Fair Value Measurements |
Fair Value Measurements
Under applicable accounting standards, fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Corporation determines the fair values of its financial instruments under applicable accounting standards and conducts a review of its fair value hierarchy classifications on a quarterly basis. Transfers into or out of fair value hierarchy classifications are considered to be effective as of the beginning of the quarter in which they occur. During the six months ended June 30, 2017, there were no changes to valuation approaches or techniques that had, or are expected to have, a material impact on the Corporation’s consolidated financial position or results of operations.
For more information regarding the fair value hierarchy and how the Corporation measures fair value and valuation processes and techniques see Note 1 – Summary of Significant Accounting Principles and Note 20 – Fair Value Measurements to the Consolidated Financial Statements of the Corporation's 2016 Annual Report on Form 10-K. The Corporation accounts for certain financial instruments under the fair value option. For additional information, see Note 15 – Fair Value Option.
Recurring Fair Value
Assets and liabilities carried at fair value on a recurring basis at June 30, 2017 and December 31, 2016, including financial instruments which the Corporation accounts for under the fair value option, are summarized in the following tables.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2017 |
|
Fair Value Measurements |
|
|
|
|
(Dollars in millions) |
Level 1 |
|
Level 2 |
|
Level 3 |
|
Netting Adjustments (1)
|
|
Assets/Liabilities at Fair Value |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold and securities borrowed or purchased under agreements to resell |
$ |
— |
|
|
$ |
50,758 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
50,758 |
|
Trading account assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agency securities (2)
|
40,147 |
|
|
776 |
|
|
— |
|
|
— |
|
|
40,923 |
|
Corporate securities, trading loans and other |
259 |
|
|
28,313 |
|
|
1,777 |
|
|
— |
|
|
30,349 |
|
Equity securities |
60,435 |
|
|
27,568 |
|
|
229 |
|
|
— |
|
|
88,232 |
|
Non-U.S. sovereign debt |
13,451 |
|
|
13,927 |
|
|
506 |
|
|
— |
|
|
27,884 |
|
Mortgage trading loans, MBS and ABS: |
|
|
|
|
|
|
|
|
|
U.S. government-sponsored agency guaranteed (2)
|
— |
|
|
19,530 |
|
|
— |
|
|
— |
|
|
19,530 |
|
Mortgage trading loans, ABS and other MBS |
— |
|
|
8,219 |
|
|
1,232 |
|
|
— |
|
|
9,451 |
|
Total trading account assets (3)
|
114,292 |
|
|
98,333 |
|
|
3,744 |
|
|
— |
|
|
216,369 |
|
Derivative assets (4)
|
7,156 |
|
|
499,252 |
|
|
3,970 |
|
|
(471,188 |
) |
|
39,190 |
|
AFS debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agency securities |
49,793 |
|
|
1,630 |
|
|
— |
|
|
— |
|
|
51,423 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
— |
|
|
192,174 |
|
|
— |
|
|
— |
|
|
192,174 |
|
Agency-collateralized mortgage obligations |
— |
|
|
7,484 |
|
|
— |
|
|
— |
|
|
7,484 |
|
Non-agency residential |
— |
|
|
1,914 |
|
|
— |
|
|
— |
|
|
1,914 |
|
Commercial |
— |
|
|
12,441 |
|
|
— |
|
|
— |
|
|
12,441 |
|
Non-U.S. securities |
1,998 |
|
|
4,465 |
|
|
139 |
|
|
— |
|
|
6,602 |
|
Other taxable securities |
— |
|
|
8,568 |
|
|
483 |
|
|
— |
|
|
9,051 |
|
Tax-exempt securities |
— |
|
|
17,959 |
|
|
518 |
|
|
— |
|
|
18,477 |
|
Total AFS debt securities |
51,791 |
|
|
246,635 |
|
|
1,140 |
|
|
— |
|
|
299,566 |
|
Other debt securities carried at fair value: |
|
|
|
|
|
|
|
|
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
Agency-collateralized mortgage obligations |
— |
|
|
5 |
|
|
— |
|
|
— |
|
|
5 |
|
Non-agency residential |
— |
|
|
3,014 |
|
|
23 |
|
|
— |
|
|
3,037 |
|
Non-U.S. securities |
11,305 |
|
|
1,360 |
|
|
— |
|
|
— |
|
|
12,665 |
|
Other taxable securities |
— |
|
|
236 |
|
|
— |
|
|
— |
|
|
236 |
|
Total other debt securities carried at fair value |
11,305 |
|
|
4,615 |
|
|
23 |
|
|
— |
|
|
15,943 |
|
Loans and leases |
— |
