Filed Pursuant to Rule 433

Registration No. 333-158663

Subject to Completion

Preliminary Term Sheet dated July 22, 2011

LOGO

The notes are being offered by Bank of America Corporation (“BAC”). The notes will have the terms specified in this term sheet as supplemented by the documents indicated below under “Additional Terms” (together, the “Note Prospectus”). Investing in the notes involves a number of risks. There are important differences between the notes and a conventional debt security, including different investment risks. See “Risk Factors” on page TS-6 of this term sheet and beginning on page S-8 of product supplement VCN-2. The notes:

 

 

Are Not FDIC Insured

 

 

 

Are Not Bank Guaranteed

 

 

 

May Lose Value

 

In connection with this offering, Merrill Lynch, Pierce, Fenner & Smith Incorporated (“MLPF&S”) is acting in its capacity as principal for your account.

None of the Securities and Exchange Commission (the “SEC”), any state securities commission, or any other regulatory body has approved or disapproved of these securities or determined if this Note Prospectus is truthful or complete. Any representation to the contrary is a criminal offense.

 

    

Per Unit

      

Total

      

Public offering price(1)

     $10.000         $     

Underwriting discount(1)

     $0.225         $     

Proceeds, before expenses, to Bank of America Corporation

     $9.775         $     

 

  (1)

The public offering price and underwriting discount for any purchase of 500,000 units or more in a single transaction by an individual investor will be $9.95 per unit and $0.175 per unit, respectively. The public offering price and underwriting discount for any purchase by certain fee-based trusts and fee-based discretionary accounts managed by U.S. Trust operating through Bank of America, N.A. will be $9.775 per unit and $0.00 per unit, respectively.

*Depending on the date the notes are priced for initial sale to the public (the “pricing date”), any reference in this term sheet to the month in which the pricing date, settlement date, coupon payment dates, coupon determination dates, or maturity date will occur is subject to change.

 

 

Merrill Lynch & Co.

 

   LOGO
 

August     , 2011

  

 

Units Pricing Date* August , 2011

Variable Coupon Notes Settlement Date* August, 2011

Linked to a Basket of 16 Common Equity Securities, Maturity Date* August, 2015

due August, 2015 CUSIP No.

$10 principal amount per unit

Term Sheet No.

Variable Coupon Notes

The notes have a maturity of approximately four years

The notes provide annual coupon payments based on the average performance of an equally-weighted basket of 16 common equity securities (the “Basket Stocks”), subject to a maximum Coupon Rate of 6.00% to 10.00% per annum and a Minimum Coupon Rate of 1.00% per annum

Payment of principal amount and the final coupon payment at maturity

Payment of interest and repayment of principal at maturity are subject to the credit risk of Bank of America Corporation

No listing on any securities exchange

Market Downside Protection


LOGO

 

Summary

The Variable Coupon Notes Linked to a Basket of 16 Common Equity Securities, due August     , 2015 (the “notes”) are our senior unsecured debt securities. The notes are not guaranteed or insured by the Federal Deposit Insurance Corporation or secured by collateral. The notes will rank equally with all of our other unsecured and unsubordinated debt, and all payments due on the notes, including any repayment of principal, will be subject to the credit risk of BAC.

The notes provide investors with annual interest payments based upon the performance of an equally-weighted basket (the “Basket”) of 16 common equity securities. The Basket consists of the following common equity securities:

 

Basket Stock

   Ticker    Weight     Initial Share Price

Aflac Incorporated

   AFL      6.25  

Altria Group, Inc.

   MO      6.25  

Apple, Inc.

   AAPL      6.25  

Barrick Gold Corporation

   ABX      6.25  

Chevron Corporation

   CVX      6.25  

Citigroup Inc.

   C      6.25  

Comcast Corporation

   CMCSA      6.25  

CVS Caremark Corporation

   CVS      6.25  

Eastman Chemical Company

   EMN      6.25  

Honeywell International Inc.

   HON      6.25  

Las Vegas Sands Corp.

   LVS      6.25  

Netflix, Inc.

   NFLX      6.25  

Potash Corporation of Saskatchewan Inc.

   POT      6.25  

Priceline.com Incorporated

   PCLN      6.25  

Prudential Financial, Inc.

   PRU      6.25  

Walgreen Co.

   WAG      6.25  

The notes are not traditional debt securities, and investors may not earn interest on their investment above the minimum coupon of 1.00% per annum.

Capitalized terms used but not defined in this term sheet have the meanings set forth in product supplement VCN-2. Unless otherwise indicated or unless the context requires otherwise, all references in this document to “we,” “us,” “our,” or similar references are to BAC.

 

 

Variable Coupon Notes

 

 

TS-2


LOGO

 

Terms of the Notes

 

Issuer:  

Bank of America Corporation (“BAC”)

 

Original Offering  Price:  

$10.00 per unit

 

Term:  

Approximately four years

 

Coupon Determination Dates:  

On or about each of the four anniversary dates of the pricing date, subject to postponement as described on page S-20 of product supplement VCN-2 if it is determined that a scheduled Coupon Determination Date is not a trading day or if a Market Disruption Event occurs on a scheduled Coupon Determination Date.

 

Coupon Payment Dates:  

Annually, on August    , of each year or, if that day is not a business day, the next following business day.

 

Coupon Payments:  

On each Coupon Payment Date, the applicable Coupon Payment payable on the notes will equal the product of the principal amount and the Coupon Rate determined on the applicable Coupon Determination Date.

 

Initial Share Price:  

For each Basket Stock, the Initial Share Price will be the Volume Weighted Average Price of the Basket Stock listed in the table immediately above.

 

Volume Weighted Average Price:  

Absent a determination of manifest error, the price (rounded to two decimal places) shown on page “AQR” on Bloomberg L.P. for trading in shares of the Basket Stock taking place on all U.S. exchanges on the pricing date from approximately 9:30 a.m. to 4:02 p.m. for Basket Stocks whose primary exchange is the New York Stock Exchange, and from 9:30 a.m. to 4:05 p.m. for Basket Stocks whose primary exchange is the Nasdaq Global Select Market.

 

Annual Level:  

For each Basket Stock, the Annual Level will be the Closing Price of one share of the Basket Stock on the applicable Coupon Determination Date, multiplied by its Price Multiplier.

 

Minimum Coupon Rate:

 

 

1.00% per annum.

 

Auto-Cap:  

6.00% to 10.00%. The actual Auto-Cap will be determined on the pricing date.

 

Return Floor:  

Not applicable

 

Price Multiplier:  

For each Basket Stock, 1, subject to adjustment for certain corporate events relating to the Basket Stocks described beginning on page S-22 of product supplement VCN-2.

 

Calculation Agent:  

MLPF&S, a subsidiary of BAC

 

Fees Charged:   The public offering price of the notes includes the underwriting discount of $0.225 per unit as listed on the cover page and an additional charge of $0.075 per unit more fully described on page TS-7.

Coupon Payment Determination

On each Coupon Determination Date, the Performance Level for each Basket Stock will be determined as follows:

LOGO

The Coupon Rate will equal the arithmetic average of the Performance Level (the “Average Performance Level”) of each of the Basket Stocks on the applicable Coupon Determination Date. However, in no event will the Coupon Rate be less than the Minimum Coupon Rate.

