Published on October 16, 1996
04:36:53 PM EXHIBIT 99. 15
MBNA MASTER CREDIT CARD TRUST II SERIES 1996-C
KEY PERFORMANCE FACTORS
SEPTEMBER, 1996
Expected B Maturity 04/16/01
Blended Coupon 5.6829%
Excess Protection Level
3 Month Average 5.24%
September, 1996 5.35%
August, 1996 5.73%
July, 1996 4.62%
Cash Yield 17.10%
Investor Charge Offs 4.26%
Base Rate 7.49%
Over 35 Day Delinquency 4.20%
Seller's Interest 12.02%
Total Payment Rate 12.77%
Total Principal Balance $19,745,890,253.60
Investor Participation Amount $500,000,000.00
Seller Participation Amount $2,373,962,735.11