in millions)
Nine Months
Ended September 30 |
Third Quarter 2010 |
Second Quarter 2010 |
First Quarter 2010 |
Fourth Quarter 2009 |
Third Quarter 2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income (2) |
$ | 13,618 | $ | 15,094 | $ | 4,361 | $ | 4,439 | $ | 4,818 | $ | 4,878 | $ | 4,920 | ||||||||||||||||||||||||||||||||||||||||||
Noninterest income: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Card income |
5,658 | 6,460 | 1,877 | 1,900 | 1,881 | 2,093 | 2,183 | |||||||||||||||||||||||||||||||||||||||||||||||||
All other income (loss) |
99 | 405 | (527 | ) | 522 | 104 | 115 | 147 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total noninterest income |
5,757 | 6,865 | 1,350 | 2,422 | 1,985 | 2,208 | 2,330 | |||||||||||||||||||||||||||||||||||||||||||||||||
Total revenue, net of interest expense |
19,375 | 21,959 | 5,711 | 6,861 | 6,803 | 7,086 | 7,250 | |||||||||||||||||||||||||||||||||||||||||||||||||
Provision for credit losses |
10,507 | 22,699 | 3,177 | 3,795 | 3,535 | 6,854 | 6,823 | |||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill impairment |
10,400 | | 10,400 | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||
Noninterest expense (3) |
5,207 | 5,848 | 1,699 | 1,776 | 1,732 | 1,877 | 1,915 | |||||||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes |
(6,739 | ) | (6,588 | ) | (9,565 | ) | 1,290 | 1,536 | (1,645 | ) | (1,488 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Income tax expense (benefit) (2) |
1,349 | (2,321 | ) | 306 | 470 | 573 | (651 | ) | (533 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) |
$ | (8,088 | ) | $ | (4,267 | ) | $ | (9,871 | ) | $ | 820 | $ | 963 | $ | (994 | ) | $ | (955 | ) | |||||||||||||||||||||||||||||||||||||
Net interest yield (2) |
10.14 | % | 9.35 | % | 10.09 | % | 10.01 | % | 10.32 | % | 9.71 | % | 9.37 | % | ||||||||||||||||||||||||||||||||||||||||||
Return on average equity |
n/m | n/m | n/m | 8.12 | 9.05 | n/m | n/m | |||||||||||||||||||||||||||||||||||||||||||||||||
Efficiency ratio (2) |
26.87 | 26.64 | n/m | 25.86 | 25.48 | 26.48 | 26.40 | |||||||||||||||||||||||||||||||||||||||||||||||||
Efficiency ratio, excluding goodwill impairment charge (2, 3) |
26.87 | 26.64 | 29.75 | 25.86 | 25.48 | 26.48 | 26.40 | |||||||||||||||||||||||||||||||||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Average |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total loans and leases |
$ | 179,290 | $ | 216,101 | $ | 171,191 | $ | 177,571 | $ | 189,307 | $ | 199,756 | $ | 208,650 | ||||||||||||||||||||||||||||||||||||||||||
Total earning assets |
179,494 | 215,901 | 171,456 | 177,868 | 189,353 | 199,383 | 208,287 | |||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
186,491 | 232,816 | 177,634 | 186,195 | 195,845 | 215,447 | 224,165 | |||||||||||||||||||||||||||||||||||||||||||||||||
Allocated equity |
39,623 | 40,807 | 35,270 | 40,517 | 43,170 | 41,696 | 40,652 | |||||||||||||||||||||||||||||||||||||||||||||||||
Period end |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total loans and leases |
$ | 168,845 | $ | 202,860 | $ | 168,845 | $ | 173,021 | $ | 181,763 | $ | 196,289 | $ | 202,860 | ||||||||||||||||||||||||||||||||||||||||||
Total earning assets |
169,615 | 202,653 | 169,615 | 173,497 | 182,267 | 196,046 | 202,653 | |||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
169,813 | 219,642 | 169,813 | 183,334 | 190,996 | 212,668 | 219,642 |
(1) | Periods subsequent to January 1, 2010 are presented in accordance with new consolidation guidance. Prior periods are presented on a managed basis (See Exhibit A: Non-GAAP Reconciliations - Global Card Services - Reconciliation on page 48). |
(2) | Fully taxable-equivalent basis |
(3) | Excludes goodwill impairment of $10.4 billion during the three and nine months ended September 30, 2010. |
n/m = not meaningful
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 22 |
Bank of America Corporation and Subsidiaries
Global Card Services Key Indicators (1)
(Dollars in millions)
Nine Months Ended September 30 |
Third Quarter 2010 |
Second Quarter 2010 |
First Quarter 2010 |
Fourth Quarter 2009 |
Third Quarter 2009 |
||||||||||||||||||||||||||||||||
2010 |
2009 |
||||||||||||||||||||||||||||||||||||
Credit Card Data (2) |
|||||||||||||||||||||||||||||||||||||
Loans |
|||||||||||||||||||||||||||||||||||||
Average |
|||||||||||||||||||||||||||||||||||||
Securitization impact |
n/a | $ | 100,727 | n/a | n/a | n/a | $ | 91,705 | $ | 97,520 | |||||||||||||||||||||||||||
Held credit card outstandings |
$ | 147,942 | 72,417 | $ | 142,298 | $ | 146,444 | $ | 155,225 | 70,893 | 70,940 | ||||||||||||||||||||||||||
Total credit card outstandings |
$ | 147,942 | $ | 173,144 | $ | 142,298 | $ | 146,444 | $ | 155,225 | $ | 162,598 | $ | 168,460 | |||||||||||||||||||||||
Period end |
|||||||||||||||||||||||||||||||||||||
Securitization impact |
n/a | $ | 94,328 | n/a | n/a | n/a | $ | 89,715 | $ | 94,328 | |||||||||||||||||||||||||||
Held credit card outstandings |
$ | 140,871 | 70,206 | $ | 140,871 | $ | 143,130 | $ | 149,555 | 71,109 | 70,206 | ||||||||||||||||||||||||||
Total credit card outstandings |
$ | 140,871 | $ | 164,534 | $ | 140,871 | $ | 143,130 | $ | 149,555 | $ | 160,824 | $ | 164,534 | |||||||||||||||||||||||
Credit Quality |
|||||||||||||||||||||||||||||||||||||
Charge-offs $ |
|||||||||||||||||||||||||||||||||||||
Securitization impact |
n/a | $ | 8,473 | n/a | n/a | n/a | $ | 2,926 | $ | 3,308 | |||||||||||||||||||||||||||
Held net charge-offs |
$ | 12,323 | 5,845 | $ | 3,270 | $ | 4,459 | $ | 4,594 | 1,941 | 2,169 | ||||||||||||||||||||||||||
Total credit card net losses |
$ | 12,323 | $ | 14,318 | $ | 3,270 | $ | 4,459 | $ | 4,594 | $ | 4,867 | $ | 5,477 | |||||||||||||||||||||||
Charge-offs % |
|||||||||||||||||||||||||||||||||||||
Securitization impact |
n/a | 0.27 | % | n/a | n/a | n/a | 1.02 | % | 0.77 | % | |||||||||||||||||||||||||||
Held net charge-offs |
11.14 | % | 10.79 | 9.12 | % | 12.21 | % | 12.00 | % | 10.86 | 12.13 | ||||||||||||||||||||||||||
Total credit card net losses |
11.14 | % | 11.06 | % | 9.12 | % | 12.21 | % | 12.00 | % | 11.88 | % | 12.90 | % | |||||||||||||||||||||||
30+ Delinquency $ |
|||||||||||||||||||||||||||||||||||||
Securitization impact |
n/a | $ | 7,047 | n/a | n/a | n/a | $ | 6,599 | $ | 7,047 | |||||||||||||||||||||||||||
Held delinquency |
$ | 7,643 | 5,054 | $ | 7,643 | $ | 8,256 | $ | 10,172 | 5,011 | 5,054 | ||||||||||||||||||||||||||
Total delinquency |
$ | 7,643 | $ | 12,101 | $ | 7,643 | $ | 8,256 | $ | 10,172 | $ | 11,610 | $ | 12,101 | |||||||||||||||||||||||
30+ Delinquency % |
|||||||||||||||||||||||||||||||||||||
Securitization impact |
n/a | 0.15 | % | n/a | n/a | n/a | 0.17 | % | 0.15 | % | |||||||||||||||||||||||||||
Held delinquency |
5.43 | % | 7.20 | 5.43 | % | 5.77 | % | 6.80 | % | 7.05 | 7.20 | ||||||||||||||||||||||||||
Total delinquency |
5.43 | % | 7.35 | % | 5.43 | % | 5.77 | % | 6.80 | % | 7.22 | % | 7.35 | % | |||||||||||||||||||||||
90+ Delinquency $ |
|||||||||||||||||||||||||||||||||||||
Securitization impact |
n/a | $ | 3,600 | n/a | n/a | n/a | $ | 3,550 | $ | 3,600 | |||||||||||||||||||||||||||
Held delinquency |
$ | 4,007 | 2,593 | $ | 4,007 | $ | 4,542 | $ | 5,589 | 2,673 | 2,593 | ||||||||||||||||||||||||||
Total delinquency |
$ | 4,007 | $ | 6,193 | $ | 4,007 | $ | 4,542 | $ | 5,589 | $ | 6,223 | $ | 6,193 | |||||||||||||||||||||||
90+ Delinquency % |
|||||||||||||||||||||||||||||||||||||
Securitization impact |
n/a | 0.07 | % | n/a | n/a | n/a | 0.11 | % | 0.07 | % | |||||||||||||||||||||||||||
Held delinquency |
2.84 | % | 3.69 | 2.84 | % | 3.17 | % | 3.74 | % | 3.76 | 3.69 | ||||||||||||||||||||||||||
Total delinquency |
2.84 | % | 3.76 | % | 2.84 | % | 3.17 | % | 3.74 | % | 3.87 | % | 3.76 | % | |||||||||||||||||||||||
Other Global Card Services Key Indicators |
|||||||||||||||||||||||||||||||||||||
Credit card data |
|||||||||||||||||||||||||||||||||||||
Gross interest yield |
11.07 | % | 11.40 | % | 11.13 | % | 10.89 | % | 11.18 | % | 11.34 | % | 11.18 | % | |||||||||||||||||||||||
Risk adjusted margin |
2.13 | 2.06 | 3.28 | 1.33 | 1.83 | 1.47 | 0.26 | ||||||||||||||||||||||||||||||
New account growth (in thousands) |
2,129 | 3,201 | 714 | 670 | 745 | 994 | 1,014 | ||||||||||||||||||||||||||||||
Purchase volumes |
$ | 156,858 | $ | 153,031 | $ | 54,257 | $ | 53,924 | $ | 48,677 | $ | 54,875 | $ | 53,031 | |||||||||||||||||||||||
Debit Card Data |
|||||||||||||||||||||||||||||||||||||
Debit purchase volumes |
$ | 173,537 | $ | 161,055 | $ | 58,334 | $ | 59,136 | $ | 56,067 | $ | 57,186 | $ | 54,764 |
(1) | Periods subsequent to January 1, 2010 are presented in accordance with new consolidation guidance. Prior periods are presented on a managed basis. |
(2) | Credit Card includes U.S., Europe and Canada consumer credit card and does not include business card, debit card and unsecured consumer lending. |
n/a = not applicable
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 23 |
Bank of America Corporation and Subsidiaries
Home Loans & Insurance Segment Results
(Dollars in millions; except as noted)
Nine Months Ended September 30 |
Third Quarter 2010 |
Second Quarter 2010 |
First Quarter 2010 |
Fourth Quarter 2009 |
Third Quarter 2009 |
|||||||||||||||||||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||||||||||||||||||||||||
Net interest income (1) |
$ | 3,559 | $ | 3,700 | $ | 1,346 | $ | 1,000 | $ | 1,213 | $ | 1,275 | $ | 1,309 | ||||||||||||||||||||||||||||||||
Noninterest income: |
||||||||||||||||||||||||||||||||||||||||||||||
Mortgage banking income |
4,417 | 7,505 | 1,756 | 1,020 | 1,641 | 1,816 | 1,424 | |||||||||||||||||||||||||||||||||||||||
Insurance income |
1,725 | 1,728 | 574 | 561 | 590 | 618 | 594 | |||||||||||||||||||||||||||||||||||||||
All other income |
462 | 179 | 68 | 214 | 180 | 82 | 86 | |||||||||||||||||||||||||||||||||||||||
Total noninterest income |
6,604 | 9,412 | 2,398 | 1,795 | 2,411 | 2,516 | 2,104 | |||||||||||||||||||||||||||||||||||||||
Total revenue, net of interest expense |
10,163 | 13,112 | 3,744 | 2,795 | 3,624 | 3,791 | 3,413 | |||||||||||||||||||||||||||||||||||||||
Provision for credit losses |
7,292 | 8,995 | 1,302 | 2,390 | 3,600 | 2,249 | 2,897 | |||||||||||||||||||||||||||||||||||||||
Noninterest expense |
9,125 | 8,540 | 2,979 | 2,817 | 3,329 | 3,164 | 3,049 | |||||||||||||||||||||||||||||||||||||||
Loss before income taxes |
(6,254 | ) | (4,423 | ) | (537 | ) | (2,412 | ) | (3,305 | ) | (1,622 | ) | (2,533 | ) | ||||||||||||||||||||||||||||||||
Income tax benefit (1) |
(2,304 | ) | (1,567 | ) | (193 | ) | (878 | ) | (1,233 | ) | (628 | ) | (898 | ) | ||||||||||||||||||||||||||||||||
Net loss |
$ | (3,950 | ) | $ | (2,856 | ) | $ | (344 | ) | $ | (1,534 | ) | $ | (2,072 | ) | $ | (994 | ) | $ | (1,635 | ) | |||||||||||||||||||||||||
Net interest yield (1) |
2.53 | % | 2.55 | % | 2.87 | % | 2.13 | % | 2.58 | % | 2.64 | % | 2.59 | % | ||||||||||||||||||||||||||||||||
Efficiency ratio (1) |
89.78 | 65.13 | 79.57 | 100.78 | 91.85 | 83.47 | 89.33 | |||||||||||||||||||||||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||||||||||||||||||||||||
Average |
||||||||||||||||||||||||||||||||||||||||||||||
Total loans and leases |
$ | 130,685 | $ | 129,910 | $ | 127,713 | $ | 130,664 | $ | 133,745 | $ | 132,326 | $ | 132,599 | ||||||||||||||||||||||||||||||||
Total earning assets |
188,307 | 193,694 | 186,022 | 188,146 | 190,805 | 191,544 | 200,426 | |||||||||||||||||||||||||||||||||||||||
Total assets |
228,765 | 229,212 | 223,133 | 229,168 | 234,116 | 232,827 | 236,086 | |||||||||||||||||||||||||||||||||||||||
Allocated equity |
26,749 | 18,615 | 26,628 | 26,346 | 27,280 | 26,214 | 24,737 | |||||||||||||||||||||||||||||||||||||||
Period end |
||||||||||||||||||||||||||||||||||||||||||||||
Total loans and leases |
$ | 127,701 | $ | 134,255 | $ | 127,701 | $ | 129,798 | $ | 132,428 | $ | 131,302 | $ | 134,255 | ||||||||||||||||||||||||||||||||
Total earning assets |
178,970 | 197,550 | 178,970 | 188,091 | 183,898 | 188,349 | 197,550 | |||||||||||||||||||||||||||||||||||||||
Total assets |
215,592 | 234,725 | 215,592 | 225,492 | 224,570 | 232,588 | 234,725 | |||||||||||||||||||||||||||||||||||||||
Period end (in billions) |
||||||||||||||||||||||||||||||||||||||||||||||
Mortgage servicing portfolio (2) |
$ | 2,079.5 | $ | 2,148.3 | $ | 2,079.5 | $ | 2,127.6 | $ | 2,143.7 | $ | 2,150.8 | $ | 2,148.3 |
(1) | Fully taxable-equivalent basis |
(2) | Servicing of residential mortgage loans, home equity lines of credit, home equity loans and discontinued real estate mortgage loans. |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 24 |
Bank of America Corporation and Subsidiaries
Home Loans & Insurance Key Indicators
(Dollars in millions, except as noted)
Nine Months Ended September 30 |
Third Quarter 2010 |
Second Quarter 2010 |
First Quarter 2010 |
Fourth Quarter 2009 |
Third Quarter 2009 |
|||||||||||||||||||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||||||||||||||||||||||||
Mortgage servicing rights at fair value rollforward: |
||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance, beginning of period |
$ | 19,465 | $ | 12,733 | $ | 14,745 | $ | 18,842 | $ | 19,465 | $ | 17,539 | $ | 18,535 | ||||||||||||||||||||||||||||||||
Merrill Lynch balance, January 1, 2009 |
| 209 | | | | | | |||||||||||||||||||||||||||||||||||||||
Net additions |
2,755 | 4,693 | 742 | 882 | 1,131 | 1,035 | 1,738 | |||||||||||||||||||||||||||||||||||||||
Impact of customer payments |
(2,960 | ) | (3,402 | ) | (923 | ) | (981 | ) | (1,056 | ) | (1,089 | ) | (1,111 | ) | ||||||||||||||||||||||||||||||||
Other changes in MSR fair value |
(7,009 | ) | 3,306 | (2,313 | ) | (3,998 | ) | (698 | ) | 1,980 | (1,623 | ) | ||||||||||||||||||||||||||||||||||
Ending balance |
$ | 12,251 | $ | 17,539 | $ | 12,251 | $ | 14,745 | $ | 18,842 | $ | 19,465 | $ | 17,539 | ||||||||||||||||||||||||||||||||
Capitalized mortgage servicing rights |
||||||||||||||||||||||||||||||||||||||||||||||
(% of loans serviced) |
73 | bps | 102 | bps | 73 | bps | 86 | bps | 110 | bps | 113 | bps | 102 | bps | ||||||||||||||||||||||||||||||||
Mortgage loans serviced for investors (in billions) |
$ | 1,669 | $ | 1,726 | $ | 1,669 | $ | 1,706 | $ | 1,717 | $ | 1,716 | $ | 1,726 | ||||||||||||||||||||||||||||||||
Loan production: |
||||||||||||||||||||||||||||||||||||||||||||||
Home Loans & Insurance |
||||||||||||||||||||||||||||||||||||||||||||||
First mortgage |
$ | 205,981 | $ | 271,003 | $ | 69,875 | $ | 69,141 | $ | 66,965 | $ | 83,503 | $ | 89,484 | ||||||||||||||||||||||||||||||||
Home equity |
5,602 | 8,068 | 2,000 | 1,831 | 1,771 | 2,420 | 2,225 | |||||||||||||||||||||||||||||||||||||||
Total Corporation (1) |
||||||||||||||||||||||||||||||||||||||||||||||
First mortgage |
213,365 | 291,517 | 71,925 | 71,938 | 69,502 | 86,588 | 95,654 | |||||||||||||||||||||||||||||||||||||||
Home equity |
6,300 | 10,427 | 2,136 | 2,137 | 2,027 | 2,787 | 2,739 | |||||||||||||||||||||||||||||||||||||||
Mortgage banking income |
||||||||||||||||||||||||||||||||||||||||||||||
Production income: |
||||||||||||||||||||||||||||||||||||||||||||||
Core production revenue |
$ | 4,560 | $ | 5,776 | $ | 1,849 | $ | 1,428 | $ | 1,283 | $ | 1,576 | $ | 1,573 | ||||||||||||||||||||||||||||||||
Representations and warranties |
(2,646 | ) | (1,335 | ) | (872 | ) | (1,248 | ) | (526 | ) | (516 | ) | (455 | ) | ||||||||||||||||||||||||||||||||
Total production income |
1,914 | 4,441 | 977 | 180 | 757 | 1,060 | 1,118 | |||||||||||||||||||||||||||||||||||||||
Servicing income: |
||||||||||||||||||||||||||||||||||||||||||||||
Servicing fees |
4,841 | 4,618 | 1,623 | 1,649 | 1,569 | 1,601 | 1,590 | |||||||||||||||||||||||||||||||||||||||
Impact of customer payments |
(2,961 | ) | (3,402 | ) | (924 | ) | (981 | ) | (1,056 | ) | (1,089 | ) | (1,111 | ) | ||||||||||||||||||||||||||||||||
Fair value changes of MSRs, net of economic hedge results (2) |
119 | 1,444 | (90 | ) | 12 | 197 | 95 | (313 | ) | |||||||||||||||||||||||||||||||||||||
Other servicing-related revenue |
504 | 404 | 170 | 160 | 174 | 149 | 140 | |||||||||||||||||||||||||||||||||||||||
Total net servicing income |
2,503 | 3,064 | 779 | 840 | 884 | 756 | 306 | |||||||||||||||||||||||||||||||||||||||
Total Home Loans & Insurance mortgage banking income |
4,417 | 7,505 | 1,756 | 1,020 | 1,641 | 1,816 | 1,424 | |||||||||||||||||||||||||||||||||||||||
Other business segments mortgage banking loss (3) |
(264 | ) | (366 | ) | (1 | ) | (122 | ) | (141 | ) | (164 | ) | (126 | ) | ||||||||||||||||||||||||||||||||
Total consolidated mortgage banking income |
$ | 4,153 | $ | 7,139 | $ | 1,755 | $ | 898 | $ | 1,500 | $ | 1,652 | $ | 1,298 | ||||||||||||||||||||||||||||||||
(1) | Fully taxable-equivalent basis In addition to loan production in Home Loans & Insurance, the remaining first mortgage and home equity loan production is primarily in GWIM. |
(2) | Includes sale of mortgage servicing rights. |
(3) | Fully taxable-equivalent basis Includes the effect of transfers of mortgage loans from Home Loans & Insurance to the ALM portfolio included in All Other. |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 25 |
Bank of America Corporation and Subsidiaries
Global Commercial Banking Segment Results
(Dollars in millions)
Nine Months Ended September 30 |
Third Quarter 2010 |
Second Quarter 2010 |
First Quarter 2010 |
Fourth Quarter 2009 |
Third Quarter 2009 |
|||||||||||||||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||||||||||||||||||||
Net interest income (1) |
$ | 6,205 | $ | 5,972 | $ | 1,874 | $ | 2,118 | $ | 2,213 | $ | 2,082 | $ | 2,012 | ||||||||||||||||||||||||||||
Noninterest income: |
||||||||||||||||||||||||||||||||||||||||||
Service charges |
1,599 | 1,556 | 528 | 528 | 543 | 522 | 533 | |||||||||||||||||||||||||||||||||||
All other income |
563 | 796 | 157 | 132 | 274 | 212 | 227 | |||||||||||||||||||||||||||||||||||
Total noninterest income |
2,162 | 2,352 | 685 | 660 | 817 | 734 | 760 | |||||||||||||||||||||||||||||||||||
Total revenue, net of interest expense |
8,367 | 8,324 | 2,559 | 2,778 | 3,030 | 2,816 | 2,772 | |||||||||||||||||||||||||||||||||||
Provision for credit losses |
2,103 | 5,925 | 554 | 623 | 926 | 1,843 | 2,057 | |||||||||||||||||||||||||||||||||||
Noninterest expense |
2,876 | 2,902 | 1,000 | 909 | 967 | 930 | 959 | |||||||||||||||||||||||||||||||||||
Income (loss) before income taxes |
3,388 | (503 | ) | 1,005 | 1,246 | 1,137 | 43 | (244 | ) | |||||||||||||||||||||||||||||||||
Income tax expense (benefit) (1) |
1,248 | (244 | ) | 368 | 456 | 424 | 74 | (84 | ) | |||||||||||||||||||||||||||||||||
Net income (loss) |
