Quarterly report pursuant to Section 13 or 15(d)

Securitizations and Other Variable Interest Entities (Tables)

v2.4.0.6
Securitizations and Other Variable Interest Entities (Tables)
3 Months Ended
Mar. 31, 2013
Loan Variable Interest Entities [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The following table summarizes certain information related to Loan VIEs in which Merrill Lynch is either the transferor, servicer or sponsor and holds a variable interest as of March 31, 2013 and December 31, 2012.

(dollars in millions)
 
 
Non-Agency
 
 
Prime
 
Subprime
 
Commercial Mortgage
 
 
March 31,
2013
 
December 31,
2012
 
March 31,
2013
 
December 31,
2012
 
March 31,
2013
 
December 31,
2012
Unconsolidated VIEs:
 
 

 
 

 
 

 
 

 
 

 
 

Maximum loss exposure(1)
 
$
18

 
$
20

 
$
84

 
$
55

 
$
91

 
$
102

Senior securities held
 
 

 
 

 
 

 
 

 
 

 
 

Trading assets
 
$
12

 
$
11

 
$
32

 
$
4

 
$
4

 
$
5

Investment securities
 

 
1

 

 

 

 

Subordinated securities held
 
 

 
 

 
 

 
 

 
 

 
 

Trading assets
 

 

 
9

 
3

 
2

 
2

Residual interests held
 
6

 
8

 

 
4

 
37

 
38

Total retained securities(2)
 
$
18

 
$
20

 
$
41

 
$
11

 
$
43

 
$
45

Principal balance outstanding(3)
 
$
651

 
$
457

 
$
5,815

 
$
6,455

 
$
16,888

 
$
17,258

Consolidated VIEs:
 
 

 
 

 
 

 
 

 
 

 
 

Maximum loss exposure(1)
 
$

 
$

 
$

 
$
9

 
$

 
$

Loans, notes and mortgages
 

 

 

 
185

 

 

Other assets
 

 

 

 
12

 

 

Total assets
 
$

 
$

 
$

 
$
197

 
$

 
$

Long-term borrowings
 
$

 
$

 
$

 
$
188

 
$

 
$

Total liabilities
 
$

 
$

 
$

 
$
188

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Maximum loss exposure excludes liabilities for representations and warranties.
(2) 
Substantially all of the securities were in Level 2 in the fair value hierarchy.
(3) 
Principal balance outstanding includes those loans that Merrill Lynch transferred and with which it has continuing involvement.

Municipal Bond Trusts [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The following table summarizes certain information related to municipal bond trusts in which Merrill Lynch holds a variable interest as of March 31, 2013 and December 31, 2012.

(dollars in millions)
 
March 31, 2013
 
December 31, 2012
 
Consolidated
 
Unconsolidated
 
Total
 
Consolidated
 
Unconsolidated
 
Total
Maximum Loss Exposure
$
778

 
$
187

 
$
965

 
$
1,348

 
$
106

 
$
1,454

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading assets
$
1,881

 
$
95

 
$
1,976

 
$
2,505

 
$

 
$
2,505

Total
$
1,881

 
$
95

 
$
1,976

 
$
2,505

 
$

 
$
2,505

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Short-term borrowings
$
1,755

 
$

 
$
1,755

 
$
2,859

 
$

 
$
2,859

Payables to Bank of America
1,103

 

 
1,103

 
1,157

 

 
1,157

Total
$
2,858

 
$

 
$
2,858

 
$
4,016

 
$

 
$
4,016

Total assets of VIEs
$
1,881

 
$
331

 
$
2,212

 
$
2,505

 
$
133

 
$
2,638

 
 
 
 
 
 
 
 
 
 
 
 
Collateralized Debt Obligations [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The following table summarizes certain information related to CDO vehicles in which Merrill Lynch holds a variable interest as of March 31, 2013 and December 31, 2012.

