Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurements (Tables)

v2.4.0.6
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value Assets and liabilities measured on Recurring basis

Assets and liabilities carried at fair value on a recurring basis at September 30, 2012 and December 31, 2011, including financial instruments which the Corporation accounts for under the fair value option, are summarized in the following tables.
 
September 30, 2012
 
Fair Value Measurements
 
 
 
 
(Dollars in millions)
Level 1 (1)
 
Level 2 (1)
 
Level 3
 
Netting
Adjustments (2)
 
Assets/Liabilities
at Fair Value
Assets
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$

 
$
104,494

 
$

 
$

 
$
104,494

Trading account assets:
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
42,933

 
24,606

 

 

 
67,539

Corporate securities, trading loans and other
1,137

 
28,602

 
4,173

 

 
33,912

Equity securities
26,366

 
11,886

 
573

 

 
38,825

Non-U.S. sovereign debt
41,291

 
12,624

 
303

 

 
54,218

Mortgage trading loans and ABS

 
11,690

 
4,906

 

 
16,596

Total trading account assets
111,727

 
89,408

 
9,955

 

 
211,090

Derivative assets (3)
2,857

 
1,456,794

 
9,983

 
(1,411,769
)
 
57,865

AFS debt securities:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities and agency securities
21,815

 
2,980

 

 

 
24,795

Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
Agency

 
204,043

 

 

 
204,043

Agency-collateralized mortgage obligations

 
40,147

 

 

 
40,147

Non-agency residential

 
10,001

 
1

 

 
10,002

Non-agency commercial

 
4,104

 
23

 

 
4,127

Non-U.S. securities
3,322

 
2,426

 

 

 
5,748

Corporate/Agency bonds

 
1,990

 
93

 

 
2,083

Other taxable securities
20

 
7,056

 
5,121

 

 
12,197

Tax-exempt securities

 
1,746

 
1,061

 

 
2,807

Total AFS debt securities
25,157

 
274,493

 
6,299

 

 
305,949

Loans and leases

 
5,385

 
2,253

 

 
7,638

Mortgage servicing rights

 

 
5,087

 

 
5,087

Loans held-for-sale

 
7,764

 
3,313

 

 
11,077

Other assets
18,651

 
10,923

 
2,978

 

 
32,552

Total assets
$
158,392

 
$
1,949,261

 
$
39,868

 
$
(1,411,769
)
 
$
735,752

Liabilities
 
 
 
 
 
 
 
 
 
Interest-bearing deposits in U.S. offices
$

 
$
2,449

 
$

 
$

 
$
2,449

Federal funds purchased and securities loaned or sold under agreements to repurchase

 
53,635

 

 

 
53,635

Trading account liabilities:
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
18,055

 
596

 

 

 
18,651

Equity securities
19,901

 
2,459

 

 

 
22,360

Non-U.S. sovereign debt
21,036

 
1,165

 

 

 
22,201

Corporate securities and other
403

 
8,399

 
165

 

 
8,967

Total trading account liabilities
59,395

 
12,619

 
165

 

 
72,179

Derivative liabilities (3)
2,625

 
1,441,542

 
7,023

 
(1,399,821
)
 
51,369

Other short-term borrowings

 
4,046

 
232

 

 
4,278

Accrued expenses and other liabilities
16,999

 
1,272

 
9

 

 
18,280

Long-term debt

 
47,622

 
2,290

 

 
49,912

Total liabilities
$
79,019

 
$
1,563,185

 
$
9,719

 
$
(1,399,821
)
 
$
252,102

(1) 
During the nine months ended September 30, 2012, $1.7 billion and $350 million of assets and liabilities were transferred from Level 1 to Level 2, and $785 million and $40 million of assets and liabilities were transferred from Level 2 to Level 1. Of the asset transfers from Level 1 to Level 2, $640 million were due to a restriction that became effective for a private equity investment during the first quarter of 2012, while $535 million of the transfers from Level 2 to Level 1 were due to the lapse of this restriction during the second quarter of 2012. The remaining transfers were the result of additional information associated with certain equities, derivative contracts and private equity investments.
(2) 
Amounts represent the impact of legally enforceable master netting agreements and also cash collateral held or placed with the same counterparties.
(3) 
For further disaggregation of derivative assets and liabilities, see Note 3 – Derivatives.
 
December 31, 2011
 
Fair Value Measurements
 
 
 
 
(Dollars in millions)
Level 1 (1)
 
Level 2 (1)
 
Level 3
 
Netting
Adjustments (2)
 
Assets/Liabilities
at Fair Value
Assets
 
 
 
 
 
 
 
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
$

 
$
87,453

 
$

 
$

 
$
87,453

Trading account assets:
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
30,540

 
22,073

 

 

 
52,613

Corporate securities, trading loans and other
1,067

 
28,624

 
6,880

 

 
36,571

Equity securities
17,181

 
5,949

 
544

 

 
23,674

Non-U.S. sovereign debt
33,667

 
8,937

 
342

 

 
42,946

Mortgage trading loans and ABS

 
9,826

 
3,689

 