$ | 2,140 | $ | (259 | ) | $ | 637 | $ | 790 | $ | 713 | $ | (31 | ) | $ | (160 | ) | |||||||||||||||||||||||||
Net interest yield (1) |
3.03 | % | 3.25 | % | 2.61 | % | 3.13 | % | 3.39 | % | 3.04 | % | 3.05 | % | ||||||||||||||||||||||||||||
Return on average equity |
6.82 | n/m | 6.14 | 7.55 | 6.78 | n/m | n/m | |||||||||||||||||||||||||||||||||||
Efficiency ratio (1) |
34.37 | 34.87 | 39.06 | 32.73 | 31.92 | 33.02 | 34.61 | |||||||||||||||||||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||||||||||||||||||||
Average |
||||||||||||||||||||||||||||||||||||||||||
Total loans and leases |
$ | 206,209 | $ | 232,426 | $ | 198,839 | $ | 206,111 | $ | 213,841 | $ | 219,239 | $ | 225,994 | ||||||||||||||||||||||||||||
Total earning assets (2) |
273,760 | 245,891 | 284,941 | 271,566 | 264,549 | 271,354 | 261,876 | |||||||||||||||||||||||||||||||||||
Total assets (2) |
304,581 | 277,894 | 315,632 | 302,842 | 295,043 | 301,865 | 292,878 | |||||||||||||||||||||||||||||||||||
Total deposits |
145,857 | 125,333 | 148,534 | 145,427 | 143,557 | 143,182 | 131,548 | |||||||||||||||||||||||||||||||||||
Allocated equity |
41,924 | 41,805 | 41,172 | 41,971 | 42,645 | 42,307 | 42,193 | |||||||||||||||||||||||||||||||||||
Period end |
||||||||||||||||||||||||||||||||||||||||||
Total loans and leases |
$ | 195,858 | $ | 221,543 | $ | 195,858 | $ | 203,173 | $ | 211,255 | $ | 215,237 | $ | 221,543 | ||||||||||||||||||||||||||||
Total earning assets (2) |
271,410 | 253,557 | 271,410 | 272,830 | 271,288 | 264,855 | 253,557 | |||||||||||||||||||||||||||||||||||
Total assets (2) |
302,684 | 284,869 | 302,684 | 303,996 | 301,622 | 295,947 | 284,869 | |||||||||||||||||||||||||||||||||||
Total deposits |
150,981 | 133,214 | 150,981 | 147,400 | 145,654 | 147,023 | 133,214 |
(1) | Fully taxable-equivalent basis |
(2) | Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits). |
n/m = not meaningful
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 26 |
Bank of America Corporation and Subsidiaries
Global Commercial Banking Key Indicators
(Dollars in millions)
Nine Months Ended September 30 |
Third Quarter 2010 |
Second Quarter 2010 |
First Quarter 2010 |
Fourth Quarter 2009 |
Third Quarter 2009 |
||||||||||||||||||||||||||||||||||
2010 | 2009 | ||||||||||||||||||||||||||||||||||||||
Revenue, net of interest expense by service segment |
|||||||||||||||||||||||||||||||||||||||
Business lending |
$ | 5,087 | $ | 5,139 | $ | 1,552 | $ | 1,656 | $ | 1,879 | $ | 1,746 | $ | 1,724 | |||||||||||||||||||||||||
Treasury services |
3,280 | 3,185 | 1,007 | 1,122 | 1,151 | 1,070 | 1,048 | ||||||||||||||||||||||||||||||||
Total revenue, net of interest expense (1) |
$ | 8,367 | $ | 8,324 | $ | 2,559 | $ | 2,778 | $ | 3,030 | $ | 2,816 | $ | 2,772 | |||||||||||||||||||||||||
Average loans and leases by product |
|||||||||||||||||||||||||||||||||||||||
Commercial - domestic |
$ | 104,572 | $ | 121,192 | $ | 101,446 | $ | 104,261 | $ | 108,081 | $ | 111,341 | $ | 115,324 | |||||||||||||||||||||||||
Commercial real estate |
53,765 | 63,160 | 49,747 | 53,721 | 57,917 | 60,351 | 62,773 | ||||||||||||||||||||||||||||||||
Direct/Indirect consumer |
45,490 | 45,297 | 45,400 | 45,776 | 45,400 | 45,001 | 45,309 | ||||||||||||||||||||||||||||||||
Other |
2,382 | 2,777 | 2,246 | 2,353 | 2,443 | 2,546 | 2,588 | ||||||||||||||||||||||||||||||||
Total average loans and leases |
$ | 206,209 | $ | 232,426 | $ | 198,839 | $ | 206,111 | $ | 213,841 | $ | 219,239 | $ | 225,994 | |||||||||||||||||||||||||
Loan spread |
2.31 | % | 2.01 | % | 2.29 | % | 2.32 | % | 2.30 | % | 2.18 | % | 2.11 | % | |||||||||||||||||||||||||
Credit quality |
|||||||||||||||||||||||||||||||||||||||
Reservable utilized criticized exposure (2) |
$ | 36,332 | $ | 42,109 | $ | 36,332 | $ | 37,613 | $ | 39,586 | $ | 41,225 | $ | 42,109 | |||||||||||||||||||||||||
18.45 | % | 18.59 | % | 18.45 | % | 18.50 | % | 18.53 | % | 18.75 | % | 18.59 | % | ||||||||||||||||||||||||||
Nonperforming loans, leases and foreclosed properties (3) |
$ | 9,414 | $ | 10,413 | $ | 9,414 | $ | 10,027 | $ | 10,814 | $ | 11,083 | $ | 10,413 | |||||||||||||||||||||||||
4.79 | % | 4.69 | % | 4.79 | % | 4.92 | % | 5.10 | % | 5.13 | % | 4.69 | % | ||||||||||||||||||||||||||
Average deposit balances |
|||||||||||||||||||||||||||||||||||||||
Interest-bearing |
$ | 53,973 | $ | 50,134 | $ | 53,558 | $ | 54,187 | $ | 54,182 | $ | 53,862 | $ | 49,533 | |||||||||||||||||||||||||
Noninterest-bearing |
91,884 | 75,199 | 94,976 | 91,240 | 89,375 | 89,320 | 82,015 | ||||||||||||||||||||||||||||||||
Total |
$ | 145,857 | $ | 125,333 | $ | 148,534 | $ | 145,427 | $ | 143,557 | $ | 143,182 | $ | 131,548 | |||||||||||||||||||||||||
(1) | Fully taxable-equivalent basis |
(2) | Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure is on an end-of-period basis and is also shown as a percentage of total reservable commercial utilized credit exposure, including loans and leases, standby letters of credit, financial guarantees and commercial letters of credit. |
(3) | Nonperforming loans, leases and foreclosed properties are presented on an end-of-period basis. The nonperforming ratio is calculated as nonperforming loans, leases and foreclosed properties divided by loans, leases and foreclosed properties. |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 27 |
Bank of America Corporation and Subsidiaries
Global Banking & Markets Segment Results
(Dollars in millions)
Nine Months Ended September 30 |
Third Quarter 2010 |
Second Quarter 2010 |
First Quarter 2010 |
Fourth Quarter 2009 |
Third Quarter 2009 |
|||||||||||||||||||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||||||||||||||||||||||||
Net interest income (1) |
$ | 5,997 | $ | 7,403 | $ | 1,874 | $ | 1,977 | $ | 2,146 | $ | 2,150 | $ | 2,255 | ||||||||||||||||||||||||||||||||
Noninterest income: |
||||||||||||||||||||||||||||||||||||||||||||||
Service charges |
1,568 | 1,478 | 520 | 529 | 519 | 565 | 555 | |||||||||||||||||||||||||||||||||||||||
Investment and brokerage services |
1,880 | 2,066 | 581 | 676 | 623 | 596 | 590 | |||||||||||||||||||||||||||||||||||||||
Investment banking income |
3,824 | 3,957 | 1,306 | 1,301 | 1,217 | 1,970 | 1,232 | |||||||||||||||||||||||||||||||||||||||
Trading account profits |
8,727 | 10,426 | 2,453 | 1,202 | 5,072 | 1,377 | 3,411 | |||||||||||||||||||||||||||||||||||||||
All other income (loss) |
935 | 1,695 | 442 | 320 | 173 | (1,059 | ) | (369 | ) | |||||||||||||||||||||||||||||||||||||
Total noninterest income |
16,934 | 19,622 | 5,302 | 4,028 | 7,604 | 3,449 | 5,419 | |||||||||||||||||||||||||||||||||||||||
Total revenue, net of interest expense |
22,931 | 27,025 | 7,176 | 6,005 | 9,750 | 5,599 | 7,674 | |||||||||||||||||||||||||||||||||||||||
Provision for credit losses |
(43 | ) | 1,451 | (157 | ) | (133 | ) | 247 | 547 | 538 | ||||||||||||||||||||||||||||||||||||
Noninterest expense |
13,602 | 12,328 | 4,446 | 4,788 | 4,368 | 3,594 | 3,653 | |||||||||||||||||||||||||||||||||||||||
Income before income taxes |
9,372 | 13,246 | 2,887 | 1,350 | 5,135 | 1,458 | 3,483 | |||||||||||||||||||||||||||||||||||||||
Income tax expense (1) |
3,777 | 4,623 | 1,439 | 422 | 1,916 | 23 | 1,241 | |||||||||||||||||||||||||||||||||||||||
Net income |
$ | 5,595 | $ | 8,623 | $ | 1,448 | $ | 928 | $ | 3,219 | $ | 1,435 | $ | 2,242 | ||||||||||||||||||||||||||||||||
Return on average equity |
13.97 | % | 23.61 | % | 10.94 | % | 7.00 | % | 23.71 | % | 11.05 | % | 17.49 | % | ||||||||||||||||||||||||||||||||
Efficiency ratio (1) |
59.32 | 45.62 | 61.96 | 79.73 | 44.80 | 64.19 | 47.60 | |||||||||||||||||||||||||||||||||||||||
Sales and trading revenue |
||||||||||||||||||||||||||||||||||||||||||||||
Fixed income, currency and commodities |
$ | 11,358 | $ | 11,454 | $ | 3,527 | $ | 2,316 | $ | 5,515 | $ | 1,270 | $ | 4,004 | ||||||||||||||||||||||||||||||||
Equity income |
3,356 | 3,951 | 974 | 852 | 1,530 | 950 | 1,265 | |||||||||||||||||||||||||||||||||||||||
Total sales and trading revenue (2) |
$ | 14,714 | $ | 15,405 | $ | 4,501 | $ | 3,168 | $ | 7,045 | $ | 2,220 | $ | 5,269 | ||||||||||||||||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||||||||||||||||||||||||
Average |
||||||||||||||||||||||||||||||||||||||||||||||
Total trading-related assets (3) |
$ | 506,461 | $ | 513,037 | $ | 497,954 | $ | 512,566 | $ | 508,986 | $ | 493,700 | $ | 496,278 | ||||||||||||||||||||||||||||||||
Total loans and leases |
97,925 | 114,578 | 98,847 | 95,902 | 99,027 | 99,635 | 105,995 | |||||||||||||||||||||||||||||||||||||||
Total market-based earning assets |
514,249 | 478,288 | 494,777 | 521,010 | 527,318 | 490,563 | 468,844 | |||||||||||||||||||||||||||||||||||||||
Total earning assets (4) |
604,391 | 589,216 | 584,986 | 607,915 | 620,663 | 585,394 | 570,599 | |||||||||||||||||||||||||||||||||||||||
Total assets (4) |
764,909 | 789,860 | 745,097 | 771,267 | 778,731 | 746,258 | 754,295 | |||||||||||||||||||||||||||||||||||||||
Total deposits |
107,927 | 103,630 | 106,865 | 112,959 | 103,925 | 108,544 | 104,228 | |||||||||||||||||||||||||||||||||||||||
Allocated equity |
53,561 | 48,820 | 52,519 | 53,138 | 55,053 | 51,523 | 50,844 | |||||||||||||||||||||||||||||||||||||||
Period end |
||||||||||||||||||||||||||||||||||||||||||||||
Total trading-related assets (3) |
$ | 508,611 | $ | 448,692 | $ | 508,611 | $ | 471,314 | $ | 440,524 | $ | 410,755 | $ | 448,692 | ||||||||||||||||||||||||||||||||
Total loans and leases |
99,476 | 101,730 | 99,476 | 95,647 | 95,588 | 95,930 | 101,730 | |||||||||||||||||||||||||||||||||||||||
Total market-based earning assets |
500,664 | 418,754 | 500,664 | 463,069 | 440,304 | 404,315 | 418,754 | |||||||||||||||||||||||||||||||||||||||
Total earning assets (4) |
593,911 | 516,155 | 593,911 | 549,911 | 530,954 | 498,765 | 516,155 | |||||||||||||||||||||||||||||||||||||||
Total assets (4) |
747,917 | 703,275 | 747,917 | 711,444 | 687,308 | 649,876 | 703,275 | |||||||||||||||||||||||||||||||||||||||
Total deposits |
109,956 | 98,704 | 109,956 | 105,942 | 104,918 | 102,093 | 98,704 | |||||||||||||||||||||||||||||||||||||||
Trading-related assets (average) |
||||||||||||||||||||||||||||||||||||||||||||||
Trading account securities |
$ | 203,204 | $ | 202,560 | $ | 201,500 | $ | 204,142 | $ | 203,998 | $ | 200,914 | $ | 198,730 | ||||||||||||||||||||||||||||||||
Reverse repurchases |
182,466 | 159,989 | 174,297 | 184,146 | 189,118 | 173,574 | 155,608 | |||||||||||||||||||||||||||||||||||||||
Securities borrowed |
55,656 | 48,559 | 54,782 | 57,309 | 54,878 | 53,092 | 53,694 | |||||||||||||||||||||||||||||||||||||||
Derivative assets |
65,135 | 101,929 | 67,375 | 66,969 | 60,992 | 66,120 | 88,246 | |||||||||||||||||||||||||||||||||||||||
Total trading-related assets (3) |
$ | 506,461 | $ | 513,037 | $ | 497,954 | $ | 512,566 | $ | 508,986 | $ | 493,700 | $ | 496,278 | ||||||||||||||||||||||||||||||||
(1) Fully taxable-equivalent basis | ||||||||||||||||||||||||||||||||||||||||||||||
(2) Sales and trading revenue represents total Global Banking & Markets revenue, net of interest expense as adjusted by the following items: | ||||||||||||||||||||||||||||||||||||||||||||||
Total Global Banking & Markets revenue, net of interest expense |
$ | 22,931 | $ | 27,025 | $ | 7,176 | $ | 6,005 | $ | 9,750 | $ | 5,599 | $ | 7,674 | ||||||||||||||||||||||||||||||||
Total Global Banking revenue, net of interest expense |
(6,969 | ) | (9,844 | ) | (2,287 | ) | (2,391 | ) | (2,290 | ) | (2,152 | ) | (1,883 | ) | ||||||||||||||||||||||||||||||||
Investment banking income |
(1,766 | ) | (1,940 | ) | (573 | ) | (596 | ) | (596 | ) | (908 | ) | (635 | ) | ||||||||||||||||||||||||||||||||
Fair value option net interest income |
(135 | ) | (207 | ) | (54 | ) | (35 | ) | (47 | ) | (55 | ) | (66 | ) | ||||||||||||||||||||||||||||||||
Revenue (loss) shared |
653 | 319 | 239 | 185 | 228 | (264 | ) | 179 | ||||||||||||||||||||||||||||||||||||||
Loss on sale of prime brokerage business |
| 52 | | | | | | |||||||||||||||||||||||||||||||||||||||
Total sales and trading revenue |
$ | 14,714 | $ | 15,405 | $ | 4,501 | $ | 3,168 | $ | 7,045 | $ | 2,220 | $ | 5,269 | ||||||||||||||||||||||||||||||||
(3) | Includes assets which are not considered earning assets (i.e. derivative assets). |
(4) | Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits). |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 28 |
Bank of America Corporation and Subsidiaries
Global Banking & Markets Key Indicators
(Dollars in millions)
Nine Months Ended September 30 |
Third Quarter 2010 |
Second Quarter 2010 |
First Quarter 2010 |
Fourth Quarter 2009 |
Third Quarter 2009 |
|||||||||||||||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||||||||||||||||||||
Investment banking income (1) |
||||||||||||||||||||||||||||||||||||||||||
Advisory (2) |
$ | 682 | $ | 828 | $ | 273 | $ | 242 | $ | 167 | $ | 360 | $ | 207 | ||||||||||||||||||||||||||||
Debt issuance |
2,398 | 2,323 | 798 | 827 | 773 | 805 | 724 | |||||||||||||||||||||||||||||||||||
Equity issuance |
1,003 | 1,067 | 341 | 318 | 344 | 893 | 403 | |||||||||||||||||||||||||||||||||||
4,083 | 4,218 | 1,412 | 1,387 | 1,284 | 2,058 | 1,334 | ||||||||||||||||||||||||||||||||||||
Offset for intercompany fees (3) |
(153 | ) | (263 | ) | (41 | ) | (68 | ) | (44 | ) | (462 | ) | (80 | ) | ||||||||||||||||||||||||||||
Total investment banking income |
$ | 3,930 | $ | 3,955 | $ | 1,371 | $ | 1,319 | $ | 1,240 | $ | 1,596 | $ | 1,254 | ||||||||||||||||||||||||||||
Global Corporate & Investment Banking Key Indicators |
||||||||||||||||||||||||||||||||||||||||||
Revenue, net of interest expense - by service segment |
||||||||||||||||||||||||||||||||||||||||||
Business lending |
$ | 2,641 | $ | 2,098 | $ | 821 | $ | 870 | $ | 948 | $ | 748 | $ | 604 | ||||||||||||||||||||||||||||
Treasury services |
2,029 | 5,966 | 645 | 712 | 673 | 701 | 749 | |||||||||||||||||||||||||||||||||||
Investment banking related (4) |
2,295 | 1,780 | 819 | 807 | 668 | 702 | 552 | |||||||||||||||||||||||||||||||||||
Total revenue, net of interest expense |
$ | 6,965 | $ | 9,844 | $ | 2,285 | $ | 2,389 | $ | 2,289 | $ | 2,151 | $ | 1,905 | ||||||||||||||||||||||||||||
Average deposit balances |
||||||||||||||||||||||||||||||||||||||||||
Interest-bearing |
$ | 53,876 | $ | 46,708 | $ | 55,839 | $ | 55,116 | $ | 50,614 | $ | 49,155 | $ | 44,141 | ||||||||||||||||||||||||||||
Noninterest-bearing |
45,870 | 47,819 | 44,046 | 49,073 | 44,497 | 49,591 | 51,505 | |||||||||||||||||||||||||||||||||||
Total average deposits |
$ | 99,746 | $ | 94,527 | $ | 99,885 | $ | 104,189 | $ | 95,111 | $ | 98,746 | $ | 95,646 | ||||||||||||||||||||||||||||
Loan spread |
1.88 | % | 1.56 | % | 1.77 | % | 1.94 | % | 1.94 | % | 1.61 | % | 1.61 | % | ||||||||||||||||||||||||||||
Provision for credit losses |
$ | (81 | ) | $ | 1,303 | $ | (101 | ) | $ | (191 | ) | $ | 211 | $ | 295 | $ | 441 | |||||||||||||||||||||||||
Credit quality (5, 6) |
||||||||||||||||||||||||||||||||||||||||||
Reservable utilized criticized exposure |
$ | 7,131 | $ | 11,842 | $ | 7,131 | $ | 7,290 | $ | 9,664 | $ | 10,989 | $ | 11,842 | ||||||||||||||||||||||||||||
6.95 | % | 11.15 | % | 6.95 | % | 7.29 | % | 9.69 | % | 10.72 | % | 11.15 | % | |||||||||||||||||||||||||||||
Nonperforming loans, leases and foreclosed properties |
$ | 992 | $ | 1,335 | $ | 992 | $ | 905 | $ | 922 | $ | 1,240 | $ | 1,335 | ||||||||||||||||||||||||||||
1.19 | % | 1.53 | % | 1.19 | % | 1.13 | % | 1.16 | % | 1.49 | % | 1.53 | % | |||||||||||||||||||||||||||||
Average loans and leases by product |
||||||||||||||||||||||||||||||||||||||||||
Commercial - domestic |
$ | 34,138 | $ | 47,381 | $ | 32,682 | $ | 33,594 | $ | 36,178 | $ | 39,664 | $ | 42,602 | ||||||||||||||||||||||||||||
Commercial real estate |
31 | 77 | 25 | 31 | 36 | 46 | 55 | |||||||||||||||||||||||||||||||||||
Commercial lease financing |
23,433 | 24,220 | 23,356 | 23,250 | 23,696 | 23,873 | 24,139 | |||||||||||||||||||||||||||||||||||
Commercial - foreign |
23,094 | 25,071 | 24,646 | 22,705 | 21,901 | 22,375 | 23,764 | |||||||||||||||||||||||||||||||||||
Direct/Indirect consumer |
1 | 4 | | 1 | 2 | 2 | 3 | |||||||||||||||||||||||||||||||||||
Other |
42 | 58 | 43 | 42 | 43 | 45 | 55 | |||||||||||||||||||||||||||||||||||
Total average loans and leases |
$ | 80,739 | $ | 96,811 | $ | 80,752 | $ | 79,623 | $ | 81,856 | $ | 86,005 | $ | 90,618 | ||||||||||||||||||||||||||||
(1) | Represents total investment banking income for the Corporation, including amounts related to Global Banking & Markets of $3.8 billion and $4.0 billion for the nine months ended September 30, 2010 and 2009; $1.3 billion, $1.3 billion, and $1.2 billion for the third, second and first quarters of 2010, and $2.0 billion and $1.2 billion for the fourth and third quarters of 2009, respectively. |
(2) | Advisory includes fees on debt and equity advisory and mergers and acquisitions. |
(3) | Represents the offset to fees paid on the Corporation's transactions. |
(4) | Includes revenue and loss sharing with Global Markets for certain activities and positions. |
(5) | Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure is on an end-of-period basis and is also shown as a percentage of total reservable commercial utilized credit exposure, including loans and leases, standby letters of credit, financial guarantees, commercial letters of credit and bankers' acceptances. |
(6) | Nonperforming loans, leases and foreclosed properties are on an end-of-period basis and defined as nonperforming loans and leases plus foreclosed properties. The nonperforming ratio is nonperforming assets divided by commercial loans and leases plus commercial foreclosed properties. |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 29 |
Bank of America Corporation and Subsidiaries
Investment Banking Product Rankings
Nine Months Ended September 30, 2010 | ||||||||||||
Global | U.S. | |||||||||||
Product Ranking |
Market Share |
Product Ranking |
Market Share |
|||||||||
High-yield corporate debt |
1 | 10.8 | % | 1 | 14.3 | % | ||||||
Leveraged loans |
1 | 17.1 | 1 | 22.5 | ||||||||
Mortgage-backed securities |
1 | 14.1 | 1 | 16.8 | ||||||||
Asset-backed securities |
1 | 14.0 | 1 | 19.1 | ||||||||
Convertible debt |
3 | 7.3 | 3 | 13.9 | ||||||||
Common stock underwriting |
4 | 6.3 | 3 | 11.2 | ||||||||
Investment grade corporate debt |
2 | 6.3 | 2 | 13.2 | ||||||||
Syndicated loans |
1 | 8.9 | 1 | 21.6 | ||||||||
Net investment banking revenue |
2 | 7.1 | 1 | 12.2 | ||||||||
Announced mergers and acquisitions |
5 | 14.2 | 6 | 16.3 | ||||||||
Equity capital markets |
4 | 6.4 | 2 | 11.8 | ||||||||
Debt capital markets |
4 | 6.5 | 2 | 11.0 |
Source: Dealogic data. Figures above include self-led transactions.