LOGO

 

 

 

Variable Coupon Notes

 

 

TS-3


LOGO

 

Hypothetical Coupon Rate Calculations

Examples

Set forth below are examples of the calculations of the hypothetical Coupon Rates (rounded to the nearest hundredth and expressed as percentages) determined on each of the Coupon Determination Dates, based upon the Minimum Coupon Rate of 1.00% per annum and a hypothetical Auto-Cap of 8.00% (the midpoint of the Auto-Cap range of 6.00% to 10.00%). The examples illustrate, for the hypothetical Initial Share Prices set forth in the table below (the Closing Prices of the Basket Stocks on July 18, 2011), and a range of hypothetical Annual Levels on each Coupon Determination Date:

 

  §  

the hypothetical Stock Return and Performance Level of each Basket Stock;

 

  §  

the hypothetical Average Performance Level; and

 

  §  

the hypothetical Coupon Rate payable on the applicable Coupon Payment Date.

On the first Coupon Determination Date, the hypothetical Stock Return of each Basket Stock is less than zero. The Performance Level of each Basket Stock will equal its hypothetical Stock Return, resulting in a hypothetical Average Performance Level of -19.12%. However, because in no event will the Coupon Rate determined on any Coupon Determination Date be less than the Minimum Coupon Rate, the hypothetical Coupon Rate for August     , 2012 is 1.00%.

On the second Coupon Determination Date, the hypothetical Stock Returns of two Basket Stocks are less than zero, and the hypothetical Stock Returns of the other fourteen Basket Stocks are greater than zero. Because of the Auto-Cap, the Performance Levels of each of the Basket Stocks with a Stock Return that is greater than zero will equal the Auto-Cap, and the Performance Levels of each of the Basket Stocks with a Stock Return that is less than zero will equal its hypothetical Stock Return. The hypothetical Average Performance Level is -3.31%. However, because in no event will the Coupon Rate determined on any Coupon Determination Date be less than the Minimum Coupon Rate, the hypothetical Coupon Rate for August     , 2013 is 1.00%.

On the third Coupon Determination Date, the hypothetical Stock Return of each Basket Stock is greater than zero. Because of the Auto-Cap, the Performance Level of each Basket Stock will equal the Auto-Cap. Therefore, even though the hypothetical average Stock Return is 14.13%, the hypothetical Coupon Rate for August     , 2014 is 8.00%.

On the fourth Coupon Determination Date, the hypothetical Stock Return of each Basket Stock is greater than zero. Because of the Auto-Cap, the Performance Level of the Basket Stocks with a Stock Return that is greater than zero will equal the Auto-Cap. Therefore, even though the hypothetical average Stock Return is 2.55%, the hypothetical Average Performance Level is 8.00%. As a result, the hypothetical Coupon Rate for August     , 2015 is 8.00%.

These examples and the table below are for illustration only. The Coupon Rate on one or more Coupon Payment Dates may be limited to the Minimum Coupon Rate.

 

 

Variable Coupon Notes

 

 

TS-4


LOGO

 

            August     , 2012     August     , 2013  
     Initial
Share
Price
     Annual
Level
     Stock Return     Performance
Level
    Annual
Level
     Stock Return     Performance
Level
 

Aflac Incorporated

     44.38         33.29         -24.99     -24.99     8.88         -79.99     -79.99

Altria Group, Inc.

     26.57         20.46         -23.01     -23.01     26.87         1.11     8.00

Apple, Inc.

     369.92         295.94         -20.00     -20.00     377.32         2.00     8.00

Barrick Gold Corporation

     49.02         34.32         -29.99     -29.99     50.05         2.10     8.00

Chevron Corporation.

     106.00         91.16         -14.00     -14.00     15.90         -85.00     -85.00

Citigroup Inc.

     37.36         29.14         -22.01     -22.01     37.40         0.10     8.00

Comcast Corporation

     23.81         20.24         -15.00     -15.00     24.19         1.58     8.00

CVS Caremark Corporation

     36.60         26.72         -26.99     -26.99     36.97         1.01     8.00

Eastman Chemical Company

     99.22         86.32         -13.00     -13.00     101.85         2.65     8.00

Honeywell International Inc.

     56.46         50.81         -10.01     -10.01     57.79         2.35     8.00

Las Vegas Sands Corp.

     44.37         39.49         -10.99     -10.99     48.80         9.99     8.00

Netflix, Inc.

     277.31         210.75         -24.00     -24.00     279.67         0.85     8.00

Potash Corporation of Saskatchewan Inc.

     58.43         48.50         -16.99     -16.99     58.96         0.91     8.00

Priceline.com Incorporated

     514.12         431.86         -16.00     -16.00     525.95         2.30     8.00

Prudential Financial, Inc.

     59.64         48.90         -18.00     -18.00     60.82         1.99     8.00

Walgreen Co.

     41.53         32.81         -21.00     -21.00     42.36         2.00     8.00

Hypothetical Average Stock Return

           -19.12          -8.38  
                   

Hypothetical Average Performance Level

          -19.12       -3.31
                                                     

Hypothetical Coupon Rate

             1.00          1.00

 

            August     , 2014     August     , 2015  
     Initial
Share
Price
     Annual
Level
     Stock Return     Performance
Level
    Annual
Level
     Stock Return     Performance
Level
 

Aflac Incorporated

     44.38         49.27         11.01     8.00     46.60         5.00     8.00

Altria Group, Inc.

     26.57         31.36         18.01     8.00     26.71         0.51     8.00

Apple, Inc.

     369.92         419.86         13.50     8.00     377.32         2.00     8.00

Barrick Gold Corporation

     49.02         54.90         11.99     8.00     50.49         2.99     8.00

Chevron Corporation.

     106.00         117.12         10.50     8.00     109.70         3.50     8.00

Citigroup Inc.

     37.36         42.22         13.00     8.00     37.74         1.01     8.00

Comcast Corporation

     23.81         27.39         15.02     8.00     24.77         4.02     8.00

CVS Caremark Corporation

     36.60         41.72         13.99     8.00     37.51         2.49     8.00

Eastman Chemical Company

     99.22         110.13         11.00     8.00     103.68         4.50     8.00

Honeywell International Inc.

     56.46         63.52         12.50     8.00     59.57         5.51     8.00

Las Vegas Sands Corp.

     44.37         51.47         16.01     8.00     45.03         1.49     8.00

Netflix, Inc.

     277.31         324.45         17.00     8.00     279.39         0.75     8.00

Potash Corporation of Saskatchewan Inc.

     58.43         68.36         16.99     8.00     59.16         1.25     8.00

Priceline.com Incorporated

     514.12         591.24         15.00     8.00     515.41         0.25     8.00

Prudential Financial, Inc.

     59.64         69.18         16.00     8.00     60.98         2.25     8.00

Walgreen Co.

     41.53         47.55         14.49     8.00     42.88         3.25     8.00

Hypothetical Average Stock Return

           14.13          2.55  
                   

Hypothetical Average Performance Level

          8.00          8.00
                                                     

Hypothetical Coupon Rate

             8.00          8.00

 

 

 

Variable Coupon Notes

 

 

TS-5


LOGO

 

Risk Factors

There are important differences between the notes and a conventional debt security. An investment in the notes involves significant risks, including those listed below. You should carefully review the more detailed explanation of risks relating to the notes in the “Risk Factors” sections beginning on page S-8 of product supplement VCN-2 and page S-4 of the MTN prospectus supplement identified below under “Additional Terms.” We also urge you to consult your investment, legal, tax, accounting, and other advisors before you invest in the notes.

 

  §  

The Coupon Rate on one or more Coupon Payment Dates may be limited to the Minimum Coupon Rate.

 

  §  

Your yield may be less than the yield on a conventional debt security of comparable maturity.

 

  §  

The Coupon Rate that will be applicable to each Coupon Payment Date is limited to the same rate as the Auto-Cap.

 

  §  

Due to the Auto-Cap, a significantly negative Stock Return of one or more Basket Stocks may not be offset by the positive stock return of one or more other Basket Stocks.