|
|
6,658 |
|
|
667 |
|
|
— |
|
|
7,325 |
|
Mortgage servicing rights (5)
|
— |
|
|
— |
|
|
2,501 |
|
|
— |
|
|
2,501 |
|
Loans held-for-sale |
— |
|
|
1,941 |
|
|
766 |
|
|
— |
|
|
2,707 |
|
Customer and other receivables |
— |
|
|
250 |
|
|
— |
|
|
— |
|
|
250 |
|
Other assets |
13,443 |
|
|
1,128 |
|
|
294 |
|
|
— |
|
|
14,865 |
|
Total assets |
$ |
197,987 |
|
|
$ |
909,570 |
|
|
$ |
13,105 |
|
|
$ |
(471,188 |
) |
|
$ |
649,474 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits in U.S. offices |
$ |
— |
|
|
$ |
456 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
456 |
|
Federal funds purchased and securities loaned or sold under agreements to repurchase |
— |
|
|
31,997 |
|
|
135 |
|
|
— |
|
|
32,132 |
|
Trading account liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agency securities |
17,531 |
|
|
407 |
|
|
— |
|
|
— |
|
|
17,938 |
|
Equity securities |
29,099 |
|
|
4,045 |
|
|
— |
|
|
— |
|
|
33,144 |
|
Non-U.S. sovereign debt |
13,940 |
|
|
3,303 |
|
|
— |
|
|
— |
|
|
17,243 |
|
Corporate securities and other |
213 |
|
|
9,373 |
|
|
22 |
|
|
— |
|
|
9,608 |
|
Total trading account liabilities |
60,783 |
|
|
17,128 |
|
|
22 |
|
|
— |
|
|
77,933 |
|
Derivative liabilities (4)
|
6,827 |
|
|
501,925 |
|
|
5,773 |
|
|
(479,645 |
) |
|
34,880 |
|
Short-term borrowings |
— |
|
|
1,572 |
|
|
— |
|
|
— |
|
|
1,572 |
|
Accrued expenses and other liabilities |
15,968 |
|
|
1,301 |
|
|
9 |
|
|
— |
|
|
17,278 |
|
Long-term debt |
— |
|
|
27,427 |
|
|
1,646 |
|
|
— |
|
|
29,073 |
|
Total liabilities |
$ |
83,578 |
|
|
$ |
581,806 |
|
|
$ |
7,585 |
|
|
$ |
(479,645 |
) |
|
$ |
193,324 |
|
|
|
(1) |
Amounts represent the impact of legally enforceable master netting agreements and also cash collateral held or placed with the same counterparties. |
|
|
(2) |
Includes $20.1 billion of GSE obligations.
|
|
|
(3) |
Includes securities with a fair value of $15.1 billion that were segregated in compliance with securities regulations or deposited with clearing organizations. This amount is included in the parenthetical disclosure on the Consolidated Balance Sheet.
|
|
|
(4) |
During the six months ended June 30, 2017, $1.8 billion of derivative assets and $1.1 billion of derivative liabilities were transferred from Level 1 to Level 2 and $373 million of derivative assets and $335 million of derivative liabilities were transferred from Level 2 to Level 1 based on the inputs used to measure fair value. For further disaggregation of derivative assets and liabilities, see Note 2 – Derivatives.
|
|
|
(5) |
MSRs include the $1.8 billion core MSR portfolio held in Consumer Banking, the $211 million non-core MSR portfolio held in All Other and the $505 million non-U.S. MSR portfolio held in Global Markets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016 |
|
Fair Value Measurements |
|
|
|
|
(Dollars in millions) |
Level 1 |
|
Level 2 |
|
Level 3 |
|
Netting Adjustments (1)
|
|
Assets/Liabilities at Fair Value |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold and securities borrowed or purchased under agreements to resell |
$ |
— |
|
|
$ |
49,750 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
49,750 |
|
Trading account assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agency securities (2)
|
34,587 |
|
|
1,927 |
|
|
— |
|
|
— |
|
|
36,514 |
|
Corporate securities, trading loans and other |
171 |
|
|
22,861 |
|
|
2,777 |
|
|
— |
|
|
25,809 |
|
Equity securities |
50,169 |
|
|
21,601 |
|
|
281 |
|
|
— |
|
|
72,051 |
|
Non-U.S. sovereign debt |
9,578 |
|
|
9,940 |
|
|
510 |
|
|
— |
|
|
20,028 |
|
Mortgage trading loans, MBS and ABS: |
|
|
|
|
|
|
|
|
|
U.S. government-sponsored agency guaranteed (2)
|
— |
|
|
15,799 |
|
|
— |
|
|
— |
|
|
15,799 |
|
Mortgage trading loans, ABS and other MBS |
— |
|
|
8,797 |
|
|
1,211 |
|
|
— |
|
|
10,008 |
|
Total trading account assets (3)
|
94,505 |
|
|
80,925 |
|
|
4,779 |
|
|
— |
|
|
180,209 |
|
Derivative assets (4)
|
7,337 |
|
|
619,848 |
|
|
3,931 |
|
|
(588,604 |
) |
|
42,512 |
|