| Rankings based on deal volumes except for investment banking revenue rankings which reflect fees. |
| Mergers and acquisitions fees included in investment banking revenues reflect 10 percent fee credit at announcement and 90 percent fee credit at completion as per Dealogic. |
| Mergers and acquisitions volume rankings are for announced transactions and give full credit to all advisors advising either the target or acquiror. |
| Each advisor receives full credit for the deal amount unless advising a minority stakeholder. |
Highlights
Global top 3 rankings in: | ||
High-yield corporate debt |
Investment grade corporate debt | |
Leveraged loans |
Syndicated loans | |
Mortgage-backed securities |
||
Asset-backed securities |
||
Convertible debt |
||
U.S. top 3 rankings in: | ||
High-yield corporate debt |
Investment grade corporate debt | |
Leveraged loans |
Syndicated loans | |
Mortgage-backed securities |
Equity capital markets | |
Asset-backed securities |
Debt capital markets | |
Convertible debt |
||
Common stock underwriting |
Excluding self-led deals, global and U.S. high-yield corporate debt, leveraged loans, mortgage-backed securities, asset-backed securities and syndicated loans rankings were #1. Investment grade corporate debt ranked #2 and convertible debt ranked #3 in the U.S. and globally. Equity capital markets ranked #2 and debt capital markets and common stock underwriting ranked #3 in the U.S.
This information is preliminary and based on company data available at the time of the presentation. | 30 |
Bank of America Corporation and Subsidiaries
Super Senior Collateralized Debt Obligation Exposure
(Dollars in millions)
September 30, 2010 | |||||||||||||||
Subprime (1) | Retained Positions |
Total Subprime |
Non- Subprime (2) |
Total | |||||||||||
Unhedged |
$ | 729 | $ | 327 | $ | 1,056 | $ | 301 | $ | 1,357 | |||||
Hedged (3) |
604 | | 604 | 236 | 840 | ||||||||||
Total |
$ | 1,333 | $ | 327 | $ | 1,660 | $ | 537 | $ | 2,197 | |||||
(1) | Classified as subprime when subprime consumer real estate loans make up at least 35 percent of the ultimate underlying collaterals original net exposure value. |
(2) | Includes highly-rated collateralized loan obligations and commercial mortgage-backed securities super senior exposure. |
(3) | Hedged amounts are presented at carrying value before consideration of the insurance. |
Credit Default Swaps with Monoline Financial Guarantors
(Dollars in millions)
September 30, 2010 | ||||||||||||||||||
Super Senior CDOs |
Other Guaranteed Positions |
Total | ||||||||||||||||
Notional |
$ | 3,276 | $ | 35,556 | $ | 38,832 | ||||||||||||
Mark-to-market or guarantor receivable |
2,860 | 6,880 | 9,740 | |||||||||||||||
Credit valuation adjustment |
(2,188 | ) | (3,444 | ) | (5,632 | ) | ||||||||||||
Total |
$ | 672 | $ | 3,436 | $ | 4,108 | ||||||||||||
Credit valuation adjustment % |
77 | % | 50 | % | 58 | % | ||||||||||||
(Writedowns) gains during the three months ended September 30, 2010 |
$ | (59 | ) | $ | 146 | $ | 87 | |||||||||||
(Writedowns) gains during the nine months ended September 30, 2010 |
(392 | ) | 300 | (92 | ) |
Certain prior period amounts have been reclassified to conform to current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 31 |
Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Segment Results
(Dollars in millions, except as noted)
Nine Months Ended September 30 |
Third Quarter 2010 |
Second Quarter 2010 |
First Quarter 2010 |
Fourth Quarter 2009 |
Third Quarter 2009 |
||||||||||||||||||||||||||||||
2010 | 2009 | ||||||||||||||||||||||||||||||||||
Net interest income (1) |
$ | 4,068 | $ | 4,271 | $ | 1,292 | $ | 1,385 | $ | 1,391 | $ | 1,273 | $ | 1,329 | |||||||||||||||||||||
Noninterest income: |
|||||||||||||||||||||||||||||||||||
Investment and brokerage services |
6,525 | 6,262 | 2,134 | 2,241 | 2,150 | 2,161 | 2,104 | ||||||||||||||||||||||||||||
All other income |
1,979 | 1,463 | 646 | 705 | 628 | 1,835 | 439 | ||||||||||||||||||||||||||||
Total noninterest income |
8,504 | 7,725 | 2,780 | 2,946 | 2,778 | 3,996 | 2,543 | ||||||||||||||||||||||||||||
Total revenue, net of interest expense |
12,572 | 11,996 | 4,072 | 4,331 | 4,169 | 5,269 | 3,872 | ||||||||||||||||||||||||||||
Provision for credit losses |
491 | 1,007 | 128 | 121 | 242 | 53 | 515 | ||||||||||||||||||||||||||||
Noninterest expense |
10,011 | 9,263 | 3,449 | 3,369 | 3,193 | 3,145 | 3,005 | ||||||||||||||||||||||||||||
Income before income taxes |
2,070 | 1,726 | 495 | 841 | 734 | 2,071 | 352 | ||||||||||||||||||||||||||||
Income tax expense (1) |
941 | 603 | 182 | 485 | 274 | 774 | 118 | ||||||||||||||||||||||||||||
Net income |
$ | 1,129 | $ | 1,123 | $ | 313 | $ | 356 | $ | 460 | $ | 1,297 | $ | 234 | |||||||||||||||||||||
Net interest yield (1) |
2.33 | % | 2.60 | % | 2.13 | % | 2.36 | % | 2.51 | % | 2.28 | % | 2.53 | % | |||||||||||||||||||||
Return on average equity |
6.53 | 8.41 | 5.19 | 6.07 | 8.49 | 26.79 | 4.94 | ||||||||||||||||||||||||||||
Efficiency ratio (1) |
79.63 | 77.22 | 84.70 | 77.78 | 76.58 | 59.68 | 77.64 | ||||||||||||||||||||||||||||
Balance sheet |
|||||||||||||||||||||||||||||||||||
Average |
|||||||||||||||||||||||||||||||||||
Total loans and leases |
$ | 99,122 | $ | 104,444 | $ | 99,318 | $ | 99,007 | $ | 99,038 | $ | 100,238 | $ | 101,155 | |||||||||||||||||||||
Total earning assets (2) |
233,528 | 219,548 | 240,796 | 234,976 | 224,633 | 221,874 | 208,699 | ||||||||||||||||||||||||||||
Total assets (2) |
264,554 | 251,719 | 271,304 | 265,903 | 256,289 | 252,489 | 239,352 | ||||||||||||||||||||||||||||
Total deposits |
230,604 | 226,964 | 237,878 | 229,272 | 224,514 | 223,055 | 214,992 | ||||||||||||||||||||||||||||
Allocated equity |
23,137 | 17,850 | 23,896 | 23,515 | 21,977 | 19,209 | 18,802 | ||||||||||||||||||||||||||||
Period end |
|||||||||||||||||||||||||||||||||||
Total loans and leases |
$ | 99,772 | $ | 99,281 | $ | 99,772 | $ | 99,351 | $ | 98,538 | $ | 99,571 | $ | 99,281 | |||||||||||||||||||||
Total earning assets (2) |
240,831 | 217,936 | 240,831 | 228,257 | 229,146 | 221,115 | 217,936 | ||||||||||||||||||||||||||||
Total assets (2) |
272,272 | 248,472 | 272,272 | 259,728 | 261,325 | 254,473 | 248,472 | ||||||||||||||||||||||||||||
Total deposits |
243,586 | 220,481 | 243,586 | 229,551 | 230,044 | 224,839 | 220,481 |
(1) | Fully taxable-equivalent basis |
(2) | Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits). |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 32 |
Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management - Key Indicators and Metrics (1)
(Dollars in millions, except as noted)
Nine Months Ended September 30 |
Third Quarter 2010 |
Second Quarter 2010 |
First Quarter 2010 |
Fourth Quarter 2009 |
Third Quarter 2009 |
|||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||||||||
Revenues |
||||||||||||||||||||||||||||||
Merrill Lynch Global Wealth Management |
$ | 9,503 | $ | 9,447 | $ | 3,096 | $ | 3,244 | $ | 3,163 | $ | 3,115 | $ | 3,080 | ||||||||||||||||
U.S. Trust |
1,908 | 1,871 | 611 | 656 | 641 | 607 | 598 | |||||||||||||||||||||||
Retirement & Philanthropic Services |
810 | 754 | 269 | 274 | 267 | 261 | 249 | |||||||||||||||||||||||
Other (2) |
351 | (76 | ) | 96 | 157 | 98 | 1,286 | (55 | ) | |||||||||||||||||||||
Total revenues |
$ | 12,572 | $ | 11,996 | $ | 4,072 | $ | 4,331 | $ | 4,169 | $ | 5,269 | $ | 3,872 | ||||||||||||||||
Client Balances (3) |
||||||||||||||||||||||||||||||
Client Balances by Business |
||||||||||||||||||||||||||||||
Merrill Lynch Global Wealth Management |
$ | 1,522,689 | $ | 1,444,526 | $ | 1,522,689 | $ | 1,460,283 | $ | 1,502,574 | $ | 1,482,059 | $ | 1,444,526 | ||||||||||||||||
U.S. Trust |
339,940 | 361,350 | 339,940 | 335,089 | 359,219 | 362,734 | 361,350 | |||||||||||||||||||||||
Retirement & Philanthropic Services |
257,584 | 245,830 | 257,584 | 247,674 | 257,991 | 250,891 | 245,830 | |||||||||||||||||||||||
Other/Client brokerage assets and assets in custody included in assets under management (2) |
48,918 | 180,650 | 48,918 | 48,717 | 166,852 | 176,830 | 180,650 | |||||||||||||||||||||||
Client Balances by Type |
||||||||||||||||||||||||||||||
Assets under management (4) |
$ | 624,158 | $ | 739,831 | $ | 624,158 | $ | 603,306 | $ | 750,721 | $ | 749,852 | $ | 739,831 | ||||||||||||||||
Client brokerage assets (5) |
1,436,098 | 1,362,423 | 1,436,098 | 1,375,264 | 1,423,576 | 1,401,063 | 1,362,423 | |||||||||||||||||||||||
Assets in custody |
125,784 | 142,293 | 125,784 | 131,557 | 144,705 | 143,870 | 142,293 | |||||||||||||||||||||||
Client deposits |
243,586 | 220,481 | 243,586 | 229,551 | 230,044 | 224,839 | 220,481 | |||||||||||||||||||||||
Loans and leases |
99,772 | 99,281 | 99,772 | 99,351 | 98,538 | 99,571 | 99,281 | |||||||||||||||||||||||
Less: Client brokerage assets and assets in custody included in assets under management |
(360,267 | ) | (331,952 | ) | (360,267 | ) | (347,266 | ) | (360,948 | ) | (346,681 | ) | (331,952 | ) | ||||||||||||||||
Total client balances |
$ | 2,169,131 | $ | 2,232,357 | $ | 2,169,131 | $ | 2,091,763 | $ | 2,286,636 | $ | 2,272,514 | $ | 2,232,357 | ||||||||||||||||
Assets under Management Flows (4) |
||||||||||||||||||||||||||||||
Liquidity assets under management (6) |
$ | (35,706 | ) | $ | (86,145 | ) | $ | (7,555 | ) | $ | (7,830 | ) | $ | (20,321 | ) | $ | (11,502 | ) | $ | (22,797 | ) | |||||||||
Long-term assets under management (7) |
13,077 | (1,923 | ) | 6,097 | 392 | 6,588 | 6,893 | 5,039 | ||||||||||||||||||||||
Total assets under management flows |
$ | (22,629 | ) | $ | (88,068 | ) | $ | (1,458 | ) | $ | (7,438 | ) | $ | (13,733 | ) | $ | (4,609 | ) | $ | (17,758 | ) | |||||||||
Associates |
||||||||||||||||||||||||||||||
Total Wealth Advisors |
16,790 | 16,344 | 16,790 | 16,577 | 16,465 | 16,406 | 16,344 | |||||||||||||||||||||||
Total Client Facing Professionals |
19,761 | 19,214 | 19,761 | 19,515 | 19,330 | 19,255 | 19,214 | |||||||||||||||||||||||
Merrill Lynch Global Wealth Management Metrics |
||||||||||||||||||||||||||||||
Number of Financial Advisors |
15,340 | 14,979 | 15,340 | 15,142 | 15,005 | 15,006 | 14,979 | |||||||||||||||||||||||
Financial Advisor Productivity (8) (in thousands) |
$ | 841 | $ | 825 | $ | 851 | $ | 853 | $ | 819 | $ | 839 | $ | 837 | ||||||||||||||||
U.S. Trust Metrics |
||||||||||||||||||||||||||||||
Client Facing Professionals |
2,178 | 2,201 | 2,178 | 2,166 | 2,199 | 2,208 | 2,201 |
(1) | Global Wealth and Investment Management (GWIM) services clients through three primary businesses: Merrill Lynch Global Wealth Management (MLGWM); U.S. Trust, Bank of America Private Wealth Management (U.S. Trust); and Retirement & Philanthropic Services. |
(2) | Other includes the results of BofA Global Capital Management (the former Columbia cash management business) and our investment in BlackRock Inc. |
(3) | Client balances consists of assets under management, client brokerage assets, assets in custody, client deposits, and loans and leases. |
(4) | Includes the Columbia Management long-term asset management business through the date of sale on May 1, 2010. |
(5) | Client brokerage assets include non-discretionary brokerage and fee-based assets. |
(6) | Assets under advisory and discretion of GWIM in which the investment strategy seeks a high level of income while maintaining liquidity and capital preservation. The duration of these strategies are less than one year. |
(7) | Assets under advisory and discretion of GWIM in which the duration of the investment strategy is longer than one year. |
(8) | Financial Advisor Productivity is defined as annualized total revenue (excluding residual net interest income) divided by the total number of financial advisors. |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 33 |
Bank of America Corporation and Subsidiaries
All Other Results (1)
(Dollars in millions)
Nine Months Ended September 30 |
Third Quarter |
Second Quarter |
First Quarter |
Fourth Quarter |
Third Quarter |
|||||||||||||||||||||||||
2010 | 2009 | 2010 | 2010 | 2010 | 2009 | 2009 | ||||||||||||||||||||||||
Net interest income (2) |
$ | 354 | $ | (5,250 | ) | $ | 48 | $ | 163 | $ | 143 | $ | (1,527 | ) | $ | (1,798 | ) | |||||||||||||
Noninterest income: |
||||||||||||||||||||||||||||||
Card loss |
| (464 | ) | | | | (432 | ) | (721 | ) | ||||||||||||||||||||
Equity investment income |
2,575 | 8,184 | 94 | 2,114 | 367 | 830 | 882 | |||||||||||||||||||||||
Gains on sales of debt securities |
1,456 | 3,585 | 794 | 15 | 647 | 852 | 1,442 | |||||||||||||||||||||||
All other income (loss) |
632 | (3,420 | ) | (276 | ) | 784 | 124 | (2,280 | ) | (2,053 | ) | |||||||||||||||||||
Total noninterest income (loss) |
4,663 | 7,885 | 612 | 2,913 | 1,138 | (1,030 | ) | (450 | ) | |||||||||||||||||||||
Total revenue, net of interest expense |
5,017 | 2,635 | 660 | 3,076 | 1,281 | (2,557 | ) | (2,248 | ) | |||||||||||||||||||||
Provision for credit losses (3) |
2,796 | (1,885 | ) | 330 | 1,248 | 1,218 | (1,511 | ) | (1,218 | ) | ||||||||||||||||||||
Merger and restructuring charges |
1,450 | 2,188 | 421 | 508 | 521 | 533 | 594 | |||||||||||||||||||||||
All other noninterest expense |
1,895 | 2,086 | 129 | 596 | 1,170 | 816 | 845 | |||||||||||||||||||||||
Income (loss) before income taxes |
(1,124 | ) | 246 | (220 | ) | 724 | (1,628 | ) | (2,395 | ) | (2,469 | ) | ||||||||||||||||||
Income tax benefit (2) |
(1,751 | ) | (1,894 | ) | (543 | ) | (371 | ) | (837 | ) | (878 | ) | (928 | ) | ||||||||||||||||
Net income (loss) |
$ | 627 | $ | 2,140 | $ | 323 | $ | 1,095 | $ | (791 | ) | $ | (1,517 | ) | $ | (1,541 | ) | |||||||||||||
Balance sheet |
||||||||||||||||||||||||||||||
Average |
||||||||||||||||||||||||||||||
Total loans and leases |
$ | 250,553 | $ | 165,086 | $ | 238,457 | $ | 257,245 | $ | 256,151 | $ | 154,038 | $ | 155,184 | ||||||||||||||||
Total deposits |
59,640 | 92,139 | 44,586 | 64,202 | 70,418 | 78,635 | 95,131 | |||||||||||||||||||||||
Period end |
||||||||||||||||||||||||||||||
Total loans and leases |
$ | 241,837 | $ | 153,880 | $ | 241,837 | $ | 254,615 | $ | 255,851 | $ | 161,153 | $ | 153,880 | ||||||||||||||||
Total deposits |
37,130 | 81,449 | 37,130 | 56,986 | 56,468 | 65,435 | 81,449 |
(1) | All Other consists of equity investment activities including Global Principal Investments, Corporate Investments and Strategic Investments, the residential mortgage portfolio associated with ALM activities, the residual impact of cost allocation processes, merger and restructuring charges, intersegment eliminations, the results of First Republic Bank prior to its sale on July 1, 2010, fair value adjustments related to certain Merrill Lynch structured notes and the results of certain businesses that are expected to be or have been sold or are in the process of being liquidated. All Other also includes certain amounts associated with ALM activities, including the residual impact of funds transfer pricing allocation methodologies, amounts associated with the change in the value of derivatives used as economic hedges of interest rate and foreign exchange rate fluctuations, foreign exchange rate fluctuations related to revaluation of foreign-denominated debt issuances, certain gains (losses) on sales of whole mortgage loans, and gains (losses) on sales of debt securities. All Other also includes adjustments to noninterest income and income tax expense to remove the FTE impact of items (primarily low-income housing tax credits) that have been grossed up within noninterest income to a FTE amount in the business segments. In addition, the 2010 periods are presented in accordance with new consolidation guidance. The 2009 periods are presented on a managed basis and include the offsetting securitization impact to present Global Card Services on a managed basis. (See Exhibit A: Non-GAAP ReconciliationsAll OtherReconciliation on page 49). |
