Goodwill and Intangible Assets |
|
|
NOTE 8 – Goodwill and Intangible Assets |
|
Goodwill |
The table below presents goodwill balances by business segment at March 31, 2016 and December 31, 2015. The reporting units utilized for goodwill impairment testing are the operating segments or one level below. For additional information, see Note 8 – Goodwill and Intangible Assets to the Consolidated Financial Statements of the Corporation's 2015 Annual Report on Form 10-K.
|
|
|
|
|
|
|
|
|
Goodwill |
(Dollars in millions) |
March 31 2016 |
|
December 31 2015 |
Consumer Banking |
$ |
30,123 |
|
|
$ |
30,123 |
|
Global Wealth & Investment Management |
9,698 |
|
|
9,698 |
|
Global Banking |
23,923 |
|
|
23,923 |
|
Global Markets |
5,197 |
|
|
5,197 |
|
All Other |
820 |
|
|
820 |
|
Total goodwill |
$ |
69,761 |
|
|
$ |
69,761 |
|
There was no goodwill in LAS at March 31, 2016 and December 31, 2015.
The table below presents the gross and net carrying values and accumulated amortization for intangible assets at March 31, 2016 and December 31, 2015.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible Assets (1, 2)
|
|
|
|
March 31, 2016 |
|
December 31, 2015 |
(Dollars in millions) |
Gross
Carrying Value
|
|
Accumulated
Amortization
|
|
Net
Carrying Value
|
|
Gross
Carrying Value
|
|
Accumulated
Amortization
|
|
Net Carrying Value |
Purchased credit card relationships |
$ |
5,427 |
|
|
$ |
4,791 |
|
|
$ |
636 |
|
|
$ |
5,450 |
|
|
$ |
4,755 |
|
|
$ |
695 |
|
Core deposit intangibles |
1,779 |
|
|
1,532 |
|
|
247 |
|
|
1,779 |
|
|
1,505 |
|
|
274 |
|
Customer relationships |
3,887 |
|
|
3,034 |
|
|
853 |
|
|
3,927 |
|
|
2,990 |
|
|
937 |
|
Affinity relationships |
1,552 |
|
|
1,369 |
|
|
183 |
|
|
1,556 |
|
|
1,356 |
|
|
200 |
|
Other intangibles (3)
|
2,143 |
|
|
484 |
|
|
1,659 |
|
|
2,143 |
|
|
481 |
|
|
1,662 |
|
Total intangible assets |
$ |
14,788 |
|
|
$ |
11,210 |
|
|
$ |
3,578 |
|
|
$ |
14,855 |
|
|
$ |
11,087 |
|
|
$ |
3,768 |
|
|
|
(1) |
Excludes fully amortized intangible assets. |
|
|
(2) |
At March 31, 2016 and December 31, 2015, none of the intangible assets were impaired.
|
|
|
(3) |
Includes intangible assets associated with trade names that have an indefinite life and, accordingly, are not amortized. |
The table below presents intangible asset amortization expense for the three months ended March 31, 2016 and 2015.
|
|
|
|
|
|
|
|
|
Amortization Expense |
|
Three Months Ended March 31 |
(Dollars in millions) |
2016 |
|
2015 |
Purchased credit card and affinity relationships |
$ |
74 |
|
|
$ |
89 |
|
Core deposit intangibles |
27 |
|
|
32 |
|
Customer relationships |
83 |
|
|
87 |
|
Other intangibles |
3 |
|
|
5 |
|
Total amortization expense |
$ |
187 |
|
|
$ |
213 |
|
The table below presents estimated future intangible asset amortization expense as of March 31, 2016.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Future Amortization Expense |
(Dollars in millions) |
Remainder of
2016
|
|
2017 |
|
2018 |
|
2019 |
|
2020 |
|
2021 |
Purchased credit card and affinity relationships |
$ |
224 |
|
|
$ |
237 |
|
|
$ |
179 |
|
|
$ |
118 |
|
|
$ |
58 |
|
|
$ |
3 |
|
Core deposit intangibles |
77 |
|
|
90 |
|
|
80 |
|
|
— |
|
|
— |
|
|
— |
|
Customer relationships |
242 |
|
|
309 |
|
|
302 |
|
|
— |
|
|
— |
|
|
— |
|
Other intangibles |
6 |
|
|
4 |
|
|
2 |
|
|
1 |
|
|
— |
|
|
— |
|
Total estimated future amortization expense |
$ |
549 |
|
|
$ |
640 |
|
|
$ |
563 |
|
|
$ |
119 |
|
|
$ |
58 |
|
|
$ |
3 |
|
|