 

  §  

Your investment return, if any, may be less than a comparable investment directly in the Basket or the Basket Stocks.

 

  §  

You must rely on your own evaluation of the merits of an investment linked to the Basket Stocks.

 

  §  

Payments on the notes are subject to our credit risk, and changes in our credit ratings are expected to affect the value of the notes.

 

  §  

In seeking to provide you with what we believe to be competitive terms for the notes while providing MLPF&S with compensation for its services, we have considered the costs of developing, hedging, and distributing the notes described on page TS-7. The price at which you may sell the notes in any secondary market may be lower than the public offering price due to, among other things, the inclusion of these costs.

 

  §  

A trading market is not expected to develop for the notes. MLPF&S is not obligated to make a market for, or to repurchase, the notes.

 

  §  

The Coupon Payments will not be affected by all developments relating to the Basket Stocks.

 

  §  

Changes in the value of one or more of the Basket Stocks may be offset by changes in the value of one or more of the other Basket Stocks.

 

  §  

If you attempt to sell the notes prior to maturity, their market value, if any, will be affected by various factors that interrelate in complex ways, and their market value may be less than their Original Offering Price.

 

  §  

You will have no rights of a holder of any of the Basket Stocks, you will have no rights to receive any of the Basket Stocks, and you will not be entitled to dividends or other distributions by the issuers of the Basket Stocks.

 

  §  

Although we or our affiliates may from time to time hold one or more Basket Stocks, we do not control any company included in the Basket and are not responsible for any disclosure made by any other company.

 

  §  

Our business activities relating to the issuers of the Basket Stocks may create conflicts of interest with you.

 

  §  

The issuers of the Basket Stocks have no obligations relating to the notes and we will not perform any due diligence procedures with respect to these issuers.

 

  §  

Purchases and sales of the Basket Stocks by us and our affiliates may affect your return.

 

  §  

Our trading and hedging activities may create conflicts of interest with you.

 

  §  

Our hedging activities may affect your return on the notes and their market value.

 

  §  

The Annual Level of each Basket Stock determined on any Coupon Determination Date is not subject to adjustment for all corporate events.

 

  §  

There may be potential conflicts of interest involving the calculation agent. We have the right to appoint and remove the calculation agent.

 

  §  

You should consider the tax consequences of investing in the notes. See “Certain U.S. Federal Income Taxation Considerations” below and beginning on page S-29 of product supplement VCN-2.

 

 

Variable Coupon Notes

 

 

TS-6


LOGO

 

Investor Considerations

 

You may wish to consider an investment in the notes if:

 

§  

You anticipate that the Annual Level of each of the Basket Stocks will be greater than the Initial Share Price on each of the Coupon Determination Dates.

 

§  

You accept that the Coupon Rate applicable to each annual interest period is uncertain and may not be more than the Minimum Coupon Rate.

 

§  

You accept that the Coupon Rate for each Coupon Payment Date is limited to the same rate as the Auto-Cap.

 

§  

You seek exposure to the Basket Stocks with no expectation of dividends or other benefits of owning the Basket Stocks.

 

§  

You are willing to accept that a trading market is not expected to develop for the notes. You understand that secondary market prices for the notes, if any, will be affected by various factors, including our actual and perceived creditworthiness.

 

§  

You are willing to make an investment, the payments on which depend on our creditworthiness, as the issuer of the notes.

The notes may not be an appropriate investment for you if:

 

§  

You anticipate that the Annual Level of each of the Basket Stocks will be less than the Initial Share Price on each of the Coupon Determination Dates.

 

§  

You seek an investment that provides annual interest payments with a guaranteed rate or a floating rate that is not limited to the Auto-Cap.

 

§  

You want to receive dividends or other distributions paid on the Basket Stocks.

 

§  

You seek assurances that there will be a liquid market if and when you want to sell the notes prior to maturity.

 

§  

You are unwilling or are unable to assume the credit risk associated with us, as the issuer of the notes.

 

 

Supplement to the Plan of Distribution; Role of MLPF&S and Conflicts of Interest

We may deliver the notes against payment therefor in New York, New York on a date that is greater than three business days following the pricing date. Under Rule 15c6-1 of the Securities Exchange Act of 1934, trades in the secondary market generally are required to settle in three business days, unless the parties to any such trade expressly agree otherwise. Accordingly, if the initial settlement of the notes occurs more than three business days from the pricing date, purchasers who wish to trade the notes more than three business days prior to the original issue date will be required to specify alternative settlement arrangements to prevent a failed settlement.

The notes will not be listed on any securities exchange. In the original offering of the notes, the notes will be sold in minimum investment amounts of 100 units.

MLPF&S, a broker-dealer subsidiary of BAC, is a member of the Financial Industry Regulatory Authority, Inc. (“FINRA”) and will participate as selling agent in the distribution of the notes. Accordingly, offerings of the notes will conform to the requirements of Rule 5121 applicable to FINRA members. MLPF&S may not make sales in this offering to any of its discretionary accounts without the prior written approval of the account holder.

Under our distribution agreement with MLPF&S, MLPF&S will purchase the notes from us as principal at the public offering price indicated on the cover of this term sheet, less the indicated underwriting discount. The public offering price includes, in addition to the underwriting discount, a charge of approximately $0.075 per unit. This charge reflects an estimated profit earned by MLPF&S from transactions through which the notes are structured and resulting obligations hedged. The fees charged reduce the economic terms of the notes. Actual profits or losses from these hedging transactions may be more or less than this amount. In entering into the hedging arrangements for the notes, we seek competitive terms and may enter into hedging transactions with a division of MLPF&S or one of our subsidiaries or affiliates. For further information regarding these charges, our trading and hedging activities and other conflicts of interest, see “Risk Factors,” beginning on page S-8 and “Use of Proceeds” on page S-17 in Product Supplement VCN-2.

MLPF&S will not receive an underwriting discount for notes sold to certain fee-based trusts and fee-based discretionary accounts managed by U.S. Trust operating through Bank of America, N.A.

If you place an order to purchase the notes, you are consenting to MLPF&S acting as a principal in effecting the transaction for your account.

MLPF&S may repurchase and resell the notes, with repurchases and resales being made at prices related to then-prevailing market prices or at negotiated prices. MLPF&S may act as principal or agent in these transactions; however it is not obligated to engage in any such transactions.

 

 

Variable Coupon Notes

 

 

TS-7


LOGO

 

The Basket Stocks

None of the issuers of the Basket Stocks has authorized or sanctioned the notes or participated in the preparation of this term sheet. Each of these issuers is subject to the informational requirements of the Exchange Act and files reports and other information with the SEC. Companies with securities registered under the Exchange Act are required to file periodically financial and other information required by the SEC. Information filed with the SEC can be inspected and copied at the Public Reference Section of the SEC, 100 F Street, N.E., Room 1580, Washington, D.C. 20549. Copies of this material also can be obtained from the Public Reference Section at prescribed rates. In addition, information filed electronically by each of the issuers of the Basket Stocks with the SEC can be reviewed through a website maintained by the SEC. The address of the SEC’s website is http://www.sec.gov.

This term sheet relates only to the notes and does not relate to the Basket Stocks. We are not offering or selling securities of any of the issuers of the Basket Stocks. The descriptions of the Basket Stocks in this section are derived from the publicly available documents described in the preceding paragraph. None of us or our affiliates has participated in the preparation of these documents, verified the accuracy or the completeness of the information concerning the Basket Stocks included in the publicly available documents or made any due diligence inquiry with respect to the Basket Stocks. We do not make any representation that the publicly available documents or any other publicly available information about the Basket Stocks are accurate or complete. There can be no assurance that events occurring prior or subsequent to the date of this term sheet (including events that would affect the accuracy or completeness of the publicly available documents described in the preceding paragraph) that might affect the value of any of the Basket Stocks have been or will be publicly disclosed. Because each Coupon Payment is related to the value of the Basket Stocks, those events, if any, also would affect the market value of the notes. We do not intend to furnish to you any additional information about the Basket Stocks. Neither we nor any of our affiliates makes any representation to you as to the future performance of any of the Basket Stocks.