(2) | Fully taxable-equivalent basis |
(3) | Periods subsequent to January 1, 2010 are presented in accordance with the new consolidation guidance. Prior periods represent the provision for credit losses for All Other combined with the Global Card Services securitization offset. |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 34 |
Bank of America Corporation and Subsidiaries
Equity Investments
(Dollars in millions)
Global Principal Investments Exposures | Equity Investment Income (Loss) | ||||||||||||||||||
September 30, 2010 | June 30, 2010 |
September 30, 2010 | |||||||||||||||||
Book Value |
Unfunded Commitments |
Total | Total | Three Months Ended |
Nine Months Ended | ||||||||||||||
Global Principal Investments: |
|||||||||||||||||||
Private Equity Investments |
$ | 4,813 | $ | 188 | $ | 5,001 | $ | 6,441 | $ | (167 | ) | $ | 833 | ||||||
Global Real Estate |
1,994 | 208 | 2,202 | 2,180 | 21 | 34 | |||||||||||||
Global Strategic Capital |
2,751 | 612 | 3,363 | 4,940 | 76 | 138 | |||||||||||||
Legacy/Other Investments |
2,614 | 479 | 3,093 | 1,249 | 116 | 432 | |||||||||||||
Total Global Principal Investments |
$ | 12,172 | $ | 1,487 | $ | 13,659 | $ | 14,810 | $ | 46 | $ | 1,437 | |||||||
Components of Equity Investment Income (Loss)
(Dollars in millions)
Nine Months
Ended September 30 |
Third Quarter 2010 |
Second Quarter 2010 |
First Quarter 2010 |
Fourth Quarter 2009 |
Third Quarter 2009 |
||||||||||||||||||||||
2010 | 2009 | ||||||||||||||||||||||||||
Global Principal Investments |
$ | 1,437 | $ | 551 | $ | 46 | $ | 814 | $ | 577 | $ | 671 | $ | 713 | |||||||||||||
Corporate Investments |
(300 | ) | (153 | ) | 5 | 6 | (311 | ) | 65 | 109 | |||||||||||||||||
Strategic and other investments (1) |
1,438 | 7,786 | 43 | 1,294 | 101 | 94 | 60 | ||||||||||||||||||||
Total equity investment income included in All Other |
2,575 | 8,184 | 94 | 2,114 | 367 | 830 | 882 | ||||||||||||||||||||
Total equity investment income (loss) included in the business segments (2) |
1,173 | (196 | ) | 263 | 652 | 258 | 1,196 | (39 | ) | ||||||||||||||||||
Total consolidated equity investment income |
$ | 3,748 | $ | 7,988 | $ | 357 | $ | 2,766 | $ | 625 | $ | 2,026 | $ | 843 | |||||||||||||
(1) | For the nine months ended September 30, 2009, includes a $7.2 billion pre-tax gain related to the sales of portions of the Corporation's China Construction Bank investment. |
(2) | For the three months ended December 31, 2009, includes a pre-tax gain of $1.1 billion related to the Corporations BlackRock equity investment interest. |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 35 |
Bank of America Corporation and Subsidiaries
Outstanding Loans and Leases
(Dollars in millions)
September 30 2010 |
June 30 2010 |
Increase (Decrease) |
||||||||
Consumer |
||||||||||
Residential mortgage (1) |
$ | 243,141 | $ | 245,502 | $ | (2,361 | ) | |||
Home equity |
141,558 | 146,274 | (4,716 | ) | ||||||
Discontinued real estate (2) |
13,442 | 13,780 | (338 | ) | ||||||
Credit card - domestic |
113,609 | 116,739 | (3,130 | ) | ||||||
Credit card - foreign |
27,262 | 26,391 | 871 | |||||||
Direct/Indirect consumer (3) |
92,479 | 98,239 | (5,760 | ) | ||||||
Other consumer (4) |
2,924 | 3,008 | (84 | ) | ||||||
Total consumer |
634,415 | 649,933 | (15,518 | ) | ||||||
Commercial |
||||||||||
Commercial - domestic (5) |
191,096 | 191,458 | (362 | ) | ||||||
Commercial real estate (6) |
52,819 | 61,587 | (8,768 | ) | ||||||
Commercial lease financing |
21,321 | 21,392 | (71 | ) | ||||||
Commercial - foreign |
30,575 | 27,909 | 2,666 | |||||||
Total commercial loans excluding loans measured at fair value |
295,811 | 302,346 | (6,535 | ) | ||||||
Commercial loans measured at fair value (7) |
3,684 | 3,898 | (214 | ) | ||||||
Total commercial |
299,495 | 306,244 | (6,749 | ) | ||||||
Total loans and leases |
$ | 933,910 | $ | 956,177 | $ | (22,267 | ) | |||
(1) | Includes foreign residential mortgages of $98 million and $500 million at September 30, 2010 and June 30, 2010. |
(2) | Includes $12.1 billion and $12.4 billion of pay option loans, and $1.4 billion and $1.4 billion of subprime loans at September 30, 2010 and June 30, 2010. The Corporation no longer originates these products. |
(3) | Includes dealer financial services loans of $44.5 billion and $46.4 billion, consumer lending of $14.3 billion and $15.8 billion, domestic securities-based lending margin loans of $15.7 billion and $14.6 billion, student loans of $7.0 billion and $10.3 billion, foreign consumer loans of $7.7 billion and $7.5 billion, and other consumer loans of $3.3 billion and $3.7 billion at September 30, 2010 and June 30, 2010. |
(4) | Includes consumer finance loans of $2.0 billion and $2.1 billion, other foreign consumer loans of $846 million and $733 million, and consumer overdrafts of $66 million and $186 million at September 30, 2010 and June 30, 2010. |
(5) | Includes small business commercial - domestic loans, including card related products, of $15.2 billion and $15.9 billion at September 30, 2010 and June 30, 2010. |
(6) | Includes domestic commercial real estate loans of $50.1 billion and $59.1 billion, and foreign commercial real estate loans of $2.7 billion and $2.4 billion at September 30, 2010 and June 30, 2010. |
(7) | Certain commercial loans are accounted for under the fair value option and include commercial - domestic loans of $1.8 billion and $2.1 billion, commercial - foreign loans of $1.8 billion and $1.7 billion, and commercial real estate loans of $54 million and $114 million at September 30, 2010 and June 30, 2010. |
Certain prior period amounts have been reclassified to conform to current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 36 |
Bank of America Corporation and Subsidiaries
Quarterly Average Loans and Leases by Business Segment
(Dollars in millions)
Third Quarter 2010 | ||||||||||||||||||||||||||||
Total Corporation |
Deposits | Global Card Services (1) |
Home Loans & Insurance |
Global Commercial Banking |
Global Banking & Markets |
GWIM | All Other (1) | |||||||||||||||||||||
Consumer |
||||||||||||||||||||||||||||
Residential mortgage |
$ | 237,292 | $ | | $ | | $ | | $ | 286 | $ | 509 | $ | 35,316 | $ | 201,181 | ||||||||||||
Home equity |
143,083 | | | 125,688 | 914 | | 16,330 | 151 | ||||||||||||||||||||
Discontinued real estate |
13,632 | | | | | | | 13,632 | ||||||||||||||||||||
Credit card - domestic |
115,251 | | 115,251 | | | | | |||||||||||||||||||||
Credit card - foreign |
27,047 | | 27,047 | | | | | | ||||||||||||||||||||
Direct/Indirect consumer |
95,692 | 71 | 15,785 | 95 | 45,400 | 388 | 24,872 | 9,081 | ||||||||||||||||||||
Other consumer |
2,955 | 127 | 782 | (232 | ) | | 9 | 17 | 2,252 | |||||||||||||||||||
Total consumer |
634,952 | 198 | 158,865 | 125,551 | 46,600 | 906 | 76,535 | 226,297 | ||||||||||||||||||||
Commercial |
||||||||||||||||||||||||||||
Commercial - domestic |
192,306 | 295 | 11,044 | 2,155 | 101,446 | 45,876 | 20,649 | 10,841 | ||||||||||||||||||||
Commercial real estate |
55,660 | 2 | 213 | 7 | 49,747 | 911 | 1,954 | 2,826 | ||||||||||||||||||||
Commercial lease financing |
21,402 | | | | 1 | 23,365 | 30 | (1,994 | ) | |||||||||||||||||||
Commercial - foreign |
30,540 | | 1,069 | | 1,045 | 27,789 | 150 | 487 | ||||||||||||||||||||
Total commercial |
299,908 | 297 | 12,326 | 2,162 | 152,239 | 97,941 | 22,783 | 12,160 | ||||||||||||||||||||
Total loans and leases |
$ | 934,860 | $ | 495 | $ | 171,191 | $ | 127,713 | $ | 198,839 | $ | 98,847 | $ | 99,318 | $ | 238,457 | ||||||||||||
Second Quarter 2010 | ||||||||||||||||||||||||||||
Total Corporation |
Deposits | Global Card Services (1) |
Home Loans & Insurance |
Global Commercial Banking |
Global Banking & Markets |
GWIM | All Other (1) | |||||||||||||||||||||
Consumer |
||||||||||||||||||||||||||||
Residential mortgage |
$ | 247,715 | $ | | $ | | $ | | $ | 304 | $ | 513 | $ | 35,276 | $ | 211,622 | ||||||||||||
Home equity |
148,219 | | | 129,010 | 923 | | 16,531 | 1,755 | ||||||||||||||||||||
Discontinued real estate |
13,972 | | | | | | | 13,972 | ||||||||||||||||||||
Credit card - domestic |
118,738 | | 118,738 | | | | | | ||||||||||||||||||||
Credit card - foreign |
27,706 | | 27,706 | | | | | | ||||||||||||||||||||
Direct/Indirect consumer |
98,549 | 76 | 17,654 | 101 | 45,776 | 82 | 24,112 | 10,748 | ||||||||||||||||||||
Other consumer |
2,958 | 132 | 673 | (209 | ) | | 9 | 19 | 2,334 | |||||||||||||||||||
Total consumer |
657,857 | 208 | 164,771 | 128,902 | 47,003 | 604 | 75,938 | 240,431 | ||||||||||||||||||||
Commercial |
||||||||||||||||||||||||||||
Commercial - domestic |
195,144 | 341 | 11,562 | 1,755 | 104,261 | 45,019 | 20,874 | 11,332 | ||||||||||||||||||||
Commercial real estate |
64,218 | 5 | 193 | 7 | 53,721 | 1,363 | 2,019 | 6,910 | ||||||||||||||||||||
Commercial lease financing |
21,271 | | | | 1 | 23,250 | 30 | (2,010 | ) | |||||||||||||||||||
Commercial - foreign |
28,564 | | 1,045 | | 1,125 | 25,666 | 146 | 582 | ||||||||||||||||||||
Total commercial |
309,197 | 346 | 12,800 | 1,762 | 159,108 | 95,298 | 23,069 | 16,814 | ||||||||||||||||||||
Total loans and leases |
$ | 967,054 | $ | 554 | $ | 177,571 | $ | 130,664 | $ | 206,111 | $ | 95,902 | $ | 99,007 | $ | 257,245 | ||||||||||||
Third Quarter 2009 | ||||||||||||||||||||||||||||
Total Corporation |
Deposits | Global Card Services (1) |
Home Loans & Insurance |
Global Commercial Banking |
Global Banking & Markets |
GWIM | All Other (1) | |||||||||||||||||||||
Consumer |
||||||||||||||||||||||||||||
Residential mortgage |
$ | 241,924 | $ | | $ | | $ | | $ | 371 | $ | 622 | $ | 36,170 | $ | 204,761 | ||||||||||||
Home equity |
153,269 | | | 130,751 | 994 | | 18,380 | 3,144 | ||||||||||||||||||||
Discontinued real estate |
16,570 | | | | | | | 16,570 | ||||||||||||||||||||
Credit card - domestic |
49,751 | | 137,312 | | | | | (87,561 | ) | |||||||||||||||||||
Credit card - foreign |
21,189 | | 31,148 | | | | | (9,959 | ) | |||||||||||||||||||
Direct/Indirect consumer |
100,012 | 103 | 24,645 | 59 | 45,309 | 8 | 22,273 | 7,615 | ||||||||||||||||||||
Other consumer |
3,331 | 288 | 702 | 25 | | 12 | 6 | 2,298 | ||||||||||||||||||||
Total consumer |
586,046 | 391 | 193,807 | 130,835 | 46,674 | 642 | 76,829 | 136,868 | ||||||||||||||||||||
Commercial |
||||||||||||||||||||||||||||
Commercial - domestic |
216,332 | 282 | 13,261 | 1,753 | 115,324 | 51,300 | 21,979 | 12,433 | ||||||||||||||||||||
Commercial real estate |
74,276 | 5 | 149 | 11 | 62,773 | 1,431 | 2,230 | 7,677 | ||||||||||||||||||||
Commercial lease financing |
22,068 | | | | 1 | 24,141 | | (2,074 | ) | |||||||||||||||||||
Commercial - foreign |
31,533 | | 1,433 | | 1,222 | 28,481 | 117 | 280 | ||||||||||||||||||||
Total commercial |
344,209 | 287 | 14,843 | 1,764 | 179,320 | 105,353 | 24,326 | 18,316 | ||||||||||||||||||||
Total loans and leases |
$ | 930,255 | $ | 678 | $ | 208,650 | $ | 132,599 | $ | 225,994 | $ | 105,995 | $ | 101,155 | $ | 155,184 | ||||||||||||
(1) | Periods subsequent to January 1, 2010 are presented in accordance with new consolidation guidance. Prior periods for Global Card Services is presented on a managed basis with a corresponding offset in All Other. |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 37 |
Bank of America Corporation and Subsidiaries
Commercial Credit Exposure by Industry (1, 2, 3)
(Dollars in millions)
Commercial Utilized | Total Commercial Committed | |||||||||||||||||||||
September 30 2010 |
June 30 2010 |
Increase (Decrease) |
September 30 2010 |
June 30 2010 |
Increase (Decrease) |
|||||||||||||||||
Diversified financials |
$ | 58,176 | $ | 69,026 | $ | (10,850 | ) | $ | 88,222 | $ | 98,177 | $ | (9,955 | ) | ||||||||
Real estate (4) |
64,484 | 70,195 | (5,711 | ) | 79,016 | 85,714 | (6,698 | ) | ||||||||||||||
Government and public education |
45,280 | 44,636 | 644 | 61,111 | 60,598 | 513 | ||||||||||||||||
Healthcare equipment and services |
29,980 | 30,439 | (459 | ) | 47,373 | 47,445 | (72 | ) | ||||||||||||||
Capital goods |
22,693 | 22,699 | (6 | ) | 45,598 | 45,412 | 186 | |||||||||||||||
Retailing |
24,130 | 23,590 | 540 | 42,560 | 42,497 | 63 | ||||||||||||||||
Consumer services |
26,377 | 27,436 | (1,059 | ) | 41,484 | 42,095 | (611 | ) | ||||||||||||||
Materials |
15,928 | 15,471 | 457 | 33,082 | 32,452 | 630 | ||||||||||||||||
Banks |
28,702 | 26,430 | 2,272 | 31,918 | 29,375 | 2,543 | ||||||||||||||||
Commercial services and supplies |
20,483 | 22,117 | (1,634 | ) | 30,893 | 32,414 | (1,521 | ) | ||||||||||||||
Food, beverage and tobacco |
14,075 | 14,285 | (210 | ) | 26,861 | 27,300 | (439 | ) | ||||||||||||||
Insurance |
18,742 | 19,293 | (551 | ) | 26,028 | 26,852 | (824 | ) | ||||||||||||||
Individuals and trusts |
20,029 | 21,997 | (1,968 | ) | 25,267 | 27,679 | (2,412 | ) | ||||||||||||||
Energy |
9,451 | 9,057 | 394 | 24,942 | 24,073 | 869 | ||||||||||||||||
Utilities |
6,687 | 7,130 | (443 | ) | 24,515 | 23,927 | 588 | |||||||||||||||
Media |
11,912 | 12,042 | (130 | ) | 21,133 | 20,902 | 231 | |||||||||||||||
Transportation |
11,895 | 11,869 | 26 | 17,892 | 17,842 | 50 | ||||||||||||||||
Religious and social organizations |
8,999 | 8,955 | 44 | 11,312 | 11,206 | 106 | ||||||||||||||||
Technology hardware and equipment |
4,338 | 4,260 | 78 | 10,673 | 10,640 | 33 | ||||||||||||||||
Telecommunication services |
4,054 | 4,224 | (170 | ) | 9,882 | 9,880 | 2 | |||||||||||||||
Pharmaceuticals and biotechnology |
2,583 | 2,527 | 56 | 9,625 | 10,136 | (511 | ) | |||||||||||||||
Software and services |
3,728 | 3,170 | 558 | 9,345 | 9,158 | 187 | ||||||||||||||||
Consumer durables and apparel |
4,342 | 4,173 | 169 | 8,897 | 9,012 | (115 | ) | |||||||||||||||
Food and staples retailing |
3,278 | 4,589 | (1,311 | ) | 6,276 | 7,743 | (1,467 | ) | ||||||||||||||
Automobiles and components |
2,021 | 2,089 | (68 | ) | 5,293 | 5,219 | 74 | |||||||||||||||
Other |
3,709 | 4,360 | (651 | ) | 7,391 | 8,728 | (1,337 | ) | ||||||||||||||
Total commercial credit exposure by industry |
$ | 466,076 | $ | 486,059 | $ | (19,983 | ) | $ | 746,589 | $ | 766,476 | $ | (19,887 | ) | ||||||||
Net credit default protection purchased on total commitments (5) |
$ | (20,487 | ) | $ | (20,042 | ) |
(1) | Includes loans and leases, standby letters of credit and financial guarantees, derivative assets, assets held-for-sale, commercial letters of credit, bankers acceptances, securitized assets, foreclosed properties and other collateral acquired. Derivative assets are reported on a mark-to-market basis and have been reduced by the amount of cash collateral applied of $79.9 billion and $62.9 billion at September 30, 2010 and June 30, 2010. Not reflected in utilized and committed exposure is additional non-cash derivative collateral held of $20.6 billion and $19.0 billion which consists primarily of other marketable securities at September 30, 2010 and June 30, 2010. |