AFS debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agency securities |
46,787 |
|
|
1,465 |
|
|
— |
|
|
— |
|
|
48,252 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
— |
|
|
189,486 |
|
|
— |
|
|
— |
|
|
189,486 |
|
Agency-collateralized mortgage obligations |
— |
|
|
8,330 |
|
|
— |
|
|
— |
|
|
8,330 |
|
Non-agency residential |
— |
|
|
2,013 |
|
|
— |
|
|
— |
|
|
2,013 |
|
Commercial |
— |
|
|
12,322 |
|
|
— |
|
|
— |
|
|
12,322 |
|
Non-U.S. securities |
1,934 |
|
|
3,600 |
|
|
229 |
|
|
— |
|
|
5,763 |
|
Other taxable securities |
— |
|
|
10,020 |
|
|
594 |
|
|
— |
|
|
10,614 |
|
Tax-exempt securities |
— |
|
|
16,618 |
|
|
542 |
|
|
— |
|
|
17,160 |
|
Total AFS debt securities |
48,721 |
|
|
243,854 |
|
|
1,365 |
|
|
— |
|
|
293,940 |
|
Other debt securities carried at fair value: |
|
|
|
|
|
|
|
|
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
Agency-collateralized mortgage obligations |
— |
|
|
5 |
|
|
— |
|
|
— |
|
|
5 |
|
Non-agency residential |
— |
|
|
3,114 |
|
|
25 |
|
|
— |
|
|
3,139 |
|
Non-U.S. securities |
15,109 |
|
|
1,227 |
|
|
— |
|
|
— |
|
|
16,336 |
|
Other taxable securities |
— |
|
|
240 |
|
|
— |
|
|
— |
|
|
240 |
|
Total other debt securities carried at fair value |
15,109 |
|
|
4,586 |
|
|
25 |
|
|
— |
|
|
19,720 |
|
Loans and leases |
— |
|
|
6,365 |
|
|
720 |
|
|
— |
|
|
7,085 |
|
Mortgage servicing rights (5)
|
— |
|
|
— |
|
|
2,747 |
|
|
— |
|
|
2,747 |
|
Loans held-for-sale |
— |
|
|
3,370 |
|
|
656 |
|
|
— |
|
|
4,026 |
|
Debt securities in assets of business held for sale |
619 |
|
|
— |
|
|
— |
|
|
— |
|
|
619 |
|
Other assets |
11,824 |
|
|
1,739 |
|
|
239 |
|
|
— |
|
|
13,802 |
|
Total assets |
$ |
178,115 |
|
|
$ |
1,010,437 |
|
|
$ |
14,462 |
|
|
$ |
(588,604 |
) |
|
$ |
614,410 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits in U.S. offices |
$ |
— |
|
|
$ |
731 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
731 |
|
Federal funds purchased and securities loaned or sold under agreements to repurchase |
— |
|
|
35,407 |
|
|
359 |
|
|
— |
|
|
35,766 |
|
Trading account liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agency securities |
15,854 |
|
|
197 |
|
|
— |
|
|
— |
|
|
16,051 |
|
Equity securities |
25,884 |
|
|
3,014 |
|
|
— |
|
|
— |
|
|
28,898 |
|
Non-U.S. sovereign debt |
9,409 |
|
|
2,103 |
|
|
— |
|
|
— |
|
|
11,512 |
|
Corporate securities and other |
163 |
|
|
6,380 |
|
|
27 |
|
|
— |
|
|
6,570 |
|
Total trading account liabilities |
51,310 |
|
|
11,694 |
|
|
27 |
|
|
— |
|
|
63,031 |
|
Derivative liabilities (4)
|
7,173 |
|
|
615,896 |
|
|
5,244 |
|
|
(588,833 |
) |
|
39,480 |
|
Short-term borrowings |
— |
|
|
2,024 |
|
|
— |
|
|
— |
|
|
2,024 |
|
Accrued expenses and other liabilities |
12,978 |
|
|
1,643 |
|
|
9 |
|
|
— |
|
|
14,630 |
|
Long-term debt |
— |
|
|
28,523 |
|
|
1,514 |
|
|
— |
|
|
30,037 |
|
Total liabilities |
$ |
71,461 |
|
|
$ |
695,918 |
|
|
$ |
7,153 |
|
|
$ |
(588,833 |
) |
|
$ |
185,699 |
|
|
|
(1) |
Amounts represent the impact of legally enforceable master netting agreements and also cash collateral held or placed with the same counterparties. |
|
|
(2) |
Includes $17.5 billion of GSE obligations.
|
|
|
(3) |
Includes securities with a fair value of $14.6 billion that were segregated in compliance with securities regulations or deposited with clearing organizations. This amount is included in the parenthetical disclosure on the Consolidated Balance Sheet.
|
|
|
(4) |
During 2016, $2.3 billion of derivative assets and $2.4 billion of derivative liabilities were transferred from Level 1 to Level 2 and $2.0 billion of derivative assets and $1.8 billion of derivative liabilities were transferred from Level 2 to Level 1 based on the inputs used to measure fair value. For further disaggregation of derivative assets and liabilities, see Note 2 – Derivatives.
|
|
|
(5) |
MSRs include the $2.1 billion core MSR portfolio held in Consumer Banking, the $212 million non-core MSR portfolio held in All Other and the $469 million non-U.S. MSR portfolio held in Global Markets.