(dollars in millions)
 
March 31, 2013
 
December 31, 2012
 
Consolidated
 
Unconsolidated
 
Total
 
Consolidated
 
Unconsolidated
 
Total
Maximum Loss Exposure
$
2,325

 
$
1,249

 
$
3,574

 
$
2,200

 
$
1,321

 
$
3,521

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading assets
$
2,325

 
$
277

 
$
2,602

 
$
2,200

 
$
227

 
$
2,427

Derivative contracts

 
233

 
233

 

 
301

 
301

Other assets

 
47

 
47

 

 
52

 
52

Total
$
2,325

 
$
557

 
$
2,882

 
$
2,200

 
$
580

 
$
2,780

On-balance sheet liabilities
 

 
 

 
 

 
 

 


 


Derivative contracts
$

 
$
6

 
$
6

 
$

 
$
9

 
$
9

Long-term borrowings
2,861

 

 
2,861

 
2,805

 

 
2,805

Total
$
2,861

 
$
6

 
$
2,867

 
$
2,805

 
$
9

 
$
2,814

Total assets of VIEs
$
2,325

 
$
26,092

 
$
28,417

 
$
2,200

 
$
26,968

 
$
29,168

 
 
 
 
 
 
 
 
 
 
 
 
Customer Vehicles [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The following table summarizes certain information related to customer vehicles in which Merrill Lynch holds a variable interest as of March 31, 2013 and December 31, 2012.
(dollars in millions)
 
March 31, 2013
 
December 31, 2012
 
Consolidated
 
Unconsolidated
 
Total
 
Consolidated
 
Unconsolidated
 
Total
Maximum Loss Exposure
$
1,446

 
$
1,289

 
$
2,735

 
$
1,512

 
$
1,395

 
$
2,907

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading assets
$
2,300

 
$
58

 
$
2,358

 
$
2,814

 
$
97

 
$
2,911

Derivative contracts

 
419

 
419

 

 
509

 
509

Other assets
673

 

 
673

 
725

 

 
725

Total
$
2,973

 
$
477

 
$
3,450

 
$
3,539

 
$
606

 
$
4,145

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Derivative contracts
$
20

 
$
7

 
$
27

 
$
19

 
$
7

 
$
26

Short-term borrowings
17

 

 
17

 
81

 

 
81

Long-term borrowings
2,644

 

 
2,644

 
3,096

 

 
3,096

Other liabilities
2

 
382

 
384

 
3

 
382

 
385

Total
$
2,683

 
$
389

 
$
3,072

 
$
3,199

 
$
389

 
$
3,588

Total assets of VIEs
$
2,973

 
$
4,025

 
$
6,998

 
$
3,539

 
$
4,046

 
$
7,585

 
 
 
 
 
 
 
 
 
 
 
 
Real Estate and Other Variable Risk Entities [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The following table summarizes certain information related to Real Estate and other VIEs in which Merrill Lynch holds a variable interest as of March 31, 2013 and December 31, 2012.

(dollars in millions)
 
March 31, 2013
 
December 31, 2012
 
Consolidated
 
Unconsolidated
 
Total
 
Consolidated
 
Unconsolidated
 
Total
Maximum Loss Exposure
$
1,331

 
$
2,093

 
$
3,424

 
$
215

 
$
2,258

 
$
2,473

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading assets
$
2,387

 
$
1,203

 
$
3,590

 
$
328

 
$
1,297

 
$
1,625

Derivative contracts

 
507

 
507

 

 
460

 
460

Investment securities
38

 
36

 
74

 
41

 
39

 
80

Loans, notes, and mortgages
20

 
102

 
122

 
21

 
189

 
210

Other assets
14

 
245

 
259

 
27

 
276

 
303

Total
$
2,459

 
$
2,093

 
$
4,552

 
$
417

 
$
2,261

 
$
2,678

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Long-term borrowings
$
1,128

 
$

 
$
1,128

 
$
203

 
$

 
$
203

Other liabilities
9

 
1

 
10

 
11

 
1

 
12

Total
$
1,137

 
$
1

 
$
1,138

 
$
214

 
$
1

 
$
215

Total assets of VIEs
$
2,459

 
$
16,120

 
$
18,579

 
$
417

 
$
18,060

 
$
18,477