(2) | Total commercial utilized and total commercial committed exposure includes loans and letters of credit measured at fair value and are comprised of loans outstanding of $3.7 billion and $3.9 billion and issued letters of credit at notional value of $1.6 billion at both September 30, 2010 and June 30, 2010. In addition, total commercial committed exposure includes unfunded loan commitments at notional value of $26.9 billion and $26.0 billion at September 30, 2010 and June 30, 2010. |
(3) | Includes small business commercial - domestic exposure. |
(4) | Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based upon the borrowers or counterparties primary business activity using operating cash flow and primary source of repayment as key factors. |
(5) | Represents net notional credit protection purchased. |
Certain prior period amounts have been reclassified to conform to current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 38 |
Bank of America Corporation and Subsidiaries
Net Credit Default Protection by Maturity Profile (1)
September 30 2010 |
June 30 2010 |
|||||||
Less than or equal to one year |
18 | % | 18 | % | ||||
Greater than one year and less than or equal to five years |
78 | 78 | ||||||
Greater than five years |
4 | 4 | ||||||
Total net credit default protection |
100 | % | 100 | % |
(1) | To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of maturities for net credit default protection purchased is shown above. |
Net Credit Default Protection by Credit Exposure Debt Rating (1, 2)
(Dollars in millions)
September 30, 2010 | June 30, 2010 | |||||||||||||||
Ratings (3) | Net Notional | Percent | Net Notional | Percent | ||||||||||||
AAA |
$ | | | % | $ | | | % | ||||||||
AA |
(189 | ) | 0.9 | (111 | ) | 0.6 | ||||||||||
A |
(6,577 | ) | 32.0 | (6,684 | ) | 33.3 | ||||||||||
BBB |
(8,440 | ) | 41.2 | (8,054 | ) | 40.2 | ||||||||||
BB |
(2,206 | ) | 10.8 | (2,331 | ) | 11.6 | ||||||||||
B |
(1,634 | ) | 8.0 | (1,536 | ) | 7.7 | ||||||||||
CCC and below |
(853 | ) | 4.2 | (924 | ) | 4.6 | ||||||||||
NR(4) |
(588 | ) | 2.9 | (402 | ) | 2.0 | ||||||||||
Total net credit default protection |
$ | (20,487 | ) | 100.0 | % | $ | (20,042 | ) | 100.0 | % |
(1) | To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of debt rating for net notional credit default protection purchased is shown as a negative and the net notional credit protection sold is shown as a positive amount. |
(2) | Ratings are refreshed on a quarterly basis. |
(3) | The Corporation considers ratings of BBB- or higher to meet the definition of investment grade. |
(4) | In addition to names which have not been rated, NR includes $(467) million and $(342) million in net credit default swap index positions at September 30, 2010 and June 30, 2010. While index positions are principally investment grade, credit default swaps indices include names in and across each of the ratings categories. |
Certain prior period amounts have been reclassified to conform to current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 39 |
Bank of America Corporation and Subsidiaries
Selected Emerging Markets (1)
(Dollars in millions)
Loans and Leases, and Loan Commitments |
Other Financing (2) |
Derivative Assets (3) |
Securities
/ Other Investments (4) |
Total Crossborder Exposure (5) |
Local Country Exposure Net of Local Liabilities (6) |
Total Emerging Markets Exposure at September 30, 2010 |
Increase (Decrease) from June 30, 2010 |
||||||||||||||||||
Region/Country |
|||||||||||||||||||||||||
Asia Pacific |
|||||||||||||||||||||||||
China (7) |
$ | 751 | $ | 898 | $ | 896 | $ | 21,425 | $ | 23,970 | $ | | $ | 23,970 | $ | 11,118 | |||||||||
India |
3,138 | 1,692 | 629 | 2,476 | 7,935 | 119 | 8,054 | 459 | |||||||||||||||||
South Korea |
825 | 1,190 | 854 | 2,397 | 5,266 | 293 | 5,559 | (209 | ) | ||||||||||||||||
Singapore |
576 | 29 | 313 | 771 | 1,689 | | 1,689 | 773 | |||||||||||||||||
Taiwan |
398 | 34 | 148 | 499 | 1,079 | 573 | 1,652 | (274 | ) | ||||||||||||||||
Hong Kong |
342 | 255 | 213 | 630 | 1,440 | | 1,440 | 424 | |||||||||||||||||
Thailand |
17 | 12 | 69 | 404 | 502 | 17 | 519 | 309 | |||||||||||||||||
Other Asia Pacific (8) |
263 | 37 | 114 | 595 | 1,009 | 3 | 1,012 | 170 | |||||||||||||||||
Total Asia Pacific |
6,310 | 4,147 | 3,236 | 29,197 | 42,890 | 1,005 | 43,895 | 12,770 | |||||||||||||||||
Latin America |
|||||||||||||||||||||||||
Brazil |
637 | 372 | 411 | 1,054 | 2,474 | 2,918 | 5,392 | 308 | |||||||||||||||||
Mexico (9) |
1,332 | 321 | 332 | 427 | 2,412 | | 2,412 | (3,127 | ) | ||||||||||||||||
Chile |
1,083 | 163 | 396 | 32 | 1,674 | 13 | 1,687 | 23 | |||||||||||||||||
Peru |
250 | 157 | 40 | 82 | 529 | 51 | 580 | 60 | |||||||||||||||||
Other Latin America (8) |
168 | 259 | 17 | 382 | 826 | 174 | 1,000 | 113 | |||||||||||||||||
Total Latin America |
3,470 | 1,272 | 1,196 | 1,977 | 7,915 | 3,156 | 11,071 | (2,623 | ) | ||||||||||||||||
Middle East and Africa |
|||||||||||||||||||||||||
Bahrain |
78 | | 6 | 1,175 | 1,259 | | 1,259 | 313 | |||||||||||||||||
United Arab Emirates |
784 | 5 | 202 | 83 | 1,074 | | 1,074 | 135 | |||||||||||||||||
South Africa |
333 | 9 | 46 | 81 | 469 | | 469 | (755 | ) | ||||||||||||||||
Other Middle East and Africa (8) |
462 | 73 | 129 | 192 | 856 | 1 | 857 | (369 | ) | ||||||||||||||||
Total Middle East and Africa |
1,657 | 87 | 383 | 1,531 | 3,658 | 1 | 3,659 | (676 | ) | ||||||||||||||||
Central and Eastern Europe |
|||||||||||||||||||||||||
Turkey |
197 | 171 | 43 | 238 | 649 | 45 | 694 | (218 | ) | ||||||||||||||||
Russian Federation |
73 | 122 | 55 | 181 | 431 | 2 | 433 | (110 | ) | ||||||||||||||||
Other Central and Eastern Europe (8) |
47 | 138 | 305 | 621 | 1,111 | 12 | 1,123 | (24 | ) | ||||||||||||||||
Total Central and Eastern Europe |
317 | 431 | 403 | 1,040 | 2,191 | 59 | 2,250 | (352 | ) | ||||||||||||||||
Total emerging market exposure |
$ | 11,754 | $ | 5,937 | $ | 5,218 | $ | 33,745 | $ | 56,654 | $ | 4,221 | $ | 60,875 | $ | 9,119 |
(1) | There is no generally accepted definition of emerging markets. The definition that we use includes all countries in Asia Pacific excluding Japan, Australia and New Zealand; all countries in Latin America excluding Cayman Islands and Bermuda; all countries in Middle East and Africa; and all countries in Central and Eastern Europe. There was no emerging market exposure included in the portfolio accounted for under the fair value option at September 30, 2010 and June 30, 2010. |
(2) | Includes acceptances, due froms, SBLCs, commercial letters of credit and formal guarantees. |
(3) | Derivative assets are carried at fair value and have been reduced by the amount of cash collateral applied of $1.5 billion and $964 million at September 30, 2010 and June 30, 2010 . At September 30, 2010 and June 30, 2010, there were $476 million and $565 million of other marketable securities collateralizing derivative assets. |
(4) | Generally, cross-border resale agreements are presented based on the domicile of the counterparty, consistent with FFIEC reporting requirements. Cross-border resale agreements where the underlying securities are U.S. Treasury securities, in which case the domicile is the U.S., are excluded from this presentation. |
(5) | Cross-border exposure includes amounts payable to the Corporation by borrowers or counterparties with a country of residence other than the one in which the credit is booked, regardless of the currency in which the claim is denominated, consistent with FFIEC reporting requirements. |
(6) | Local country exposure includes amounts payable to the Corporation by borrowers with a country of residence in which the credit is booked, regardless of the currency in which the claim is denominated. Local funding or liabilities are subtracted from local exposures consistent with FFIEC reporting requirements. Total amount of available local liabilities funding local country exposure at September 30, 2010 was $17.9 billion compared to $16.8 billion at June 30, 2010. Local liabilities at September 30, 2010 in Asia Pacific, Latin America, and Middle East and Africa were $16.3 billion, $1.4 billion and $213 million, respectively, of which $8.1 billion were in Singapore, $2.0 billion in China, $1.8 billion in Hong Kong, $1.6 billion in South Korea, $1.3 billion in both India and Mexico, and $585 million were in Taiwan. There were no other countries with available local liabilities funding local country exposure greater than $500 million. |
(7) | Securities/Other Investments includes an investment of $19.0 billion in China Construction Bank (CCB). |
(8) | No country included in Other Asia Pacific, Other Latin America, Other Middle East and Africa, or Other Central and Eastern Europe had total foreign exposure of more than $500 million. |
(9) | June 30, 2010 included an investment of $2.6 billion in Grupo Financiero Santander, S.A. This investment was sold during the third quarter of 2010. |
Certain prior period amounts have been reclassified to conform to current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 40 |
Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties
(Dollars in millions)
September 30 2010 |
June 30 2010 |
March 31 2010 |
December 31 2009 |
September 30 2009 |
||||||||||||||||
Residential mortgage |
$ | 18,291 | $ | 18,283 | $ | 17,763 | $ | 16,596 | $ | 15,509 | ||||||||||
Home equity (1) |
2,702 | 2,951 | 3,335 | 3,804 | 3,741 | |||||||||||||||
Discontinued real estate |
297 | 293 | 279 | 249 | 207 | |||||||||||||||
Direct/Indirect consumer |
83 | 85 | 91 | 86 | 92 | |||||||||||||||
Other consumer |
56 | 72 | 89 | 104 | 105 | |||||||||||||||
Total consumer |
21,429 | 21,684 | 21,557 | 20,839 | 19,654 | |||||||||||||||
Commercial - domestic (2) |
3,894 | 4,217 | 4,407 | 4,925 | 4,719 | |||||||||||||||
Commercial real estate |
6,376 | 6,704 | 7,177 | 7,286 | 6,943 | |||||||||||||||
Commercial lease financing |
123 | 140 | 147 | 115 | 170 | |||||||||||||||
Commercial - foreign |
272 | 130 | 150 | 177 | 261 | |||||||||||||||
10,665 | 11,191 | 11,881 | 12,503 | 12,093 | ||||||||||||||||
Small business commercial - domestic |
202 | 222 | 179 | 200 | 167 | |||||||||||||||
Total commercial |
10,867 | 11,413 | 12,060 | 12,703 | 12,260 | |||||||||||||||
Total nonperforming loans and leases |
32,296 | 33,097 | 33,617 | 33,542 | 31,914 | |||||||||||||||
Foreclosed properties |
2,260 | 2,501 | 2,308 | 2,205 | 1,911 | |||||||||||||||
Total nonperforming loans, leases and foreclosed properties (3, 4, 5) |
$ | 34,556 | $ | 35,598 | $ | 35,925 | $ | 35,747 | $ | 33,825 | ||||||||||
Federal Housing Administration insured loans past due 90 days or more and still accruing |
$ | 16,427 | $ | 15,338 | $ | 13,589 | $ | 11,680 | $ | 2,325 | ||||||||||
Other loans past due 90 days or more and still accruing |
5,781 | 6,448 | 7,851 | 5,181 | 5,270 | |||||||||||||||
Total loans past due 90 days or more and still accruing (4, 6) |
$ | 22,208 | $ | 21,786 | $ | 21,440 | $ | 16,861 | $ | 7,595 | ||||||||||
Nonperforming loans, leases and foreclosed properties/Total assets (7) |
1.49 | % | 1.51 | % | 1.54 | % | 1.61 | % | 1.51 | % | ||||||||||
Nonperforming loans, leases and foreclosed properties/Total loans, leases and foreclosed properties (7) |
3.71 | 3.73 | 3.69 | 3.98 | 3.72 | |||||||||||||||
Nonperforming loans and leases/Total loans and leases (7) |
3.47 | 3.48 | 3.46 | 3.75 | 3.51 | |||||||||||||||
Allowance for credit losses: |
||||||||||||||||||||
Allowance for loan and lease losses (1, 8) |
$ | 43,581 | $ | 45,255 | $ | 46,835 | $ | 37,200 | $ | 35,832 | ||||||||||
Reserve for unfunded lending commitments |
1,294 | 1,413 | 1,521 | 1,487 | 1,567 | |||||||||||||||
Total allowance for credit losses |
$ | 44,875 | $ | 46,668 | $ | 48,356 | $ | 38,687 | $ | 37,399 | ||||||||||
Allowance for loan and lease losses/Total loans and leases (7) |
4.69 | % | 4.75 | % | 4.82 | % | 4.16 | % | 3.95 | % | ||||||||||
Allowance for loan and lease losses/Total nonperforming loans and leases |
135 | 137 | 139 | 111 | 112 | |||||||||||||||
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total nonperforming loans and leases |
118 | 121 | 124 | 99 | 101 | |||||||||||||||
Commercial utilized reservable criticized exposure (9) |
$ | 47,698 | $ | 50,319 | $ | 55,322 | $ | 58,687 | $ | 60,059 | ||||||||||
Commercial utilized reservable criticized exposure/Commercial utilized reservable exposure (9) |
13.06 | % | 13.48 | % | 14.43 | % | 15.03 | % | 14.86 | % | ||||||||||
Total commercial utilized criticized exposure/Commercial utilized exposure (9) |
13.96 | 14.39 | 15.68 | 16.45 | 15.85 |
(1) | Periods subsequent to January 1, 2010 are presented in accordance with new consolidation guidance. As a result of the new consolidation guidance the first quarter of 2010 includes $448 million in home equity nonperforming loans and $10.8 billion in allowance for loan and lease losses. The 2009 periods have not been restated. |
(2) | Excludes small business commercial - domestic loans. |
(3) | Balances do not include past due consumer credit card, business card loans, consumer loans secured by real estate where repayments are insured by the Federal Housing Administration and in general, consumer loans not secured by real estate. |
(4) | Balances do not include purchased credit-impaired loans even though the customer may be contractually past due. Purchased credit-impaired loans were written down to fair value upon acquisition and accrete interest income over the remaining life of the loan. |
(5) Balances do not include the following: | September 30 2010 |
June 30 2010 |
March 31 2010 |
December 31 2009 |
September 30 2009 | ||||||||||
Nonperforming loans held-for-sale |
$ | 3,654 | $ | 4,044 | $ | 4,195 | $ | 6,011 | $ | 4,563 | |||||
Nonperforming loans accounted for under the fair value option |
15 | 15 | 70 | 138 | 305 | ||||||||||
Nonaccruing troubled debt restructured loans removed from the purchased credit-impaired portfolio prior to January 1, 2010 |
378 | 403 | 301 | 395 | 321 | ||||||||||
(6) Balances do not include the following: |
|||||||||||||||
Loans accounted for under the fair value option past due 90 days or more and still accruing |
$ | | $ | | $ | 49 | $ | 87 | $ | 111 | |||||
Loans held-for-sale past due 90 days or more and still accruing |
79 | 158 | 241 | 47 | 52 |
(7) | Ratios do not include loans accounted for under the fair value option of $3.7 billion, $3.9 billion, $4.1 billion, $4.9 billion and $6.2 billion at September 30, 2010, June 30, 2010, March 31, 2010, December 31, 2009 and September 30, 2009, respectively. |
(8) | Balances include the allowance for loan and lease losses on purchased credit-impaired loans of $5.6 billion, $5.3 billion, $5.1 billion, $3.9 billion and $3.8 billion at September 30, 2010, June 30, 2010, March 31, 2010, December 31, 2009 and September 30, 2009, respectively. |
(9) | Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable exposure excludes loans held-for-sale exposure accounted for under the fair value option and other nonreservable exposure both of which are included in total commercial utilized exposure. |
Loans are classified as domestic or foreign based upon the domicile of the borrower.