|
The following tables present a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three and six months ended June 30, 2017 and 2016, including net realized and unrealized gains (losses) included in earnings and accumulated OCI.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 – Fair Value Measurements (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2017 |
|
|
|
|
|
Gross |
|
|
|
|
(Dollars in millions) |
Balance
April 1
2017
|
Total Realized/Unrealized Gains/(Losses) (2)
|
Gains (Losses) in OCI (3)
|
Purchases |
Sales |
Issuances |
Settlements |
Gross Transfers into
Level 3
|
Gross Transfers out of
Level 3
|
Balance June 30 2017 |
Change in Unrealized Gains/(Losses) Related to Financial Instruments Still Held (2)
|
Trading account assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate securities, trading loans and other |
$ |
2,029 |
|
$ |
64 |
|
$ |
— |
|
$ |
119 |
|
$ |
(120 |
) |
$ |
— |
|
$ |
(108 |
) |
$ |
143 |
|
$ |
(350 |
) |
$ |
1,777 |
|
$ |
30 |
|
Equity securities |
288 |
|
3 |
|
— |
|
22 |
|
(47 |
) |
— |
|
— |
|
30 |
|
(67 |
) |
229 |
|
— |
|
Non-U.S. sovereign debt |
527 |
|
12 |
|
(16 |
) |
26 |
|
(50 |
) |
— |
|
(62 |
) |
69 |
|
— |
|
506 |
|
12 |
|
Mortgage trading loans, ABS and other MBS |
1,215 |
|
78 |
|
(1 |
) |
258 |
|
(314 |
) |
— |
|
(69 |
) |
76 |
|
(11 |
) |
1,232 |
|
53 |
|
Total trading account assets |
4,059 |
|
157 |
|
(17 |
) |
425 |
|
(531 |
) |
— |
|
(239 |
) |
318 |
|
(428 |
) |
3,744 |
|
95 |
|
Net derivative assets (4)
|
(1,665 |
) |
(372 |
) |
— |
|
208 |
|
(229 |
) |
— |
|
274 |
|
— |
|
(19 |
) |
(1,803 |
) |
(368 |
) |
AFS debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-U.S. securities |
207 |
|
1 |
|
9 |
|
22 |
|
— |
|
— |
|
(100 |
) |
— |
|
— |
|
139 |
|
— |
|
Other taxable securities |
579 |
|
— |
|
1 |
|
5 |
|
— |
|
— |
|
(8 |
) |
— |
|
(94 |
) |
483 |
|
— |
|
Tax-exempt securities |
520 |
|
— |
|
(2 |
) |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
518 |
|
— |
|
Total AFS debt securities |
1,306 |
|
1 |
|
8 |
|
27 |
|
— |
|
— |
|
(108 |
) |
— |
|
(94 |
) |
1,140 |
|
— |
|
Other debt securities carried at fair value – Non-agency residential MBS |
24 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(1 |
) |
— |
|
— |
|
23 |
|
— |
|
Loans and leases (5, 6)
|
702 |
|
6 |
|
— |
|
— |
|
— |
|
— |
|
(34 |
) |
— |
|
(7 |
) |
667 |
|
6 |
|
Mortgage servicing rights (6, 7)
|
2,610 |
|
13 |
|
— |
|
— |
|
1 |
|
63 |
|
(186 |
) |
— |
|
— |
|
2,501 |
|
(65 |
) |
Loans held-for-sale (5)
|
792 |
|
42 |
|
(9 |
) |
2 |
|
(19 |
) |
— |
|
(128 |
) |
100 |
|
(14 |
) |
766 |
|
26 |
|
Other assets |
231 |
|
(11 |
) |
12 |
|
2 |
|
— |
|
— |
|
(4 |
) |
64 |
|
— |
|
294 |
|
(6 |
) |
Federal funds purchased and securities loaned or sold under agreements to repurchase (5)
|
(226 |
) |
(6 |
) |
— |
|
— |
|
— |
|
(10 |
) |
8 |
|
(58 |
) |
157 |
|
(135 |
) |
(6 |
) |
Trading account liabilities – Corporate securities and other |
(35 |
) |
10 |
|
— |
|
4 |
|
— |
|
(1 |
) |
— |
|
— |
|
— |
|
(22 |
) |
(1 |
) |
Accrued expenses and other liabilities (5)
|
(9 |
) |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(9 |
) |
— |
|
Long-term debt (5)
|
(1,660 |
) |
10 |
|
(18 |
) |
7 |
|
— |
|
(20 |
) |
124 |
|
(108 |
) |
19 |
|
(1,646 |
) |
10 |
|
|
|
(1) |
Assets (liabilities). For assets, increase (decrease) to Level 3 and for liabilities, (increase) decrease to Level 3. |
|
|
(2) |
Includes gains/losses reported in earnings in the following income statement line items: Trading account assets/liabilities - trading account profits (losses); Net derivative assets - primarily trading account profits (losses) and mortgage banking income (loss); MSRs - primarily mortgage banking income (loss); Long-term debt - primarily trading account profits (losses). For MSRs, the amounts reflect the changes in modeled MSR fair value due to observed changes in interest rates, volatility, spreads and the shape of the forward swap curve, and periodic adjustments to the valuation model to reflect changes in the modeled relationships between inputs and projected cash flows, as well as changes in cash flow assumptions including cost to service. |
|
|
(3) |
Includes gains/losses in OCI related to unrealized gains/losses on AFS securities, foreign currency translation adjustments and the impact of changes in the Corporation’s credit spreads on long-term debt accounted for under the fair value option. For additional information, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation's 2016 Annual Report on Form 10-K.
|
|
|
(4) |
Net derivatives include derivative assets of $4.0 billion and derivative liabilities of $5.8 billion.
|
|
|
(5) |
Amounts represent instruments that are accounted for under the fair value option. |
|
|
(6) |
Issuances represent loan originations and MSRs recognized following securitizations or whole-loan sales. |
|
|
(7) |
Settlements represent the net change in fair value of the MSR asset due to the recognition of modeled cash flows and the passage of time. |
Significant transfers into Level 3, primarily due to decreased price observability, during the three months ended June 30, 2017 included $318 million of trading account assets, $100 million of LHFS and $108 million of long-term debt. Transfers occur on a regular basis for long-term debt instruments due to changes in the impact of unobservable inputs on the value of the embedded derivative in relation to the instrument as a whole.