We obtained the historical prices of the Basket Stocks shown below from the Bloomberg Financial® service, without independent verification. The historical value of any Basket Stock should not be taken as an indication of its future performance, and we cannot assure you that its Annual Level determined on any Coupon Determination Date will not decrease from its Initial Share Price.

You should make your own investigation into the Basket Stocks.

Historical Data on the Basket Stocks

The following tables set forth the high, low, and period-end closing prices of each of the Basket Stocks on its principal exchange from the first quarter of 2006 through July 18, 2011.

Aflac, Inc.

Aflac, Inc. is a general business holding company. The company, through its subsidiaries, provides supplemental insurance to individuals in the United States and Japan. The company’s products include accident and disability plans, cancer expense plans, short-term disability plans, sickness and hospital indemnity plans, hospital intensive care plans, and fixed-benefit dental plans. This Basket Stock trades on the New York Stock Exchange under the symbol “AFL.”

 

          High
    Closing Price     
   Low
    Closing Price     
   Period-End
    Closing Price     

2006

   First Quarter        49.30          45.13          45.13  
   Second Quarter        49.15          44.55          46.35  
   Third Quarter        46.81          42.46          45.76  
   Fourth Quarter        46.00          43.65          46.00  

2007

   First Quarter        49.26          45.64          47.06  
   Second Quarter        53.59          47.34          51.40  
   Third Quarter        57.04          50.70          57.04  
   Fourth Quarter        62.90          56.47          62.63  

2008

   First Quarter        65.55          58.72          64.95  
   Second Quarter        68.22          62.80          62.80  
   Third Quarter        64.25          51.25          58.75  
   Fourth Quarter        58.02          30.38          45.84  

2009

   First Quarter        46.28          11.49          19.36  
   Second Quarter        37.66          18.75          31.09  
   Third Quarter        43.02          28.65          42.74  
   Fourth Quarter        47.14          40.58          46.25  

2010

   First Quarter        54.82          45.95          54.29  
   Second Quarter        56.56          40.48          42.67  
   Third Quarter        53.61          43.12          51.71  
   Fourth Quarter        57.85          51.45          56.43  

2011

   First Quarter        59.28          50.45          52.78  
   Second Quarter        57.00          44.30          46.68  
   Third Quarter (through July 18, 2011)        47.43          44.33          44.33  

 

 

Variable Coupon Notes

 

 

TS-8


LOGO

 

Altria Group, Inc.

Altria Group, Inc. is a holding company. The company, through subsidiaries, manufactures and sells cigarettes and other tobacco products, including cigars and pipe tobacco. The company also holds an interest in a brewery company. This Basket Stock trades on the New York Stock Exchange under the symbol “MO.”

 

          High
    Closing Price    
   Low
    Closing Price    
   Period-End
    Closing Price     

2006

   First Quarter    17.70    16.40    16.40
   Second Quarter    17.10    15.90    17.00
   Third Quarter    19.55    16.97    17.72
   Fourth Quarter    19.96    17.51    19.86

2007

   First Quarter    20.69    19.03    20.32
   Second Quarter    22.15    20.98    21.63
   Third Quarter    22.23    20.10    21.44
   Fourth Quarter    24.12    21.37    23.31

2008

   First Quarter    24.43    21.58    22.20
   Second Quarter    22.77    20.00    20.56
   Third Quarter    21.71    19.35    19.84
   Fourth Quarter    20.55    14.45    15.06

2009

   First Quarter    17.27    14.62    16.02
   Second Quarter    17.39    16.11    16.39
   Third Quarter    18.59    16.30    17.81
   Fourth Quarter    20.37    17.47    19.63

2010

   First Quarter    20.82    19.37    20.52
   Second Quarter    21.70    19.57    20.04
   Third Quarter    24.25    20.24    24.02
   Fourth Quarter    26.15    23.78    24.62

2011

   First Quarter    26.11    23.51    26.03
   Second Quarter    28.06    25.94    26.41
   Third Quarter (through July 18, 2011)    27.00    26.53    26.60

Apple, Inc.

Apple Inc. designs, manufactures, and markets personal computers and related personal computing and mobile communication devices along with a variety of related software, services, peripherals, and networking solutions. The company sells its products worldwide through its online stores, its retail stores, its direct sales force, third-party wholesalers, and resellers. This Basket Stock trades on the Nasdaq Global Select Market under the symbol “APPL.”

 

          High
    Closing Price    
   Low
    Closing Price    
   Period-End
    Closing Price     

2006

   First Quarter      85.61      58.72      62.72
   Second Quarter      71.93      56.02      57.12
   Third Quarter      77.74      50.55      77.03
   Fourth Quarter      91.80      73.18      84.84

2007

   First Quarter      97.13      83.27      92.91
   Second Quarter    125.09      90.24    122.04
   Third Quarter    154.50    117.05    153.54
   Fourth Quarter    199.83    153.76    198.08

2008

   First Quarter    194.97    119.15    143.50
   Second Quarter    189.96    147.14    167.44
   Third Quarter    179.69    105.26    113.66
   Fourth Quarter    111.04      80.49      85.35

2009

   First Quarter    109.87      78.20    105.12
   Second Quarter    144.67    108.69    142.43
   Third Quarter    186.15    135.40    185.37
   Fourth Quarter    211.64    180.76    210.86

2010

   First Quarter    235.83    192.00    234.93
   Second Quarter    274.16    235.86    251.53
   Third Quarter    292.46    240.16    283.75
   Fourth Quarter    325.47    278.64    322.56

2011

   First Quarter    363.13    326.72    348.45
   Second Quarter    353.10    315.32    335.67
   Third Quarter (through July 18, 2011)    373.80    343.23    373.80

Barrick Gold Corporation

Barrick Gold Corporation is an international gold company with operating mines and development projects in the United States, Canada, South America, Australia, and Africa. This Basket Stock trades on the New York Stock Exchange under the symbol “ABX.”

 

          High
    Closing Price     
   Low
    Closing Price     
   Period-End
    Closing Price     

2006

   First Quarter    31.46    25.65    27.24
   Second Quarter    35.23    26.89    29.60
   Third Quarter    34.04    28.28    30.72
   Fourth Quarter    31.50    28.34    30.70

2007

   First Quarter    32.11    27.42    28.55
   Second Quarter    31.17    27.99    29.07
   Third Quarter    40.94    29.60    40.28
   Fourth Quarter    46.98    37.39    42.05

2008

   First Quarter    53.57    41.94    43.45
   Second Quarter    46.04    37.36    45.50
   Third Quarter    50.39    26.60    36.74
   Fourth Quarter    37.36    18.14    36.77

2009

   First Quarter    39.58    26.04    32.42
   Second Quarter    38.08    27.53    33.55
   Third Quarter    40.04    31.48    37.90
   Fourth Quarter    47.93    34.58    39.38

2010

   First Quarter    41.76    34.00    38.34
   Second Quarter    46.38    39.11    45.41
   Third Quarter    47.22    40.03    46.29
   Fourth Quarter    54.83    45.45    53.18

2011

   First Quarter    53.88    46.13    51.91
   Second Quarter    55.63    43.04    45.29
   Third Quarter (through July 18, 2011)    49.03    44.78    49.03

 

 

 

Variable Coupon Notes

 

 

TS-9


LOGO

 

Chevron Corporation

Chevron Corporation is an integrated energy company with operations in countries located around the world. The company produces and transports crude oil and natural gas. The company also refines, markets, and distributes fuels as well as is involved in chemical operations, mining operations, power generation and energy services. This Basket Stock trades on the New York Stock Exchange under the symbol “CVX.”