 
13,515

Total trading account assets
82,455

 
75,409

 
11,455

 

 
169,319

Derivative assets (3)
2,186

 
1,865,310

 
14,366

 
(1,808,839
)
 
73,023

AFS debt securities:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities and agency securities
39,389

 
3,475

 

 

 
42,864

Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
Agency

 
142,526

 
37

 

 
142,563

Agency-collateralized mortgage obligations

 
44,999

 

 

 
44,999

Non-agency residential

 
13,907

 
860

 

 
14,767

Non-agency commercial

 
5,482

 
40

 

 
5,522

Non-U.S. securities
1,664

 
3,256

 

 

 
4,920

Corporate/Agency bonds

 
2,873

 
162

 

 
3,035

Other taxable securities
20

 
8,593

 
4,265

 

 
12,878

Tax-exempt securities

 
1,955

 
2,648

 

 
4,603

Total AFS debt securities
41,073

 
227,066

 
8,012

 

 
276,151

Loans and leases

 
6,060

 
2,744

 

 
8,804

Mortgage servicing rights

 

 
7,378

 

 
7,378

Loans held-for-sale

 
4,243

 
3,387

 

 
7,630

Other assets
18,963

 
13,886

 
4,235

 

 
37,084

Total assets
$
144,677

 
$
2,279,427

 
$
51,577

 
$
(1,808,839
)
 
$
666,842

Liabilities
 
 
 
 
 
 
 
 
 
Interest-bearing deposits in U.S. offices
$

 
$
3,297

 
$

 
$

 
$
3,297

Federal funds purchased and securities loaned or sold under agreements to repurchase

 
34,235

 

 

 
34,235

Trading account liabilities:
 
 
 
 
 
 
 
 
 
U.S. government and agency securities
19,120

 
1,590

 

 

 
20,710

Equity securities
13,259

 
1,335

 

 

 
14,594

Non-U.S. sovereign debt
16,760

 
680

 

 

 
17,440

Corporate securities and other
829

 
6,821

 
114

 

 
7,764

Total trading account liabilities
49,968

 
10,426

 
114

 

 
60,508

Derivative liabilities (3)
2,055

 
1,850,804

 
8,500

 
(1,801,839
)
 
59,520

Other short-term borrowings

 
6,558

 

 

 
6,558

Accrued expenses and other liabilities
13,832

 
1,897

 
14

 

 
15,743

Long-term debt

 
43,296

 
2,943

 

 
46,239

Total liabilities
$
65,855

 
$
1,950,513

 
$
11,571

 
$
(1,801,839
)
 
$
226,100

(1) 
Gross transfers between Level 1 and Level 2 during 2011 were not significant.
(2) 
Amounts represent the impact of legally enforceable master netting agreements and also cash collateral held or placed with the same counterparties.
(3) 
For further disaggregation of derivative assets and liabilities, see Note 3 – Derivatives.
 
Level 3 Total Realized and Unrealized Gains (Losses) Included in Earnings
Level 3 – Fair Value Measurements (1)
 
Three Months Ended September 30, 2011
 
 
 
 
Gross
 
 
 
(Dollars in millions)
Balance
July 1
2011
Gains
(Losses) in
Earnings
Gains
(Losses) in
OCI
Purchases
Sales
Issuances
Settlements
Gross
Transfers
into
Level 3
Gross
Transfers
out of
Level 3
Balance September 30
2011
Trading account assets:
 
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$
7,452

$
(219
)
$

$
1,084

$
(757
)
$

$
(561
)
$
635

$
(142
)
$
7,492

Equity securities
608

(8
)

103

(92
)

(25
)
11


597

Non-U.S. sovereign debt
391

(17
)

3

(3
)


1


375

Mortgage trading loans and ABS
5,519

(112
)

97

(1,378
)

(80
)
18

(293
)
3,771

Total trading account assets
13,970

(356
)

1,287

(2,230
)

(666
)
665

(435
)
12,235

Net derivative assets (3)
5,418

3,211


154

(200
)

(2,950
)
285

374

6,292

AFS debt securities:
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
Agency



13






13

Agency-collateralized mortgage obligations
55









55

Non-agency residential
1,094

(41
)
52

9

(3
)

(32
)
1


1,080

Non-agency commercial
18



17






35

Non-U.S. securities
88








(88
)

Corporate/Agency bonds
224

(4
)
(1
)
162

(9
)



(8
)
364

Other taxable securities
10,374

(25
)
(42
)
2,068

(2,187
)

(846
)


9,342

Tax-exempt securities
1,609

8

(9
)
2,179

(7
)

(234
)

(673
)
2,873

Total AFS debt securities
13,462

(62
)

4,448

(2,206
)

(1,112
)
1

(769
)
13,762

Loans and leases (2, 4)
9,597

(209
)



451

(194
)

(4,345
)
5,300

Mortgage servicing rights (4)
12,372

(3,860
)


(218
)
251

(665
)


7,880

Loans held-for-sale (2)
4,012

(142
)

15

(200
)

(112
)
61

(4
)
3,630

Other assets (5)
4,549

54


1,703

(290
)

(266
)