Certain prior period amounts have been reclassified to conform to current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 41 |
Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties Activity
(Dollars in millions)
Third Quarter 2010 |
Second Quarter 2010 |
First Quarter 2010 |
Fourth Quarter 2009 |
Third Quarter 2009 |
||||||||||||||||
Nonperforming Consumer Loans: |
||||||||||||||||||||
Balance, beginning of period |
$ | 21,684 | $ | 21,557 | $ | 20,839 | $ | 19,654 | $ | 17,772 | ||||||||||
Additions to nonperforming loans: |
||||||||||||||||||||
Consolidation of VIEs (1) |
| | 448 | | | |||||||||||||||
New nonaccrual loans |
4,313 | 5,033 | 6,298 | 6,521 | 6,696 | |||||||||||||||
Reductions in nonperforming loans: |
||||||||||||||||||||
Paydowns and payoffs |
(917 | ) | (528 | ) | (625 | ) | (371 | ) | (410 | ) | ||||||||||
Returns to performing status (2) |
(1,469 | ) | (1,816 | ) | (2,521 | ) | (2,169 | ) | (966 | ) | ||||||||||
Charge-offs (3) |
(1,749 | ) | (2,231 | ) | (2,607 | ) | (2,443 | ) | (2,829 | ) | ||||||||||
Transfers to foreclosed properties |
(433 | ) | (331 | ) | (275 | ) | (353 | ) | (609 | ) | ||||||||||
Total net additions to (reductions in) nonperforming loans |
(255 | ) | 127 | 718 | 1,185 | 1,882 | ||||||||||||||
Total nonperforming consumer loans, end of period |
21,429 | 21,684 | 21,557 | 20,839 | 19,654 | |||||||||||||||
Foreclosed properties |
1,485 | 1,744 | 1,388 | 1,428 | 1,298 | |||||||||||||||
Total nonperforming consumer loans and foreclosed properties, end of period (4) |
$ | 22,914 | $ | 23,428 | $ | 22,945 | $ | 22,267 | $ | 20,952 | ||||||||||
Nonperforming Commercial Loans and Leases (5): |
||||||||||||||||||||
Balance, beginning of period |
$ | 11,413 | $ | 12,060 | $ | 12,703 | $ | 12,260 | $ | 11,409 | ||||||||||
Additions to nonperforming loans and leases: |
||||||||||||||||||||
New nonaccrual loans and leases |
1,852 | 2,256 | 1,881 | 3,662 | 4,235 | |||||||||||||||
Advances |
83 | 62 | 83 | 130 | 54 | |||||||||||||||
Reductions in nonperforming loans and leases: |
||||||||||||||||||||
Paydowns and payoffs |
(906 | ) | (1,148 | ) | (771 | ) | (1,016 | ) | (892 | ) | ||||||||||
Sales |
(187 | ) | (256 | ) | (170 | ) | (283 | ) | (304 | ) | ||||||||||
Return to performing status (6) |
(415 | ) | (404 | ) | (323 | ) | (220 | ) | (94 | ) | ||||||||||
Charge-offs (7) |
(628 | ) | (870 | ) | (956 | ) | (1,448 | ) | (1,773 | ) | ||||||||||
Transfers to foreclosed properties |
(217 | ) | (205 | ) | (319 | ) | (376 | ) | (305 | ) | ||||||||||
Transfers to loans held-for-sale |
(128 | ) | (82 | ) | (68 | ) | (6 | ) | (70 | ) | ||||||||||
Total net additions to (reductions in) nonperforming loans and leases |
(546 | ) | (647 | ) | (643 | ) | 443 | 851 | ||||||||||||
Total nonperforming loans and leases, end of period |
10,867 | 11,413 | 12,060 | 12,703 | 12,260 | |||||||||||||||
Foreclosed properties |
775 | 757 | 920 | 777 | 613 | |||||||||||||||
Total nonperforming commercial loans, leases and foreclosed properties, end of period (4) |
$ | 11,642 | $ | 12,170 | $ | 12,980 | $ | 13,480 | $ | 12,873 | ||||||||||
(1) | Periods subsequent to January 1, 2010 are presented in accordance with new consolidation guidance. Prior periods have not been restated. |
(2) | Consumer loans may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Certain troubled debt restructurings are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrowers sustained repayment performance for a reasonable period, generally six months. |
(3) | Our policy generally is not to classify consumer credit card and consumer loans not secured by real estate as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity and therefore are excluded from this table. |
(4) | For amounts excluded from nonperforming loans, leases and foreclosed properties, see footnotes to Nonperforming Loans, Leases and Foreclosed Properties table on page 41. |
(5) | Includes small business commercial domestic activity. |
(6) | Commercial loans and leases may be restored to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Troubled debt restructurings are generally classified as performing after a sustained period of demonstrated payment performance. |
(7) | Business card loans are not classified as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity. |
Certain prior period amounts have been reclassified to conform to current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 42 |
Bank of America Corporation and Subsidiaries
Quarterly Net Charge-offs/Losses and Net Charge-off/Loss Ratios (1, 2)
(Dollars in millions)
Third Quarter 2010 |
Second Quarter 2010 |
First Quarter 2010 |
Fourth Quarter 2009 |
Third Quarter 2009 |
|||||||||||||||||||||||||||||||||||||
Net Charge-offs | Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||||||||||||||
Residential mortgage |
$ | 660 | 1.10 | % | $ | 971 | 1.57 | % | $ | 1,069 | 1.78 | % | $ | 1,233 | 2.07 | % | $ | 1,247 | 2.05 | % | |||||||||||||||||||||
Home equity |
1,372 | 3.80 | 1,741 | 4.71 | 2,397 | 6.37 | 1,560 | 4.11 | 1,970 | 5.10 | |||||||||||||||||||||||||||||||
Discontinued real estate |
17 | 0.48 | 19 | 0.54 | 21 | 0.60 | 14 | 0.38 | 37 | 0.89 | |||||||||||||||||||||||||||||||
Credit card - domestic |
2,975 | 10.24 | 3,517 | 11.88 | 3,963 | 12.82 | 1,546 | 12.46 | 1,787 | 14.25 | |||||||||||||||||||||||||||||||
Credit card - foreign |
295 | 4.32 | 942 | 13.64 | 631 | 8.57 | 395 | 7.22 | 382 | 7.14 | |||||||||||||||||||||||||||||||
Direct/Indirect consumer |
707 | 2.93 | 879 | 3.58 | 1,109 | 4.46 | 1,288 | 5.17 | 1,451 | 5.76 | |||||||||||||||||||||||||||||||
Other consumer |
80 | 10.68 | 73 | 10.01 | 58 | 7.80 | 114 | 14.20 | 118 | 14.00 | |||||||||||||||||||||||||||||||
Total consumer |
6,106 | 3.81 | 8,142 | 4.96 | 9,248 | 5.60 | 6,150 | 4.24 | 6,992 | 4.73 | |||||||||||||||||||||||||||||||
Commercial - domestic (3) |
206 | 0.47 | 179 | 0.41 | 286 | 0.63 | 637 | 1.36 | 773 | 1.58 | |||||||||||||||||||||||||||||||
Commercial real estate |
410 | 2.93 | 645 | 4.03 | 615 | 3.64 | 745 | 4.15 | 873 | 4.67 | |||||||||||||||||||||||||||||||
Commercial lease financing |
19 | 0.34 | (3 | ) | (0.06 | ) | 21 | 0.40 | 43 | 0.79 | 41 | 0.72 | |||||||||||||||||||||||||||||
Commercial - foreign |
12 | 0.17 | 66 | 0.98 | 25 | 0.37 | 162 | 2.30 | 149 | 2.05 | |||||||||||||||||||||||||||||||
647 | 0.91 | 887 | 1.23 | 947 | 1.28 | 1,587 | 2.05 | 1,836 | 2.28 | ||||||||||||||||||||||||||||||||
Small business commercial - domestic |
444 | 11.38 | 528 | 12.94 | 602 | 14.21 | 684 | 15.16 | 796 | 17.45 | |||||||||||||||||||||||||||||||
Total commercial |
1,091 | 1.46 | 1,415 | 1.86 | 1,549 | 1.98 | 2,271 | 2.78 | 2,632 | 3.09 | |||||||||||||||||||||||||||||||
Total net charge-offs |
$ | 7,197 | 3.07 | $ | 9,557 | 3.98 | $ | 10,797 | 4.44 | $ | 8,421 | 3.71 | $ | 9,624 | 4.13 | ||||||||||||||||||||||||||
By Business Segment |
|||||||||||||||||||||||||||||||||||||||||
Deposits |
$ | 70 | 55.99 | % | $ | 66 | 47.67 | % | $ | 43 | 34.73 | % | $ | 97 | 56.52 | % | $ | 98 | 57.21 | % | |||||||||||||||||||||
Global Card Services (4) |
4,232 | 9.81 | 5,674 | 12.82 | 6,011 | 12.88 | 6,487 | 12.88 | 7,400 | 14.07 | |||||||||||||||||||||||||||||||
Home Loans & Insurance |
1,323 | 4.11 | 1,664 | 5.11 | 2,317 | 7.03 | 1,502 | 4.50 | 1,962 | 5.87 | |||||||||||||||||||||||||||||||
Global Banking & Markets |
52 | 0.22 | 87 | 0.38 | 143 | 0.61 | 517 | 2.18 | 486 | 1.94 | |||||||||||||||||||||||||||||||
Global Commercial Banking |
728 | 1.45 | 958 | 1.87 | 1,076 | 2.04 | 1,310 | 2.37 | 1,453 | 2.55 | |||||||||||||||||||||||||||||||
Global Wealth & Investment Management |
112 | 0.45 | 115 | 0.47 | 119 | 0.49 | 211 | 0.84 | 285 | 1.12 | |||||||||||||||||||||||||||||||
All Other (4) |
680 | 1.13 | 993 | 1.55 | 1,088 | 1.72 | (1,703 | ) | (4.39 | ) | (2,060 | ) | (5.27 | ) | |||||||||||||||||||||||||||
Total net charge-offs |
$ | 7,197 | 3.07 | $ | 9,557 | 3.98 | $ | 10,797 | 4.44 | $ | 8,421 | 3.71 | $ | 9,624 | 4.13 | ||||||||||||||||||||||||||
Supplemental managed basis data |
|||||||||||||||||||||||||||||||||||||||||
Credit card - domestic |
n/a | n/a | n/a | n/a | n/a | n/a | $ | 4,195 | 12.69 | % | $ | 4,816 | 13.92 | % | |||||||||||||||||||||||||||
Credit card - foreign |
n/a | n/a | n/a | n/a | n/a | n/a | 672 | 8.48 | 661 | 8.41 | |||||||||||||||||||||||||||||||
Total credit card managed net losses |
n/a | n/a | n/a | n/a | n/a | n/a | $ | 4,867 | 11.88 | $ | 5,477 | 12.90 | |||||||||||||||||||||||||||||
(1) | Periods subsequent to January 1, 2010 are presented in accordance with new consolidation guidance. Prior periods have not been restated. |
(2) | Net charge-off/loss ratios are calculated as annualized held net charge-offs or managed net losses divided by average outstanding held or managed loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. |
(3) | Excludes small business commercial - domestic loans. |
(4) | The 2009 periods for Global Card Services are presented on a managed basis with a corresponding offset in All Other. |
n/a = not applicable
Loans are classified as domestic or foreign based upon the domicile of the borrower.
Certain prior period amounts have been reclassified to conform to current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 43 |
Bank of America Corporation and Subsidiaries
Year-to-Date Net Charge-offs/Losses and Net Charge-off/Loss Ratios (1, 2)
(Dollars in millions)
Nine Months Ended September 30 | ||||||||||||||||
2010 | 2009 | |||||||||||||||
Held Basis | Amount | Percent | Amount | Percent | ||||||||||||
Residential mortgage |
$ | 2,700 | 1.49 | % | $ | 3,117 | 1.64 | % | ||||||||
Home equity |
5,510 | 4.98 | 5,490 | 4.70 | ||||||||||||
Discontinued real estate |
57 | 0.54 | 87 | 0.64 | ||||||||||||
Credit card - domestic |
10,455 | 11.67 | 5,001 | 12.51 | ||||||||||||
Credit card - foreign |
1,868 | 8.86 | 844 | 5.95 | ||||||||||||
Direct/Indirect consumer |
2,695 | 3.66 | 4,175 | 5.56 | ||||||||||||
Other consumer |
211 | 9.50 | 314 | 12.54 | ||||||||||||
Total consumer |
23,496 | 4.80 | 19,028 | 4.21 | ||||||||||||
Commercial - domestic (3) |
671 | 0.50 | 1,553 | 1.01 | ||||||||||||
Commercial real estate |
1,670 | 3.56 | 1,957 | 3.54 | ||||||||||||
Commercial lease financing |
37 | 0.23 | 152 | 0.92 | ||||||||||||
Commercial - foreign |
103 | 0.50 | 375 | 1.59 | ||||||||||||
2,481 | 1.15 | 4,037 | 1.62 | |||||||||||||
Small business commercial - domestic |
1,574 | 12.88 | 2,202 | 15.85 | ||||||||||||
Total commercial |
4,055 | 1.77 | 6,239 | 2.37 | ||||||||||||
Total net charge-offs |
$ | 27,551 | 3.84 | $ | 25,267 | 3.53 | ||||||||||
By Business Segment |
||||||||||||||||
Deposits |
$ | 179 | 46.19 | % | $ | 269 | 50.39 | % | ||||||||
Global Card Services (4) |
15,917 | 11.87 | 19,651 | 12.16 | ||||||||||||
Home Loans & Insurance |
5,304 | 5.43 | 5,053 | 5.20 | ||||||||||||
Global Banking & Markets |
282 | 0.40 | 1,094 | 1.36 | ||||||||||||
Global Commercial Banking |
2,762 | 1.79 | 3,751 | 2.16 | ||||||||||||
Global Wealth & Investment Management |
346 | 0.47 | 619 | 0.79 | ||||||||||||
All Other (4) |
2,761 | 1.47 | (5,170 | ) | (4.19 | ) | ||||||||||
Total net charge-offs |
$ | 27,551 | 3.84 | $ | 25,267 | 3.53 | ||||||||||
Supplemental managed basis data |
||||||||||||||||
Credit card - domestic |
n/a | n/a | $ | 12,767 | 11.88 | % | ||||||||||
Credit card - foreign |
n/a | n/a | 1,551 | 7.05 | ||||||||||||
Total credit card managed net losses |
n/a | n/a | $ | 14,318 | 11.06 | |||||||||||
(1) | Periods subsequent to January 1, 2010 are presented in accordance with new consolidation guidance. Prior periods have not been restated. |
(2) | Net charge-off/loss ratios are calculated as annualized held net charge-offs or managed net losses divided by average outstanding held or managed loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. |
(3) | Excludes small business commercial - domestic loans. |
(4) | The 2009 period for Global Card Services is presented on a managed basis with a corresponding offset in All Other. |
n/a - not applicable
Loans are classified as domestic or foreign based upon the domicile of the borrower.
Certain prior period amounts have been reclassified to conform to current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 44 |
Bank of America Corporation and Subsidiaries
Allocation of the Allowance for Credit Losses by Product Type
(Dollars in millions)
September 30, 2010 | June 30, 2010 | September 30, 2009 | |||||||||||||||||||||||||||||||
Allowance for loan and lease losses (1) | Amount | Percent of Total |
Percent of Loans and Leases Outstanding (2) |
Amount | Percent of Total |
Percent of Loans and Leases Outstanding (2) |
Amount | Percent of Total |
Percent of Loans and Leases Outstanding (2) |
||||||||||||||||||||||||
Residential mortgage |
$ | 4,320 | 9.91 | % | 1.78 | % | $ | 4,818 | 10.65 | % | 1.96 | % | $ | 4,461 | 12.45 | % | 1.87 | % | |||||||||||||||
Home equity |
12,925 | 29.66 | 9.13 | 12,880 | 28.46 | 8.81 | 9,719 | 27.12 | 6.39 | ||||||||||||||||||||||||
Discontinued real estate |
1,191 | 2.73 | 8.86 | 1,140 | 2.52 | 8.27 | 1,016 | 2.84 | 6.57 | ||||||||||||||||||||||||
Credit card - domestic |
11,977 | 27.48 | 10.54 | 12,384 | 27.36 | 10.61 | 5,182 | 14.46 | 10.53 | ||||||||||||||||||||||||
Credit card - foreign |
2,116 | 4.86 | 7.76 | 2,197 | 4.85 | 8.32 | 1,328 | 3.71 | 6.33 | ||||||||||||||||||||||||
Direct/Indirect consumer |
2,661 | 6.11 | 2.88 | 2,929 | 6.47 | 2.98 | 4,811 | 13.43 | 4.89 | ||||||||||||||||||||||||
Other consumer |
171 | 0.39 | 5.83 | 182 | 0.41 | 6.08 | 205 | 0.57 | 6.27 | ||||||||||||||||||||||||
Total consumer |
35,361 | 81.14 | 5.57 | 36,530 | 80.72 | 5.62 | 26,722 | 74.58 | 4.62 | ||||||||||||||||||||||||
Commercial - domestic (3) |
4,089 | 9.38 | 2.14 | 4,495 | 9.93 | 2.35 | 5,385 | 15.03 | 2.59 | ||||||||||||||||||||||||
Commercial real estate |
3,573 | 8.20 | 6.77 | 3,593 | 7.94 | 5.83 | 3,007 | 8.39 | 4.14 | ||||||||||||||||||||||||
Commercial lease financing |
151 | 0.35 | 0.71 | 269 | 0.60 | 1.26 | 255 | 0.71 | 1.16 | ||||||||||||||||||||||||
Commercial - foreign |
407 | 0.93 | 1.33 | 368 | 0.81 | 1.32 | 463 | 1.29 | 1.68 | ||||||||||||||||||||||||
Total commercial (4) |
8,220 | 18.86 | 2.78 | 8,725 | 19.28 | 2.89 | 9,110 | 25.42 | 2.76 | ||||||||||||||||||||||||
Allowance for loan and lease losses |
43,581 | 100.00 | % | 4.69 | 45,255 | 100.00 | % | 4.75 | 35,832 | 100.00 | % | 3.95 | |||||||||||||||||||||
Reserve for unfunded lending commitments |
1,294 | 1,413 | 1,567 | ||||||||||||||||||||||||||||||
Allowance for credit losses (5) |
$ | 44,875 | $ | 46,668 | $ | 37,399 | |||||||||||||||||||||||||||
(1) | Periods subsequent to January 1, 2010 are presented in accordance with new consolidation guidance. Prior period has not been restated. |
(2) | Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans accounted for under the fair value option for each loan and lease category. Loans accounted for under the fair value option include commercialdomestic loans of $1.8 billion, $2.1 billion and $4.0 billion, commercialforeign loans of $1.8 billion, $1.7 billion and $2.1 billion, and commercial real estate loans of $54 million, $114 million and $98 million at September 30, 2010, June 30, 2010 and September 30, 2009. |
(3) | Includes allowance for small business commercialdomestic loans of $1.8 billion, $2.0 billion and $2.7 billion at September 30, 2010, June 30, 2010, and September 30, 2009. |
(4) | Includes allowance for loan and lease losses for impaired commercial loans of $577 million, $805 million and $1.3 billion at September 30, 2010, June 30, 2010 and September 30, 2009. |
(5) | Includes $5.6 billion, $5.3 billion and $3.8 billion of allowance for credit losses related to purchased credit-impaired loans at September 30, 2010, June 30, 2010 and September 30, 2009. |
Certain prior period amounts have been reclassified to conform to current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 45 |
Exhibit A: Non-GAAP Reconciliations
Bank of America Corporation and Subsidiaries
Reconciliation to GAAP Financial Measures
(Dollars in millions)
The Corporation evaluates its business based upon a fully taxable-equivalent basis which is a non-GAAP measure. Total revenue, net of interest expense, includes net interest income on a fully taxable-equivalent basis and noninterest income. The adjustment of net interest income to a fully taxable-equivalent basis results in a corresponding increase in income tax expense. The Corporation also evaluates its business based upon ratios that utilize tangible equity which is a non-GAAP measure. Return on average tangible common shareholders equity measures the Corporations earnings contribution as a percentage of common shareholders equity plus any Common Equivalent Securities less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible shareholders equity measures the Corporations earnings contribution as a percentage of average shareholders equity reduced by goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. The tangible common equity ratio represents common shareholders equity plus any Common Equivalent Securities less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. The tangible equity ratio represents total shareholders equity less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Tangible book value per common share represents ending common shareholders equity less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities divided by ending common shares outstanding. These measures are used to evaluate the Corporations use of equity (i.e., capital). In addition, profitability, relationship and investment models all use return on average tangible shareholders equity as key measures to support our overall growth goals. Also, the efficiency ratio measures the costs expended to generate a dollar of revenue. In addition, earnings and diluted earnings per common share, the efficiency ratio, return on average assets, return on average common shareholders equity, return on average tangible common shareholders equity and return on average tangible shareholders equity have been calculated excluding the impact of the goodwill impairment charge of $10.4 billion taken during the third quarter of 2010. See below for Reconciliations of total noninterest expense, net income (loss) and net income (loss) applicable to common shareholders excluding the goodwill impairment charge to GAAP financial measures. We believe the use of these non-GAAP measures provides additional clarity in assessing the results of the Corporation.
Other companies may define or calculate supplemental financial data differently. See the tables below for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months ended September 30, 2010, June 30, 2010, March 31, 2010, December 31, 2009 and September 30, 2009 and the nine months ended September 30, 2010 and 2009.