 

          High
    Closing Price     
   Low
    Closing Price     
   Period-End
    Closing Price     

2006

   First Quarter        62.21          54.08          57.97  
   Second Quarter        62.88          56.78          62.06  
   Third Quarter        67.85          60.88          64.86  
   Fourth Quarter        75.97          62.94          73.53  

2007

   First Quarter        74.95          66.43          73.96  
   Second Quarter        84.24          74.83          84.24  
   Third Quarter        94.84          80.76          93.58  
   Fourth Quarter        94.86          83.79          93.33  

2008

   First Quarter        94.61          77.51          85.36  
   Second Quarter        103.09          86.74          99.13  
   Third Quarter        99.08          77.50          82.48  
   Fourth Quarter        82.20          57.83          73.97  

2009

   First Quarter        77.35          56.46          67.24  
   Second Quarter        72.67          63.75          66.25  
   Third Quarter        72.64          61.40          70.43  
   Fourth Quarter        79.64          68.14          76.99  

2010

   First Quarter        80.88          70.13          75.83  
   Second Quarter        82.83          67.86          67.86  
   Third Quarter        81.28          67.31          81.05  
   Fourth Quarter        91.60          80.97          91.25  

2011

   First Quarter        108.01          90.41          107.43  
   Second Quarter        109.66          97.90          102.84  
   Third Quarter (through July 18, 2011)        106.59          104.09          106.23  

Citigroup Inc.

Citigroup Inc. is a diversified financial services holding company that provides a broad range of financial services to consumer and corporate customers around the world. The company’s services include investment banking, retail brokerage, corporate banking, and cash management products and services. This Basket Stock trades on the New York Stock Exchange under the symbol “C.”

 

          High
    Closing Price     
   Low
    Closing Price     
   Period-End
    Closing Price     

2006

   First Quarter        492.90          450.50          472.30  
   Second Quarter        503.70          474.10          482.40  
   Third Quarter        502.30          464.00          496.70  
   Fourth Quarter        564.10          493.80          557.00  

2007

   First Quarter        552.50          487.50          513.40  
   Second Quarter        552.00          510.50          512.90  
   Third Quarter        528.40          453.00          466.70  
   Fourth Quarter        483.20          292.90          294.40  

2008

   First Quarter        296.90          186.20          214.20  
   Second Quarter        268.10          167.60          167.60  
   Third Quarter        211.20          140.30          205.10  
   Fourth Quarter        230.00          37.70          67.10  

2009

   First Quarter        74.60          10.20          25.30  
   Second Quarter        40.20          26.80          29.70  
   Third Quarter        52.30          25.90          48.40  
   Fourth Quarter        50.00          32.00          33.10  

2010

   First Quarter        43.10          31.50          40.50  
   Second Quarter        49.70          36.30          37.60  
   Third Quarter        43.00          36.60          39.00  
   Fourth Quarter        48.10          39.50          47.30  

2011

   First Quarter        51.30          43.90          44.20  
   Second Quarter        46.00          36.81          41.64  
   Third Quarter (through July 18, 2011)        42.88          37.74          37.74  

 

 

Variable Coupon Notes

 

 

TS-10


LOGO

 

Comcast Corporation

Comcast Corporation is a provider of video, high-speed Internet and phone services. The company offers a variety of entertainment, information and communications services to residential and commercial customers. The company is headquartered in Philadelphia, Pennsylvania. This Basket Stock trades on the Nasdaq Global Select Market under the symbol “CMCSA.”

 

          High
    Closing Price     
   Low
    Closing Price     
   Period-End
    Closing Price     

2006

   First Quarter        18.83          17.40          17.44  
   Second Quarter        22.35          17.59          21.83  
   Third Quarter        24.57          20.69          24.57  
   Fourth Quarter        28.75          24.20          28.22  

2007

   First Quarter        30.07          25.30          25.95  
   Second Quarter        28.39          25.74          28.12  
   Third Quarter        29.02          23.67          24.18  
   Fourth Quarter        24.35          17.63          18.26  

2008

   First Quarter        20.54          16.61          19.34  
   Second Quarter        22.72          18.61          18.97  
   Third Quarter        22.28          18.01          19.63  
   Fourth Quarter        19.35          13.07          16.88  

2009

   First Quarter        17.99          11.22          13.64  
   Second Quarter        16.69          13.53          14.49  
   Third Quarter        17.56          13.26          16.89  
   Fourth Quarter        17.64          14.06          16.86  

2010

   First Quarter        18.82          15.21          18.82  
   Second Quarter        20.39          16.77          17.37  
   Third Quarter        19.56          17.00          18.08  
   Fourth Quarter        22.25          17.66          21.97  

2011

   First Quarter        25.77          22.37          24.72  
   Second Quarter        26.68          23.44          25.34  
   Third Quarter (through July 18, 2011)        25.97          23.94          23.94  

CVS Caremark Corporation

CVS Caremark Corporation is an integrated pharmacy health care provider. The company’s offerings include pharmacy benefit management services, mail order, retail and specialty pharmacy, disease management programs, and retail clinics. The company operates drugstores throughout the U.S., the District of Columbia, and Puerto Rico. This Basket Stock trades on the New York Stock Exchange under the symbol “CVS.”

 

          High
    Closing Price     
   Low
    Closing Price     
   Period-End
    Closing Price     

2006

   First Quarter        30.57          26.35          29.87  
   Second Quarter        31.25          27.69          30.70  
   Third Quarter        35.95          30.10          32.12  
   Fourth Quarter        32.15          27.19          30.91  

2007

   First Quarter        34.67          30.79          34.14  
   Second Quarter        39.08          34.29          36.45  
   Third Quarter        39.63          35.12          39.63  
   Fourth Quarter        42.25          37.15          39.75  

2008

   First Quarter        41.25          35.49          40.51  
   Second Quarter        44.12          39.48          39.57  
   Third Quarter        39.20          32.67          33.66  
   Fourth Quarter        33.77          24.42          28.74  

2009

   First Quarter        29.80          23.98          27.49  
   Second Quarter        32.98          28.10          31.87  
   Third Quarter        37.52          30.68          35.74  
   Fourth Quarter        38.01          28.87          32.21  

2010

   First Quarter        37.07          31.07          36.56  
   Second Quarter        37.37          29.32          29.32  
   Third Quarter        31.54          27.00          31.47  
   Fourth Quarter        35.00          29.65          34.77  

2011

   First Quarter        35.71          32.24          34.32  
   Second Quarter        38.80          34.77          37.58  
   Third Quarter (through July 18, 2011)        38.54          36.74          36.74  

 

 

Variable Coupon Notes

 

 

TS-11


LOGO

 

Eastman Chemical Company

Eastman Chemical Company is an international chemical company which produces chemicals, fibers, and plastics. The company’s operations include coatings, adhesives, specialty polymers, and inks, fibers, performance chemicals and intermediates, performance polymers, and specialty plastics. This Basket Stock trades on the New York Stock Exchange under the symbol “EMN.”