5,750

Trading account liabilities – Corporate securities and other
(63
)
2


18

(3
)


(24
)

(70
)
Other short-term borrowings (2)
(744
)
58





19



(667
)
Accrued expenses and other liabilities (2)
(777
)





3


761

(13
)
Long-term debt (2)
(3,324
)
388


125

(17
)
(218
)
366

(679
)
702

(2,657
)
(1) 
Assets (liabilities). For assets, increase / (decrease) to Level 3 and for liabilities, (increase) / decrease to Level 3.
(2) 
Amounts represent items that are accounted for under the fair value option.
(3) 
Net derivatives include derivative assets of $16.0 billion and derivative liabilities of $9.8 billion.
(4) 
Issuances represent loan originations and mortgage servicing rights retained following securitizations or whole loan sales.
(5) 
Other assets is primarily comprised of AFS marketable equity securities.
The following tables present a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three and nine months ended September 30, 2012 and 2011, including net realized and unrealized gains (losses) included in earnings and accumulated OCI.

Level 3 – Fair Value Measurements (1)
 
Three Months Ended September 30, 2012
 
 
 
 
Gross
 
 
 
(Dollars in millions)
Balance
July 1
2012
Gains
(Losses) in
Earnings
Gains
(Losses) in
OCI
Purchases
Sales
Issuances
Settlements
Gross
Transfers
into
Level 3
Gross
Transfers
out of
Level 3
Balance September 30
2012
Trading account assets:
 
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$
4,459

$
69

$

$
750

$
(848
)
$

$
(101
)
$
158

$
(314
)
$
4,173

Equity securities
597

15


43

(12
)

(9
)
5

(66
)
573

Non-U.S. sovereign debt
389

7


30

(112
)

(4
)

(7
)
303

Mortgage trading loans and ABS
4,818

111


380

(279
)

(124
)
3

(3
)
4,906

Total trading account assets
10,263

202


1,203

(1,251
)

(238
)
166

(390
)
9,955

Net derivative assets (3)
4,601

(256
)

78

(211
)

(918
)
(350
)
16

2,960

AFS debt securities:
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
Non-agency residential
1









1

Non-agency commercial
24






(1
)


23

Corporate/Agency bonds
93









93

Other taxable securities
4,558


28

600



(65
)


5,121

Tax-exempt securities
1,140

7

(7
)

(63
)

(16
)


1,061

Total AFS debt securities
5,816

7

21

600

(63
)

(82
)


6,299

Loans and leases (2, 4)
1,635

69


317

(150
)

(65
)
450

(3
)
2,253

Mortgage servicing rights (4)
5,708

(360
)


(15
)
100

(346
)


5,087

Loans held-for-sale (2)
2,741

86


596

(19
)

(104
)
13


3,313

Other assets (5)
3,136

24


40

(183
)

(39
)


2,978

Trading account liabilities – Corporate securities and other
(143
)
4


17

(45
)



2

(165
)
Other short-term borrowings (2)





(232
)



(232
)
Accrued expenses and other liabilities (2)
(2
)




(7
)



(9
)
Long-term debt (2)
(2,388
)
(91
)

70


(115
)
391

(531
)
374

(2,290
)
(1) 
Assets (liabilities). For assets, increase / (decrease) to Level 3 and for liabilities, (increase) / decrease to Level 3.
(2) 
Amounts represent items that are accounted for under the fair value option.
(3) 
Net derivatives include derivative assets of $10.0 billion and derivative liabilities of $7.0 billion.
(4) 
Issuances represent loan originations and mortgage servicing rights retained following securitizations or whole loan sales.
(5) 
Other assets is primarily comprised of net monoline exposure to a single counterparty and private equity investments.
Level 3 – Fair Value Measurements (1)
 
Nine Months Ended September 30, 2012
 
 
 
 
Gross
 
 
 
(Dollars in millions)
Balance
January 1
2012
Gains
(Losses) in
Earnings
Gains
(Losses) in
OCI
Purchases
Sales
Issuances
Settlements
Gross
Transfers
into
Level 3
Gross
Transfers
out of
Level 3
Balance September 30
2012
Trading account assets:
 
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2, 3)
$
6,880

$
192

$

$
1,995

$
(3,498
)
$

$
(846
)
$
315

$
(865
)
$
4,173

Equity securities
544

24


167

(159
)

27

38

(68
)
573

Non-U.S. sovereign debt
342

5


338

(359
)

(4
)

(19
)
303

Mortgage trading loans and ABS (3)
3,689

194


1,747

(915
)

(386
)
745

(168
)
4,906

Total trading account assets
11,455

415


4,247

(4,931
)

(1,209
)
1,098

(1,120
)
9,955

Net derivative assets (4)
5,866

17


791

(833
)

(2,228
)
(283
)
(370
)
2,960

AFS debt securities:
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
Agency
37






(4
)

(33
)

Non-agency residential
860

(69
)
19


(305
)

(2
)

(502
)
1

Non-agency commercial
40




(11
)

(6
)


23

Corporate/Agency bonds
162

(2
)

(2
)


(38
)