Nine Months
Ended September 30 |
Third Quarter 2010 |
Second Quarter 2010 |
First Quarter 2010 |
Fourth Quarter 2009 |
Third Quarter 2009 |
|||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||||||||
Reconciliation of net interest income to net interest income fully taxable-equivalent basis |
| |||||||||||||||||||||||||||||
Net interest income |
$ | 39,084 | $ | 35,550 | $ | 12,435 | $ | 12,900 | $ | 13,749 | $ | 11,559 | $ | 11,423 | ||||||||||||||||
Fully taxable-equivalent adjustment |
900 | 964 | 282 | 297 | 321 | 337 | 330 | |||||||||||||||||||||||
Net interest income fully taxable-equivalent basis |
$ | 39,984 | $ | 36,514 | $ | 12,717 | $ | 13,197 | $ | 14,070 | $ | 11,896 | $ | 11,753 | ||||||||||||||||
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense fully taxable-equivalent basis |
| |||||||||||||||||||||||||||||
Total revenue, net of interest expense |
$ | 87,822 | $ | 94,567 | $ | 26,700 | $ | 29,153 | $ | 31,969 | $ | 25,076 | $ | 26,035 | ||||||||||||||||
Fully taxable-equivalent adjustment |
900 | 964 | 282 | 297 | 321 | 337 | 330 | |||||||||||||||||||||||
Total revenue, net of interest expense fully taxable-equivalent basis |
$ | 88,722 | $ | 95,531 | $ | 26,982 | $ | 29,450 | $ | 32,290 | $ | 25,413 | $ | 26,365 | ||||||||||||||||
Reconciliation of total noninterest expense to total noninterest expense, excluding goodwill impairment charge |
| |||||||||||||||||||||||||||||
Total noninterest expense |
$ | 62,244 | $ | 50,328 | $ | 27,216 | $ | 17,253 | $ | 17,775 | $ | 16,385 | $ | 16,306 | ||||||||||||||||
Goodwill impairment |
(10,400 | ) | | (10,400 | ) | | | | | |||||||||||||||||||||
Total noninterest expense, excluding goodwill impairment charge |
$ | 51,844 | $ | 50,328 | $ | 16,816 | $ | 17,253 | $ | 17,775 | $ | 16,385 | $ | 16,306 | ||||||||||||||||
Reconciliation of income tax expense (benefit) to income tax expense (benefit) fully taxable-equivalent basis |
| |||||||||||||||||||||||||||||
Income tax expense (benefit) |
$ | 3,266 | $ | (691 | ) | $ | 1,387 | $ | 672 | $ | 1,207 | $ | (1,225 | ) | $ | (975 | ) | |||||||||||||
Fully taxable-equivalent adjustment |
900 | 964 | 282 | 297 | 321 | 337 | 330 | |||||||||||||||||||||||
Income tax expense (benefit) fully taxable-equivalent basis |
$ | 4,166 | $ | 273 | $ | 1,669 | $ | 969 | $ | 1,528 | $ | (888 | ) | $ | (645 | ) | ||||||||||||||
Reconciliation of net income (loss) to net income (loss), excluding goodwill impairment charge |
| |||||||||||||||||||||||||||||
Net income (loss) |
$ | (994 | ) | $ | 6,470 | $ | (7,299 | ) | $ | 3,123 | $ | 3,182 | $ | (194 | ) | $ | (1,001 | ) | ||||||||||||
Goodwill impairment |
10,400 | | 10,400 | | | | | |||||||||||||||||||||||
Net income (loss), excluding goodwill impairment charge |
$ | 9,406 | $ | 6,470 | $ | 3,101 | $ | 3,123 | $ | 3,182 | $ | (194 | ) | $ | (1,001 | ) | ||||||||||||||
Reconciliation of net income (loss) applicable to common shareholders to net income (loss) applicable to common shareholders, excluding goodwill impairment charge |
||||||||||||||||||||||||||||||
Net income (loss) applicable to common shareholders |
$ | (2,030 | ) | $ | 2,992 | $ | (7,647 | ) | $ | 2,783 | $ | 2,834 | $ | (5,196 | ) | $ | (2,241 | ) | ||||||||||||
Goodwill impairment |
10,400 | | 10,400 | | | | | |||||||||||||||||||||||
Net income (loss) applicable to common shareholders, excluding goodwill impairment charge |
$ | 8,370 | $ | 2,992 | $ | 2,753 | $ | 2,783 | $ | 2,834 | $ | (5,196 | ) | $ | (2,241 | ) | ||||||||||||||
Certain prior period amounts have been reclassified to conform to current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 46 |
Exhibit A: Non-GAAP Reconciliations - continued
Bank of America Corporation and Subsidiaries
Reconciliation to GAAP Financial Measures
(Dollars in millions, shares in thousands)
Nine Months Ended | Third | Second | First | Fourth | Third | |||||||||||||||||||||||
September 30 | Quarter | Quarter | Quarter | Quarter | Quarter | |||||||||||||||||||||||
2010 | 2009 | 2010 | 2010 | 2010 | 2009 | 2009 | ||||||||||||||||||||||
Reconciliation of average common shareholders equity to average tangible common shareholders equity | ||||||||||||||||||||||||||||
Common shareholders equity |
$ | 210,643 | $ | 177,289 | $ | 215,911 | $ | 215,468 | $ | 200,380 | $ | 197,123 | $ | 197,230 | ||||||||||||||
Common Equivalent Securities |
3,877 | | | | 11,760 | 4,811 | | |||||||||||||||||||||
Goodwill |
(84,959 | ) | (86,028 | ) | (82,484 | ) | (86,099 | ) | (86,334 | ) | (86,053 | ) | (86,170 | ) | ||||||||||||||
Intangible assets (excluding MSRs) |
(11,246 | ) | (12,107 | ) | (10,629 | ) | (11,216 | ) | (11,906 | ) | (12,556 | ) | (13,223 | ) | ||||||||||||||
Related deferred tax liabilities |
3,368 | 3,873 | 3,214 | 3,395 | 3,497 | 3,712 | 3,725 | |||||||||||||||||||||
Tangible common shareholders equity |
$ | 121,683 | $ | 83,027 | $ | 126,012 | $ | 121,548 | $ | 117,397 | $ | 107,037 | $ | 101,562 | ||||||||||||||
Reconciliation of average shareholders equity to average tangible shareholders equity | ||||||||||||||||||||||||||||
Shareholders equity |
$ | 232,458 | $ | 242,638 | $ | 233,978 | $ | 233,461 | $ | 229,891 | $ | 250,599 | $ | 255,983 | ||||||||||||||
Goodwill |
(84,959 | ) | (86,028 | ) | (82,484 | ) | (86,099 | ) | (86,334 | ) | (86,053 | ) | (86,170 | ) | ||||||||||||||
Intangible assets (excluding MSRs) |
(11,246 | ) | (12,107 | ) | (10,629 | ) | (11,216 | ) | (11,906 | ) | (12,556 | ) | (13,223 | ) | ||||||||||||||
Related deferred tax liabilities |
3,368 | 3,873 | 3,214 | 3,395 | 3,497 | 3,712 | 3,725 | |||||||||||||||||||||
Tangible shareholders equity |
$ | 139,621 | $ | 148,376 | $ | 144,079 | $ | 139,541 | $ | 135,148 | $ | 155,702 | $ | 160,315 | ||||||||||||||
Reconciliation of period end common shareholders equity to period end tangible common shareholders equity | ||||||||||||||||||||||||||||
Common shareholders equity |
$ | 212,391 | $ | 198,843 | $ | 212,391 | $ | 215,181 | $ | 211,859 | $ | 194,236 | $ | 198,843 | ||||||||||||||
Common Equivalent Securities |
| | | | | 19,244 | | |||||||||||||||||||||
Goodwill |
(75,602 | ) | (86,009 | ) | (75,602 | ) | (85,801 | ) | (86,305 | ) | (86,314 | ) | (86,009 | ) | ||||||||||||||
Intangible assets (excluding MSRs) |
(10,402 | ) | (12,715 | ) | (10,402 | ) | (10,796 | ) | (11,548 | ) | (12,026 | ) | (12,715 | ) | ||||||||||||||
Related deferred tax liabilities |
3,123 | 3,714 | 3,123 | 3,215 | 3,396 | 3,498 | 3,714 | |||||||||||||||||||||
Tangible common shareholders equity |
$ | 129,510 | $ | 103,833 | $ | 129,510 | $ | 121,799 | $ | 117,402 | $ | 118,638 | $ | 103,833 | ||||||||||||||
Reconciliation of period end shareholders equity to period end tangible shareholders equity | ||||||||||||||||||||||||||||
Shareholders equity |
$ | 230,495 | $ | 257,683 | $ | 230,495 | $ | 233,174 | $ | 229,823 | $ | 231,444 | $ | 257,683 | ||||||||||||||
Goodwill |
(75,602 | ) | (86,009 | ) | (75,602 | ) | (85,801 | ) | (86,305 | ) | (86,314 | ) | (86,009 | ) | ||||||||||||||
Intangible assets (excluding MSRs) |
(10,402 | ) | (12,715 | ) | (10,402 | ) | (10,796 | ) | (11,548 | ) | (12,026 | ) | (12,715 | ) | ||||||||||||||
Related deferred tax liabilities |
3,123 | 3,714 | 3,123 | 3,215 | 3,396 | 3,498 | 3,714 | |||||||||||||||||||||
Tangible shareholders equity |
$ | 147,614 | $ | 162,673 | $ | 147,614 | $ | 139,792 | $ | 135,366 | $ | 136,602 | $ | 162,673 | ||||||||||||||
Reconciliation of period end assets to period end tangible assets | ||||||||||||||||||||||||||||
Assets |
$ | 2,327,811 | $ | 2,251,043 | $ | 2,327,811 | $ | 2,363,878 | $ | 2,338,700 | $ | 2,223,299 | $ | 2,251,043 | ||||||||||||||
Goodwill |
(75,602 | ) | (86,009 | ) | (75,602 | ) | (85,801 | ) | (86,305 | ) | (86,314 | ) | (86,009 | ) | ||||||||||||||
Intangible assets (excluding MSRs) |
(10,402 | ) | (12,715 | ) | (10,402 | ) | (10,796 | ) | (11,548 | ) | (12,026 | ) | (12,715 | ) | ||||||||||||||
Related deferred tax liabilities |
3,123 | 3,714 | 3,123 | 3,215 | 3,396 | 3,498 | 3,714 | |||||||||||||||||||||
Tangible assets |
$ | 2,244,930 | $ | 2,156,033 | $ | 2,244,930 | $ | 2,270,496 | $ | 2,244,243 | $ | 2,128,457 | $ | 2,156,033 | ||||||||||||||
Reconciliation of ending common shares outstanding to ending tangible common shares outstanding | ||||||||||||||||||||||||||||
Common shares outstanding |
10,033,705 | 8,650,314 | 10,033,705 | 10,033,017 | 10,032,001 | 8,650,244 | 8,650,314 | |||||||||||||||||||||
Assumed conversion of common equivalent shares (1) |
| | | | | 1,286,000 | | |||||||||||||||||||||
Tangible common shares outstanding |
10,033,705 | 8,650,314 | 10,033,705 | 10,033,017 | 10,032,001 | 9,936,244 | 8,650,314 | |||||||||||||||||||||
(1) | On February 24, 2010, the common equivalent shares converted into common shares. |
Certain prior period amounts have been reclassified to conform to current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 47 |
Exhibit A: Non-GAAP Reconciliations - continued
Bank of America Corporation and Subsidiaries
Global Card Services - Reconciliation
(Dollars in millions)
Nine Months Ended September 30, 2009 | Fourth Quarter 2009 | |||||||||||||||||||||||
Managed Basis (1) |
Securitization Impact (2) |
Held Basis |
Managed Basis (1) |
Securitization Impact (2) |
Held Basis |
|||||||||||||||||||
Net interest income (3) |
$ | 15,094 | $ | (7,024 | ) | $ | 8,070 | $ | 4,878 | $ | (2,226 | ) | $ | 2,652 | ||||||||||
Noninterest income: |
||||||||||||||||||||||||
Card income |
6,460 | (1,355 | ) | 5,105 | 2,093 | (679 | ) | 1,414 | ||||||||||||||||
All other income |
405 | (94 | ) | 311 | 115 | (21 | ) | 94 | ||||||||||||||||
Total noninterest income |
6,865 | (1,449 | ) | 5,416 | 2,208 | (700 | ) | 1,508 | ||||||||||||||||
Total revenue, net of interest expense |
21,959 | (8,473 | ) | 13,486 | 7,086 | (2,926 | ) | 4,160 | ||||||||||||||||
Provision for credit losses |
22,699 | (8,473 | ) | 14,226 | 6,854 | (2,926 | ) | 3,928 | ||||||||||||||||
Noninterest expense |
5,848 | | 5,848 | 1,877 | | 1,877 | ||||||||||||||||||
Loss before income taxes |
(6,588 | ) | | (6,588 | ) | (1,645 | ) | | (1,645 | ) | ||||||||||||||
Income tax benefit (3) |
(2,321 | ) | | (2,321 | ) | (651 | ) | | (651 | ) | ||||||||||||||
Net loss |
$ | (4,267 | ) | $ | | $ | (4,267 | ) | $ | (994 | ) | $ | | $ | (994 | ) | ||||||||
Balance sheet |
||||||||||||||||||||||||
Average - total loans and leases |
$ | 216,101 | $ | (100,727 | ) | $ | 115,374 | $ | 199,756 | $ | (91,705 | ) | $ | 108,051 | ||||||||||
Period end - total loans and leases |
202,860 | (94,328 | ) | 108,532 | 196,289 | (89,715 | ) | 106,574 | ||||||||||||||||
Third Quarter 2009 | ||||||||||||||||||||||||
Managed Basis (1) |
Securitization Impact (2) |
Held Basis |
||||||||||||||||||||||
Net interest income (3) |
$ | 4,920 | $ | (2,275 | ) | $ | 2,645 | |||||||||||||||||
Noninterest income: |
||||||||||||||||||||||||
Card income |
2,183 | (1,007 | ) | 1,176 | ||||||||||||||||||||
All other income |
147 | (26 | ) | 121 | ||||||||||||||||||||
Total noninterest income |
2,330 | (1,033 | ) | 1,297 | ||||||||||||||||||||
Total revenue, net of interest expense |
7,250 | (3,308 | ) | 3,942 | ||||||||||||||||||||
Provision for credit losses |
6,823 | (3,308 | ) | 3,515 | ||||||||||||||||||||
Noninterest expense |
1,915 | | 1,915 | |||||||||||||||||||||
Loss before income taxes |
(1,488 | ) | | (1,488 | ) | |||||||||||||||||||
Income tax benefit (3) |
(533 | ) | | (533 | ) | |||||||||||||||||||
Net loss |
$ | (955 | ) | $ | | $ | (955 | ) | ||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Average - total loans and leases |
$ | 208,650 | $ | (97,520 | ) | $ | 111,130 | |||||||||||||||||
Period end - total loans and leases |
202,860 | (94,328 | ) | 108,532 |
(1) | Provision for credit losses represents provision for credit losses on held loans combined with realized credit losses associated with the securitized loan portfolio. |
(2) | The securitization impact on net interest income is on a funds transfer pricing methodology consistent with the way funding costs are allocated to the businesses. |
(3) | Fully taxable-equivalent basis |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
In 2010, the Corporation reports Global Card Services results in accordance with new consolidation guidance. The 2009 periods are presented on a managed basis. Managed basis assumes that securitized loans were not sold and presents earnings on these loans in a manner similar to the way loans that have not been sold (i.e., held loans) are presented. Loan securitization is an alternative funding process that is used by the Corporation to diversify funding sources. In prior periods, loan securitization removed loans from the Consolidated Balance Sheet through the sale of loans to an off-balance sheet qualifying special purpose entity which was excluded from the Corporations Consolidated Financial Statements in accordance with GAAP applicable at the time.
The performance of the managed portfolio is important in understanding Global Card Services results as it demonstrates the results of the entire portfolio serviced by the business. Securitized loans continue to be serviced by the business and are subject to the same underwriting standards and ongoing monitoring as held loans. In addition, excess servicing income is exposed to similar credit risk and repricing of interest rates as held loans. In prior periods, Global Card Services managed income statement line items differed from a held basis reported as follows:
| Managed net interest income included Global Card Services net interest income on held loans and interest income on the securitized loans less the internal funds transfer pricing allocation related to securitized loans. |
| Managed noninterest income included Global Card Services noninterest income on a held basis less the reclassification of certain components of card income (e.g., excess servicing income) to record securitized net interest income and provision for credit losses. Noninterest income, both on a held and managed basis, also included the impact of adjustments to the interest-only strips that were recorded in card income as management managed this impact within Global Card Services. |
| Provision for credit losses represented the provision for managed credit losses on held loans combined with realized credit losses associated with the securitized loan portfolio. |
This information is preliminary and based on company data available at the time of the presentation. | 48 |
Exhibit A: Non-GAAP Reconciliations - continued
Bank of America Corporation and Subsidiaries
All Other - Reconciliation
(Dollars in millions)
Nine Months Ended September 30, 2009 | Fourth Quarter 2009 | |||||||||||||||||||||
Reported Basis (1) |
Securitization Offset (2) |
As Adjusted |
Reported Basis (1) |
Securitization Offset (2) |
As Adjusted |
|||||||||||||||||
Net interest income (3) |
$ | (5,250 | ) | $ | 7,024 | $ | 1,774 | $ | (1,527 | ) | $ | 2,226 | $ | 699 | ||||||||
Noninterest income: |
||||||||||||||||||||||
Card income (loss) |
(464 | ) | 1,355 | 891 | (432 | ) | 679 | 247 | ||||||||||||||
Equity investment income |
8,184 | | 8,184 | 830 | | 830 | ||||||||||||||||
Gains on sales of debt securities |
3,585 | | 3,585 | 852 | | 852 | ||||||||||||||||
All other loss |
(3,420 | ) | 94 | (3,326 | ) | (2,280 | ) | 21 | (2,259 | ) | ||||||||||||
Total noninterest income (loss) |
7,885 | 1,449 | 9,334 | (1,030 | ) | 700 | (330 | ) | ||||||||||||||
Total revenue, net of interest expense |
2,635 | 8,473 | 11,108 | (2,557 | ) | 2,926 | 369 | |||||||||||||||
Provision for credit losses |
(1,885 | ) | 8,473 | 6,588 | (1,511 | ) | 2,926 | 1,415 | ||||||||||||||
Merger and restructuring charges |
2,188 | | 2,188 | 533 | | 533 | ||||||||||||||||
All other noninterest expense |
2,086 | | 2,086 | 816 | | 816 | ||||||||||||||||
Income (loss) before income taxes |
246 | | 246 | (2,395 | ) | | (2,395 | ) | ||||||||||||||
Income tax benefit (3) |
(1,894 | ) | | (1,894 | ) | (878 | ) | | (878 | ) | ||||||||||||
Net income (loss) |
$ | 2,140 | $ | | $ | 2,140 | $ | (1,517 | ) | $ | | $ | (1,517 | ) | ||||||||
Balance sheet |
||||||||||||||||||||||
Average - total loans and leases |
$ | 165,086 | $ | 100,727 | $ | 265,813 | $ | 154,038 | $ | 91,705 | $ | 245,743 | ||||||||||
Period end - total loans and leases |
153,880 | 94,328 | 248,208 | 161,153 | 89,715 | 250,868 | ||||||||||||||||
Third Quarter 2009 | ||||||||||||||||||||||
Reported Basis (1) |
Securitization Offset (2) |
As Adjusted |
||||||||||||||||||||
Net interest income (3) |
$ | (1,798 | ) | $ | 2,275 | $ | 477 | |||||||||||||||
Noninterest income: |
||||||||||||||||||||||
Card income (loss) |
(721 | ) | 1,007 | 286 | ||||||||||||||||||
Equity investment income |
882 | | 882 | |||||||||||||||||||
Gains on sales of debt securities |
1,442 | | 1,442 | |||||||||||||||||||
All other loss |
(2,053 | ) | 26 | (2,027 | ) | |||||||||||||||||
Total noninterest income (loss) |
(450 | ) | 1,033 | 583 | ||||||||||||||||||
Total revenue, net of interest expense |
(2,248 | ) | 3,308 | 1,060 | ||||||||||||||||||
Provision for credit losses |
(1,218 | ) | 3,308 | 2,090 | ||||||||||||||||||
Merger and restructuring charges |
594 | | 594 | |||||||||||||||||||
All other noninterest expense |
845 | | 845 | |||||||||||||||||||
Loss before income taxes |
(2,469 | ) | | (2,469 | ) | |||||||||||||||||
Income tax benefit (3) |
(928 | ) | | (928 | ) | |||||||||||||||||
Net income (loss) |
$ | (1,541 | ) | $ | | $ | (1,541 | ) | ||||||||||||||
Balance sheet |
||||||||||||||||||||||
Average - total loans and leases |
$ | 155,184 | $ | 97,520 | $ | 252,704 | ||||||||||||||||
Period end - total loans and leases |
153,880 | 94,328 | 248,208 |
(1) | Periods subsequent to January 1, 2010 are presented in accordance with new consolidation guidance. Prior periods are presented on a managed basis. Provision for credit losses represents provision for credit losses in All Other combined with the Global Card Services securitization offset. |
(2) | The securitization offset on net interest income is on a funds transfer pricing methodology consistent with the way funding costs are allocated to the businesses. |
(3) | Fully taxable-equivalent basis |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
This information is preliminary and based on company data available at the time of the presentation. | 49 |
Appendix: Selected Slides from the
Third Quarter 2010 Earnings Release Presentation
This information is preliminary and based on company data available at the time of the presentation. | 50 |
Exhibit 99.3A
Balance Sheet Highlights
($ in billions) September 30, January 1, Change from 2010 2010 1 1/1/10
Total assets $ 2,327.8 $ 2,323.7 $ 4.1 Total risk-weighted assets 1,476.8 1,563.6 (86.8) Total deposits 977.3 991.6 (14.3) Long-term debt 478.9 522.9 (44.0) Tangible common equity 129.5 112.4 17.1 Tier 1 common equity 124.8 110.7 14.1 Global excess liquidity sources 324 214 110 Tier 1 common equity ratio 8.45 % 7.08 % 137 bps Tangible book value per share $ 12.91 $ 11.31 $ 1.60
Asset Quality
Allowance for loan and lease losses $ 43.6 $ 48.0 $ (4.4) as a % of loans and leases 4.69 % 4.81 % (10) bps coverage for annualized net losses 1.53 x 1.07 x 0.46 x Nonperforming assets $ 34.6 $ 36.2 $ (1.6)
1 Reflects the 12/31/09 information adjusted to include 1/1/10 adoption of FAS 166/167 as reported in our SEC filings.
Strong Capital Measures Improving 1
Commentary vs. 2Q10
$110.7
$115.5
$119.7
$124.8
7.1%7.6%
8.0%
8.5%
9.6%10.2%10.7%
11.2%
0%
2%
4%
6%
8%
10%
12%
14%
16%$0
$20
$40
$60$80$100
$120
$140
$160
1/1/2010
1Q10
2Q10
3Q10
$ in billions
Tier 1 common equity
Tier 1 common ratio
Tier 1 capital ratio
Tier 1 Common Equity
$112.4
$117.4
$121.8
$129.5
5.1%
5.2%
5.4%
5.8%
0%
2%4%
6%8%$0
$20
$40
$60
$80
$100
$120
$140
$160
1/1/2010
1Q10
2Q10
3Q10$ in billions
Tangible common equity
Tangible common equity ratio
Tangible Common Equity
3Q10 ratios improved due to
Earnings of $2.7B, net of preferred and common dividends and excluding goodwill impairment charge
$18B reduction in risk-weighted assets
Tangible common equity increase driven by $6.2B, net of tax, valuation increase of CCB investment
1Capital measures reflect the implementation of FAS 166/167 on January 1, 2010 for comparative purposes
Customer Behaviors and Regulatory Reform Driving Consumer Banking Model Changes
Overdraft Position
Fee-Generating Overdraft Transactions
Pre Regulation E Projected Post Regulation E
Point of Sale Debit 58% No Non-Point of Sale Debit 3% ACH 17% Checks 13% ATM 7% Online 2%
Background for Decision
(Summer of 2009)
Small percentage (10%) of customers paid large amount of the charges (70%) averaging $1,000 fees per year
Customer complaints were nearing all-time highs significant majority of deposit complaints were overdraft issues
Account closures by customers were at historic highs and increasing
Regulation E was coming
Current State
Account attrition 27% better than in 3Q09
Customer satisfaction scores improved
Customer complaints are down 51%particularly escalated
Customers have enhanced accounts with overdraft protection
Associate satisfaction has improved
New Model
Offering new attractive customer solutions, new payment models and new account features
Revising mass market model to match cost to serve with new revenue opportunities
Restructuring accounts replacing penalty fees with balances, activity qualifiers or monthly maintenance fees
Implemented customer education and assistance on overdraft solutions
Provided customers a choice of accounts offering overdraft protection
Nearly 40% of accounts now have overdraft protection
Allowing customer control by providing access to cash with overdrafts at ATMs
Features such as e-alerts providing more clarity when balances are low or overdrawn
Significant Items in 3Q10
Income Statement Items
Goodwill impairment charge in Global Card Services segment of $10.4B
Loan loss reserves were reduced by $1.8B in 3Q10 vs. $1.5B in 2Q10
Recorded $0.6B charge for exposure in the U.K. involving payment protection insurance claims on consumer loan products
Reduction in U.K. corporate tax rate to 27% resulted in a charge of $0.4B, included in income tax expense.