 

          High
    Closing Price     
   Low
    Closing Price     
   Period-End
    Closing Price     

2006

   First Quarter        53.27          47.70          51.18  
   Second Quarter        57.99          50.19          54.00  
   Third Quarter        54.46          49.19          54.02  
   Fourth Quarter        61.23          54.20          59.31  

2007

   First Quarter        64.66          57.90          63.33  
   Second Quarter        69.42          63.31          64.33  
   Third Quarter        71.23          63.49          66.73  
   Fourth Quarter        68.65          59.05          61.09  

2008

   First Quarter        67.47          58.00          62.45  
   Second Quarter        77.52          64.31          68.86  
   Third Quarter        68.80          53.27          55.06  
   Fourth Quarter        54.66          26.83          31.71  

2009

   First Quarter        33.68          18.00          26.80  
   Second Quarter        45.03          28.35          37.90  
   Third Quarter        55.15          35.21          53.54  
   Fourth Quarter        61.39          50.21          60.24  

2010

   First Quarter        64.35          56.53          63.68  
   Second Quarter        71.12          53.36          53.36  
   Third Quarter        74.00          51.63          74.00  
   Fourth Quarter        84.08          74.08          84.08  

2011

   First Quarter        99.32          85.35          99.32  
   Second Quarter        108.15          95.02          102.07  
   Third Quarter (through July 18, 2011)        105.67          99.60          99.60  

 

 

Variable Coupon Notes

 

 

TS-12


LOGO

 

Honeywell International Inc.

Honeywell International Inc. is a worldwide diversified technology and manufacturing company providing aerospace products and services, control, sensing and security technologies, turbochargers, automotive products, specialty chemicals, electronic and advanced materials, process technology for refining and petrochemicals, and energy efficient products and solutions. This Basket Stock trades on the New York Stock Exchange under the symbol “HON.”

 

          High
    Closing Price     
   Low
    Closing Price     
   Period-End
    Closing Price     

2006

   First Quarter        42.85          35.84          42.77  
   Second Quarter        44.16          37.62          40.30  
   Third Quarter        41.37          36.21          40.90  
   Fourth Quarter        45.46          41.35          45.24  

2007

   First Quarter        48.31          44.13          46.06  
   Second Quarter        58.87          46.15          56.28  
   Third Quarter        61.45          54.12          59.47  
   Fourth Quarter        61.77          53.19          61.57  

2008

   First Quarter        60.48          53.95          56.42  
   Second Quarter        62.43          49.14          50.28  
   Third Quarter        52.73          40.37          41.55  
   Fourth Quarter        39.68          23.67          32.83  

2009

   First Quarter        36.04          23.23          27.86  
   Second Quarter        35.79          28.31          31.40  
   Third Quarter        40.17          29.31          37.15  
   Fourth Quarter        41.31          35.60          39.20  

2010

   First Quarter        45.27          36.87          45.27  
   Second Quarter        48.52          39.03          39.03  
   Third Quarter        44.46          38.53          43.94  
   Fourth Quarter        53.72          43.61          53.16  

2011

   First Quarter        59.71          53.48          59.71  
   Second Quarter        62.00          55.53          59.59  
   Third Quarter (through July 18, 2011)        60.44          56.57          56.57  

Google Inc.

Google Inc. is a global technology company that provides a web based search engine through its website. The company offers a wide range of search options, including web, image, groups, directory, and news searches. This Basket Stock trades on the Nasdaq Global Select Market under the symbol “GOOG.”

 

          High
    Closing Price     
   Low
    Closing Price     
   Period-End
    Closing Price     

2006

   First Quarter        471.84          337.06          390.00  
   Second Quarter        440.50          370.02          419.33  
   Third Quarter        424.56          367.23          401.90  
   Fourth Quarter        509.65          401.44          460.48  

2007

   First Quarter        505.00          438.68          458.16  
   Second Quarter        530.26          458.00          523.38  
   Third Quarter        569.55          491.52          567.27  
   Fourth Quarter        741.79          579.03          691.48  

2008

   First Quarter        685.33          413.62          440.47  
   Second Quarter        594.90          446.84          526.42  
   Third Quarter        555.15          381.00          400.52  
   Fourth Quarter        411.72          257.44          307.65  

2009

   First Quarter        378.77          282.75          348.06  
   Second Quarter        444.32          354.09          421.59  
   Third Quarter        499.06          396.63          495.85  
   Fourth Quarter        622.73          484.58          619.98  

2010

   First Quarter        626.75          526.43          567.01  
   Second Quarter        595.30          444.95          444.95  
   Third Quarter        530.41          436.07          525.79  
   Fourth Quarter        627.16          522.35          593.97  

2011

   First Quarter        639.63          557.10          586.21  
   Second Quarter        591.80          474.88          506.38  
   Third Quarter (through July 18, 2011)        597.62          521.07          594.94  

 

 

Variable Coupon Notes

 

 

TS-13


LOGO

 

Las Vegas Sands Corp.

Las Vegas Sands Corp. owns and operates casino resorts and convention centers. The company operates in United States, Macau and Singapore. Las Vegas Sand Corp’s casinos offer a wide range of gaming activities and entertainment as well as overnight accommodations, while its expo centers host a wide range of entertainment shows, expositions, and other activities. This Basket Stock trades on the New York Stock Exchange under the symbol “LVS.”

 

          High
    Closing Price     
   Low
    Closing Price     
   Period-End
    Closing Price     

2006

   First Quarter        56.72          38.68          56.66  
   Second Quarter        77.86          55.00          77.86  
   Third Quarter        77.15          59.41          68.35  
   Fourth Quarter        97.00          67.77          89.48  

2007

   First Quarter        108.59          81.02          86.61  
   Second Quarter        90.74          72.83          76.39  
   Third Quarter        139.71          76.64          133.42  
   Fourth Quarter        144.56          103.05          103.05  

2008

   First Quarter        100.32          71.85          73.64  
   Second Quarter        81.50          47.10          47.44  
   Third Quarter        56.87          31.83          36.11  
   Fourth Quarter        31.32          3.23          5.93  

2009

   First Quarter        8.48          1.42          3.01  
   Second Quarter        11.34          3.74          7.86  
   Third Quarter        19.56          6.65          16.84  
   Fourth Quarter        18.28          13.17          14.94  

2010

   First Quarter        21.90          15.37          21.15  
   Second Quarter        27.04          19.85          22.14  
   Third Quarter        35.59          21.59          34.85  
   Fourth Quarter        52.80          35.19          45.95  

2011

   First Quarter        50.60          36.34          42.22  
   Second Quarter        47.51          37.82          42.21  
   Third Quarter (through July 18, 2011)        46.01          43.35          44.17  

Netflix, Inc.

Netflix, Inc. is an online movie rental service. The company ships DVDs with no due dates or late fees, directly to the subscriber’s address. The company also provides background information on DVD releases, including critic reviews, member reviews and ratings, and personalized movie recommendations. This Basket Stock trades on the Nasdaq Global Select Market under the symbol “NFLX.”

 

          High
    Closing Price     
   Low
    Closing Price     
   Period-End
    Closing Price     

2006

   First Quarter        29.21          23.28          28.99  
   Second Quarter        31.68          26.40          27.21  
   Third Quarter        27.24          18.57          22.78  
   Fourth Quarter        29.75          22.14          25.86  

2007

   First Quarter        26.61          20.55          23.19  
   Second Quarter        24.86          19.18          19.39  
   Third Quarter        21.94          16.10          20.72  
   Fourth Quarter        28.70          21.08          26.62  

2008

   First Quarter        38.17          21.77          34.65  
   Second Quarter        40.70          26.07          26.07  
   Third Quarter        32.97          26.73          30.88  
   Fourth Quarter        30.04          17.94          29.89  

2009

   First Quarter        43.42          29.54          42.92  
   Second Quarter        49.61          37.08          41.34  
   Third Quarter        47.73          38.70          46.17  
   Fourth Quarter        61.13          44.62          55.14  

2010

   First Quarter        75.06          49.13          73.74  
   Second Quarter        126.81          75.00          108.65  
   Third Quarter        170.63          98.02          162.16  
   Fourth Quarter        205.90          149.33          175.70  

2011

   First Quarter        247.55          177.90          237.33  
   Second Quarter        273.68          228.16          262.69  
   Third Quarter (through July 18, 2011)        298.73          267.96          279.00  

 

 

 

Variable Coupon Notes

 

 

TS-14


LOGO

 

Potash Corporation of Saskatchewan Inc.