(27
)
93

Other taxable securities
4,265

7

51

1,558



(551
)

(209
)
5,121

Tax-exempt securities
2,648

61

18


(132
)

(1,534
)


1,061

Total AFS debt securities
8,012

(3
)
88

1,556

(448
)

(2,135
)

(771
)
6,299

Loans and leases (2, 5)
2,744

284


317

(1,308
)

(229
)
450

(5
)
2,253

Mortgage servicing rights (5)
7,378

(1,297
)


(113
)
268

(1,149
)


5,087

Loans held-for-sale (2)
3,387

265


606

(40
)

(330
)
57

(632
)
3,313

Other assets (6)
4,235

(110
)

89

(950
)

(275
)

(11
)
2,978

Trading account liabilities – Corporate securities and other
(114
)
4


72

(114
)


(65
)
52

(165
)
Other short-term borrowings (2)





(232
)



(232
)
Accrued expenses and other liabilities (2)
(14
)
4


5


(7
)


3

(9
)
Long-term debt (2)
(2,943
)
(239
)

188

(33
)
(253
)
1,099

(1,569
)
1,460

(2,290
)
(1) 
Assets (liabilities). For assets, increase / (decrease) to Level 3 and for liabilities, (increase) / decrease to Level 3.
(2) 
Amounts represent items that are accounted for under the fair value option.
(3) 
During the nine months ended September 30, 2012, approximately $900 million was reclassified from Trading account assets - Corporate securities, trading loans and other to Trading account assets - Mortgage trading loans and ABS. In the table above, this reclassification is presented as a sale of Trading account assets - Corporate securities, trading loans and other and as a purchase of Trading account assets - Mortgage trading loans and ABS.
(4) 
Net derivatives include derivative assets of $10.0 billion and derivative liabilities of $7.0 billion.
(5) 
Issuances represent loan originations and mortgage servicing rights retained following securitizations or whole loan sales.
(6) 
Other assets is primarily comprised of net monoline exposure to a single counterparty and private equity investments.
Level 3 – Fair Value Measurements (1)
 
Nine Months Ended September 30, 2011
 
 
 
 
 
Gross
 
 
 
(Dollars in millions)
Balance
January 1
2011
Consolidation of VIEs
Gains
(Losses) in
Earnings
Gains
(Losses) in
OCI
Purchases
Sales
Issuances
Settlements
Gross
Transfers
into
Level 3
Gross
Transfers
out of
Level 3
Balance September 30
2011
Trading account assets:
 
 
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$
7,751

$

$
456

$

$
4,664

$
(5,294
)
$

$
(1,080
)
$
1,450

$
(455
)
$
7,492

Equity securities
557


57


278

(284
)

(140
)
131

(2
)
597

Non-U.S. sovereign debt
243


68


125

(18
)

(3
)
4

(44
)
375

Mortgage trading loans and ABS
6,908


530


1,929

(4,624
)

(308
)
19

(683
)
3,771

Total trading account assets
15,459


1,111


6,996

(10,220
)

(1,531
)
1,604

(1,184
)
12,235

Net derivative assets (3)
7,745


5,456


1,040

(1,460
)

(7,010
)
625

(104
)
6,292

AFS debt securities:
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Agency
4




13





(4
)
13

Agency-collateralized mortgage obligations




56



(1
)


55

Non-agency residential
1,468


(86
)
24

11

(293
)

(321
)
277


1,080

Non-agency commercial
19




17



(1
)


35

Non-U.S. securities
3








88

(91
)

Corporate/Agency bonds
137


(2
)
(2
)
248

(16
)


7

(8
)
364

Other taxable securities
13,018


27

20

3,518

(2,240
)

(5,001
)
2

(2
)
9,342

Tax-exempt securities
1,224


14

(42
)
2,862

(79
)

(471
)
38

(673
)
2,873

Total AFS debt securities
15,873


(47
)

6,725

(2,628
)

(5,795
)
412

(778
)
13,762

Loans and leases (2, 4)
3,321

5,194



21

(376
)
3,118

(1,638
)
5

(4,345
)
5,300

Mortgage servicing rights (4)
14,900


(6,060
)


(452
)
1,502

(2,010
)


7,880

Loans held-for-sale (2)
4,140


43


138

(443
)

(704
)
502

(46
)
3,630

Other assets (5)
6,922


356


1,875

(1,486
)

(659
)
375

(1,633
)
5,750

Trading account liabilities – Corporate securities and other
(7
)

2


94

(135
)


(24
)

(70
)
Other short-term borrowings (2)
(706
)

(24
)




63



(667
)
Accrued expenses and other liabilities (2)
(828
)

64



(4
)
(9
)
3


761

(13
)
Long-term debt (2)
(2,986
)

245


340

(72
)
(467
)
754

(1,709
)
1,238

(2,657
)
(1) 
Assets (liabilities). For assets, increase / (decrease) to Level 3 and for liabilities, (increase) / decrease to Level 3.
(2) 
Amounts represent items that are accounted for under the fair value option.
(3) 
Net derivatives include derivative assets of $16.0 billion and derivative liabilities of $9.8 billion.
(4) 
Issuances represent loan originations and mortgage servicing rights retained following securitizations or whole loan sales.
(5) 
Other assets is primarily comprised of AFS marketable equity securities.
Level 3 Changes in Unrealized Gains (Losses) Relating to Assets and Liabilities Still Held at Reporting Date
The following tables summarize changes in unrealized gains (losses) recorded in earnings during the three and nine months ended September 30, 2012 and 2011 for Level 3 assets and liabilities that were still held at September 30, 2012 and 2011. These amounts include changes in fair value on loans, LHFS, loan commitments and structured liabilities that are accounted for under the fair value option.