Significant transfers out of Level 3, primarily due to increased price observability, during the three months ended June 30, 2017 included $428 million of trading account assets and $157 million of federal funds purchased and securities loaned or sold under agreements to repurchase.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 – Fair Value Measurements (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2016 |
|
|
|
|
|
Gross |
|
|
|
|
(Dollars in millions) |
Balance April 1
2016
|
Total Realized/Unrealized Gains/(Losses) (2)
|
Gains (Losses) in OCI (3)
|
Purchases |
Sales |
Issuances |
Settlements |
Gross Transfers into
Level 3
|
Gross Transfers out of
Level 3
|
Balance June 30
2016
|
Change in Unrealized Gains/(Losses) Related to Financial Instruments Still Held (2)
|
Trading account assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate securities, trading loans and other |
$ |
2,954 |
|
$ |
11 |
|
$ |
1 |
|
$ |
472 |
|
$ |
(246 |
) |
$ |
— |
|
$ |
(197 |
) |
$ |
72 |
|
$ |
(413 |
) |
$ |
2,654 |
|
$ |
(52 |
) |
Equity securities |
417 |
|
22 |
|
— |
|
33 |
|
(35 |
) |
— |
|
(10 |
) |
29 |
|
(1 |
) |
455 |
|
20 |
|
Non-U.S. sovereign debt |
572 |
|
50 |
|
49 |
|
— |
|
— |
|
— |
|
(41 |
) |
— |
|
— |
|
630 |
|
50 |
|
Mortgage trading loans, ABS and other MBS |
1,614 |
|
67 |
|
— |
|
156 |
|
(419 |
) |
— |
|
(94 |
) |
45 |
|
(83 |
) |
1,286 |
|
41 |
|
Total trading account assets |
5,557 |
|
150 |
|
50 |
|
661 |
|
(700 |
) |
— |
|
(342 |
) |
146 |
|
(497 |
) |
5,025 |
|
59 |
|
Net derivative assets (4)
|
(315 |
) |
84 |
|
— |
|
110 |
|
(444 |
) |
— |
|
(123 |
) |
(8 |
) |
48 |
|
(648 |
) |
(49 |
) |
AFS debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency residential MBS |
150 |
|
— |
|
(2 |
) |
61 |
|
— |
|
— |
|
(75 |
) |
— |
|
— |
|
134 |
|
— |
|
Other taxable securities |
739 |
|
1 |
|
(3 |
) |
— |
|
— |
|
— |
|
(20 |
) |
— |
|
— |
|
717 |
|
— |
|
Tax-exempt securities |
562 |
|
— |
|
(3 |
) |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
559 |
|
— |
|
Total AFS debt securities |
1,451 |
|
1 |
|
(8 |
) |
61 |
|
— |
|
— |
|
(95 |
) |
— |
|
— |
|
1,410 |
|
— |
|
Other debt securities carried at fair value – Non-agency residential MBS |
29 |
|
(1 |
) |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
28 |
|
— |
|
Loans and leases (5, 6)
|
1,697 |
|
(47 |
) |
— |
|
— |
|
— |
|
25 |
|
(54 |
) |
1 |
|
(163 |
) |
1,459 |
|
(44 |
) |
Mortgage servicing rights (6, 7)
|
2,631 |
|
(228 |
) |
— |
|
— |
|
(1 |
) |
72 |
|
(205 |
) |
— |
|
— |
|
2,269 |
|
(282 |
) |
Loans held-for-sale (5)
|
660 |
|
11 |
|
28 |
|
— |
|
(17 |
) |
— |
|
(18 |
) |
26 |
|
— |
|
690 |
|
8 |
|
Other assets |
375 |
|
(13 |
) |
— |
|
— |
|
— |
|
— |
|
(14 |
) |
— |
|
— |
|
348 |
|
(11 |
) |
Federal funds purchased and securities loaned or sold under agreements to repurchase (5)
|
(345 |
) |
32 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(313 |
) |
31 |
|
Trading account liabilities – Corporate securities and other |
(28 |
) |
1 |
|
— |
|
1 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(26 |
) |
1 |
|
Accrued expenses and other liabilities (5)
|
(9 |
) |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(9 |
) |
— |
|
Long-term debt (5)
|
(1,814 |
) |
(79 |
) |
(11 |
) |
20 |
|
— |
|
(154 |
) |
77 |
|
(359 |
) |
164 |
|
(2,156 |
) |
(79 |
) |
|
|
(1) |
Assets (liabilities). For assets, increase (decrease) to Level 3 and for liabilities, (increase) decrease to Level 3. |
|
|
(2) |
Includes gains/losses reported in earnings in the following income statement line items: Trading account assets/liabilities - trading account profits (losses); Net derivative assets - primarily trading account profits (losses) and mortgage banking income (loss); MSRs - primarily mortgage banking income (loss); Long-term debt - primarily trading account profits (losses). For MSRs, the amounts reflect the changes in modeled MSR fair value due principally to observed changes in interest rates, volatility, spreads and the shape of the forward swap curve. |
|
|
(3) |
Includes gains/losses in OCI related to unrealized gains/losses on AFS securities, foreign currency translation adjustments and the impact of changes in the Corporation’s credit spreads on long-term debt accounted for under the fair value option. For additional information, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation's 2016 Annual Report on Form 10-K.