Potash Corporation of Saskatchewan Inc. produces potash, phosphate, and nitrogen to the agricultural and industrial industries worldwide. The company conducts operations in Canada, Chile, the United States, Brazil, and Trinidad. This Basket Stock trades on the New York Stock Exchange under the symbol “POT.”

 

          High
    Closing Price     
   Low
    Closing Price     
   Period-End
    Closing Price     

2006

   First Quarter        10.98          8.77          9.79  
   Second Quarter        11.78          8.80          9.55  
   Third Quarter        11.73          9.21          11.58  
   Fourth Quarter        16.25          11.50          15.94  

2007

   First Quarter        18.66          14.89          17.77  
   Second Quarter        26.76          17.78          25.99  
   Third Quarter        35.23          25.11          35.23  
   Fourth Quarter        48.43          34.16          47.99  

2008

   First Quarter        54.76          40.01          51.74  
   Second Quarter        79.83          52.93          76.19  
   Third Quarter        76.17          43.90          44.00  
   Fourth Quarter        42.68          16.53          24.41  

2009

   First Quarter        30.40          22.10          26.94  
   Second Quarter        39.29          26.54          31.02  
   Third Quarter        33.19          28.04          30.11  
   Fourth Quarter        40.99          28.48          36.17  

2010

   First Quarter        42.33          33.12          39.78  
   Second Quarter        39.17          28.75          28.75  
   Third Quarter        50.16          28.20          48.01  
   Fourth Quarter        51.61          44.88          51.61  

2011

   First Quarter        63.31          51.97          58.93  
   Second Quarter        61.44          50.97          56.99  
   Third Quarter (through July 18, 2011)        59.20          56.04          58.77  

Priceline.com Incorporated

Priceline.com Incorporated enables consumers to use the Internet to save money on a variety of products and services. The company’s product allows customers to name their own price on products or services and communicates that demand directly to participating sellers or to their private databases. Participants include domestic and international airlines, and hotel chains. This Basket Stock trades on the Nasdaq Global Select Market under the symbol “PCLN.”

 

          High
    Closing Price     
   Low
    Closing Price     
   Period-End
    Closing Price     

2006

   First Quarter        24.87          21.06          24.84  
   Second Quarter        32.22          23.81          29.86  
   Third Quarter        36.79          25.91          36.79  
   Fourth Quarter        43.97          36.75          43.61  

2007

   First Quarter        55.26          42.29          53.26  
   Second Quarter        68.74          54.21          68.74  
   Third Quarter        89.95          61.56          88.75  
   Fourth Quarter        119.73          84.27          114.86  

2008

   First Quarter        127.51          89.36          120.86  
   Second Quarter        139.66          115.46          115.46  
   Third Quarter        117.20          66.84          68.43  
   Fourth Quarter        73.65          47.07          73.65  

2009

   First Quarter        86.68          66.04          78.78  
   Second Quarter        118.00          80.88          111.55  
   Third Quarter        168.24          103.75          165.82  
   Fourth Quarter        229.24          157.79          218.50  

2010

   First Quarter        255.99          195.35          255.00  
   Second Quarter        273.00          175.19          176.54  
   Third Quarter        349.93          176.41          348.34  
   Fourth Quarter        420.65          330.86          399.55  

2011

   First Quarter        506.44          409.41          506.44  
   Second Quarter        555.65          458.78          511.93  
   Third Quarter (through July 18, 2011)        552.15          516.50          516.50  

 

 

Variable Coupon Notes

 

 

TS-15


LOGO

 

Prudential Financial, Inc.

Prudential Financial, Inc. provides financial services throughout the United States and several locations worldwide. The company offers a variety of products and services, including life insurance, mutual funds, annuities, pension and retirement related services and administration, asset management, securities brokerage, real estate brokerage, and relocation services. This Basket Stock trades on the New York Stock Exchange under the symbol “PRU.”

 

 

          High
    Closing Price     
   Low
    Closing Price     
   Period-End
    Closing Price     

2006

   First Quarter        77.48          73.19          75.81  
   Second Quarter        78.89          74.43          77.70  
   Third Quarter        79.06          71.47          76.25  
   Fourth Quarter        86.84          76.03          85.86  

2007

   First Quarter        93.10          85.69          90.26  
   Second Quarter        103.17          90.21          97.23  
   Third Quarter        98.71          84.28          97.58  
   Fourth Quarter        101.09          89.46          93.04  

2008

   First Quarter        91.36          67.36          78.25  
   Second Quarter        82.21          59.74          59.74  
   Third Quarter        86.25          56.07          72.00  
   Fourth Quarter        64.80          13.73          30.26  

2009

   First Quarter        35.11          11.29          19.02  
   Second Quarter        46.00          20.50          37.22  
   Third Quarter        54.63          33.28          49.91  
   Fourth Quarter        52.82          44.64          49.76  

2010

   First Quarter        60.50          47.02          60.50  
   Second Quarter        65.82          53.66          53.66  
   Third Quarter        59.54          49.65          54.18  
   Fourth Quarter        59.95          50.68          58.71  

2011

   First Quarter        67.32          58.32          61.58  
   Second Quarter        64.62          57.77          63.59  
   Third Quarter (through July 18, 2011)        65.26          59.78          59.78  

Walgreen Co.

Walgreen Co. operates retail drugstores that offer a wide variety of prescription and non-prescription drugs as well as general goods. The company operates stores in the United States, Puerto Rico and Guam. The company also offers health services, including primary and acute care, wellness, pharmacy and disease management services. This Basket Stock trades on the New York Stock Exchange under the symbol “WAG.”

 

          High
    Closing Price    
   Low
    Closing Price    
   Period-End
    Closing Price     

2006

   First Quarter    46.15    42.42    43.13
   Second Quarter    45.27    39.80    44.84
   Third Quarter    51.48    44.39    44.39
   Fourth Quarter    46.68    40.10    45.89

2007

   First Quarter    47.77    43.91    45.89
   Second Quarter    46.67    43.49    43.54
   Third Quarter    47.93    43.60    47.24
   Fourth Quarter    40.18    35.81    38.08

2008

   First Quarter    38.61    33.01    38.09
   Second Quarter    38.93    32.51    32.51
   Third Quarter    37.27    30.96    30.96
   Fourth Quarter    29.74    21.40    24.67

2009

   First Quarter    28.16    21.50    25.96
   Second Quarter    31.72    26.50    29.40
   Third Quarter    37.47    28.70    37.47
   Fourth Quarter    40.37    36.61    36.72

2010

   First Quarter    37.49    33.29    37.09
   Second Quarter    37.83    26.49    26.70
   Third Quarter    33.81    26.36    33.50
   Fourth Quarter    39.48    33.11    38.96

2011

   First Quarter    43.34    39.21    40.14
   Second Quarter    45.18    40.83    42.46
   Third Quarter (through July 18, 2011)    44.14    41.67    41.67

 

 

 

Variable Coupon Notes

 

 

TS-16


LOGO

 

Certain U.S. Federal Income Taxation Considerations

Set forth below is a summary of certain U.S. federal income tax considerations relating to an investment in the notes. The following summary is not complete and is qualified in its entirety by the discussion under the section entitled “U.S. Federal Income Tax Summary” beginning on page S-29 of product supplement VCN-2, which you should carefully review prior to investing in the notes. For purposes of that discussion, we intend to take the position that the notes will be treated as “contingent payment debt instruments” for U.S. federal income tax purposes, subject to taxation under the “noncontingent bond method,” and the balance of this discussion assumes that this characterization is proper and will be respected. Capitalized terms used and not defined herein have the meanings ascribed to them in product supplement VCN-2.