Level 3 – Changes in Unrealized Gains (Losses) Relating to Assets and Liabilities Still Held at Reporting Date
 
Three Months Ended September 30, 2012
(Dollars in millions)
Equity
Investment
Income
(Loss)
 
Trading
Account
Profits
(Losses)
 
Mortgage
Banking
Income
(Loss) (1)
 
Other
Income
(Loss)
 
Total
Trading account assets:
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$

 
$
36

 
$

 
$

 
$
36

Equity securities

 
13

 

 

 
13

Non-U.S. sovereign debt

 
8

 

 

 
8

Mortgage trading loans and ABS

 
89

 

 

 
89

Total trading account assets

 
146

 

 

 
146

Net derivative assets

 
(1,202
)
 
691

 

 
(511
)
Loans and leases (2)

 

 

 
71

 
71

Mortgage servicing rights

 

 
(552
)
 

 
(552
)
Loans held-for-sale (2)

 

 
17

 
68

 
85

Other assets
115

 

 
(14
)
 
4

 
105

Accrued expenses and other liabilities (2)

 

 

 
(2
)
 
(2
)
Long-term debt (2)

 
(46
)
 

 
(46
)
 
(92
)
Total
$
115

 
$
(1,102
)
 
$
142

 
$
95

 
$
(750
)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2011
Trading account assets:
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$

 
$
(251
)
 
$

 
$

 
$
(251
)
Equity securities

 
(20
)
 

 

 
(20
)
Non-U.S. sovereign debt

 
16

 

 

 
16

Mortgage trading loans and ABS

 
(136
)
 

 

 
(136
)
Total trading account assets

 
(391
)
 

 

 
(391
)
Net derivative assets

 
1,998

 
616

 

 
2,614

AFS debt securities:
 
 
 
 
 
 
 
 
 
Non-agency residential MBS

 

 

 
(42
)
 
(42
)
Corporate/Agency bonds

 

 

 
(6
)
 
(6
)
Other taxable securities

 
(2
)
 

 
(44
)
 
(46
)
Total AFS debt securities

 
(2
)
 

 
(92
)
 
(94
)
Loans and leases (2)

 

 

 
(208
)
 
(208
)
Mortgage servicing rights

 

 
(4,112
)
 

 
(4,112
)
Loans held-for-sale (2)

 

 
(88
)
 
(73
)
 
(161
)
Other assets
(265
)
 

 
(32
)
 
158

 
(139
)
Trading account liabilities – Corporate securities and other

 
2

 

 

 
2

Other short-term borrowings (2)

 

 
50

 

 
50

Long-term debt (2)

 
331

 

 
44

 
375

Total
$
(265
)
 
$
1,938

 
$
(3,566
)
 
$
(171
)
 
$
(2,064
)
(1) 
Mortgage banking income does not reflect the impact of Level 1 and Level 2 hedges on MSRs.
(2) 
Amounts represent instruments that are accounted for under the fair value option.
Level 3 – Changes in Unrealized Gains (Losses) Relating to Assets and Liabilities Still Held at Reporting Date
 
Nine Months Ended September 30, 2012
(Dollars in millions)
Equity
Investment
Income
(Loss)
 
Trading
Account
Profits
(Losses)
 
Mortgage
Banking
Income
(Loss) (1)
 
Other
Income
(Loss)
 
Total
Trading account assets:
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$

 
$
95

 
$

 
$

 
$
95

Equity securities

 
24

 

 

 
24

Non-U.S. sovereign debt

 
16

 

 

 
16

Mortgage trading loans and ABS

 
119

 

 

 
119

Total trading account assets

 
254

 

 

 
254

Net derivative assets

 
(2,526
)
 
1,624

 

 
(902
)
Loans and leases (2)

 

 

 
242

 
242

Mortgage servicing rights

 

 
(1,804
)
 

 
(1,804
)
Loans held-for-sale (2)

 

 
76

 
127

 
203

Other assets
90

 

 
(54
)
 
(78
)
 
(42
)
Trading account liabilities – Corporate securities and other

 
3

 

 

 
3

Long-term debt (2)

 
(105
)
 

 
(134
)
 
(239
)
Total
$
90

 
$
(2,374
)
 
$
(158
)
 
$
157

 
$
(2,285
)
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2011
Trading account assets:
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$

 
$
(13
)
 
$

 
$

 
$
(13
)
Equity securities

 
(84
)
 

 

 
(84
)
Non-U.S. sovereign debt

 
86

 

 

