Published on October 16, 1996


02:56:36 PM EXHIBIT 99. 9


MBNA MASTER CREDIT CARD TRUST II SERIES 1995-E

KEY PERFORMANCE FACTORS
SEPTEMBER, 1996



Expected B Maturity 09/16/02


Blended Coupon 5.7624%


Excess Protection Level
3 Month Average 5.15%
September, 1996 5.27%
August, 1996 5.64%
July, 1996 4.53%


Cash Yield 17.10%


Investor Charge Offs 4.26%


Base Rate 7.57%


Over 35 Day Delinquency 4.20%


Seller's Interest 12.02%


Total Payment Rate 12.77%


Total Principal Balance $19,745,890,253.60


Investor Participation Amount $500,000,000.00


Seller Participation Amount $2,373,962,735.11