Under this characterization, the notes generally will be subject to the Treasury regulations governing contingent payment debt instruments. Under those regulations, a U.S. Holder will be required to report OID or interest income based on a “comparable yield” and a “projected payment schedule,” established by us for determining interest accruals and adjustments with respect to a note. A U.S. Holder who does not use the “comparable yield” and follow the “projected payment schedule” to calculate its OID and interest income on a note must timely disclose and justify the use of other estimates to the IRS.

A U.S. Holder will be required to recognize interest income equal to the amount of any “positive adjustment” for a note for the taxable year in which a contingent payment is paid (including a payment of interest at maturity). A positive adjustment is the excess of actual payments in respect of contingent payments over the projected amount of contingent payments. A U.S. Holder also will be required to account for any “negative adjustment” for a taxable year in which a contingent payment is paid. A negative adjustment is the excess of the projected amounts of contingent payments over actual payments in respect of the contingent payments. A net negative adjustment is the amount by which total negative adjustments in a taxable year exceed total positive adjustments in such taxable year. A net negative adjustment (1) will first reduce the amount of interest for the note that a U.S. Holder would otherwise be required to include in income in the taxable year, and (2) to the extent of any excess, will result in an ordinary loss equal to that portion of the excess as does not exceed the excess of (A) the amount of all previous interest inclusions under the note over (B) the total amount of the U.S. Holder’s net negative adjustments treated as ordinary loss on the note in prior taxable years. A net negative adjustment is not subject to the 2% floor limitation imposed on miscellaneous deductions under Section 67 of the Code. Any net negative adjustment in excess of the amounts described above in (1) and (2) will be carried forward to offset future interest income on the note or to reduce the amount realized on a sale, exchange, or redemption of the note and, in the case of a payment at maturity, should result in a capital loss. The deductibility of capital losses by a U.S. Holder is subject to limitations.

The following table assumes an expected issue date of August 18, 2011 and maturity date of August 18, 2015 for the notes and is based upon a hypothetical projected payment schedule and a hypothetical comparable yield equal to 3.0876% per annum (compounded annually), that we established for the notes, and shows the amounts of ordinary income from a note that an initial U.S. Holder that holds the note until maturity and pays taxes on a calendar year basis should be required to report each calendar year. The following tables are for illustrative purposes only. The actual tables will be completed on the pricing date and included in the final term sheet.

 

Accrual Period

      

Interest Deemed to Accrue
During Accrual Period (per
$10.00 principal amount

per unit of the notes)

  

Total Interest Deemed to

Have Accrued from

Original Issue Date

(per $10.00 principal amount

per unit of the notes)

August 18, 2011 through December 31, 2011

     $0.1132    $0.1132

January 1, 2012 through December 31, 2012

     $0.3088    $0.4220

January 1, 2013 through December 31, 2013

     $0.3088    $0.7307

January 1, 2014 through December 31, 2014

     $0.3088    $1.0395

January 1, 2015 through August 18, 2015

     $0.1956    $1.2350

In addition, we have determined the hypothetical projected payment schedule for the notes as follows:

 

Date

  

Projected Payment

August 18, 2012

     $0.3088

August 18, 2013

     $0.3088

August 18, 2014

     $0.3088

August 18, 2015

   $10.3088

You should be aware that these amounts are not calculated or provided for any purposes other than the determination of a U.S. Holder’s interest accruals and adjustments with respect to the notes for U.S. federal income tax purposes. By providing the table above and the projected payment schedule, we make no representations regarding the actual amounts of interest payments on the notes.

Upon a sale, exchange, or redemption of a note prior to maturity, a U.S. Holder generally will recognize taxable gain or loss equal to the difference between the amount realized on the sale, exchange, or redemption and the holder’s tax basis in the notes. A U.S. Holder’s tax basis in a note generally will equal the cost of that note, increased by the amount of OID previously accrued by the holder for that note (without regard to any positive or negative adjustments under the contingent payment debt regulations), and decreased by the amount of any projected payments for previous periods on the note. A U.S. Holder generally will treat any gain as interest income, and will treat any loss as ordinary loss to the extent of the excess of previous interest inclusions over the total negative adjustments previously taken into account as ordinary losses, and the balance as long-term or short-term capital loss depending upon the U.S. Holder’s holding period for the note.

You should consult your own tax advisor concerning the U.S. federal income tax consequences to you of acquiring, owning, and disposing of the notes, as well as any tax consequences arising under the laws of any state, local, foreign, or other tax jurisdiction and the possible effects of changes in U.S. federal or other tax laws. See the discussion under the section entitled “U.S. Federal Income Tax Summary” beginning on page S-29 of product supplement VCN-2.

 

 

Variable Coupon Notes

 

 

TS-17


LOGO

 

Additional Terms

You should read this term sheet, together with the documents listed below, which together contain the terms of the notes and supersede all prior or contemporaneous oral statements as well as any other written materials. You should carefully consider, among other things, the matters set forth under “Risk Factors” in the sections indicated on the cover of this term sheet. The notes involve risks not associated with conventional debt securities. We urge you to consult your investment, legal, tax, accounting, and other advisors before you invest in the notes.

You may access the following documents on the SEC Website at www.sec.gov as follows (or if such address has changed, by reviewing our filings for the relevant date on the SEC Website):

 

  §  

Product supplement VCN-2 dated October 26, 2010:

http://www.sec.gov/Archives/edgar/data/70858/000119312510236590/d424b5.htm

 

  §  

Series L MTN prospectus supplement dated April 21, 2009 and prospectus dated April 20, 2009:

http://www.sec.gov/Archives/edgar/data/70858/000095014409003387/g18667b5e424b5.htm

Our Central Index Key, or CIK, on the SEC Website is 70858.

We have filed a registration statement (including a product supplement, a prospectus supplement, and a prospectus) with the SEC for the offering to which this term sheet relates. Before you invest, you should read the product supplement, the prospectus supplement, and the prospectus in that registration statement, and the other documents relating to this offering that we have filed with the SEC for more complete information about us and this offering. You may get these documents without cost by visiting EDGAR on the SEC Website at www.sec.gov. Alternatively, we, any agent, or any dealer participating in this offering will arrange to send you the Note Prospectus if you so request by calling MLPF&S toll-free at 1-866-500-5408.

LOGO

The following description is meant solely for informational purposes and is not intended to represent any particular Market Downside Protection Market-Linked Investment or guarantee any performance.

Market Downside Protection Market-Linked Investments combine some of the capital preservation features of traditional bonds with the growth potential of equities and other asset classes. They offer full or partial market downside protection at maturity, while offering market exposure that may provide better returns than comparable fixed income securities. It is important to note that the market downside protection feature provides investors with protection only at maturity, subject to issuer credit risk. In addition, in exchange for full or partial protection, you forfeit dividends and full exposure to the linked asset’s upside. In some circumstances, this could result in a lower return than with a direct investment in the asset.

 

 

Variable Coupon Notes

 

 

TS-18