 
86

Mortgage trading loans and ABS

 
104

 

 

 
104

Total trading account assets

 
93

 

 

 
93

Net derivative assets

 
2,037

 
1,232

 

 
3,269

AFS debt securities:
 
 
 
 
 
 
 
 
 
Non-agency residential MBS

 

 

 
(140
)
 
(140
)
Corporate/Agency bonds

 

 

 
(6
)
 
(6
)
Other taxable securities

 
(2
)
 

 
(44
)
 
(46
)
Total AFS debt securities

 
(2
)
 

 
(190
)
 
(192
)
Loans and leases (2)

 

 

 
(105
)
 
(105
)
Mortgage servicing rights

 

 
(7,129
)
 

 
(7,129
)
Loans held-for-sale (2)

 
3

 
(135
)
 
10

 
(122
)
Other assets
(132
)
 

 
(43
)
 
158

 
(17
)
Trading account liabilities – Corporate securities and other

 
2

 

 

 
2

Other short-term borrowings (2)

 

 
(11
)
 

 
(11
)
Long-term debt (2)

 
229

 

 
(9
)
 
220

Total
$
(132
)
 
$
2,362

 
$
(6,086
)
 
$
(136
)
 
$
(3,992
)
(1) 
Mortgage banking income does not reflect the impact of Level 1 and Level 2 hedges on MSRs.
(2) 
Amounts represent instruments that are accounted for under the fair value option.
 
Fair Value Inputs, Assets and Liabilities, Quantitative Information
The following tables present information about significant unobservable inputs related to the Corporation's material categories of Level 3 financial assets and liabilities at September 30, 2012. The level of aggregation and span of products disclosed result in certain ranges of inputs being wide and unevenly distributed across asset and liability categories.

Quantitative Information about Level 3 Fair Value Measurements
(Dollars in millions)
 
 
Inputs
Financial Instrument
Fair Value
Valuation Technique
Significant Unobservable Inputs
Ranges of Inputs
Loans and Securities (1)
 
 
 
 
Instruments backed by residential real estate assets
$
5,405

Discounted cash flow, Market comparables
Yield
2% to 25%
Trading account assets – Mortgage trading loans and ABS
789

Prepayment speed
1% to 30% CPR
Loans and leases
1,517

Default rate
0% to 57% CDR
Loans held-for-sale
3,099

Loss severity
6% to 80%
Instruments backed by commercial real estate assets
$
2,121

Discounted cash flow
Yield
4% to 13%
Trading account assets – Mortgage trading loans and ABS
246

Loss severity
22% to 100%
Loans held-for-sale
214

 
 
Other assets
1,661

 
 
Commercial loans, debt securities and other
$
11,028

Discounted cash flow, Market comparables
Yield
0% to 20%
Trading account assets – Corporate securities, trading loans and other
2,564

Enterprise value/EBITDA multiple
3x to 7x
Trading account assets – Mortgage trading loans and ABS
3,871

Prepayment speed
5% to 25%
AFS debt securities – Other taxable securities
3,857

Default rate
1% to 5%
Loans and leases
736

Loss severity
25% to 40%
Auction rate securities
$
3,934

Discounted cash flow, Market comparables
Discount rate
1% to 10%
Trading account assets – Corporate securities, trading loans and other
1,609

Projected tender price/Re-financing level
50% to 100%
AFS debt securities – Other taxable securities
1,264

 
AFS debt securities – Tax-exempt securities
1,061

 
 
Structured liabilities
 
 
 
 
Long-term debt
$
(2,290
)
Industry standard derivative pricing (2)
Equity correlation
30% to 97%
 
 
Long-dated volatilities
20% to 70%
 
 


(1) 
The categories are aggregated based upon product type which differs from financial statement classification. The following is a reconciliation to the line items in the table on page 236: Trading account assets – Corporate securities, trading loans and other of $4.2 billion, Trading account assets – Mortgage trading loans and ABS of $4.9 billion, AFS debt securities – Other taxable securities of $5.1 billion, AFS debt securities – Tax-exempt securities of $1.1 billion, Loans and leases of $2.3 billion, LHFS of $3.3 billion and Other assets of $1.7 billion.
(2) 
Includes models such as Monte Carlo simulation and Black-Scholes.
CPR = Constant Prepayment Rate
CDR = Constant Default Rate
EBITDA = Earnings before interest, taxes, depreciation and amortization


Quantitative Information about Level 3 Fair Value Measurements (continued)
(Dollars in millions)
 
 
Inputs
Financial Instrument
Fair Value
Valuation Technique
Significant Unobservable Inputs
Ranges of Inputs
Net derivatives assets
 
 
 
 
Credit derivatives
$
3,729

Discounted cash flow, Stochastic recovery correlation model
Yield
2% to 25%
 
 
Credit spreads
71 bps to 600 bps
 
 
Upfront points
30 points to 99 points
 
 
Spread to index
-1,874 bps to 2,708 bps
 
 
Credit correlation
30% to 80%
 
 
Prepayment speed
5% to 30% CPR
 
 
Default rate
1% to 5% CDR
 
 
Loss severity
25% to 75%
Equity derivatives
$
(1,047
)
Industry standard derivative pricing (1)
Equity correlation
30% to 97%
 