|
|
|
(4) |
Net derivatives include derivative assets of $5.2 billion and derivative liabilities of $5.8 billion.
|
|
|
(5) |
Amounts represent instruments that are accounted for under the fair value option. |
|
|
(6) |
Issuances represent loan originations and MSRs recognized following securitizations or whole-loan sales. |
|
|
(7) |
Settlements represent the net change in fair value of the MSR asset due to the recognition of modeled cash flows and the passage of time. |
Significant transfers into Level 3, primarily due to decreased price observability, during the three months ended June 30, 2016 included $146 million of trading account assets and $359 million of long-term debt. Transfers occur on a regular basis for long-term debt instruments due to changes in the impact of unobservable inputs on the value of the embedded derivative in relation to the instrument as a whole.
Significant transfers out of Level 3, primarily due to increased price observability, during the three months ended June 30, 2016 included $497 million of trading account assets, $163 million of loans and leases and $164 million of long-term debt.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 – Fair Value Measurements (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2017 |
|
|
|
|
|
Gross |
|
|
|
|
(Dollars in millions) |
Balance
January 1
2017
|
Total Realized/Unrealized Gains/(Losses) (2)
|
Gains (Losses) in OCI (3)
|
Purchases |
Sales |
Issuances |
Settlements |
Gross Transfers into
Level 3
|
Gross Transfers out of
Level 3
|
Balance June 30 2017 |
Change in Unrealized Gains/(Losses) Related to Financial Instruments Still Held (2)
|
Trading account assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate securities, trading loans and other |
$ |
2,777 |
|
$ |
148 |
|
$ |
— |
|
$ |
318 |
|
$ |
(600 |
) |
$ |
— |
|
$ |
(235 |
) |
$ |
218 |
|
$ |
(849 |
) |
$ |
1,777 |
|
$ |
57 |
|
Equity securities |
281 |
|
15 |
|
— |
|
42 |
|
(64 |
) |
— |
|
(10 |
) |
102 |
|
(137 |
) |
229 |
|
(1 |
) |
Non-U.S. sovereign debt |
510 |
|
31 |
|
(6 |
) |
26 |
|
(59 |
) |
— |
|
(68 |
) |
72 |
|
— |
|
506 |
|
27 |
|
Mortgage trading loans, ABS and other MBS |
1,211 |
|
185 |
|
(1 |
) |
597 |
|
(689 |
) |
— |
|
(123 |
) |
104 |
|
(52 |
) |
1,232 |
|
117 |
|
Total trading account assets |
4,779 |
|
379 |
|
(7 |
) |
983 |
|
(1,412 |
) |
— |
|
(436 |
) |
496 |
|
(1,038 |
) |
3,744 |
|
200 |
|
Net derivative assets (4)
|
(1,313 |
) |
(846 |
) |
— |
|
408 |
|
(476 |
) |
— |
|
444 |
|
29 |
|
(49 |
) |
(1,803 |
) |
(773 |
) |
AFS debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-U.S. securities |
229 |
|
1 |
|
12 |
|
42 |
|
— |
|
— |
|
(145 |
) |
— |
|
— |
|
139 |
|
— |
|
Other taxable securities |
594 |
|
3 |
|
5 |
|
5 |
|
— |
|
— |
|
(30 |
) |
— |
|
(94 |
) |
483 |
|
— |
|
Tax-exempt securities |
542 |
|
— |
|
— |
|
— |
|
(56 |
) |
— |
|
(3 |
) |
35 |
|
— |
|
518 |
|
— |
|
Total AFS debt securities |
1,365 |
|
4 |
|
17 |
|
47 |
|
(56 |
) |
— |
|
(178 |
) |
35 |
|
(94 |
) |
1,140 |
|
— |
|
Other debt securities carried at fair value – Non-agency residential MBS |
25 |
|
(1 |
) |
— |
|
— |
|
— |
|
— |
|
(1 |
) |
— |
|
— |
|
23 |
|
— |
|
Loans and leases (5, 6)
|
720 |
|
18 |
|
— |
|
— |
|
— |
|
— |
|
(64 |
) |
— |
|
(7 |
) |
667 |
|
16 |
|
Mortgage servicing rights (6, 7)
|
2,747 |
|
(14 |
) |
— |
|
— |
|
6 |
|
138 |
|
(376 |
) |
— |
|
— |
|
2,501 |
|
(182 |
) |
Loans held-for-sale (5)
|
656 |
|
71 |
|
(3 |
) |
2 |
|
(155 |
) |
— |
|
(188 |
) |
415 |
|
(32 |
) |
766 |
|
71 |
|
Other assets |
239 |
|
(17 |
) |
12 |
|
2 |
|
— |
|
— |
|
(6 |
) |
64 |
|
— |
|
294 |
|
(12 |
) |
Federal funds purchased and securities loaned or sold under agreements to repurchase (5)
|
(359 |
) |
(5 |
) |
— |
|
— |
|
— |
|
(12 |
) |
36 |
|
(58 |
) |
263 |
|
(135 |
) |
(3 |
) |
Trading account liabilities – Corporate securities and other |
(27 |
) |
12 |
|
— |
|
4 |
|
(10 |
) |
(1 |
) |
— |
|
— |
|
— |
|
(22 |
) |
(1 |
) |
Accrued expenses and other liabilities (5)
|
(9 |
) |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(9 |
) |
— |
|
Long-term debt (5)
|
(1,514 |
) |
(73 |
) |
(11 |
) |
18 |
|
— |
|
(150 |
) |
283 |
|
(286 |
) |
87 |
|
(1,646 |
) |
(38 |
) |
|
|
(1) |