Recorded additional litigation expense of $380M
Recorded $0.9B net securities gains in 3Q10
Equity investment income of $0.4B was $2.4B lower than 2Q10 driven by the absence of gains on sales of Itaú Unibanco ($1.2B) and MasterCard ($0.4B) and the CCB dividend ($0.5B)
Fair value adjustment on structured liabilities resulted in a charge of $0.2B to other income compared to a gain of $1.2B in the previous quarter
Balance Sheet Items
Recorded $9.8B, $6.2B net of tax, valuation increase on investment in China Construction Bank (CCB) through equity
Completed sales of First Republic Bank and SantanderMexico ownership stake
Runoff Loan Portfolios
($ in billions, ending balances) September 30, June 30, Change from 2010 2010 June 30, 2010
Residential mortgage $31.7 $41.8 $(10.1)
Home equity 38.1 41.1 (3.0)
Discontinued real estate 13.4 13.8 (0.4)
Direct/indirect 39.0 46.0 (7.0)
Other consumer 1.5 1.4 0.1
Total consumer 123.7 144.1 (20.4)
Total commercial 8.2 13.3 (5.1)
Total runoff loans $131.9 $157.4 $(25.5)
3Q10 Runoff Portfolio Highlights
Sale of First Republic Bank in 3Q10 reduced loans by $17.5B
Includes Countrywide purchased credit-impaired loans of $35.4B ($10.6B residential mortgage, $12.8B home equity, $12.0B discontinued real estate) Residential mortgage includes $19.2B of government insured repurchases, which is likely to increase before it runs-off Direct/indirect loans include consumer finance loans of $13.8B, completed bulk purchase programs of $15.9B, and other loans of $9.3B in 3Q10 The majority of the commercial runoff portfolio reflects small business loans, while the reduction is primarily driven by the sale of First Republic
3Q10 Loan Activity 1
(end of period loans, $ in billions)
Total Loans
$956.2 $8.9
$24.0 $7.2 $933.9
6/30 Loans Loan runoff Net charge- Net increase 9/30 Loans offs in loans
Addition to loan balance Subtraction to loan balance
Total Consumer
$9.7 $649.9
$19.1 $634.4 $6.1
6/30 Loans Loan runoff Net charge- Net increase 9/30 Loans offs in loans
Addition to loan balance Subtraction to loan balance
Commercial excl. CRE
$3.8
$244.7 $1.1 $0.7 $246.7
6/30 Loans Loan runoff Net charge- Net increase 9/30 Loans offs in loans
Addition to loan balance Subtraction to loan balance
Commercial Real Estate (CRE)
$61.6 $3.8 $0.4
$4.6 $52.8
6/30 Loans Loan runoff Net charge- Net decrease 9/30 Loans offs in loans
Addition to loan balance Subtraction to loan balance
1 Loan runoff excludes the impact of net charge-offs as total net charge-offs are shown as a separate column.
Investment and Brokerage Revenue
$3,500
$3,000
$2,500 $1,493 $1,520 $1,503 $1,556 millions $2,000 $1,381 in $1,500 $ $1,000 $1,230 $1,252 $1,281 $1,356 $500 $1,343 $0 $225 $242 $241 $82 3Q09 4Q09 1Q10 2Q10 3Q10
Columbia long-term business Asset management fees (excluding Columbia) Brokerage income
Commentary vs. 2Q10
Investment and brokerage revenue declined by $270M vs. 2Q10 due to declines in asset management fees and brokerage income
Asset management fees declined $95M reflecting
Impact of the May 1st sale of the former Columbia Management long-term business
Market valuations and absence of seasonal tax fees
Partially offset by continued increased flows into long-term asset management products
Brokerage fees declined $175M due to lower equity transactions driven by depressed industry trading volumes
Key Wealth Management Statistics
3Q10 2Q10
Financial Advisors 15,340 15,142
Client Facing Professionals 19,761 19,515 Assets under management ($ in B) 624.1 603.3 Total net client balances ($ in B) 2,169.1 2,091.7 MLGWM: Active accounts (in millions) 3.12 3.08 MLGWM: Net new $250K+ households 5,201 5,156
Sales and Trading Revenue 1
$9,000
$8,000 $7,045
$7,000
$1,530
$6,000 $5,269
millions $5,000 $1,265 $4,501
in $4,000 $3,168 $974
$
$3,000
$2,220 $5,515 $852
$2,000 $4,004
$950 $3,527
$1,000 $2,316
$1,270
$0
3Q09 4Q09 1Q10 2Q10 3Q10
Fixed income, currency and commodities Equity income
Commentary vs. 2Q10
Sales and trading revenue increased $1.3B from 2Q10 driven by an improved trading environment, primarily in Credit Markets
FICC revenue of $3.5B increased $1.2B compared to 2Q10 due to spread tightening, increased customer activity and eased concerns from the European sovereign debt crisis
Equity revenue of $974M is up $122M from 2Q10 primarily due to the rebound from adverse market conditions in the prior quarter
Marks on legacy assets resulted in gains of $264M compared to losses of $179M in 2Q10
Average trading-related assets in the Global Banking & Markets segment were down 3% vs. 2Q10 to $498B
Daily average trading VaR was flat compared to 2Q10 at $185M
All days in the quarter had positive trading-related revenue
1 Sales and trading revenue includes trading profits, net interest spread from our primary trading businesses in Global Banking & Markets, and sales commissions that are included in investment and brokerage fees.
Credit Trends Are Positive
Consumer 30+ Day Delinquencies 1
$14,000 $12,000 $10,000
$8,000 millions $7,643 in $6,000 $ $5,395 $4,000 $2,786 $2,000 $1,997 $-3Q09 4Q09 1Q10 2Q10 3Q10
2
Residential mortgage excl. FHA Home equity Credit card Direct/Indirect
Nonperforming Assets
$40,000 $35,747 $35,925 $35,598 $33,825 $34,556
$30,000 $13,480 $12,980 $12,170 $11,642 $12,873 millions $20,000 in $ $22,267 $22,945 $23,428 $22,914 $10,000 $20,952
$-
3Q09 4Q09 1Q10 2Q10 3Q10 Consumer nonperforming loans, leases & foreclosed properties Commercial nonperforming loans, leases & foreclosed properties
Consumer Net Charge-offs 1
$6,000
$5,000
$4,000
$3,270 millions $3,000 in $ $2,000 $1,372 $1,000 $707 $660 $- $80 3Q09 4Q09 1Q10 2Q10 3Q10 Residential mortgage Home equity Credit card
Direct/Indirect Other Consumer
Commercial Net Charge-offs
$1,200
$1,000
$800 millions $600 in $ $444 $400 $410 $200 $218
$-
3Q09 4Q09 1Q10 2Q10 3Q10
3
Commercial & Industrial Small business Commercial real estate
1 Credit card shown on a managed basis prior to 2010.
2 FHA insured loans are excluded for comparison purposes.
3 Includes commercial domestic excluding small business and commercial foreign.
Allowance Coverage is Strong
Allowance to Annualized Net Charge-Off Coverage
1.65
Residential Mortgage
1.24
1.56 Excl Purchased Credit-Impaired 1 2.38
Home Equity
1.25 Excl Purchased Credit-Impaired 1 1.84
1.09
Credit Card
0.82
0.95
Direct / Indirect
0.83
2 3.09
Commercial & Industrial
2.87
2.20
Commercial Real Estate
1.39
1.34 Excl Purchased-Credit Impaired 1 1.53
Total Consolidated
1.05 Excl Purchased Credit-Impaired 1 1.18
3Q10 2Q10
Commentary vs. 2Q10
$44B allowance for loan and lease losses provides coverage for 4.69% of loans, compared to $45B and 4.75% coverage in 2Q10
Allowance now covers 1.5 times current period annualized net charge-offs compared to 1.2 times in 2Q10 (excluding the purchased credit-impaired reserves: 1.3 and 1.1 times for Total Consolidated and 1.6 and 1.3 times for Home Equity)
Reserves were reduced by $1.8B in 3Q10 vs. $1.5B in 2Q10
Delinquencies and inflow of nonperforming loans continue their positive trends
1 Home equity purchased credit-impaired includes the consumer allowance associated with the Countrywide acquisition. Total consolidated purchased credit-impaired includes the consumer allowance associated with the Countrywide acquisition and the commercial allowance associated with the Merrill Lynch acquisition.
2 Includes commercial domestic excluding small business and commercial foreign.
3Q10 Results by Business Segment
($ in millions)
Global
Home Global Global
Total Global Card Wealth &
Deposits Loans & Commercial Banking & All Other
Corporation Services Investment
Insurance Banking Markets
Management
Net interest income (FTE) $12,717 $1,922 $4,361 $1,346 $1,874 $1,874 $1,292 $48
Card income 1,982 1,877 3 55 37 10 -
Service charges 2,212 1,138 5 528 520 19 2
Investment and brokerage services 2,724 (2) 11 581 2,134 -
Investment banking income 1,371 8 1,306 97 (40)
Equity investment income 357 3 1 5 (3) 77 180 94
Trading account profits 2,596 (1) (2) 2,453 39 107
Mortgage banking income 1,755 1,756 19 4 (24)
Gains on sales of debt securities 883 38 52 (1) 794
All other income 385 (1) (528) 592 88 257 298 (321)
Noninterest income 14,265 1,138 1,350 2,398 685 5,302 2,780 612
Total revenue, net of interest expense (FTE) 26,982 3,060 5,711 3,744 2,559 7,176 4,072 660
1 1
Total noninterest expense 27,216 2,693 12,099 2,979 1,000 4,446 3,449 550
Pre-tax, pre-provision earnings (234) 367 (6,388) 765 1,559 2,730 623 110
Provision for credit losses 5,396 62 3,177 1,302 554 (157) 128 330
Income (loss) before income taxes (5,630) 305 (9,565) (537) 1,005 2,887 495 (220)
Income tax expense (benefit) FTE 1,669 110 306 (193) 368 1,439 182 (543)
Net income (loss) $(7,299) $195 $(9,871) $(344) $637 $1,448 $313 $323
1 Includes goodwill impairment charge of $10.4B.
FHA Insured Loans
Commentary vs. 2Q10
We continue to repurchase delinquent FHA insured loans which masks the continued improvement in our 30+ delinquency trends
Total consumer 30+ delinquency excluding FHA improved by $883M driven by decline in Consumer Card of $613M
($ in millions) 3Q10 2Q10 1Q10 4Q09 1 3Q09 1 FHA insured 30+ delinquencies $ 18,178 $ 16,988 $ 14,917 $ 12,241 $ 2,426
Change from prior period 1,190 2,071 2,676 9,815 1,979
30+ Delinquency Amounts
Total consumer as reported 36,167 35,860 36,799 37,093 27,925
Total consumer excluding FHA 2 17,989 18,872 21,882 24,852 25,499
Residential mortgages as reported 23,573 22,536 20,858 19,360 9,455
Residential mortgages excluding FHA 2 5,395 5,548 5,941 7,119 7,029
30+ Delinquency Ratios
Total consumer as reported 5.70% 5.52% 5.57% 5.56% 4.15%
Total consumer excluding FHA 2 3.21% 3.22% 3.64% 4.03% 4.04%
Residential mortgages as reported 9.69% 9.18% 8.51% 8.00% 3.96%
Residential mortgages excluding FHA 2 2.77% 2.68% 2.81% 3.26% 3.13%
1 2009 amounts shown on a managed basis.
2 Excludes purchased credit-impaired loans.
Consumer Asset Quality Key Indicators
($ in millions)
Residential Mortgage Home Equity Discontinued Real Estate
3Q10 2Q10 3Q10 2Q10 3Q10 2Q10
Excluding Countrywide Purchased Credit-Impaired and FHA Insured Portfolios Excluding Countrywide Purchased Credit-Impaired and FHA Insured Portfolios Excluding Countrywide Purchased Credit-Impaired Excluding Countrywide Purchased Credit-Impaired Excluding Countrywide Purchased Credit-Impaired Excluding Countrywide Purchased Credit-Impaired
As Reported As Reported As Reported As Reported As Reported As Reported
Loans end of period $ 243,141 $ 194,560 $ 245,502 $ 207,362 $ 141,558 $ 128,711 $ 146,274 $ 133,255 $ 13,442 $ 1,472 $ 13,780 $ 1,452
Loans average 237,292 196,074 247,715 210,750 143,083 130,192 148,219 135,126 13,632 1,544 13,972 1,543
Net charge-offs $ 660 $ 660 $ 971 $ 971 $ 1,372 $ 1,372 $ 1,741 $ 1,741 $ 17 $ 17 $ 19 $ 19
% of average loans 1.10% 1.34% 1.57% 1.85% 3.80% 4.18% 4.71% 5.17% 0.48% 4.25% 0.54% 4.90%
Allowance for loan losses $ 4,320 $ 4,318 $ 4,818 $ 4,816 $ 12,925 $ 8,489 $ 12,880 $ 8,701 $ 1,191 $ 95 $ 1,140 $ 60
% of Loans 1.78% 2.22% 1.96% 2.32% 9.13% 6.60% 8.81% 6.53% 8.86% 6.49% 8.27% 4.11%
Average refreshed (C)LTV 1 81 79 84 85 80 77
90%+ refreshed (C)LTV 1 34% 31% 41% 43% 28% 24%
Average refreshed FICO 718 719 723 723 641 645
% below 620 FICO 14% 13% 12% 12% 44% 43%
1 Loan-to-value (LTV) calculations apply to the residential mortgage and discontinued real estate portfolio. Combined loan-to-value (CLTV) calculations apply to the home equity portfolio.
Consumer Asset Quality Key Indicators (contd)
($ in millions)
Credit Card Other 1 Total Consumer
3Q10 2Q10 3Q10 2Q10 3Q10 2Q10
Loans end of period $ 140,871 $ 143,130 $ 95,403 $ 101,247 $ 634,415 $ 649,933
Loans average 142,298 146,444 98,647 101,507 634,952 657,857
Net charge-offs $ 3,270 $ 4,459 $ 787 $ 952 $ 6,106 $ 8,142
% of average loans 9.12% 12.21% 3.16% 3.77% 3.81% 4.96%
Allowance for loan losses $ 14,093 $ 14,581 $ 2,832 $ 3,111 $ 35,361 $ 36,530
% of Loans 10.00% 10.19% 2.97% 3.07% 5.57% 5.62%
The average refreshed FICO for the U.S. Credit Card portfolio was 700 at 3Q10 compared to 697 at 2Q10
The percentage below 620 was 14% at 3Q10 compared to 15% at 2Q10
The 3Q credit card loss rate of 9.12% is down by 205 bps from 11.17% in 2Q10, excluding the 2Q10 accelerated losses in the foreign credit card portfolio to align policies on renegotiated loans with the domestic portfolio.
1 Other primarily consists of the Consumer Lending and Dealer Financial Services portfolios.
Commercial Asset Quality Key Indicators 1
($ in millions)
Commercial and Commercial Commercial
2 Small Business Total Commercial Industrial Real Estate Lease Financing
3Q10 2Q10 3Q10 2Q10 3Q10 2Q10 3Q10 2Q10 3Q10 2Q10
Loans end of period $ 206,443 $ 203,454 $ 52,819 $ 61,587 $ 15,228 $ 15,913 $ 21,321 $ 21,392 $ 295,811 $ 302,346 Loans average $ 203,651 $ 203,280 $ 55,596 $ 64,116 $ 15,503 $ 16,329 $ 21,402 $ 21,271 $ 296,152 $ 304,996
Net Charge-offs $ 218 $ 245 $ 410 $ 645 $ 444 $ 528 $ 19 $ (3) $ 1,091 $ 1,415 % of average loans 0.43% 0.48% 2.93% 4.03% 11.38% 12.94% 0.34% (0.06%) 1.46% 1.86%
90+ Performing DPD 3 $ 145 $ 179 $ 174 $ 50 $ 363 $ 463 $ 24 $ 24 $ 706 $ 716 % of Loans 3 0.07% 0.09% 0.33% 0.08% 2.39% 2.91% 0.11% 0.11% 0.24% 0.24%
Nonperforming loans 3 $ 4,166 $ 4,347 $ 6,376 $ 6,704 $ 202 $ 222 $ 123 $ 140 $ 10,867 $ 11,413 % of Loans 3 2.02% 2.14% 12.07% 10.88% 1.33% 1.40% 0.58% 0.65% 3.67% 3.77%
Allowance for loan losses $ 2,676 $ 2,818 $ 3,573 $ 3,593 $ 1,820 $ 2,045 $ 151 $ 269 $ 8,220 $ 8,725 % of Loans 1.30% 1.38% 6.77% 5.83% 11.95% 12.85% 0.71% 1.26% 2.78% 2.89%
Reservable Criticized
Utilized Exposure 1, 3 $ 22,486 $ 24,100 $ 21,974 $ 22,918 $ 1,741 $ 1,467 $ 1,497 $ 1,834 $ 47,698 $ 50,319 % of Total Exposure 1, 3 8.25% 8.92% 39.00% 34.87% 11.40% 9.19% 7.02% 8.57% 13.06% 13.48%
1 Excludes derivatives, foreclosed property, assets held for sale, debt securities and FVO loans.
2 Includes commercial domestic excluding small business and commercial foreign.
3 Excludes the Merrill Lynch purchased credit-impaired loan portfolio.
Focus on Home Equity Loans
Loan Balances end of period
$200.0
$152.0 $149.1 $149.9
$146.3 $141.6 $150.0
billions $100.0 in $
$50.0
$0.0
3Q09 4Q09 1Q10 2Q10 3Q10
Non-purchased credit-impaired second lien First lien Purchased credit-impaired
Allowance for Non-purchased Credit-Impaired Loans
$10,000 $8,701 $8,489 $8,263 $8,000 $7,189 $7,085
millions $6,000 in $ $4,000
$2,000
$0
3Q09 4Q09 1Q10 2Q10 3Q10
Home Equity Portfolio Characteristics
90% of portfolio are stand-alone originations versus piggy-back loans $12.8B legacy Countrywide purchased credit-impaired loan portfolio For the non-purchased credit-impaired portfolio $25.3B are in first lien position $103.5B are second lien positions Approximately 36% or $37.1B have CLTVs greater than 100% Does not mean that entire second lien position is a loss in the event of default Assuming proceeds of 85% of the collateral value, we estimate collateral value of $11.6B available for second liens Additionally, on 93% of second liens with CLTVs greater than 100%, the customer is current
1 Charge-offs do not include Countrywide purchased credit-impaired portfolio as they were considered part of the original purchase accounting.
Net Charge-offs 1 $3,000 $2,397
$2,000 $1,970 $1,741 $1,560 millions $1,372 in $ $1,000
$0
3Q09 4Q09 1Q10 2Q10 3Q10
Net charge-offs include $643M in 1Q10 and $128M in 2Q10 on collateral dependent modified loans, and $170M in 1Q10, $126M in 2Q10 and $92M in 3Q10 from consolidation of loans under FAS 166/167
Phase-In Rules on Basel III
Tier 1 Common Phase-in Details
Tier 1 Capital Counter-
Systemic Basel III Deduction
Common Conservation Cyclical Total
Buffer (?) Phase-in
Minimum Buffer Buffer (?)
1/1/2011 2.0% 0.0% 0.0% 0.0% 2.0% 0.0%
1/1/2012 2.0% 0.0% 0.0% 0.0% 2.0% 0.0%
1/1/2013 3.5% 0.0% 0.0% 0.0% 3.5% 0.0%
1/1/2014 4.0% 0.0% 0.0% 0.0% 4.0% 20.0%
1/1/2015 4.5% 0.0% 0.0% 0.0% 4.5% 40.0%
1/1/2016 4.5% 0.6% 0.0% 0.0% 5.1% 60.0%
1/1/2017 4.5% 1.3% 0.0% 0.0% 5.8% 80.0%
1/1/2018 4.5% 1.9% 0.0% 0.0% 6.4% 100.0%
1/1/2019 4.5% 2.5% 0.0% 0.0% 7.0% 100.0%