 
Long-dated volatilities
20% to 70%
 
 


Commodity derivatives
$
(1
)
Discounted cash flow
Long-term natural gas basis curve
-$0.27 to $0.31
Interest rate derivatives
$
279

Industry standard derivative pricing (1)
Correlation (IR/IR)
15% to 99%
 
 
Correlation (FX/IR)
-65% to 50%
 
 
Long-dated inflation rates
1% to 3%
 
 
Long-dated inflation volatilities
0% to 2%
 
 
Long-dated volatilities (FX)
5% to 36%
 
 
Long-dated swap rates
3% to 10%
Total net derivative assets
$
2,960

 
 
 
(1) 
Includes models such as Monte Carlo simulation, Black-Scholes and other methods that model the joint dynamics of interest, inflation and foreign exchange rates.
CPR = Constant Prepayment Rate
CDR = Constant Default Rate
IR = Interest Rate
FX = Foreign Exchange
 
Assets and Liabilities Measured at Fair Value on Nonrecurring Basis
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
 
 
 
September 30, 2012
 
Three Months Ended September 30, 2012
 
Nine Months Ended September 30, 2012
(Dollars in millions)
Level 2
 
Level 3
 
Gains (Losses)
Assets
 
 
 
 
 
 
 
Loans held-for-sale
$
3,551

 
$
1,006

 
$
1

 
$
6

Loans and leases (1)
16

 
8,576

 
(1,548
)
 
(3,422
)
Foreclosed properties (2)
64

 
1,436

 
(23
)
 
(179
)
Other assets
32

 
111

 
9

 
11

 
 
 
 
 
 
 
 
 
September 30, 2011
 
Three Months Ended September 30, 2011
 
Nine Months Ended September 30, 2011
(Dollars in millions)
Level 2
 
Level 3
 
Gains (Losses)
Assets
 
 
 
 
 
 
 
Loans held-for-sale
$
9,284

 
$
1,465

 
$
(85
)
 
$
(19
)
Loans and leases (1)
6

 
10,368

 
(1,445
)
 
(4,153
)
Foreclosed properties (2)

 
2,556

 
(87
)
 
(233
)
Other assets
20

 
861

 
(20
)
 
(43
)
(1) 
Losses represent charge-offs on real estate-secured loans.
(2) 
Amounts are included in other assets on the Corporation's Consolidated Balance Sheet and represent fair value and related losses on foreclosed properties that were written down subsequent to their initial classification as foreclosed properties.
 
Fair Value Inputs, Assets, Quantitative Information
The table below presents information about significant unobservable inputs related to the Corporation's nonrecurring Level 3 financial assets and liabilities at September 30, 2012.

Quantitative Information about Nonrecurring Level 3 Fair Value Measurements
(Dollars in millions)
 
 
Inputs
Financial Instrument
Fair Value
Valuation Technique
Significant Unobservable Inputs
Ranges of Inputs
Instruments backed by residential real estate assets
$
9,277

Discounted cash flows, Market comparables
Yield
3% to 6%
Loans held-for-sale
701

Prepayment speed
2% to 27%
Loans and leases
8,576

Default rate
0% to 67%
 
 
Loss severity
6% to 72%
 
 
OREO discount
0% to 29%
 
 
Cost to sell
8%
Instruments backed by commercial real estate assets
$
305

Discounted cash flows
Yield
4% to 13%
Loans held-for-sale
305

Loss severity
22% to 100%

 
Fair Value, Inputs, Level 3 [Member]
   
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Level 3 Total Realized and Unrealized Gains (Losses) Included in Earnings
Level 3 – Total Realized and Unrealized Gains (Losses) Included in Earnings
 
Three Months Ended September 30, 2012
(Dollars in millions)
Equity
Investment
Income
(Loss)
 
Trading
Account
Profits
(Losses)
 
Mortgage
Banking
Income
(Loss) (1)
 
Other
Income
(Loss)
 
Total
Trading account assets:
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$

 
$
69

 
$

 
$

 
$
69

Equity securities

 
15

 

 

 
15

Non-U.S. sovereign debt

 
7

 

 

 
7

Mortgage trading loans and ABS

 
111

 

 

 
111

Total trading account assets

 
202

 

 

 
202

Net derivative assets

 
(1,214
)
 
958

 

 
(256
)
AFS debt securities – Tax-exempt securities

 

 

 
7

 
7

Loans and leases (2)

 

 

 
69

 
69

Mortgage servicing rights

 

 
(360
)
 

 
(360
)
Loans held-for-sale (2)

 

 
10

 
76

 
86

Other assets
39

 

 
(15
)
 

 
24

Trading account liabilities – Corporate securities and other

 
4

 

 

 
4

Long-term debt (2)

 
(45
)
 

 
(46
)
 
(91
)
Total
$
39

 
$
(1,053
)
 
$
593

 
$
106

 
$
(315
)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2011
Trading account assets:
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$

 
$
(219
)
 