Assets (liabilities). For assets, increase (decrease) to Level 3 and for liabilities, (increase) decrease to Level 3. |
|
|
(2) |
Includes gains/losses reported in earnings in the following income statement line items: Trading account assets/liabilities - trading account profits (losses); Net derivative assets - primarily trading account profits (losses) and mortgage banking income (loss); MSRs - primarily mortgage banking income (loss); Long-term debt - primarily trading account profits (losses). For MSRs, the amounts reflect the changes in modeled MSR fair value due to observed changes in interest rates, volatility, spreads and the shape of the forward swap curve, and periodic adjustments to the valuation model to reflect changes in the modeled relationships between inputs and projected cash flows, as well as changes in cash flow assumptions including cost to service. |
|
|
(3) |
Includes gains/losses in OCI related to unrealized gains/losses on AFS securities, foreign currency translation adjustments and the impact of changes in the Corporation’s credit spreads on long-term debt accounted for under the fair value option. For additional information, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation's 2016 Annual Report on Form 10-K.
|
|
|
(4) |
Net derivatives include derivative assets of $4.0 billion and derivative liabilities of $5.8 billion.
|
|
|
(5) |
Amounts represent instruments that are accounted for under the fair value option. |
|
|
(6) |
Issuances represent loan originations and MSRs recognized following securitizations or whole-loan sales. |
|
|
(7) |
Settlements represent the net change in fair value of the MSR asset due to the recognition of modeled cash flows and the passage of time. |
Significant transfers into Level 3, primarily due to decreased price observability, during the six months ended June 30, 2017 included $496 million of trading account assets, $415 million of LHFS and $286 million of long-term debt. Transfers occur on a regular basis for long-term debt instruments due to changes in the impact of unobservable inputs on the value of the embedded derivative in relation to the instrument as a whole.
Significant transfers out of Level 3, primarily due to increased price observability, during the six months ended June 30, 2017 included $1.0 billion of trading account assets and $263 million of federal funds purchased and securities loaned or sold under agreements to repurchase.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 – Fair Value Measurements (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2016 |
|
|
|
|
|
Gross |
|
|
|
|
(Dollars in millions) |
Balance January 1
2016
|
Total Realized/Unrealized Gains/(Losses) (2)
|
Gains (Losses) in OCI (3)
|
Purchases |
Sales |
Issuances |
Settlements |
Gross Transfers into
Level 3
|
Gross Transfers out of
Level 3
|
Balance June 30
2016
|
Change in Unrealized Gains/(Losses) Related to Financial Instruments Still Held (2)
|
Trading account assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate securities, trading loans and other |
$ |
2,838 |
|
$ |
61 |
|
$ |
2 |
|
$ |
699 |
|
$ |
(393 |
) |
$ |
— |
|
$ |
(345 |
) |
$ |
230 |
|
$ |
(438 |
) |
$ |
2,654 |
|
$ |
(29 |
) |
Equity securities |
407 |
|
82 |
|
— |
|
43 |
|
(37 |
) |
— |
|
(72 |
) |
33 |
|
(1 |
) |
455 |
|
21 |
|
Non-U.S. sovereign debt |
521 |
|
92 |
|
98 |
|
3 |
|
(1 |
) |
— |
|
(83 |
) |
— |
|
— |
|
630 |
|
91 |
|
Mortgage trading loans, ABS and other MBS |
1,868 |
|
95 |
|
(2 |
) |
350 |
|
(823 |
) |
— |
|
(167 |
) |
76 |
|
(111 |
) |
1,286 |
|
48 |
|
Total trading account assets |
5,634 |
|
330 |
|
98 |
|
1,095 |
|
(1,254 |
) |
— |
|
(667 |
) |
339 |
|
(550 |
) |
5,025 |
|
131 |
|
Net derivative assets (4)
|
(441 |
) |
487 |
|
— |
|
199 |
|
(619 |
) |
— |
|
(111 |
) |
(124 |
) |
(39 |
) |
(648 |
) |
308 |
|
AFS debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency residential MBS |
106 |
|
— |
|
3 |
|
196 |
|
(92 |
) |
— |
|
(79 |
) |
— |
|
— |
|
134 |
|
— |
|
Other taxable securities |
757 |
|
2 |
|
(6 |
) |
— |
|
— |
|
— |
|
(36 |
) |
— |
|
— |
|
717 |
|
— |
|
Tax-exempt securities |
569 |
|
— |
|
(10 |
) |
1 |
|
— |
|
— |
|
(1 |
) |
— |
|
— |
|
559 |
|
— |
|
Total AFS debt securities |
1,432 |
|
2 |
|