$

 
$

 
$
(219
)
Equity securities

 
(8
)
 

 

 
(8
)
Non-U.S. sovereign debt

 
(17
)
 

 

 
(17
)
Mortgage trading loans and ABS

 
(112
)
 

 

 
(112
)
Total trading account assets

 
(356
)
 

 

 
(356
)
Net derivative assets

 
2,056

 
1,155

 

 
3,211

AFS debt securities:
 
 
 
 
 
 
 
 
 
Non-agency residential MBS

 

 

 
(41
)
 
(41
)
Corporate/Agency bonds

 

 

 
(4
)
 
(4
)
Other taxable securities

 
4

 

 
(29
)
 
(25
)
Tax-exempt securities

 

 

 
8

 
8

Total AFS debt securities

 
4

 

 
(66
)
 
(62
)
Loans and leases (2)

 

 

 
(209
)
 
(209
)
Mortgage servicing rights

 

 
(3,860
)
 

 
(3,860
)
Loans held-for-sale (2)

 

 
(90
)
 
(52
)
 
(142
)
Other assets
(72
)
 

 
(32
)
 
158

 
54

Trading account liabilities – Corporate securities and other

 
2

 

 

 
2

Other short-term borrowings (2)

 

 
58

 

 
58

Long-term debt (2)

 
344

 

 
44

 
388

Total
$
(72
)
 
$
2,050

 
$
(2,769
)
 
$
(125
)
 
$
(916
)
(1) 
Mortgage banking income does not reflect the impact of Level 1 and Level 2 hedges on MSRs.
(2) 
Amounts represent instruments that are accounted for under the fair value option.
Level 3 – Total Realized and Unrealized Gains (Losses) Included in Earnings
 
Nine Months Ended September 30, 2012
(Dollars in millions)
Equity
Investment
Income
(Loss)
 
Trading
Account
Profits
(Losses)
 
Mortgage
Banking
Income
(Loss) (1)
 
Other
Income
(Loss)
 
Total
Trading account assets:
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$

 
$
192

 
$

 
$

 
$
192

Equity securities

 
24

 

 

 
24

Non-U.S. sovereign debt

 
5

 

 

 
5

Mortgage trading loans and ABS

 
194

 

 

 
194

Total trading account assets

 
415

 

 

 
415

Net derivative assets

 
(2,358
)
 
2,375

 

 
17

AFS debt securities:
 
 
 
 
 
 
 
 
 
Non-agency residential MBS

 

 

 
(69
)
 
(69
)
Corporate/Agency bonds

 

 

 
(2
)
 
(2
)
Other taxable securities

 

 

 
7

 
7

Tax-exempt securities

 

 

 
61

 
61

Total AFS debt securities

 

 

 
(3
)
 
(3
)
Loans and leases (2)

 

 

 
284

 
284

Mortgage servicing rights

 

 
(1,297
)
 

 
(1,297
)
Loans held-for-sale (2)

 

 
105

 
160

 
265

Other assets
28

 

 
(57
)
 
(81
)
 
(110
)
Trading account liabilities – Corporate securities and other

 
4

 

 

 
4

Accrued expenses and other liabilities (2)

 

 

 
4

 
4

Long-term debt (2)

 
(104
)
 

 
(135
)
 
(239
)
Total
$
28

 
$
(2,043
)
 
$
1,126

 
$
229

 
$
(660
)
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2011
Trading account assets:
 
 
 
 
 
 
 
 
 
Corporate securities, trading loans and other (2)
$

 
$
456

 
$

 
$

 
$
456

Equity securities

 
57

 

 

 
57

Non-U.S. sovereign debt

 
68

 

 

 
68

Mortgage trading loans and ABS

 
530

 

 

 
530

Total trading account assets

 
1,111

 

 

 
1,111

Net derivative assets

 
2,153

 
3,303

 

 
5,456

AFS debt securities:
 
 
 
 
 
 
 
 
 
Non-agency residential MBS

 

 

 
(86
)
 
(86
)
Corporate/Agency bonds

 

 

 
(2
)
 
(2
)
Other taxable securities

 
16

 

 
11

 
27

Tax-exempt securities

 
(3
)
 

 
17

 
14

Total AFS debt securities

 
13

 

 
(60
)
 
(47
)
Loans and leases (2)

 

 
(13
)
 
13

 

Mortgage servicing rights

 

 
(6,060
)
 

 
(6,060
)
Loans held-for-sale (2)

 

 
(101
)
 
144

 
43

Other assets
242

 

 
(44
)
 
158

 
356

Trading account liabilities – Corporate securities and other

 
2

 

 

 
2

Other short-term borrowings (2)

 

 
(24
)
 

 
(24
)
Accrued expenses and other liabilities (2)

 
(10
)
 
74

 

 
64

Long-term debt (2)

 
242

 

 
3

 
245

Total
$
242

 
$
3,511

 
$
(2,865
)
 
$
258

 
$
1,146


(1) 
Mortgage banking income does not reflect the impact of Level 1 and Level 2 hedges on MSRs.
(2) 
Amounts represent instruments that are accounted for under the fair value option.