(13 |
) |
197 |
|
(92 |
) |
— |
|
(116 |
) |
— |
|
— |
|
1,410 |
|
— |
|
Other debt securities carried at fair value – Non-agency residential MBS |
30 |
|
(2 |
) |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
28 |
|
— |
|
Loans and leases (5, 6)
|
1,620 |
|
(4 |
) |
— |
|
69 |
|
— |
|
50 |
|
(89 |
) |
6 |
|
(193 |
) |
1,459 |
|
5 |
|
Mortgage servicing rights (6, 7)
|
3,087 |
|
(608 |
) |
— |
|
— |
|
(2 |
) |
208 |
|
(416 |
) |
— |
|
— |
|
2,269 |
|
(719 |
) |
Loans held-for-sale (5)
|
787 |
|
84 |
|
55 |
|
20 |
|
(180 |
) |
— |
|
(52 |
) |
39 |
|
(63 |
) |
690 |
|
88 |
|
Other assets |
374 |
|
(38 |
) |
— |
|
34 |
|
— |
|
— |
|
(24 |
) |
2 |
|
— |
|
348 |
|
(33 |
) |
Federal funds purchased and securities loaned or sold under agreements to repurchase (5)
|
(335 |
) |
29 |
|
— |
|
— |
|
— |
|
(14 |
) |
7 |
|
— |
|
— |
|
(313 |
) |
29 |
|
Trading account liabilities – Corporate securities and other |
(21 |
) |
2 |
|
— |
|
1 |
|
(8 |
) |
— |
|
— |
|
— |
|
— |
|
(26 |
) |
1 |
|
Short-term borrowings (5)
|
(30 |
) |
1 |
|
— |
|
— |
|
— |
|
— |
|
29 |
|
— |
|
— |
|
— |
|
— |
|
Accrued expenses and other liabilities (5)
|
(9 |
) |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(9 |
) |
— |
|
Long-term debt (5)
|
(1,513 |
) |
(170 |
) |
(18 |
) |
29 |
|
— |
|
(323 |
) |
133 |
|
(545 |
) |
251 |
|
(2,156 |
) |
(152 |
) |
|
|
(1) |
Assets (liabilities). For assets, increase (decrease) to Level 3 and for liabilities, (increase) decrease to Level 3. |
|
|
(2) |
Includes gains/losses reported in earnings in the following income statement line items: Trading account assets/liabilities - trading account profits (losses); Net derivative assets - primarily trading account profits (losses) and mortgage banking income (loss); MSRs - primarily mortgage banking income (loss); Long-term debt - primarily trading account profits (losses). For MSRs, the amounts reflect the changes in modeled MSR fair value due principally to observed changes in interest rates, volatility, spreads and the shape of the forward swap curve. |
|
|
(3) |
Includes gains/losses in OCI related to unrealized gains/losses on AFS securities, foreign currency translation adjustments and the impact of changes in the Corporation’s credit spreads on long-term debt accounted for under the fair value option. For additional information, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation's 2016 Annual Report on Form 10-K.
|
|
|
(4) |
Net derivatives include derivative assets of $5.2 billion and derivative liabilities of $5.8 billion.
|
|
|
(5) |
Amounts represent instruments that are accounted for under the fair value option. |
|
|
(6) |
Issuances represent loan originations and MSRs recognized following securitizations or whole-loan sales. |
|
|
(7) |
Settlements represent the net change in fair value of the MSR asset due to the recognition of modeled cash flows and the passage of time. |
Significant transfers into Level 3, primarily due to decreased price observability, during the six months ended June 30, 2016 included $339 million of trading account assets, $124 million of net derivative assets and $545 million of long-term debt. Transfers occur on a regular basis for long-term debt instruments due to changes in the impact of unobservable inputs on the value of the embedded derivative in relation to the instrument as a whole.
Significant transfers out of Level 3, primarily due to increased price observability, during the six months ended June 30, 2016 included $550 million of trading account assets, $193 million of loans and leases and $251 million of long-term debt.
The following tables present information about significant unobservable inputs related to the Corporation’s material categories of Level 3 financial assets and liabilities at June 30, 2017 and December 31, 2016.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quantitative Information about Level 3 Fair Value Measurements at June 30, 2017 |
|
|
|
|
|
|
(Dollars in millions) |
|
|
Inputs |
Financial Instrument |
Fair
Value
|
Valuation
Technique
|
Significant Unobservable
Inputs
|
Ranges of
Inputs
|
Weighted Average |
Loans and Securities (1)
|
|
|
|
|
|
Instruments backed by residential real estate assets |
$ |
| |